[Appendix]
[Detailed Budget Estimates by Agency]
[Legislative Branch]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         LEGISLATIVE BRANCH
      
      
   
   
      LEGISLATIVE BRANCH
         SenateFederal Funds
         Expense AllowancesFor expense allowances of the Vice President, $20,000; the President Pro Tempore of the Senate, $40,000; Majority Leader of
            the Senate, $40,000; Minority Leader of the Senate, $40,000; Majority Whip of the Senate, $10,000; Minority Whip of the Senate,
            $10,000; President Pro Tempore Emeritus, $15,000; Chairmen of the Majority and Minority Conference Committees, $5,000 for
            each Chairman; and Chairmen of the Majority and Minority Policy Committees, $5,000 for each Chairman; in all, $195,000.
      For representation allowances of the Majority and Minority Leaders of the Senate, $15,000 for each such Leader; in all, $30,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Salaries, Officers and EmployeesFor compensation of officers, employees, and others as authorized by law, including agency contributions, $257,893,100, which
            shall be paid from this appropriation as follows:
      
         OFFICE OF THE VICE PRESIDENTFor the Office of the Vice President, $2,907,100.
      
         OFFICE OF THE PRESIDENT PRO TEMPOREFor the Office of the President Pro Tempore, $832,000.
      
         OFFICE OF THE PRESIDENT PRO TEMPORE EMERITUSFor the Office of the President Pro Tempore Emeritus, $359,000.
      
         OFFICES OF THE MAJORITY AND MINORITY LEADERSFor Offices of the Majority and Minority Leaders, $5,996,000.
      
         OFFICES OF THE MAJORITY AND MINORITY WHIPSFor Offices of the Majority and Minority Whips, $3,876,000.
      
         COMMITTEE ON APPROPRIATIONSFor salaries of the Committee on Appropriations, $17,616,000.
      
         CONFERENCE COMMITTEESFor the Conference of the Majority and the Conference of the Minority, at rates of compensation to be fixed by the Chairman
            of each such committee, $1,891,000 for each such committee; in all, $3,782,000.
      
         OFFICES OF THE SECRETARIES OF THE CONFERENCE OF THE MAJORITY AND THE CONFERENCE OF THE MINORITYFor Offices of the Secretaries of the Conference of the Majority and the Conference of the Minority, $940,000.
      
         POLICY COMMITTEESFor salaries of the Majority Policy Committee and the Minority Policy Committee, $1,931,000 for each such committee; in all,
            $3,862,000.
      
         OFFICE OF THE CHAPLAINFor Office of the Chaplain, $588,000.
      
         OFFICE OF THE SECRETARYFor Office of the Secretary, $29,282,000.
      
         OFFICE OF THE SERGEANT AT ARMS AND DOORKEEPERFor Office of the Sergeant at Arms and Doorkeeper, $108,639,000.
      
         OFFICES OF THE SECRETARIES FOR THE MAJORITY AND MINORITYFor Offices of the Secretary for the Majority and the Secretary for the Minority, $2,126,000.
      
         AGENCY CONTRIBUTIONS AND RELATED EXPENSESFor agency contributions for employee benefits, as authorized by law, and related expenses, $77,088,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Office of the Legislative Counsel of the SenateFor salaries and expenses of the Office of the Legislative Counsel of the Senate, $7,781,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Office of Senate Legal CounselFor salaries and expenses of the Office of Senate Legal Counsel, $1,350,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Expense Allowances of the Secretary of the Senate, Sergeant at Arms and Doorkeeper of the Senate, and Secretaries for the
            Majority and Minority of the Senate
         For expense allowances of the Secretary of the Senate, $7,500; Sergeant at Arms and Doorkeeper of the Senate, $7,500; Secretary
            for the Majority of the Senate, $7,500; Secretary for the Minority of the Senate, $7,500; in all, $30,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Contingent Expenses of the Senate
         INQUIRIES AND INVESTIGATIONSFor expenses of inquiries and investigations ordered by the Senate, or conducted under paragraph 1 of rule XXVI of the Standing
            Rules of the Senate, section 112 of the Supplemental Appropriations and Rescission Act, 1980 (Public Law 96â304), and Senate
            Resolution 281, 96th Congress, agreed to March 11, 1980, $145,615,000, of which $14,561,500 shall remain available until September
            30,  2025.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         U.S. SENATE CAUCUS ON INTERNATIONAL NARCOTICS CONTROLFor expenses of the United States Senate Caucus on International Narcotics Control, $552,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         SECRETARY OF THE SENATEFor expenses of the Office of the Secretary of the Senate, $14,303,000 of which $10,553,000 shall remain available until September
            30,  2027 and of which $3,750,000 shall remain available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         SERGEANT AT ARMS AND DOORKEEPER OF THE SENATEFor expenses of the Office of the Sergeant at Arms and Doorkeeper of the Senate, $170,002,000, of which $165,002,000 shall
            remain available until September 30, 2027, and of which $5,000,000 shall remain available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         MISCELLANEOUS ITEMSFor miscellaneous items, $26,213,500 which shall remain available until September 30,  2025.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         SENATORS' OFFICIAL PERSONNEL AND OFFICE EXPENSE ACCOUNTFor Senators' Official Personnel and Office Expense Account, $522,315,000 of which $20,128,950 shall remain available until
            September 30,  2025 and of which $7,000,000 shall be allocated solely for the purpose of providing financial compensation
            to Senate interns.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         OFFICIAL MAIL COSTSFor expenses necessary for official mail costs of the Senate, $300,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Sergeant at Arms Business Continuity and Disaster Recovery Fund
         House of RepresentativesFederal Funds
         Salaries and ExpensesFor salaries and expenses of the House of Representatives, $1,829,474,384, as follows:
      
         House Leadership OfficesFor salaries and expenses, as authorized by law, $34,949,640, including: Office of the Speaker, $10,036,950, including $25,000
            for official expenses of the Speaker; Office of the Majority Floor Leader, $3,565,870, including $10,000 for official expenses
            of the Majority Leader; Office of the Minority Floor Leader, $10,036,950, including $10,000 for official expenses of the Minority
            Leader; Office of the Majority Whip, including the Chief Deputy Majority Whip, $2,962,080, including $5,000 for official expenses
            of the Majority Whip; Office of the Minority Whip, including the Chief Deputy Minority Whip, $2,684,990, including $5,000
            for official expenses of the Minority Whip; Democratic Caucus, $2,831,400; Republican Conference, $2,831,400: Provided, That such amount for salaries and expenses shall remain available from January 3, 2023 until January 2, 2024.
      
         Members' Representational Allowances
         INCLUDING MEMBERS' CLERK HIRE, OFFICIAL EXPENSES OF MEMBERS, AND OFFICIAL MAILFor Members' representational allowances, including Members' clerk hire, official expenses, and official mail, $813,120,000.
      
         Allowance for Compensation of Interns in Member OfficesFor the allowance established under section 120 of the Legislative Branch Appropriations Act, 2019 (2 U.S.C. 5322a) for the
            compensation of interns who serve in the offices of Members of the House of Representatives, $15,435,000, to remain available
            through January 2, 2024: Provided, That notwithstanding section 120(b) of such Act, an office of a Member of the House of Representatives may use not more
            than $35,000 of the allowance available under this heading during legislative year 2023.
      
         Allowance for Compensation of Interns in House Leadership OfficesFor the allowance established under section 113 of the Legislative Branch Appropriations Act, 2020 (2 U.S.C. 5106) for the
            compensation of interns who serve in House leadership offices, $438,000, to remain available through January 2, 2024: Provided, That of the amount provided under this heading, $240,500 shall be available for the compensation of interns who serve in
            House leadership offices of the majority, to be allocated among such offices by the Speaker of the House of Representatives,
            and $197,500 shall be available for the compensation of interns who serve in House leadership offices of the minority, to
            be allocated among such offices by the Minority Floor Leader.
         Allowance for Compensation of Interns in House Standing Committees, Special and Select Offices For the allowance established under section 113(a)(1) of this Act, for the compensation of interns who serve in offices of
            standing, special, and select committees (other than the Committee on Appropriations), $1,943,910, to remain available through
            January 2, 2024: Provided, That of the amount provided under this heading, $971,955 shall be available for the compensation
            of interns who serve in offices of the majority, and $971,955 shall be available for the compensation of interns who serve
            in offices of the minority, to be allocated among such offices by the Chair, in consultation with the ranking minority member,
            of the Committee on House Administration.
         Allowance for Compensation of Interns in House Appropriation Committee OfficesFor the allowance established under section 113(a)(2) of this Act for the compensation of interns who serve in offices of
            the Committee on Appropriations, $345,584: Provided, That of the amount provided under this heading, $172,792 shall be available
            for the compensation of interns who serve in offices of the majority, and $172,792 shall be available for the compensation
            of interns who serve in offices of the minority, to be allocated among such offices by the Chair, in consultation with the
            ranking minority member, of the Committee on Appropriations.
      
         Committee Employees
         Standing Committees, Special and SelectFor salaries and expenses of standing committees, special and select, authorized by House resolutions, $182,003,000: Provided, That such amount shall remain available for such salaries and expenses until December 31, 2024, except that $5,800,000 of
            such amount shall remain available until expended for hearing room renovations.
      
         Committee on AppropriationsFor salaries and expenses of the Committee on Appropriations, $29,917,250, including studies and examinations of executive
            agencies and temporary personal services for such committee, to be expended in accordance with section 202(b) of the Legislative
            Reorganization Act of 1946 and to be available for reimbursement to agencies for services performed: Provided, That such amount shall remain available for such salaries and expenses until December 31, 2024.
      
         Salaries, Officers and EmployeesFor compensation and expenses of officers and employees, as authorized by law, $322,707,000, including: for salaries and expenses
            of the Office of the Clerk, including the positions of the Chaplain and the Historian, and including not more than $39,000
            for official representation and reception expenses, of which not more than $25,000 is for the Family Room and not more than
            $6,000 is for the Office of the Chaplain, $40,327,000, of which $9,000,000 shall remain available until expended; for salaries
            and expenses of the Office of the Sergeant at Arms, including the position of Superintendent of Garages and the Office of
            Emergency Management, and including not more than $3,000 for official representation and reception expenses, $38,793,000,
            of which $22,232,000 shall remain available until expended; for salaries and expenses of the Office of the Chief Administrative
            Officer including not more than $3,000 for official representation and reception expenses, $211,222,000, of which $25,977,000
            shall remain available until expended; for salaries and expenses of the Office of Diversity and Inclusion, $3,000,000, of
            which $1,000,000 shall remain available until expended; for salaries and expenses of the Office of the Whistleblower Ombuds,
            $1,250,000; for salaries and expenses of the Office of the Inspector General, $5,138,000; for salaries and expenses of the
            Office of General Counsel, $1,912,000; for salaries and expenses of the Office of the Parliamentarian, including the Parliamentarian,
            $2,000 for preparing the Digest of Rules, and not more than $1,000 for official representation and reception expenses, $2,184,000;
            for salaries and expenses of the Office of the Law Revision Counsel of the House, $3,746,000; for salaries and expenses of
            the Office of the Legislative Counsel of the House, $13,457,000, of which $2,000,000 shall remain available until expended;
            for salaries and expenses of the Office of Interparliamentary Affairs, $934,000; for other authorized employees, $744,000.
      
         Allowances and ExpensesFor allowances and expenses as authorized by House resolution or law, $426,615,000, including: supplies, materials, administrative
            costs and Federal tort claims, $1,555,000; official mail for committees, leadership offices, and administrative offices of
            the House, $190,000; Government contributions for health, retirement, Social Security, contractor support for actuarial projections,
            and other applicable employee benefits, $372,368,000, to remain available until March 31, 2024, except that $25,000,000 of
            such amount shall remain available until expended; salaries and expenses for Business Continuity and Disaster Recovery, $20,841,000,
            of which $4,776,000 shall remain available until expended; transition activities for new members and staff, $19,225,000, to
            remain available until expended; Wounded Warrior Program and the Congressional Gold Star Family Fellowship Program, $9,674,000,
            to remain available until expended; Office of Congressional Ethics, $1,762,000; and miscellaneous items including purchase,
            exchange, maintenance, repair and operation of House motor vehicles, interparliamentary receptions, and gratuities to heirs
            of deceased employees of the House, $1,000,000.
      
         House of Representatives Modernization Initiatives Account
         (INCLUDING TRANSFER OF FUNDS)For the House of Representatives Modernization Initiatives Account established under section 115 of the Legislative Branch
            Appropriations Act, 2021, $2,000,000, to remain available until expended: Provided, That disbursement from this account is subject to approval of the Committee on Appropriations of the House of Representatives:
            Provided further, That funds provided in this account shall only be used for initiatives recommended by the Select Committee on Modernization
            or approved by the Committee on House Administration.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      
         
      
         ADMINISTRATIVE PROVISIONS'
      			
      REQUIRING AMOUNTS REMAINING IN MEMBERS' REPRESENTATIONAL ALLOWANCES TO BE USED FOR DEFICIT REDUCTION OR TO REDUCE THE FEDERAL
         DEBT
      SEC. 110. 
      (a) Notwithstanding any other provision of law, any amounts appropriated under this Act for "HOUSE OF REPRESENTATIVESâSalaries
         and Expensesâmembers' representational allowances" shall be available only for fiscal year 2023. Any amount remaining after
         all payments are made under such allowances for fiscal year 2023 shall be deposited in the Treasury and used for deficit reduction
         (or, if there is no Federal budget deficit after all such payments have been made, for reducing the Federal debt, in such
         manner as the Secretary of the Treasury considers appropriate).
      
      (b) The Committee on House Administration of the House of Representatives shall have authority to prescribe regulations to carry
         out this section.
      
      (c) As used in this section, the term "Member of the House of Representatives" means a Representative in, or a Delegate or Resident
         Commissioner to, the Congress.
      '
      			
      LIMITATION ON AMOUNT AVAILABLE TO LEASE VEHICLESSEC. 111. None of the funds made available in this Act may be used by the Chief Administrative Officer of the House of Representatives
      to make any payments from any Members' Representational Allowance for the leasing of a vehicle, excluding mobile district
      offices, in an aggregate amount that exceeds $1,000 for the vehicle in any month.'
      			
      CYBERSECURITY ASSISTANCE FOR HOUSE OF REPRESENTATIVESSEC. 112. The head of any Federal entity that provides assistance to the House of Representatives in the House's efforts to deter, prevent,
      mitigate, or remediate cybersecurity risks to, and incidents involving, the information systems of the House shall take all
      necessary steps to ensure the constitutional integrity of the separate branches of the government at all stages of providing
      the assistance, including applying minimization procedures to limit the spread or sharing of privileged House and Member information.'
      			
      ALLOWANCES FOR COMPENSATION OF INTERNS IN HOUSE COMMITTEE OFFICESSEC. 113.  (a) ESTABLISHMENT OF ALLOWANCES. There are established for the House of Representatives the following allowances: (1) An allowance
         which shall be available for the compensation of interns who serve in offices of a standing, special, or select committee
         of the House (other than the Committee on Appropriations).  (2) An allowance which shall be available for the compensation
         of interns who serve in offices of the Committee on Appropriations.(b) BENEFIT EXCLUSION.Section 104(b) of the House of Representatives
         Administrative Reform Technical Corrections Act (2 U.S.C. 5321(b)) shall apply with respect to an intern who is compensated
         under an allowance under this section in the same manner as such section applies with respect to an intern who is compensated
         under the Members Representational Allowance.(c) DEFINITIONS.In this section, the term intern, with respect to a committee
         of the House, has the meaning given such term with respect to a Member of the House of Representatives in section 104(c)(2)
         of the House of Representatives Administrative Reform Technical Corrections Act (2 U.S.C. 5321(c)(2)).(d) CONFORMING AMENDMENT
         RELATING TO TRANSFER OF AMOUNTS.Section 101(c)(2) of the Legislative Branch Appropriations Act, 1993 (2 U.S.C. 5507(c)(2))
         is amended by inserting after Allowance for Compensation of Interns in Member Offices, the following: Allowance for Compensation
         of Interns in House Appropriations Committee Offices, Allowance for Compensation of Interns in House Standing, Special and
         Select Committee Offices,.(e) AUTHORIZATION OF APPROPRIATIONS.There are authorized to be appropriated to carry out this section
         such sums as may be necessary for fiscal year 2023 and each succeeding fiscal year. 
         Joint ItemsFederal Funds
         Joint Economic CommitteeFor salaries and expenses of the Joint Economic Committee, $4,283,000, to be disbursed by the Secretary of the Senate.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Joint Committee on TaxationFor salaries and expenses of the Joint Committee on Taxation, $12,876,000, to be disbursed by the Chief Administrative Officer
            of the House of Representatives.
      For other joint items, as follows:
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Office of the Attending PhysicianFor medical supplies, equipment, and contingent expenses of the emergency rooms, and for the Attending Physician and his assistants,
            including:
      (1) an allowance of $3,500 per month to the Attending Physician;
      (2) an allowance of $2,500 per month to the Senior Medical Officer;
      (3) an allowance of $900 per month each to three medical officers while on duty in the Office of the Attending Physician;
      (4) an allowance of $900 per month to 2 assistants and $900 per month each not to exceed 11 assistants on the basis heretofore
            provided for such assistants; and
      (5) $2,880,000 for reimbursement to the Department of the Navy for expenses incurred for staff and equipment assigned to the
            Office of the Attending Physician, which shall be advanced and credited to the applicable appropriation or appropriations
            from which such salaries, allowances, and other expenses are payable and shall be available for all the purposes thereof,
            $4,181,000, to be disbursed by the Chief Administrative Officer of the House of Representatives.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Office of Congressional Accessibility Services
         Salaries and ExpensesFor salaries and expenses of the Office of Congressional Accessibility Services, $1,702,000, to be disbursed by the Secretary
            of the Senate.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Capitol PoliceFederal Funds
         SalariesFor salaries of employees of the Capitol Police, including overtime, hazardous duty pay, and Government contributions for
            health, retirement, social security, professional liability insurance, and other applicable employee benefits, $522,280,000
            of which overtime shall not exceed $64,912,000 unless the Committee on Appropriations of the House and Senate are notified,
            to be disbursed by the Chief of the Capitol Police or his designee.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 002â0477â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries (Direct)
                  433
                  455
                  522
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  6
                  32
                  1
               
               
                  1010
                  Unobligated balance transfer to other accts [002â0476]
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  3
                  32
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  462
                  424
                  522
               
               
                  1930
                  Total budgetary resources available
                  465
                  456
                  523
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  32
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  23
                  40
                  37
               
               
                  3010
                  New obligations, unexpired accounts
                  433
                  455
                  522
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  7
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â419
                  â458
                  â530
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  40
                  37
                  29
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  23
                  40
                  37
               
               
                  3200
                  Obligated balance, end of year
                  40
                  37
                  29
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  462
                  424
                  522
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  393
                  390
                  496
               
               
                  4011
                  Outlays from discretionary balances
                  26
                  68
                  34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  419
                  458
                  530
               
               
                  4180
                  Budget authority, net (total)
                  462
                  424
                  522
               
               
                  4190
                  Outlays, net (total)
                  419
                  458
                  530
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 002â0477â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  305
                  319
                  353
               
               
                  12.1
                  Civilian personnel benefits
                  128
                  136
                  169
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  433
                  455
                  522
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 002â0477â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2,232
                  2,514
                  2,693
               
               
                  
                     
                  
               
            
         
      
         General ExpensesFor necessary expenses of the Capitol Police, including motor vehicles, communications and other equipment, security equipment
            and installation, uniforms, weapons, supplies, materials, training, medical services, forensic services, stenographic services,
            personal and professional services, the employee assistance program, the awards program, postage, communication services,
            travel advances, relocation of instructor and liaison personnel for the Federal Law Enforcement Training Center, and not more
            than $10,000 to be expended on the certification of the Chief of the Capitol Police in connection with official representation
            and reception expenses,  $185,818,000, to be disbursed by the Chief of the Capitol Police or his designee: Provided, That, notwithstanding any other provision of law, the cost of basic training for the Capitol Police at the Federal Law Enforcement
            Training Center for fiscal year 2023 shall be paid by the Secretary of Homeland Security from funds available to the Department
            of Homeland Security.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 002â0476â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  General Expenses (Direct)
                  97
                  106
                  186
               
               
                  0801
                  Reimbursable program activity
                  8
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  105
                  108
                  187
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  19
                  39
                  27
               
               
                  1011
                  Unobligated balance transfer from other acct [002â0477]
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  22
                  39
                  27
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  125
                  91
                  186
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  4
                  4
                  2
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  5
                  5
                  3
               
               
                  1900
                  Budget authority (total)
                  130
                  96
                  189
               
               
                  1930
                  Total budgetary resources available
                  152
                  135
                  216
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â8
                  
                  â1
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  39
                  27
                  28
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  57
                  72
                  41
               
               
                  3010
                  New obligations, unexpired accounts
                  105
                  108
                  187
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â85
                  â139
                  â152
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  72
                  41
                  76
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  
                  â1
                  â2
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â2
                  â3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  57
                  71
                  39
               
               
                  3200
                  Obligated balance, end of year
                  71
                  39
                  73
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  130
                  96
                  189
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  36
                  38
                  113
               
               
                  4011
                  Outlays from discretionary balances
                  49
                  101
                  39
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  85
                  139
                  152
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â4
                  â4
                  â2
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  125
                  91
                  186
               
               
                  4080
                  Outlays, net (discretionary)
                  81
                  135
                  150
               
               
                  4180
                  Budget authority, net (total)
                  125
                  91
                  186
               
               
                  4190
                  Outlays, net (total)
                  81
                  135
                  150
               
               
                  
                     
                  
               
            
         
      
      
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 002â0476â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  21.0
                  Travel and transportation of persons
                  15
                  15
                  23
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  3
                  3
                  5
               
               
                  25.2
                  Other services from non-Federal sources
                  53
                  62
                  84
               
               
                  26.0
                  Supplies and materials
                  8
                  8
                  14
               
               
                  31.0
                  Equipment
                  18
                  18
                  60
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  97
                  106
                  186
               
               
                  99.0
                  Reimbursable obligations
                  8
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  105
                  108
                  187
               
               
                  
                     
                  
               
            
         
      
         Security EnhancementsProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 002â0461â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  1
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
         United States Capitol Police Mutual Aid ReimbursementsProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 002â0478â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Direct program activity
                  9
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  9
                  9
                  9
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  26
                  17
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  35
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  35
                  26
                  17
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  26
                  17
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  9
                  9
                  9
               
               
                  3020
                  Outlays (gross)
                  â9
                  â9
                  â9
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  35
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  9
                  
                  
               
               
                  4011
                  Outlays from discretionary balances
                  
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  9
                  9
                  9
               
               
                  4180
                  Budget authority, net (total)
                  35
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  9
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS'
      			
      Volunteer Chaplain ServicesSEC. 120.   (a)  Establishment.âIn order to retain qualified personnel, the Chief of the Capitol Police shall have authority to accept unpaid chaplain services
            whereby volunteers may advise,administer, supervise, or perform professional work involved in a program of spiritualwelfare
            and religious guidance for Capitol Police employees. 
      (b)  Effective date.âThis section shall apply with respect to fiscal year 2023 and each succeeding fiscal year. 
      
         Office of Congressional Workplace RightsFederal Funds
         Salaries and ExpensesFor salaries and expenses necessary for the operation of the Office of Congressional Workplace Rights, $7,500,000, of which
            $2,000,000 shall remain available until September 30,  2024, and of which not more than $1,000 may be expended on the certification
            of the Executive Director in connection with official representation and reception expenses.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â1600â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries and Expenses (Direct)
                  7
                  8
                  8
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  8
                  8
                  8
               
               
                  1930
                  Total budgetary resources available
                  9
                  9
                  9
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  2
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  7
                  8
                  8
               
               
                  3020
                  Outlays (gross)
                  â6
                  â10
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  2
                  
               
               
                  3200
                  Obligated balance, end of year
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  8
                  8
                  8
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  5
                  8
                  8
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  2
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  6
                  10
                  8
               
               
                  4180
                  Budget authority, net (total)
                  8
                  8
                  8
               
               
                  4190
                  Outlays, net (total)
                  6
                  10
                  8
               
               
                  
                     
                  
               
            
         
      
      
         
         
         The Congressional Accountability Act (CAA) established an independent Office of Congressional Workplace Rights (OCWR) to apply
            the rights and protections of the following labor and employment statutes to covered employees within the Legislative Branch:
            the Fair Labor Standards Act, Title VII of the Civil Rights Act, the Americans with Disabilities Act, the Age Discrimination
            in Employment Act, the Family and Medical Leave Act, the Occupational Safety and Health Act, the Federal Service Labor Management
            Relations Act, the Employee Polygraph Protection Act, the Worker Adjustment and Retraining Notification Act, the Rehabilitation
            Act, and the Uniformed Services Employment and Reemployment Rights Act. This Act was amended in 1998 to apply the Veterans
            Employment Opportunities Act and in 2008 to apply the Genetic Information and Nondiscrimination Act. On December 21, 2018,
            the Congressional Accountability Act of 1995 Reform Act was signed into law expanding the Office's duties and responsibilities,
            as well as the number of employees covered by the CAA. 
         
         The Office of Congressional Workplace Rights administers and ensures the integrity of the neutral dispute resolution process
            concerning claims that arise under the CAA. The Office also carries out an education and training program for congressional
            Members, employing offices and congressional employees to assist them in understanding their rights and responsibilities under
            the CAA.  
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â1600â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  5
                  4
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  5
                  5
                  5
               
               
                  99.5
                  Adjustment for rounding
                  2
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  7
                  8
                  8
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â1600â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  31
                  31
                  32
               
               
                  
                     
                  
               
            
         
      
         Awards and Settlements FundsProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â1450â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Direct program activity
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  1
                  1
                  1
               
               
                  4190
                  Outlays, net (total)
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         Section 415 of the Congressional Accountability Act (CAA) established "an account of the Office in the Treasury of the United
            States for the payment of awards and settlements under this Act,'' and further authorized to be appropriated "such sums as
            may be necessary to pay such awards and settlements.'' Section 415 stipulated that awards and settlements under the CAA should
            only be paid from that account, which was to be kept separate from the operating expenses account of the Office of Compliance.
         
         The Legislative Branch Appropriations Acts have appropriated funds for awards and settlements under the CAA by means of the
            following language:
         
         Such sums as may be necessary are appropriated to the account described in subsection (a) of section 415 of Public Law 104â1
            to pay awards and settlements as authorized under such subsection.
         
      
         Congressional Budget OfficeFederal Funds
         Salaries and ExpensesFor salaries and expenses necessary for operation of the Congressional Budget Office, including not more than $6,000 to be
            expended on the certification of the Director of the Congressional Budget Office in connection with official representation
            and reception expenses, $64,637,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 008â0100â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries and Expenses (Direct)
                  57
                  57
                  65
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  57
                  57
                  65
               
               
                  1930
                  Total budgetary resources available
                  57
                  57
                  65
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  5
                  5
               
               
                  3010
                  New obligations, unexpired accounts
                  57
                  57
                  65
               
               
                  3020
                  Outlays (gross)
                  â57
                  â57
                  â64
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  5
                  5
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  5
                  5
               
               
                  3200
                  Obligated balance, end of year
                  5
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  57
                  57
                  65
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  52
                  51
                  58
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  57
                  57
                  64
               
               
                  4180
                  Budget authority, net (total)
                  57
                  57
                  65
               
               
                  4190
                  Outlays, net (total)
                  57
                  57
                  64
               
               
                  
                     
                  
               
            
         
      
      
          The Congressional Budget Office (CBO) was established as a non-partisan office of Congress by Title II of the Congressional
            Budget and Impoundment Control Act of 1974 (2 U.S.C. 601 et seq.). CBO provides objective economic and budgetary analysis
            and information to assist the Congress in fulfilling its responsibilities. That information includes: 1) forecasts of the
            economy; 2) 10-year and long-term federal budget projections; 3) cost estimates, which are required by law for reported bills,
            showing how federal outlays and revenue would change if legislation was enacted, as well as providing the costs of state,
            local, tribal, or private sector mandates; and 4) upon request, studies covering every major area of federal policy, including
            spending programs, the tax code, and budgetary and economic challenges. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 008â0100â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  35
                  35
                  38
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  2
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  37
                  37
                  41
               
               
                  12.1
                  Civilian personnel benefits
                  15
                  15
                  17
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  
                  
                  1
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  2
                  2
                  3
               
               
                  26.0
                  Supplies and materials
                  
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  57
                  57
                  65
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  57
                  57
                  65
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 008â0100â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  267
                  275
                  279
               
               
                  
                     
                  
               
            
         
      
         Architect of the CapitolFederal Funds
         Capital Construction and OperationsFor salaries for the Architect of the Capitol, and other personal services, at rates of pay provided by law; for all necessary
            expenses for surveys and studies, construction, operation, and general and administrative support in connection with facilities
            and activities under the care of the Architect of the Capitol including the Botanic Garden; electrical substations of the
            Capitol, Senate and House office buildings, and other facilities under the jurisdiction of the Architect of the Capitol; including
            furnishings and office equipment; including not more than $5,000 for official reception and representation expenses, to be
            expended as the Architect of the Capitol may approve; for purchase or exchange, maintenance, and operation of a passenger
            motor vehicle,  $155,843,000, of which $5,000,000 shall remain available until September 30, 2027.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0100â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  General Administration (Direct)
                  136
                  145
                  154
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  19
                  1
               
               
                  1011
                  Unobligated balance transfer from other acct [001â0123]
                  1
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  6
                  19
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  149
                  127
                  156
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1
                  
                  
               
               
                  1900
                  Budget authority (total)
                  150
                  127
                  156
               
               
                  1930
                  Total budgetary resources available
                  156
                  146
                  157
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  19
                  1
                  3
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  39
                  44
                  48
               
               
                  3010
                  New obligations, unexpired accounts
                  136
                  145
                  154
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  6
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â130
                  â141
                  â175
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  44
                  48
                  27
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  39
                  44
                  48
               
               
                  3200
                  Obligated balance, end of year
                  44
                  48
                  27
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  150
                  127
                  156
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  92
                  114
                  140
               
               
                  4011
                  Outlays from discretionary balances
                  38
                  27
                  35
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  130
                  141
                  175
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  
                  
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â2
                  
                  
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  149
                  127
                  156
               
               
                  4080
                  Outlays, net (discretionary)
                  128
                  141
                  175
               
               
                  4180
                  Budget authority, net (total)
                  149
                  127
                  156
               
               
                  4190
                  Outlays, net (total)
                  128
                  141
                  175
               
               
                  
                     
                  
               
            
         
      
      
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0100â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  48
                  50
                  59
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  50
                  52
                  61
               
               
                  12.1
                  Civilian personnel benefits
                  21
                  21
                  24
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  22
                  18
                  17
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  6
                  6
               
               
                  25.4
                  Operation and maintenance of facilities
                  36
                  41
                  39
               
               
                  26.0
                  Supplies and materials
                  2
                  2
                  2
               
               
                  31.0
                  Equipment
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  136
                  145
                  154
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0100â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  394
                  417
                  458
               
               
                  
                     
                  
               
            
         
      
         Capitol BuildingFor all necessary expenses for the maintenance, care and operation of the Capitol, $101,964,000, of which $29,999,000 shall
            remain available until September 30, 2027, and of which $40,200,000 shall remain available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0105â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Capitol Building (Direct)
                  55
                  56
                  50
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  56
                  37
                  16
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  57
                  37
                  16
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  35
                  35
                  102
               
               
                  1900
                  Budget authority (total)
                  35
                  35
                  102
               
               
                  1930
                  Total budgetary resources available
                  92
                  72
                  118
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  37
                  16
                  68
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  18
                  30
                  44
               
               
                  3010
                  New obligations, unexpired accounts
                  55
                  56
                  50
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â43
                  â42
                  â62
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  30
                  44
                  32
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  18
                  30
                  44
               
               
                  3200
                  Obligated balance, end of year
                  30
                  44
                  32
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  35
                  35
                  102
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  25
                  14
                  41
               
               
                  4011
                  Outlays from discretionary balances
                  18
                  28
                  21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  43
                  42
                  62
               
               
                  4180
                  Budget authority, net (total)
                  35
                  35
                  102
               
               
                  4190
                  Outlays, net (total)
                  43
                  42
                  62
               
               
                  
                     
                  
               
            
         
      
      
         This presentation includes the Flag Office Revolving fund. 
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0105â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  17
                  18
                  19
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  20
                  21
                  22
               
               
                  12.1
                  Civilian personnel benefits
                  8
                  8
                  9
               
               
                  25.1
                  Advisory and assistance services
                  2
                  2
                  4
               
               
                  25.4
                  Operation and maintenance of facilities
                  3
                  3
                  3
               
               
                  26.0
                  Supplies and materials
                  3
                  3
                  3
               
               
                  32.0
                  Land and structures
                  19
                  19
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  55
                  56
                  50
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0105â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  216
                  221
                  225
               
               
                  
                     
                  
               
            
         
      
         Capitol GroundsFor all necessary expenses for care and improvement of grounds surrounding the Capitol, the Senate and House office buildings,
            and the Capitol Power Plant, $16,465,000, of which $2,000,000 shall remain available until September 30,  2027.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0108â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Capitol Grounds (Direct)
                  17
                  20
                  25
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  14
                  19
                  20
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  15
                  19
                  20
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  21
                  21
                  16
               
               
                  1930
                  Total budgetary resources available
                  36
                  40
                  36
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  19
                  20
                  11
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  6
                  5
               
               
                  3010
                  New obligations, unexpired accounts
                  17
                  20
                  25
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â15
                  â21
                  â17
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  6
                  5
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  6
                  5
               
               
                  3200
                  Obligated balance, end of year
                  6
                  5
                  13
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  21
                  21
                  16
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  10
                  15
                  11
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  15
                  21
                  17
               
               
                  4180
                  Budget authority, net (total)
                  21
                  21
                  16
               
               
                  4190
                  Outlays, net (total)
                  15
                  21
                  17
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0108â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  6
                  6
                  6
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  7
                  7
                  7
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  3
                  3
               
               
                  25.1
                  Advisory and assistance services
                  3
                  5
                  8
               
               
                  25.4
                  Operation and maintenance of facilities
                  2
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  2
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  17
                  20
                  25
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0108â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  72
                  71
                  86
               
               
                  
                     
                  
               
            
         
      
         Senate Office BuildingsFor all necessary expenses for the maintenance, care and operation of Senate office buildings; and furniture and furnishings
            to be expended under the control and supervision of the Architect of the Capitol, $150,681,000, of which $35,200,000 shall
            remain available until September 30,  2027, and of which $38,100,000 shall remain availabile until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0123â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Senate Office Buildings (Direct)
                  95
                  97
                  104
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  43
                  39
                  32
               
               
                  1010
                  Unobligated balance transfer to other accts [001â0100]
                  â1
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  44
                  39
                  32
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  90
                  90
                  151
               
               
                  1900
                  Budget authority (total)
                  90
                  90
                  151
               
               
                  1930
                  Total budgetary resources available
                  134
                  129
                  183
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  39
                  32
                  79
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  68
                  37
                  42
               
               
                  3010
                  New obligations, unexpired accounts
                  95
                  97
                  104
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  3
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â123
                  â92
                  â144
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  37
                  42
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  68
                  37
                  42
               
               
                  3200
                  Obligated balance, end of year
                  37
                  42
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  90
                  90
                  151
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  61
                  58
                  97
               
               
                  4011
                  Outlays from discretionary balances
                  62
                  34
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  123
                  92
                  144
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1
                  
                  
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  90
                  90
                  151
               
               
                  4080
                  Outlays, net (discretionary)
                  122
                  92
                  144
               
               
                  4180
                  Budget authority, net (total)
                  90
                  90
                  151
               
               
                  4190
                  Outlays, net (total)
                  122
                  92
                  144
               
               
                  
                     
                  
               
            
         
      
      
         This presentation includes the Senate Restaurant Fund and Senate Wellness Center Fund.
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0123â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  33
                  34
                  35
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  2
               
               
                  11.5
                  Other personnel compensation
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  40
                  41
                  42
               
               
                  12.1
                  Civilian personnel benefits
                  17
                  17
                  18
               
               
                  23.2
                  Rental payments to others
                  8
                  8
                  8
               
               
                  25.1
                  Advisory and assistance services
                  8
                  8
                  10
               
               
                  25.4
                  Operation and maintenance of facilities
                  13
                  14
                  14
               
               
                  26.0
                  Supplies and materials
                  4
                  4
                  4
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  4
                  4
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  95
                  97
                  104
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0123â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  479
                  483
                  494
               
               
                  
                     
                  
               
            
         
      
         House Office Buildings
         (INCLUDING TRANSFER OF FUNDS)For all necessary expenses for the maintenance, care and operation of the House office buildings, $144,029,000, of which $41,850,000
            shall remain available until September 30, 2027, and of which $31,000,000 shall remain available until expended for the restoration
            and renovation of the Cannon House Office Building: Provided, That of the amount made available under this heading, $9,000,000 shall be derived by transfer from the House Office Building
            Fund established under section 176(d) of the Continuing Appropriations Act, 2017, as added by section 101(3) of the Further
            Continuing Appropriation Act, 2017 (Public Law 114â254; 2 U.S.C. 2001 note).
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0127â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  House Office Buildings (Direct)
                  106
                  189
                  98
               
               
                  0801
                  House Office Buildings (Reimbursable)
                  9
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  115
                  198
                  107
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  105
                  129
                  70
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  130
                  130
                  135
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1711
                  Spending authority from offsetting collections transferred from other accounts [001â0137]
                  9
                  9
                  9
               
               
                  1900
                  Budget authority (total)
                  139
                  139
                  144
               
               
                  1930
                  Total budgetary resources available
                  244
                  268
                  214
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  129
                  70
                  107
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  241
                  160
                  186
               
               
                  3010
                  New obligations, unexpired accounts
                  115
                  198
                  107
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  4
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â196
                  â172
                  â144
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  160
                  186
                  149
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  241
                  160
                  186
               
               
                  3200
                  Obligated balance, end of year
                  160
                  186
                  149
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  139
                  139
                  144
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  73
                  77
                  79
               
               
                  4011
                  Outlays from discretionary balances
                  123
                  95
                  65
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  196
                  172
                  144
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1
                  
                  
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  139
                  139
                  144
               
               
                  4080
                  Outlays, net (discretionary)
                  195
                  172
                  144
               
               
                  4180
                  Budget authority, net (total)
                  139
                  139
                  144
               
               
                  4190
                  Outlays, net (total)
                  195
                  172
                  144
               
               
                  
                     
                  
               
            
         
      
      
         This presentation includes the House of Representatives Wellness Center Fund.
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0127â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  29
                  30
                  35
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  2
               
               
                  11.5
                  Other personnel compensation
                  6
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  37
                  38
                  43
               
               
                  12.1
                  Civilian personnel benefits
                  15
                  15
                  16
               
               
                  25.1
                  Advisory and assistance services
                  17
                  17
                  17
               
               
                  25.4
                  Operation and maintenance of facilities
                  4
                  4
                  4
               
               
                  26.0
                  Supplies and materials
                  6
                  6
                  6
               
               
                  31.0
                  Equipment
                  2
                  2
                  2
               
               
                  32.0
                  Land and structures
                  25
                  107
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  106
                  189
                  98
               
               
                  99.0
                  Reimbursable obligations
                  9
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  115
                  198
                  107
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0127â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  525
                  536
                  551
               
               
                  
                     
                  
               
            
         
      
         House Historic Buildings Revitalization Trust FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â1833â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  House Historic Buildings Revitalization Trust Fund (Direct)
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 32.0)
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  2
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  
                  1
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      
         
      
         House Office Buildings FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0137â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  10
                  8
                  2
               
               
                  1702
                  Offsetting collections (previously unavailable)
                  9
                  10
                  13
               
               
                  1710
                  Spending authority from offsetting collections transferred to other accounts [001â0127]
                  â9
                  â9
                  â9
               
               
                  1724
                  Spending authority from offsetting collections precluded from obligation (limitation on obligations)
                  â10
                  â9
                  â6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â10
                  â8
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  â10
                  â8
                  â2
               
               
                  4190
                  Outlays, net (total)
                  â10
                  â8
                  â2
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  16
                  17
                  16
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  17
                  16
                  9
               
               
                  
                     
                  
               
            
         
      
         Capitol Power PlantFor all necessary expenses for the maintenance, care and operation of the Capitol Power Plant; lighting, heating, power (including
            the purchase of electrical energy) and water and sewer services for the Capitol, Senate and House office buildings, Library
            of Congress buildings, and the grounds about the same, Botanic Garden, Senate garage, and air conditioning refrigeration not
            supplied from plants in any of such buildings; heating the Government Publishing Office and Washington City Post Office, and
            heating and chilled water for air conditioning for the Supreme Court Building, the Union Station complex, the Thurgood Marshall
            Federal Judiciary Building and the Folger Shakespeare Library, expenses for which shall be advanced or reimbursed upon request
            of the Architect of the Capitol and amounts so received shall be deposited into the Treasury to the credit of this appropriation,
            $170,211,000, of which $76,300,000  shall remain available until September 30,  2027: Provided, That not more than $10,000,000 of the funds credited or to be reimbursed to this appropriation as herein provided shall
            be available for obligation during fiscal year  2023.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0133â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Capitol Power Plant (Direct)
                  108
                  102
                  114
               
               
                  0801
                  Capitol Power Plant (Reimbursable)
                  9
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  117
                  112
                  124
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  40
                  27
                  23
               
               
                  1010
                  Unobligated balance transfer to other accts [009â0200]
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  37
                  27
                  23
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  98
                  98
                  170
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  8
                  10
                  10
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  9
                  10
                  10
               
               
                  1900
                  Budget authority (total)
                  107
                  108
                  180
               
               
                  1930
                  Total budgetary resources available
                  144
                  135
                  203
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  27
                  23
                  79
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  53
                  51
                  8
               
               
                  3010
                  New obligations, unexpired accounts
                  117
                  112
                  124
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â115
                  â155
                  â126
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  51
                  8
                  6
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  â1
                  â1
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  52
                  50
                  7
               
               
                  3200
                  Obligated balance, end of year
                  50
                  7
                  5
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  107
                  108
                  180
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  72
                  84
                  95
               
               
                  4011
                  Outlays from discretionary balances
                  43
                  71
                  31
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  115
                  155
                  126
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â8
                  â8
                  â8
               
               
                  4033
                  Non-Federal sources
                  â1
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â9
                  â10
                  â10
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  98
                  98
                  170
               
               
                  4080
                  Outlays, net (discretionary)
                  106
                  145
                  116
               
               
                  4180
                  Budget authority, net (total)
                  98
                  98
                  170
               
               
                  4190
                  Outlays, net (total)
                  106
                  145
                  116
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0133â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  9
                  9
                  11
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  10
                  10
                  12
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  4
                  6
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  37
                  40
                  42
               
               
                  25.1
                  Advisory and assistance services
                  8
                  8
                  8
               
               
                  25.4
                  Operation and maintenance of facilities
                  32
                  29
                  32
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  16
                  10
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  108
                  102
                  114
               
               
                  99.0
                  Reimbursable obligations
                  9
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  117
                  112
                  124
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0133â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  82
                  112
                  115
               
               
                  
                     
                  
               
            
         
      
         Library Buildings and GroundsFor all necessary expenses for the mechanical and structural maintenance, care and operation of the Library buildings and
            grounds,  $183,520,000, of which $147,300,000  shall remain available until September 30,  2027.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0155â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Library Buildings and Grounds (Direct)
                  46
                  62
                  95
               
               
                  0801
                  Library Buildings and Grounds (Reimbursable)
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  48
                  64
                  97
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  71
                  69
                  90
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  72
                  69
                  90
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  83
                  83
                  184
               
               
                  1120
                  Appropriations transferred to other acct [001â0171]
                  â40
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  43
                  83
                  184
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  3
                  2
                  2
               
               
                  1900
                  Budget authority (total)
                  46
                  85
                  186
               
               
                  1930
                  Total budgetary resources available
                  118
                  154
                  276
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  69
                  90
                  179
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  50
                  32
                  19
               
               
                  3010
                  New obligations, unexpired accounts
                  48
                  64
                  97
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â66
                  â77
                  â116
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  32
                  19
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  50
                  32
                  19
               
               
                  3200
                  Obligated balance, end of year
                  32
                  19
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  46
                  85
                  186
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  25
                  34
                  72
               
               
                  4011
                  Outlays from discretionary balances
                  41
                  43
                  44
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  66
                  77
                  116
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â3
                  â2
                  â2
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â4
                  â2
                  â2
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  43
                  83
                  184
               
               
                  4080
                  Outlays, net (discretionary)
                  62
                  75
                  114
               
               
                  4180
                  Budget authority, net (total)
                  43
                  83
                  184
               
               
                  4190
                  Outlays, net (total)
                  62
                  75
                  114
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0155â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  17
                  18
                  19
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  20
                  21
                  21
               
               
                  12.1
                  Civilian personnel benefits
                  8
                  8
                  8
               
               
                  25.1
                  Advisory and assistance services
                  5
                  10
                  29
               
               
                  25.4
                  Operation and maintenance of facilities
                  7
                  7
                  8
               
               
                  26.0
                  Supplies and materials
                  3
                  3
                  4
               
               
                  32.0
                  Land and structures
                  3
                  13
                  25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  46
                  62
                  95
               
               
                  99.0
                  Reimbursable obligations
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  48
                  64
                  97
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0155â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  163
                  168
                  179
               
               
                  
                     
                  
               
            
         
      
         Capitol Police Buildings, Grounds and SecurityFor all necessary expenses for the maintenance, care and operation of buildings, grounds and security enhancements of the
            United States Capitol Police, wherever located, the Alternate Computing Facility, and Architect of the Capitol security operations,
            $699,452,000, of which $37,800,000 shall remain available until September 30, 2027, and of which $605,000,000 shall remain
            available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0171â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Capitol Police Buildings, Grounds, and Security (Direct)
                  60
                  350
                  280
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  63
                  388
                  84
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  346
                  46
                  699
               
               
                  1121
                  Appropriations transferred from other acct [001â0155]
                  40
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  386
                  46
                  699
               
               
                  1930
                  Total budgetary resources available
                  449
                  434
                  783
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  388
                  84
                  503
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  16
                  27
                  329
               
               
                  3010
                  New obligations, unexpired accounts
                  60
                  350
                  280
               
               
                  3020
                  Outlays (gross)
                  â49
                  â48
                  â297
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  27
                  329
                  312
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  16
                  27
                  329
               
               
                  3200
                  Obligated balance, end of year
                  27
                  329
                  312
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  386
                  46
                  699
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  34
                  23
                  175
               
               
                  4011
                  Outlays from discretionary balances
                  15
                  25
                  122
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  49
                  48
                  297
               
               
                  4180
                  Budget authority, net (total)
                  386
                  46
                  699
               
               
                  4190
                  Outlays, net (total)
                  49
                  48
                  297
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0171â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  3
                  3
                  6
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  2
               
               
                  23.2
                  Rental payments to others
                  8
                  8
                  8
               
               
                  25.1
                  Advisory and assistance services
                  6
                  54
                  50
               
               
                  25.4
                  Operation and maintenance of facilities
                  40
                  42
                  50
               
               
                  32.0
                  Land and structures
                  2
                  242
                  164
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  60
                  350
                  280
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0171â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  24
                  28
                  42
               
               
                  
                     
                  
               
            
         
      
         Capitol Visitor CenterFor all necessary expenses for the operation of the Capitol Visitor Center,  $27,692,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0161â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Capitol Visitor Center (Direct)
                  25
                  25
                  28
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  2
                  2
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  25
                  25
                  28
               
               
                  1930
                  Total budgetary resources available
                  27
                  27
                  30
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  7
                  5
               
               
                  3010
                  New obligations, unexpired accounts
                  25
                  25
                  28
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â23
                  â27
                  â27
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  7
                  5
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  7
                  5
               
               
                  3200
                  Obligated balance, end of year
                  7
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  25
                  25
                  28
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  19
                  20
                  22
               
               
                  4011
                  Outlays from discretionary balances
                  4
                  7
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  23
                  27
                  27
               
               
                  4180
                  Budget authority, net (total)
                  25
                  25
                  28
               
               
                  4190
                  Outlays, net (total)
                  23
                  27
                  27
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0161â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  13
                  13
                  15
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  14
                  14
                  17
               
               
                  12.1
                  Civilian personnel benefits
                  6
                  6
                  7
               
               
                  25.1
                  Advisory and assistance services
                  4
                  4
                  3
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  25
                  25
                  28
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â0161â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  190
                  223
                  229
               
               
                  
                     
                  
               
            
         
      
         Capitol Visitor Center Revolving FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â4296â0â3â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Capitol Visitor Center Revolving Fund (Reimbursable)
                  1
                  2
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  7
                  6
                  5
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  
                  1
                  5
               
               
                  1930
                  Total budgetary resources available
                  7
                  7
                  10
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  14
                  6
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  2
                  4
               
               
                  3020
                  Outlays (gross)
                  â9
                  â7
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  6
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  14
                  6
                  1
               
               
                  3200
                  Obligated balance, end of year
                  6
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  1
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  1
                  4
               
               
                  4011
                  Outlays from discretionary balances
                  9
                  6
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  9
                  7
                  4
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  
                  â1
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  
                  â1
                  â5
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  9
                  6
                  â1
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  20
                  12
                  10
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  12
                  10
                  8
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â4296â0â3â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  25.1
                  Advisory and assistance services
                  1
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1
                  2
                  4
               
               
                  
                     
                  
               
            
         
      
         Recyclable Materials Revolving FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â4297â0â3â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  1
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  1
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Judiciary Office Building Development and Operations FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â4518â0â4â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Operations and Maintenance
                  24
                  32
                  32
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  6
                  7
                  6
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  7
                  7
                  6
               
               
                  
                  Budget authority:
               
               
                  
                  Borrowing authority, mandatory:
               
               
                  1400
                  Borrowing authority
                  5
                  17
                  17
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  36
                  31
                  31
               
               
                  1825
                  Spending authority from offsetting collections applied to repay debt
                  â17
                  â17
                  â17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  19
                  14
                  14
               
               
                  1900
                  Budget authority (total)
                  24
                  31
                  31
               
               
                  1930
                  Total budgetary resources available
                  31
                  38
                  37
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  7
                  6
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  29
                  18
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  24
                  32
                  32
               
               
                  3020
                  Outlays (gross)
                  â34
                  â49
                  â31
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  18
                  1
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  29
                  18
                  1
               
               
                  3200
                  Obligated balance, end of year
                  18
                  1
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  24
                  31
                  31
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  13
                  31
                  31
               
               
                  4101
                  Outlays from mandatory balances
                  21
                  18
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  34
                  49
                  31
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â36
                  â31
                  â31
               
               
                  4180
                  Budget authority, net (total)
                  â12
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â2
                  18
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5010
                  Total investments, SOY: non-Fed securities: Market value
                  11
                  11
                  
               
               
                  5011
                  Total investments, EOY: non-Fed securities: Market value
                  11
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         The Judiciary Office Building Development Act, Public Law 100â480, among other purposes, authorized the Architect of the Capitol
            to contract for the design and construction of a building adjacent to Union Station in the District of Columbia to be leased
            to the Judicial Branch of the United States. This schedule reflects the costs associated with the construction and operations
            and maintenance of the building. Costs of construction were financed by an initial $125 million of Federal agency debt (sales
            price less unamortized discount) issued in 1989.
         
         Estimates prepared by the Legislative Branch assumed the financial arrangements to be a lease-purchase, which would distribute
            outlays associated with acquisition of the building over a period of thirty years. However, the arrangements involve Federally
            guaranteed financing and other characteristics that make them substantively the same as direct Federal construction, financed
            by direct Federal borrowing.
         
         Estimates shown are consistent with the requirements of the Budget Enforcement Act and are presented with the agreement of
            the Budget and Appropriations Committees.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â4518â0â4â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Reimbursable obligations: Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  3
                  3
                  3
               
               
                  25.1
                  Advisory and assistance services
                  3
                  3
                  3
               
               
                  25.4
                  Operation and maintenance of facilities
                  8
                  14
                  14
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  6
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  24
                  32
                  32
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 001â4518â0â4â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  15
                  15
                  15
               
               
                  
                     
                  
               
            
         
      
         Construction Reimbursement Fund
         ADMINISTRATIVE PROVISIONS'
      			
      Administrative Provision'
      			
      NO BONUSES FOR CONTRACTORS BEHIND SCHEDULE OR OVER BUDGETSEC. 130. None of the funds made available in this Act for the Architect of the Capitol may be used to make incentive or award payments
      to contractors for work on contracts or programs for which the contractor is behind schedule or over budget, unless the Architect
      of the Capitol, or agency-employed designee, determines that any such deviations are due to unforeseeable events, government-driven
      scope changes, or are not significant within the overall scope of the project and/or program.'
      			
      SENATE RESTAURANT EMPLOYEE RETIREMENT INCENTIVESSEC. 131.   Notwithstanding 2 U.S.C. 4505 (limiting voluntary separation incentives payments to congressional employees), the Architect
         of the Capitol may make a voluntary separation incentive payment to certain covered individuals under 2 U.S.C. 2051 in an
         amount not to exceed $2,700,000, subject to the approval of the Senate Committee on Rules and Administration, but no later
         than September 30, 2022. 
         Botanic GardenFederal Funds
         Botanic GardenFor all necessary expenses for the maintenance, care and operation of the Botanic Garden and the nurseries, buildings, grounds,
            and collections; and purchase and exchange, maintenance, repair, and operation of a passenger motor vehicle; all under the
            direction of the Joint Committee on the Library, $23,560,000,  of which $8,200,000  shall remain available until September
            30,  2027: Provided, That, of the amount made available under this heading, the Architect of the Capitol may obligate and expend such sums as
            may be necessary for the maintenance, care and operation of the National Garden established under section 307E of the Legislative
            Branch Appropriations Act, 1989 (2 U.S.C. 2146), upon vouchers approved by the Architect of the Capitol or a duly authorized
            designee.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â0200â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Botanic Garden (Direct)
                  15
                  19
                  23
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  8
                  15
                  17
               
               
                  1011
                  Unobligated balance transfer from other acct [001â0133]
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  11
                  15
                  17
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  21
                  21
                  24
               
               
                  1930
                  Total budgetary resources available
                  32
                  36
                  41
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â2
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  15
                  17
                  18
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  6
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  15
                  19
                  23
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â14
                  â24
                  â23
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  6
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  6
                  1
               
               
                  3200
                  Obligated balance, end of year
                  6
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  21
                  21
                  24
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  10
                  17
                  19
               
               
                  4011
                  Outlays from discretionary balances
                  4
                  7
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  14
                  24
                  23
               
               
                  4180
                  Budget authority, net (total)
                  21
                  21
                  24
               
               
                  4190
                  Outlays, net (total)
                  14
                  24
                  23
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â0200â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  6
                  6
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  6
                  6
                  7
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  3
               
               
                  25.1
                  Advisory and assistance services
                  1
                  3
                  5
               
               
                  25.4
                  Operation and maintenance of facilities
                  4
                  4
                  4
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  15
                  19
                  23
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â0200â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  66
                  76
                  77
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         Gifts and Donations
         Pursuant to 2 U.S.C. 2146, as amended, the Architect of the Capitol, subject to the direction of the Joint Committee on the
            Library, is authorized to construct a National Garden and to solicit and accept certain gifts on behalf of the United States
            Botanic Garden for the purpose of constructing the National Garden, or for the general benefit of the Botanic Garden and the
            renovation of the Botanic Garden conservatory, to deposit such gift funds in the Treasury of the United States, and, subject
            to approval in appropriations Acts, to obligate and expend such sums.
         
      
         Library of CongressFederal Funds
         Salaries and ExpensesFor all necessary expenses of the Library of Congress not otherwise provided for, including development and maintenance of
            the Library's catalogs; custody and custodial care of the Library buildings; information technology services provided centrally;
            special clothing; cleaning, laundering and repair of uniforms; preservation of motion pictures in the custody of the Library;
            operation and maintenance of the American Folklife Center in the Library; preparation and distribution of catalog records
            and other publications of the Library; hire or purchase of one passenger motor vehicle; and expenses of the Library of Congress
            Trust Fund Board not properly chargeable to the income of any trust fund held by the Board, $586,589,000, and, in addition,
            amounts credited to this appropriation during fiscal year 2023 under the Act of June 28, 1902 (chapter 1301; 32 Stat. 480;
            2 U.S.C. 150), shall remain available until expended: Provided, That of the total amount appropriated, not more than $18,000 may be expended, on the certification of the Librarian of Congress,
            in connection with official representation and reception expenses, including for the Overseas Field Offices: Provided further, That of the total amount appropriated, $9,945,000 shall remain available until expended for the Teaching with Primary Sources
            program: Provided further, That of the total amount appropriated, $1,458,000 shall remain available until expended for upgrade of the Legislative Branch
            Financial Management System: Provided further, That of the total amount appropriated, $250,000 shall remain available until expended for the Surplus Books Program to promote
            the program and facilitate a greater number of donations to eligible entities across the United States: Provided further, That of the total amount appropriated, $3,976,000 shall remain available until expended for the Veterans History Project
            to continue digitization efforts of already collected materials, reach a greater number of veterans to record their stories,
            and promote public access to the Project.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0101â0â1â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Office of the Librarian
                  45
                  52
                  45
               
               
                  0002
                  Office of the Chief Operating Officer
                  83
                  82
                  100
               
               
                  0003
                  Library Services
                  218
                  
                  
               
               
                  0004
                  Law Library
                  16
                  21
                  18
               
               
                  0005
                  Office of the Inspector General
                  4
                  4
                  5
               
               
                  0006
                  Office of the Chief Information Officer
                  134
                  135
                  168
               
               
                  0007
                  Library Collections and Services Group
                  6
                  9
                  9
               
               
                  0008
                  Discovery and Preservation Services
                  
                  135
                  150
               
               
                  0009
                  Researcher and Collections Services
                  
                  86
                  92
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  506
                  524
                  587
               
               
                  0801
                  Reimbursable program - Interagency/ Intra-agency
                  28
                  40
                  55
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  534
                  564
                  642
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  24
                  43
                  43
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  524
                  524
                  587
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  33
                  40
                  55
               
               
                  1900
                  Budget authority (total)
                  557
                  564
                  642
               
               
                  1930
                  Total budgetary resources available
                  581
                  607
                  685
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â4
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  43
                  43
                  43
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  160
                  168
                  146
               
               
                  3010
                  New obligations, unexpired accounts
                  534
                  564
                  642
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  3
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â522
                  â586
                  â595
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â7
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  168
                  146
                  193
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  160
                  168
                  146
               
               
                  3200
                  Obligated balance, end of year
                  168
                  146
                  193
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  557
                  564
                  642
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  395
                  428
                  487
               
               
                  4011
                  Outlays from discretionary balances
                  127
                  158
                  108
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  522
                  586
                  595
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â30
                  â40
                  â55
               
               
                  4033
                  Non-Federal sources
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â34
                  â40
                  â55
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  524
                  524
                  587
               
               
                  4080
                  Outlays, net (discretionary)
                  488
                  546
                  540
               
               
                  4180
                  Budget authority, net (total)
                  524
                  524
                  587
               
               
                  4190
                  Outlays, net (total)
                  488
                  546
                  540
               
               
                  
                     
                  
               
            
         
      
      
         Office of the Librarian.âThe Office of the Librarian provides leadership to the Library, overseeing the implementation and management of the Library's
            mission to support the Congress in fulfilling its constitutional duties and to further the progress of knowledge and creativity
            for the benefit of the American people. The Librarian of Congress and the Principal Deputy Librarian of Congress provide executive
            management to the subordinate Library units, which include the Center for Exhibits and Interpretation, Center for Learning,
            Literacy and Engagement, Chief Operating Officer, Congressional Research Service, the Library Collections and Services Group,
            Office of the Chief Information Officer, and the U.S. Copyright Office. The Librarian of Congress chairs the Library's Executive
            Committee (EC).
         
         
         Library Collections and Services Group (LCSG).â Library Collections and Services provides oversight for activities of three service units: Discovery & Preservation Services
            (DPS), Researcher & Collections Services (RCS), the Law Library. LCSG also includes the National Library for the Blind and
            Print Disabled (NLS) and LCSG Operations. Under the direction of the Deputy Librarian for Library Collections and Services,
            the group identifies and implements a coordinated vision, leverages systems and expertise, creates economics of scale and
            improves administrative functions across the group.
         
         In fiscal 2022, within LCSG, Library Services reorganized into two new service units:
         Discovery & Preservation Services (DPS).âThis new service unit brings together the Acquisitions& Bibliographic Access (ABA) Directorate, the Digital Services Directorate
            (DSD), and the Preservation Directorate (PRES).  Its central charge is to improve user discovery and stewardship by leveraging
            new metadata, digitization, and preservation workflows as digital and physical collections expand.  Among other programs,
            DPS is home to the Cooperative Acquisitions Program (managed through ABA's six Overseas Offices) and the Surplus Books Program.
         
         Researcher& Collections Services (RCS).âThis new service unit brings together in close alignment the Collections Development Office (CDO), Special Collections Directorate
            (SCD), General & International Collections Directorate (ICD), and the National Audio-Visual Conservation Center (NAVCC). 
            As an organization of visiting scholars that uses the collections and creates new knowledge, the John W. Kluge Centeralso
            joins this unit.  RCS's central charge is to build the national collection, share the collections, and provide services to
            all users.  Among other programs, RCS is home to the National Audio Visual Conservation Center, the Veterans History Project,
            the National Digital Newspaper Program, and the CongressionalCartography Program.
         
         
         
         
         Law Library.âThe Law Library of Congress (Law Library) is the world's largest law and legislative library. Its primary mission is to
            provide the United States Congress, Executive Branch agencies, federal courts, the legal community, and others with legal
            research and/or reference services in U.S., foreign, international, and comparative law. The Law Library's core research capacity
            includes foreign and U.S. trained attorneys and librarians. Reference staff and foreign legal specialists utilize the Law
            Library's unparalleled collection of domestic, foreign and international legal materials, from more than 240 foreign and international
            jurisdictions. The collection consists of authoritative legal sources in original languages, with nearly 3 million volumes
            and 3 million pieces of microfiche. The Law Library acquires, maintains, organizes, preserves, and provides access to a comprehensive
            legal collection in both print and digital formats, and draws on technology to make the collection accessible through various
            systems and online interfaces. The Law Library is a key player in developing and maintaining the currency of content in Congress.gov,
            the authoritative legislative information system for the Congress and the public. The Law Library also develops electronic
            information products that provide access to historical and contemporary legal legislative, administrative, and judicial documents.
            The Law Library creates research and collection guides focusing on legal research techniques, issues, and events. Ensuring
            accuracy, authenticity, authoritativeness, and comprehensiveness of legal documents is a challenge the Law Library manages
            on a daily basis, enabling the highest quality of objective research and maintaining a legal collection encompassing countries
            and regions of strategic importance to the Congress.
         
         Office of the Inspector General.âThe Office of the Inspector General (OIG) functions within the Library of Congress as an independent, objective office with
            authority to: conduct and supervise audits and investigations relating to the Library; provide leadership and coordination
            in recommending policies and operational changes that promote economy, efficiency, and effectiveness; and inform the Librarian
            of Congress and the Congress fully about problems and deficiencies related to the administration and operations of the Library.
            The OIG specializes in auditing and analyzing the design of and compliance with the Library's systems of internal control,
            with special emphasis on deterring waste, fraud, and abuse. In its investigative capacity, it performs administrative, civil,
            and criminal investigations conerning fraud, conflict of interest, and other misconduct involving Library employees, contractors,
            and grantees.
         
         Office of the Chief Information Officer (OCIO).âThe IT vision of the Library of Congress is to deliver continuous uninterrupted digital services and enable the Congress
            and the American people to make maximal use of the Library's resources and services. The Office of the Chief Information Officer
            (OCIO), via the IT domain, manages IT as a strategic resource across the Library by providing the IT strategic direction,
            leadership, services, and capabilities that deliver the IT vision of the Library of Congress. OCIO's goals are to provide
            strategic direction and leadership for IT, deliver business-driven capabilities, improve IT investment management, and strengthen
            protection for IT systems and information. OCIO will continue to optimize existing Information Technology (IT) resources and
            integrate advanced technology to support the daily work for the Congress, the creative community, the Library's service units,
            and the public.
         
         Office of the Chief Operating Officer (OCOO).â OCOO provides comprehensive services, manages institutional programs, and overseas regulatory compliance in the areas of
            financial administration; human capital; contracting; facilities, safety and health; asset management; personnel security
            and emergency preparedness; and programs that deliver fee-based services.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0101â0â1â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  227
                  238
                  260
               
               
                  11.3
                  Other than full-time permanent
                  3
                  3
                  4
               
               
                  11.5
                  Other personnel compensation
                  3
                  3
                  3
               
               
                  11.8
                  Special personal services payments
                  
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  233
                  244
                  268
               
               
                  12.1
                  Civilian personnel benefits
                  81
                  82
                  93
               
               
                  22.0
                  Transportation of things
                  
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  23.2
                  Rental payments to others
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  15
                  16
                  25
               
               
                  24.0
                  Printing and reproduction
                  2
                  6
                  3
               
               
                  25.1
                  Advisory and assistance services
                  51
                  53
                  69
               
               
                  25.2
                  Other services from non-Federal sources
                  20
                  23
                  24
               
               
                  25.3
                  Other goods and services from Federal sources
                  20
                  15
                  17
               
               
                  25.4
                  Operation and maintenance of facilities
                  10
                  11
                  12
               
               
                  25.7
                  Operation and maintenance of equipment
                  17
                  19
                  20
               
               
                  26.0
                  Supplies and materials
                  2
                  8
                  3
               
               
                  31.0
                  Equipment
                  40
                  35
                  38
               
               
                  41.0
                  Grants, subsidies, and contributions
                  9
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  503
                  524
                  584
               
               
                  99.0
                  Reimbursable obligations
                  28
                  39
                  55
               
               
                  99.5
                  Adjustment for rounding
                  3
                  1
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  534
                  564
                  642
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0101â0â1â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2,073
                  2,206
                  2,272
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  20
                  12
                  61
               
               
                  
                     
                  
               
            
         
      
         Library of Congress National Collection Stewardship FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0103â0â1â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  4
                  7
                  7
               
               
                  1012
                  Unobligated balance transfers between expired and unexpired accounts
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  7
                  7
                  7
               
               
                  1930
                  Total budgetary resources available
                  7
                  7
                  7
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  7
                  7
                  7
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         Congress established the Library of Congress National Collection Stewardship Fund (NCSF) in May 2017 as part of the Consolidated
            Appropriations Act of 2017. An account for the fund was established in the Treasury of the United States in May 2017, following
            enactment. The Library of Congress NCSF may be used directly for the purpose of preparing collection materials of the Library
            of Congress for long-term storage, and the Librarian may transfer amounts to the Architect of the Capitol (AOC) for the purpose
            of designing, constructing, altering, upgrading, and equipping collections preservation and storage facilities for the Library
            of Congress, or for the purpose of acquiring real property by lease for the preservation and storage of Library of Congress
            collections. The NCSF provides direct assistance in funding these projects not by replacing current appropriations streams
            of funding but by accumulating funding over several appropriations cycles supplementing specifically appropriated program
            expenses. The NCSF consists of such amounts as may be transferred by the Librarian from available amounts appropriated for
            any fiscal year (starting with fiscal year 2017 and each succeeding fiscal year) for the Library of Congress under the heading
            Salaries and Expenses. Any amounts in the NCSF shall remain available until expended for the stated purpose of the fund.
         
      
         Copyright Office
         SALARIES AND EXPENSESFor all necessary expenses of the Copyright Office, $100,674,000, of which not more than $39,702,000, to remain available
            until expended, shall be derived from collections credited to this appropriation during fiscal year 2023 under sections 708(d)
            and 1316 of title 17, United States Code: Provided, That the Copyright Office may not obligate or expend any funds derived from collections under such section in excess of
            the amount authorized for obligation or expenditure in appropriations Acts: Provided further, That not more than $6,969,000$7,210,000 shall be derived from collections during fiscal year 2023 under sections 111(d)(2),
            119(b)(3), 803(e), and 1005 of such title: Provided further, That the total amount available for obligation shall be reduced by the amount by which collections are less than $46,912,000:
            Provided further, That of the funds provided under this heading, not less than $17,100,000 is for modernization initiatives, of which $10,000,000
            shall remain available until September 30, 2024: Provided further, That not more than $100,000 of the amount appropriated is available for the maintenance of an "International Copyright Institute"
            in the Copyright Office of the Library of Congress for the purpose of training nationals of developing countries in intellectual
            property laws and policies: Provided further, That not more than $6,500 may be expended, on the certification of the Librarian of Congress, in connection with official
            representation and reception expenses for activities of the International Copyright Institute and for copyright delegations,
            visitors, and seminars: Provided further, That, notwithstanding any provision of chapter 8 of title 17, United States Code, any amounts made available under this
            heading which are attributable to royalty fees and payments received by the Copyright Office pursuant to sections 111, 119,
            and chapter 10 of such title may be used for the costs incurred in the administration of the Copyright Royalty Judges program,
            with the exception of the costs of salaries and benefits for the Copyright Royalty Judges and staff under section 802(e).
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0102â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Registration, recordation, cataloging, acquisitions, & public reference (Basic)
                  47
                  46
                  52
               
               
                  0002
                  Determinations by Copyright Royalty Judges
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  49
                  48
                  54
               
               
                  0801
                  Registration, recordation, cataloging, acquisitions, & public reference (Basic)
                  36
                  38
                  39
               
               
                  0802
                  Licensing
                  6
                  6
                  7
               
               
                  0803
                  Copyright Royalty Judges
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  43
                  45
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  92
                  93
                  101
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  25
                  28
                  28
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  49
                  48
                  54
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  47
                  45
                  47
               
               
                  1900
                  Budget authority (total)
                  96
                  93
                  101
               
               
                  1930
                  Total budgetary resources available
                  121
                  121
                  129
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  28
                  28
                  28
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  15
                  16
                  12
               
               
                  3010
                  New obligations, unexpired accounts
                  92
                  93
                  101
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â92
                  â97
                  â102
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  16
                  12
                  11
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  15
                  16
                  12
               
               
                  3200
                  Obligated balance, end of year
                  16
                  12
                  11
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  96
                  93
                  101
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  82
                  79
                  87
               
               
                  4011
                  Outlays from discretionary balances
                  10
                  18
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  92
                  97
                  102
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  â7
                  â8
               
               
                  4033
                  Non-Federal sources
                  â47
                  â38
                  â39
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â48
                  â45
                  â47
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  49
                  48
                  54
               
               
                  4080
                  Outlays, net (discretionary)
                  44
                  52
                  55
               
               
                  4180
                  Budget authority, net (total)
                  49
                  48
                  54
               
               
                  4190
                  Outlays, net (total)
                  44
                  52
                  55
               
               
                  
                     
                  
               
            
         
      
      
         The U.S. Copyright Office (USCO) administers the U.S. copyright laws (including by its services on registration, recordation
            and statutory licensing), provides expert advice to the Congress on matters relating to copyright law and poicy (both domestic
            and international), provides information and assistance to the executive branch and the courts, and provides information and
            education to the public.  It also maintains the largest database of copyrighted works and copyright ownership information
            in the world. Through its work, the Office contributes significantly to the development of the copyright law, the national
            economy, and the cultural heritage of the United States. Approximately forty-five percent of the USCO's 2021 Basic operations
            are funded by fees paid by authors and other copyright owners for services rendered, and the remainder is funded by appropriations.
            The amount requested is more than offset by projected fee receipts plus the value of books and other materials deposited with
            the USCO in accordance with the Copyright Act (17 U.S.C. subsections 407 and 408) and transferred annually to the Library
            of Congress for its permanent collections. 
         
         Registration, recordation, acquisitions, copyright records, public information, and expert advice on copyright issues.âThe USCO is responsible for administering the national copyright registration system, including by reviewing applications
            for copyright registration and recording assignments and other copyright-related documents. In 2021, the USCO registered over
            403,000 to copyright, covering millions of copies of original works of authorship; it expects to register an estimated 500,000
            copyright claims in2022 and 2023, which would reflect pre-pandemic levels. Additional responsibilities of the USCO include:
            creating and providing access to public records of copyright ownership; administering the mandatory deposit provision of the
            Copyright Act, which provides books, films, sound recordings, and other works for possible inclusion in Library of Congress
            collections; providing expert advice to Congress, executive agencies, and the courts on domestic and international copyright
            law and policy; participating in international discussions and negotiations regarding copyright matters; and providing copyright
            information, education, and events to the public.
         
         Licensing Program.âThe Licensing Program handles administrative provisions of statutory licenses and obligations under the copyright law, including
            those involving secondary transmissions by cable television systems and satellite carriers and the importation, manufacture
            and distribution of digital audio recording devices and distribution media. The Program collects specified royalty fees for
            distribution to copyright owners upon determinations rendered by the Copyright Royalty Judges. Distribution occurs after deduction
            of administrative costs incurred by the Program and by the Copyright Royalty Judges, as specified by this appropriation. The
            Licensing Program is fully funded directly from the royalties and filing fees collected, making it self-supporting with no
            tax dollars used for this operation.
         
         Copyright Royalty Judges (CRJ).âThe Copyright Royalty Judges and their staff, who operate under the Librarian of Congress, determine royalty distributions
            and adjust the royalty rates and terms of copyright statutory licenses.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0102â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  21
                  21
                  24
               
               
                  12.1
                  Civilian personnel benefits
                  7
                  7
                  9
               
               
                  25.1
                  Advisory and assistance services
                  1
                  
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  16
                  14
                  14
               
               
                  31.0
                  Equipment
                  1
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  46
                  48
                  53
               
               
                  99.0
                  Reimbursable obligations
                  43
                  44
                  47
               
               
                  99.5
                  Adjustment for rounding
                  3
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  92
                  93
                  101
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0102â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  322
                  242
                  446
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  123
                  222
                  32
               
               
                  
                     
                  
               
            
         
      
         Congressional Research Service
         SALARIES AND EXPENSESFor all necessary expenses to carry out the provisions of section 203 of the Legislative Reorganization Act of 1946 (2 U.S.C.
            166) and to revise and extend the Annotated Constitution of the United States of America, $133,132,000: Provided, That no part of such amount may be used to pay any salary or expense in connection with any publication, or preparation
            of material therefor (except the Digest of Public General Bills), to be issued by the Library of Congress unless such publication
            has obtained prior approval of either the Committee on House Administration of the House of Representatives or the Committee
            on Rules and Administration of the Senate: Provided further, That this prohibition does not apply to publication of non-confidential Congressional Research Service (CRS) products: Provided further, That a non-confidential CRS product includes any written product containing research or analysis that is currently available
            for general congressional access on the CRS Congressional Intranet, or that would be made available on the CRS Congressional
            Intranet in the normal course of business and does not include material prepared in response to Congressional requests for
            confidential analysis or research.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0127â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Congressional Research Service, Salaries and Expenses (Direct)
                  125
                  125
                  133
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  125
                  125
                  133
               
               
                  1930
                  Total budgetary resources available
                  125
                  125
                  133
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  19
                  19
                  11
               
               
                  3010
                  New obligations, unexpired accounts
                  125
                  125
                  133
               
               
                  3020
                  Outlays (gross)
                  â120
                  â133
                  â131
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  19
                  11
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  19
                  19
                  11
               
               
                  3200
                  Obligated balance, end of year
                  19
                  11
                  13
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  125
                  125
                  133
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  107
                  115
                  122
               
               
                  4011
                  Outlays from discretionary balances
                  13
                  18
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  120
                  133
                  131
               
               
                  4180
                  Budget authority, net (total)
                  125
                  125
                  133
               
               
                  4190
                  Outlays, net (total)
                  120
                  133
                  131
               
               
                  
                     
                  
               
            
         
      
      
         The Congressional Research Service (CRS) assists all Members and committees of Congress with its deliberations and legislative
            decisions by providing objective, authoritative, non-partisan, and confidential research and analysis. As a shared resource,
            serving Congress exclusively, CRS experts support the Congress at all stages of the legislative process by providing integrated
            and interdisciplinary analysis and insights in all areas of legislative activity.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0127â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  79
                  81
                  88
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  81
                  83
                  88
               
               
                  12.1
                  Civilian personnel benefits
                  26
                  28
                  31
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  9
                  6
                  7
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  
                  
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  5
                  5
                  5
               
               
                  31.0
                  Equipment
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  125
                  125
                  133
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  125
                  125
                  133
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0127â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  627
                  633
                  641
               
               
                  
                     
                  
               
            
         
      
         National Library Service for the Blind and Print Disabled
         SALARIES AND EXPENSESFor all necessary expenses to carry out the Act of March 3, 1931 (chapter 400; 46 Stat. 1487; 2 U.S.C. 135a), $58,657,000:
            Provided, That of the total amount appropriated, $650,000 shall be available to contract to provide newspapers to blind and print
            disabled residents at no cost to the individual.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0141â0â1â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Direct service to users
                  60
                  60
                  59
               
               
                  0801
                  Reimbursable program activity
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  61
                  61
                  60
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  60
                  60
                  59
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  61
                  61
                  60
               
               
                  1930
                  Total budgetary resources available
                  62
                  62
                  61
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  33
                  34
                  32
               
               
                  3010
                  New obligations, unexpired accounts
                  61
                  61
                  60
               
               
                  3020
                  Outlays (gross)
                  â57
                  â63
                  â60
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  34
                  32
                  32
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  33
                  34
                  32
               
               
                  3200
                  Obligated balance, end of year
                  34
                  32
                  32
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  61
                  61
                  60
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  32
                  32
                  31
               
               
                  4011
                  Outlays from discretionary balances
                  25
                  31
                  29
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  57
                  63
                  60
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  60
                  60
                  59
               
               
                  4190
                  Outlays, net (total)
                  56
                  62
                  59
               
               
                  
                     
                  
               
            
         
      
      
         The National Library Service for the Blind and Print Disabled (NLS) is responsible for administering a national program to
            provide reading material for blind and print disabled residents of the United States, its outlying areas, and for U.S. citizens
            residing abroad.
         
         Direct service to users.âDuring fiscal year 2021, NLS and its network of cooperating libraries circulated 21.6 million books and magazines in accessible
            media.
         
         Support services.âA variety of professional, technical, and clerical functions are performed by the NLS.  About 9,900 requests for information
            concerning library and related services available to the blind and other print disabled persons were received in 2021 and
            nearly 67,000 interlibrary loan items were circulated.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0141â0â1â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  10
                  11
                  11
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  4
                  4
               
               
                  23.1
                  Rental payments to GSA
                  3
                  3
                  3
               
               
                  24.0
                  Printing and reproduction
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  10
                  7
                  4
               
               
                  25.2
                  Other services from non-Federal sources
                  6
                  5
                  6
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  2
                  3
               
               
                  25.7
                  Operation and maintenance of equipment
                  2
                  2
                  2
               
               
                  31.0
                  Equipment
                  23
                  23
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  60
                  58
                  58
               
               
                  99.0
                  Reimbursable obligations
                  1
                  1
                  1
               
               
                  99.5
                  Adjustment for rounding
                  
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  61
                  61
                  60
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â0141â0â1â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  100
                  113
                  113
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  3
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Payments to Copyright OwnersSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â5175â0â2â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Fees from Jukebox, Satellite and Cable Television for Operating Costs, Copyright Office
                  6
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  6
                  7
                  7
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Payments to Copyright Owners
                  â6
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â5175â0â2â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Licensing costs
                  6
                  7
                  7
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  6
                  7
                  7
               
               
                  1930
                  Total budgetary resources available
                  6
                  7
                  7
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  6
                  7
                  7
               
               
                  3020
                  Outlays (gross)
                  â6
                  â7
                  â7
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  6
                  7
                  7
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  6
                  7
                  7
               
               
                  4180
                  Budget authority, net (total)
                  6
                  7
                  7
               
               
                  4190
                  Outlays, net (total)
                  6
                  7
                  7
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â5175â0â2â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Other goods and services from Federal sources
                  5
                  6
                  6
               
               
                  44.0
                  Refunds
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  6
                  7
                  7
               
               
                  
                     
                  
               
            
         
      
         Cooperative Acquisitions Program Revolving FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4325â0â3â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Cooperative Acquisitions Program
                  3
                  10
                  11
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  7
                  8
                  9
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  8
                  8
                  9
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  11
                  11
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  3
                  11
                  11
               
               
                  1930
                  Total budgetary resources available
                  11
                  19
                  20
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  8
                  9
                  9
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  3
                  10
                  11
               
               
                  3020
                  Outlays (gross)
                  â2
                  â10
                  â12
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  1
                  
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  
                  â1
                  â1
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  
                  
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  3
                  11
                  11
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  2
                  10
                  10
               
               
                  4011
                  Outlays from discretionary balances
                  
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  2
                  10
                  12
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  â1
                  
               
               
                  4033
                  Non-Federal sources
                  â1
                  â10
                  â11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â2
                  â11
                  â11
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  4080
                  Outlays, net (discretionary)
                  
                  â1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  â1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         Under the authority of 2 U.S.C. 182, the Library of Congress operates a revolving fund for the acquisition of foreign research
            materials for participating institutions through the Library's overseas offices.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4325â0â3â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  
                  1
                  1
               
               
                  22.0
                  Transportation of things
                  
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  5
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  1
                  9
                  10
               
               
                  99.5
                  Adjustment for rounding
                  2
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  3
                  10
                  11
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4325â0â3â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  1
                  7
                  12
               
               
                  
                     
                  
               
            
         
      
         Duplication Services
         Under the authority of 2 U.S.C. 182a, the Library of Congress operates a revolving fund to provide preservation and duplication
            and delivery services for the Library's audio-visual collections, including duplication services for motion pictures, videotapes,
            sound recordings, and radio and television broadcasts. Audio-visual preservation and duplication services are also available
            to other archives, libraries, and industry constituents.
         
      
         Gift Shop, Decimal Classification, Photo Duplication, and Related ServicesProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4346â0â3â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  National Library
                  1
                  14
                  13
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  6
                  6
                  2
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  6
                  
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1
                  10
                  13
               
               
                  1930
                  Total budgetary resources available
                  7
                  16
                  15
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  5
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  14
                  13
               
               
                  3020
                  Outlays (gross)
                  â1
                  â10
                  â12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  5
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  5
               
               
                  3200
                  Obligated balance, end of year
                  1
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1
                  10
                  13
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  9
                  11
               
               
                  4011
                  Outlays from discretionary balances
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1
                  10
                  12
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  â10
                  â13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1
                  â10
                  â13
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â1
               
               
                  
                     
                  
               
            
         
      
      
         Under the authority of 2 U.S.C. 182b, the Library of Congress operates a revolving fund for the support of the Library's retail
            marketing sales shop activities; for providing preservation microfilming services for the Library's collections and photocopy,
            microfilm, photographic and digital services to other libraries, research institutions, government agencies, and individuals
            in the United States and abroad; and for operating special events and programs.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4346â0â3â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  
                  3
                  3
               
               
                  12.1
                  Civilian personnel benefits
                  
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  5
                  5
               
               
                  25.3
                  Other goods and services from Federal sources
                  
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  
                  13
                  12
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1
                  14
                  13
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4346â0â3â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  1
                  58
                  43
               
               
                  
                     
                  
               
            
         
      
         Fedlink Program and Federal Research ProgramProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4543â0â4â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Fedlink and Federal Research
                  99
                  222
                  278
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  34
                  23
                  23
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  34
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  36
                  23
                  23
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  97
                  222
                  278
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  86
                  222
                  278
               
               
                  1930
                  Total budgetary resources available
                  122
                  245
                  301
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  23
                  23
                  23
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  34
                  47
                  66
               
               
                  3010
                  New obligations, unexpired accounts
                  99
                  222
                  278
               
               
                  3020
                  Outlays (gross)
                  â84
                  â203
                  â255
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  47
                  66
                  89
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â16
                  â5
                  â5
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â5
                  â5
                  â5
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  18
                  42
                  61
               
               
                  3200
                  Obligated balance, end of year
                  42
                  61
                  84
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  86
                  222
                  278
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  38
                  140
                  175
               
               
                  4011
                  Outlays from discretionary balances
                  46
                  63
                  80
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  84
                  203
                  255
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â97
                  â222
                  â278
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â97
                  â222
                  â278
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  11
                  
                  
               
               
                  4080
                  Outlays, net (discretionary)
                  â13
                  â19
                  â23
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â13
                  â19
                  â23
               
               
                  
                     
                  
               
            
         
      
      
         Under the authority of 2 U.S.C. 182c, the Library of Congress operates a revolving fund for providing support to federal agencies
            through the procurement of commercial information services, publications in any format, any library support services; related
            accounting services; education, information, and support services; and customized research services.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4543â0â4â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  4
                  6
                  7
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  5
                  7
                  7
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  60
                  180
                  227
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  2
                  2
               
               
                  31.0
                  Equipment
                  29
                  30
                  38
               
               
                  44.0
                  Refunds
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  97
                  221
                  276
               
               
                  99.5
                  Adjustment for rounding
                  2
                  1
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  99
                  222
                  278
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â4543â0â4â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  33
                  60
                  77
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         Gift and Trust Fund AccountsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â9971â0â7â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  12
                  10
                  26
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Contributions, Library of Congress Gift Fund
                  16
                  17
                  18
               
               
                  1130
                  Contributions, Library of Congress Permanent Loan Account
                  7
                  7
                  7
               
               
                  1130
                  Income from Donated Securities, Library of Congress
                  11
                  5
                  5
               
               
                  1140
                  Interest, Library of Congress Permanent Loan Account
                  
                  2
                  2
               
               
                  1140
                  Foreign Service National Separation Liability Trust Fund
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  34
                  32
                  33
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  34
                  32
                  33
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  46
                  42
                  59
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Gift and Trust Fund Accounts
                  â37
                  â16
                  â19
               
               
                  5098
                  Reconciliation adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  10
                  26
                  40
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â9971â0â7â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Office of the Librarian
                  26
                  8
                  8
               
               
                  0002
                  Office of the Chief Information Officer
                  
                  1
                  1
               
               
                  0003
                  Office of the Chief Operating Officer
                  
                  1
                  1
               
               
                  0004
                  Library Collections and Services Group
                  
                  17
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  26
                  27
                  27
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  26
                  37
                  26
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  37
                  16
                  19
               
               
                  1930
                  Total budgetary resources available
                  63
                  53
                  45
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  37
                  26
                  18
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  10
                  18
               
               
                  3010
                  New obligations, unexpired accounts
                  26
                  27
                  27
               
               
                  3020
                  Outlays (gross)
                  â21
                  â19
                  â19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  18
                  26
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  10
                  18
               
               
                  3200
                  Obligated balance, end of year
                  10
                  18
                  26
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  37
                  16
                  19
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  19
                  13
                  15
               
               
                  4101
                  Outlays from mandatory balances
                  2
                  6
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  21
                  19
                  19
               
               
                  4180
                  Budget authority, net (total)
                  37
                  16
                  19
               
               
                  4190
                  Outlays, net (total)
                  21
                  19
                  19
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  25
                  36
                  36
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  36
                  36
                  36
               
               
                  5010
                  Total investments, SOY: non-Fed securities: Market value
                  153
                  185
                  185
               
               
                  5011
                  Total investments, EOY: non-Fed securities: Market value
                  185
                  185
                  185
               
               
                  
                     
                  
               
            
         
      
      
         This schedule covers: (1) funds received as gifts for immediate expenditure, funds received as trust funds for expenditure,
            and receipts from the sale of recordings, publications, and other materials financed from capital originally received as gifts;
            (2) income from investments held by or for the Library of Congress Trust Fund Board; and (3) interest paid by the Treasury
            on the principal funds deposited therewith as described under "Library of Congress Trust Fund, Principal Accounts." The Library
            has seven program areas related to Gift and Trust funds:
         
          The Library of Congress' collections document the history and further the creativity of the American people, as well as record
            and contribute to the advancement of civilization and knowledge throughout the world.  Service units within the Library's
            Library Collections and Services Group (LCSG) perform most of the Library's conventional library functions, providing acquisitions,
            description, preservation, reference, and access services for the national collection.  These service units also support government
            agencies, cultural institutions, and other libraries through its catalog records, standards work, and professional and collaborative
            programs.  In fiscal 2022, within LCSG, Library Services reorganized into two new service units:
         
         Discovery & Preservation Services (DPS).âThis new service unit brings together the Acquisitions & Bibliographic Access (ABA) Directorate, the Digital Services Directorate
            (DSD), and the Preservation Directorate (PRES).  Its central charge is to improve user discovery and stewardship by leveraging
            new metadata, digitization, and preservation workflows as digital and physical collections expand.  Among other programs,
            DPS is home to the Cooperative Acquisitions Program (managed through ABA's six Overseas Offices) and the Surplus Books Program.
         
         Researcher & Collections Services (RCS).âThis new service unit brings together in close alignment the Collections Development Office (CDO), Special Collections Directorate
            (SCD), General & International Collections Directorate (GICD), and the National Audio-Visual Conservation Center (NAVCC).
            As an organization of visiting scholars that uses the collections and creates new knowledge, the John W. Kluge Center also
            joins this unit.  RCS's central charge is to build the national collection, share the collections, and provide services to
            all users.  Among other programs, RCS is home to the National Audio Visual ConservationCenter, the Veterans History Project,
            the National Digital Newspaper Program, and the Congressional Cartography Program.
         
         Law Library.âThe Law Library of Congress maintains a global law collection of U.S. legal materials, and collections from more than 240
            foreign jurisdictions. The collection consists of nearly 3 million volumes and 3 million pieces of microfiche.  Reference
            specialists and foreign legal staff provide legal research reference products and services, to all three branches of the government
            and the entire nation. 
         
         Copyright Office.âThe Copyright Office administers the U.S. Copyright Laws (including by its services on registration, recordation and statutory
            licensing) , provides expert advice to the Congress on matters relating to copyright law and policy (both domestic and international),
            provides information and assistance to the executive branch and the courts, and provides information and education to the
            public.
         
         Congressional Research Service.âThe Congressional Research Service (CRS) serves all Members and committees of Congress. CRS experts provide Congress with
            authoritative, confidential, non-partisan, and objective expertise across the full range of legislative policy issues.
         
         Office of the Chief Operating Officer.âThe Office of the Chief Operating Officer (OCOO) organization provides comprehensive services, manages institutional programs,
            and oversees regulatory compliance in the areas of financial management; human capital; contracting; facilities, safety and
            health services; asset management; personnel security and emergency preparedness; and programs that deliver fee-based services.
            OCOO oversees gift and trust fund activities that provide assistance to the Library of Congress staff with emergencies that
            exceed their financial capacity, supports leadership development at the Library with a focus on enabling minorities to ascend
            to leadership positions, supports workshops, seminars and training for professional development programs. For the purpose
            of supporting the Junior Fellows Summer Intern Program or, in the event that the Library ceases to maintain the Program, other
            programs consistent with bringing students to the Library for internships and fellowships that serve its mission and bring
            outstanding talent to the Library of Congress to benefit from first-hand interactions with its unparalleled collections, curators,
            and programs, and to train future leaders for the information age.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â9971â0â7â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  2
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  4
                  4
                  4
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  33.0
                  Investments and loans
                  13
                  14
                  14
               
               
                  41.0
                  Grants, subsidies, and contributions
                  2
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  26
                  28
                  28
               
               
                  99.5
                  Adjustment for rounding
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  26
                  27
                  27
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 003â9971â0â7â503
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  13
                  16
                  17
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISION'
      			
      REIMBURSABLE AND REVOLVING FUND ACTIVITIESSEC. 140. 
      (a) In general.âFor fiscal year 2023, the obligational authority of the Library of Congress for the activities described in subsection (b)
         may not exceed $308,554,000.
      
      (b) Activities.âThe activities referred to in subsection (a) are reimbursable and revolving fund activities that are funded from sources
         other than appropriations to the Library in appropriations Acts for the legislative branch.
      '
      			
      librarian acceptance of personal propertySEC. 141. The first undesignated paragraph of section 4 of Act entitled "An Act to create a Library of Congress Trust Fund Board, and
      for other purposes", approved March 3, 1925 (2 U.S.C. 160), is amendedâ
      (a) in the first sentence,
         (1) by striking "and" before "(3) gifts or bequests of money for immediate disbursement"; and
         (2) by striking the period at the end and inserting "; and (4) gifts or bequests of securities and other personal property.";
      
      (b) in the second sentence, by inserting "of money" after "bequests";
      (c) in the third sentence, by striking "enter them" and inserting "enter the gift, bequest or proceeds"; and
      (d) by inserting after the second sentence the following new sentence: "In the case of a gift of securities, the Librarian shall
         sell the gift and provide the donor with such acknowledgment as needed for the donor to substantiate the gift."
      
      (e)  Effective Date.âThe amendments made by this section shall apply with respect to fiscal year 2023 and each succeeding fiscal year. '
      			
      LIBRARY OF CONGRESS ORDERS UNDER TASK AND DELIVERY ORDER CONTRACTSSEC. 142. 
      (a) Scope.âThis section applies to task orders and delivery orders issued by the Library of Congress under task or delivery order contracts
         (as defined in section 4101 of title 41) established by the Library or other legislative branch agencies and to such contracts
         established by executive agencies under section 4103.
      
      (b) Contract Modifications.âA task or delivery order may not increase the scope, period, or maximum value of the task or delivery order contract under
         which the order is issued.  The scope, period, or maximum value of the contract may be increased only by modification of the
         contract.
      
      (c) Action Not Required for Issuance of Orders.âThe Library of Congress may issue an order under task or delivery order contract without advertising for proposals for the
         order under section 6101.
      
      (d) Protests.â
         (1) Protest not authorized.âA protest is not authorized in connection with the issuance or proposed issuance by the Library of
            Congress of an order under a task or delivery order contract except forâ
            (A) a protest on the ground that the order increases the scope, period, or maximum value of the contract under which the order
               is issued; or
            
            (B) a protest of an order valued in excess of $10,000,000.
         
         (2) Jurisdiction over protests.âNotwithstanding section 3556 of title 31, the Comptroller General shall have exclusive jurisdiction
            of a protest authorized under paragraph (1)(B).
         
         (3)  Effective Date.âThis section and the amendment made by this section shall apply with respect to fiscal year 2023 and each succeeding fiscal
               year. 
      
      
         Government Publishing OfficeFederal Funds
         Congressional Publishing
         (INCLUDING TRANSFER OF FUNDS)For authorized publishing of congressional information and the distribution of congressional information in any format; publishing
            of Government publications authorized by law to be distributed to Members of Congress; and publishing, and distribution of
            Government publications authorized by law to be distributed without charge to the recipient,  $82,992,000: Provided, That this appropriation shall not be available for paper copies of the permanent edition of the Congressional Record for
            individual Representatives, Resident Commissioners or Delegates authorized under section 906 of title 44, United States Code:
            Provided further, That this appropriation shall be available for the payment of obligations incurred under the appropriations for similar
            purposes for preceding fiscal years: Provided further, That notwithstanding the 2-year limitation under section 718 of title 44, United States Code, none of the funds appropriated
            or made available under this Act or any other Act for printing and binding and related services provided to Congress under
            chapter 7 of title 44, United States Code, may be expended to print a document, report, or publication after the 27-month
            period beginning on the date that such document, report, or publication is authorized by Congress to be printed, unless Congress
            reauthorizes such printing in accordance with section 718 of title 44, United States Code: Provided further, That unobligated or unexpended balances of expired discretionary funds made available under this heading in this Act for
            this fiscal year may be transferred to, and merged with, funds under the heading "Government Publishing Office Business Operations
            Revolving Fund" no later than the end of the fifth fiscal year after the last fiscal year for which such funds are available
            for the purposes for which appropriated, to be available for carrying out the purposes of this heading, subject to the approval
            of the Committees on Appropriations of the House of Representatives and the Senate: Provided further, That notwithstanding sections 901, 902, and 906 of title 44, United States Code, this appropriation may be used to prepare
            indexes to the Congressional Record on only a monthly and session basis.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 004â0203â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Congressional Publishing
                  78
                  78
                  83
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 24.0)
                  78
                  78
                  83
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  78
                  78
                  83
               
               
                  1930
                  Total budgetary resources available
                  78
                  78
                  83
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  48
                  61
                  61
               
               
                  3010
                  New obligations, unexpired accounts
                  78
                  78
                  83
               
               
                  3020
                  Outlays (gross)
                  â64
                  â78
                  â83
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  61
                  61
                  61
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  48
                  61
                  61
               
               
                  3200
                  Obligated balance, end of year
                  61
                  61
                  61
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  78
                  78
                  83
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  47
                  55
                  59
               
               
                  4011
                  Outlays from discretionary balances
                  17
                  23
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  64
                  78
                  83
               
               
                  4180
                  Budget authority, net (total)
                  78
                  78
                  83
               
               
                  4190
                  Outlays, net (total)
                  64
                  78
                  83
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation covers publishing for the Congress, content management, and the publishing of Government publications authorized
            by law to be distributed to Members of Congress. Also, this appropriation includes funding for the publishing and distribution
            of Government publications authorized by law to be distributed without charge to the recipients.
         
      
         Public Information Programs of the Superintendent of Documents
         SALARIES AND EXPENSES
         (INCLUDING TRANSFER OF FUNDS) For expenses of the public information programs of the Office of Superintendent of Documents necessary to provide for the
            cataloging and indexing of Government publications in any format, and their distribution to the public, Members of Congress,
            other Government agencies, and designated depository and international exchange libraries as authorized by law,  $35,257,000:
            Provided, That amounts of not more than $2,000,000 from current year appropriations are authorized for producing and disseminating
            Congressional serial sets and other related publications for the preceding two fiscal years to depository and other designated
            libraries: Provided further, That unobligated or unexpended balances of expired discretionary funds made available under this heading in this Act for
            this fiscal year may be transferred to, and merged with, funds under the heading "Government Publishing Office Business Operations
            Revolving Fund" no later than the end of the fifth fiscal year after the last fiscal year for which such funds are available
            for the purposes for which appropriated, to be available for carrying out the purposes of this heading, subject to the approval
            of the Committees on Appropriations of the House of Representatives and the Senate.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 004â0201â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Depository Library Distribution
                  21
                  21
                  23
               
               
                  0002
                  Cataloging and Indexing
                  10
                  10
                  11
               
               
                  0003
                  International Exchange
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  32
                  32
                  35
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  32
                  32
                  35
               
               
                  1930
                  Total budgetary resources available
                  32
                  32
                  35
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  16
                  17
                  16
               
               
                  3010
                  New obligations, unexpired accounts
                  32
                  32
                  35
               
               
                  3020
                  Outlays (gross)
                  â31
                  â33
                  â35
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  17
                  16
                  16
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  16
                  17
                  16
               
               
                  3200
                  Obligated balance, end of year
                  17
                  16
                  16
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  32
                  32
                  35
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  26
                  26
                  28
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  31
                  33
                  35
               
               
                  4180
                  Budget authority, net (total)
                  32
                  32
                  35
               
               
                  4190
                  Outlays, net (total)
                  31
                  33
                  35
               
               
                  
                     
                  
               
            
         
      
      
         The Public Information Programs of the Superintendent of Documents operate under a separate appropriation that provides funds
            (salaries and expenses) for: (1) the distribution of certain tangible publications to Members of Congress and other Government
            agencies, as authorized by law; (2) the distribution of Government publications to designated Federal depository libraries,
            as authorized by law, including tangible Government information products and online access via GPO's govinfo (https://www.govinfo.gov/);
            (3) the compilation of catalogs and indexes of Government publications, as authorized by law via the "Catalog of U.S. Government
            Publications (CGP)" (https://catalog.gpo.gov/); and (4) the distribution of Federal Government publications to foreign governments
            via the International Exchange Service. These four functions are related to the publication activity of Federal agencies and
            the demands of the public, Members of Congress, and depository libraries. Following is a description of these four functions:
         
         Distribution for other Government agencies and Members of Congress (By-Law Distribution).âThe Public Information Programs of the Superintendent of Documents maintain mailing lists and distribute, at the request
            of Government agencies and Members of Congress, certain publications specified by public law.
         
         Federal Depository Library Program.âEstablished by Congress to ensure the American public has access to its Government's information, the Federal Depository
            Library Program (FDLP) involves the acquisition and dissemination of Government information in all formats to Federal depository
            libraries across the country.
         
         The mission of the FDLP is to coordinate with depository libraries, 1,113 nationwide, to disseminate information products
            from all three branches of the Government. Libraries that have been designated as Federal depositories maintain these information
            products (as provided by GPO) as part of their existing collections and are responsible for assuring that the public has free
            access to the material provided by the FDLP.
         
         Included in this program is the maintenance and expansion of free, electronic access to information products produced by the
            Federal Government via govinfo. Electronic information dissemination and access have greatly expanded the number of publications
            offered to the Federal depository libraries as well as increasing public use of the FDLP content. As the FDLP continues its
            transition to a primarily electronic program, the costs of the program are increasingly related to identifying, acquiring,
            cataloging, linking to, authenticating, modernizing, and providing permanent public access to digital Government information.
         
         Cataloging and indexing.âThe Public Information Programs of the Superintendent of Documents are charged with preparing catalogs and indexes of all
            publications issued by the Federal Government that are not confidential in character. The principal publication is the web-based
            "Catalog of U.S. Government Publications (CGP)" (https://catalog.gpo.gov/). GPO's goal is to expand the CGP to a more comprehensive
            title listing of public documents, both historic and electronic, to increase the visibility and use of Government information
            products.
         
         International Exchange Service (IES).âUnder the direction of the Library of Congress (LC), the Public Information Programs of the Superintendent of Documents
            distributes tangible Government publications to foreign governments that agree to send the United States similar publications
            of their governments for LC collections.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 004â0201â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  10
                  10
                  11
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  5
                  4
               
               
                  22.0
                  Transportation of things
                  2
                  2
                  1
               
               
                  24.0
                  Printing and reproduction
                  7
                  7
                  5
               
               
                  25.2
                  Other services from non-Federal sources
                  9
                  8
                  14
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  32
                  32
                  35
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 004â0201â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  84
                  100
                  105
               
               
                  
                     
                  
               
            
         
      
         Government Publishing Office Business Operations Revolving FundFor payment to the Government Publishing Office Business Operations Revolving Fund,  $12,655,000, to remain available until
            expended, for information technology development and facilities repair: Provided, That the Government Publishing Office is hereby authorized to make such expenditures, within the limits of funds available
            and in accordance with law, and to make such contracts and commitments without regard to fiscal year limitations as provided
            by section 9104 of title 31, United States Code, as may be necessary in carrying out the programs and purposes set forth in
            the budget for the current fiscal year for the Government Publishing Office Business Operations Revolving Fund: Provided further, That not more than $7,500 may be expended on the certification of the Director of the Government Publishing Office in connection
            with official representation and reception expenses: Provided further, That the Business Operations Revolving Fund shall be available for the hire or purchase of not more than 12 passenger motor
            vehicles: Provided further, That expenditures in connection with travel expenses of the advisory councils to the Director of the Government Publishing
            Office shall be deemed necessary to carry out the provisions of title 44, United States Code: Provided further, That the Business Operations Revolving Fund shall be available for temporary or intermittent services under section 3109(b)
            of title 5, United States Code, but at rates for individuals not more than the daily equivalent of the annual rate of basic
            pay for level V of the Executive Schedule under section 5316 of such title: Provided further, That activities financed through the Business Operations Revolving Fund may provide information in any format: Provided further, That the Business Operations Revolving Fund and the funds provided under the heading "Public Information Programs of the
            Superintendent of Documents" may not be used for contracted security services at Government Publishing Office's passport facility
            in the District of Columbia.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 004â4505â0â4â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Business Operations
                  727
                  953
                  934
               
               
                  0811
                  Capital investment
                  47
                  21
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  774
                  974
                  949
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  255
                  411
                  379
               
               
                  1012
                  Unobligated balance transfers between expired and unexpired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  256
                  411
                  379
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  7
                  7
                  13
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  937
                  935
                  908
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  â15
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  922
                  935
                  908
               
               
                  1900
                  Budget authority (total)
                  929
                  942
                  921
               
               
                  1930
                  Total budgetary resources available
                  1,185
                  1,353
                  1,300
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  411
                  379
                  351
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  564
                  490
                  505
               
               
                  3010
                  New obligations, unexpired accounts
                  774
                  974
                  949
               
               
                  3020
                  Outlays (gross)
                  â848
                  â959
                  â944
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  490
                  505
                  510
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â222
                  â207
                  â207
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  15
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â207
                  â207
                  â207
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  342
                  283
                  298
               
               
                  3200
                  Obligated balance, end of year
                  283
                  298
                  303
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  7
                  7
                  13
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  4
                  6
               
               
                  4011
                  Outlays from discretionary balances
                  16
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  16
                  14
                  16
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  922
                  935
                  908
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  577
                  748
                  726
               
               
                  4101
                  Outlays from mandatory balances
                  255
                  197
                  202
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  832
                  945
                  928
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â934
                  â915
                  â884
               
               
                  4123
                  Non-Federal sources
                  â3
                  â20
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â937
                  â935
                  â908
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  15
                  
                  
               
               
                  4170
                  Outlays, net (mandatory)
                  â105
                  10
                  20
               
               
                  4180
                  Budget authority, net (total)
                  7
                  7
                  13
               
               
                  4190
                  Outlays, net (total)
                  â89
                  24
                  36
               
               
                  
                     
                  
               
            
         
      
      
         All GPO activities are financed through the agency's Business Operations Revolving Fund, established by section 309 of Title
            44, U.S.C. This business-like fund is used to pay all GPO costs in performing congressional and agency publishing, printing
            and information product procurement, publications dissemination and space sharing activities. It is reimbursed from payments
            from customer agencies, sales to the public, and transfers from GPO's two annual appropriations: the Congressional Publishing
            Appropriation and the Public Information Programs of the Superintendent of Documents Appropriation. GPO pays its expenses
            from the Fund and the Fund is reimbursed when the Treasury Department transfers money from customer agency accounts to the
            Fund when they pay GPO's invoices. This procedure also applies to the payment of transfers from the Congressional Publishing
            and Public Information Programs appropriations, and to deposits of funds collected from sales to the public. GPO maintains
            a cash balance in the Business Operations Revolving Fund that is used to pay all expenses. The cash balance fluctuates daily
            as payments are received from agency reimbursements, customer payments, and transfers from GPO appropriations. Under GPO's
            system of accrual accounting, annual earnings generated since the inception of the Fund have been accumulated as retained
            earnings. Retained earnings make it possible for GPO to fund a significant amount of technology modernization. However, appropriations
            for essential investments in technology and facilities upgrades are requested when necessary. GPO is accountable for its finances.
            Each year, the agency's finances and financial controls are audited by an independent outside audit firm working under contract
            with GPO's Office of Inspector General. For FY 2021, the audit concluded with GPO earning an unmodified, or clean, opinion
            on its finances, the 25th consecutive year GPO has earned such an audit result.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 004â4505â0â4â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  160
                  181
                  182
               
               
                  11.5
                  Other personnel compensation
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  163
                  181
                  182
               
               
                  12.1
                  Civilian personnel benefits
                  40
                  68
                  72
               
               
                  21.0
                  Travel and transportation of persons
                  
                  1
                  1
               
               
                  22.0
                  Transportation of things
                  6
                  12
                  11
               
               
                  23.2
                  Rental payments to others
                  
                  9
                  4
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  15
                  13
                  18
               
               
                  24.0
                  Printing and reproduction
                  343
                  395
                  341
               
               
                  25.2
                  Other services from non-Federal sources
                  30
                  75
                  83
               
               
                  26.0
                  Supplies and materials
                  130
                  174
                  222
               
               
                  31.0
                  Equipment
                  47
                  46
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  774
                  974
                  949
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 004â4505â0â4â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  1,483
                  1,496
                  1,496
               
               
                  
                     
                  
               
            
         
      
         Government Accountability OfficeFederal Funds
         Salaries and ExpensesFor necessary expenses of the Government Accountability Office, including not more than $12,500 to be expended on the certification
            of the Comptroller General of the United States in connection with official representation and reception expenses; temporary
            or intermittent services under section 3109(b) of title 5, United States Code, but at rates for individuals not more than
            the daily equivalent of the annual rate of basic pay for level IV of the Executive Schedule under section 5315 of such title;
            hire of one passenger motor vehicle; advance payments in foreign countries in accordance with section 3324 of title 31, United
            States Code; benefits comparable to those payable under sections 901(5), (6), and (8) of the Foreign Service Act of 1980 (22
            U.S.C. 4081(5), (6), and (8)); and under regulations prescribed by the Comptroller General of the United States, rental of
            living quarters in foreign countries, $785,319,000: Provided, That, in addition, $55,865,000 of payments received under sections 782, 791, 3521, and 9105 of title 31, United States Code,
            shall be available without fiscal year limitation: Provided further, for oversight, including audits and investigations, in
            support of the Infrastructure Investment and Jobs Act, Pub. L. No. 117â58, an additional $25,000,000 to remain available until
            expended: Provided further, that not later than 90 days after the date of enactment of this Act, the Comptroller General shall
            submit to the Committees on Appropriations of the House of Representatives and the Senate a spend plan for such oversight:
            Provided further, That this appropriation and appropriations for administrative expenses of any other department or agency
            which is a member of the National Intergovernmental Audit Forum or a Regional Intergovernmental Audit Forum shall be available
            to finance an appropriate share of either Forums costs as determined by the respective Forum, including necessary travel expenses
            of non-Federal participants: Provided further, That payments hereunder to the Forum may be credited as reimbursements to any
            appropriation from which costs involved are initially financed.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 005â0107â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  GOAL 1-Address Current and Emerging Challenges to the Well-being and Financial Security of the American People
                  253
                  253
                  301
               
               
                  0002
                  GOAL 2-Respond to Changing Security Threats and the Challenges of Global Interdependence
                  133
                  133
                  158
               
               
                  0003
                  GOAL 3-Help Transform the Federal Government to Address National Challenges
                  184
                  184
                  219
               
               
                  0004
                  GOAL 4-Maximize the Value of GAO by Enabling Quality, Timely Service to the Congress, and by Being a Leading Practices Federal
                     Agency
                  
                  24
                  24
                  28
               
               
                  0005
                  GOAL 8-Other Costs in Support of the Congress
                  67
                  67
                  79
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  661
                  661
                  785
               
               
                  0801
                  Reimbursable program activity goal 1
                  33
                  39
                  39
               
               
                  0802
                  Reimbursable program activity goal 2
                  7
                  8
                  8
               
               
                  0803
                  Reimbursable program activity goal 3
                  12
                  14
                  14
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0809
                  Reimbursable program activities, subtotal
                  52
                  61
                  61
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  52
                  61
                  61
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  713
                  722
                  846
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  84
                  161
                  137
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  84
                  
                  
               
               
                  1033
                  Recoveries of prior year paid obligations
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  92
                  161
                  137
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  671
                  661
                  785
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  77
                  
                  
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  35
                  37
                  27
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  34
                  37
                  27
               
               
                  1900
                  Budget authority (total)
                  782
                  698
                  812
               
               
                  1930
                  Total budgetary resources available
                  874
                  859
                  949
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  161
                  137
                  103
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  95
                  131
                  60
               
               
                  3010
                  New obligations, unexpired accounts
                  713
                  722
                  846
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  9
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â682
                  â793
                  â814
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  131
                  60
                  92
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â16
                  â15
                  â15
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â15
                  â15
                  â15
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  79
                  116
                  45
               
               
                  3200
                  Obligated balance, end of year
                  116
                  45
                  77
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  705
                  698
                  812
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  582
                  691
                  803
               
               
                  4011
                  Outlays from discretionary balances
                  79
                  65
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  661
                  756
                  811
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â35
                  â37
                  â27
               
               
                  4033
                  Non-Federal sources
                  â15
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â50
                  â37
                  â27
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  7
                  
                  
               
               
                  4053
                  Recoveries of prior year paid obligations, unexpired accounts
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  16
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  671
                  661
                  785
               
               
                  4080
                  Outlays, net (discretionary)
                  611
                  719
                  784
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  77
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  21
                  
                  
               
               
                  4101
                  Outlays from mandatory balances
                  
                  37
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  21
                  37
                  3
               
               
                  4180
                  Budget authority, net (total)
                  748
                  661
                  785
               
               
                  4190
                  Outlays, net (total)
                  632
                  756
                  787
               
               
                  
                     
                  
               
            
         
      
      
         GAO exists to support the Congress in meeting its constitutional responsibilities and to help improve the performance and
            ensure the accountability of the Federal Government for the benefit of the American people.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 005â0107â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  374
                  388
                  421
               
               
                  11.3
                  Other than full-time permanent
                  14
                  14
                  13
               
               
                  11.5
                  Other personnel compensation
                  6
                  5
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  394
                  407
                  443
               
               
                  12.1
                  Civilian personnel benefits
                  135
                  146
                  164
               
               
                  21.0
                  Travel and transportation of persons
                  
                  
                  6
               
               
                  23.1
                  Rental payments to GSA
                  6
                  6
                  6
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  6
                  5
                  27
               
               
                  25.1
                  Advisory and assistance services
                  4
                  3
                  8
               
               
                  25.2
                  Other services from non-Federal sources
                  17
                  12
                  39
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  2
                  2
               
               
                  25.4
                  Operation and maintenance of facilities
                  11
                  10
                  18
               
               
                  25.6
                  Medical care
                  1
                  
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  57
                  45
                  61
               
               
                  31.0
                  Equipment
                  7
                  6
                  3
               
               
                  32.0
                  Land and structures
                  20
                  19
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  661
                  661
                  785
               
               
                  99.0
                  Reimbursable obligations
                  52
                  61
                  61
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  713
                  722
                  846
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 005â0107â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2,944
                  3,033
                  3,227
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  265
                  284
                  273
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONSEC. 1001.  RECLASSIFICATION OF COMPTROLLER GENERAL OF THE UNITED STATESâ  (a)  Section 703(f)(1) of title 31, United States Code, is amended by striking "II" and inserting "I". 
      (b)  Notwithstanding any other provision of law, upon the effective date of this act and through the last pay period of calendar
            year 2023, the payable rate of pay of the Comptroller General of the United States shall be the rate payable for Executive
            Schedule level I in effect on December 31, 2019. 
      
         United States Tax CourtFederal Funds
         Salaries and expenses
         (INCLUDING TRANSFER OF FUNDS)For necessary expenses, including contract reporting and other services as authorized by 5 U.S.C. 3109, and not to exceed
            $3,000 for official reception and representation expenses, $57,300,000, of which $1,000,000 shall remain available until expended:
            Provided, That the amount made available under 26 U.S.C. 7475 shall be transferred and added to any amounts available under 26 U.S.C.
            7473, to remain available until expended, for the operation and maintenance of the United States Tax Court: Provided further,
            That travel expenses of the judges shall be paid upon the written certificate of the judge.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 023â0100â0â1â752
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries and Expenses (Direct)
                  56
                  56
                  57
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  56
                  56
                  57
               
               
                  1930
                  Total budgetary resources available
                  57
                  57
                  58
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  6
                  7
                  8
               
               
                  3010
                  New obligations, unexpired accounts
                  56
                  56
                  57
               
               
                  3020
                  Outlays (gross)
                  â54
                  â55
                  â56
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  7
                  8
                  9
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  6
                  7
                  8
               
               
                  3200
                  Obligated balance, end of year
                  7
                  8
                  9
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  56
                  56
                  57
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  49
                  50
                  51
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  54
                  55
                  56
               
               
                  4180
                  Budget authority, net (total)
                  56
                  56
                  57
               
               
                  4190
                  Outlays, net (total)
                  54
                  55
                  56
               
               
                  
                     
                  
               
            
         
      
      
         
          The U.S. Tax Court is an independent judicial body established under Article I of the Constitution of the United States.
            The Tax Court's jurisdiction is established by various sections of U.S. Code Title 26. The Tax Court's jurisdiction includes
            income, estate, gift, and certain excise tax deficiencies, declaratory judgments, review of awards under the IRS whistleblower
            program, and review of certain certifications by the Commissioner of Internal Revenue. 
         
         The Tax Court provides a national forum for the resolution of disputes between taxpayers and the IRS, and it is the primary
            court in which taxpayers can seek resolution without prepaying any portion of the disputed taxes. The Tax Court resolves cases
            expeditiously while giving careful consideration to the merits of each matter, and ensures uniform interpretation of the Internal
            Revenue Code. Decisions by the Court are reviewable by the U.S. Courts of Appeals and, if certiorari is granted, by the Supreme
            Court. 
         
         The Court is composed of 19 judges who are appointed to 15-year terms by the President with the advice and consent of the
            Senate. Senior judges may be recalled by the chief judge to participate in case adjudication. The chief judge may also assign
            small tax cases and certain regular cases to special trial judges, who are appointed by the chief judge. The Court is headquartered
            in Washington, D.C. The Court conducts trial sessions in 74 cities throughout the United States. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 023â0100â0â1â752
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  27
                  27
                  29
               
               
                  12.1
                  Civilian personnel benefits
                  8
                  8
                  9
               
               
                  21.0
                  Travel and transportation of persons
                  
                  
                  1
               
               
                  23.1
                  Rental payments to GSA
                  10
                  10
                  11
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  3
                  3
                  
               
               
                  25.3
                  Other goods and services from Federal sources
                  5
                  5
                  4
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  56
                  56
                  57
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 023â0100â0â1â752
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  209
                  224
                  234
               
               
                  
                     
                  
               
            
         
      
         U. S. Tax Court FeesSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 023â5633â0â2â752
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  U. S. Tax Court Fees
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  1
                  1
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  U. S. Tax Court Fees
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 023â5633â0â2â752
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries and Expenses
                  
                  
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  4
                  5
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  4
                  5
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4
                  5
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  4
               
               
                  3020
                  Outlays (gross)
                  â2
                  
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  
                  
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  1
               
               
                  4101
                  Outlays from mandatory balances
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  2
                  
                  1
               
               
                  4180
                  Budget authority, net (total)
                  1
                  1
                  1
               
               
                  4190
                  Outlays, net (total)
                  2
                  
                  1
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 023â5633â0â2â752
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.1
                  Advisory and assistance services
                  
                  
                  1
               
               
                  31.0
                  Equipment
                  
                  
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  
                  
                  4
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         Tax Court Judges Survivors Annuity FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 023â8115â0â7â602
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  12
                  13
                  15
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Tax Court Judges Survivors Annuity, Deductions from Employees Salaries
                  
                  1
                  1
               
               
                  1140
                  Tax Court Judges Survivors Annuity, Interest and Profits on Investments
                  
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  12
                  16
                  17
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Tax Court Judges Survivors Annuity Fund
                  
                  â1
                  â1
               
               
                  5098
                  Reconciliation adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  13
                  15
                  16
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 023â8115â0â7â602
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Tax Court Judges Survivors Annuity Fund (Direct)
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 11.5)
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  1
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  
                  1
               
               
                  3200
                  Obligated balance, end of year
                  
                  1
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  1
                  1
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  13
                  13
                  13
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  13
                  13
                  13
               
               
                  
                     
                  
               
            
         
      
      
         The Tax Court Judges' Survivors Annuity Fund provides survivorship benefits to eligible surviving spouses and dependent children
            of deceased Tax Court judges. Participating judges pay 3.5 percent of their salaries or retired pay into the fund to cover
            creditable service for which payment is required. Additional funds, as needed, are provided through the Court's annual appropriation.
            
         
      
         Legislative Branch Boards and CommissionsFederal Funds
         Medicare payment advisory commission
         SALARIES AND EXPENSESFor expenses necessary to carry out section 1805 of the Social Security Act, $13,440,075, to be transferred to this appropriation
            from the Federal Hospital Insurance  and the Federal Supplementary Medical Insurance Trust Funds.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 235â1550â0â1â571
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Medicare Payment Advisory Commission (Reimbursable)
                  13
                  13
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0809
                  Reimbursable program activities, subtotal
                  13
                  13
                  13
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  13
                  13
                  13
               
               
                  1930
                  Total budgetary resources available
                  13
                  13
                  13
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  3
                  3
               
               
                  3010
                  New obligations, unexpired accounts
                  13
                  13
                  13
               
               
                  3020
                  Outlays (gross)
                  â12
                  â13
                  â13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  3
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  3
                  3
               
               
                  3200
                  Obligated balance, end of year
                  3
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  13
                  13
                  13
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  10
                  10
                  10
               
               
                  4011
                  Outlays from discretionary balances
                  2
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  12
                  13
                  13
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â13
                  â13
                  â13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â13
                  â13
                  â13
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â1
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         The Medicare Payment Advisory Commission, established under section 1805 of the Social Security Act (42 U.S.C. 1395(b)(6)
            as amended by section 4022 of the Balanced Budget Act of 1997 (P.L. 105â33), is an independent legislative agency charged
            with advising the Congress on payment and other policy issues affecting the Medicare program, as well as on the implications
            of changes in health care delivery in the United States and in the market for health care services on the Medicare program.
         
         The Commission's 17 members represent diverse points of view including providers, payers, consumers, employers, and individuals
            with expertise in biomedical, health services, and health economics research. It maintains a full time staff of 34 in Washington,
            D.C.
         
         The Commission is required by law to report to the Congress on March 15 and June 15 of each year, and to comment on Congressionally
            mandated reports of the Secretary of Health and Human Services.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 235â1550â0â1â571
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  5
                  5
                  5
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  13
                  13
                  13
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 235â1550â0â1â571
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  32
                  33
                  34
               
               
                  
                     
                  
               
            
         
      
         Medicaid and CHIP payment and access commission
         SALARIES AND EXPENSESFor expenses necessary to carry out section 1900 of the Social Security Act, $9,727,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â1801â0â1â551
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0123
                  Medicaid and CHIP Payment and Access Commission (Direct)
                  9
                  9
                  10
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  9
                  9
                  10
               
               
                  1900
                  Budget authority (total)
                  9
                  9
                  10
               
               
                  1930
                  Total budgetary resources available
                  10
                  10
                  11
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  2
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  9
                  9
                  10
               
               
                  3020
                  Outlays (gross)
                  â9
                  â11
                  â10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  2
                  
               
               
                  3200
                  Obligated balance, end of year
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  9
                  9
                  10
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  7
                  9
                  10
               
               
                  4011
                  Outlays from discretionary balances
                  2
                  2
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  9
                  11
                  10
               
               
                  4180
                  Budget authority, net (total)
                  9
                  9
                  10
               
               
                  4190
                  Outlays, net (total)
                  9
                  11
                  10
               
               
                  
                     
                  
               
            
         
      
      
         The Medicaid and CHIP Payment and Access Commission (MACPAC) is a non-partisan legislative branch agency that provides policy
            and data analysis and makes recommendations to Congress, the Secretary of the U.S. Department of Health and Human Services,
            and the states on a wide array of issues affecting Medicaid and the State Children's Health Insurance Program (CHIP). The
            U.S. Comptroller General appoints MACPAC's 17 commissioners, who come from diverse regions across the United States and bring
            broad expertise and a wide range of perspectives on Medicaid and CHIP.
         
         MACPAC serves as an independent source of information on Medicaid and CHIP, publishing issue briefs and data reports throughout
            the year to support policy analysis and program accountability. The Commission's authorizing statute, 42 U.S.C. 1396, outlines
            a number of areas for analysis, including: payment; eligibility; enrollment and retention; coverage; access to care; quality
            of care; and the programs' interaction with Medicare and the health care system generally.
         
         MACPAC's authorizing statute also requires the Commission to submit reports to Congress by March 15 and June 15 of each year.
            In carrying out its work, the Commission holds public meetings and regularly consults with state officials, congressional
            and executive branch staff, beneficiaries, health care providers, researchers, and policy experts.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â1801â0â1â551
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  4
                  4
                  5
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  8
                  8
                  9
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  9
                  9
                  10
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â1801â0â1â551
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  30
                  33
                  33
               
               
                  
                     
                  
               
            
         
      
         United States-China economic and security review commission
         SALARIES AND EXPENSESFor necessary expenses of the United States-China Economic and Security Review Commission, as authorized by section 1238 of
            the Floyd D. Spence National Defense Authorization Act for Fiscal Year 2001 (22 U.S.C. 7002), $4,000,000, including not more
            than $4,000 for representation expenses, to remain available until September 30, 2024: Provided, That the authorities, requirements, limitations, and conditions contained in the second through fifth provisos under this
            heading in the Department of State, Foreign Operations, and Related Programs Appropriations Act, 2010 (division F of Public
            Law 111â117) shall continue in effect during fiscal year 2023 and shall apply to funds appropriated under this heading.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 292â2973â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  United States-China Economic and Security Review Commission (Direct)
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  4
                  4
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  4
                  4
                  4
               
               
                  1930
                  Total budgetary resources available
                  5
                  5
                  5
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  4
                  4
               
               
                  3020
                  Outlays (gross)
                  â4
                  â4
                  â4
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  4
                  4
                  4
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  3
                  3
                  3
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  4
                  4
                  4
               
               
                  4180
                  Budget authority, net (total)
                  4
                  4
                  4
               
               
                  4190
                  Outlays, net (total)
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      
         U.S.-China Economic and Security Review Commission.âCongress created the U.S.-China Economic and Security Review Commission in 2000 in the National Defense Authorization Act
            (Public Law 106â398) as amended by Division P of the Consolidated Appropriations Resolution, 2003 (Public Law 108â7), as amended
            by Public Law 109â108 (November 10, 2005), as amended by Public Law 113â291 (December 19, 2014). The statute gives the Commission
            the mandate to monitor, investigate, and assess the "national security implications of the bilateral trade and economic relationship
            between the United States and the People's Republic of China.'' Its members are appointed by Congressional leaders, and its
            statutory mandate is to report to Congress on Chinese proliferation practices; the qualitative and quantitative effects of
            transfers of U.S. economic production activities to China; the effects of the need for energy on China's foreign and military
            policies and the impact of China's growing economy on world energy resources; foreign investment by the U.S. in China, and
            China's foreign investment in the U.S.; the military plans, strategy, doctrine and structure of China's military; strategic
            economic and security implications of China's cyber capabilities and operations; China's national budget, fiscal policy, monetary
            policy, and currency management practices; the drivers, nature, and implications of China's growing economic, technological,
            political, cultural, people-to-people, and security relations of China with other countries and international organizations;
            China's compliance with its commitments to the World Trade Organization and other bilateral and multilateral agreements; the
            implications of China's restrictions on freedom of expression; and the safety of food, drug, and other products imported from
            China. The Commission reports annually on these issues to the Congress, making recommendations for policy action and legislation
            when appropriate. In order to obtain new information and perspectives on these issues, the Commission conducts hearings throughout
            the year and maintains a website containing the records of these proceedings as well as original research on economic and
            security matters related to the Commission's statutory mandate.
         
         The Commission is comprised of 12 Commissioners, 3 Commissioners appointed by each leader in the House and Senate, supported
            by a professional staff numbering approximately 20. The chairmanship of the Commission rotates between a Republican and a
            Democratic Commissioner upon issuance of each annual report to Congress.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 292â2973â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  99.5
                  Adjustment for rounding
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 292â2973â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  19
                  20
                  20
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  12
                  12
                  12
               
               
                  
                     
                  
               
            
         
      
         United States Commission on International Religious Freedom
         SALARIES AND EXPENSESFor necessary expenses for the United States Commission on International Religious Freedom, as authorized by title II of the
            International Religious Freedom Act of 1998 (22 U.S.C. 6431 et seq.), $4,500,000, including not more than $4,000 for representation
            expenses: Provided, That if the United States Commission on International Religious Freedom is authorized beyond September
            30, 2022, this amount will remain available until September 30, 2024.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 295â2975â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  United States Commission on International Religious Freedom (Direct)
                  4
                  4
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  3
                  4
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  5
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  8
                  8
                  9
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  4
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  4
                  4
               
               
                  3020
                  Outlays (gross)
                  â4
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  1
               
               
                  3200
                  Obligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  5
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  2
                  2
                  2
               
               
                  4011
                  Outlays from discretionary balances
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  4
                  4
                  4
               
               
                  4180
                  Budget authority, net (total)
                  5
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      
         The United States Commission on International Religious Freedom is an independent, bipartisan U.S. Government agency that
            was created by the International Religious Freedom Act of 1998, as amended by the Frank R. Wolf International Religious Freedom
            Act, to monitor the status of the freedom of thought, conscience, and religion or belief abroad, as defined in the Universal
            Declaration of Human Rights and related international instruments, and to give independent policy recommendations to the President,
            the Secretary of State and the Congress.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 295â2975â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 295â2975â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  21
                  21
                  21
               
               
                  
                     
                  
               
            
         
      
         WORLD WAR I CENTENNIAL COMMISSION
         SALARIES AND EXPENSESNotwithstanding Section 9 of the World War I Centennial Commission Act, $1,000,000 is hereby appropriated to the World War
            I Centennial Commission to remain available for obligation until expended, for activities of the Commission including construction
            of the National WWI Memorial.  It is the intent of the Congress that executive branch agencies, including specifically the
            Department of Defense and the uniformed services, in addition to this appropriation, shall support activities of the World
            War I Centennial Commission with in-kind personnel or other appropriate support; contractual support; and/or additional funding.
            Notwithstanding other applicable statutes or regulations, the World War I Centennial Commission shall continue in existence
            for not more than 180 days following the Dedication of the National World War I Memorial.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 480â5589â0â2â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  WWI Centennial Commission
                  7
                  7
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  7
                  7
                  1
               
               
                  1900
                  Budget authority (total)
                  7
                  7
                  1
               
               
                  1930
                  Total budgetary resources available
                  7
                  7
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  2
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  7
                  7
                  1
               
               
                  3020
                  Outlays (gross)
                  â6
                  â8
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  1
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  2
                  1
               
               
                  3200
                  Obligated balance, end of year
                  2
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  7
                  7
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  6
                  7
                  1
               
               
                  4011
                  Outlays from discretionary balances
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  6
                  8
                  2
               
               
                  4180
                  Budget authority, net (total)
                  7
                  7
                  1
               
               
                  4190
                  Outlays, net (total)
                  6
                  8
                  2
               
               
                  
                     
                  
               
            
         
      
      
         The World War I Centennial Commission was created by Congress in 2013 by P.L. 112â272, and amended in 2014 by P.L. 113â291
            to ensure a suitable observance of the centennial of World War I, which ushered in the 'American Century'. It began the advance
            of the rights of women and minorities in the U.S., and sowed the seeds for international conflicts for a century, many of
            which are ongoing today. America's support of Great Britain, France, Belgium, and its other allies in World War I marked the
            first time in United States history that American soldiers went abroad in defense of liberty against foreign aggression. 4.7
            million men and women from the United States served in uniform during World War I, among them 2 future presidents, Harry S.
            Truman and Dwight D. Eisenhower. Two million individuals from the United States served overseas during World War I, including
            200,000 naval personnel who served on the seas. The United States suffered 375,000 casualties during World War I, including
            116,516 deaths, more than in the Korean War and Vietnam War combined. The centennial of World War I offers an opportunity
            for people in the United States to learn about and commemorate the sacrifices of their predecessors. Commemorative programs,
            activities, and sites allow them to learn about the history of World War I, the United States involvement in that war, and
            the war's effects on the remainder of the 20th and into the 21st century, and to commemorate and honor the participation of
            the United States and its citizens in the war effort. Congress also redesignated Pershing Park in the District of Columbia
            as a 'World War I Memorial', and authorized The Commission to plan, develop, and execute ceremonies for that redesignation,
            and for the enhancement of the General Pershing Commemorative Work by constructing an World War I Memorial containing appropriate
            sculptural and other commemorative elements, including landscaping, to further honor the service of members of the United
            States Armed Forces in World War I. Although the Commission is scheduled to sunset in July of 2019, P.L. 113â291 provides
            for continuation of the Commission to enable completion of the World War I Memorial under section 3091(b) of the National
            Defense Authorization Act for Fiscal Year 2015. The Commission is bipartisan and consists of 12 private citizens; 6 are appointed
            by the Congress, 3 are appointed by the President, 1 each is appointed by the National World War I Museum in Kansas City,
            MO, the VFW, and the American Legion. The Commission is augmented by ex-officio members and advisors: The Archivist of the
            United States, The Librarian of Congress, The Secretary of the Smithsonian Institution, The Secretary of Education, The Secretary
            of State, The Secretary of Veterans Affairs, The Administrator of General Services, The Department of Defense, The Department
            of Homeland Security, and the Secretary of the Interior.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 480â5589â0â2â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  11.3
                  Direct obligations: Personnel compensation: Other than full-time permanent
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  1
                  1
                  
               
               
                  25.1
                  Advisory and assistance services
                  6
                  6
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  7
                  7
                  1
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 480â5589â0â2â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
         Capital Construction, Dwight D. Eisenhower Memorial CommissionProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 283â2990â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Capital Construction, Dwight D. Eisenhower Memorial  Commission (Direct)
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0293
                  Direct program activities, subtotal
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.1)
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â5
                  
                  
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  5
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         
      
         Dwight D. Eisenhower Memorial CommissionProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 283â2989â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Dwight D. Eisenhower Memorial Commission
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  1
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  1
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
          The Dwight D. Eisenhower Memorial Commission was created by Congress in 1999 by Public Law 106â79. The Commission's congressional
            mandate is to establish an appropriate, permanent national memorial to Dwight D. Eisenhower, who served as Supreme Commander
            of the Allied forces in Europe in World War II and subsequently as 34th President of the United States. The Commission's enabling
            legislation dictates that a memorial should be created in the nation's capital to perpetuate his memory and his contributions
            to the United States. 
         
      
         United States Semiquincentennial Commission
         SALARIES AND EXPENSES For necessary expenses of the United States Semiquincentennial Commission to plan and coordinate observances and activities
            associated with the 250th anniversary of the founding of the United States, as authorized by Public Law 116â282, the technical
            amendments to Public Law 114â196, $15,000,000, to remain available until September 30, 2024.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 239â2780â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Direct program activity
                  8
                  8
                  15
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  
                  
                  15
               
               
                  1121
                  Appropriations transferred from other acct [014â1036]
                  8
                  8
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  8
                  8
                  15
               
               
                  1930
                  Total budgetary resources available
                  8
                  8
                  15
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  8
                  8
                  15
               
               
                  3020
                  Outlays (gross)
                  â8
                  â9
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  7
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  7
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  8
                  8
                  15
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  7
                  8
                  8
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  8
                  9
                  8
               
               
                  4180
                  Budget authority, net (total)
                  8
                  8
                  15
               
               
                  4190
                  Outlays, net (total)
                  8
                  9
                  8
               
               
                  
                     
                  
               
            
         
      
      
          The U.S. Semiquincentennial Commission was established by Congress in 2016 by Public Law 114â196. Technical amendments to
            Public Law 114â196 were authorized by enactment of Public Law 116â282. The Commission's congressional mandate is to provide
            for the observance and commemoration of the 250th anniversary of the founding of the United States and related events through
            local, State, national and international activities planned, encouraged, developed, and coordinated by the national commission
            representative of appropriate public and private authorities and organizations. The Commission's enabling legislation dictates
            that the Commission shall prepare an overall program for commemorating the 250th anniversary of the founding of the United
            States and the historic events preceding that anniversary, and plan, encourage, develop, and coordinate observances and activities
            commemorating the historic events that preceded, and associated with, the United States Semiquincentennial. The Commission
            is bipartisan and consists of 24 members. Four members are members of the U.S. Senate appointed by the majority leader and
            minority leader of the Senate equally divided, four members of the U.S. House of Representatives appointed by the Speaker
            and minority leader of the House of Representatives equally divided, and sixteen are private citizens. The majority leader
            and minority leader of the Senate, the Speaker and minority leader of the House of Representatives will each appoint four
            private citizens. The Commission has identified six primary activities to execute including operations, communications and
            marketing, external affairs, development, nationwide planning and programming, and budget (compliance, governance and stewardship).
            
         
          As the Commission approaches 2026, increased activities will require escalating funding levels from the public and private
            sector to fulfill its mission. The Commission will be reviewing, approving and adopting a number of Commemorative National
            Signature Programs and National Partner Programs during calendar year 2022. The ability to execute these programs during the
            primary years from July 4, 2024, through July 4, 2026, will require initial operational funding. This early operational program
            funding will be used to mobilize 10â15 national programs. This funding will be critical to begin the implementation and execution
            phases of these America250 signature programs. The Commission envisions needing a minimum of one year or longer to build out
            the initial infrastructure and operational plan for each program to include but not be limited to; staffing, contracting,
            operational, and fundraising support. For FY 2023, the Commission requests $15,000,000 to continue necessary expenses and
            to initiate the execution of national programs and operational plans.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 239â2780â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  7
                  7
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  8
                  8
                  15
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 239â2780â0â1â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  7
                  7
                  8
               
               
                  
                     
                  
               
            
         
      
         Dwight D. Eisenhower Memorial FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 283â5549â0â2â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Dwight D. Eisenhower Memorial
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  4
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  4
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  4
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â3
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  3
                  1
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  3
                  1
                  
               
               
                  
                     
                  
               
            
         
      
         OPEN WORLD LEADERSHIP CENTER TRUST FUNDFor a payment to the Open World Leadership Center Trust Fund for financing activities of the Open World Leadership Center
            under section 313 of the Legislative Branch Appropriations Act, 2001 (2 U.S.C. 1151), $6,000,000: Provided, That funds made available to support Russian participants shall only be used for those engaging in free market development,
            humanitarian activities, and civic engagement, and shall not be used for officials of the central government of Russia.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â0145â0â1â154
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Open World Leadership Center Trust Fund (Direct)
                  6
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 94.0)
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  6
                  6
                  6
               
               
                  1900
                  Budget authority (total)
                  6
                  6
                  6
               
               
                  1930
                  Total budgetary resources available
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  6
                  6
                  6
               
               
                  3020
                  Outlays (gross)
                  â7
                  â7
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  6
                  6
                  6
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  6
                  6
                  6
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  7
                  7
                  6
               
               
                  4180
                  Budget authority, net (total)
                  6
                  6
                  6
               
               
                  4190
                  Outlays, net (total)
                  7
                  7
                  6
               
               
                  
                     
                  
               
            
         
      
      
         The Open World Leadership Center, under the direction of its Board of Trustees, supports the identification of emerging leaders
            from foreign countries selected by the Board of Trustees and oversees the development of an intensive program in the United
            States to link up to 3,000 participants each year with U.S. counterparts. The Center's mission entails enhancing the understanding
            and capabilities for cooperation between the United States and participating countries by developing a network of leaders
            who have gained significant, first-hand exposure to America's democratic and accountable government.  The Center has also
            administered a program to enable cultural leaders from the Russian Federation to gain exposure to the operations of American
            cultural institutions.
         
         The Center is authorized to solicit and accept federal and private funds, in addition to receipt of this appropriation, and
            to invest appropriated funds in par value securities at the U.S. Treasury. The Center is governed by an eleven-member board
            of trustees, composed of the Librarian of Congress, members of the U.S. Senate and House of Representatives and representatives
            of the private sector. The Center is authorized to obtain a wide range of administrative support, including space, from the
            Library of Congress.
         
         Fiscal 2023 funding supports U.S. grants and logistical services for hosting in communities throughout the United States as
            well as other operating expenses of the Center.
         
      
         Other Legislative Branch Boards and Commissions
         Commission on security and cooperation in europe
         SALARIES AND EXPENSESFor necessary expenses of the Commission on Security and Cooperation in Europe, as authorized by Public Law 94â304 (22 U.S.C.
            3001 et seq.), $2,908,000, including not more than $6,000 for representation expenses, to remain available until September
            30, 2023.
      
         Congressional-executive commission on the people's republic of china
         SALARIES AND EXPENSESFor necessary expenses of the Congressional-Executive Commission on the People's Republic of China, as authorized by title
            III of the U.S.-China Relations Act of 2000 (22 U.S.C. 6911 et seq.), $2,300,000, including not more than $3,000 for representation
            expenses, to remain available until September 30, 2023.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â9911â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Women's Suffrage Centennial Commission
                  1
                  
                  
               
               
                  0006
                  Commission on Security and Cooperation in Europe
                  3
                  3
                  3
               
               
                  0008
                  Congressional Executive Commission on the People's Republic of China
                  3
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  7
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  7
                  5
                  5
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation 09â0110 Comm. on Security and Cooperation in Europe
                  3
                  3
                  3
               
               
                  1100
                  Appropriation 272â2930 Congressional Executive Comm. on the PRC
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  5
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  12
                  10
                  10
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  5
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  7
                  5
                  5
               
               
                  3020
                  Outlays (gross)
                  â7
                  â5
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  1
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  1
               
               
                  3200
                  Obligated balance, end of year
                  1
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  5
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  2
                  2
                  3
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  7
                  5
                  6
               
               
                  4180
                  Budget authority, net (total)
                  5
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  7
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  1
                  1
                  
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  1
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         This presentation includes the following:
         Commission on Security and Cooperation in Europe.âThe Commission on Security and Cooperation in Europe is authorized and directed to monitor the acts of the signatories which
            reflect compliance with or violation of the articles of the Final Act of the Conference on Security and Cooperation in Europe,
            with particular regard to the provisions relating to Cooperation in Humanitarian Fields. The law establishing the Commission
            on Security and Cooperation in Europe also mandated it to monitor and encourage U.S. Government and private activities designed
            to expand East-West trade and the exchange of people and ideas. The Commission will receive an annual report from the Secretary
            of State discussing the overall United States policy objectives that are advanced through meetings of decision-making bodies
            of the Organization for Security and Cooperation in Europe (OSCE), the OSCE implementation review process, and other activities
            of the OSCE.
         
         Congressional-Executive Commission on the People's Republic of China.âCongress created the Congressional-Executive Commission on the People's Republic of China (CECC) in 2000 by passing Title
            III of P.L. 106â286, the China Relations Act of 2000. The statute gives the Commission the mandate to monitor the Chinese
            government's compliance with international human rights standards and to track the development of the rule of law in China.
            The Commission reports annually on these issues to the President and the Congressional leadership, making recommendations
            for policy action and legislation when appropriate. The CECC was also charged with creating and maintaining a registry of
            victims of human rights abuses in China, including prisoners of conscience. The CECC conducts hearings and staff-led issues
            roundtables throughout the year and maintains a website containing the records of these proceedings, as well as other information
            about human rights and rule of law issues in China. The CECC seeks to be a resource on these issues for Capitol Hill, the
            NGO community, the academic world, and the general public.
         
         The Commission comprises nine Senators, nine Members of the House of Representatives, and five Executive Branch officials,
            supported by a professional staff numbering about 15 people. The chairmanship of the CECC rotates from the Senate to the House
            in even-numbered Congresses.
         
         
         
         Women's Suffrage Centennial Commission.âThe mission of the Women's Suffrage Centennial Commission is to commemorate and coordinate the nationwide celebration of
            the 100th anniversary of the 19th Amendment and to educate the American people about the history and leaders of the women's
            suffrage movement in the United States in a nonpartisan fashion.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â9911â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  4
                  4
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  7
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  7
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â9911â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  25
                  34
                  34
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         JOHN C. STENNIS CENTER FOR PUBLIC SERVICE TRAINING AND DEVELOPMENTFor payment to the John C. Stennis Center for Public Service Development Trust Fund established under section 116 of the John
            C. Stennis Center for Public Service Training and Development Act (2 U.S.C. 1105), $430,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â8275â0â7â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  8
                  8
                  8
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Payments, John C. Stennis Center for Public Service Training and Development
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  9
                  9
                  9
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  John C. Stennis Center for Public Service Training and Development
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  8
                  8
                  8
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â8275â0â7â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  John C. Stennis Center for Public Service Training and Developme (Direct)
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  10
                  10
                  10
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  11
                  11
                  11
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  10
                  10
                  10
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  1
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  1
                  1
                  1
               
               
                  4190
                  Outlays, net (total)
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  17
                  17
                  17
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  17
                  17
                  17
               
               
                  
                     
                  
               
            
         
      
      
         The principal for this fund was established by the transfer of $7,500,000 from the appropriation "Payment to the John C. Stennis
            Center''. The principal for the Stennis Center Fund is a non-expendable corpus invested in Special Issue Certificates of Indebtedness
            with the U.S. Treasury. The Center's operations are funded by the interest on these Treasury investments as well as by other
            funds and contributions provided by outside sources.
         
      
         U.S. Capitol Preservation CommissionProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â8300â0â7â801
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  11
                  11
                  11
               
               
                  1930
                  Total budgetary resources available
                  11
                  11
                  11
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  11
                  11
                  11
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  11
                  11
                  11
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  11
                  11
                  11
               
               
                  
                     
                  
               
            
         
      
         Open World Leadership Center Trust FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â8148â0â7â154
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  2
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Gifts and Donations, Open World Leadership Center Trust Fund
                  
                  1
                  1
               
               
                  1140
                  Payment from the General Fund, Open World Leadership Center Trust Fund
                  6
                  7
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  6
                  8
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  6
                  8
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  6
                  8
                  9
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Open World Leadership Center Trust Fund
                  â6
                  â6
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  2
                  3
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â8148â0â7â154
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Open World Leadership Center Trust Fund (Direct)
                  4
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  3
                  4
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  1
                  4
                  5
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust)
                  6
                  6
                  6
               
               
                  1930
                  Total budgetary resources available
                  7
                  10
                  11
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  4
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3
                  4
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  6
                  6
               
               
                  3020
                  Outlays (gross)
                  â3
                  â7
                  â6
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  4
                  2
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  4
                  2
               
               
                  3200
                  Obligated balance, end of year
                  4
                  2
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  6
                  6
                  6
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  2
                  5
                  5
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  3
                  7
                  6
               
               
                  4180
                  Budget authority, net (total)
                  6
                  6
                  6
               
               
                  4190
                  Outlays, net (total)
                  3
                  7
                  6
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  3
                  6
                  6
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  6
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â8148â0â7â154
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  
                  2
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  3
                  6
                  5
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  4
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 009â8148â0â7â154
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  7
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONSSEC. 1.  Conversion of Open World Leadership Center to Congressional Office for International Leadership â (a)  Conversion (1)   Establishment of office.âSection 313 of the Legislative Branch Appropriations Act, 2001 (2 U.S.C. 1151) is amendedâ (A)  in the heading by striking "Open World Leadership Center" and inserting "Congressional Office for International Leadership"; 
            (B)  by amending paragraph (1) of subsection (a)(1) to read as follows: 
            
               "(1) In general.âThere is established in the legislative branch of the Government an office to be known as the Congressional
                     Office for International Leadership (the Office)."; and
            
            (C)  in paragraph (2) of subsection (a), by striking "The Center" and inserting "The Office". 
         
         (2)  Purpose: grant program: application.âSection 313(b) of such Act (2 U.S.C. 1151(b)) is amendedâ  (A)  in paragraph (1), by striking "the Center" and inserting "the Office"; 
            (B)  in paragraph (2), by striking "the Center" each place it appears and inserting "the Office";  
            (C)  in paragraph (4)(A), by striking "the Center" each place it appears and inserting "the Office"; and 
            (D)  in paragraph (4)(B)(iv), by striking "the Center" and inserting "the Office". 
         
         (3)  Trust fund.â Section 313(c) of such Act (2 U.S.C. 1151(c)) is amendedâ (A)  by amending paragraph (1) to read as follows: 
            
               "(1) In general.âThere is established in the Treasury of the United States a trust fund to be known as the 'Congressional
                     Office for International Leadership Fund' (the 'Fund'), which shall consist of amounts which may be appropriated, credited,
                     or transferred to it under this section."; and
            
            (B)  by striking "the Center" each place it appears in paragraphs (2) and (3)(B) and inserting "the Office". 
         
      
      (b)  Participation of emerging civic leaders of eligible foreign states.âSection 313(b) of such Act (2 U.S.C. 1151(b)) is amended by striking "political leaders" each place it appears in paragraphs
            (1) and (2) and inserting "political and civic leaders". 
      (c)  References in law.âAny reference in any law, rule, or regulation (1)  to the Open World Leadership Center shall be deemed to refer to the Congressional Office for International Leadership; and 
         (2)  to the Open World Leadership Center Trust Fund shall be deemed to refer to the Congressional Office for International Leadership
               Fund. 
      
      (d)  Effective date: transition.â (1)  Effective date.âThis section and the amendments made by this section shall take effect on or after the later of October 1, 2021, or the
               date of enactment of this Act. 
         (2)  Service of current executive director.âThe individual serving as the Executive Director of the Open World Leadership Center as of the day before the date of the
               enactment of this Act will continue to serve as the Executive Director of the Congressional Office for International Leadership. 
      
      
         General and Administrative Provisions
         GENERAL FUND RECEIPT ACCOUNTS(in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2021 actual   
                  2022 est.   
                  2023 est.   
               
               
                  
                     
                  
               
               
                  Offsetting receipts from the public:
               
               
                  001â322000
                  All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
                     
                  2   
                  2   
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  General Fund Offsetting receipts from the public
                     
                  2   
                  2   
               
               
                  
                     
                  
               
            
         
      
      
          
      
         GENERAL PROVISIONS'
      			
      MAINTENANCE AND CARE OF PRIVATE VEHICLESSEC. 201. No part of the funds appropriated in this Act shall be used for the maintenance or care of private vehicles, except for emergency
      assistance and cleaning as may be provided under regulations relating to parking facilities for the House of Representatives
      issued by the Committee on House Administration and for the Senate issued by the Committee on Rules and Administration.'
      			
      FISCAL YEAR LIMITATIONSEC. 202. No part of the funds appropriated in this Act shall remain available for obligation beyond fiscal year 2023 unless expressly so provided in this Act.'
      			
      RATES OF COMPENSATION AND DESIGNATIONSEC. 203. Whenever in this Act any office or position not specifically established by the Legislative Pay Act of 1929 (46 Stat. 32 et
      seq.) is appropriated for or the rate of compensation or designation of any office or position appropriated for is different
      from that specifically established by such Act, the rate of compensation and the designation in this Act shall be the permanent
      law with respect thereto: Provided, That the provisions in this Act for the various items of official expenses of Members, officers, and committees of the Senate
      and House of Representatives, and clerk hire for Senators and Members of the House of Representatives shall be the permanent
      law with respect thereto.'
      			
      CONSULTING SERVICESSEC. 204. The expenditure of any appropriation under this Act for any consulting service through procurement contract, under section
      3109 of title 5, United States Code, shall be limited to those contracts where such expenditures are a matter of public record
      and available for public inspection, except where otherwise provided under existing law, or under existing Executive order
      issued under existing law.'
      			
      COSTS OF LBFMCSEC. 205. Amounts available for administrative expenses of any legislative branch entity which participates in the Legislative Branch
      Financial Managers Council (LBFMC) established by charter on March 26, 1996, shall be available to finance an appropriate
      share of LBFMC costs as determined by the LBFMC, except that the total LBFMC costs to be shared among all participating legislative
      branch entities (in such allocations among the entities as the entities may determine) may not exceed $2,000.'
      			
      LIMITATION ON TRANSFERSSEC. 206. None of the funds made available in this Act may be transferred to any department, agency, or instrumentality of the United
      States Government, except pursuant to a transfer made by, or transfer authority provided in, this Act or any other appropriation
      Act.'
      			
      GUIDED TOURS OF THE CAPITOLSEC. 207. 
      (a) Except as provided in subsection (b), none of the funds made available to the Architect of the Capitol in this Act may be
         used to eliminate or restrict guided tours of the United States Capitol which are led by employees and interns of offices
         of Members of Congress and other offices of the House of Representatives and Senate, unless through regulations as authorized
         by section 402(b)(8) of the Capitol Visitor Center Act of 2008 (2 U.S.C. 2242(b)(8)).
      
      (b) At the direction of the Capitol Police Board, or at the direction of the Architect of the Capitol with the approval of the
         Capitol Police Board, guided tours of the United States Capitol which are led by employees and interns described in subsection
         (a) may be suspended temporarily or otherwise subject to restriction for security or related reasons to the same extent as
         guided tours of the United States Capitol which are led by the Architect of the Capitol.
      '
      			
      LIMITATION ON TELECOMMUNICATIONS EQUIPMENT PROCUREMENTSEC. 208. 
      (a) None of the funds appropriated or otherwise made available under this Act may be used to acquire telecommunications equipment
         produced by Huawei Technologies Company or ZTE Corporation for a high or moderate impact information system, as defined for
         security categorization in the National Institute of Standards and Technology's (NIST) Federal Information Processing Standard
         Publication 199, "Standards for Security Categorization of Federal Information and Information Systems" unless the agency,
         office, or other entity acquiring the equipment or system hasâ
         (1) reviewed the supply chain risk for the information systems against criteria developed by NIST to inform acquisition decisions
            for high or moderate impact information systems within the Federal Government;
         
         (2) reviewed the supply chain risk from the presumptive awardee against available and relevant threat information provided by
            the Federal Bureau of Investigation and other appropriate agencies; and
         
         (3) in consultation with the Federal Bureau of Investigation or other appropriate Federal entity, conducted an assessment of any
            risk of cyber-espionage or sabotage associated with the acquisition of such telecommunications equipment for inclusion in
            a high or moderate impact system, including any risk associated with such system being produced, manufactured, or assembled
            by one or more entities identified by the United States Government as posing a cyber threat, including but not limited to,
            those that may be owned, directed, or subsidized by the People's Republic of China, the Islamic Republic of Iran, the Democratic
            People's Republic of Korea, or the Russian Federation.
         
      
      (b) None of the funds appropriated or otherwise made available under this Act may be used to acquire a high or moderate impact
         information system reviewed and assessed under subsection (a) unless the head of the assessing entity described in subsection
         (a) hasâ
         (1) developed, in consultation with NIST and supply chain risk management experts, a mitigation strategy for any identified risks;
         (2) determined, in consultation with NIST and the Federal Bureau of Investigation, that the acquisition of such telecommunications
            equipment for inclusion in a high or moderate impact system is in the vital national security interest of the United States;
            and
         
         (3) reported that determination to the Committees on Appropriations of the House of Representatives and the Senate in a manner
            that identifies the telecommunications equipment for inclusion in a high or moderate impact system intended for acquisition
            and a detailed description of the mitigation strategies identified in paragraph (1), provided that such report may include
            a classified annex as necessary.
         
      '
      			
      PROHIBITION ON CERTAIN OPERATIONAL EXPENSESSEC. 209. 
      (a) None of the funds made available in this Act may be used to maintain or establish a computer network unless such network blocks
         the viewing, downloading, and exchanging of pornography.
      
      (b) Nothing in subsection (a) shall limit the use of funds necessary for any Federal, State, tribal, or local law enforcement
         agency or any other entity carrying out criminal investigations, prosecution, or adjudication activities or other official
         government activities.
      '
      			
      PLASTIC WASTE REDUCTIONSEC. 210. All agencies and offices funded by this division that contract with a food service provider or providers shall confer and
      coordinate with such food service provider or providers, in consultation with disability advocacy groups, to eliminate or
      reduce plastic waste, including waste from plastic straws, explore the use of biodegradable items, and increase recycling
      and composting opportunities.'
      			
      LIMITATION ON COST OF LIVING ADJUSTMENTS FOR MEMBERSSEC. 211.  Notwithstanding any other provision of law, no adjustment shall be made under section 601(a) of the Legislative Reorganization
         Act of 1946 (2 U.S.C. 4501) (relating to cost of living adjustments for Members of Congress) during fiscal year 2023. '
      			
      AUTHORITY TO HIRE INDIVIDUALS COVERED BY THE DEFERRED ACTION FOR CHILDHOOD ARRIVALS PROGRAMSEC. 212.  Notwithstanding any other provision of law, an entity may use amounts appropriated or otherwise made available under this
         Act to pay the compensation of an officer or employee without regard to the officers or employees immigration status if the
         officer or employee has been issued an employment authorization document under the Deferred Action for Childhood Arrivals
         Program of the Secretary of Homeland Security, established pursuant to the memorandum from the Secretary of Homeland Security
         entitled Exercising Prosecutorial Discretion with Respect to Individuals Who Came to the United States as Children, dated
         June 15, 2012. '
      			
      ANNUAL RATE OF PAY FOR PERSONNEL OF CERTAIN LEGISLATIVE BRANCH OFFICESSEC. 213.   (a)  Office of the Architect of the Capitol.â (1)  Architect of the Capitol.âThe first section of the Act entitled "An Act to fix the annual rates of pay for the Architect of the Capitol and the Assistant
               Architect of the Capitol" (2 U.S.C. 1802) is amended to read as follows: 
         
            
            "SECTION 1. COMPENSATION.
         
         
            The compensation of the Architect of the Capitol shall be at an annual rate equal to the annual rate of basic pay for level
                  II of the Executive Schedule.".
         
         (2)  Deputy Architect of the Capitol.âSection 1203(b) of the Legislative Branch Appropriations Act, 2003 (2 U.S.C. 1805(b)), as redesignated by section 701(b) of
               Public Law 116260 (134 Stat. 2154), is amended to read as follows: 
         (3)  "(b) Compensation.âThe Deputy Architect of the Capitol shall be paid at an annual rate of pay equal to the highest total rate of pay for the
               Senior Executive Service under subchapter VIII of chapter 53 of title 5, United States Code, for the locality involved.". 
         (3)  Chief executive office for visitor services.âSection 202(d) the Capitol Visitor Center Act of 2008 (2 U.S.C. 2212(d)) is amended by striking "the annual rate of pay of
               the Deputy Architect of the Capitol" and inserting "an annual rate of pay equal to the highest total rate of pay for the Senior
               Executive Service under subchapter VIII of chapter 53 of title 5, United States Code, for the locality involved". 
      
      (b)  Chief of the Capitol Police.âSubsection (c) of the first section of the Act entitled An Act to establish by law the position of Chief of the Capitol
            Police, and for other purposes (2 U.S.C. 1902) is amended to read as follows: 
      
         "(c) The annual rate of pay for the Chief of the Capitol Police shall be equal to the annual rate of basic pay for level II
               of the Executive Schedule.".
      
      (c)  Effective date.âThis section and the amendments made by this section shall apply with respect to pay periods beginning on or after the later
            of October 1, 2022, or the date of enactment of this Act. '
      			
      REMOVAL OF OFFENSIVE UNITED STATES CAPITOL STATUARYSEC. 214.   (a)  Removal and storage.âNot later than 45 days after the date of the enactment of this Act, the Architect of the Capitolâ (1)  shall remove all Confederate statues and Confederate busts from any area of the United States Capitol which is accessible
               to the public; and shall remove all Confederate statues and Confederate busts from any area of the United States Capitol which
               is accessible to the public; and  
         (2)  shall remove all Confederate statues and Confederate busts from any area of the United States Capitol which is accessible
               to the public; and(2) shall remove the bust of Roger Brooke Taney; the statue of Charles Brantley Aycock; the statue of John
               Caldwell Calhoun; and the statue of James Paul Clarke from any area of the United States Capitol, which is accessible to the
               public. 
      
      (b)  Storage of statues.âIn the case of any statue removed under subsection (a), the Architect of the Capitol shall keep such statue in storage until
            the Architect and the State which provided the statue arrange for the return of the statue to the State. 
      (c)  Definitions.â (1)  Confederate statue.âIn this section, the term "Confederate statue" means a statue which was provided by a State for display in the United States
               Capitol under section 1814 of the Revised Statutes (2 U.S.C. 2131), including a replacement statue provided by a State under
               section 311 of the Legislative Branch Appropriations Act, 2001 (2 U.S.C. 2132), which depictsâ (A)  any individual who served voluntarily at any time as a member of the armed forces of the Confederate States of America or
                  of the military forces of a State while the State was in rebellion against the United States; or 
            (B)  any individual who served as an official in the government of the Confederate States of America or of a State while the State
                  was in rebellion against the United States. 
         
         (2)  Confederate bust.âIn this section, the term "Confederate bust" means a bust which depicts an individual described in subparagraph (A) or (B)
               of paragraph (1). 
      '
      			
      CAPITOL COMPLEX HEALTH AND SAFETYSEC. 215.  In addition to the amounts appropriated under this Act under the heading Office of the Attending Physician, there is hereby
         appropriated to the Office of the Attending Physician $5,000,000, to remain available until expended, for response to COVID-19,
         including testing, subject to the same terms and conditions as the amounts appropriated under such heading.