[Congressional Record (Bound Edition), Volume 162 (2016), Part 9]
[Senate]
[Pages 12111-12117]
[From the U.S. Government Publishing Office, www.gpo.gov]




                       BUDGET SCOREKEEPING REPORT

  Mr. ENZI. Mr. President, I submit to the Senate the budget 
scorekeeping report for September 2016. The report compares current law 
levels of spending and revenues with the amounts the Senate agreed to 
in the budget resolution for Fiscal Year 2016, the conference report to 
accompany S. Con. Res. 11, and the Bipartisan Budget Act of 2015, P.L. 
114-74, BBA 15. This information is necessary for the Senate Budget 
Committee to determine whether budget points of order lie against 
pending legislation. It has been prepared by the Republican staff of 
the Senate Budget Committee and the Congressional Budget Office, CBO, 
pursuant to section 308(b) of the Congressional Budget Act, CBA.

[[Page 12112]]

  This is the sixth report I have made this calendar year. It is the 
third report since I filed the statutorily required Fiscal Year 2017 
enforceable budget limits on April 18, 2016, pursuant to section 102 of 
BBA 15, and the tenth report I have made since adoption of the Fiscal 
Year 2016 budget resolution on May 5, 2015. My last filing can be found 
in the Congressional Record on June 8, 2016. The information contained 
in this report is current through September 6, 2016.
  Tables 1-7 of this report are prepared by my staff on the Budget 
Committee. Only table 1, which tracks compliance with committee 
allocations pursuant to section 302 of the CBA, has changed from my 
previous report due to legislative activity. Of the 16 authorizing 
committees in the Senate, 14 are in compliance with their allocation 
over the enforceable 10-year period, Fiscal Year 2017-2026. The two 
committees not in compliance, the Senate Committee on Energy and 
Natural Resources and the Senate Committee on Environment and Public 
Works, were pushed out of compliance through passage of the Puerto Rico 
Oversight, Management and Economic Stability Act, PROMESA, P.L. 114-
187, and the Frank R. Lautenberg Chemical Safety for the 21st Century 
Act, P.L. 114-182, respectively. During this same period, the Senate 
Committee on Commerce, Science, and Transportation reduced direct 
spending by $8 million over the 10-year period with the passage of the 
FAA Extension, Safety and Security Act of 2016, P.L. 114-190. In total, 
table 1 shows that authorizing committees are $502 million in budget 
authority and $483 million in outlays above allowable direct spending 
levels over the 10-year window.
  Tables 2-7 remain unchanged due to the legislative impasse over the 
Fiscal Year 2017 appropriations process.
  In addition to the tables provided by the Senate Budget Committee 
Republican staff, I am submitting additional tables from CBO that I 
will use for enforcement of budget totals agreed to by the Congress.
  Because legislation can still be enacted that would have an effect on 
Fiscal Year 2016, CBO provided a report both for Fiscal Year 2016 and 
Fiscal Year 2017. This information is used to enforce aggregate 
spending levels in budget resolutions under section 311 of the CBA. 
CBO's estimates show that current law levels of spending for Fiscal 
Year 2016 exceed the amounts in last year's budget resolution by $138.9 
billion in budget authority and $103.6 billion in outlays. Revenues are 
$155.2 billion below the revenue floor for Fiscal Year 2016 set by the 
budget resolution. As well, Social Security outlays are at the levels 
assumed for Fiscal Year 2016, while Social Security revenues are $23 
million below levels in the budget.
  For Fiscal Year 2017, CBO estimates that current law levels are below 
the Fiscal Year 2017 enforcement filing's allowable budget authority 
and outlay aggregates by $974.1 billion and $592.2 billion, 
respectively. The allowable spending room will be reduced as 
appropriations bills for Fiscal Year 2017 are enacted. Revenues are 
above the levels assumed in the enforcement filing by $200 million in 
Fiscal Year 2017, $410 million over 5 years, and $544 million over 10 
years. This is the product of revenue increases in both PROMESA, $370 
million over 10 years, and P.L. 114-182, $192 million over 10 years, 
and an $18 million reduction in revenues over 10 years from the 
Comprehensive Addiction and Recovery Act of 2016, CARA, P.L. 114-198. 
Finally, Social Security outlays are at the levels assumed in the 
Fiscal Year 2017 enforcement filing, but the enactment of CARA reduced 
Social Security revenues by $6 million over 10 years.
  CBO's report also provides information needed to enforce the Senate's 
pay-as-you-go rule. As part of the Fiscal Year 2017 enforcement filing, 
the Senate's pay-as-you-go scorecard was reset to zero. Since my last 
filing, legislative activity has resulted in an increase in the deficit 
of $81 million over the Fiscal Year 2016-2021 period, but deficit 
reduction of $61 million over the Fiscal Year 2016-2026 period. Over 
the initial 6-year period, Congress has enacted legislation that 
increased outlays by $491 million and revenues by $410 million. Over 
the 11-year period, outlays were increased by $483 million and revenues 
by $544 million. The Senate's pay-as-you-go rule is enforced by section 
201 of S. Con. Res. 21, the Fiscal Year 2008 budget resolution.
  Finally, there is one new entry in the enforcement table included at 
the end of this submission, which tracks the Senate's budget 
enforcement activity on the floor. On June 29, 2016, a 425(a)(2) 
unfunded-mandate budget point of order was raised against PROMESA. This 
point of order was waived through a motion from Senator Hatch by a vote 
of 85-13.
  All years in the accompanying tables are fiscal years.
  I ask unanimous consent that the accompanying tables be printed in 
the Record.
  There being no objection, the material was ordered to be printed in 
the Record, as follows:

[[Page 12113]]



   TABLE 1.--SENATE AUTHORIZING COMMITTEES--ENACTED DIRECT SPENDING ABOVE (+) OR BELOW (-) BUDGET RESOLUTIONS
                                            [In millions of dollars]
----------------------------------------------------------------------------------------------------------------
                                                       2016            2017          2017-2021       2017-2026
----------------------------------------------------------------------------------------------------------------
Agriculture, Nutrition, and Forestry
    Budget Authority............................               0               0               0               0
    Outlays.....................................               0               0               0               0
Armed Services
    Budget Authority............................             -66               0               0               0
    Outlays.....................................             -50               0               0               0
Banking, Housing, and Urban Affairs
    Budget Authority............................               0               0               0               0
    Outlays.....................................               0               0               0               0
Commerce, Science, and Transportation
    Budget Authority............................             130              -3             -33              -8
    Outlays.....................................               0              -3             -33              -8
Energy and Natural Resources
    Budget Authority............................               0             200             365             370
    Outlays.....................................               0             200             365             370
Environment and Public Works
    Budget Authority............................           2,880               2              72             212
    Outlays.....................................             252               1              57             193
Finance
    Budget Authority............................             365               0               0               0
    Outlays.....................................             365               0               0               0
Foreign Relations
    Budget Authority............................               0               0               0               0
    Outlays.....................................               0               0               0               0
Homeland Security and Governmental Affairs
    Budget Authority............................               0               0               0               0
    Outlays.....................................               0               0               0               0
Judiciary
    Budget Authority............................          -3,358              -9             102             -72
    Outlays.....................................           1,713              -9             102             -72
Health, Education, Labor, and Pensions
    Budget Authority............................               0               0               0               0
    Outlays.....................................               0               0               0               0
Rules and Administration
    Budget Authority............................               0               0               0               0
    Outlays.....................................               0               0               0               0
Intelligence
    Budget Authority............................               0               0               0               0
    Outlays.....................................               0               0               0               0
Veterans' Affairs
    Budget Authority............................              -2               0               0               0
    Outlays.....................................             388               0               0               0
Indian Affairs
    Budget Authority............................               0               0               0               0
    Outlays.....................................               0               0               0               0
Small Business
    Budget Authority............................               0               0               0               0
    Outlays.....................................               1               0               0               0
                                                 ---------------------------------------------------------------
    Total
        Budget Authority........................             -51             190             506             502
        Outlays.................................           2,669             189             491             483
----------------------------------------------------------------------------------------------------------------


TABLE 2.--SENATE APPROPRIATIONS COMMITTEE--ENACTED REGULAR DISCRETIONARY
                             APPROPRIATIONS1
               [Budget authority, in millions of dollars]
------------------------------------------------------------------------
                                                      2016
                                       ---------------------------------
                                           Security2       Nonsecurity2
------------------------------------------------------------------------
Statutory Discretionary Limits........          548,091          518,491
 
          Amount Provided by Senate Appropriations Subcommittee
 
Agriculture, Rural Development, and                   0           21,750
 Related Agencies.....................
Commerce, Justice, Science, and                   5,101           50,621
 Related Agencies.....................
Defense...............................          514,000              136
Energy and Water Development..........           18,860           18,325
Financial Services and General                       44           23,191
 Government...........................
Homeland Security.....................            1,705           39,250
Interior, Environment, and Related                    0           32,159
 Agencies.............................
Labor, Health and Human Services,                     0          162,127
 Education and Related Agencies.......
Legislative Branch....................                0            4,363
Military Construction and Veterans                8,171           71,698
 Affairs, and Related Agencies........
State Foreign Operations, and Related                 0           37,780
 Programs.............................
Transportation and Housing and Urban                210           57,091
 Development, and Related Agencies....
                                       ---------------------------------
        Current Level Total...........          548,091          518,491
    Total Enacted Above (+) or Below (-               0                0
     ) Statutory Limits...............
------------------------------------------------------------------------
1This table excludes spending pursuant to adjustments to the
  discretionary spending limits. These adjustments are allowed for
  certain purposes in section 251(b)(2) of BBEDCA.
2Security spending is defined as spending in the National Defense budget
  function (050) and nonsecurity spending is defined as all other
  spending.


TABLE 3.--SENATE APPROPRIATIONS COMMITTEE--ENACTED REGULAR DISCRETIONARY
                            APPROPRIATIONS\1\
               [Budget authority, in millions of dollars]
------------------------------------------------------------------------
                                                      2017
                                       ---------------------------------
                                           Security2       Nonsecurity2
------------------------------------------------------------------------
Statutory Discretionary Limits........          551,068          518,531
 
          Amount Provided by Senate Appropriations Subcommittee
 
Agriculture, Rural Development, and                   0                9
 Related Agencies.....................
Commerce, Justice, Science, and                       0                0
 Related Agencies.....................
Defense...............................               45                0
Energy and Water Development..........                0                0
Financial Services and General                        0                0
 Government...........................
Homeland Security.....................                0                9
Interior, Environment, and Related                    0                0
 Agencies.............................
Labor, Health and Human Services,                     0           24,690
 Education and Related Agencies.......
Legislative Branch....................                0                0
Military Construction and Veterans                    0           60,634
 Affairs, and Related Agencies........

[[Page 12114]]

 
State Foreign Operations, and Related                 0                0
 Programs.............................
Transportation and Housing and Urban                  0            4,400
 Development, and Related Agencies....
                                       ---------------------------------
        Current Level Total...........               45           89,742
    Total Enacted Above (+) or Below (-        -551,023         -428,789
     ) Statutory Limits...............
------------------------------------------------------------------------
1This table excludes spending pursuant to adjustments to the
  discretionary spending limits. These adjustments are allowed for
  certain purposes in section 251(b)(2) of BBEDCA.
2Security spending is defined as spending in the National Defense budget
  function (050) and nonsecurity spending is defined as all other
  spending.


 TABLE 4.--SENATE APPROPRIATIONS COMMITTEE--ENACTED OVERSEAS CONTINGENCY
     OPERATIONS/GLOBAL WAR ON TERRORISM DISCRETIONARY APPROPRIATIONS
                        [In millions of dollars]
------------------------------------------------------------------------
                                                      2016
                                       ---------------------------------
                                               BA               OT
------------------------------------------------------------------------
OCO/GWOT Allocation\1\................           73,693           32,079
 
          Amount Provided by Senate Appropriations Subcommittee
 
Agriculture, Rural Development, and                   0                0
 Related Agencies.....................
Commerce, Justice, Science, and                       0                0
 Related Agencies.....................
Defense...............................           58,638           27,354
Energy and Water Development..........                0                0
Financial Services and General                        0                0
 Government...........................
Homeland Security.....................              160              128
Interior, Environment, and Related                    0                0
 Agencies.............................
Labor, Health and Human Services,                     0                0
 Education and Related Agencies.......
Legislative Branch....................                0                0
Military Construction and Veterans                    0                0
 Affairs, and Related Agencies........
State Foreign Operations, and Related            14,895            4,597
 Programs.............................
Transportation and Housing and Urban                  0                0
 Development, and Related Agencies....
                                       ---------------------------------
        Current Level Total...........           73,693           32,079
    Total OCO/GWOT Spending vs. Budget                0                0
     Resolution.......................
------------------------------------------------------------------------
BA = Budget Authority; OT = Outlays.
1This allocation may be adjusted by the Chairman of the Budget Committee
  to account for new information, pursuant to section 3102 of S. Con.
  Res. 11, the Concurrent Resolution of the Budget for Fiscal Year 2016.


 TABLE 5.--SENATE APPROPRIATIONS COMMITTEE--ENACTED CHANGES IN MANDATORY
                       SPENDING PROGRAMS (CHIMPS)
                 [Budget authority, millions of dollars]
------------------------------------------------------------------------
                                                              2016
------------------------------------------------------------------------
CHIMPS Limit for Fiscal Year 2016....................             19,100
 
                   Senate Appropriations Subcommittees
 
Agriculture, Rural Development, and Related Agencies.                600
Commerce, Justice, Science, and Related Agencies.....              9,458
Defense..............................................                  0
Energy and Water Development.........................                  0
Financial Services and General Government............                725
Homeland Security....................................                176
Interior, Environment, and Related Agencies..........                 28
Labor, Health and Human Services, Education and                    6,799
 Related Agencies....................................
Legislative Branch...................................                  0
Military Construction and Veterans Affairs, and                        0
 Related Agencies....................................
State Foreign Operations, and Related Programs.......                  0
Transportation and Housing and Urban Development, and                  0
 Related Agencies....................................
                                                      ------------------
        Current Level Total..........................             17,786
    Total CHIMPS Above (+) or Below (-) Budget                    -1,314
     Resolution......................................
------------------------------------------------------------------------


 TABLE 6.--SENATE APPROPRIATIONS COMMITTEE--ENACTED CHANGES IN MANDATORY
           SPENDING PROGRAM (CHIMP) TO THE CRIME VICTIMS FUND
                 [Budget authority, millions of dollars]
------------------------------------------------------------------------
                                                              2016
------------------------------------------------------------------------
Crime Victims Fund (CVF) CHIMP Limit for Fiscal Year              10,800
 2016................................................
 
                   Senate Appropriations Subcommittees
 
Agriculture, Rural Development, and Related Agencies.                  0
Commerce, Justice, Science, and Related Agencies.....              9,000
Defense..............................................                  0
Energy and Water Development.........................                  0
Financial Services and General Government............                  0
Homeland Security....................................                  0
Interior, Environment, and Related Agencies..........                  0
Labor, Health and Human Services, Education and                        0
 Related Agencies....................................
Legislative Branch...................................                  0
Military Construction and Veterans Affairs, and                        0
 Related Agencies....................................
State Foreign Operations, and Related Programs.......                  0
Transportation and Housing and Urban Development, and                  0
 Related Agencies....................................
                                                      ------------------
        Current Level Total..........................              9,000
    Total CVF CHIMP Above (+) or Below (-) Budget                 -1,800
     Resolution......................................
------------------------------------------------------------------------


 TABLE 7.--SENATE APPROPRIATIONS COMMITTEE--ENACTED CHANGES IN MANDATORY
                       SPENDING PROGRAMS (CHIMPS)
                 [Budget authority, millions of dollars]
------------------------------------------------------------------------
                                                              2017
------------------------------------------------------------------------
CHIMPS Limit for Fiscal Year 2017....................             19,100
 
                   Senate Appropriations Subcommittees
 
Agriculture, Rural Development, and Related Agencies.                  0
Commerce, Justice, Science, and Related Agencies.....                  0

[[Page 12115]]

 
Defense..............................................                  0
Energy and Water Development.........................                  0
Financial Services and General Government............                  0
Homeland Security....................................                  0
Interior, Environment, and Related Agencies..........                  0
Labor, Health and Human Services, Education and                        0
 Related Agencies....................................
Legislative Branch...................................                  0
Military Construction and Veterans Affairs, and                        0
 Related Agencies....................................
State Foreign Operations, and Related Programs.......                  0
Transportation and Housing and Urban Development, and                  0
 Related Agencies....................................
                                                      ------------------
        Current Level Total..........................                  0
    Total CHIMPS Above (+) or Below (-) Budget                   -19,100
     Resolution......................................
------------------------------------------------------------------------

                                                    U.S. Congress,


                                  Congressional Budget Office,

                                Washington, DC, September 8, 2016.
     Hon. Mike Enzi,
     Chairman, Committee on the Budget,
     U.S. Senate, Washington, DC.
       Dear Mr. Chairman: The enclosed report shows the effects of 
     Congressional action on the fiscal year 2016 budget and is 
     current through September 6, 2016. This report is submitted 
     under section 308(b) and in aid of section 311 of the 
     Congressional Budget Act, as amended.
       The estimates of budget authority, outlays, and revenues 
     are consistent with the technical and economic assumptions of 
     S. Con. Res. 11, the Concurrent Resolution on the Budget for 
     Fiscal Year 2016.
       Since our last letter dated June 8, 2016, the Congress has 
     not cleared any legislation for the President's signature 
     that has significant effects on budget authority, outlays, or 
     revenues in fiscal year 2016.
           Sincerely,
                                                       Keith Hall.
       Enclosure.

  TABLE 1.--SENATE CURRENT LEVEL REPORT FOR SPENDING AND REVENUES FOR FISCAL YEAR 2016, AS OF SEPTEMBER 6, 2016
                                            [In billions of dollars]
----------------------------------------------------------------------------------------------------------------
                                                                                       Current Level  Over/Under
                                     Budget  Resolution          Current  Levela            (-)  Resolution
----------------------------------------------------------------------------------------------------------------
On-Budget
    Budget Authority...........                    3,069.8                    3,208.7                      138.9
    Outlays....................                    3,091.2                    3,194.9                      103.6
    Revenues...................                    2,676.0                    2,520.7                     -155.2
Off-Budget
    Social Security Outlaysb...                      777.1                      777.1                        0.0
    Social Security Revenues...                      794.0                      794.0                        0.0
----------------------------------------------------------------------------------------------------------------
Source:Congressional Budget Office.
aExcludes emergency funding that was not designated as an emergency requirement pursuant to section 251(b)(2)(A)
  of the Balanced Budget and Emergency Deficit Control Act of 1985.
bExcludes administrative expenses paid from the Federal Old-Age and Survivors Insurance Trust Fund and the
  Federal Disability Insurance Trust Fund of the Social Security Administration, which are off-budget, but are
  appropriated annually.


 TABLE 2.--SUPPORTING DETAIL FOR THE SENATE CURRENT LEVEL REPORT FOR ON-BUDGET SPENDING AND REVENUES FOR FISCAL
                                       YEAR 2016, AS OF SEPTEMBER 6, 2016
                                            [In millions of dollars]
----------------------------------------------------------------------------------------------------------------
                                                                    Budget
                                                                  Authority         Outlays          Revenues
----------------------------------------------------------------------------------------------------------------
Previously Enacted:a
    Revenues.................................................             n.a.             n.a.        2,676,733
    Permanents and other spending legislation................        1,968,496        1,902,345             n.a.
    Appropriation legislation................................                0          500,825             n.a.
    Offsetting receipts......................................         -784,820         -784,879             n.a.
                                                              --------------------------------------------------
        Total, Previously Enacted............................        1,183,676        1,618,291        2,676,733
Enacted Legislation:
    An act to extend the authorization to carry out the                      0               20                0
     replacement of the existing medical center of the
     Department of Veterans Affairs in Denver, Colorado, to
     authorize transfers of amounts to carry out the
     replacement of such medical center, and for other
     purposes (P.L. 114-25)..................................
    Defending Public Safety Employees' Retirement Act &                      0                0                0
     Bipartisan Congressional Trade Priorities and
     Accountability Act of 2015 (P.L. 114-26)................
    Trade Preferences Extension Act of 2015 (P.L. 114-27)....              445              175             -766
    Steve Gleason Act of 2015 (P.L. 114-40)..................                5                5                0
    Surface Transportation and Veterans Health Care Choice                   0                0               99
     Improvement Act of 2015 (P.L. 114-41)b..................
    Continuing Appropriations Act, 2016 (P.L. 114-53)........              700              775                0
    Airport and Airway Extension Act of 2015 (P.L. 114-55)...              130                0                0
    Department of Veterans Affairs Expiring Authorities Act                 -2              368                0
     of 2015 (P.L. 114-58)...................................
    Protecting Affordable Coverage for Employees Act (P.L.                   0                0               40
     114-60).................................................
    Bipartisan Budget Act of 2015 (P.L. 114-74)..............            3,424            4,870              269
    Recovery Improvements for Small Entities After Disaster                  0                1                0
     Act of 2015 (P.L. 114-88)...............................
    National Defense Authorization Act for Fiscal Year 2016                -66              -50                0
     (P.L. 114-92)...........................................
    Fixing America's Surface Transportation Act (P.L. 114-94)            2,880              252              471
    Federal Perkins Loan Program Extension Act of 2015 (P.L.               269              269                0
     114-105)................................................
    Consolidated Appropriations Act, 2016 (P.L. 114-113)b....        2,008,016        1,563,177         -156,107
    Patient Access and Medicare Protection Act (P.L. 114-115)               32               32                0
    Trade Facilitation and Trade Enforcement Act of 2015                    20               20               -7
     (P.L. 114-125)..........................................
                                                              --------------------------------------------------
        Total, Enacted Legislation...........................        2,015,853        1,569,914         -155,996
Entitlements and Mandatories:
    Budget resolution estimates of appropriated entitlements             9,170            6,674                0
     and other mandatory programs............................
        Total Current Levelc.................................        3,208,699        3,194,879        2,520,737
        Total Senate Resolutiond.............................        3,069,829        3,091,246        2,675,967
                                                              --------------------------------------------------
        Current Level Over Senate Resolution.................          138,870          103,633             n.a.
        Current Level Under Senate Resolution................             n.a.             n.a.          155,230
----------------------------------------------------------------------------------------------------------------
Source: Congressional Budget Office.
Notes: n.a. = not applicable; P.L. = Public Law.
aIncludes the following acts that affect budget authority, outlays, or revenues, and were cleared by the
  Congress during this session, but before the adoption of S. Con. Res. 11, the Concurrent Resolution on the
  Budget for Fiscal Year 2016; the Terrorism Risk Insurance Program Reauthorization Act of 2014 (P.L. 114-1);
  the Department of Homeland Security Appropriations Act, 2015 (P.L. 114-4); and the Medicare Access and CHIP
  Reauthorization Act of 2015 (P.L. 114-10).
bEmergency funding that was not designated as an emergency requirement pursuant to section 251(b)(2)(A) of the
  Balanced Budget and Emergency Deficit Control Act of 1985 shall not count for certain budgetary enforcement
  purposes. These amounts, which are not included in the current level totals, are as follows:


 
                                                                    Budget
                                                                  Authority         Outlays          Revenues
 
Surface Transportation and Veterans Health Care Choice                       0              917                0
 Improvement Act of 2015 (P.L. 114-41).......................
Consolidated Appropriations Act, 2016 (P.L. 114-113).........               -2                0                0
                                                              --------------------------------------------------

[[Page 12116]]

 
    Total....................................................               -2              917               0
 
cFor purposes of enforcing section 311 of the Congressional Budget Act in the Senate, the resolution, as
  approved by the Senate, does not include budget authority, outlays, or revenues for off-budget amounts. As a
  result, current level does not include these items.
dPeriodically, the Senate Committee on the Budget revises the budgetary levels in S. Con. Res. 11, pursuant to
  various provisions of the resolution. The Initial Senate Resolution total below excludes $6,872 million in
  budget authority and $344 million in outlays assumed in S. Con. Res. 11 for disaster-related spending. The
  Revised Senate Resolution total below includes amounts for disaster-related spending:


 
                                                                    Budget
                                                                  Authority         Outlays          Revenues
 
Initial Senate Resolution:...................................        3,032,343        3,091,098        2,676,733
Revisions:
    Pursuant to section 311 of the Congressional Budget Act                445              175             -766
     of 1974 and section 4311 of S. Con. Res. 11.............
    Pursuant to section 311 of the Congressional Budget Act                700              700                0
     of 1974 and S. Con. Res. 11.............................
    Pursuant to section 311 of the Congressional Budget Act                  0                1                0
     of 1974 and S. Con. Res. 11.............................
    Pursuant to section 311 of the Congressional Budget Act                269              269                0
     of 1974 and section 4313 of S. Con. Res. 11.............
    Pursuant to section 311 of the Congressional Budget Act             36,072             -997                0
     of 1974 and section 3404 of S. Con. Res. 11.............
                                                              --------------------------------------------------
Revised Senate Resolution....................................        3,069,829        3,091,246        2,675,967
----------------------------------------------------------------------------------------------------------------
 

                                                    U.S. Congress,


                                  Congressional Budget Office,

                                Washington, DC, September 8, 2016.
     Hon. Mike Enzi,
     Chairman, Committee on the Budget,
     U.S. Senate, Washington, DC.
       Dear Mr. Chairman: The enclosed report shows the effects of 
     Congressional action on the fiscal year 2017 budget and is 
     current through September 6, 2016. This report is submitted 
     under section 308(b) and in aid of section 311 of the 
     Congressional Budget Act, as amended.
       The estimates of budget authority, outlays, and revenues 
     are consistent with the allocations, aggregates, and other 
     budgetary levels printed in the Congressional Record on April 
     18, 2016, pursuant to section 102 of the Bipartisan Budget 
     Act of 2015 (Public Law 114-74).
       Since our last letter dated June 8, 2016, the Congress has 
     cleared and the President has signed the following acts that 
     have significant effects on budget authority, outlays, or 
     revenues: Frank R. Lautenberg Chemical Safety for the 21st 
     Century Act (Public Law 114-182); Puerto Rico Oversight, 
     Management and Economic Stability Act (Public Law 114-187); 
     Federal Aviation Administration Reauthorization Act of 2016 
     (Public Law 114-190); and Comprehensive Addiction and 
     Recovery Act of 2016 (Public Law 114-198).
           Sincerely,
                                             Keith Hall, Director.
       Enclosure.

  TABLE 1.--SENATE CURRENT LEVEL REPORT FOR SPENDING AND REVENUES FOR FISCAL YEAR 2017, AS OF SEPTEMBER 6, 2016
                                            [In billions of dollars]
----------------------------------------------------------------------------------------------------------------
                                                                                        Current Level Over/Under
                                     Budget Resolution            Current Level              (-) Resolution
----------------------------------------------------------------------------------------------------------------
On-Budget:
    Budget Authority...........                    3,212.4                    2,238.2                     -974.1
    Outlays....................                    3,219.2                    2,627.0                     -592.2
    Revenues...................                    2,682.0                    2,682.2                        0.2
Off-Budget:
    Social Security Outlaysa...                      805.4                      805.4                        0.0
    Social Security Revenues...                      826.1                      826.1                       0.0
----------------------------------------------------------------------------------------------------------------
Source: Congressional Budget Office.
aExcludes administrative expenses paid from the Federal Old-Age and Survivors Insurance Trust Fund and the
  Federal Disability Insurance Trust Fund of the Social Security Administration, which are off-budget, but are
  appropriated annually.


 TABLE 2.--SUPPORTING DETAIL FOR THE SENATE CURRENT LEVEL REPORT FOR ON-BUDGET SPENDING AND REVENUES FOR FISCAL
                                       YEAR 2017, AS OF SEPTEMBER 6, 2016
                                            [In millions of dollars]
----------------------------------------------------------------------------------------------------------------
                                                                    Budget
                                                                  Authority         Outlays          Revenues
----------------------------------------------------------------------------------------------------------------
Previously Enacted:
    Revenues.................................................             n.a.             n.a.        2,681,976
    Permanents and other spending legislation................        2,054,886        1,960,659             n.a.
    Appropriation legislation................................                0          504,803             n.a.
    Offsetting receipts......................................         -834,250         -834,301             n.a.
                                                              --------------------------------------------------
        Total, Previously Enacted............................        1,220,636        1,631,161        2,681,976
Enacted Legislation:
    Frank R. Lautenberg Chemical Safety for the 21st Century                 2                1                0
     Act (P.L. 114-182)......................................
    Puerto Rico Oversight, Management, and Economic Stability              200              200              200
     Act (P.L. 114-187)......................................
    Federal Aviation Administration Reauthorization Act of                  -3               -3                0
     2016 (P.L. 114-190).....................................
    Comprehensive Addiction and Recovery Act of 2016 (P.L.                  -9               -9                0
     114-198)................................................
                                                              --------------------------------------------------
        Total, Enacted Legislation...........................              190              189              200
Entitlements and Mandatories:
    Budget resolution estimates of appropriated entitlements         1,017,381          995,610                0
     and other mandatory programs............................
    Total Current Levela.....................................        2,238,207        2,626,960        2,682,176
    Total Senate Resolution..................................        3,212,350        3,219,191        2,681,976
                                                              --------------------------------------------------
        Current Level Over Senate Resolution.................             n.a.             n.a.              200
        Current Level Under Senate Resolution................          974,143          592,231             n.a.
Memorandum:
Revenues, 2017-2026:
    Senate Current Level.....................................             n.a.             n.a.       32,351,296
    Senate Resolution........................................             n.a.             n.a.       32,350,752
                                                              --------------------------------------------------
        Current Level Over Senate Resolution.................             n.a.             n.a.              544
        Current Level Under Senate Resolution................             n.a.             n.a.            n.a.
----------------------------------------------------------------------------------------------------------------
Source: Congressional Budget Office.
Notes: n.a. = not applicable; P.L. = Public Law.
aFor purposes of enforcing section 311 of the Congressional Budget Act in the Senate, the budget resolution does
  not include budget authority, outlays, or revenues for off-budget amounts. As a result, current level does not
  include these items.


  TABLE 3.--SUMMARY OF THE SENATE PAY-AS-YOU-GO SCORECARD FOR THE 114TH
                    CONGRESS, AS OF SEPTEMBER 6, 2016
                        [In millions of dollars]
------------------------------------------------------------------------
                                           2016-2021        2016-2026
------------------------------------------------------------------------
Beginning Balancea....................                0                0
Enacted Legislation:b,c,d
    Breast Cancer Awareness                           0                0
     Commemorative Coin Act (P.L. 114-
     148)e............................

[[Page 12117]]

 
    Protect and Preserve International                *                *
     Cultural Property Act (P.L. 114-
     151).............................
    Defend Trade Secrets Act of 2016                  *                *
     (P.L. 114-153)...................
    Transnational Drug Trafficking Act                *                *
     of 2015 (P.L. 114-154)...........
    A bill to direct the Administrator                *                *
     of General Services, on behalf of
     the Archivist of the United
     States, to convey certain Federal
     property located in the State of
     Alaska to the Municipality of
     Anchorage, Alaska (P.L. 114-161).
    To take certain Federal lands                     *                *
     located in Lassen County,
     California, into trust for the
     benefit of the Susanville Indian
     Rancheria, and for other purposes
     (P.L. 114-181)...................
    Frank R. Lautenberg Chemical                     -5                1
     Safety for the 21st Century Act
     (P.L. 114-182)...................
    FOIA Improvement Act of 2016 (P.L.                *                *
     114-185).........................
    Fraud Reduction and Data Analytics                *                *
     Act of 2015 (P.L. 114-186).......
    Puerto Rico Oversight, Management,                0                0
     and Economic Stability Act (P.L.
     114-187)f........................
    FAA Extension, Safety, and                      -33               -8
     Security Act of 2016 (P.L. 114-
     190).............................
    Venezuela Defense of Human Rights                 *                *
     and Civil Society Extension Act
     of 2016 (P.L. 114-194)...........
    United States Semiquincentennial                  *                *
     Commission Act of 2016 (P.L. 114-
     196).............................
    Comprehensive Addiction and                     199              -54
     Recovery Act of 2016 (P.L. 114-
     198).............................
    Making Electronic Government                      *                *
     Accountable By Yielding Tangible
     Efficiencies Act of 2016 (P.L.
     114-210).........................
    John F. Kennedy Centennial                        *                *
     Commission Act (P.L. 114-215)....
    A bill to reauthorize and amend                   *                *
     the National Sea Grant College
     Program Act, and for other
     purposes (P.L. 114-216)..........
                                       ---------------------------------
Current Balance.......................               81              -61
Memorandum:
    Changes to Revenues...............              410              544
    Changes to Outlays................              491             483
------------------------------------------------------------------------
Source: Congressional Budget Office.
Notes: n.e. = not able to estimate; P.L. = Public Law; FOIA = Freedom of
  Information Act; FAA = Federal Aviation Administration; * = between -
  $500,000 and $500,000.
aPursuant to the statement printed in the Congressional Record on April
  18, 2016, the Senate Pay-As-You-Go Scorecard was reset to zero.
bThe amounts shown represent the estimated impact of the public laws on
  the deficit. Negative numbers indicate an increase in the deficit;
  positive numbers indicate a decrease in the deficit.
cExcludes off-budget amounts.
dExcludes amounts designated as emergency requirements.
eCBO estimates that P.L. 114-148 will cause a decrease in spending of $7
  million in 2018 and an increase in spending of $7 million in 2020,
  resulting in a net effect on the deficit of zero over the six-year and
  eleven-year periods.
fEO estimates that P.L. 114-187 will cause an increase in spending over
  the six-year and eleven-year periods but would also increase revenues
  by the same amount over the same periods resulting in a net effect on
  the deficit of zero over the six-year and eleven-year periods.


             ENFORCEMENT REPORT OF LEGISLATION POST-BIPARTISAN BUDGET ACT OF 2015 ENFORCEMENT FILING
----------------------------------------------------------------------------------------------------------------
    Vote             Date                Measure             Violation       Motion to Waivee        Result
----------------------------------------------------------------------------------------------------------------
         53   April 19, 2016...  S. Amdt. 3787 (Sen.     311(a)(2)(B)--Rev  Sen. Paul (R-KY).  33-64, Not Waived
                                  Paul, R-KY) to S.       enues reduced
                                  Amdt. 2953 to S. 2012   below levels
                                  (Energy Policy          assumed in the
                                  Modernization Act of    budget
                                  2015).                  resolutiona.
         76   May 19, 2016.....  S. Amdt. 3900 (Sen.     314(e)--Inclusion  Sen. Collins (R-   70-28, Waived
                                  Blunt, R-MO) to S.      of emergency       ME).
                                  Amdt. 3896 to H.R.      designations
                                  2577 (Transportation,   pursuant to Sec.
                                  Housing and Urban       251 of BBEDCAb.
                                  Development
                                  Appropriations Act of
                                  2017).
         79   May 19, 2016.....  S. Amdt. 4039 (Sen.     314(e)--Inclusion  Sen. McCain (R-    84-14, Waived
                                  McCain, R-AZ) to S.     of emergency       AZ).
                                  Amdt. 3896 to H.R.      designations
                                  2577 (Transportation,   pursuant to Sec.
                                  Housing and Urban       251 of BBEDCAc.
                                  Development
                                  Appropriations Act of
                                  2017).
        115   June 29, 2016....  House Amendment to S.   425(a)(2)--Unfund  Sen. Hatch (R-UT)  85-13, Waived
                                  2328, the vehicle for   ed
                                  the Puerto Rico         intergovernmenta
                                  Oversight,              l mandate in
                                  Management, and         excess of limitd.
                                  Economic Stability
                                  Act (PROMESA).
----------------------------------------------------------------------------------------------------------------
aAt the time of consideration, a point estimate was unavailable for the Paul amendment. However, it was
  estimated that it would decrease revenues below the levels assumed in the budget resolution.
bThis amendment designated $1.1 billion in outlays as being for emergency purposes. This funding, which was not
  offset, would be used to combat the Zika virus.
cThis amendment designated $7.7 billion in outlays as being for emergency purposes. This funding, which was not
  offset, would be used to extend the Veterans Choice Program.
dIn its estimate for PROMESA, the Congressional Budget Office found that the bill would impose a number of
  mandates on the territorial government of Puerto Rico and its instrumentalities. The costs of these mandates
  on public entities would exceed the annual threshold in UMRA for intergovernmental mandates ($77 million in
  2016, adjusted annually for inflation).
eUnless otherwise noted, the motion to waive was offered pursuant to section 904 of the Congressional Budget Act
  of 1974.


  

                          ____________________