[Congressional Record (Bound Edition), Volume 162 (2016), Part 4]
[Senate]
[Pages 5751-5755]
[From the U.S. Government Publishing Office, www.gpo.gov]




                       BUDGET SCOREKEEPING REPORT

  Mr. ENZI. Mr. President, I wish to submit to the Senate the budget 
scorekeeping report for May 2016. The report compares current law 
levels of spending and revenues with the amounts the Senate agreed to 
in the budget resolution for fiscal year 2016, the conference report to 
accompany S. Con. Res. 11, and the Bipartisan Budget Act of 2015, P.L. 
114-74, BBA 15. This information is necessary for the Senate Budget 
Committee to determine whether budget points of order lie against 
pending legislation. It has been prepared by the Republican staff of 
the Senate Budget Committee and the Congressional Budget Office, CBO, 
pursuant to section 308(b) of the Congressional Budget Act.
  This is the fourth report that I have made this calendar year. It is 
the first report since I filed the statutorily required fiscal year 
2017 enforceable budget limits on April 18, 2016, pursuant to section 
102 of BBA 15, and the eighth report I have made since adoption of the 
fiscal year 2016 budget resolution on May 5, 2015. My last filing can 
be found in the Congressional Record on April 6, 2016. The information 
contained in this report is current through May 9, 2016.
  Table 1 gives the amount by which each Senate authorizing committee 
exceeds or is below its allocation for budget authority and outlays 
under the fiscal year 2016 budget resolution and the fiscal year 2017 
enforceable budget levels filing. This information is used for 
enforcing committee allocations pursuant to section 302 of the 
Congressional Budget Act of 1974, CBA. For fiscal year 2016, which is 
still enforced under the 2016 congressional budget resolution, Senate 
authorizing committees have increased direct spending outlays by $2.7 
billion. Over the fiscal year 2017-2026 period, which is the entire 
period covered by the fiscal year 2017 enforcement filing, Senate 
authorizing committees are unchanged from assumed levels. Prior to 
updating the budget window, however, this table would have shown that 
Senate authorizing committees violated their allowable outlay levels by 
$147.9 billion over the fiscal year 2016-2025 period. This breach is 
largely attributable to the nonappropriations provisions, extensions of 
the tax expenditure policies originally found in the American Recovery 
and Reinvestment Act of 2009, included in last year's consolidated 
omnibus appropriations bill, most of which were charged to the 
Committee on Finance.
  Table 2 gives the amount by which the Senate Committee on 
Appropriations exceeds or is below the statutory spending limits for 
fiscal year 2016. This information is used to determine points of order 
related to the spending caps found in section 312 and section 314 of 
the CBA. On December 18, 2015, the President signed H.R. 2029, the 
Consolidated Appropriations Act, 2016, P.L. 114-113, into law. This 
bill provided regular appropriations equal to the levels set in BBA 15, 
specifically $548.1 billion in budget authority for defense accounts, 
revised security category, and $518.5 billion in budget authority for 
nondefense accounts, revised nonsecurity category.
  Table 3 tracks the same enforcement information as Table 2 for fiscal 
year 2017. While no appropriations bills have been enacted, 
subcommittees are charged with permanent and advance appropriations 
that first become available for fiscal year 2017. These include 
spending on veterans healthcare, special and K-12 education, housing 
assistance, job training, and the Corporation for Public Broadcasting. 
The discretionary limits, which were increased by a combined $30 
billion in BBA 15, split evenly between defense and nondefense 
accounts, are $551.1 billion for defense and $518.5 billion for 
nondefense.
  Table 4 gives the amount by which the Senate Committee on 
Appropriations is below or exceeds its allocation for overseas 
contingency operations/global war on terrorism, OCO/GWOT, spending for 
fiscal year 2016. This separate allocation for OCO/GWOT was established 
in section 3102 of the conference report for S. Con. Res. 11, and is 
enforced using section 302 of the CBA. The consolidated appropriations 
bill included $73.7 billion in budget authority and $32.1 billion in 
outlays for OCO/GWOT in fiscal year 2016. This level is equal to the 
revised OCO/GWOT levels that I filed in the Record on December 18, 
2015. There is no equivalent enforcement of OCO/GWOT for fiscal year 
2017. Instead, the handling of OCO/GWOT-designated spending will revert 
back to the traditional treatment with the chairman of the Budget 
Committee making dollar-for-dollar adjustments to levels for 
congressional enforcement and the Office of Management and Budget 
making statutory adjustments to the limits if the President agrees with 
the congressional designation of spending as OCO/GWOT.
  The fiscal year 2016 budget resolution established two new points of 
order limiting the use of changes in mandatory programs in 
appropriations bills, CHIMPS. Tables 5 and 6 show compliance with 
fiscal year 2016 limits for overall CHIMPS and the Crime Victims Fund 
CHIMP, respectively. This information is used for determining points of 
order under section 3103 and section 3104, respectively. Enacted CHIMPS 
are under both the broader CHIMPS limit, $1.3 billion less, and the 
Crime Victims Fund limit, $1.8 billion less. While the Crime Victims 
Fund limit is enforced only for fiscal year 2016, the overall CHIMPS 
limit remains in effect for fiscal year 2017 and is displayed in Table 
7.
  In addition to the tables provided by the Senate Budget Committee 
Republican staff, I am submitting additional tables from CBO that I 
will use for enforcement of budget totals agreed to by the Congress.
  Because legislation can still be enacted that would have an effect on 
fiscal year 2016, CBO provided a report for both fiscal year 2016 and 
fiscal year 2017. This information is used to enforce aggregate 
spending levels in budget resolutions under section 311 of

[[Page 5752]]

the CBA. CBO's estimates show that current law levels of spending for 
fiscal year 2016 exceed the amounts in last year's budget resolution by 
$138.9 billion in budget authority and $103.6 billion in outlays. 
Revenues are $155.2 billion below the revenue floor for fiscal year 
2016 set by the budget resolution. As well, Social Security outlays are 
at the levels assumed for fiscal year 2016, while Social Security 
revenues are $23 million below levels in the budget.
  The significant breach of aggregate spending levels in fiscal year 
2016 is attributable to increased spending unaccompanied by action on 
any of the deficit reduction assumed in the budget resolution. The 
violation of revenue levels stems from the tax provisions from last 
year's final appropriations and tax extenders bill. A point of order 
was raised against this violation, but Congress waived the budget 
discipline by a vote of 73 to 25, rollcall vote No. 338 of the 114th 
Congress, First Session. Of the 73 votes that waived budget discipline 
on this bill, 37 were from the majority, and 36 were from the minority. 
In voting no, I was joined by 15 other members of the majority and 9 
members of the minority.
  For fiscal year 2017, CBO estimates that current law levels are below 
the fiscal year 2017 enforcement filing's allowable budget authority 
and outlay aggregates by $974.3 billion and $592.4 billion, 
respectively. The allowable spending room will be reduced as 
appropriations bills for fiscal year 2017 are enacted. Revenues are at 
the level assumed for fiscal year 2017. Finally, Social Security 
outlays and revenues are at the levels assumed in the fiscal year 2017 
enforcement filing.
  CBO's report also provides information needed to enforce the Senate's 
pay-as-you-go rule. As part of the fiscal year 2017 enforcement filing, 
the Senate's pay-as-you-go scorecard was reset to zero. The scorecard 
will reflect the deficit effects of legislation over the fiscal year 
2016-2021 and fiscal year 2016-2026 periods. Prior to updating the pay-
as-you-go scorecard for the new budget window, the scorecard showed 
deficit reduction of $20.4 billion and $95.7 billion over the fiscal 
year 2015-2020 and fiscal year 2015-2025 periods, respectively. This 
balance was largely attributable to counting the offsets contained in 
BBA 15 but not the spending, which was discretionary and subject to 
future appropriations actions, and omitting legislation from the 
scorecard that increases the deficit, for instance section 1001(b) of 
title X of division O of P.L. 114-113, which kept most of revenue and 
direct spending provisions included in the bill from being counted. The 
Senate's pay-as-you-go rule is enforced by section 201 of S. Con. Res. 
21, the fiscal year 2008 budget resolution.
  All years in the accompanying tables are fiscal years.
  I ask unanimous consent that the accompanying tables be printed in 
the Record.
  There being no objection, the material was ordered to be printed in 
the Record, as follows:

 TABLE 1.--SENATE AUTHORIZING COMMITTEES--ENACTED DIRECT SPENDING ABOVE
                   (+) OR BELOW (-) BUDGET RESOLUTIONS
                        (In millions of dollars)
------------------------------------------------------------------------
                                  2016      2017    2017-2021  2017-2026
------------------------------------------------------------------------
Agriculture, Nutrition, and
 Forestry:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Armed Services:
    Budget Authority..........       -66         0          0          0
    Outlays...................       -50         0          0          0
Banking, Housing, and Urban
 Affairs:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Commerce, Science, and
 Transportation:
    Budget Authority..........       130         0          0          0
    Outlays...................         0         0          0          0
Energy and Natural Resources:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Environment and Public Works:
    Budget Authority..........     2,880         0          0          0
    Outlays...................       252         0          0          0
Finance:
    Budget Authority..........       365         0          0          0
    Outlays...................       365         0          0          0
Foreign Relations:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Homeland Security and
 Government Affairs:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Judiciary:
    Budget Authority..........    -3,358         0          0          0
    Outlays...................     1,713         0          0          0
Health, Education, Labor, and
 Pensions:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Rules and Administration:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Intelligence:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Veterans' Affairs:
    Budget Authority..........        -2         0          0          0
    Outlays...................       388         0          0          0
Indian Affairs:
    Budget Authority..........         0         0          0          0
    Outlays...................         0         0          0          0
Small Business:
    Budget Authority..........         0         0          0          0
    Outlays...................         1         0          0          0
                               -----------------------------------------
    Total
        Budget Authority......       -51         0          0          0
        Outlays...............     2,669         0          0          0
------------------------------------------------------------------------


TABLE 2.--SENATE APPROPRIATIONS COMMITTEE--ENACTED REGULAR DISCRETIONARY
                            APPROPRIATIONS\1\
               (Budget authority, in millions of dollars)
------------------------------------------------------------------------
                                                      2016
                                       ---------------------------------
                                          Security\2\     Nonsecurity\2\
------------------------------------------------------------------------
Statutory Discretionary Limits........          548,091          518,491
 
          Amount Provided by Senate Appropriations Subcommittee
 
Agriculture, Rural Development, and                   0           21,750
 Related Agencies.....................
Commerce, Justice, Science, and                   5,101           50,621
 Related Agencies.....................
Defense...............................          514,000              136
Energy and Water Development..........           18,860           18,325
Financial Services and General                       44           23,191
 Government...........................
Homeland Security.....................            1,705           39,250
Interior, Environment, and Related                    0           32,159
 Agencies.............................
Labor, Health and Human Services,                     0          162,127
 Education and Related Agencies.......
Legislative Branch....................                0            4,363
Military Construction and Veterans                8,171           71,698
 Affairs, and Related Agencies........
State Foreign Operations, and Related                 0           37,780
 Programs.............................
Transportation and Housing and Urban                210           57,091
 Development, and Related Agencies....
                                       ---------------------------------
        Current Level Total...........          548,091          518,491
    Total Enacted Above (+) or Below (-               0                0
     ) Statutory Limits...............
------------------------------------------------------------------------
\1\This table excludes spending pursuant to adjustments to the
  discretionary spending limits. These adjustments are allowed for
  certain purposes in section 251(b)(2) of BBEDCA.
\2\Security spending is defined as spending in the National Defense
  budget function (050) and nonsecurity spending is defined as all other
  spending.


TABLE 3.--SENATE APPROPRIATIONS COMMITTEE--ENACTED REGULAR DISCRETIONARY
                            APPROPRIATIONS\1\
               (Budget authority, in millions of dollars)
------------------------------------------------------------------------
                                                      2017
                                       ---------------------------------
                                          Security\2\     Nonsecurity\2\
------------------------------------------------------------------------
Statutory Discretionary Limits........          551,068          518,531
 
          Amount Provided by Senate Appropriations Subcommittee
 
Agriculture, Rural Development, and                   0                9
 Related Agencies.....................
Commerce, Justice, Science, and                       0                0
 Related Agencies.....................
Defense...............................               45                0
Energy and Water Development..........                0                0
Financial Services and General                        0                0
 Government...........................
Homeland Security.....................                0                9
Interior, Environment, and Related                    0                0
 Agencies.............................
Labor, Health and Human Services,                     0           24,690
 Education and Related Agencies.......
Legislative Branch....................                0                0
Military Construction and Veterans                    0           60,634
 Affairs, and Related Agencies........
State Foreign Operations, and Related                 0                0
 Programs.............................
Transportation and Housing and Urban                  0            4,400
 Development, and Related Agencies....
                                       ---------------------------------
        Current Level Total...........               45           89,742
    Total Enacted Above (+) or Below (-        -551,023         -428,789
     ) Statutory Limits...............
------------------------------------------------------------------------
\1\This table excludes spending pursuant to adjustments to the
  discretionary spending limits. These adjustments are allowed for
  certain purposes in section 251(b)(2) of BBEDCA.
\2\Security spending is defined as spending in the National Defense
  budget function (050) and nonsecurity spending is defined as all other
  spending.


 TABLE 4.--SENATE APPROPRIATIONS COMMITTEE--ENACTED OVERSEAS CONTINGENCY
     OPERATIONS/GLOBAL WAR ON TERRORISM DISCRETIONARY APPROPRIATIONS
                        (In millions of dollars)
------------------------------------------------------------------------
                                                      2016
                                       ---------------------------------
                                               BA               OT
------------------------------------------------------------------------
OCO/GWOT Allocation\1\................           73,693           32,079
 
          Amount Provided by Senate Appropriations Subcommittee
 
Agriculture, Rural Development, and                   0                0
 Related Agencies.....................
Commerce, Justice, Science, and                       0                0
 Related Agencies.....................
Defense...............................           58,638           27,354
Energy and Water Development..........                0                0
Financial Services and General                        0                0
 Government...........................
Homeland Security.....................              160              128
Interior, Environment, and Related                    0                0
 Agencies.............................
Labor, Health and Human Services,                     0                0
 Education and Related Agencies.......
Legislative Branch....................                0                0
Military Construction and Veterans                    0                0
 Affairs, and Related Agencies........
State Foreign Operations, and Related            14,895            4,597
 Programs.............................
Transportation and Housing and Urban                  0                0
 Development, and Related Agencies....
                                       ---------------------------------
        Current Level Total...........           73,693           32,079
    Total OCO/GWOT Spending vs. Budget                0                0
     Resolution.......................
------------------------------------------------------------------------
BA = Budget Authority; OT = Outlays
\1\This allocation may be adjusted by the Chairman of the Budget
  Committee to account for new information, pursuant to section 3102 of
  S. Con. Res. 11, the Concurrent Resolution of the Budget for Fiscal
  Year 2016.


[[Page 5753]]


 TABLE 5--SENATE APPROPRIATIONS COMMITTEE--ENACTED CHANGES IN MANDATORY
                       SPENDING PROGRAMS (CHIMPS)
                 [Budget authority, millions of dollars]
------------------------------------------------------------------------
                                                              2016
------------------------------------------------------------------------
CHIMPS Limit for Fiscal Year 2016....................             19,100
 
                   Senate Appropriations Subcommittees
 
Agriculture, Rural Development, and Related Agencies.                600
Commerce, Justice, Science, and Related Agencies.....              9,458
Defense..............................................                  0
Energy and Water Development.........................                  0
Financial Services and General Government............                725
Homeland Security....................................                176
Interior, Environment, and Related Agencies..........                 28
Labor, Health and Human Services, Education and                    6,799
 Related Agencies....................................
Legislative Branch...................................                  0
Military Construction and Veterans Affairs, and                        0
 Related Agencies....................................
State Foreign Operations, and Related Programs.......                  0
Transportation and Housing and Urban Development, and                  0
 Related Agencies....................................
                                                      ------------------
        Current Level Total..........................             17,786
    Total CHIMPS Above (+) or Below (-) Budget                    -1,314
     Resolution......................................
------------------------------------------------------------------------


 TABLE 6--SENATE APPROPRIATIONS COMMITTEE--ENACTED CHANGES IN MANDATORY
           SPENDING PROGRAM (CHIMP) TO THE CRIME VICTIMS FUND
                 [Budget authority, millions of dollars]
------------------------------------------------------------------------
                                                              2016
------------------------------------------------------------------------
Crime Victims Fund (CVF) CHIMP Limit for Fiscal Year              10,800
 2016................................................
 
                   Senate Appropriations Subcommittees
 
Agriculture, Rural Development, and Related Agencies.                  0
Commerce, Justice, Science, and Related Agencies.....              9,000
Defense..............................................                  0
Energy and Water Development.........................                  0
Financial Services and General Government............                  0
Homeland Security....................................                  0
Interior, Environment, and Related Agencies..........                  0
Labor, Health and Human Services, Education and                        0
 Related Agencies....................................
Legislative Branch...................................                  0
Military Construction and Veterans Affairs, and                        0
 Related Agencies....................................
State Foreign Operations, and Related Programs.......                  0
Transportation and Housing and Urban Development, and                  0
 Related Agencies....................................
                                                      ------------------
        Current Level Total..........................              9,000
    Total CVF CHIMP Above (+) or Below (-) Budget                 -1,800
     Resolution......................................
------------------------------------------------------------------------


 TABLE 7--SENATE APPROPRIATIONS COMMITTEE--ENACTED CHANGES IN MANDATORY
                       SPENDING PROGRAMS (CHIMPS)
                 [Budget authority, millions of dollars]
------------------------------------------------------------------------
                                                              2017
------------------------------------------------------------------------
CHIMPS Limit for Fiscal Year 2017....................             19,100
 
                   Senate Appropriations Subcommittees
 
Agriculture, Rural Development, and Related Agencies.                  0
Commerce, Justice, Science, and Related Agencies.....                  0
Defense..............................................                  0
Energy and Water Development.........................                  0
Financial Services and General Government............                  0
Homeland Security....................................                  0
Interior, Environment, and Related Agencies..........                  0
Labor, Health and Human Services, Education and                        0
 Related Agencies....................................
Legislative Branch...................................                  0
Military Construction and Veterans Affairs, and                        0
 Related Agencies....................................
State Foreign Operations, and Related Programs.......                  0
Transportation and Housing and Urban Development, and                  0
 Related Agencies....................................
                                                      ------------------
        Current Level Total..........................                  0
    Total CHIMPS Above (+) or Below (-) Budget                   -19,100
     Resolution......................................
------------------------------------------------------------------------

                                                    U.S. Congress,


                                  Congressional Budget Office,

                                     Washington, DC, May 11, 2016.
     Hon. Mike Enzi,
     Chairman, Committee on the Budget,
     U.S. Senate, Washington, DC.
       Dear Mr. Chairman: The enclosed report shows the effects of 
     Congressional action on the fiscal year 2016 budget and is 
     current through May 9, 2016. This report is submitted under 
     section 308(b) and in aid of section 311 of the Congressional 
     Budget Act, as amended.
       The estimates of budget authority, outlays, and revenues 
     are consistent with the technical and economic assumptions of 
     S. Con. Res. 11, the Concurrent Resolution on the Budget for 
     Fiscal Year 2016.
       Since our last letter dated April 6, 2016, the Congress has 
     not cleared any legislation for the President's signature 
     that affects budget authority, outlays, or revenues.
           Sincerely,
                                                       Keith Hall.
       Enclosure.

   TABLE 1.--SENATE CURRENT LEVEL REPORT FOR SPENDING AND REVENUES FOR
                   FISCAL YEAR 2016, AS OF MAY 9, 2016
                        (In billions of dollars)
------------------------------------------------------------------------
                                                               Current
                                      Budget      Current    Level Over/
                                    Resolution    Level\a\    Under (-)
                                                              Resolution
------------------------------------------------------------------------
On-Budget:
    Budget Authority.............      3,069.8      3,208.7        138.9
    Outlays......................      3,091.2      3,194.9        103.6
    Revenues.....................      2,676.0      2,520.7       -155.2
Off-Budget:
    Social Security Outlays\b\...        777.1        777.1          0.0
    Social Security Revenues.....        794.0        794.0          0.0
------------------------------------------------------------------------
Source: Congressional Budget Office.
\a\Excludes emergency funding that was not designated as an emergency
  requirement pursuant to section 251(b)(2)(A) of the Balanced Budget
  and Emergency Deficit Control Act of 1985.
\b\Excludes administrative expenses paid from the Federal Old-Age and
  Survivors Insurance Trust Fund and the Federal Disability Insurance
  Trust Fund of the Social Security Administration, which are off-
  budget, but are appropriated annually.


 TABLE 2.--SUPPORTING DETAIL FOR THE SENATE CURRENT LEVEL REPORT FOR ON-BUDGET SPENDING AND REVENUES FOR FISCAL
                                          YEAR 2016, AS OF MAY 9, 2016
                                            (In millions of dollars)
----------------------------------------------------------------------------------------------------------------
                                                                    Budget
                                                                  Authority         Outlays          Revenues
----------------------------------------------------------------------------------------------------------------
Previously Enacted:\a\
    Revenues.................................................             n.a.             n.a.        2,676,733
    Permanents and other spending legislation................        1,968,496        1,902,345             n.a.
    Appropriation legislation................................                0          500,825             n.a.
    Offsetting receipts......................................         -784,820         -784,879             n.a.
                                                              --------------------------------------------------
        Total, Previously Enacted............................        1,183,676        1,618,291        2,676,733
Enacted Legislation:
    An act to extend the authorization to carry out the                      0               20                0
     replacement of the existing medical center of the
     Department of Veterans Affairs in Denver, Colorado, to
     authorize transfers of amounts to carry out the
     replacement of such medical center, and for other
     purposes (P.L. 114-25)..................................
    Defending Public Safety Employees' Retirement Act &                      0                0                5
     Bipartisan Congressional Trade Priorities and
     Accountability Act of 2015 (P.L. 114-26)................
    Trade Preferences Extension Act of 2015 (P.L. 114-27)....              445              175             -766
    Steve Gleason Act of 2015 (P.L. 114-40)..................                5                5                0
    Surface Transportation and Veterans Health Care Choice                   0                0               99
     Improvement Act of 2015 (P.L. 114-41)\b\................
    Continuing Appropriations Act, 2016 (P.L. 114-53)........              700              775                0
    Airport and Airway Extension Act of 2015 (P.L. 114-55)...              130                0                0
    Department of Veterans Affairs Expiring Authorities Act                 -2              368                0
     of 2015 (P.L. 114-58)...................................
    Protecting Affordable Coverage for Employees Act (P.L.                   0                0               40
     114-60).................................................
    Bipartisan Budget Act of 2015 (P.L. 114-74)..............            3,424            4,870              269
    Recovery Improvements for Small Entities After Disaster                  0                1                0
     Act of 2015 (P.L. 114-88)...............................
    National Defense Authorization Act for Fiscal Year 2016                -66              -50                0
     (P.L. 114-92)...........................................
    Fixing America's Surface Transportation Act (P.L. 114-94)            2,880              252              471
    Federal Perkins Loan Program Extension Act of 2015 (P.L.               269              269                0
     114-105)................................................
    Consolidated Appropriations Act, 2016 (P.L. 114-113)\b\..        2,008,016        1,563,177         -156,107
    Patient Access and Medicare Protection Act (P.L. 114-115)               32               32                0
    Trade Facilitation and Trade Enforcement Act of 2015                    20               20               -7
     (P.L. 114-125)..........................................
                                                              --------------------------------------------------
        Total, Enacted Legislation...........................        2,015,853        1,569,914         -155,996
Entitlements and Mandatories:
    Budget resolution estimates of appropriated entitlements             9,170            6,674                0
     and other mandatory programs............................
        Total Current Level\c\...............................        3,208,699        3,194,879        2,520,737
        Total Senate Resolution\d\...........................        3,069,829        3,091,246        2,675,967
                                                              --------------------------------------------------
        Current Level Over Senate Resolution.................          138,870          103,633             n.a.
        Current Level Under Senate Resolution................             n.a.             n.a.          155,230
----------------------------------------------------------------------------------------------------------------
Source: Congressional Budget Office.
Notes: n.a. = not applicable; P.L. = Public Law.
\a\Includes the following acts that affect budget authority, outlays, or revenues, and were cleared by the
  Congress during this session, but before the adoption of S. Con. Res. 11, the Concurrent Resolution on the
  Budget for Fiscal Year 2016: the Terrorism Risk Insurance Program Reauthorization Act of 2014 (P.L. 114-1);
  the Department of Homeland Security Appropriations Act, 2015 (P.L. 114-4), and the Medicare Access and CHIP
  Reauthorization Act of 2015 (P.L. 114-10).
\b\Emergency funding that was not designated as an emergency requirement pursuant to section 251(b)(2)(A) of the
  Balanced Budget and Emergency Deficit Control Act of 1985 shall not count for certain budgetary enforcement
  purposes. These amounts, which are not included in the current level totals, are as follows:


[[Page 5754]]


 
                                                                    Budget
                                                                  Authority         Outlays          Revenues
----------------------------------------------------------------------------------------------------------------
Surface Transportation and Veterans Health Care Choice                       0              917                0
 Improvement Act of 2015 (P.L. 114-41).......................
Consolidated Appropriations Act, 2016 (P.L. 114-113).........               -2                0                0
                                                              --------------------------------------------------
    Total....................................................               -2              917                0
----------------------------------------------------------------------------------------------------------------
\c\For purposes of enforcing section 311 of the Congressional Budget Act in the Senate, the resolution, as
  approved by the Senate, does not include budget authority, outlays, or revenues for off-budget amounts. As a
  result, current level does not include these items.
\d\Periodically, the Senate Committee on the Budget revises the budgetary levels in S. Con. Res. 11 , pursuant
  to various provisions of the resolution. The Initial Senate Resolution total below excludes $6,872 million in
  budget authority and $344 million in outlays assumed in S. Con. Res. 11 for disaster-related spending. The
  Revised Senate Resolution total below includes amounts for disaster-related spending:


 
                                                                    Budget
                                                                  Authority         Outlays          Revenues
----------------------------------------------------------------------------------------------------------------
Initial Senate Resolution....................................        3,032,343        3,091,098        2,676,733
Revisions:
    Pursuant to section 311 of the Congressional Budget Act                445              175             -766
     of 1974 and section 4311 of S. Con. Res. 11.............
    Pursuant to section 311 of the Congressional Budget Act                700              700                0
     of 1974 and S. Con. Res. 11.............................
    Pursuant to section 311 of the Congressional Budget Act                  0                1                0
     of 1974 and S. Con. Res. 11.............................
    Pursuant to section 311 of the Congressional Budget Act                269              269                0
     of 1974 and section 4313 of S. Con. Res. 11.............
    Pursuant to section 311 of the Congressional Budget Act             36,072             -997                0
     of 1974 and section 3404 of S. Con. Res. 11.............
                                                              --------------------------------------------------
Revised Senate Resolution....................................        3,069,829        3,091,246        2,675,967
----------------------------------------------------------------------------------------------------------------

                                                    U.S. Congress,


                                  Congressional Budget Office,

                                     Washington, DC, May 11, 2016.
     Hon. Mike Enzi,
     Chairman, Committee on the Budget,
     U.S. Senate, Washington, DC.
       Dear Mr. Chairman: The enclosed report shows the effects of 
     Congressional action on the fiscal year 2017 budget and is 
     current through May 9, 2016. This report is submitted under 
     section 308(b) and in aid of section 311 of the Congressional 
     Budget Act, as amended.
       The estimates of budget authority, outlays, and revenues 
     are consistent with the allocations, aggregates, and other 
     budgetary levels printed in the Congressional Record on April 
     18, 2016, pursuant to section 102 of the Bipartisan Budget 
     Act of 2015 (Public Law 114-74).
       This is CBO's first current level report for fiscal year 
     2017.
           Sincerely,
                                                       Keith Hall.
       Enclosure.

   TABLE 1.--SENATE CURRENT LEVEL REPORT FOR SPENDING AND REVENUES FOR
                   FISCAL YEAR 2017, AS OF MAY 9, 2016
                        (In billions of dollars)
------------------------------------------------------------------------
                                                               Current
                                      Budget      Current    Level Over/
                                    Resolution     Level      Under (-)
                                                              Resolution
------------------------------------------------------------------------
On-Budget
    Budget Authority.............      3,212.4      2,238.0       -974.3
    Outlays......................      3,219.2      2,626.8       -592.4
    Revenues.....................      2,682.0      2,682.0          0.0
Off-Budget
    Social Security Outlays\a\...        805.4        805.4          0.0
    Social Security Revenues.....        826.1        826.1          0.0
------------------------------------------------------------------------
Source: Congressional Budget Office.
\a\Excludes administrative expenses paid from the Federal Old-Age and
  Survivors Insurance Trust Fund and the Federal Disability Insurance
  Trust Fund of the Social Security Administration, which are off-
  budget, but are appropriated annually.


 TABLE 2.--SUPPORTING DETAIL FOR THE SENATE CURRENT LEVEL REPORT FOR ON-BUDGET SPENDING AND REVENUES FOR FISCAL
                                          YEAR 2017, AS OF MAY 9, 2016
                                            (In millions of dollars)
----------------------------------------------------------------------------------------------------------------
                                                                    Budget
                                                                  Authority         Outlays          Revenues
----------------------------------------------------------------------------------------------------------------
Previously Enacted
    Revenues.................................................             n.a.             n.a.        2,681,976
    Permanents and other spending legislation................        2,054,886        1,960,659             n.a.
    Appropriation legislation................................                0          504,803             n.a.
    Offsetting receipts......................................         -834,250         -834,301             n.a.
                                                              --------------------------------------------------
        Total, Previously Enacted............................        1,220,636        1,631,161        2,681,976
Entitlements and Mandatories:
    Budget resolution estimates of appropriated entitlements         1,017,381          995,610                0
     and other mandatory programs............................
    Total Current Level\a\...................................        2,238,017        2,626,771        2,681,976
    Total Senate Resolution..................................        3,212,350        3,219,191        2,681,976
                                                              --------------------------------------------------
        Current Level Over Senate Resolution.................             n.a.             n.a.             n.a.
        Current Level Under Senate Resolution................          974,333          592,420             n.a.
Memorandum:
Revenues, 2017-2026:
    Senate Current Level.....................................             n.a.             n.a.       32,350,752
    Senate Resolution........................................             n.a.             n.a.       32,350,752
                                                              --------------------------------------------------
        Current Level Over Senate Resolution.................             n.a.             n.a.             n.a.
        Current Level Under Senate Resolution................             n.a.             n.a.             n.a.
----------------------------------------------------------------------------------------------------------------
Source: Congressional Budget Office.
Notes: n.a. = not applicable; P.L. = Public Law.
\a\For purposes of enforcing section 311 of the Congressional Budget Act in the Senate, the budget resolution
  does not include budget authority, outlays, or revenues for off-budget amounts. As a result, current level
  does not include these items.


  TABLE 3.--SUMMARY OF THE SENATE PAY-AS-YOU-GO SCORECARD FOR THE 114TH
                       CONGRESS, AS OF MAY 9, 2016
                        (In millions of dollars)
------------------------------------------------------------------------
                                           2016-2021        2016-2026
------------------------------------------------------------------------
Beginning Balance\a\..................                0                0
Enacted Legislation:\b\\c\\d\
    Breast Cancer Awareness                           0                0
     Commemorative Coin Act (P.L. 114-
     148)\e\..........................
    Protect and Preserve International                *                *
     Cultural Property Act (P.L. 114-
     151).............................
    Defend Trade Secrets Act of 2016                  *                *
     (S. 1890)........................
        Current Balance...............                0                0
------------------------------------------------------------------------


 
                                           2016-2021        2016-2026
------------------------------------------------------------------------
Memorandum:
    Changes to Revenues...............                0                0
    Changes to Outlays................                0                0
------------------------------------------------------------------------
Source: Congressional Budget Office.
Notes: n.e. = not able to estimate; P.L. = Public Law.
* = between -$500,000 and $500,000.
\a\Pursuant to the statement printed in the Congressional Record on
  April 18, 2016, the Senate Pay-As-You-Go Scorecard was reset to zero.
\b\The amounts shown represent the estimated impact of the public laws
  on the deficit. Negative numbers indicate an increase in the deficit;
  positive numbers indicate a decrease in the deficit.

[[Page 5755]]

 
\c\Excludes off-budget amounts.
\d\Excludes amounts designated as emergency requirements.
\e\ P.L. 114-148 will cause a decrease in spending of $7 million in 2018
  and an increase in spending of $7 million in 2020 for a net impact of
  zero over the six-year and eleven-year periods.
 
 




                          ____________________