[Congressional Record Volume 161, Number 49 (Tuesday, March 24, 2015)]
[Senate]
[Pages S1791-S1794]
From the Congressional Record Online through the Government Publishing Office [www.gpo.gov]

  SA 357. Mr. CORNYN submitted an amendment intended to be proposed by 
him to the concurrent resolution S. Con. Res. 11, setting forth the 
congressional budget for the United States Government for fiscal year 
2016 and setting forth the appropriate budgetary levels for fiscal 
years 2017 through 2025; as follows:

       Strike all after the resolving clause and insert the 
     following:

     SECTION 1. CONCURRENT RESOLUTION ON THE BUDGET FOR FISCAL 
                   YEAR 2016.

       (a) Declaration.--Congress declares that this resolution is 
     the concurrent resolution on the budget for fiscal year 2016 
     and that this resolution sets forth the appropriate budgetary 
     levels for fiscal years 2017 through 2025:
       (b) Table of Contents.--The table of contents for this 
     concurrent resolution is as follows:

Sec. 1. Concurrent resolution on the budget for fiscal year 2016.

                TITLE I--RECOMMENDED LEVELS AND AMOUNTS

Sec. 101. Recommended levels and amounts.
Sec. 102. Social Security.
Sec. 103. Postal Service discretionary administrative expenses.
Sec. 104. Major functional categories.

                TITLE I--RECOMMENDED LEVELS AND AMOUNTS

     SEC. 101. RECOMMENDED LEVELS AND AMOUNTS.

       The following budgetary levels are appropriate for each of 
     fiscal years 2016 through 2025:
       (1) Federal revenues.--For purposes of the enforcement of 
     this resolution:
       (A) The recommended levels of Federal revenues are as 
     follows:
       Fiscal year 2016: $2,782,118,000,000.
       Fiscal year 2017: $2,911,598,000,000.
       Fiscal year 2018: $3,154,504,000,000.
       Fiscal year 2019: $3,032,807,000,000.
       Fiscal year 2020: $3,283,622,000,000.
       Fiscal year 2021: $3,384,769,000,000.
       Fiscal year 2022: $3,547,148,000,000.
       Fiscal year 2023: $3,723,593,000,000.
       Fiscal year 2024: $3,906,565,000,000.
       Fiscal year 2025: $4,101,653,000,000.
       (B) The amounts by which the aggregate levels of Federal 
     revenues should be changed are as follows:
       Fiscal year 2016: $106,616,000,000.
       Fiscal year 2017: $136,022,000,000.
       Fiscal year 2018: $163,087,000,000.
       Fiscal year 2019: $172,375,000,000.
       Fiscal year 2020: $176,675,000,000.
       Fiscal year 2021: $137,549,000,000.
       Fiscal year 2022: $154,357,000,000.
       Fiscal year 2023: $169,369,000,000.
       Fiscal year 2024: $182,816,000,000.
       Fiscal year 2025: $195,747,000,000.
       (2) New budget authority.--For purposes of the enforcement 
     of this resolution, the appropriate levels of total new 
     budget authority are as follows:
       Fiscal year 2016: $3,255,201,000,000.
       Fiscal year 2017: $3,327,408,000,000.
       Fiscal year 2018: $3,499,239,000,000.
       Fiscal year 2019: $3,671,830,000,000.
       Fiscal year 2020: $3,842,839,000,000.
       Fiscal year 2021: $4,002,266,000,000.
       Fiscal year 2022: $4,137,887,000,000.
       Fiscal year 2023: $4,331,167,000,000.
       Fiscal year 2024: $4,525,063,000,000.
       Fiscal year 2025: $4,698,213,000,000.
       (3) Budget outlays.--For purposes of the enforcement of 
     this resolution, the appropriate levels of total budget 
     outlays are as follows:
       Fiscal year 2016: $3,176,604,000,000.
       Fiscal year 2017: $3,313,951,000,000.
       Fiscal year 2018: $3,453,391,000,000.
       Fiscal year 2019: $3,629,820,000,000.
       Fiscal year 2020: $3,794,704,000,000.
       Fiscal year 2021: $3,958,813,000,000.
       Fiscal year 2022: $4,125,757,000,000.
       Fiscal year 2023: $4,295,745,000,000.
       Fiscal year 2024: $4,472,764,000,000.
       Fiscal year 2025: $4,658,696,000,000.
       (4) Deficits.--For purposes of the enforcement of this 
     resolution, the amounts of the deficits are as follows:
       Fiscal year 2016: -$393,486,000,000.
       Fiscal year 2017: -$402,353,000,000.
       Fiscal year 2018: -$420,584,000,000.
       Fiscal year 2019: -$475,316,000,000.
       Fiscal year 2020: -$511,082,000,000.
       Fiscal year 2021: -$574,044,000,000.
       Fiscal year 2022: -$578,609,000,000.
       Fiscal year 2023: -$572,152,000,000.
       Fiscal year 2024: -$566,169,000,000.
       Fiscal year 2025: -$557,043,000,000.
       (5) Public debt.--Pursuant to section 301(a)(5) of the 
     Congressional Budget Act of 1974, the appropriate levels of 
     the public debt are as follows:
       Fiscal year 2016: $19,073,693,000,000.
       Fiscal year 2017: $19,710,827,000,000.
       Fiscal year 2018: $20,376,934,000,000.
       Fiscal year 2019: $21,086,158,000,000.
       Fiscal year 2020: $21,829,431,000,000.
       Fiscal year 2021: $22,636,111,000,000.
       Fiscal year 2022: $23,426,980,000,000.
       Fiscal year 2023: $24,229,751,000,000.
       Fiscal year 2024: $25,047,922,000,000.
       Fiscal year 2025: $25,828,001,000,000.
       (6) Debt held by the public.--The appropriate levels of 
     debt held by the public are as follows:
       Fiscal year 2016: $13,843,727,000,000.
       Fiscal year 2017: $14,331,751,000,000.
       Fiscal year 2018: $14,843,906,000,000.
       Fiscal year 2019: $15,431,538,000,000.
       Fiscal year 2020: $16,077,703,000,000.
       Fiscal year 2021: $16,813,416,000,000.
       Fiscal year 2022: $17,582,663,000,000.
       Fiscal year 2023: $18,380,709,000,000.
       Fiscal year 2024: $19,212,617,000,000.
       Fiscal year 2025: $20,078,436,000,000.

     SEC. 102. SOCIAL SECURITY.

       (a) Social Security Revenues.--For purposes of Senate 
     enforcement under sections 302 and 311 of the Congressional 
     Budget Act of 1974, the amounts of revenues of the Federal 
     Old-Age and Survivors Insurance Trust Fund and the Federal 
     Disability Insurance Trust Fund are as follows:
       Fiscal year 2016: $795,375,000,000.
       Fiscal year 2017: $830,498,000,000.
       Fiscal year 2018: $871,536,000,000.
       Fiscal year 2019: $908,592,000,000.
       Fiscal year 2020: $945,625,000,000.
       Fiscal year 2021: $984,103,000,000.
       Fiscal year 2022: $1,025,522,000,000.
       Fiscal year 2023: $1,067,086,000,000.
       Fiscal year 2024: $1,110,741,000,000.
       Fiscal year 2025: $1,157,956,000,000.
       (b) Social Security Outlays.--For purposes of Senate 
     enforcement under sections 302 and 311 of the Congressional 
     Budget Act of 1974, the amounts of outlays of the Federal 
     Old-Age and Survivors Insurance Trust Fund and the Federal 
     Disability Insurance Trust Fund are as follows:
       Fiscal year 2016: $776,949,000,000.

[[Page S1792]]

       Fiscal year 2017: $823,456,000,000.
       Fiscal year 2018: $879,794,000,000.
       Fiscal year 2019: $938,167,000,000.
       Fiscal year 2020: $1,002,954,000,000.
       Fiscal year 2021: $1,071,455,000,000.
       Fiscal year 2022: $1,144,538,000,000.
       Fiscal year 2023: $1,223,255,000,000.
       Fiscal year 2024: $1,306,944,000,000.
       Fiscal year 2025: $1,395,254,000,000.
       (c) Social Security Administrative Expenses.--In the 
     Senate, the amounts of new budget authority and budget 
     outlays of the Federal Old-Age and Survivors Insurance Trust 
     Fund and the Federal Disability Insurance Trust Fund for 
     administrative expenses are as follows:
       Fiscal year 2016:
       (A) New budget authority, $5,832,000,000.
       (B) Outlays, $5,808,000,000.
       Fiscal year 2017:
       (A) New budget authority, $5,438,000,000.
       (B) Outlays, $5,461,000,000.
       Fiscal year 2018:
       (A) New budget authority, $5,548,000,000.
       (B) Outlays, $5,558,000,000.
       Fiscal year 2019:
       (A) New budget authority, $5,602,000,000.
       (B) Outlays, $5,589,000,000.
       Fiscal year 2020:
       (A) New budget authority, $5,658,000,000.
       (B) Outlays, $5,648,000,000.
       Fiscal year 2021:
       (A) New budget authority, $5,771,000,000.
       (B) Outlays, $5,754,000,000.
       Fiscal year 2022:
       (A) New budget authority, $5,886,000,000.
       (B) Outlays, $5,866,000,000.
       Fiscal year 2023:
       (A) New budget authority, $6,004,000,000.
       (B) Outlays, $5,983,000,000.
       Fiscal year 2024:
       (A) New budget authority, $6,124,000,000.
       (B) Outlays, $6,103,000,000.
       Fiscal year 2025:
       (A) New budget authority, $6,247,000,000.
       (B) Outlays, $6,226,000,000.

     SEC. 103. POSTAL SERVICE DISCRETIONARY ADMINISTRATIVE 
                   EXPENSES.

       In the Senate, the amounts of new budget authority and 
     budget outlays of the Postal Service for discretionary 
     administrative expenses are as follows:
       Fiscal year 2016:
       (A) New budget authority, $267,000,000.
       (B) Outlays, $266,000,000.
       Fiscal year 2017:
       (A) New budget authority, $271,000,000.
       (B) Outlays, $271,000,000.
       Fiscal year 2018:
       (A) New budget authority, $277,000,000.
       (B) Outlays, $277,000,000.
       Fiscal year 2019:
       (A) New budget authority, $280,000,000.
       (B) Outlays, $280,000,000.
       Fiscal year 2020:
       (A) New budget authority, $282,000,000.
       (B) Outlays, $282,000,000.
       Fiscal year 2021:
       (A) New budget authority, $288,000,000.
       (B) Outlays, $288,000,000.
       Fiscal year 2022:
       (A) New budget authority, $294,000,000.
       (B) Outlays, $294,000,000.
       Fiscal year 2023:
       (A) New budget authority, $300,000,000.
       (B) Outlays, $300,000,000.
       Fiscal year 2024:
       (A) New budget authority, $305,000,000.
       (B) Outlays, $305,000,000.
       Fiscal year 2025:
       (A) New budget authority, $312,000,000.
       (B) Outlays, $312,000,000.

     SEC. 104. MAJOR FUNCTIONAL CATEGORIES.

       Congress determines and declares that the appropriate 
     levels of new budget authority and outlays for fiscal years 
     2016 through 2025 for each major functional category are:
       (1) National Defense (050):
       Fiscal year 2016:
       (A) New budget authority, $621,330,000,000.
       (B) Outlays, $606,012,000,000.
       Fiscal year 2017:
       (A) New budget authority, $581,877,000,000.
       (B) Outlays, $589,877,000,000.
       Fiscal year 2018:
       (A) New budget authority, $592,886,000,000.
       (B) Outlays, $581,502,000,000.
       Fiscal year 2019:
       (A) New budget authority, $600,988,000,000.
       (B) Outlays, $590,465,000,000.
       Fiscal year 2020:
       (A) New budget authority, $607,130,000,000.
       (B) Outlays, $597,310,000,000.
       Fiscal year 2021:
       (A) New budget authority, $619,323,000,000.
       (B) Outlays, $606,320,000,000.
       Fiscal year 2022:
       (A) New budget authority, $631,457,000,000.
       (B) Outlays, $621,378,000,000.
       Fiscal year 2023:
       (A) New budget authority, $644,588,000,000.
       (B) Outlays, $629,037,000,000.
       Fiscal year 2024:
       (A) New budget authority, $657,732,000,000.
       (B) Outlays, $637,096,000,000.
       Fiscal year 2025:
       (A) New budget authority, $670,928,000,000.
       (B) Outlays, $654,427,000,000.
       (2) International Affairs (150):
       Fiscal year 2016:
       (A) New budget authority, $54,490,000,000.
       (B) Outlays, $51,006,000,000.
       Fiscal year 2017:
       (A) New budget authority, $48,862,000,000.
       (B) Outlays, $50,790,000,000.
       Fiscal year 2018:
       (A) New budget authority, $50,103,000,000.
       (B) Outlays, $50,215,000,000.
       Fiscal year 2019:
       (A) New budget authority, $50,779,000,000.
       (B) Outlays, $50,117,000,000.
       Fiscal year 2020:
       (A) New budget authority, $51,192,000,000.
       (B) Outlays, $49,930,000,000.
       Fiscal year 2021:
       (A) New budget authority, $52,269,000,000.
       (B) Outlays, $50,185,000,000.
       Fiscal year 2022:
       (A) New budget authority, $53,555,000,000.
       (B) Outlays, $50,734,000,000.
       Fiscal year 2023:
       (A) New budget authority, $54,647,000,000.
       (B) Outlays, $51,409,000,000.
       Fiscal year 2024:
       (A) New budget authority, $55,743,000,000.
       (B) Outlays, $52,279,000,000.
       Fiscal year 2025:
       (A) New budget authority, $56,872,000,000.
       (B) Outlays, $53,206,000,000.
       (3) General Science, Space, and Technology (250):
       Fiscal year 2016:
       (A) New budget authority, $31,059,000,000.
       (B) Outlays, $30,489,000,000.
       Fiscal year 2017:
       (A) New budget authority, $31,672,000,000.
       (B) Outlays, $31,226,000,000.
       Fiscal year 2018:
       (A) New budget authority, $32,302,000,000.
       (B) Outlays, $31,881,000,000.
       Fiscal year 2019:
       (A) New budget authority, $32,623,000,000.
       (B) Outlays, $32,250,000,000.
       Fiscal year 2020:
       (A) New budget authority, $32,948,000,000.
       (B) Outlays, $32,619,000,000.
       Fiscal year 2021:
       (A) New budget authority, $33,606,000,000.
       (B) Outlays, $33,030,000,000.
       Fiscal year 2022:
       (A) New budget authority, $34,279,000,000.
       (B) Outlays, $33,635,000,000.
       Fiscal year 2023:
       (A) New budget authority, $34,962,000,000.
       (B) Outlays, $34,293,000,000.
       Fiscal year 2024:
       (A) New budget authority, $35,658,000,000.
       (B) Outlays, $34,969,000,000.
       Fiscal year 2025:
       (A) New budget authority, $36,372,000,000.
       (B) Outlays, $35,667,000,000.
       (4) Energy (270):
       Fiscal year 2016:
       (A) New budget authority, $5,210,000,000.
       (B) Outlays, $2,933,000,000.
       Fiscal year 2017:
       (A) New budget authority, $5,587,000,000.
       (B) Outlays, $3,811,000,000.
       Fiscal year 2018:
       (A) New budget authority, $5,559,000,000.
       (B) Outlays, $3,867,000,000.
       Fiscal year 2019:
       (A) New budget authority, $5,563,000,000.
       (B) Outlays, $4,392,000,000.
       Fiscal year 2020:
       (A) New budget authority, $5,648,000,000.
       (B) Outlays, $4,733,000,000.
       Fiscal year 2021:
       (A) New budget authority, $5,934,000,000.
       (B) Outlays, $5,080,000,000.
       Fiscal year 2022:
       (A) New budget authority, $6,130,000,000.
       (B) Outlays, $5,358,000,000.
       Fiscal year 2023:
       (A) New budget authority, $6,454,000,000.
       (B) Outlays, $5,698,000,000.
       Fiscal year 2024:
       (A) New budget authority, $6,678,000,000.
       (B) Outlays, $6,032,000,000.
       Fiscal year 2025:
       (A) New budget authority, $6,698,000,000.
       (B) Outlays, $6,043,000,000.
       (5) Natural Resources and Environment (300):
       Fiscal year 2016:
       (A) New budget authority, $44,067,000,000.
       (B) Outlays, $41,400,000,000.
       Fiscal year 2017:
       (A) New budget authority, $41,814,000,000.
       (B) Outlays, $43,989,000,000.
       Fiscal year 2018:
       (A) New budget authority, $42,650,000,000.
       (B) Outlays, $43,793,000,000.
       Fiscal year 2019:
       (A) New budget authority, $42,603,000,000.
       (B) Outlays, $43,213,000,000.
       Fiscal year 2020:
       (A) New budget authority, $43,569,000,000.
       (B) Outlays, $43,972,000,000.
       Fiscal year 2021:
       (A) New budget authority, $43,562,000,000.
       (B) Outlays, $44,064,000,000.
       Fiscal year 2022:
       (A) New budget authority, $44,192,000,000.
       (B) Outlays, $44,541,000,000.
       Fiscal year 2023:
       (A) New budget authority, $44,798,000,000.
       (B) Outlays, $45,230,000,000.
       Fiscal year 2024:
       (A) New budget authority, $45,552,000,000.
       (B) Outlays, $45,259,000,000.
       Fiscal year 2025:
       (A) New budget authority, $46,479,000,000.
       (B) Outlays, $46,078,000,000.
       (6) Agriculture (350):
       Fiscal year 2016:
       (A) New budget authority, $20,179,000,000.
       (B) Outlays, $21,916,000,000.
       Fiscal year 2017:
       (A) New budget authority, $23,024,000,000.
       (B) Outlays, $22,285,000,000.
       Fiscal year 2018:
       (A) New budget authority, $23,024,000,000.
       (B) Outlays, $22,285,000,000.
       Fiscal year 2019:
       (A) New budget authority, $21,550,000,000.
       (B) Outlays, $20,795,000,000.
       Fiscal year 2020:
       (A) New budget authority, $20,449,000,000.
       (B) Outlays, $19,922,000,000.
       Fiscal year 2021:
       (A) New budget authority, $20,859,000,000.
       (B) Outlays, $20,342,000,000.

[[Page S1793]]

       Fiscal year 2022:
       (A) New budget authority, $20,694,000,000.
       (B) Outlays, $20,161,000,000.
       Fiscal year 2023:
       (A) New budget authority, $21,298,000,000.
       (B) Outlays, $20,765,000,000.
       Fiscal year 2024:
       (A) New budget authority, $21,334,000,000.
       (B) Outlays, $20,774,000,000.
       Fiscal year 2025:
       (A) New budget authority, $21,585,000,000.
       (B) Outlays, $21,075,000,000.
       (7) Commerce and Housing Credit (370):
       Fiscal year 2016:
       (A) New budget authority, $16,313,000,000.
       (B) Outlays, -$1,840,000,000.
       Fiscal year 2017:
       (A) New budget authority, $11,480,000,000.
       (B) Outlays, -$2,563,000,000.
       Fiscal year 2018:
       (A) New budget authority, $12,434,000,000.
       (B) Outlays, -$4,756,000,000.
       Fiscal year 2019:
       (A) New budget authority, $11,125,000,000.
       (B) Outlays, -$8,060,000,000.
       Fiscal year 2020:
       (A) New budget authority, $15,466,000,000.
       (B) Outlays, -$1,315,000,000.
       Fiscal year 2021:
       (A) New budget authority, $9,937,000,000.
       (B) Outlays, -$3,955,000,000.
       Fiscal year 2022:
       (A) New budget authority, $10,498,000,000.
       (B) Outlays, -$5,738,000,000.
       Fiscal year 2023:
       (A) New budget authority, $10,563,000,000.
       (B) Outlays, -$7,007,000,000.
       Fiscal year 2024:
       (A) New budget authority, $11,049,000,000.
       (B) Outlays, -$7,918,000,000.
       Fiscal year 2025:
       (A) New budget authority, $11,872,000,000.
       (B) Outlays, -$8,289,000,000.
       (8) Transportation (400):
       Fiscal year 2016:
       (A) New budget authority, $107,196,000,000.
       (B) Outlays, $94,865,000,000.
       Fiscal year 2017:
       (A) New budget authority, $108,014,000,000.
       (B) Outlays, $98,555,000,000.
       Fiscal year 2018:
       (A) New budget authority, $109,096,000,000.
       (B) Outlays, $100,244,000,000.
       Fiscal year 2019:
       (A) New budget authority, $110,177,000,000.
       (B) Outlays, $102,000,000,000.
       Fiscal year 2020:
       (A) New budget authority, $111,465,000,000.
       (B) Outlays, $103,310,000,000.
       Fiscal year 2021:
       (A) New budget authority, $113,149,000,000.
       (B) Outlays, $104,702,000,000.
       Fiscal year 2022:
       (A) New budget authority, $94,207,000,000.
       (B) Outlays, $105,490,000,000.
       Fiscal year 2023:
       (A) New budget authority, $96,051,000,000.
       (B) Outlays, $105,531,000,000.
       Fiscal year 2024:
       (A) New budget authority, $97,928,000,000.
       (B) Outlays, $105,345,000,000.
       Fiscal year 2025:
       (A) New budget authority, $99,838,000,000.
       (B) Outlays, $105,793,000,000.
       (9) Community and Regional Development (450):
       Fiscal year 2016:
       (A) New budget authority, $29,276,000,000.
       (B) Outlays, $22,514,000,000.
       Fiscal year 2017:
       (A) New budget authority, $13,127,000,000.
       (B) Outlays, $21,830,000,000.
       Fiscal year 2018:
       (A) New budget authority, $13,677,000,000.
       (B) Outlays, $20,778,000,000.
       Fiscal year 2019:
       (A) New budget authority, $13,865,000,000.
       (B) Outlays, $19,968,000,000.
       Fiscal year 2020:
       (A) New budget authority, $13,754,000,000.
       (B) Outlays, $18,803,000,000.
       Fiscal year 2021:
       (A) New budget authority, $13,712,000,000.
       (B) Outlays, $18,130,000,000.
       Fiscal year 2022:
       (A) New budget authority, $13,687,000,000.
       (B) Outlays, $16,885,000,000.
       Fiscal year 2023:
       (A) New budget authority, $13,708,000,000.
       (B) Outlays, $15,573,000,000.
       Fiscal year 2024:
       (A) New budget authority, $13,790,000,000.
       (B) Outlays, $14,659,000,000.
       Fiscal year 2025:
       (A) New budget authority, $13,922,000,000.
       (B) Outlays, $14,979,000,000.
       (10) Education, Training, Employment, and Social Services 
     (500):
       Fiscal year 2016:
       (A) New budget authority, $128,347,000,000.
       (B) Outlays, $100,345,000,000.
       Fiscal year 2017:
       (A) New budget authority, $122,722,000,000.
       (B) Outlays, $117,075,000,000.
       Fiscal year 2018:
       (A) New budget authority, $129,756,000,000.
       (B) Outlays, $126,539,000,000.
       Fiscal year 2019:
       (A) New budget authority, $138,135,000,000.
       (B) Outlays, $135,536,000,000.
       Fiscal year 2020:
       (A) New budget authority, $143,915,000,000.
       (B) Outlays, $141,643,000,000.
       Fiscal year 2021:
       (A) New budget authority, $146,601,000,000.
       (B) Outlays, $146,688,000,000.
       Fiscal year 2022:
       (A) New budget authority, $152,658,000,000.
       (B) Outlays, $151,411,000,000.
       Fiscal year 2023:
       (A) New budget authority, $157,308,000,000.
       (B) Outlays, $155,775,000,000.
       Fiscal year 2024:
       (A) New budget authority, $160,097,000,000.
       (B) Outlays, $160,715,000,000.
       Fiscal year 2025:
       (A) New budget authority, $162,423,000,000.
       (B) Outlays, $164,212,000,000.
       (11) Health (550):
       Fiscal year 2016:
       (A) New budget authority, $528,401,000,000.
       (B) Outlays, $540,146,000,000.
       Fiscal year 2017:
       (A) New budget authority, $571,887,000,000.
       (B) Outlays, $573,341,000,000.
       Fiscal year 2018:
       (A) New budget authority, $596,242,000,000.
       (B) Outlays, $597,665,000,000.
       Fiscal year 2019:
       (A) New budget authority, $619,715,000,000.
       (B) Outlays, $623,714,000,000.
       Fiscal year 2020:
       (A) New budget authority, $651,448,000,000.
       (B) Outlays, $643,847,000,000.
       Fiscal year 2021:
       (A) New budget authority, $670,514,000,000.
       (B) Outlays, $671,337,000,000.
       Fiscal year 2022:
       (A) New budget authority, $704,552,000,000.
       (B) Outlays, $703,963,000,000.
       Fiscal year 2023:
       (A) New budget authority, $738,325,000,000.
       (B) Outlays, $737,835,000,000.
       Fiscal year 2024:
       (A) New budget authority, $773,401,000,000.
       (B) Outlays, $772,915,000,000.
       Fiscal year 2025:
       (A) New budget authority, $808,966,000,000.
       (B) Outlays, $808,859,000,000.
       (12) Medicare (570):
       Fiscal year 2016:
       (A) New budget authority, $582,142,000,000.
       (B) Outlays, $580,480,000,000.
       Fiscal year 2017:
       (A) New budget authority, $576,297,000,000.
       (B) Outlays, $576,226,000,000.
       Fiscal year 2018:
       (A) New budget authority, $576,991,000,000.
       (B) Outlays, $576,907,000,000.
       Fiscal year 2019:
       (A) New budget authority, $640,412,000,000.
       (B) Outlays, $640,216,000,000.
       Fiscal year 2020:
       (A) New budget authority, $681,465,000,000.
       (B) Outlays, $681,314,000,000.
       Fiscal year 2021:
       (A) New budget authority, $729,296,000,000.
       (B) Outlays, $729,134,000,000.
       Fiscal year 2022:
       (A) New budget authority, $820,107,000,000.
       (B) Outlays, $819,834,000,000.
       Fiscal year 2023:
       (A) New budget authority, $838,468,000,000.
       (B) Outlays, $837,365,000,000.
       Fiscal year 2024:
       (A) New budget authority, $848,394,000,000.
       (B) Outlays, $847,031,000,000.
       Fiscal year 2025:
       (A) New budget authority, $935,922,000,000.
       (B) Outlays, $940,432,000,000.
       (13) Income Security (600):
       Fiscal year 2016:
       (A) New budget authority, $541,029,000,000.
       (B) Outlays, $535,536,000,000.
       Fiscal year 2017:
       (A) New budget authority, $551,297,000,000.
       (B) Outlays, $544,418,000,000.
       Fiscal year 2018:
       (A) New budget authority, $556,470,000,000.
       (B) Outlays, $545,902,000,000.
       Fiscal year 2019:
       (A) New budget authority, $576,770,000,000.
       (B) Outlays, $569,345,000,000.
       Fiscal year 2020:
       (A) New budget authority, $590,163,000,000.
       (B) Outlays, $582,303,000,000.
       Fiscal year 2021:
       (A) New budget authority, $603,662,000,000.
       (B) Outlays, $595,638,000,000.
       Fiscal year 2022:
       (A) New budget authority, $623,872,000,000.
       (B) Outlays, $620,819,000,000.
       Fiscal year 2023:
       (A) New budget authority, $634,962,000,000.
       (B) Outlays, $626,823,000,000.
       Fiscal year 2024:
       (A) New budget authority, $647,056,000,000.
       (B) Outlays, $633,473,000,000.
       Fiscal year 2025:
       (A) New budget authority, $670,776,000,000.
       (B) Outlays, $661,899,000,000.
       (14) Social Security (650):
       Fiscal year 2016:
       (A) New budget authority, $34,116,000,000.
       (B) Outlays, $34,159,000,000.
       Fiscal year 2017:
       (A) New budget authority, $36,544,000,000.
       (B) Outlays, $36,572,000,000.
       Fiscal year 2018:
       (A) New budget authority, $39,419,000,000.
       (B) Outlays, $39,436,000,000.
       Fiscal year 2019:
       (A) New budget authority, $42,651,000,000.
       (B) Outlays, $42,651,000,000.
       Fiscal year 2020:
       (A) New budget authority, $46,132,000,000.
       (B) Outlays, $46,132,000,000.
       Fiscal year 2021:
       (A) New budget authority, $49,758,000,000.
       (B) Outlays, $49,758,000,000.
       Fiscal year 2022:
       (A) New budget authority, $53,618,000,000.
       (B) Outlays, $53,618,000,000.
       Fiscal year 2023:
       (A) New budget authority, $57,562,000,000.
       (B) Outlays, $57,562,000,000.
       Fiscal year 2024:
       (A) New budget authority, $61,702,000,000.
       (B) Outlays, $61,702,000,000.
       Fiscal year 2025:
       (A) New budget authority, $65,961,000,000.
       (B) Outlays, $65,961,000,000.
       (15) Veterans Benefits and Services (700):
       Fiscal year 2016:

[[Page S1794]]

       (A) New budget authority, $168,149,000,000.
       (B) Outlays, $172,287,000,000.
       Fiscal year 2017:
       (A) New budget authority, $169,056,000,000.
       (B) Outlays, $172,526,000,000.
       Fiscal year 2018:
       (A) New budget authority, $167,449,000,000.
       (B) Outlays, $166,730,000,000.
       Fiscal year 2019:
       (A) New budget authority, $177,868,000,000.
       (B) Outlays, $177,632,000,000.
       Fiscal year 2020:
       (A) New budget authority, $181,997,000,000.
       (B) Outlays, $181,720,000,000.
       Fiscal year 2021:
       (A) New budget authority, $185,563,000,000.
       (B) Outlays, $185,241,000,000.
       Fiscal year 2022:
       (A) New budget authority, $197,427,000,000.
       (B) Outlays, $196,870,000,000.
       Fiscal year 2023:
       (A) New budget authority, $193,599,000,000.
       (B) Outlays, $192,947,000,000.
       Fiscal year 2024:
       (A) New budget authority, $189,928,000,000.
       (B) Outlays, $189,197,000,000.
       Fiscal year 2025:
       (A) New budget authority, $203,297,000,000.
       (B) Outlays, $202,560,000,000.
       (16) Administration of Justice (750):
       Fiscal year 2016:
       (A) New budget authority, $58,250,000,000.
       (B) Outlays, $60,913,000,000.
       Fiscal year 2017:
       (A) New budget authority, $61,731,000,000.
       (B) Outlays, $62,333,000,000.
       Fiscal year 2018:
       (A) New budget authority, $60,804,000,000.
       (B) Outlays, $60,250,000,000.
       Fiscal year 2019:
       (A) New budget authority, $61,227,000,000.
       (B) Outlays, $60,495,000,000.
       Fiscal year 2020:
       (A) New budget authority, $61,656,000,000.
       (B) Outlays, $61,820,000,000.
       Fiscal year 2021:
       (A) New budget authority, $62,787,000,000.
       (B) Outlays, $63,288,000,000.
       Fiscal year 2022:
       (A) New budget authority, $64,489,000,000.
       (B) Outlays, $64,764,000,000.
       Fiscal year 2023:
       (A) New budget authority, $65,525,000,000.
       (B) Outlays, $65,636,000,000.
       Fiscal year 2024:
       (A) New budget authority, $66,581,000,000.
       (B) Outlays, $66,539,000,000.
       Fiscal year 2025:
       (A) New budget authority, $71,547,000,000.
       (B) Outlays, $71,371,000,000.
       (17) General Government (800):
       Fiscal year 2016:
       (A) New budget authority, $27,867,000,000.
       (B) Outlays, $25,669,000,000.
       Fiscal year 2017:
       (A) New budget authority, $27,152,000,000.
       (B) Outlays, $26,451,000,000.
       Fiscal year 2018:
       (A) New budget authority, $27,852,000,000.
       (B) Outlays, $27,360,000,000.
       Fiscal year 2019:
       (A) New budget authority, $28,550,000,000.
       (B) Outlays, $28,063,000,000.
       Fiscal year 2020:
       (A) New budget authority, $29,237,000,000.
       (B) Outlays, $28,787,000,000.
       Fiscal year 2021:
       (A) New budget authority, $29,820,000,000.
       (B) Outlays, $29,343,000,000.
       Fiscal year 2022:
       (A) New budget authority, $30,382,000,000.
       (B) Outlays, $29,895,000,000.
       Fiscal year 2023:
       (A) New budget authority, $30,968,000,000.
       (B) Outlays, $30,450,000,000.
       Fiscal year 2024:
       (A) New budget authority, $31,299,000,000.
       (B) Outlays, $30,799,000,000.
       Fiscal year 2025:
       (A) New budget authority, $31,873,000,000.
       (B) Outlays, $31,294,000,000.
       (18) Net Interest (900):
       Fiscal year 2016:
       (A) New budget authority, $368,902,000,000.
       (B) Outlays, $368,902,000,000.
       Fiscal year 2017:
       (A) New budget authority, $421,272,000,000.
       (B) Outlays, $421,272,000,000.
       Fiscal year 2018:
       (A) New budget authority, $494,228,000,000.
       (B) Outlays, $494,228,000,000.
       Fiscal year 2019:
       (A) New budget authority, $560,202,000,000.
       (B) Outlays, $560,202,000,000.
       Fiscal year 2020:
       (A) New budget authority, $621,298,000,000.
       (B) Outlays, $621,298,000,000.
       Fiscal year 2021:
       (A) New budget authority, $671,109,000,000.
       (B) Outlays, $671,109,000,000.
       Fiscal year 2022:
       (A) New budget authority, $721,582,000,000.
       (B) Outlays, $721,582,000,000.
       Fiscal year 2023:
       (A) New budget authority, $769,645,000,000.
       (B) Outlays, $769,645,000,000.
       Fiscal year 2024:
       (A) New budget authority, $814,278,000,000.
       (B) Outlays, $814,278,000,000.
       Fiscal year 2025:
       (A) New budget authority, $850,543,000,000.
       (B) Outlays, $850,543,000,000.
       (19) Allowances (920):
       Fiscal year 2016:
       (A) New budget authority, -$33,270,000,000.
       (B) Outlays, -$33,276,000,000.
       Fiscal year 2017:
       (A) New budget authority, $10,125,000,000.
       (B) Outlays, $10,361,000,000.
       Fiscal year 2018:
       (A) New budget authority, $59,827,000,000.
       (B) Outlays, $60,095,000,000.
       Fiscal year 2019:
       (A) New budget authority, $24,541,000,000.
       (B) Outlays, $24,319,000,000.
       Fiscal year 2020:
       (A) New budget authority, $19,668,000,000.
       (B) Outlays, $22,317,000,000.
       Fiscal year 2021:
       (A) New budget authority, $29,601,000,000.
       (B) Outlays, $28,175,000,000.
       Fiscal year 2022:
       (A) New budget authority, -$49,129,000,000.
       (B) Outlays, -$39,073,000,000.
       Fiscal year 2023:
       (A) New budget authority, $9,672,000,000.
       (B) Outlays, $13,114,000,000.
       Fiscal year 2024:
       (A) New budget authority, $82,823,000,000.
       (B) Outlays, $83,580,000,000.
       Fiscal year 2025:
       (A) New budget authority, $30,533,000,000.
       (B) Outlays, $30,780,000,000.
       (20) Undistributed Offsetting Receipts (950):
       Fiscal year 2016:
       (A) New budget authority, -$77,852,000,000.
       (B) Outlays, -$77,852,000,000.
       Fiscal year 2017:
       (A) New budget authority, -$87,043,000,000.
       (B) Outlays, -$87,043,000,000.
       Fiscal year 2018:
       (A) New budget authority, -$91,530,000,000.
       (B) Outlays, -$91,530,000,000.
       Fiscal year 2019:
       (A) New budget authority, -$87,514,000,000.
       (B) Outlays, -$87,514,000,000.
       Fiscal year 2020:
       (A) New budget authority, -$85,761,000,000.
       (B) Outlays, -$85,761,000,000.
       Fiscal year 2021:
       (A) New budget authority, -$88,796,000,000.
       (B) Outlays, -$88,796,000,000.
       Fiscal year 2022:
       (A) New budget authority, -$90,370,000,000.
       (B) Outlays, -$90,370,000,000.
       Fiscal year 2023:
       (A) New budget authority, -$91,936,000,000.
       (B) Outlays, -$91,936,000,000.
       Fiscal year 2024:
       (A) New budget authority, -$95,960,000,000.
       (B) Outlays, -$95,960,000,000.
       Fiscal year 2025:
       (A) New budget authority, -$98,194,000,000.
       (B) Outlays, -$98,194,000,000.
                                 ______