[Appendix]
[Detailed Budget Estimates by Agency]
[Small Business Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         SMALL BUSINESS ADMINISTRATION
      
      
   
   
      SMALL BUSINESS ADMINISTRATION
      Federal Funds
         Emergency EIDL GrantsProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0500â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  EIDL Grants
                  5,751
                  2,053
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  5,751
                  2,053
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  43
                  29,294
                  320
               
               
                  1033
                  Recoveries of prior year paid obligations
                  14
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  57
                  29,294
                  320
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  35,000
                  
                  
               
               
                  1220
                  Appropriations transferred to other acct [073â1152]
                  
                  â10,634
                  
               
               
                  1220
                  Appropriations transferred to other acct [073â0100]
                  
                  â500
                  
               
               
                  1230
                  Appropriations and/or unobligated balance of appropriations permanently reduced
                  
                  â15,787
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  35,000
                  â26,921
                  
               
               
                  1930
                  Total budgetary resources available
                  35,057
                  2,373
                  320
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â12
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  29,294
                  320
                  320
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  246
                  501
                  501
               
               
                  3010
                  New obligations, unexpired accounts
                  5,751
                  2,053
                  
               
               
                  3020
                  Outlays (gross)
                  â5,496
                  â2,053
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  501
                  501
                  501
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  246
                  501
                  501
               
               
                  3200
                  Obligated balance, end of year
                  501
                  501
                  501
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  35,000
                  â26,921
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  5,496
                  
                  
               
               
                  4101
                  Outlays from mandatory balances
                  
                  2,053
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  5,496
                  2,053
                  
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â14
                  
                  
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4143
                  Recoveries of prior year paid obligations, unexpired accounts
                  14
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  35,000
                  â26,921
                  
               
               
                  4170
                  Outlays, net (mandatory)
                  5,482
                  2,053
                  
               
               
                  4180
                  Budget authority, net (total)
                  35,000
                  â26,921
                  
               
               
                  4190
                  Outlays, net (total)
                  5,482
                  2,053
                  
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  35,000
                  â26,921
                  
               
               
                  
                  Outlays
                  5,482
                  2,053
                  
               
               
                  Legislative proposal, subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  â320
               
               
                  
                  Outlays
                  
                  
                  â320
               
               
                  Total:
               
               
                  
                  Budget Authority
                  35,000
                  â26,921
                  â320
               
               
                  
                  Outlays
                  5,482
                  2,053
                  â320
               
               
                  
                     
                  
               
            
         
      
         Emergency EIDL Grants
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0500â4â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1220
                  Appropriations transferred to other acct [073â0100]
                  
                  
                  â320
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  â320
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  
                  â320
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3020
                  Outlays (gross)
                  
                  
                  320
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  320
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  320
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  â320
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  
                  â320
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  â320
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â320
               
               
                  
                     
                  
               
            
         
      
      
          The Infrastructure Investment and Jobs Act (P.L. 117â58) authorized SBA to transfer up to $500 million in unobligated balances
            from Targeted EIDL Advance funds provided in the American Rescue Plan (P.L. 117â2) to SBA Salaries and Expenses for COVID
            program administrative needs. The Budget requests the ability to transfer up to an additional $320 million from Targeted EIDL
            balances to continue to fund these necessary activities in 2023. This transfer will support the continued oversight and monitoring
            needs of SBA's COVID programs, as well as COVID EIDL servicing. 
         
      
         Salaries and ExpensesFor necessary expenses, not otherwise provided for, of the Small Business Administration, including hire of passenger motor
            vehicles as authorized by sections 1343 and 1344 of title 31, United States Code, and not to exceed $3,500 for official reception
            and representation expenses, $346,257,000, of which not less than $12,000,000 shall be available for examinations, reviews,
            and other lender oversight activities: Provided, That the Administrator is authorized to charge fees to cover the cost of publications developed by the Small Business Administration,
            and certain loan program activities, including fees authorized by section 5(b) of the Small Business Act: Provided further, That, notwithstanding 31 U.S.C. 3302, revenues received from all such activities shall be credited to this account, to remain
            available until expended, for carrying out these purposes without further appropriations: Provided further, That the Small Business Administration may accept gifts in an amount not to exceed $4,000,000 and may co-sponsor activities,
            each in accordance with section 132(a) of division K of Public Law 108â447, during fiscal year 2023: Provided further, That $6,100,000 shall be available for the Loan Modernization and Accounting System, to be available until September 30,
            2024: Provided further, That $20,000,000 shall be available for the Veteran's Small Business certification program as authorized by sections 36
            and 36A of the Small Business Act, to be available until September 30, 2024.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0100â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Executive direction
                  86
                  68
                  75
               
               
                  0002
                  Capital Access
                  726
                  120
                  25
               
               
                  0003
                  Gov. Contracting/Bus. Development
                  32
                  35
                  67
               
               
                  0004
                  Entrepreneurial Development
                  18
                  13
                  11
               
               
                  0005
                  Chief Operating Office
                  36
                  33
                  32
               
               
                  0006
                  Office of Chief Information Officer
                  58
                  30
                  42
               
               
                  0007
                  Regional & district offices
                  103
                  6
                  5
               
               
                  0008
                  Agency wide costs
                  62
                  77
                  69
               
               
                  0012
                  Disaster
                  939
                  748
                  426
               
               
                  0013
                  Investment & Innovation
                  13
                  7
                  3
               
               
                  0014
                  International Trade
                  7
                  7
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  2,080
                  1,144
                  764
               
               
                  0802
                  Capital Access
                  13
                  266
                  65
               
               
                  0807
                  Regional & district offices
                  1
                  96
                  99
               
               
                  0812
                  Disaster
                  10
                  419
                  177
               
               
                  0813
                  Investment & Innovation
                  7
                  25
                  29
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  31
                  806
                  370
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  2,111
                  1,950
                  1,134
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1,815
                  871
                  497
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  16
                  
                  
               
               
                  1033
                  Recoveries of prior year paid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  1,832
                  871
                  497
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  270
                  270
                  346
               
               
                  1120
                  Appropriations transferred to other acct [073â1161]
                  â6
                  
                  
               
               
                  1121
                  Appropriations transferred from other acct [073â0500]
                  
                  500
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  264
                  770
                  346
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  890
                  
                  
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected - Disaster Transfer
                  353
                  618
                  177
               
               
                  1700
                  Collected
                  
                  188
                  193
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  353
                  806
                  370
               
               
                  1900
                  Budget authority (total)
                  1,507
                  1,576
                  716
               
               
                  1930
                  Total budgetary resources available
                  3,339
                  2,447
                  1,213
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â357
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  871
                  497
                  79
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  700
                  559
                  655
               
               
                  3010
                  New obligations, unexpired accounts
                  2,111
                  1,950
                  1,134
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  9
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â2,233
                  â1,854
                  â1,235
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â16
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â12
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  559
                  655
                  554
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  700
                  559
                  655
               
               
                  3200
                  Obligated balance, end of year
                  559
                  655
                  554
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  617
                  1,576
                  716
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  349
                  1,016
                  486
               
               
                  4011
                  Outlays from discretionary balances
                  1,879
                  588
                  643
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  2,228
                  1,604
                  1,129
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â329
                  â779
                  â339
               
               
                  4033
                  Non-Federal sources
                  â25
                  â27
                  â31
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â354
                  â806
                  â370
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4053
                  Recoveries of prior year paid obligations, unexpired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  264
                  770
                  346
               
               
                  4080
                  Outlays, net (discretionary)
                  1,874
                  798
                  759
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  890
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  5
                  250
                  106
               
               
                  4180
                  Budget authority, net (total)
                  1,154
                  770
                  346
               
               
                  4190
                  Outlays, net (total)
                  1,879
                  1,048
                  865
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  1,154
                  770
                  346
               
               
                  
                  Outlays
                  1,879
                  1,048
                  865
               
               
                  Legislative proposal, subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  320
               
               
                  
                  Outlays
                  
                  
                  320
               
               
                  Total:
               
               
                  
                  Budget Authority
                  1,154
                  770
                  666
               
               
                  
                  Outlays
                  1,879
                  1,048
                  1,185
               
               
                  
                     
                  
               
            
         
      
      
         This account funds the administrative expenses of SBA headquarters and field office operations. Appropriations for the administration
            of the disaster and business loan programs are transferred to and merged with this account. The 2023 Budget provides $6 million
            in funding for the continued modernization of the loan management accounting systems, which will improve oversight of SBA's
            more than $835 billion portfolio of loans and loan guarantees. Funding is also requested for core agency activities, including
            information technology investments and human capital development and enterprise-wide technology modernization initiatives
            including hardware, software and application standardization, mobile shared services implementation, security vulnerability
            reduction, and infrastructure upgrades.  
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0100â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  233
                  45
                  100
               
               
                  11.3
                  Other than full-time permanent
                  368
                  163
                  197
               
               
                  11.5
                  Other personnel compensation
                  162
                  104
                  6
               
               
                  11.8
                  Special personal services payments
                  31
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  794
                  312
                  303
               
               
                  12.1
                  Civilian personnel benefits
                  168
                  164
                  124
               
               
                  13.0
                  Benefits for former personnel
                  5
                  
                  
               
               
                  21.0
                  Travel and transportation of persons
                  5
                  1
                  5
               
               
                  23.1
                  Rental payments to GSA
                  47
                  35
                  46
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  22
                  8
                  8
               
               
                  25.1
                  Advisory and assistance services
                  8
                  1
                  5
               
               
                  25.2
                  Other services from non-Federal sources
                  966
                  572
                  218
               
               
                  25.3
                  Other purchases of goods and services from Government accounts (Disaster Administrative Expenses)
                  35
                  8
                  8
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  
                  
               
               
                  25.5
                  Research and development contracts
                  2
                  2
                  3
               
               
                  25.7
                  Operation and maintenance of equipment
                  23
                  37
                  38
               
               
                  26.0
                  Supplies and materials
                  2
                  2
                  3
               
               
                  31.0
                  Equipment
                  
                  2
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  2,080
                  1,144
                  764
               
               
                  99.0
                  Reimbursable obligations
                  31
                  806
                  370
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  2,111
                  1,950
                  1,134
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0100â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  5,768
                  8,317
                  3,242
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  78
                  2,095
                  2,054
               
               
                  
                     
                  
               
            
         
      
         Salaries and Expenses
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0100â4â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0012
                  Disaster
                  
                  
                  320
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  
                  
                  320
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  
                  
                  320
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1221
                  Appropriations transferred from other acct [073â0500]
                  
                  
                  320
               
               
                  1900
                  Budget authority (total)
                  
                  
                  320
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  320
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  320
               
               
                  3020
                  Outlays (gross)
                  
                  
                  â320
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  320
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  
                  320
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  320
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  320
               
               
                  
                     
                  
               
            
         
      
      
         The Infrastructure Investment and Jobs Act (P.L. 117â58) authorized SBA to transfer up to $500 million in unobligated balances
            from Targeted EIDL Advance funds provided in the American Rescue Plan (P.L. 117â2) to SBA Salaries and Expenses for COVID
            program administrative needs. The Budget requests the ability to transfer up to an additional $320 million from Targeted EIDL
            balances to continue to fund these necessary activities in 2023. This transfer will support the continued oversight and monitoring
            needs of SBA's COVID programs, as well as COVID EIDL servicing. 
         
      
         OFFICE OF INSPECTOR GENERALFor necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978,
            $32,020,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0200â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Audit
                  11
                  13
                  15
               
               
                  0002
                  Investigations
                  13
                  19
                  21
               
               
                  0003
                  Management and Operations
                  3
                  5
                  6
               
               
                  0004
                  Immediate office and Counsel
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  28
                  39
                  44
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  32
                  52
                  39
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  47
                  22
                  32
               
               
                  1121
                  Appropriations transferred from other acct [073â1152]
                  
                  2
                  2
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â25
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  22
                  24
                  34
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  25
                  
                  
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  2
                  2
               
               
                  1900
                  Budget authority (total)
                  49
                  26
                  36
               
               
                  1930
                  Total budgetary resources available
                  81
                  78
                  75
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  52
                  39
                  31
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3
                  2
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  28
                  39
                  44
               
               
                  3020
                  Outlays (gross)
                  â28
                  â39
                  â45
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  2
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  2
                  2
               
               
                  3200
                  Obligated balance, end of year
                  2
                  2
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  24
                  26
                  36
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  20
                  26
                  36
               
               
                  4011
                  Outlays from discretionary balances
                  8
                  6
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  28
                  32
                  38
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â2
                  â2
                  â2
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  25
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  7
                  7
               
               
                  4180
                  Budget authority, net (total)
                  47
                  24
                  34
               
               
                  4190
                  Outlays, net (total)
                  26
                  37
                  43
               
               
                  
                     
                  
               
            
         
      
      
         The 2023 Budget proposes $32.0 million in new budget authority and $1.6 million transferred from the Disaster Loans Program
            account for a total of $33.6 million for the Office of Inspector General. This appropriation provides funds to promote economy
            and efficiency in SBA operations and to prevent and detect waste, fraud, and abuse through agency-wide audit, investigative,
            and related functions.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0200â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  15
                  19
                  14
               
               
                  12.1
                  Civilian personnel benefits
                  7
                  13
                  21
               
               
                  25.2
                  Other services
                  4
                  5
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  26
                  37
                  42
               
               
                  99.0
                  Reimbursable obligations
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  28
                  39
                  44
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0200â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  131
                  172
                  184
               
               
                  
                     
                  
               
            
         
      
         office of advocacyFor necessary expenses of the Office of Advocacy in carrying out the provisions of title II of Public Law 94â305 (15 U.S.C.
            634a et seq.) and the Regulatory Flexibility Act of 1980 (5 U.S.C. 601 et seq.), $10,211,000, to remain available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0300â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Office of Advocacy (Direct)
                  7
                  9
                  9
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  3
                  3
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  9
                  9
                  10
               
               
                  1930
                  Total budgetary resources available
                  10
                  12
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  3
                  4
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  7
                  9
                  9
               
               
                  3020
                  Outlays (gross)
                  â8
                  â8
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  
                  1
               
               
                  3200
                  Obligated balance, end of year
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  9
                  9
                  10
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  7
                  8
                  9
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  8
                  8
                  9
               
               
                  4180
                  Budget authority, net (total)
                  9
                  9
                  10
               
               
                  4190
                  Outlays, net (total)
                  8
                  8
                  9
               
               
                  
                     
                  
               
            
         
      
      
         The 2023 Budget proposes $10.2 million in new budget authority for the Office of Advocacy to carry out its statutory duties,
            including those under the Regulatory Flexibility Act. The Office of Advocacy's advice and small business research help the
            Federal Government take into account the concerns of small businesses when it develops policies and regulations. The Office's
            regional advocates support regulatory flexibility at the State level, work with the regional Regulatory Fairness Boards established
            by the Small Business Regulatory Enforcement Fairness Act, and promote the use of Advocacy research and data products in the
            curricula of universities and other schools in their respective regions.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0300â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  5
                  6
                  6
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  7
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0300â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  33
                  55
                  55
               
               
                  
                     
                  
               
            
         
      
         Entrepreneurial Development ProgramsFor necessary expenses of programs supporting entrepreneurial and small business development, $318,000,000, to remain available
            until September 30, 2024: Provided, That $136,000,000 shall be available to fund grants for performance in fiscal year 2023 or fiscal year 2024 as authorized
            by section 21 of the Small Business Act: Provided further, That $41,000,000 shall be for marketing, management, and technical assistance under section 7(m) of the Small Business Act
            (15 U.S.C. 636(m)(4)) by intermediaries that make microloans under the microloan program: Provided further, That $19,500,000 shall be available for grants to States to carry out export programs that assist small business concerns
            authorized under section 22(l) of the Small Business Act (15 U.S.C. 649(l)).
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0400â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Non-Credit Programs
                  299
                  483
                  335
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  39
                  240
                  29
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  31
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  44
                  240
                  29
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  322
                  272
                  318
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  175
                  
                  
               
               
                  1900
                  Budget authority (total)
                  497
                  272
                  318
               
               
                  1930
                  Total budgetary resources available
                  541
                  512
                  347
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â2
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  240
                  29
                  12
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  476
                  531
                  557
               
               
                  3010
                  New obligations, unexpired accounts
                  299
                  483
                  335
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  9
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â235
                  â457
                  â282
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â5
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â13
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  531
                  557
                  610
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  476
                  531
                  557
               
               
                  3200
                  Obligated balance, end of year
                  531
                  557
                  610
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  322
                  272
                  318
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  22
                  95
                  111
               
               
                  4011
                  Outlays from discretionary balances
                  168
                  227
                  153
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  190
                  322
                  264
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  175
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  45
                  135
                  18
               
               
                  4180
                  Budget authority, net (total)
                  497
                  272
                  318
               
               
                  4190
                  Outlays, net (total)
                  235
                  457
                  282
               
               
                  
                     
                  
               
            
         
      
      
         This account supports SBA's core counseling, training and technical assistance programs, including Small Business Development
            Centers (SBDC), SCORE, Women's Business Centers, Veterans' Business Outreach Centers (VBOC), and Microloan technical assistance,
            as well as various entrepreneurial development programs and initiatives. These include Entrepreneurial Education, a program
            designed to train and develop small business owners who are poised for growth; the State Trade Expansion Program (STEP), which
            helps small businesses tap global markets and expand exports; and Veterans Outreach programs like the Boots to Business program,
            which provides entrepreneurship training to America's veterans transitioning to civilian life. The Budget also supports other
            efforts, such as the HUBZone Program, Federal and State Technology (FAST) Partnership Program, and other outreach and contracting
            activities supporting underserved communities and fostering innovation. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0400â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  2
                  
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  10
                  80
                  6
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  
                  
               
               
                  41.0
                  Grants, subsidies, and contributions
                  283
                  400
                  326
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  299
                  483
                  335
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0400â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  18
                  25
                  25
               
               
                  
                     
                  
               
            
         
      
         Shuttered Venue OperatorsProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0700â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Shuttered Venue Grants
                  9,713
                  6,537
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  9,713
                  6,537
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  6,537
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  16,250
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  16,250
                  6,537
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6,537
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  17
                  17
               
               
                  3010
                  New obligations, unexpired accounts
                  9,713
                  6,537
                  
               
               
                  3020
                  Outlays (gross)
                  â9,696
                  â6,537
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  17
                  17
                  17
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  17
                  17
               
               
                  3200
                  Obligated balance, end of year
                  17
                  17
                  17
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  16,250
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  9,696
                  
                  
               
               
                  4101
                  Outlays from mandatory balances
                  
                  6,537
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  9,696
                  6,537
                  
               
               
                  4180
                  Budget authority, net (total)
                  16,250
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  9,696
                  6,537
                  
               
               
                  
                     
                  
               
            
         
      
      
         The Shuttered Venue Operators Grant (SVOG) Program was established by the Economic Aid to Hard-Hit Small Businesses, Nonprofits,
            and Venues Act. The SVOG Program provided funds to support the ongoing operations of eligible live venue operators or promoters,
            theatrical producers, live performing arts organization operators, relevant museum operators, motion picture theater operators,
            and talent representatives who experienced significant revenue losses due to the effects of the COVID-19 pandemic. 
         
      
         Restaurant Revitalization FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â0800â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Restaurant Revitalization Grants
                  28,514
                  86
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  28,514
                  86
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  86
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  28,600
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  28,600
                  86
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  86
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  47
                  47
               
               
                  3010
                  New obligations, unexpired accounts
                  28,514
                  86
                  
               
               
                  3020
                  Outlays (gross)
                  â28,467
                  â86
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  47
                  47
                  47
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  47
                  47
               
               
                  3200
                  Obligated balance, end of year
                  47
                  47
                  47
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  28,600
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  28,467
                  
                  
               
               
                  4101
                  Outlays from mandatory balances
                  
                  86
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  28,467
                  86
                  
               
               
                  4180
                  Budget authority, net (total)
                  28,600
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  28,467
                  86
                  
               
               
                  
                     
                  
               
            
         
      
      
         The Restaurant Revitalization Fund (RRF) was established by the American Rescue Plan. The RRF Program provided funds to support
            certain payroll and non-payroll expenses for eligible entities in the food and beverage service industry who experienced significant
            revenue losses due to the effects of the COVID-19 pandemic.  
         
      
         Information Technology System Modernization and Working Capital FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â1161â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  IT Working Capital Fund
                  7
                  5
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  7
                  5
                  2
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  9
                  8
                  3
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [073â0100]
                  6
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  15
                  8
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  8
                  3
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3
                  6
                  6
               
               
                  3010
                  New obligations, unexpired accounts
                  7
                  5
                  2
               
               
                  3020
                  Outlays (gross)
                  â4
                  â5
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  6
                  6
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  6
                  6
               
               
                  3200
                  Obligated balance, end of year
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  6
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  4
                  5
                  2
               
               
                  4180
                  Budget authority, net (total)
                  6
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  4
                  5
                  2
               
               
                  
                     
                  
               
            
         
      
      
         The Information Technology Working Capital Fund finances long-term IT modernization projects, including centralized management
            of systems, equipment, services, and maintenance. 
         
      
         Surety Bond Guarantees Revolving FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4156â0â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Reimbursable obligations
                  15
                  18
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 42.0)
                  15
                  18
                  18
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  103
                  106
                  106
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  18
                  18
                  18
               
               
                  1930
                  Total budgetary resources available
                  121
                  124
                  124
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  106
                  106
                  106
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  15
                  18
                  18
               
               
                  3020
                  Outlays (gross)
                  â15
                  â18
                  â18
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  18
                  18
                  18
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  15
                  18
                  18
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â18
                  â18
                  â18
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â3
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         SBA is authorized to issue bond guarantees to surety companies for construction, service, and supply contracts or work orders,
            and to reimburse these sureties up to 90 percent of the losses sustained if the contractor defaults. SBA's guarantees provide
            an incentive for sureties to issue bonds to small contractors who could not otherwise secure them and compete in the contracting
            industry. It is estimated that there are sufficient funds in reserve to cover the cost of claim defaults in 2023. Therefore,
            no new appropriated funds are requested in the Budget.
         
      
         BUSINESS LOANS PROGRAM ACCOUNT
         (INCLUDING TRANSFER OF FUNDS)For the cost of direct loans, $6,000,000, to remain available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget
            Act of 1974: Provided further, That subject to section 502 of the Congressional Budget Act of 1974, during fiscal year 2023 commitments to guarantee loans
            under section 503 of the Small Business Investment Act of 1958 shall not exceed $9,000,000,000: Provided further, That during fiscal year 2023 commitments for general business loans authorized under paragraphs (1) through (35) of section
            7(a) of the Small Business Act shall not exceed $35,000,000,000 for a combination of amortizing term loans and the aggregated
            maximum line of credit provided by revolving loans: Provided further, That during fiscal year 2023 commitments for loans authorized under subparagraph (C) of section 502(7) of the Small Business
            Investment Act of 1958 (15 U.S.C. 696(7)) shall not exceed $7,500,000,000: Provided further, That during fiscal year 2023 commitments to guarantee loans for debentures under section 303(b) of the Small Business Investment
            Act of 1958 shall not exceed $5,000,000,000: Provided further, That during fiscal year 2023, guarantees of trust certificates authorized by section 5(g) of the Small Business Act shall
            not exceed a principal amount of $15,000,000,000. In addition, for administrative expenses to carry out the direct and guaranteed
            loan programs, $165,300,000, which may be transferred to and merged with the appropriations for Salaries and Expenses. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â1154â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0701
                  Direct loan subsidy
                  4
                  7
                  9
               
               
                  0702
                  Loan guarantee subsidy
                  283,623
                  
                  
               
               
                  0703
                  Subsidy for modifications of direct loans
                  28
                  
                  
               
               
                  0704
                  Subsidy for modifications of loan guarantees
                  7,013
                  
                  
               
               
                  0705
                  Reestimates of direct loan subsidy
                  16
                  
                  
               
               
                  0706
                  Interest on reestimates of direct loan subsidy
                  2
                  1
                  
               
               
                  0707
                  Reestimates of loan guarantee subsidy
                  1,998
                  9,506
                  
               
               
                  0708
                  Interest on reestimates of loan guarantee subsidy
                  40
                  44
                  
               
               
                  0709
                  Administrative expenses
                  160
                  160
                  165
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  292,884
                  9,718
                  174
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  147,234
                  7,213
                  3,364
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  49
                  69
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1,865
                  1,000
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  149,099
                  8,213
                  3,367
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  180
                  180
                  171
               
               
                  1100
                  Appropriation EAA
                  1,925
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  2,105
                  180
                  171
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  297,255
                  9,551
                  
               
               
                  1230
                  Appropriations and/or unobligated balance of appropriations permanently reduced
                  â146,500
                  â4,862
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  150,755
                  4,689
                  
               
               
                  1900
                  Budget authority (total)
                  152,860
                  4,869
                  171
               
               
                  1930
                  Total budgetary resources available
                  301,959
                  13,082
                  3,538
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1,862
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  7,213
                  3,364
                  3,364
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  6,477
                  1,189
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  292,884
                  9,718
                  174
               
               
                  3020
                  Outlays (gross)
                  â296,307
                  â9,906
                  â172
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1,865
                  â1,000
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1,189
                  1
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  6,477
                  1,189
                  1
               
               
                  3200
                  Obligated balance, end of year
                  1,189
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  2,105
                  180
                  171
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1,003
                  162
                  168
               
               
                  4011
                  Outlays from discretionary balances
                  23
                  93
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,026
                  255
                  172
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  2,105
                  180
                  171
               
               
                  4080
                  Outlays, net (discretionary)
                  1,025
                  255
                  172
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  150,755
                  4,689
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  290,035
                  9,551
                  
               
               
                  4101
                  Outlays from mandatory balances
                  5,246
                  100
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  295,281
                  9,651
                  
               
               
                  4180
                  Budget authority, net (total)
                  152,860
                  4,869
                  171
               
               
                  4190
                  Outlays, net (total)
                  296,306
                  9,906
                  172
               
               
                  
                     
                  
               
            
         
      
      Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â1154â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct loan levels supportable by subsidy budget authority:
               
               
                  115001
                  7(m) Direct Microloans
                  49
                  110
                  110
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  115999
                  Total direct loan levels
                  49
                  110
                  110
               
               
                  
                  Direct loan subsidy (in percent):
               
               
                  132001
                  7(m) Direct Microloans
                  8.99
                  6.28
                  8.18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  132999
                  Weighted average subsidy rate
                  8.99
                  6.28
                  8.18
               
               
                  
                  Direct loan subsidy budget authority:
               
               
                  133001
                  7(m) Direct Microloans
                  4
                  7
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  133999
                  Total subsidy budget authority
                  4
                  7
                  9
               
               
                  
                  Direct loan subsidy outlays:
               
               
                  134001
                  7(m) Direct Microloans
                  3
                  6
                  7
               
               
                  134012
                  CARES Act S. 1112 Direct Loans
                  29
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  134999
                  Total subsidy outlays
                  32
                  6
                  7
               
               
                  
                  Direct loan reestimates:
               
               
                  135001
                  7(m) Direct Microloans
                  18
                  â7
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  135999
                  Total direct loan reestimates
                  18
                  â7
                  
               
               
                  
                     
                  
               
               
                  
                  Guaranteed loan levels supportable by subsidy budget authority:
               
               
                  215002
                  7(a) General Business Loan Guarantees
                  4,986
                  30,000
                  35,000
               
               
                  215004
                  Section 504 Certified Development Companies Debentures
                  1,566
                  7,500
                  9,000
               
               
                  215006
                  SBIC Debentures
                  3,954
                  4,000
                  5,000
               
               
                  215010
                  Secondary Market Guarantee
                  8,981
                  13,000
                  15,000
               
               
                  215027
                  504 Commercial Real Estate (CRE) Refinance Program
                  110
                  7,500
                  7,500
               
               
                  215039
                  Paycheck Protection Program (PPP)
                  271,814
                  
                  
               
               
                  215040
                  7(a) General BusinessâPL 116â260 Part-Year COVID Support
                  29,903
                  
                  
               
               
                  215041
                  Section 504 DebenturesâPL 116â260 Part-Year COVID Support
                  5,907
                  
                  
               
               
                  215042
                  504 CRE RefinanceâPL 116â260 Part-Year COVID Support
                  591
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  215999
                  Total loan guarantee levels
                  327,812
                  62,000
                  71,500
               
               
                  
                  Guaranteed loan subsidy (in percent):
               
               
                  232002
                  7(a) General Business Loan Guarantees
                  0.08
                  0.00
                  0.00
               
               
                  232004
                  Section 504 Certified Development Companies Debentures
                  0.00
                  0.00
                  0.00
               
               
                  232006
                  SBIC Debentures
                  0.00
                  0.00
                  0.00
               
               
                  232010
                  Secondary Market Guarantee
                  0.00
                  0.00
                  0.00
               
               
                  232027
                  504 Commercial Real Estate (CRE) Refinance Program
                  0.00
                  0.00
                  0.00
               
               
                  232039
                  Paycheck Protection Program (PPP)
                  103.70
                  0.00
                  0.00
               
               
                  232040
                  7(a) General BusinessâPL 116â260 Part-Year COVID Support
                  5.40
                  0.00
                  0.00
               
               
                  232041
                  Section 504 DebenturesâPL 116â260 Part-Year COVID Support
                  2.04
                  0.00
                  0.00
               
               
                  232042
                  504 CRE RefinanceâPL 116â260 Part-Year COVID Support
                  2.12
                  0.00
                  0.00
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  232999
                  Weighted average subsidy rate
                  86.52
                  0.00
                  0.00
               
               
                  
                  Guaranteed loan subsidy budget authority:
               
               
                  233002
                  7(a) General Business Loan Guarantees
                  4
                  
                  
               
               
                  233039
                  Paycheck Protection Program (PPP)
                  281,871
                  
                  
               
               
                  233040
                  7(a) General BusinessâPL 116â260 Part-Year COVID Support
                  1,615
                  
                  
               
               
                  233041
                  Section 504 DebenturesâPL 116â260 Part-Year COVID Support
                  121
                  
                  
               
               
                  233042
                  504 CRE RefinanceâPL 116â260 Part-Year COVID Support
                  13
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  233999
                  Total subsidy budget authority
                  283,624
                  
                  
               
               
                  
                  Guaranteed loan subsidy outlays:
               
               
                  234002
                  7(a) General Business Loan Guarantees
                  24
                  
                  
               
               
                  234004
                  Section 504 Certified Development Companies Debentures
                  
                  3
                  3
               
               
                  234010
                  Secondary Market Guarantee
                  â13
                  
                  
               
               
                  234014
                  CARES Act S. 1112 Guaranteed Loans
                  3,472
                  
                  
               
               
                  234039
                  Paycheck Protection Program (PPP)
                  289,716
                  
                  
               
               
                  234040
                  7(a) General BusinessâPL 116â260 Part-Year COVID Support
                  794
                  
                  
               
               
                  234041
                  Section 504 DebenturesâPL 116â260 Part-Year COVID Support
                  38
                  
                  
               
               
                  234042
                  504 CRE RefinanceâPL 116â260 Part-Year COVID Support
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  234999
                  Total subsidy outlays
                  294,035
                  3
                  3
               
               
                  
                  Guaranteed loan reestimates:
               
               
                  235002
                  7(a) General Business Loan Guarantees
                  â926
                  â542
                  
               
               
                  235003
                  7(a) General Business Loan GuaranteesâSTAR
                  â1
                  
                  
               
               
                  235004
                  Section 504 Certified Development Companies Debentures
                  â157
                  â205
                  
               
               
                  235006
                  SBIC Debentures
                  5
                  â280
                  
               
               
                  235007
                  SBIC Participating Securities
                  â53
                  â47
                  
               
               
                  235008
                  SBIC New Market Venture Capital
                  7
                  5
                  
               
               
                  235010
                  Secondary Market Guarantee
                  38
                  â72
                  
               
               
                  235015
                  Secondary Market 504 First Mortgage GuaranteesâARRA
                  
                  3
                  
               
               
                  235017
                  7(a) General Business Loan GuaranteesâARRA
                  â6
                  5
                  
               
               
                  235018
                  Section 504 Certified Development CompaniesâARRA
                  â14
                  2
                  
               
               
                  235026
                  Section 504 Certified Development Companies DebenturesâARRA Ext
                  â6
                  2
                  
               
               
                  235027
                  504 Commercial Real Estate (CRE) Refinance Program
                  â80
                  â62
                  
               
               
                  235028
                  7(a) Business Loan GuaranteesâARRA Extension
                  â21
                  2
                  
               
               
                  235039
                  Paycheck Protection Program (PPP)
                  â4,029
                  4,153
                  
               
               
                  235040
                  7(a) General BusinessâPL 116â260 Part-Year COVID Support
                  
                  â532
                  
               
               
                  235041
                  Section 504 DebenturesâPL 116â260 Part-Year COVID Support
                  
                  â38
                  
               
               
                  235042
                  504 CRE RefinanceâPL 116â260 Part-Year COVID Support
                  
                  â9
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  235999
                  Total guaranteed loan reestimates
                  â5,243
                  2,385
                  
               
               
                  
                     
                  
               
            
         
      
      
         As required by the Federal Credit Reform Act of 1990, as amended, this account records the subsidy costs associated with the
            direct loans obligated and loan guarantees committed in 1992 and beyond (including modifications of direct loans or loan guarantees
            that resulted from obligations or commitments in any year), as well as administrative expenses of the business loan program.
            The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
         
         For 2023, the Budget proposes $171.3 million in new budget authority for the Business Loans Program account. This includes
            $160.3 million in administrative expenses funding; $5.0 million to help facilitate access to capital to support climate change
            resiliency and the clean energy economy; and $6.0 million in credit subsidy for the direct Microloan Program to support a
            program level of $110 million. The 2023 Budget requests no subsidy appropriation for SBA's business loan guarantee programs,
            the 7(a), 504 Certified Development Company (CDC), 504 Debt Refinancing, and Small Business Investment Company (SBIC) programs.
            The Budget supports a program level of $35 billion in Section 7(a) loan guarantees that provide general business credit assistance,
            while waiving upfront fees on SBA Express loans to Veterans. The Budget also proposes a program level of $9 billion for the
            guaranteed loan program authorized by Section 503 of the Small Business Investment Act of 1958 for long-term, fixed-rate financing
            and a program level of $7.5 billion for purposes of refinancing existing commercial mortgage and equipment debt authorized
            by Section 502(7)(C) of the Small Business Investment Act of 1958. The 2023 Budget continues to support innovative financial
            instruments through the SBA's SBIC program by providing up to $5 billion in long-term guaranteed loans to support venture
            capital investments in small businesses. In addition, the Budget supports a $15 billion program level for the Secondary Market
            Guarantee (SMG) program, which allows SBA's fiscal agent to pool the guaranteed portion of 7(a) loans and sell the securities
            to investors, in turn providing liquidity to participating 7(a) program lenders.
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â1154â0â1â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Other goods and services from Federal sources
                  160
                  160
                  165
               
               
                  41.0
                  Grants, subsidies, and contributions
                  292,724
                  9,558
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  292,884
                  9,718
                  174
               
               
                  
                     
                  
               
            
         
      
         Business Direct Loan Financing AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4148â0â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0710
                  Direct loan obligations
                  49
                  110
                  110
               
               
                  0713
                  Payment of interest to Treasury
                  6
                  7
                  7
               
               
                  0716
                  Subsidy Modification
                  26
                  1
                  
               
               
                  0742
                  Downward reestimates paid to receipt accounts
                  
                  7
                  
               
               
                  0743
                  Interest on downward reestimates
                  
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  81
                  126
                  117
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  11
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  9
                  3
               
               
                  1023
                  Unobligated balances applied to repay debt
                  
                  â9
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  5
                  11
                  
               
               
                  
                  Financing authority:
               
               
                  
                  Borrowing authority, mandatory:
               
               
                  1400
                  Borrowing authority
                  44
                  97
                  101
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  89
                  50
                  50
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  1
                  
                  
               
               
                  1825
                  Spending authority from offsetting collections applied to repay debt
                  â47
                  â32
                  â34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  43
                  18
                  16
               
               
                  1900
                  Budget authority (total)
                  87
                  115
                  117
               
               
                  1930
                  Total budgetary resources available
                  92
                  126
                  117
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  11
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  42
                  50
                  82
               
               
                  3010
                  New obligations, unexpired accounts
                  81
                  126
                  117
               
               
                  3020
                  Outlays (gross)
                  â70
                  â85
                  â104
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  â9
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  50
                  82
                  92
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â4
                  â5
                  â5
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â5
                  â5
                  â5
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  38
                  45
                  77
               
               
                  3200
                  Obligated balance, end of year
                  45
                  77
                  87
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  87
                  115
                  117
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  70
                  85
                  104
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources: Subsidy from program account
                  â32
                  â7
                  â7
               
               
                  4120
                  Upward reestimate
                  â16
                  
                  
               
               
                  4120
                  Interest on reestimate
                  â2
                  â1
                  
               
               
                  4122
                  Interest on uninvested funds
                  â2
                  â2
                  â2
               
               
                  4123
                  Repayments of principal, net
                  â37
                  â37
                  â39
               
               
                  4123
                  Other income
                  
                  â3
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â89
                  â50
                  â50
               
               
                  
                  Additional offsets against financing authority only (total):
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  â3
                  65
                  67
               
               
                  4170
                  Outlays, net (mandatory)
                  â19
                  35
                  54
               
               
                  4180
                  Budget authority, net (total)
                  â3
                  65
                  67
               
               
                  4190
                  Outlays, net (total)
                  â19
                  35
                  54
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4148â0â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Position with respect to appropriations act limitation on obligations:
               
               
                  1111
                  Direct loan obligations from current-year authority
                  49
                  82
                  82
               
               
                  1121
                  Limitation available from carry-forward
                  22
                  53
                  53
               
               
                  1143
                  Unobligated limitation carried forward (-)
                  â22
                  â25
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1150
                  Total direct loan obligations
                  49
                  110
                  110
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  217
                  219
                  250
               
               
                  1231
                  Disbursements: Direct loan disbursements
                  37
                  67
                  98
               
               
                  1251
                  Repayments: Repayments and prepayments
                  â35
                  â36
                  â40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  219
                  250
                  308
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4148â0â3â376
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Federal assets:
               
               
                  1101
                  Fund balances with Treasury
                  34
                  42
               
               
                  
                  Investments in U.S. securities:
               
               
                  1106
                  Receivables, net
                  14
                  1
               
               
                  
                  Net value of assets related to post-1991 direct loans receivable:
               
               
                  1401
                  Direct loans receivable, gross
                  217
                  219
               
               
                  1402
                  Interest receivable
                  1
                  1
               
               
                  1405
                  Allowance for subsidy cost (-)
                  â31
                  â31
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1499
                  Net present value of assets related to direct loans
                  187
                  189
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  235
                  232
               
               
                  
                  LIABILITIES:
               
               
                  
                  Federal liabilities:
               
               
                  2103
                  Debt
                  234
                  224
               
               
                  2104
                  Resources payable to Treasury (Downward Reestimate)
                  1
                  
               
               
                  2105
                  Resources payable to Treasury (Downward Reestaimate)
                  
                  8
               
               
                  2201
                  Non-Federal liabilities: Accounts payable
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  235
                  232
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  235
                  232
               
               
                  
                     
                  
               
            
         
      
         Business Guaranteed Loan Financing AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4149â0â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0711
                  Default claim payments on principal
                  1,006
                  10,136
                  1,802
               
               
                  0712
                  Default claim payments on interest
                  48
                  298
                  100
               
               
                  0713
                  Payment of interest to Treasury
                  67
                  60
                  80
               
               
                  0715
                  Other Expenses
                  78
                  62
                  72
               
               
                  0716
                  Subsidy Modification
                  3,496
                  371
                  38
               
               
                  0717
                  PPP Forgiveness
                  582,693
                  216,595
                  389
               
               
                  0718
                  Fee Reimbursement
                  98
                  
                  
               
               
                  0742
                  Downward reestimates paid to receipt accounts
                  1,257
                  5,099
                  
               
               
                  0743
                  Interest on downward reestimates
                  6,023
                  2,068
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  594,766
                  234,689
                  2,481
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  525,188
                  227,414
                  4,679
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  
                  
               
               
                  1023
                  Unobligated balances applied to repay debt
                  â157
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  525,035
                  227,414
                  4,679
               
               
                  
                  Financing authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  36
                  
                  
               
               
                  
                  Borrowing authority, mandatory:
               
               
                  1400
                  Borrowing authority
                  97
                  356
                  356
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  302,314
                  11,598
                  2,377
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  â5,288
                  
                  
               
               
                  1820
                  Capital transfer of spending authority from offsetting collections to general fund
                  â14
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  297,012
                  11,598
                  2,377
               
               
                  1900
                  Budget authority (total)
                  297,145
                  11,954
                  2,733
               
               
                  1930
                  Total budgetary resources available
                  822,180
                  239,368
                  7,412
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  227,414
                  4,679
                  4,931
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  313
                  149
                  1,655
               
               
                  3010
                  New obligations, unexpired accounts
                  594,766
                  234,689
                  2,481
               
               
                  3020
                  Outlays (gross)
                  â594,926
                  â233,183
                  â2,347
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  149
                  1,655
                  1,789
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â6,475
                  â1,187
                  â1,187
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  5,288
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1,187
                  â1,187
                  â1,187
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â6,162
                  â1,038
                  468
               
               
                  3200
                  Obligated balance, end of year
                  â1,038
                  468
                  602
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  297,145
                  11,954
                  2,733
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  594,926
                  233,183
                  2,347
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Subsidy from program account
                  â294,058
                  â3
                  â3
               
               
                  4120
                  Upward reestimate
                  â1,998
                  â9,506
                  
               
               
                  4120
                  Interest on reestimate
                  â40
                  â44
                  
               
               
                  4122
                  Interest on uninvested funds
                  â4,205
                  â90
                  â90
               
               
                  4123
                  Fees
                  â1,151
                  â1,487
                  â1,748
               
               
                  4123
                  Principal
                  â690
                  â399
                  â461
               
               
                  4123
                  Interest
                  â68
                  â39
                  â45
               
               
                  4123
                  Sale of Foreclosed Property
                  â8
                  
                  
               
               
                  4123
                  Other
                  â96
                  â30
                  â30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â302,314
                  â11,598
                  â2,377
               
               
                  
                  Additional offsets against financing authority only (total):
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  5,288
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  119
                  356
                  356
               
               
                  4170
                  Outlays, net (mandatory)
                  292,612
                  221,585
                  â30
               
               
                  4180
                  Budget authority, net (total)
                  119
                  356
                  356
               
               
                  4190
                  Outlays, net (total)
                  292,612
                  221,585
                  â30
               
               
                  
                     
                  
               
            
         
      
      Status of Guaranteed Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4149â0â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Position with respect to appropriations act limitation on commitments:
               
               
                  2111
                  Guaranteed loan commitments from current-year authority
                  385,529
                  62,000
                  71,500
               
               
                  2121
                  Limitation available from carry-forward
                  
                  
                  
               
               
                  2142
                  Uncommitted loan guarantee limitation
                  â57,717
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2150
                  Total guaranteed loan commitments
                  327,812
                  62,000
                  71,500
               
               
                  2199
                  Guaranteed amount of guaranteed loan commitments
                  327,812
                  62,000
                  71,500
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of guaranteed loans outstanding:
               
               
                  2210
                  Outstanding, start of year
                  646,028
                  459,593
                  196,769
               
               
                  2231
                  Disbursements of new guaranteed loans
                  308,926
                  44,971
                  52,403
               
               
                  2251
                  Repayments and prepayments
                  â494,067
                  â296,989
                  â34,809
               
               
                  
                  Adjustments:
               
               
                  2261
                  Terminations for default that result in loans receivable
                  â1,082
                  â8,609
                  â1,599
               
               
                  2263
                  Terminations for default that result in claim payments
                  â220
                  â2,197
                  â408
               
               
                  2264
                  Other adjustments, net
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2290
                  Outstanding, end of year
                  459,593
                  196,769
                  212,356
               
               
                  
                     
                  
               
               
                  
                  Memorandum:
               
               
                  2299
                  Guaranteed amount of guaranteed loans outstanding, end of year
                  435,291
                  186,363
                  201,124
               
               
                  
                     
                  
               
               
                  
                  Addendum:
               
               
                  
                  Cumulative balance of defaulted guaranteed loans that result in loans receivable:
               
               
                  2310
                  Outstanding, start of year
                  3,526
                  3,403
                  11,582
               
               
                  2331
                  Disbursements for guaranteed loan claims
                  860
                  10,235
                  1,901
               
               
                  2351
                  Repayments of loans receivable
                  â618
                  â439
                  â505
               
               
                  2361
                  Write-offs of loans receivable
                  â520
                  â1,617
                  â1,598
               
               
                  2364
                  Other adjustments, net
                  155
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2390
                  Outstanding, end of year
                  3,403
                  11,582
                  11,380
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4149â0â3â376
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Federal assets:
               
               
                  1101
                  Fund balances with Treasury
                  519,026
                  226,376
               
               
                  
                  Investments in U.S. securities:
               
               
                  1106
                  Receivables, net
                  2,611
                  9,564
               
               
                  1206
                  Non-Federal assets: Receivables, net
                  108
                  67
               
               
                  
                  Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
               
               
                  1501
                  Defaulted guaranteed loans receivable, gross
                  3,526
                  3,403
               
               
                  1502
                  Interest receivable
                  
                  
               
               
                  1504
                  Foreclosed property
                  31
                  27
               
               
                  1505
                  Allowance for subsidy cost (-)
                  â2,215
                  â2,259
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1599
                  Net present value of assets related to defaulted guaranteed loans
                  1,342
                  1,171
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  523,087
                  237,178
               
               
                  
                  LIABILITIES:
               
               
                  
                  Federal liabilities:
               
               
                  2103
                  Debt
                  2,293
                  2,233
               
               
                  2105
                  Other
                  8,058
                  7,043
               
               
                  
                  Non-Federal liabilities:
               
               
                  2201
                  Accounts payable
                  24
                  70
               
               
                  2204
                  Liabilities for loan guarantees
                  512,712
                  227,832
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  523,087
                  237,178
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  523,087
                  237,178
               
               
                  
                     
                  
               
            
         
      
         Business Guaranteed Loan Financing Account
         (Legislative proposal, not subject to PAYGO)Status of Guaranteed Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4149â2â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Position with respect to appropriations act limitation on commitments:
               
               
                  2111
                  Guaranteed loan commitments from current-year authority
                  
                  
                  
               
               
                  2121
                  Limitation available from carry-forward
                  
                  
                  
               
               
                  2142
                  Uncommitted loan guarantee limitation
                  
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2150
                  Total guaranteed loan commitments
                  
                  
                  
               
               
                  2199
                  Guaranteed amount of guaranteed loan commitments
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of guaranteed loans outstanding:
               
               
                  2210
                  Outstanding, start of year
                  
                  
                  
               
               
                  2231
                  Disbursements of new guaranteed loans
                  
                  
                  â24
               
               
                  2251
                  Repayments and prepayments
                  
                  
                  
               
               
                  
                  Adjustments:
               
               
                  2261
                  Terminations for default that result in loans receivable
                  
                  
                  
               
               
                  2263
                  Terminations for default that result in claim payments
                  
                  
                  
               
               
                  2264
                  Other adjustments, net
                  
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2290
                  Outstanding, end of year
                  
                  
                  â24
               
               
                  
                     
                  
               
               
                  
                  Memorandum:
               
               
                  2299
                  Guaranteed amount of guaranteed loans outstanding, end of year
                  
                  
                  â23
               
               
                  
                     
                  
               
               
                  
                  Addendum:
               
               
                  
                  Cumulative balance of defaulted guaranteed loans that result in loans receivable:
               
               
                  2310
                  Outstanding, start of year
                  
                  
                  
               
               
                  2331
                  Disbursements for guaranteed loan claims
                  
                  
                  
               
               
                  2351
                  Repayments of loans receivable
                  
                  
                  
               
               
                  2361
                  Write-offs of loans receivable
                  
                  
                  
               
               
                  2364
                  Other adjustments, net
                  
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2390
                  Outstanding, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Business Loan Fund Liquidating AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4154â0â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  2
                  3
                  1
               
               
                  1820
                  Capital transfer of spending authority from offsetting collections to general fund
                  â2
                  â3
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â2
                  â3
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  â2
                  â3
                  â1
               
               
                  4190
                  Outlays, net (total)
                  â2
                  â3
                  â1
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4154â0â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  1
                  7
                  7
               
               
                  1264
                  Other adjustments, net (+ or -)
                  6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  7
                  7
                  7
               
               
                  
                     
                  
               
            
         
      
      Status of Guaranteed Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4154â0â3â376
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of guaranteed loans outstanding:
               
               
                  2210
                  Outstanding, start of year
                  
                  
                  
               
               
                  2251
                  Repayments and prepayments
                  
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2290
                  Outstanding, end of year
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum:
               
               
                  2299
                  Guaranteed amount of guaranteed loans outstanding, end of year
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Addendum:
               
               
                  
                  Cumulative balance of defaulted guaranteed loans that result in loans receivable:
               
               
                  2310
                  Outstanding, start of year
                  1
                  1
                  1
               
               
                  2331
                  Disbursements for guaranteed loan claims
                  
                  
                  
               
               
                  2351
                  Repayments of loans receivable
                  
                  
                  
               
               
                  2361
                  Write-offs of loans receivable
                  â1
                  
                  
               
               
                  2364
                  Other adjustments, net
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2390
                  Outstanding, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4154â0â3â376
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1101
                  Federal assets: Fund balances with Treasury
                  
                  
               
               
                  1206
                  Non-Federal assets: Receivables, net
                  
                  
               
               
                  1601
                  Direct loans, gross
                  1
                  7
               
               
                  1602
                  Interest receivable
                  
                  
               
               
                  1603
                  Allowance for estimated uncollectible loans and interest (-)
                  â1
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1604
                  Direct loans and interest receivable, net
                  
                  
               
               
                  1606
                  Foreclosed property
                  5
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1699
                  Value of assets related to direct loans
                  5
                  4
               
               
                  1701
                  Defaulted guaranteed loans, gross
                  1
                  1
               
               
                  1703
                  Allowance for estimated uncollectible loans and interest (-)
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1799
                  Value of assets related to loan guarantees
                  1
                  1
               
               
                  1801
                  Other Federal assets: Cash and other monetary assets
                  10
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  16
                  8
               
               
                  
                  LIABILITIES:
               
               
                  
                  Federal liabilities:
               
               
                  2102
                  Interest payable
                  
                  
               
               
                  2104
                  Resources payable to Treasury
                  15
                  8
               
               
                  2201
                  Non-Federal liabilities: Accounts payable
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  16
                  8
               
               
                  
                  NET POSITION:
               
               
                  3100
                  Unexpended appropriations
                  
                  
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  3999
                  Total net position
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  16
                  8
               
               
                  
                     
                  
               
            
         
      
         DISASTER LOANS PROGRAM ACCOUNT
         (INCLUDING TRANSFERS OF FUNDS)For administrative expenses to carry out the direct loan program authorized by section 7(b) of the Small Business Act, $179,000,000,
            to be available until expended, of which $1,600,000 is for the Office of Inspector General of the Small Business Administration
            for audits and reviews of disaster loans and the disaster loan programs and shall be transferred to and merged with the appropriations
            for the Office of Inspector General; of which $169,000,000 is for direct administrative expenses of loan making and servicing
            to carry out the direct loan program, which may be transferred to and merged with the appropriations for Salaries and Expenses;
            and of which $8,400,000 is for indirect administrative expenses for the direct loan program, which may be transferred to and
            merged with the appropriations for Salaries and Expenses: Provided, That of the funds provided under this heading, $143,000,000 shall be for major disasters declared pursuant to the Robert
            T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5122(2)): Provided further, That the amount for major disasters under this heading is designated by Congress as being for disaster relief pursuant to
            a concurrent resolution on the budget. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         
         
      (Disaster Relief Supplemental Appropriations Act, 2022.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â1152â0â1â453
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0701
                  Direct loan subsidy
                  7,180
                  15,208
                  191
               
               
                  0703
                  Subsidy for modifications of direct loans
                  
                  608
                  
               
               
                  0705
                  Reestimates of direct loan subsidy
                  83
                  715
                  
               
               
                  0706
                  Interest on reestimates of direct loan subsidy
                  1,496
                  196
                  
               
               
                  0709
                  Administrative expenses
                  332
                  687
                  179
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  9,091
                  17,414
                  370
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  25,007
                  18,302
                  501
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  25,007
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  179
                  213
                  280
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  25,186
                  18,515
                  781
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  25
                  25
                  36
               
               
                  1100
                  Appropriation, disaster relief pursuant Stafford Act
                  143
                  143
                  143
               
               
                  1100
                  Appropriation, CR Supplemental
                  
                  1,189
                  
               
               
                  1120
                  Appropriations transferred to other acct [073â0200]
                  
                  â2
                  â2
               
               
                  1121
                  Appropriations transferred from other acct [073â0500]
                  
                  10,634
                  
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  
                  â13,500
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  168
                  â1,511
                  177
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  1,579
                  911
                  
               
               
                  1200
                  Appropriation ARPA
                  460
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  2,039
                  911
                  
               
               
                  1900
                  Budget authority (total)
                  2,207
                  â600
                  177
               
               
                  1930
                  Total budgetary resources available
                  27,393
                  17,915
                  958
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  18,302
                  501
                  588
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1,879
                  2,329
                  3,708
               
               
                  3010
                  New obligations, unexpired accounts
                  9,091
                  17,414
                  370
               
               
                  3020
                  Outlays (gross)
                  â8,462
                  â15,822
                  â370
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â179
                  â213
                  â280
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2,329
                  3,708
                  3,428
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1,879
                  2,329
                  3,708
               
               
                  3200
                  Obligated balance, end of year
                  2,329
                  3,708
                  3,428
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  168
                  â1,511
                  177
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  168
                  11,858
                  177
               
               
                  4011
                  Outlays from discretionary balances
                  6,670
                  2,638
                  193
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  6,838
                  14,496
                  370
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  2,039
                  911
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  1,624
                  911
                  
               
               
                  4101
                  Outlays from mandatory balances
                  
                  415
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  1,624
                  1,326
                  
               
               
                  4180
                  Budget authority, net (total)
                  2,207
                  â600
                  177
               
               
                  4190
                  Outlays, net (total)
                  8,462
                  15,822
                  370
               
               
                  
                     
                  
               
            
         
      
      Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â1152â0â1â453
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct loan levels supportable by subsidy budget authority:
               
               
                  115001
                  Disaster Assistance Loans
                  1,741
                  7,300
                  1,479
               
               
                  115004
                  COVID Economic Injury Disaster Loans
                  78,478
                  124,180
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  115999
                  Total direct loan levels
                  80,219
                  131,480
                  1,479
               
               
                  
                  Direct loan subsidy (in percent):
               
               
                  132001
                  Disaster Assistance Loans
                  8.95
                  8.96
                  12.91
               
               
                  132004
                  COVID Economic Injury Disaster Loans
                  8.95
                  11.72
                  0.00
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  132999
                  Weighted average subsidy rate
                  8.95
                  11.57
                  12.91
               
               
                  
                  Direct loan subsidy budget authority:
               
               
                  133001
                  Disaster Assistance Loans
                  156
                  654
                  191
               
               
                  133004
                  COVID Economic Injury Disaster Loans
                  7,024
                  14,554
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  133999
                  Total subsidy budget authority
                  7,180
                  15,208
                  191
               
               
                  
                  Direct loan subsidy outlays:
               
               
                  134001
                  Disaster Assistance Loans
                  130
                  439
                  191
               
               
                  134004
                  COVID Economic Injury Disaster Loans
                  6,540
                  13,467
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  134999
                  Total subsidy outlays
                  6,670
                  13,906
                  191
               
               
                  
                  Direct loan reestimates:
               
               
                  135001
                  Disaster Assistance Loans
                  â669
                  â196
                  
               
               
                  135002
                  Economic Injury Disaster LoansâTerrorist Attack
                  
                  â1
                  
               
               
                  135004
                  COVID Economic Injury Disaster Loans
                  â18,236
                  â3,584
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  135999
                  Total direct loan reestimates
                  â18,905
                  â3,781
                  
               
               
                  
                     
                  
               
               
                  
                  Administrative expense data:
               
               
                  3510
                  Budget authority
                  558
                  618
                  179
               
               
                  3590
                  Outlays from new authority
                  213
                  618
                  179
               
               
                  
                     
                  
               
            
         
      
      
         As required by the Federal Credit Reform Act of 1990, as amended, for loans made pursuant to Section 7(b) of the Small Business
            Act, as amended, this account records the subsidy costs associated with the direct loans obligated in 1992 and beyond (including
            modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative
            expenses of the disaster loan program. The subsidy amounts are estimated on a present value basis; the administrative expenses
            are estimated on a cash basis. 
         
         Disaster loans made pursuant to Section 7(b) of the Small Business Act provide Federal assistance for non-farm, private sector
            disaster losses. Through the disaster assistance program, SBA helps homeowners, renters, businesses of all sizes, and non-profit
            organizations pay for the cost of replacing, rebuilding or repairing property damaged by disasters. The program is the only
            form of SBA financial assistance not limited to small businesses. The program provides subsidized loans for up to 30 years
            to borrowers who have incurred uninsured physical losses or economic injury as the result of a disaster. This includes Economic
            Injury Disaster Loans for COVID-19. 
         
         The Budget requests $143 million in new budget authority for administrative expenses related to major disasters (pursuant
            to a determination under section 102(2) of the Robert T. Stafford Disaster Relief and Emergency Assistance Act) and $36 million
            for administrative expenses related to non-major disasters and disaster mitigation. This includes $5 million to help facilitate
            access to capital to support climate change resiliency and the clean energy economy.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â1152â0â1â453
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Other goods and services from Federal sources
                  332
                  687
                  179
               
               
                  41.0
                  Grants, subsidies, and contributions
                  8,759
                  16,727
                  191
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  9,091
                  17,414
                  370
               
               
                  
                     
                  
               
            
         
      
         Disaster Direct Loan Financing AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4150â0â3â453
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0710
                  Direct loan obligations
                  80,219
                  131,480
                  1,479
               
               
                  0713
                  Payment of interest to Treasury
                  3,963
                  5,000
                  400
               
               
                  0715
                  Other
                  19
                  25
                  25
               
               
                  0742
                  Downward reestimates paid to receipt accounts
                  20,476
                  4,663
                  
               
               
                  0743
                  Interest on downward reestimates
                  7
                  29
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  104,684
                  141,197
                  1,904
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  133
                  6,734
                  10,676
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1,314
                  1,500
                  374
               
               
                  1023
                  Unobligated balances applied to repay debt
                  â131
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  1,316
                  8,234
                  11,050
               
               
                  
                  Financing authority:
               
               
                  
                  Borrowing authority, mandatory:
               
               
                  1400
                  Borrowing authority
                  93,794
                  122,471
                  10,000
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  20,402
                  27,643
                  32,944
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  331
                  
                  
               
               
                  1820
                  Capital transfer of spending authority from offsetting collections to general fund
                  
                  â6,475
                  â965
               
               
                  1825
                  Spending authority from offsetting collections applied to repay debt
                  â4,425
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  16,308
                  21,168
                  31,979
               
               
                  1900
                  Budget authority (total)
                  110,102
                  143,639
                  41,979
               
               
                  1930
                  Total budgetary resources available
                  111,418
                  151,873
                  53,029
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6,734
                  10,676
                  51,125
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  13,877
                  19,288
                  54,085
               
               
                  3010
                  New obligations, unexpired accounts
                  104,684
                  141,197
                  1,904
               
               
                  3020
                  Outlays (gross)
                  â97,959
                  â104,900
                  â25,526
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1,314
                  â1,500
                  â374
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  19,288
                  54,085
                  30,089
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1,879
                  â2,210
                  â2,210
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â331
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â2,210
                  â2,210
                  â2,210
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  11,998
                  17,078
                  51,875
               
               
                  3200
                  Obligated balance, end of year
                  17,078
                  51,875
                  27,879
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  110,102
                  143,639
                  41,979
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  97,959
                  104,900
                  25,526
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Payments from program account
                  â6,670
                  â13,906
                  â191
               
               
                  4120
                  Upward reestimate
                  â82
                  â715
                  
               
               
                  4120
                  Interest on upward reestimate
                  â1,496
                  â196
                  
               
               
                  4122
                  Interest income from Treasury
                  â1,021
                  â1,500
                  â4,000
               
               
                  4123
                  Repayments of principal, net
                  â11,133
                  â11,326
                  â28,753
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â20,402
                  â27,643
                  â32,944
               
               
                  
                  Additional offsets against financing authority only (total):
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  â331
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  89,369
                  115,996
                  9,035
               
               
                  4170
                  Outlays, net (mandatory)
                  77,557
                  77,257
                  â7,418
               
               
                  4180
                  Budget authority, net (total)
                  89,369
                  115,996
                  9,035
               
               
                  4190
                  Outlays, net (total)
                  77,557
                  77,257
                  â7,418
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4150â0â3â453
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Position with respect to appropriations act limitation on obligations:
               
               
                  1111
                  Direct loan obligations from current-year authority
                  486
                  93,792
                  
               
               
                  1121
                  Limitation available from carry-forward
                  268,028
                  39,167
                  1,479
               
               
                  1143
                  Unobligated limitation carried forward (-)
                  â188,295
                  â1,479
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1150
                  Total direct loan obligations
                  80,219
                  131,480
                  1,479
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  187,039
                  256,712
                  348,652
               
               
                  1231
                  Disbursements: Direct loan disbursements
                  74,505
                  104,900
                  25,526
               
               
                  1251
                  Repayments: Repayments and prepayments
                  â8,972
                  â11,111
                  â7,453
               
               
                  1263
                  Write-offs for default: Direct loans
                  â38
                  â1,849
                  â5,696
               
               
                  1264
                  Other adjustments, net (+ or -)
                  4,178
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  256,712
                  348,652
                  361,029
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4150â0â3â453
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Federal assets:
               
               
                  1101
                  Fund balances with Treasury
                  11,217
                  20,212
               
               
                  
                  Investments in U.S. securities:
               
               
                  1106
                  Receivables, net
                  1,578
                  911
               
               
                  
                  Net value of assets related to post-1991 direct loans receivable:
               
               
                  1401
                  Direct loans receivable, gross
                  187,039
                  256,712
               
               
                  1402
                  Interest receivable
                  
                  
               
               
                  1404
                  Foreclosed property
                  4
                  3
               
               
                  1405
                  Allowance for subsidy cost (-)
                  â5,641
                  â12,634
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1499
                  Net present value of assets related to direct loans
                  181,402
                  244,081
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  194,197
                  265,204
               
               
                  
                  LIABILITIES:
               
               
                  
                  Federal liabilities:
               
               
                  2103
                  Debt
                  173,646
                  260,198
               
               
                  2105
                  Other
                  20,483
                  4,692
               
               
                  2201
                  Non-Federal liabilities: Accounts payable
                  68
                  314
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  194,197
                  265,204
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  194,197
                  265,204
               
               
                  
                     
                  
               
            
         
      
         Disaster Loan Fund Liquidating AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4153â0â3â453
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  
                  1
                  1
               
               
                  1820
                  Capital transfer of spending authority from offsetting collections to general fund
                  
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  
                  â1
                  â1
               
               
                  4190
                  Outlays, net (total)
                  
                  â1
                  â1
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4153â0â3â453
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 073â4153â0â3â453
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1101
                  Federal assets: Fund balances with Treasury
                  
                  
               
               
                  1601
                  Direct loans, net
                  1
                  1
               
               
                  1603
                  Allowance for estimated uncollectible loans and interest (-)
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1699
                  Value of assets related to direct loans
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  1
                  1
               
               
                  
                  LIABILITIES:
               
               
                  2104
                  Federal liabilities: Resources payable to Treasury
                  1
                  1
               
               
                  
                  NET POSITION:
               
               
                  3100
                  Unexpended appropriations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         GENERAL FUND RECEIPT ACCOUNTS(in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2021 actual   
                  2022 est.   
                  2023 est.   
               
               
                  
                     
                  
               
               
                  Offsetting receipts from the public:
               
               
                  073â272130
                  Disaster Loan Program, Downward Reestimates of Subsidies
                  20,483   
                  4,692   
                     
               
               
                  073â272210
                  Business Loan Program, Negative Subsidies
                  24   
                     
                     
               
               
                  073â272230
                  Business Loan Program, Downward Reestimates of Subsidies
                  7,280   
                  7,175   
                     
               
               
                  073â322000
                  All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
                  50   
                     
                     
               
               
                  General Fund Offsetting receipts from the public
                  27,837   
                  11,867   
                     
               
               
                  
                     
                  
               
               
                  
               
               
                  Intragovernmental payments:
               
               
                  073â388500
                  Undistributed Intragovernmental Payments
                  1   
                     
                     
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  General Fund Intragovernmental payments
                  1   
                     
                     
               
               
                  
                     
                  
               
            
         
      
      
          
      
         ADMINISTRATIVE PROVISIONSâSMALL BUSINESS ADMINISTRATION'
      			
      (INCLUDING TRANSFERS OF FUNDS)SEC. 540. Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Small Business Administration
      in this Act may be transferred between such appropriations, but no such appropriation shall be increased by more than 10 percent
      by any such transfers: Provided, That any transfer pursuant to this paragraph shall be treated as a reprogramming of funds under section 608 of this Act
      and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.SEC. 541. Not to exceed 3 percent of any appropriation made available in this Act for the Small Business Administration under the headings
      "Salaries and Expenses" and "Business Loans Program Account" may be transferred to the Administration's information technology
      system modernization and working capital fund (IT WCF), as authorized by section 1077(b)(1) of title X of division A of the
      National Defense Authorization Act for Fiscal Year 2018, for the purposes specified in section 1077(b)(3) of such Act, upon
      the advance notice to the Committees on Appropriations of the House of Representatives and the Senate: Provided, That amounts transferred to the IT WCF under this section shall remain available for obligation through September 30, 2026.SEC. 542.  Development Company Loans to Small Manufacturers.âSection 502(2)(A)(iii) of the Small Business Investment Act of 1958 (15 U.S.C. 696(2)(A)(iii)) is amended by striking "$5,500,000"
      and inserting "$6,500,000".SEC. 543.  Microloan Program Funding Level Change.âSection 7(m)(7)(B)(i)(I)(bb) of the Small Business Act (15 U.S.C. 636(m)(7)(B)(i)(I)(bb)) is amended by striking "1/55"
      and inserting "1/25".SEC. 544. Changes to 7(a) Secondary Market Fee Provisions.âSection 5(g)(2) of the Small Business Act is amendedâ
      (1) by redesignating the current paragraph as subparagraph (A); and
      (2) by adding a new subparagraph (B) to read as follows:
      
         "(B) With respect to the Administration's guarantee of the payment of the principal of and interest on the trust certificates
            issued under this subsection, the Administration may assess, collect, and retain an annual fee, in an amount established once
            annually by the Administration in the Administration's budget request to Congress, not to exceed 0.05 percent per year of
            the outstanding balance of such trust certificates. The fee shall, at a minimum, offset the cost (as that term is defined
            in section 502 of the Federal Credit Reform Act of 1990) to the Administration of such guarantee, and any amounts received
            that exceed the cost of the payment guarantee shall be maintained in accordance with the Federal Credit Reform Act. The fee
            shall be payable solely by the holders of such trust certificates and shall not be charged to any borrower whose loan is part
            of such trust or pool. The Administration may contract with an agent to carry out, on behalf of the Administration, the assessment
            and collection of this fee. The fee shall be deducted from the amounts otherwise payable to such holders of the trust certificates.".
         
      SEC. 545.  Repeal of Certain Disaster and Business Loan Program Authorities .â
      (a)  Section 42 of the Small Business Act (15 U.S.C. 657n) is repealed.
      (b)  Section 7(c) of the Small Business Act (15 U.S.C. 636(c)) is repealed.
      (c)  Section 7(a)(31)(H) of the Small Business Act (15 U.S.C. 636(a)(31)(H)) is repealed.SEC. 546.  Permanent Increase to the Unsecured Threshold on Physical Disaster.âSection 2102(b) of the RISE After Disaster Act of 2015 (Public Law 114â88) is repealed.SEC. 547.  Small Business Development Centers and Womens Business Center Program Evaluations.â
      (a) Section 21(a)(7)(A) of the Small Business Act (15 U.S.C. 648(a)(7)(A)) is amended byâ
         (1) striking the word "or" at the end of clause (i);
         (2) striking the period at the end of clause (ii) and inserting "; or"; and
         (3) adding the following new clause:
         
            "(iii) the Administrator considers such a disclosure to be necessary for the purpose of conducting a program evaluation.".
         
      
      (b) Section 29(n)(1) of the Small Business Act (15 U.S.C. 656(n)(1)) is amended by
         (1) striking the word "or" at the end of subparagraph (A);
         (2) striking the period at the end of subparagraph (B) and inserting "; or"; and
         (3) adding the following new subparagraph:
         
            "(C) the Administrator considers such a disclosure to be necessary for the purpose of conducting a program evaluation.".
         
      SEC. 548.  Section 20(g) of the Small Business Act (15 U.S.C. 631 note) is amendedâ (1)  in the heading, by striking "GENERAL BUSINESS LOANS" and inserting "COMMITMENTS FOR LOANS AND DEBENTURES"; and  
      (2)  in paragraph (1)â (A)  by striking "2019" and inserting "2023"; 
         (B)  by striking "section 7(a)" and inserting "paragraphs (1) through (35) of section 7(a) of the Small Business Act, guarantees
               of debentures under section 303(b) of the Small Business Investment Act of 1958, or loans authorized under section 503 of
               the Small Business Investment Act of 1958"; 
         (C)  by inserting "or debentures" prior to "under this Act"; and 
         (D)  by inserting "or debentures" prior to "for that fiscal year".