[Appendix]
[Detailed Budget Estimates by Agency]
[Department of Veterans Affairs]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         <h1>DEPARTMENT OF VETERANS AFFAIRS</h1>
      
      
   
   
      

DEPARTMENT OF VETERANS AFFAIRS

Veterans Health Administration

Federal Funds

MEDICAL SERVICES

For necessary expenses for furnishing, as authorized by law, inpatient and outpatient care and treatment to beneficiaries of the Department of Veterans Affairs and veterans described in section 1705(a) of title 38, United States Code, including care and treatment in facilities not under the jurisdiction of the Department, and including medical supplies and equipment, bioengineering services, food services, and salaries and expenses of healthcare employees hired under title 38, United States Code, assistance and support services for caregivers as authorized by section 1720G of title 38, United States Code, loan repayments authorized by section 604 of the Caregivers and Veterans Omnibus Health Services Act of 2010 (Public Law 111–163; 124 Stat. 1174; 38 U.S.C. 7681 note), monthly assistance allowances authorized by section 322(d) of title 38, United States Code, grants authorized by section 521A of title 38, United States Code, and administrative expenses necessary to carry out sections 322(d) and 521A of title 38, United States Code, and hospital care and medical services authorized by section 1787 of title 38, United States Code; $261,000,000, which shall remain available until September 30, 2024, and shall be in addition to funds previously appropriated under this heading that became available on October 1, 2022; and, in addition, $74,004,000,000, plus reimbursements, shall become available on October 1, 2023, and shall remain available until September 30, 2024: Provided, That, of the amount made available on October 1, 2023, under this heading, $2,000,000,000 shall remain available until September 30, 2025: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs shall establish a priority for the provision of medical treatment for veterans who have service-connected disabilities, lower income, or have special needs: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs shall give priority funding for the provision of basic medical benefits to veterans in enrollment priority groups 1 through 6: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs may authorize the dispensing of prescription drugs from Veterans Health Administration facilities to enrolled veterans with privately written prescriptions based on requirements established by the Secretary: Provided further, That the implementation of the program described in the previous proviso shall incur no additional cost to the Department of Veterans Affairs: Provided further, That the Secretary of Veterans Affairs shall ensure that sufficient amounts appropriated under this heading for medical supplies and equipment are available for the acquisition of prosthetics designed specifically for female veterans.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Special and Trust Fund Receipts (in millions of dollars)


Identification code 036–0160–0–1–703 2021 actual 2022 est. 2023 est.

0100 Balance, start of year 219 274 274
Receipts:
Current law:
1130 Pharmaceutical Co-payments, MCCF 207 323 331
1130 Medical Care Collections Fund, Third Party Prescription Claims 145 152 154
1130 Enhanced-use Lease Proceeds, MCCF 1 1 1
1130 Fee Basis 3rd Party MCCF 577 693 771
1130 Fee Basis First Party Collections, Medical Care Collections Fund 16 20 21
1130 First Party Collections, MCCF 48 154 158
1130 Third Party Collections, MCCF 2,111 2,548 2,434
1130 Parking Fees, MCCF 4 2 2
1130 Compensated Work Therapy, MCCF 35 27 36
1130 MCCF, Long-term Care Copayments 1 1
1140 Payments from Compensation and Pension, MCCF 2 1 1



1199 Total current law receipts 3,146 3,922 3,910



1999 Total receipts 3,146 3,922 3,910



2000 Total: Balances and receipts 3,365 4,196 4,184
Appropriations:
Current law:
2101 Medical Care Collections Fund –3,091 –3,922 –3,910



5099 Balance, end of year 274 274 274

Program and Financing (in millions of dollars)


Identification code 036–0160–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Outpatient care 21,204 22,399 29,606
0002 Inpatient care 9,323 9,145 9,831
0004 Mental health care 8,320 7,472 8,528
0005 Long-term care 4,280 4,265 4,546
0006 Pharmacy 8,987 9,769 10,688
0007 Prosthetics care 3,474 3,756 4,070
0008 Dental care 766 806 934
0009 Rehabilitation 785 816 887
0010 Homeless Grants 1,079 906 970
0011 Readjustment Counseling 229 266 277
0012 Caregivers (Title I) P.L. 111–163 863 1,339 1,813
0013 Prior-Year Recoveries 374
0014 CHAMPVA 396 436 476
0015 Outpatient care (ARP P.L. 117–2, Section 8007) 628



0091 Total operating expenses 60,080 62,003 72,626
0101 Outpatient care 1,201 1,322 1,488
0102 Inpatient care 477 495 559
0103 Mental health care 85 88 99
0104 Long-term care 167 173 195
0105 Pharmacy 64 66 75
0107 Dental care 53 55 62
0108 Rehabilitation 28 29 33
0109 Readjustment Counseling 5 5
0113 Prior-Year Recoveries 68



0191 Total Capital Investment 2,148 2,228 2,516



0799 Total direct obligations 62,228 64,231 75,142
0801 Medical Services (Reimbursable) 104 133 133



0900 Total new obligations, unexpired accounts 62,332 64,364 75,275

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 12,485 3,836 1,669
1001 Discretionary unobligated balance brought fwd, Oct 1 12,460
1010 Unobligated balance transfer to other accts [036–0140] –5,400
1010 Unobligated balance transfer to other accts [036–0152] –105
1010 Unobligated balance transfer to other accts [036–0162] –140
1010 Unobligated balance transfer to other accts [036–0169] –10
1021 Recoveries of prior year unpaid obligations 339
1033 Recoveries of prior year paid obligations 103



1070 Unobligated balance (total) 7,272 3,836 1,669
Budget authority:
Appropriations, discretionary:
1100 Appropriation 497 497 261
1120 Appropriations transferred to other acct [036–0140] –100
1120 Appropriations transferred to other acct [036–0151] –338
1120 Appropriations transferred to other acct [036–1122] –1
1120 Appropriations transferred to other acct [036–0129] –12
1120 Appropriations transferred to other acct [036–4014] –140
1120 Appropriations transferred to other acct [036–0167] –45
1121 Appropriations transferred from other acct [036–5287] 2,514 3,192 3,103
1131 Unobligated balance of appropriations permanently reduced –100 –100



1160 Appropriation, discretionary (total) 2,275 3,589 3,364
Advance appropriations, discretionary:
1170 Advance appropriation 56,158 58,897 70,323
1172 Advance appropriations transferred to other accounts [036–0165] –15 –15 –15
1172 Advance appropriations transferred to other accounts [036–0169] –216 –204 –190
1172 Advance appropriations transferred to other accounts [036–0151] –178
1172 Advance appropriations transferred to other accounts [036–1122] –6
1172 Advance appropriations transferred to other accounts [036–0167] –10



1180 Advanced appropriation, discretionary (total) 55,927 58,484 70,118
Appropriations, mandatory:
1200 Appropriation [P.L. 117–2, Section 8007] 628
Spending authority from offsetting collections, discretionary:
1700 Collected 126 111 111
1701 Change in uncollected payments, Federal sources 7 13 13



1750 Spending auth from offsetting collections, disc (total) 133 124 124
1900 Budget authority (total) 58,963 62,197 73,606
1930 Total budgetary resources available 66,235 66,033 75,275
Memorandum (non-add) entries:
1940 Unobligated balance expiring –67
1941 Unexpired unobligated balance, end of year 3,836 1,669

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 7,542 8,866 11,295
3010 New obligations, unexpired accounts 62,332 64,364 75,275
3011 Obligations ("upward adjustments"), expired accounts 927
3020 Outlays (gross) –60,959 –61,935 –73,170
3040 Recoveries of prior year unpaid obligations, unexpired –339
3041 Recoveries of prior year unpaid obligations, expired –637



3050 Unpaid obligations, end of year 8,866 11,295 13,400
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –15 –20 –33
3070 Change in uncollected pymts, Fed sources, unexpired –7 –13 –13
3071 Change in uncollected pymts, Fed sources, expired 2



3090 Uncollected pymts, Fed sources, end of year –20 –33 –46
Memorandum (non-add) entries:
3100 Obligated balance, start of year 7,527 8,846 11,262
3200 Obligated balance, end of year 8,846 11,262 13,354

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 58,335 62,197 73,606
Outlays, gross:
4010 Outlays from new discretionary authority 48,873 53,959 64,154
4011 Outlays from discretionary balances 12,082 7,407 8,955



4020 Outlays, gross (total) 60,955 61,366 73,109
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –194 –42 –42
4033 Non-Federal sources –387 –69 –69



4040 Offsets against gross budget authority and outlays (total) –581 –111 –111
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –7 –13 –13
4052 Offsetting collections credited to expired accounts 352
4053 Recoveries of prior year paid obligations, unexpired accounts 103



4060 Additional offsets against budget authority only (total) 448 –13 –13



4070 Budget authority, net (discretionary) 58,202 62,073 73,482
4080 Outlays, net (discretionary) 60,374 61,255 72,998
Mandatory:
4090 Budget authority, gross 628
Outlays, gross:
4101 Outlays from mandatory balances 4 569 61
4180 Budget authority, net (total) 58,830 62,073 73,482
4190 Outlays, net (total) 60,378 61,824 73,059

Medical Care.— In 2023, the Administration requests an additional $7.5 billion over the 2023 advance appropriation of $111.3 billion for the Department of Veterans Affairs (VA) Medical Care programs, consisting of four appropriations: Medical Services, Medical Community Care, Medical Support and Compliance, and Medical Facilities. Each year, VA updates its budget estimates to incorporate the most recent data on healthcare utilization rates, actual program experience, and other factors, such as economic trends in unemployment and inflation. As a result of these updates, the adjusted budget estimates more accurately reflect the projected medical demands of veterans enrolled in the VA healthcare system.

In 2023, the Budget makes robust investments in VA Medical Care programs, including: $2.7 billion for veterans' homelessness programs and $13.9 billion for veterans' mental health care services, including $497 million for veteran suicide prevention initiatives. The Budget also includes $663 million for VA's Opioid Prevention and Treatment programs, including programs in support of the Jason Simcakoski Memorial and Promise Act.

For 2024, the Budget requests $128.1 billion in advance appropriations for VA Medical Care. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.

With the resources requested for 2023 and 2024, VA will provide the highest quality healthcare services for veterans. VA estimates it will treat 7.3 million patients in 2023 and 7.4 million patients in 2024. Operation Enduring Freedom, Operation Iraqi Freedom, and Operation New Dawn (OEF/OIF/OND) veterans are expected to be 1.3 million in 2023 and 1.4 million in 2024.

Medical Care Collections Fund (MCCF).—VA estimates collections of $3.9 billion in 2023 and $4.0 billion in 2024. VA has the authority to collect inpatient and outpatient co-payments, medication co-payments, and nursing home co-payments; authority for certain income verification; authority to recover third-party insurance payments from veterans for nonservice-connected conditions; and authority to collect revenue from enhanced use leases. These collections also include those collected from the Compensated Work Therapy Program, Compensation and Living Expenses Program, and the Parking Program.

Medical Services.—For Medical Services, the Budget reflects the 2023 advance appropriation request of $70.3 billion and an annual appropriation request of $261 million; and the 2024 advance appropriation request of $74.0 billion. This appropriation provides for the component of VA's comprehensive, integrated healthcare delivery system that addresses the needs of eligible veterans and beneficiaries in VA facilities.

WORKLOAD

Estimated obligations and workload for seven categories of healthcare services are shown below: outpatient care, inpatient care, mental healthcare, long term services and supports, prosthetics care, dental care, and rehabilitation care. In addition, estimated obligations and workload are also shown for six programs: CHAMPVA and other dependent programs, readjustment counseling, Caregivers, pharmacy, the Camp Lejeune Family Member, and State Homes. Estimated obligations and workload reflect care in total provided through the Medical Services and Medical Community Care appropriations, as applicable.

Ambulatory Care (Outpatient care).—Obligations for 2023 are estimated to be $42,987 million for Medical Services and Medical Community Care for this health service category, which includes funding for ambulatory care in VA facilities and in the community.

Estimated operating levels are:


Number of Outpatient Visits 2021 actual 2022 est. 2023 est.

VA 92,150,762 99,667,382 107,751,153
Community Care 32,998,210 36,225,736 39,079,400



Total 125,148,972 135,893,118 146,830,553

Inpatient care.—Obligations for 2023 are estimated to be $19.112 million for Medical Services and Medical Community Care.

Estimated operating levels are:


Number of Patients Treated, Inpatient 2021 actual 2022 est. 2023 est.

Acute Hospital, Medicine 315,834 320,329 324,734
Acute Hospital, Neurology 3,231 3,743 3,422
Acute Hospital, Surgery 70,620 83,805 82,100
Acute Hospital (Community Care) 537,633 567,132 590,731
Subacute (Intermediate) 1,259 1,108 958



Total 928,577 976,117 1,001,945

Mental health care.—Obligations for 2023 are estimated to be $8,907 million for Medical Services and Medical Community Care for the inpatient, residential, and outpatient care of veterans with conditions related to mental illness, including alcohol and other substance use disorders. Mental health services and operations ensure the availability of a range of services, from treatment of a variety of common mental health conditions in primary care to more intensive interventions in specialty mental health programs for more severe and persisting mental health conditions. Specialty services such as evidence-based psychotherapies, intensive outpatient programs, residential rehabilitation treatment, and inpatient care are available to meet the range of veterans' needs.

Estimated operating levels are:


Average Daily Census 2021 actual 2022 est. 2023 est.

Acute Psychiatry 1,742 2,032 1,986
Acute Psychiatry (Community Care) 1,168 1,311 1,382
Residential Recovery Programs 2,670 3,341 3,039



Total 5,580 6,684 6,407

Long term services and supports (LTSS).—Obligations for 2023 are estimated to be $8,167 million for Medical Services and Medical Community Care for the care of veteran residents in VA- and community-operated long-term care programs. VA offers a spectrum of geriatric and extended care services to veterans enrolled in its healthcare system. The spectrum of long-term care services includes non-institutional and institutional services. All VA medical centers provide home- and community-based long-term care programs. The patient-focused approach supports veterans who wish to live safely at home in their own communities for as long as possible.

Estimated operating levels are:


LTSS Facility-Based Services: Average Daily Census 2021 actual 2022 est. 2023 est.

VA Community Living Center (Nursing Home) 6,684 8,302 7,902
Community Nursing Home 9,928 11,612 12,205



Total 16,612 19,914 20,107


LTSS Home & Community-Based Services: Number of Visits/Procedures 2021 actual 2022 est. 2023 est.

Community Adult Day Health Care 290,468 252,688 222,463
Community Residential Care 36,719 51,722 60,724
Home Hospice Care 577,064 603,858 616,786
Home Respite Care 21,803 23,482 24,751
Home Telehealth 766,817 742,355 730,124
Home-Based Primary Care 1,222,310 1,471,052 1,719,793
Homemaker/Home Health Aide Programs 10,456,956 11,464,836 12,472,715
Purchased Skilled Home Care 99,904 105,958 109,590
Spinal Cord Injury Home Care 15,105 17,163 18,246
State Adult Day Health Care 8,613 8,815 9,010
VA Adult Day Health Care 3,272 3,000 3,000



Total 13,499,031 14,744,927 15,987,202

Prosthetics care.—Obligations in Medical Services for 2023 are estimated to be $4,070 million for veterans. Prosthetic and Sensory Aids Service is an integrated delivery system designed to provide medically prescribed prosthetic and sensory aids, medical devices, assistive aids, repairs and services to eligible disabled veterans to maximize their independence and enhance their quality of life. This includes, but is not limited to, artificial limbs, hearing aids, and home oxygen; items that improve accessibility such as ramps and vehicle modifications, wheelchairs and mobility aids; and devices surgically placed in the veteran, such as stents.

Dental care.—Obligations for 2023 are estimated to be $1,597 million for Medical Services and Medical Community Care for the treatment of veterans who require dental care. Dental care services are provided to eligible veterans with a "medical condition negatively impacted by poor dentition." These patients may include poorly controlled diabetic patients, patients with head or neck cancer, organ transplant patients, and others. Veterans with a 100-percent service-connected disability are eligible for comprehensive dental care as needed. In addition, homeless veterans enrolled in certain residential treatment programs are also eligible for dental treatment.

Estimated operating levels are:


Number of Procedures 2021 actual 2022 est. 2023 est.

VA 4,190,000 5,397,000 5,586,000
Community Care 1,240,000 1,430,000 1,619,000



Total 5,430,000 6,827,000 7,205,000

Rehabilitation.—Obligations for 2023 are estimated to be $920 million for Medical Services for the provision of rehabilitative care, including Blind Rehabilitation and Spinal Cord Injury programs. These services include inpatient and outpatient blind and vision rehabilitation programs, adjustment to blindness counseling, patient and family education, and assistive technology. The mission of Spinal Cord Injury and Disorders (SCI/D) services is to promote the health, independence, quality of life and productivity of individuals with spinal cord injury and disorders through efficient delivery of acute rehabilitation, psychological, social, vocational, medical and surgical care, professional training, as well as patient and family education.

Estimated operating levels are:


Average Daily Census 2021 actual 2022 est. 2023 est.

Rehabilitative Medicine 810 1,114 1,109
Blind Rehabilitation 38 146 155
Spinal Cord Injury 568 728 722



Total 1,416 1,988 1,986

Civilian Health and Medical Program of the Department of Veterans Affairs (CHAMPVA) and other Dependent Programs.—Obligations for 2023 are estimated to be $1,995 million for Medical Services and Medical Community Care for pharmacy and medical service personnel for CHAMPVA and other dependent programs.

Estimated operating levels are:


Number of Unique Patients 2021 actual 2022 est. 2023 est.

CHAMPVA In-house Treatment Initiative (CITI) 13,019 10,967 9,902
CHAMPVA (excluding CITI) 426,690 443,653 447,798
Foreign Medical Program (medical only) 4,929 5,010 5,210
Foreign Compensation & Pension Exams 122 20 5
Spina Bifida Health Care Benefits Program 871 863 858



Total 445,631 460,513 463,773

Readjustment Counseling.—Obligations in Medical Services for 2023 are estimated to $283 million. This program provides readjustment counseling services at VA Vet Centers. Vet Centers are community-based counseling centers that provide a wide range of social and psychological services to include: professional readjustment counseling to veterans who have served in a combat zone, military sexual trauma counseling, bereavement counseling for families who experience an active duty death, substance abuse assessments and referral, medical referral, Veterans Benefits Administration (VBA) benefits explanation and referral, and employment counseling. Services are also extended to the family members of eligible veterans for issues related to military service and the readjustment of those veterans.

Estimated operating levels are:


Number of Visits 2021 actual 2022 est. 2023 est.

Total 1,490,000 1,522,000 1,553,000

Caregivers Programs.—Obligations in Medical Services for 2023 are estimated to be $1,813 million. The Caregivers and Veterans Omnibus Health Services Act of 2010 (P.L. 111–163), authorized VA to provide assistance and support services for Caregivers of eligible veterans. The Program of Comprehensive Assistance for Family Caregivers provides a wide range of services for primary caregivers to include: a monthly personal caregiver stipend, respite care, access to mental health services, beneficiary travel, and healthcare benefits through the existing CHAMPVA program.

Estimated operating levels are:


2021 actual 2022 est. 2023 est.

Caregiver Stipend (dollars in millions) $624 $844 $1,409
Participants in the Program of Comprehensive Assistance for Family Caregivers 34,678 45,101 59,113

Pharmacy.—Obligations in the Medical Services account for2023 are estimated to be $10,763 million for pharmacy costs. VA's use of medication therapies is a fundamental underpinning of how VA delivers healthcare today. VA's primary focus is on diagnosis and treatment in an ambulatory environment and home environment basis with institutional care as the modality of last resort.

Estimated operating levels are:


Number of 30-day Prescriptions (in millions) 2021 actual 2022 est. 2023 est.

Total 303 309 313

Camp Lejeune Family Member Program.—Obligations in Medical Community Care for 2023 are estimated to be $3.8 million for the Camp Lejeune Family Member program. The Honoring America's Veterans and Caring for Camp Lejeune Families Act of 2012 (P.L. 112–154) extended eligibility for VA hospital care and medical services to certain veterans who were stationed at Camp Lejeune, North Carolina, for at least 30 days between 1957 and 1987. Family members of such veterans who resided, or were in utero, at Camp Lejeune for at least 30 days during that period are eligible for reimbursement of hospital care and medical services for 15 specified illnesses and conditions, and VA is the payer of last resort.

State Home Programs.—Obligations in Medical Community Care for 2023 are estimated to be $1,504 million for State Home Programs. State Veterans Homes are facilities approved by VA that a State has established primarily for the care of veterans disabled by age, disease, or otherwise, who, because of such disability, are incapable of earning a living. VA pays a per diem to States for the care of eligible veterans, but the per diem rates are different for each of the three levels of care offered: Nursing Home Care, Domiciliary Care, or Adult Day Health Care (ADHC).


Patients Treated 2021 actual 2022 est. 2023 est.

State Home Nursing 22,485 26,118 27,481
State Home Domiciliary 3,311 3,095 2,932
Average Daily Census (ADHC) 65 102 110

Object Classification (in millions of dollars)


Identification code 036–0160–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 23,967 24,751 27,139
11.3 Other than full-time permanent 518 535 586
11.5 Other personnel compensation 2,757 2,847 3,122



11.9 Total personnel compensation 27,242 28,133 30,847
12.1 Civilian personnel benefits 9,681 10,170 11,295
13.0 Benefits for former personnel 13 19 19
21.0 Travel & Transportation of Persons 1,405 1,464 1,615
22.0 Transportation of things 27 30 31
23.2 Rent, Communications & Utilities 637 690 733
24.0 Printing and reproduction 13 14 14
25.2 Other contractual services 5,910 5,744 11,983
25.2 Other contractual services (ARP P.L. 117–2, Section 8007) 628
26.0 Supplies & Materials 13,615 14,194 14,727
31.0 Equipment 2,079 2,227 2,515
32.0 Land and structures 1 1 1
41.0 Grants, Subsidies & Contributions 1,153 906 1,351
42.0 Insurance claims and indemnities 9 11 11
44.0 Prior-year Recoveries 443



99.0 Direct obligations 62,228 64,231 75,142
99.0 Reimbursable obligations 104 133 133



99.9 Total new obligations, unexpired accounts 62,332 64,364 75,275

Employment Summary


Identification code 036–0160–0–1–703 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 267,761 268,213 282,398
2001 Reimbursable civilian full-time equivalent employment 391 391 391

Medical Services

(Legislative proposal, not subject to PAYGO)

Contingent upon the enactment of legislation establishing a Department of Veterans Affairs Public Health Service Joint Scholarship Program in chapter 76 of title 38, United States Code, the Secretary of Veterans Affairs may carry out such program from within amounts appropriated under this heading, including amounts previously appropriated under this heading that became available on October 1, 2022.

In addition, contingent upon the enactment of authorizing legislation, the Secretary of Veterans Affairs may reimburse qualifying veterans for certain adoption expenses from within amounts appropriated under this heading, including amounts previously appropriated under this heading that became available on October 1, 2022.

MEDICAL COMMUNITY CARE

For necessary expenses for furnishing health care to individuals pursuant to chapter 17 of title 38, United States Code, at non-Department facilities, $4,300,000,000, which shall remain available until September 30, 2024, and shall be in addition to funds previously appropriated under this heading that became available on October 1, 2022; and, in addition, $33,000,000,000, plus reimbursements, shall become available on October 1, 2023, and shall remain available until September 30, 2025.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0140–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Ambulatory 9,411 6,850 11,601
0002 Dental Care 434 686 602
0003 Inpatient Care 6,968 8,578 8,722
0004 LTSS: Facility Based Services 1,189 1,253 1,385
0005 LTSS: Home & Community Based Services 1,543 1,881 2,041
0006 Mental Health Care 280 317 279
0007 CHAMPVA & Other Dependent Programs 1,599 1,457 1,519
0008 State Home Programs 1,551 1,456 1,504
0009 Camp Lejeune, Veterans Families 4 3 4
0010 Network Development and Maintenance 405 1,234 1,249
0013 Prior Year Recoveries 90
0014 Urgent Care 56 266 291



0900 Total new obligations, unexpired accounts 23,530 23,981 29,197

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 425 1,855 72
1001 Discretionary unobligated balance brought fwd, Oct 1 425 1,783
1011 Unobligated balance transfer from other acct [036–0160] 5,400
1021 Recoveries of prior year unpaid obligations 55
1033 Recoveries of prior year paid obligations 35



1070 Unobligated balance (total) 5,915 1,855 72
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,381 1,381 4,300
1121 Appropriations transferred from other acct [036–5287] 564 713 791
1121 Appropriations transferred from other acct [036–0160] 100



1160 Appropriation, discretionary (total) 2,045 2,094 5,091
Advance appropriations, discretionary:
1170 Advance appropriation 17,131 20,148 24,157
1172 Advance appropriations transferred to other accounts [036–0169] –28 –44 –51



1180 Advanced appropriation, discretionary (total) 17,103 20,104 24,106
Appropriations, mandatory:
1200 Appropriation [P.L. 117–2, Section 8004] 250
1200 Appropriation [P.L. 117–2, Section 8007] 72



1260 Appropriations, mandatory (total) 322
1900 Budget authority (total) 19,470 22,198 29,197
1930 Total budgetary resources available 25,385 24,053 29,269
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1,855 72 72

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 9,525 261 6,218
3001 Adjustments to unpaid obligations, brought forward, Oct 1 –9,303
3010 New obligations, unexpired accounts 23,530 23,981 29,197
3011 Obligations ("upward adjustments"), expired accounts 63
3020 Outlays (gross) –23,469 –18,024 –26,185
3040 Recoveries of prior year unpaid obligations, unexpired –55
3041 Recoveries of prior year unpaid obligations, expired –30



3050 Unpaid obligations, end of year 261 6,218 9,230
Memorandum (non-add) entries:
3100 Obligated balance, start of year 222 261 6,218
3200 Obligated balance, end of year 261 6,218 9,230

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 19,148 22,198 29,197
Outlays, gross:
4010 Outlays from new discretionary authority 17,116 16,649 21,898
4011 Outlays from discretionary balances 6,103 1,310 4,281



4020 Outlays, gross (total) 23,219 17,959 26,179
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –11
4033 Non-Federal sources –57



4040 Offsets against gross budget authority and outlays (total) –68
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 33
4053 Recoveries of prior year paid obligations, unexpired accounts 35



4060 Additional offsets against budget authority only (total) 68



4070 Budget authority, net (discretionary) 19,148 22,198 29,197
4080 Outlays, net (discretionary) 23,151 17,959 26,179
Mandatory:
4090 Budget authority, gross 322
Outlays, gross:
4100 Outlays from new mandatory authority 250
4101 Outlays from mandatory balances 65 6



4110 Outlays, gross (total) 250 65 6
4180 Budget authority, net (total) 19,470 22,198 29,197
4190 Outlays, net (total) 23,401 18,024 26,185

The Medical Community Care appropriation provides funding for community care services to eligible veterans and other beneficiaries, which has been an essential part of the Department of Veterans Affairs (VA) healthcare system for decades.

The Budget reflects the following discretionary appropriation funding: the 2023 advance appropriation request of $24.2 billion, together with an annual appropriation request of $4.3 billion; and the 2024 advance appropriation request of $33.0 billion.

The 2024 request for advance appropriation fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.

Section 8004 of the American Rescue Plan Act of 2021 (P.L. 117–2) provided $250 million in 2021 for a one-time only obligation and expenditure to existing State extended care facilities for veterans in proportion to each State's share of the total resident capacity in such facilities as of the date of enactment of this Act. Capacity includes only veterans on whose behalf the Department pays a per diem payment pursuant to section 1741 or 1745 of title 38, United States Code. The period of availability is from the date of the enactment of the Act, March 11, 2021, through September 30, 2022. VA obligated $104 million in 2021 and plans to obligate the remaining $396 million in 2022.

Object Classification (in millions of dollars)


Identification code 036–0140–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
21.0 Travel and transportation of persons 12
25.2 Other Contractual Services 21,495 22,112 27,267
26.0 Supplies and materials 381 413 426
41.0 State Homes 1,301 1,456 1,504
41.0 State Homes: ARP 250
42.0 Insurance claims and indemnities 1
44.0 Prior Year Recoveries 90



99.9 Total new obligations, unexpired accounts 23,530 23,981 29,197

MEDICAL SUPPORT AND COMPLIANCE

For necessary expenses in the administration of the medical, hospital, nursing home, domiciliary, construction, supply, and research activities, as authorized by law; administrative expenses in support of capital policy activities; and administrative and legal expenses of the Department for collecting and recovering amounts owed the Department as authorized under chapter 17 of title 38, United States Code, and the Federal Medical Care Recovery Act (42 U.S.C. 2651 et seq.), $1,400,000,000, which shall remain available until September 30, 2024, and shall be in addition to funds previously appropriated under this heading that became available on October 1, 2022; and, in addition, $12,300,000,000, plus reimbursements, shall become available on October 1, 2023, and shall remain available until September 30, 2024: Provided, That, of the amount made available on October 1, 2023, under this heading, $500,000,000 shall remain available until September 30, 2025.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0152–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 VAMCs & Other Field Activities 4,387 4,263 5,980
0002 VISN Headquarters 876 915 949
0016 Community Care 987 1,054 1,089
0020 Prior Year Recoveries 2
0021 Clinical Services 89 170 274
0022 Operations 154 190 251
0023 Patient Care Services 141 208 317
0024 Quality and Patient Safety 126 132 206
0025 Support Services 440 676 689
0027 Discovery, Education and Affiliate Networks 54 56 127
0028 Human Capital Management 208 212 340
0029 Health Informatics 136 141 179
0030 All Other Support and Program Offices 519 550 773



0091 Total operating expenses 8,119 8,567 11,174
0101 VAMCs & Other Field Activities 38 39 41
0102 VISN Headquarters 2 2 2
0118 Operations 2 2 3



0191 Total Capital Investment 42 43 46



0293 Total direct program 8,161 8,610 11,220



0799 Total direct obligations 8,161 8,610 11,220
0801 Medical Support and Compliance (Reimbursable) 55 63 63



0900 Total new obligations, unexpired accounts 8,216 8,673 11,283

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 284 159 191
1001 Discretionary unobligated balance brought fwd, Oct 1 271
1011 Unobligated balance transfer from other acct [036–0160] 105
1021 Recoveries of prior year unpaid obligations 2



1070 Unobligated balance (total) 391 159 191
Budget authority:
Appropriations, discretionary:
1100 Appropriation 300 300 1,400
1131 Unobligated balance of appropriations permanently reduced [Rescission P.L. 116–94] –15 –15



1160 Appropriation, discretionary (total) 285 285 1,400
Advance appropriations, discretionary:
1170 Advance appropriation 7,914 8,403 9,673
1172 Advance appropriations transferred to other accounts [036–0169] –30 –31 –30



1180 Advanced appropriation, discretionary (total) 7,884 8,372 9,643
Spending authority from offsetting collections, discretionary:
1700 Collected 58 48 50
1701 Change in uncollected payments, Federal sources 5



1750 Spending auth from offsetting collections, disc (total) 63 48 50
1900 Budget authority (total) 8,232 8,705 11,093
1930 Total budgetary resources available 8,623 8,864 11,284
Memorandum (non-add) entries:
1940 Unobligated balance expiring –248
1941 Unexpired unobligated balance, end of year 159 191 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,249 1,485 1,589
3010 New obligations, unexpired accounts 8,216 8,673 11,283
3011 Obligations ("upward adjustments"), expired accounts 89
3020 Outlays (gross) –7,953 –8,569 –9,962
3040 Recoveries of prior year unpaid obligations, unexpired –2
3041 Recoveries of prior year unpaid obligations, expired –114



3050 Unpaid obligations, end of year 1,485 1,589 2,910
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –5 –5
3070 Change in uncollected pymts, Fed sources, unexpired –5
3071 Change in uncollected pymts, Fed sources, expired 1



3090 Uncollected pymts, Fed sources, end of year –5 –5 –5
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,248 1,480 1,584
3200 Obligated balance, end of year 1,480 1,584 2,905

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 8,232 8,705 11,093
Outlays, gross:
4010 Outlays from new discretionary authority 6,609 7,717 8,837
4011 Outlays from discretionary balances 1,341 850 1,123



4020 Outlays, gross (total) 7,950 8,567 9,960
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –84 –19 –20
4033 Non-Federal sources –26 –29 –30



4040 Offsets against gross budget authority and outlays (total) –110 –48 –50
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –5
4052 Offsetting collections credited to expired accounts 52



4060 Additional offsets against budget authority only (total) 47



4070 Budget authority, net (discretionary) 8,169 8,657 11,043
4080 Outlays, net (discretionary) 7,840 8,519 9,910
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 3 2 2
4180 Budget authority, net (total) 8,169 8,657 11,043
4190 Outlays, net (total) 7,843 8,521 9,912

Medical Support and Compliance finances the expenses of management, security, and administration of the Department of Veterans Affairs (VA) healthcare system through the operation of VA medical centers, other facilities, Veterans Integrated Service Network offices and facility director offices, chief of staff operations, quality of care oversight, legal services, billing and coding activities, procurement, financial management, and human resource management.

For Medical Support and Compliance, the Budget reflects the following discretionary appropriation funding: the 2023 advance appropriation request of $9.7 billion, together with an annual appropriation request of $1.4 billion; and the 2024 advance appropriation request of $12.3 billion.

The 2024 advance appropriation request continues the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.

Object Classification (in millions of dollars)


Identification code 036–0152–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 3,943 4,422 5,406
11.3 Other than full-time permanent 85 95 116
11.5 Other personnel compensation 456 511 624



11.9 Total personnel compensation 4,484 5,028 6,146
12.1 Civilian personnel benefits 1,696 1,892 2,286
13.0 Benefits for former personnel 3 3 3
21.0 Travel & Transportation of Persons 17 34 69
22.0 Transportation of things 17 21 25
23.3 Communications, utilities, and miscellaneous charges 128 148 168
24.0 Printing and reproduction 22 30 38
25.2 Other contractual services 1,632 1,284 2,309
26.0 Medical supplies and materials 102 106 110
31.0 Equipment 41 44 46
32.0 Land and structures 1
42.0 Insurance claims and indemnities 16 20 20
44.0 Prior-Year Recoveries 2



99.0 Direct obligations 8,161 8,610 11,220
99.0 Reimbursable obligations 55 63 63



99.9 Total new obligations, unexpired accounts 8,216 8,673 11,283

Employment Summary


Identification code 036–0152–0–1–703 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 56,839 58,182 67,010
2001 Reimbursable civilian full-time equivalent employment 365 365 365

DOD-VA Health Care Sharing Incentive Fund

Program and Financing (in millions of dollars)


Identification code 036–0165–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 DOD-VA health care sharing incentive fund 21 21 21
0002 Capital Investment 3 3 3



0900 Total new obligations, unexpired accounts 24 24 24

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 81 89 95
1021 Recoveries of prior year unpaid obligations 2



1070 Unobligated balance (total) 83 89 95
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other acct [097–0130] 15 15 15
Advance appropriations, discretionary:
1173 Advance appropriations transferred from other accounts [036–0160] 15 15 15
1900 Budget authority (total) 30 30 30
1930 Total budgetary resources available 113 119 125
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 89 95 101

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 21 25 32
3010 New obligations, unexpired accounts 24 24 24
3020 Outlays (gross) –18 –17 –31
3040 Recoveries of prior year unpaid obligations, unexpired –2



3050 Unpaid obligations, end of year 25 32 25
Memorandum (non-add) entries:
3100 Obligated balance, start of year 21 25 32
3200 Obligated balance, end of year 25 32 25

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 30 30 30
Outlays, gross:
4011 Outlays from discretionary balances 18 17 31
4180 Budget authority, net (total) 30 30 30
4190 Outlays, net (total) 18 17 31

The purpose of the Department of Defense-Veterans Affairs Health Care Sharing Incentive Fund, often referred to as the Joint Incentive Fund (JIF), is to enable the Departments to carry out a program to identify and provide incentives to implement creative sharing initiatives at the facility, intra-regional and nationwide levels. The JIF promotes collaboration and new approaches to problem solving to enable the Departments to improve the coordination of health care services. The Departments have established the fund and developed processes and criteria to solicit and select projects. Section 721 of the National Defense Authorization Act for Fiscal Year 2003, Public Law 107–314, established the fund and requires the Departments to establish a joint incentive program. In 2023, each Secretary shall contribute a minimum of $15 million to the fund after the appropriation is enacted.

Object Classification (in millions of dollars)


Identification code 036–0165–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 3 3 3
25.1 Advisory and assistance services 16 18 18
31.0 Equipment 3 3 3
44.0 Prior Year Recoveries 2



99.9 Total new obligations, unexpired accounts 24 24 24

Employment Summary


Identification code 036–0165–0–1–703 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 29 29 29

MEDICAL FACILITIES

For necessary expenses for the maintenance and operation of hospitals, nursing homes, domiciliary facilities, and other necessary facilities of the Veterans Health Administration; for administrative expenses in support of planning, design, project management, real property acquisition and disposition, construction, and renovation of any facility under the jurisdiction or for the use of the Department; for oversight, engineering, and architectural activities not charged to project costs; for repairing, altering, improving, or providing facilities in the several hospitals and homes under the jurisdiction of the Department, not otherwise provided for, either by contract or by the hire of temporary employees and purchase of materials; for leases of facilities; and for laundry services; $1,500,000,000, which shall remain available until September 30, 2024, and shall be in addition to funds previously appropriated under this heading that became available on October 1, 2022; and, in addition, $8,800,000,000, plus reimbursements, shall become available on October 1, 2023, and shall remain available until September 30, 2024: Provided, That, of the amount made available on October 1, 2023, under this heading, $1,000,000,000 shall remain available until September 30, 2025.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0162–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0002 Engineering & Environmental Management Services 740 841 837
0003 Engineering Service 1,037 1,178 1,174
0004 Grounds Maintenance & Fire Protection 112 128 127
0005 Leases 818 956 1,154
0007 Non-Recurring Maintenance 45
0008 Operating Equipment Maintenance & Repair 326 370 369
0009 Other Facilities Operation Support 42 48 48
0011 Plant Operation 825 938 935
0012 Recurring Maintenance & Repair 562 638 636
0013 Textile Care Processing & Management 163 186 185
0014 Transportation 209 237 236
0023 Prior-Year Recoveries 55



0091 Total operating expenses 4,934 5,520 5,701
0102 Engineering & Environmental Management Services 52 81 81
0103 Engineering Service 18 28 29
0104 Grounds Maintenance & Fire Protection 8 12 12
0105 Leases 221 344 346
0106 Non-Recurring Maintenance 1,987 882 2,505
0107 Operating Equipment Maintenance & Repair 19 29 30
0108 Other Facilities Operation Support 48 75 75
0109 Plant Operation 23 36 36
0110 Recurring Maintenance & Repair 40 62 62
0111 Textile Care Processing & Management 31 49 49
0122 Transportation 5 8 8



0191 Total capital investment 2,452 1,606 3,233



0799 Total direct obligations 7,386 7,126 8,934
0801 Medical Facilities (Reimbursable) 18 25 25



0900 Total new obligations, unexpired accounts 7,404 7,151 8,959

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,332 687 353
1001 Discretionary unobligated balance brought fwd, Oct 1 1,301
1011 Unobligated balance transfer from other acct [036–0160] 140
1021 Recoveries of prior year unpaid obligations 55 5



1070 Unobligated balance (total) 1,527 687 358
Budget authority:
Appropriations, discretionary:
1100 Appropriation 150 150 1,500
Advance appropriations, discretionary:
1170 Advance appropriation 6,433 6,735 7,134
1172 Advance appropriations transferred to other accounts [036–0169] –40 –93 –50



1180 Advanced appropriation, discretionary (total) 6,393 6,642 7,084
Spending authority from offsetting collections, discretionary:
1700 Collected 24 25 25
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 25 25 25
1900 Budget authority (total) 6,568 6,817 8,609
1930 Total budgetary resources available 8,095 7,504 8,967
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 687 353 8

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4,429 4,879 5,332
3010 New obligations, unexpired accounts 7,404 7,151 8,959
3011 Obligations ("upward adjustments"), expired accounts 219
3020 Outlays (gross) –6,863 –6,698 –7,941
3040 Recoveries of prior year unpaid obligations, unexpired –55 –5
3041 Recoveries of prior year unpaid obligations, expired –255



3050 Unpaid obligations, end of year 4,879 5,332 6,345
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1
3070 Change in uncollected pymts, Fed sources, unexpired –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4,429 4,878 5,331
3200 Obligated balance, end of year 4,878 5,331 6,344

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 6,568 6,817 8,609
Outlays, gross:
4010 Outlays from new discretionary authority 4,105 5,178 5,626
4011 Outlays from discretionary balances 2,741 1,485 2,315



4020 Outlays, gross (total) 6,846 6,663 7,941
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –44 –11 –15
4033 Non-Federal sources –48 –14 –10



4040 Offsets against gross budget authority and outlays (total) –92 –25 –25
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 68



4060 Additional offsets against budget authority only (total) 67



4070 Budget authority, net (discretionary) 6,543 6,792 8,584
4080 Outlays, net (discretionary) 6,754 6,638 7,916
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 17 35
4180 Budget authority, net (total) 6,543 6,792 8,584
4190 Outlays, net (total) 6,771 6,673 7,916

Medical Facilities provides for the operations and maintenance of the capital infrastructure required to provide healthcare to the Nation's veterans. These costs include utilities, engineering, capital planning, leases, laundry services, grounds maintenance, trash removal, housekeeping, fire protection, pest management, facility repair and maintenance, and property disposition and acquisition.

For Medical Facilities, the Budget reflects the following discretionary appropriation funding: the 2023 advance appropriation request of $7.1 billion, together with an annual appropriation request of $1.5 billion; and the 2024 advance appropriation request of $8.8 billion.

The 2024 advance appropriation request fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.

Object Classification (in millions of dollars)


Identification code 036–0162–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 1,357 1,455 1,690
11.3 Other than full-time permanent 29 31 36
11.5 Other personnel compensation 157 169 196



11.9 Total personnel compensation 1,543 1,655 1,922
12.1 Civilian personnel benefits 589 630 739
13.0 Benefits for former personnel 1 3 3
21.0 Travel & Transportation of Persons 46 48 50
22.0 Transportation of things 18 19 20
23.2 Rent, Communications & Utilities 1,377 1,828 1,796
25.2 Other Contractual Services 901 773 583
26.0 Supplies & Materials 400 562 585
31.0 Equipment 148 134 160
32.0 Lands & Structures 2,306 1,472 3,073
42.0 Insurance claims and indemnities 2 2 3
44.0 Prior Year Recoveries 55



99.0 Direct obligations 7,386 7,126 8,934
99.0 Reimbursable obligations 18 25 25



99.9 Total new obligations, unexpired accounts 7,404 7,151 8,959

Employment Summary


Identification code 036–0162–0–1–703 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 25,530 25,396 28,354
2001 Reimbursable civilian full-time equivalent employment 273 273 273

Veterans Medical Care and Health Fund

Program and Financing (in millions of dollars)


Identification code 036–0173–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Medical Services 3,208 726
0002 Medical Support and Compliance 634 345
0003 Medical Facilities 408 392
0004 Community Care 1,901 2,099
0005 Research 7 2
0006 Office of Information Technology 513 529



0091 Direct program activities, subtotal 7 6,666 4,091
0101 Medical Services 1,746
0103 Medical Facilities 1,773
0106 Office of Information Technology 98 101



0191 Direct program activities, subtotal 3,617 101



0900 Total new obligations, unexpired accounts 7 10,283 4,192

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 14,475 4,192
Budget authority:
Appropriations, mandatory:
1200 Appropriation 14,482
1930 Total budgetary resources available 14,482 14,475 4,192
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 14,475 4,192

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3 4,613
3010 New obligations, unexpired accounts 7 10,283 4,192
3020 Outlays (gross) –4 –5,673 –7,026



3050 Unpaid obligations, end of year 3 4,613 1,779
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3 4,613
3200 Obligated balance, end of year 3 4,613 1,779

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 14,482
Outlays, gross:
4100 Outlays from new mandatory authority 4
4101 Outlays from mandatory balances 5,673 7,026



4110 Outlays, gross (total) 4 5,673 7,026
4180 Budget authority, net (total) 14,482
4190 Outlays, net (total) 4 5,673 7,026

Section 8002 of the American Rescue Plan Act of 2021 (Public Law 117–2) provided $14.482 billion in 2021 to remain available until September 30, 2023 for allocation under chapters 17, 20, 73, and 81 of title 38, United States Code, of which not more than $4 billion shall be available pursuant to section 1703 of title 38, United States Code for healthcare furnished through the Veterans Community Care program. The Veterans Medical Care and Health Fund was established to execute section 8002 of the American Rescue Plan Act, and the Budget displays estimated allocations by categories of activity funded by section 8002. Final funding allocations among categories may change based on execution and in response to workload demand requirements.

Object Classification (in millions of dollars)


Identification code 036–0173–0–1–703 2021 actual 2022 est. 2023 est.

11.1 Direct obligations: Personnel compensation: Full-time permanent 2 1



11.9 Total personnel compensation 2 1
23.3 Communications, utilities, and miscellaneous charges 543 139
25.2 Other Contractual Services 3 5,300 3,952
26.0 Supplies and materials 1 400
31.0 Equipment 1 1,844 101
32.0 Land and structures 1,773
41.0 Grants, subsidies, and contributions 422



99.9 Total new obligations, unexpired accounts 7 10,283 4,192

Employment Summary


Identification code 036–0173–0–1–703 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 40 8

MEDICAL AND PROSTHETIC RESEARCH

For necessary expenses in carrying out programs of medical and prosthetic research and development as authorized by chapter 73 of title 38, United States Code, $916,000,000, plus reimbursements, shall remain available until September 30, 2024: Provided, That the Secretary of Veterans Affairs shall ensure that sufficient amounts appropriated under this heading are available for prosthetic research specifically for female veterans, and for toxic exposure research.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0161–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Bio-medical laboratory science research 348 322 355
0002 Rehabilitation research 114 104 116
0003 Health services research 135 125 138
0004 Clinical science research 297 274 303



0091 Total operating expenses 894 825 912



0799 Total direct obligations 894 825 912
0801 Medical and Prosthetic Research (Reimbursable) 40 61 61



0900 Total new obligations, unexpired accounts 934 886 973

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 159 115 123
1021 Recoveries of prior year unpaid obligations 52 52 90



1070 Unobligated balance (total) 211 167 213
Budget authority:
Appropriations, discretionary:
1100 Appropriation 815 815 916
1131 Unobligated balance of appropriations permanently reduced –20 –20



1160 Appropriation, discretionary (total) 795 795 916
Spending authority from offsetting collections, discretionary:
1700 Collected 45 47 61
1701 Change in uncollected payments, Federal sources –2



1750 Spending auth from offsetting collections, disc (total) 43 47 61
1900 Budget authority (total) 838 842 977
1930 Total budgetary resources available 1,049 1,009 1,190
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 115 123 217

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 343 400 301
3010 New obligations, unexpired accounts 934 886 973
3011 Obligations ("upward adjustments"), expired accounts 3
3020 Outlays (gross) –814 –933 –892
3040 Recoveries of prior year unpaid obligations, unexpired –52 –52 –90
3041 Recoveries of prior year unpaid obligations, expired –14



3050 Unpaid obligations, end of year 400 301 292
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2
3070 Change in uncollected pymts, Fed sources, unexpired 2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 341 400 301
3200 Obligated balance, end of year 400 301 292

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 838 842 977
Outlays, gross:
4010 Outlays from new discretionary authority 429 598 693
4011 Outlays from discretionary balances 385 335 199



4020 Outlays, gross (total) 814 933 892
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –25 –47 –45
4033 Non-Federal sources –22 –16



4040 Offsets against gross budget authority and outlays (total) –47 –47 –61
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 2
4052 Offsetting collections credited to expired accounts 2



4060 Additional offsets against budget authority only (total) 4



4070 Budget authority, net (discretionary) 795 795 916
4080 Outlays, net (discretionary) 767 886 831
4180 Budget authority, net (total) 795 795 916
4190 Outlays, net (total) 767 886 831

For 2023, the total budgetary resources of over $2.3 billion is comprised of $916 million in direct appropriations, $778.6 million in medical care support such as physicians' pay, utilities and other overhead, $540 million in Federal grants and other non-Federal resources, and $61 million in reimbursements. The Department of Veterans Affairs (VA) research program will support 4,523 full time equivalents through direct appropriations and reimbursable resources. These combined resources will support approximately 2,697 research projects.

This account is an intramural research program with outstanding success leading to critical clinical achievements that improve the health and quality of life for veterans and the Nation. As a health research program focused exclusively on the needs of veterans, VA research continues to play a vital role in the care and rehabilitation of our men and women who have served in uniform. Building on more than 90 years of discovery and innovation engaging veterans as research volunteers, VA research has a proud track record of transforming VA healthcare by bringing new evidence-based treatments and technologies into everyday clinical care. The 2023 request builds upon the historic investment from the 2022 request to continue to increase funding to advance the Department's research missions in military toxic exposures, traumatic brain injury, cancer and precision oncology, and mental health. This request supports our six-cross cutting clinical priorities: suicide prevention; pain management and opioid use; traumatic brain injury (TBI), posttraumatic stress disorder (PTSD); Gulf War illness and military toxic exposures; and cancer, with a focus on precision oncology.

SUMMARY OF PROGRAM RESOURCES [in millions of dollars]


2021 Actual 2022 Est. 2023 Est.

Medical and Prosthetic Research Appropriation1 795 882 916
American Rescue Plan Act (P.L. 117–2, Section 8002) (Mandatory)2 9 30 0
Medical Care Support3 668 750 779
Other Federal and Non-Federal Resources 532 540 540
Reimbursements 81 61 61



Total Program Resources 2,085 2,263 2,296

1 The appropriation amounts for 2021 are net of a rescission of $20 million from P.L. 116–260 and align with Congressional scoring. (Public Law Section 117–2, Section 8002). 2 In 2022, VA plans to reallocate $30 million of the funding provided in Section 8002 of the American Rescue Plan Act for Research, which will be executed out of the Veterans Medical Care and Health Fund. Final 2022 funding allocations among categories may change in response to workload demand requirements throughout 2022.3 Medical Care Support includes funding from the Medical Services, Medical Support and Compliance, and Medical Facilities appropriations to support Research.

FTE (includes Direct and Reimbursable) 2021 actual 2022 est. 2023 est.

4,175 4,292 4,523

Object Classification (in millions of dollars)


Identification code 036–0161–0–1–703 2021 actual 2022 est. 2023 est.

11.1 Direct obligations: Personnel compensation: Full-time permanent 340 314 347



11.9 Total personnel compensation 340 314 347
12.1 Civilian personnel benefits 135 125 139
23.3 Communications, utilities, and miscellaneous charges 10 9 10
24.0 Printing and reproduction 1 1 1
25.2 Other services from non-Federal sources 324 298 333
26.0 Supplies and materials 56 52 54
31.0 Equipment 28 26 28



99.0 Direct obligations 894 825 912
99.0 Reimbursable obligations 40 61 61



99.9 Total new obligations, unexpired accounts 934 886 973

Employment Summary


Identification code 036–0161–0–1–703 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 3,997 4,146 4,410
2001 Reimbursable civilian full-time equivalent employment 138 138 113

Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund

Program and Financing (in millions of dollars)


Identification code 036–0169–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Joint DOD-VA Medical Facility Demonstration Fund (Direct) 489 532 514
0801 Joint DOD-VA Medical Facility Demonstration Fund (Reimbursable) 12 13 13



0900 Total new obligations, unexpired accounts 501 545 527

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7 2
1011 Unobligated balance transfer from other acct [036–0160] 10



1070 Unobligated balance (total) 17 2
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other acct [036–0167] 8 8 8
1121 Appropriations transferred from other acct [097–0130] 137 137 168
1121 Appropriations transferred from other acct [036–5287] 13 17 16



1160 Appropriation, discretionary (total) 158 162 192
Advance appropriations, discretionary:
1173 Advance appropriations transferred from other accounts [036–0160] 216 204 190
1173 Advance appropriations transferred from other accounts [036–0140] 28 44 51
1173 Advance appropriations transferred from other accounts [036–0152] 30 31 30
1173 Advance appropriations transferred from other accounts [036–0162] 40 93 50



1180 Advanced appropriation, discretionary (total) 314 372 321
Spending authority from offsetting collections, discretionary:
1700 Collected 12 13 13
1900 Budget authority (total) 484 547 526
1930 Total budgetary resources available 501 547 528
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 56 65 59
3010 New obligations, unexpired accounts 501 545 527
3011 Obligations ("upward adjustments"), expired accounts 31
3020 Outlays (gross) –505 –551 –526
3041 Recoveries of prior year unpaid obligations, expired –18



3050 Unpaid obligations, end of year 65 59 60
Memorandum (non-add) entries:
3100 Obligated balance, start of year 56 65 59
3200 Obligated balance, end of year 65 59 60

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 484 547 526
Outlays, gross:
4010 Outlays from new discretionary authority 425 493 474
4011 Outlays from discretionary balances 80 58 52



4020 Outlays, gross (total) 505 551 526
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –13 –12 –12
4033 Non-Federal sources –6 –1 –1



4040 Offsets against gross budget authority and outlays (total) –19 –13 –13
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 7



4070 Budget authority, net (discretionary) 472 534 513
4080 Outlays, net (discretionary) 486 538 513
4180 Budget authority, net (total) 472 534 513
4190 Outlays, net (total) 486 538 513

The Department of Veterans Affairs (VA) and the Department of Defense (DOD) will each contribute funding to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of Public Law 111–84, the National Defense Authorization Act for Fiscal Year 2010. This funding will support the continuing operations of the Captain James A. Lovell Federal Health Care Center (FHCC), which opened on December 20, 2010. In 2023, VA expects to transfer funds from the Medical Services, Medical Community Care, Medical Support and Compliance, Medical Facilities, and Information Technology Systems accounts, while DOD expects to transfer funds from the Defense Health Program account.

Object Classification (in millions of dollars)


Identification code 036–0169–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 170 175 184
11.3 Other than full-time permanent 4 4 4
11.5 Other personnel compensation 20 21 22



11.9 Total personnel compensation 194 200 210
12.1 Civilian personnel benefits 73 76 79
21.0 Travel and transportation of persons 3 3 3
23.3 Communications, utilities, and miscellaneous charges 8 9 9
25.1 Advisory and assistance services 119 148 103
26.0 Supplies and materials 71 74 77
31.0 Equipment 10 10 11
32.0 Land and structures 10 11 21
41.0 Grants, subsidies, and contributions 1 1 1



99.0 Direct obligations 489 532 514
99.0 Reimbursable obligations 12 13 13



99.9 Total new obligations, unexpired accounts 501 545 527

Employment Summary


Identification code 036–0169–0–1–703 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 2,275 2,275 2,324

Medical Care Collections Fund

Program and Financing (in millions of dollars)


Identification code 036–5287–0–2–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Refunds 244 56



0900 Total new obligations, unexpired accounts (object class 44.0) 244 56

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 56
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special or trust) 3,091 3,922 3,910
1120 Appropriations transferred to other accts [036–0160] –2,514 –3,192 –3,103
1120 Appropriations transferred to other accts [036–0169] –13 –17 –16
1120 Appropriations transferred to other acct [036–0140] –564 –713 –791
Appropriations, mandatory:
1200 Appropriation 300
1900 Budget authority (total) 300
1930 Total budgetary resources available 300 56
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 56

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 244 56
3020 Outlays (gross) –244 –56

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 300
Outlays, gross:
4100 Outlays from new mandatory authority 244
4101 Outlays from mandatory balances 56



4110 Outlays, gross (total) 244 56
4180 Budget authority, net (total) 300
4190 Outlays, net (total) 244 56

The Department of Veterans Affairs has the authority to collect co-payments, which are deposited into the Medical Care Collections Fund (MCCF) account. As allowed by the provisions of the appropriations Act, these receipts are transferred to Medical Services, Medical Community Care, and the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund (Joint Demonstration Fund) where they remain available until expended for the purposes of the account. In 2023, VA anticipates collecting $3.9 billion in the MCCF account, which will be transferred to Medical Services, Medical Community Care, and the Joint Demonstration Fund to provide healthcare to veterans. These collections consist of co-payments from veterans for inpatient, outpatient, and nursing home care, and prescribed medications; third-party insurance payments from veterans for nonservice-connected conditions; and collections from enhanced-use leases, the Compensated Work Therapy Program, Compensation and Living Expensed Program, and the Parking Program.

Section 8007 of the American Rescue Plan Act of 2021 directed the Department of Veterans Affairs to provide for any copayment or other cost sharing with respect to healthcare, and reimburse any veteran who paid a copayment or other cost sharing related to healthcare, during the period beginning on April 6, 2020, and ending on September 30, 2021. The Department was appropriated $1 billion, to remain available until expended, to carry out this section. Of that amount, VA estimated $300 million would be executed from the MCCF account and used to reimburse veterans who paid a copayment or other cost sharing during the specified period. VA obligated $244 million for this purpose in 2021.

The remaining $700 million will be used to supplement VA Medical Centers for lost collections revenue and will be executed from the Medical Services and Medical Community Care accounts.

Canteen Service Revolving Fund

Program and Financing (in millions of dollars)


Identification code 036–4014–0–3–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0801 Reimbursable operating expenses 375 252 260
0810 Reimbursable capital investment: Sales program: Purchase of equipment and leasehold 3 2 2



0899 Total reimbursable obligations 378 254 262



0900 Total new obligations, unexpired accounts 378 254 262

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 112 108
1021 Recoveries of prior year unpaid obligations 2



1070 Unobligated balance (total) 114 108
Budget authority:
Appropriations, mandatory:
1221 Appropriations transferred from other acct [036–0160] 140
Spending authority from offsetting collections, mandatory:
1800 Collected 349 248 248
1801 Change in uncollected payments, Federal sources 1



1850 Spending auth from offsetting collections, mand (total) 350 248 248
1900 Budget authority (total) 490 248 248
1930 Total budgetary resources available 490 362 356
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 112 108 94

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 17 47 24
3010 New obligations, unexpired accounts 378 254 262
3020 Outlays (gross) –348 –275 –261
3040 Recoveries of prior year unpaid obligations, unexpired –2



3050 Unpaid obligations, end of year 47 24 25
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –2 –2
3070 Change in uncollected pymts, Fed sources, unexpired –1



3090 Uncollected pymts, Fed sources, end of year –2 –2 –2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 16 45 22
3200 Obligated balance, end of year 45 22 23

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 490 248 248
Outlays, gross:
4100 Outlays from new mandatory authority 331 243 243
4101 Outlays from mandatory balances 17 32 18



4110 Outlays, gross (total) 348 275 261
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –349 –248 –248
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired –1



4160 Budget authority, net (mandatory) 140
4170 Outlays, net (mandatory) –1 27 13
4180 Budget authority, net (total) 140
4190 Outlays, net (total) –1 27 13

The Veterans Canteen Service was established to furnish, at reasonable prices, meals, merchandise, and services necessary for the comfort and well-being of veterans in Department of Veterans Affairs medical facilities. In 2023, operations will be financed from current revenues.

Object Classification (in millions of dollars)


Identification code 036–4014–0–3–705 2021 actual 2022 est. 2023 est.

11.1 Reimbursable obligations: Personnel compensation: Full-time permanent 84 57 58



11.9 Total personnel compensation 84 57 58
12.1 Civilian personnel benefits 45 30 31
21.0 Travel and transportation of persons 1 1 1
22.0 Transportation of things 3 2 2
25.2 Other services from non-Federal sources 17 11 12
26.0 Supplies and materials 225 151 156
31.0 Equipment 3 2 2



99.0 Reimbursable obligations 378 254 262



99.9 Total new obligations, unexpired accounts 378 254 262

Employment Summary


Identification code 036–4014–0–3–705 2021 actual 2022 est. 2023 est.

2001 Reimbursable civilian full-time equivalent employment 2,267 2,250 2,318

Veterans Choice Fund

Program and Financing (in millions of dollars)


Identification code 036–0172–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Veterans Choice Fund - Administrative 2
0002 Veterans Choice Fund - Program 23
0006 MCC (0140) Expenditure Transfers 15 266



0091 Direct program activities, subtotal 25 15 266



0900 Total new obligations, unexpired accounts (object class 25.2) 25 15 266

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 –248 281 266
1020 Adjustment of unobligated bal brought forward, Oct 1 398
1021 Recoveries of prior year unpaid obligations 21
1033 Recoveries of prior year paid obligations 135



1070 Unobligated balance (total) 306 281 266
1930 Total budgetary resources available 306 281 266
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 281 266

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 453
3001 Adjustments to unpaid obligations, brought forward, Oct 1 –398
3010 New obligations, unexpired accounts 25 15 266
3020 Outlays (gross) –59 –15 –118
3040 Recoveries of prior year unpaid obligations, unexpired –21



3050 Unpaid obligations, end of year 148
Memorandum (non-add) entries:
3100 Obligated balance, start of year 55
3200 Obligated balance, end of year 148

Budget authority and outlays, net:
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 59 15 118
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –135
Additional offsets against gross budget authority only:
4143 Recoveries of prior year paid obligations, unexpired accounts 135
4170 Outlays, net (mandatory) –76 15 118
4180 Budget authority, net (total)
4190 Outlays, net (total) –76 15 118

The Veterans Access, Choice, and Accountability Act of 2014 ("Veterans Choice Act"), Public Law 113–146, provided $10 billion in mandatory funding to establish a temporary program ("Veterans Choice Program") improving veterans' access to health care by allowing eligible veterans who met certain wait time or distance standards to use eligible healthcare providers outside the Department of Veterans Affairs (VA) system. The law directed that this funding be deposited in the Veterans Choice Fund. In July 2015, the Congress passed Public Law 114–41, the Surface Transportation and Veterans Health Care Choice Improvement Act of 2015, which gave VA temporary authority, ending October 1, 2015, to use a certain level of Veterans Choice Fund dollars for pharmaceutical expenses related to treatment of Hepatitis C and for Care in the Community.

Public Law 115–26 amended the Veterans Choice Act to eliminate the original August 7, 2017, sunset date for the Veterans Choice Program and allowed the program to operate until all of the funds in the Veterans Choice Fund were expended.

Public Law 115–46, the VA Choice and Quality Employment Act of 2017, provided $2.1 billion in mandatory funding for the Veterans Choice Fund, to remain available until expended. In 2018, Public Law 115–96 provided $2.1 billion more in mandatory funding, to remain available until expended; and Public Law 115–182, the MISSION Act, provided an additional $5.2 billion in mandatory funding, to remain available without fiscal year limitation. The MISSION Act provided VA with flexibility, beginning on March 1, 2019, to use Veterans Choice Fund dollars for community care. In addition, the MISSION Act sunset the Choice Program in June 2019 and established the new Veterans Community Care Program. The Further Consolidated Appropriations Act, 2020 (Public Law 116–94) transferred $615 million from the 2020 start of year unobligated balances in the Veterans Choice Fund account to the Medical Community Care account.

Emergency Department of Veterans Affairs Employee Leave Fund

Program and Financing (in millions of dollars)


Identification code 036–0131–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Employee reimbursement 18



0900 Total new obligations, unexpired accounts (object class 44.0) 18

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 62
Budget authority:
Appropriations, mandatory:
1200 Appropriation [P.L. 117–2, Section 8008] 80
1930 Total budgetary resources available 80 62
Memorandum (non-add) entries:
1940 Unobligated balance expiring –62
1941 Unexpired unobligated balance, end of year 62

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 18
3020 Outlays (gross) –18

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 80
Outlays, gross:
4100 Outlays from new mandatory authority 18
4180 Budget authority, net (total) 80
4190 Outlays, net (total) 18

Section 8008 of the American Rescue Plan Act of 2021 (P.L. 117–2) provided $80 million to establish the Emergency Department of Veterans Affairs Employee Leave Fund. The law directed that the funds be available for payment to the Department for the use of paid leave by any employee appointed under chapter 74 of title 38, United States Code who is unable to work due to certain circumstances resulting from the COVID-19 pandemic. The authorization for the paid leave under Section 8008 is from the date of enactment of the Act, March 11, 2021, through September 30, 2021. The period of availability for Section 8008 funding is from the date of enactment of the Act, March 11, 2021, through September 20, 2022.

Trust Funds

General Post Fund, National Homes

Special and Trust Fund Receipts (in millions of dollars)


Identification code 036–8180–0–7–705 2021 actual 2022 est. 2023 est.

0100 Balance, start of year 1 3
Receipts:
Current law:
1130 General Post Fund, National Homes, Deposits 20 20 20
1140 General Post Fund, National Homes, Interest on Investments 1 3 3



1199 Total current law receipts 21 23 23



1999 Total receipts 21 23 23



2000 Total: Balances and receipts 21 24 26
Appropriations:
Current law:
2101 General Post Fund, National Homes –20 –21 –21



5099 Balance, end of year 1 3 5

Program and Financing (in millions of dollars)


Identification code 036–8180–0–7–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Religious, recreational, and entertainment activities 14 15 16
0003 Therapeutic residence maintenance 1 1 1



0900 Total new obligations, unexpired accounts 15 16 17

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 121 127 134
1021 Recoveries of prior year unpaid obligations 1 2 1



1070 Unobligated balance (total) 122 129 135
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 20 21 21
1930 Total budgetary resources available 142 150 156
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 127 134 139

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3 3 1
3010 New obligations, unexpired accounts 15 16 17
3020 Outlays (gross) –14 –16 –17
3040 Recoveries of prior year unpaid obligations, unexpired –1 –2 –1



3050 Unpaid obligations, end of year 3 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3 3 1
3200 Obligated balance, end of year 3 1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 20 21 21
Outlays, gross:
4100 Outlays from new mandatory authority 16 17
4101 Outlays from mandatory balances 14



4110 Outlays, gross (total) 14 16 17
4180 Budget authority, net (total) 20 21 21
4190 Outlays, net (total) 14 16 17

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 112 90 90
5001 Total investments, EOY: Federal securities: Par value 90 90 90

This fund consists of gifts, bequests, and proceeds from the sale of property left in the care of the facilities by former beneficiaries; patients' fund balances; and proceeds from the sale of effects of beneficiaries who die leaving no heirs or without having otherwise disposed of their estate. Such funds are used to promote the comfort and welfare of veterans at hospitals, nursing homes, and domiciliaries where no general appropriation is available. Public Law 102–54 authorizes compensation work therapy and therapeutic transitional housing and loan programs to be funded from the General Post Fund (38 U.S.C. chapters 83 and 85).

Object Classification (in millions of dollars)


Identification code 036–8180–0–7–705 2021 actual 2022 est. 2023 est.

Direct obligations:
21.0 Travel and transportation of persons 1
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.2 Other services from non-Federal sources 3 5 4
26.0 Supplies and materials 9 9 11
31.0 Equipment 1 1 1



99.9 Total new obligations, unexpired accounts 15 16 17

Benefits Programs

Federal Funds

Compensation and Pensions

(INCLUDING TRANSFER OF FUNDS)

For the payment of compensation benefits to or on behalf of veterans and a pilot program for disability examinations as authorized by section 107 and chapters 11, 13, 18, 51, 53, 55, and 61 of title 38, United States Code; pension benefits to or on behalf of veterans as authorized by chapters 15, 51, 53, 55, and 61 of title 38, United States Code; and burial benefits, the Reinstated Entitlement Program for Survivors, emergency and other officers' retirement pay, adjusted-service credits and certificates, payment of premiums due on commercial life insurance policies guaranteed under the provisions of title IV of the Servicemembers Civil Relief Act (50 U.S.C. App. 541 et seq.) and for other benefits as authorized by sections 107, 1312, 1977, and 2106, and chapters 23, 51, 53, 55, and 61 of title 38, United States Code, $146,778,136,000, which shall become available on October 1, 2023, to remain available until expended: Provided, That not to exceed $21,423,000 of the amount made available for fiscal year 2024 under this heading shall be reimbursed to "General Operating Expenses, Veterans Benefits Administration", and "Information Technology Systems" for necessary expenses in implementing the provisions of chapters 51, 53, and 55 of title 38, United States Code, the funding source for which is specifically provided as the "Compensation and Pensions" appropriation: Provided further, That such sums as may be earned on an actual qualifying patient basis, shall be reimbursed to "Medical Care Collections Fund" to augment the funding of individual medical facilities for nursing home care provided to pensioners as authorized.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0102–0–1–701 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0101 Veterans 101,806 116,246 128,751
0102 Survivors 7,987 9,881 8,939



0191 Compensation sub-total 109,793 126,127 137,690



0200 Other compensation expenses 109,793 126,127 137,690
0201 Chapter 18 22 23 24
0202 Clothing allowance 118 129 140
0203 Misc assistance (EAJ, SAFD) 43 48 53
0204 Medical exam pilot program 2,226 3,051 3,505
0205 OBRA payment to VBA and IT 3 8 8



0291 Total other compensation expenses 2,412 3,259 3,730



0293 Total compensation 112,205 129,386 141,420
0302 Veterans 2,607 2,509 2,302
0303 Survivors 1,466 1,310 1,235



0391 Pensions sub total 4,073 3,819 3,537
0401 Reimbursements to GOE, IT and VHA 12 13 13



0492 Total pensions 4,085 3,832 3,550
0502 Burial allowance 18 43 60
0503 Burial plots 43 45 49
0504 Service-connected deaths 90 140 149
0505 Burial flags 23 23 24
0506 Headstones and markers 86 92 93
0508 Graveliners 5 3 3
0509 Pre-Place Crypts 41 31 34



0591 Total burial program 306 377 412



0900 Total new obligations, unexpired accounts (object class 42.0) 116,596 133,595 145,382

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 645 8,798 5,431
1021 Recoveries of prior year unpaid obligations 24
1033 Recoveries of prior year paid obligations 368



1070 Unobligated balance (total) 1,037 8,798 5,431
Budget authority:
Appropriations, mandatory:
1200 Appropriation 6,110
Advance appropriations, mandatory:
1270 Advance appropriation 118,247 130,228 152,017
1900 Budget authority (total) 124,357 130,228 152,017
1930 Total budgetary resources available 125,394 139,026 157,448
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 8,798 5,431 12,066

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 9,299 9,362 365
3010 New obligations, unexpired accounts 116,596 133,595 145,382
3011 Obligations ("upward adjustments"), expired accounts 86
3020 Outlays (gross) –116,595 –142,592 –144,047
3040 Recoveries of prior year unpaid obligations, unexpired –24



3050 Unpaid obligations, end of year 9,362 365 1,700
Memorandum (non-add) entries:
3100 Obligated balance, start of year 9,299 9,362 365
3200 Obligated balance, end of year 9,362 365 1,700

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 124,357 130,228 152,017
Outlays, gross:
4100 Outlays from new mandatory authority 107,494 124,432 138,251
4101 Outlays from mandatory balances 9,101 18,160 5,796



4110 Outlays, gross (total) 116,595 142,592 144,047
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –368
Additional offsets against gross budget authority only:
4143 Recoveries of prior year paid obligations, unexpired accounts 368



4160 Budget authority, net (mandatory) 124,357 130,228 152,017
4170 Outlays, net (mandatory) 116,227 142,592 144,047
4180 Budget authority, net (total) 124,357 130,228 152,017
4190 Outlays, net (total) 116,227 142,592 144,047

WORKLOAD


2021 actual 2022 est. 2023 est.

Compensation Completed Claims:
Rating 1,399,049 1,694,569 1,811,609
Not-Rating Claims 2,678,778 2,784,652 2,834,814
Pension Completed Claims:
Rating 123,881 119,098 123,479
Non-Rating Claims 346,132 271,948 298,230

For 2024, the Budget requests $146,778,136,000 in advance appropriation for Compensation and Pensions. This request satisfies the requirement created by the Consolidated and Further Continuing Appropriations Act, 2015 (P.L. 113–235) and prevents our Nation's veterans from being adversely affected by budget delays.

This appropriation provides for the payment of compensation, pension, and burial benefits to veterans and survivors.

Compensation is paid to veterans for disabilities incurred in or aggravated during active military service. Dependency and Indemnity Compensation is paid to survivors of servicepersons or veterans whose death occurred while on active duty or as a result of service-connected disabilities. Compensation and vocational rehabilitation is provided to the children of Vietnam veterans who were born with certain birth defects. The Secretary may pay a clothing allowance to each veteran who uses a prescribed medication for a service-connected skin condition or wears a prosthetic or orthopedic appliance (including a wheelchair) which, in the judgment of the Secretary, tends to damage or tear the clothing of such veteran.

Miscellaneous benefits provided for are:

(a) payments for claims made pursuant to the provision of the World War Adjusted Compensation Act of 1924, as amended;

(b) a special allowance (38 U.S.C. 1312) to dependents of certain veterans who died after December 31, 1956, but who were not fully and currently insured under the Social Security Act; and

(c) payments authorized by the Equal Access to Justice Act.

The appropriation also provides for a program to allow the Department of Veterans Affairs (VA) to perform income matches for certain compensation recipients.

In accordance with Public Law 97–377, the Reinstated Entitlement Program for Survivors (REPS) program restores Social Security benefits to certain surviving spouses or children of veterans who died of service-connected causes.

Legislation is proposed to provide a cost-of-living adjustment comparable to the annual Social Security increase to recipients of disability compensation, dependency and indemnity compensation, and clothing allowances. The increase, effective with payments made on January 1, 2023, is expected to be 4.3 percent.

AVERAGE NUMBER OF COMPENSATION CASES AND PAYMENTS


2021 actual 2022 est. 2023 est.

Veterans:
Cases 5,150,221 5,324,457 5,538,958
Average payment per case, per year $19,784 $21,832 $23,245
Total obligations (in millions) $101,892 $116,246 $128,751
Survivors:
Cases 453,342 467,244 482,949
Average payment per case, per year $17,619 $21,147 $18,510
Total obligations (in millions) $7,987 $9,881 $8,939
Chapter 18:
Children 1,118 1,108 1,098
Average payment per case, per year $19,505 $20,656 $21,544
Total obligations (in millions) $22 $23 $24
Clothing allowance:
Number of veterans 141,010 145,504 151,258
Average payment per case, per year $840 $890 $928
Total obligations (in millions) $118 $129 $140
Special Allowance for Dependents:
Cases 16 15 14
Average benefit $2,760 $2,923 $3,049
Total obligations (in millions) $0 $0 $0
Equal Access to Justice Act:
Cases 7,245 7,626 8,007
Average benefit $5,941 $6,291 $6.562
Total obligations (in millions) $43 $48 $53
REPS:
Cases 1 1 1
Average benefit $14,232 $18,734 $19,540
Total obligations (in millions) $0 $0 $0

Pension benefits may be paid to veterans or their survivors. A veteran's entitlement is based on active duty service of a specific length (normally 90 days or more) during a designated war period, disabilities considered permanent and total, and countable income below established levels. There is no disability requirement for survivor cases or veterans age 65 or older. Income support is provided at established benefit levels.

An automatic annual cost-of-living increase comparable to the annual social security increase is provided for those pensioners in the improved program and to parents receiving dependency and indemnity compensation. The increase, effective with payments made on January 1, 2023, is expected to be 4.3 percent.

AVERAGE NUMBER OF PENSION CASES AND PAYMENTS


2021 actual 2022 est. 2023 est.

Veterans:
Cases 204,562 184,320 162,377
Average payment per case, per year $12,745 $13,610 $14,173
Total obligations (in millions) $2,607 $2,509 $2,301
Survivors:
Cases 146,680 125,983 114,250
Average payment per case, per year $9,994 $10,401 $10,805
Total obligations (in millions) $1,466 $1,310 $1,235

Burial benefits in 2022 provide for: (a) the payment of an allowance of $828 toward burial and funeral expenses; (b) the payment of $828 for a plot allowance where an eligible veteran is not buried in a national cemetery or other cemetery under the jurisdiction of the United States; (c) the payment of a burial allowance of up to $2,000 when a veteran dies as a result of a service-connected disability; (d) furnishing a flag to drape the casket of each deceased veteran entitled thereto; (e) furnishing a headstone or marker for the grave of a veteran and, in certain cases, eligible dependents; and (f) authority to provide outer burial receptacles in the National Cemetery Administration.

NUMBER OF BURIAL BENEFITS


2021 actual 2022 est. 2023 est.

Burial allowance 43,888 30,097 30,503
Burial allowances for deaths in Dept. facility 1,146 15,833 16,046
Burial plot 53,697 54,766 55,503
Service-connected deaths 49,390 52,125 53,974
Burial flags 473,490 450,848 450,848
Headstones and markers 350,032 332,501 337,312
Graveliners 9,128 8,671 8,796
Preplaced crypts 64,955 61,702 69,062
Caskets and Urns 287 273 277
Urns and Plaques 0 0 1,247

Compensation and Pensions

(Legislative proposal, subject to PAYGO)

Modernizing VA's Records Management Program: This proposal would amend Title 38, United States Code, by creating a new section 5707 to codify the Veterans Benefits Administration's procedures with respect to imaged source paper files, input records, reports, or other documents under the Records Control Schedule required by Title 44, United States Code. In 2023, there is no cost associated with this proposal.

READJUSTMENT BENEFITS

For the payment of readjustment and rehabilitation benefits to or on behalf of veterans as authorized by chapters 21, 30, 31, 33, 34, 35, 36, 39, 41, 51, 53, 55, and 61 of title 38, United States Code, $8,452,500,000, which shall become available on October 1, 2023, to remain available until expended: Provided, That expenses for rehabilitation program services and assistance which the Secretary is authorized to provide under subsection (a) of section 3104 of title 38, United States Code, other than under paragraphs (1), (2), (5), and (11) of that subsection, shall be charged to this account.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0137–0–1–702 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0101 Sons and daughters 915 990 1,106
0102 Spouses 204 222 249



0191 Total education and training 1,119 1,212 1,355
0201 Vocational rehabilitation training 828 946 996
0202 Subsistence allowance 591 718 722
0203 Automobiles and adaptive equipment 106 110 114
0204 Housing Grants 132 170 173



0291 Total special assistance to disabled veterans 1,657 1,944 2,005
0301 Work study 29 30 33
0302 Payments to States 24 26 27
0303 All-volunteer assistance: Basic benefits and all other 9,292 8,471 8,923
0305 Tuition Assistance 3 2 2
0306 Licensing and Certification 2 3 3
0307 Veterans Rapid Retraining Assistance Program 32 319 35
0308 Reporting Fees 14 14 14
0310 Contract Counseling 2 6 6



0391 Total All-volunteer assistance and other 9,398 8,871 9,043



0799 Total direct obligations 12,174 12,027 12,403
0802 Veterans and servicepersons supplementary benefits 5 5 4
0803 Chapter 1606 reservists benefits 72 71 72
0804 Chapter 1606 reservists supplementary benefits 26 25 26
0807 Chapter 33 DoD Reimbursements 52 52 52



0899 Total reimbursable obligations 155 153 154



0900 Total new obligations, unexpired accounts 12,329 12,180 12,557

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4,467 5,394 8,314
1021 Recoveries of prior year unpaid obligations 8
1033 Recoveries of prior year paid obligations 128



1070 Unobligated balance (total) 4,603 5,394 8,314
Budget authority:
Appropriations, mandatory:
1200 Appropriation 386
Advance appropriations, mandatory:
1270 Advance appropriation 12,579 14,947 8,907
Spending authority from offsetting collections, mandatory:
1800 Collected 155 153 154
1900 Budget authority (total) 13,120 15,100 9,061
1930 Total budgetary resources available 17,723 20,494 17,375
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5,394 8,314 4,818

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 766 738 138
3010 New obligations, unexpired accounts 12,329 12,180 12,557
3020 Outlays (gross) –12,349 –12,780 –12,456
3040 Recoveries of prior year unpaid obligations, unexpired –8



3050 Unpaid obligations, end of year 738 138 239
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 765 737 137
3200 Obligated balance, end of year 737 137 238

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 13,120 15,100 9,061
Outlays, gross:
4100 Outlays from new mandatory authority 7,115 6,647 4,004
4101 Outlays from mandatory balances 5,234 6,133 8,452



4110 Outlays, gross (total) 12,349 12,780 12,456
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –155 –153 –154
4123 Non-Federal sources –128



4130 Offsets against gross budget authority and outlays (total) –283 –153 –154
Additional offsets against gross budget authority only:
4143 Recoveries of prior year paid obligations, unexpired accounts 128



4160 Budget authority, net (mandatory) 12,965 14,947 8,907
4170 Outlays, net (mandatory) 12,066 12,627 12,302
4180 Budget authority, net (total) 12,965 14,947 8,907
4190 Outlays, net (total) 12,066 12,627 12,302

Summary of Budget Authority and Outlays (in millions of dollars)


2021 actual 2022 est. 2023 est.

Enacted/requested:
Budget Authority 12,965 14,947 8,907
Outlays 12,066 12,627 12,302
Legislative proposal, subject to PAYGO:
Budget Authority 2
Outlays 2
Total:
Budget Authority 12,965 14,947 8,909
Outlays 12,066 12,627 12,304

WORKLOAD—Veteran Readiness and Employment


2021 actual 2022 est. 2023 est.

Evaluation and planning 71,951 72,692 73,455
Rehabilitation services 110,659 111,799 112,973
Employment services status 29,440 29,743 30,056
Vocational/educational counseling 2,923 3,069 3,223

WORKLOAD—Education


2021 actual 2022 est. 2023 est.

Original claims 317,891 302,701 292,143
Adjustments/supplemental claims 3,129,136 3,060,564 2,970,470

For 2024, the Budget requests $8,452,500,000 in advance appropriation for Readjustment Benefits. This request satisfies the requirement created by the Consolidated and Further Continuing Appropriations Act, 2015 (P.L. 113–235) and prevents our Nation's veterans from being adversely affected by budget delays.

This appropriation finances educational assistance allowances for certain servicemembers, veterans, and for eligible dependents of those: (a) veterans who died from service-connected causes or have a total and permanent rated service-connected disability; and (b) servicemembers who were captured or missing in action. In addition, certain disabled veterans are provided with vocational rehabilitation, specially adapted housing grants, and automobile grants with the associated approved adaptive equipment. Voluntary contributions by eligible servicemembers and matching contributions provided by the Department of Defense are included in the Post-Vietnam Era Veterans Education Account.

The Post-9/11 GI Bill (Chapter 33).—P.L. 110–252 greatly expanded education benefits beginning on August 1, 2009. Based on length of active duty service and training rate, trainees may be entitled to benefits including: tuition and fees, housing allowance, books and supplies stipend, kickers, and Yellow Ribbon matching payments. Certain active duty members of the Armed Forces may transfer benefits to a spouse or children.

Survivors and Dependents Educational Assistance (Chapter 35).—Benefits are provided to children and spouses of veterans who died of a service-connected disability or whose service-connected disability is rated permanent and total. In addition, dependents of servicemembers missing in action or interred by a hostile foreign government for more than 90 days are also eligible. The table below provides a comparison of trainees and costs for the Dependents Educational Assistance.

All volunteer force educational assistance (Montgomery GI Bill).—P.L. 98–525, enacted October 19, 1984, established two new educational programs: an assistance program for veterans who enter active duty during the period beginning July 1, 1985; and an assistance program for certain members of the Selected Reserve. The Readjustment Benefit appropriation pays the basic benefit allowance for veterans, except for certain Post-Vietnam Era Veterans Education participants who transferred to the Montgomery GI Bill program. Supplementary educational assistance, Post-Vietnam Era Veterans Education converters, and reservists are financed by payments from the Department of Defense. Due to P.L. 116–315, the Montgomery GI Bill will be phased out starting in 2030.

Veteran Employment Through Technology Education Courses (VET TEC).—P.L. 115–48 established a high technology pilot program to provide eligible veterans who are entitled to educational assistance under chapter 30, 32, 33, 34, or 35 of title 38, United States Code, or chapter 1606 or 1607 of title 10, United States Code, with the opportunity to enroll in high technology programs of education that VA determines provide training and skills sought by employers in a relevant field or industry.

Veteran Rapid Retraining Assistance Program (VRRAP).—P.L. 117–2 established the VRRAP program and appropriated $386 million for benefits payments. P.L. 117–16 made further improvements to the program. VRRAP provides an eligible veteran with up to 12 months of tuition and fees and a monthly housing allowance based on Post-9/11 GI Bill rates, to be used towards training in a covered program of education that leads to a high-demand job. Covered programs include associate degrees, non-college degrees, and certificate programs. The Department of Labor determines what is considered a high-demand job for VRRAP. To be eligible for this program, individuals must be:

- At least 22 years of age and less than 67 years of age,

- Unemployed due to COVID-19 pandemic,

-Not eligible for GI Bill or VR&E benefits,

-Not enrolled in a Federal or State jobs program,

-Not receiving VA disability compensation because a veteran is unable to work, and

-Not receiving unemployment compensation, including enhanced benefits under the CARES Act.

The following table shows a caseload and cost comparison for these beneficiaries under existing legislation.

CASELOAD AND AVERAGE COST DATA


2021 actual 2022 est. 2023 est.

Chapter 33:
Number of trainees 610,009 562,246 564,972
Average cost per trainee $14,985 $14,772 $15,532
Total cost (in millions) $9,141 $8,305 $8,775
Chapter 35 Sons and Daughters:
Number of trainees 131,941 140,795 150,271
Average cost per trainee (in dollars) $6,933 $7,032 $7,354
Total cost (in millions) $915 $990 $1,105
Chapter 35 Wives and Widow(ers):
Number of trainees 35,626 38,265 41,122
Average cost per trainee (in dollars) $5,719 $5,800 $6,067
Total cost (in millions) $204 $222 $249
Chapter 30:
Number of trainees 21,356 21,001 19,542
Average cost per trainee $7,939 $7,952 $8,151
Total cost (in millions) $170 $167 $159
Chapter 1606:
Number of trainees 37,071 35,618 34,210
Average cost per trainee $2,620 $2,665 $2,812
Total cost (in millions) $97 $95 $96



Veteran Employment Through Technology Education Courses (VET TEC):
Number of trainees 2,658 3,653 2,938
Average cost per trainee $14,300 $14,801 $15,319
Total cost (in millions) $38 $54 $45
Veteran Rapid Retraining Assistance Program (VRRAP)
Number of trainees 2,079 10,131 6,661
Average cost per trainee $15,417 $31,444 $5,308
Total cost (in millions) $32 $319 $35

Veteran Readiness and Employment (VR&E, Chapter 31).—VR&E provides servicemembers and veterans with service-connected disabilities receive the assistance necessary to help them prepare for, obtain, and maintain suitable employment. Comprehensive assessments may include interest and aptitude testing as well as specialized assessments such as functional capacity examinations. During the training phase of the program, eligible servicemembers and veterans are provided assistance for necessary training such as tuition, fees, books and supplies at colleges, technical schools and other training programs. A veteran enrolled in training receives a monthly subsistence allowance. Eligible veterans may also receive specialized or adaptive equipment to help them overcome a disability or enable them to compete with non-disabled individuals. At the completion of training, veterans are provided with employment and placement services, including supplies and equipment needed to enter employment, adaptive equipment and workplace accommodations, incentives to employers to reimburse them for hiring and training veterans with disabilities, and two final months of subsistence allowance.

CASELOAD AND AVERAGE COST DATA


2021 actual 2022 est. 2023 est.

Chapter 31:
Rehabilitation, Evaluation, Planning and Service cases 33,229 33,588 36,208
Number of trainees 91,915 99,856 101,750
Average cost per trainee (in dollars) $15,439 $16,663 $16,884
Total cost (in millions) $1,419 $1,664 $1,718

Specially Adapted Housing Grants.—Specially adapted housing grants are provided to certain severely disabled veterans. In 2022, the maximum grant amount is $101,754. Veterans who suffer service-connected blindness or who have lost the use of both upper extremities can receive up to $20,387.

Specially Adapted Housing Assistive Technology Grants.—Under the Veterans Benefits Act of 2010 (P.L. 111–275), VA may provide grants of up to $200,000 per fiscal year to individuals or entities for the development of specially adapted housing assistive technologies, and an additional $1 million is authorized each fiscal year for such grants.

Automobile Grants and Adaptive Equipment.—Certain disabled veterans are provided with automobile grants with the associated approved adaptive equipment. An allowance is provided to certain service-disabled veterans and servicemembers toward the purchase price of an automobile. The maximum allowance increased to $22,355.72 in 2022 and will continue to increase based on the CPI-U. Adaptive equipment and the maintenance and replacement of such equipment is also provided.

CASELOAD AND AVERAGE COST DATA


2021 actual 2022 est. 2023 est.

Housing grants:
Number of housing grants 2,938 3,727 3,755
Average cost per grant $44,997 $45,579 $45,972
Total cost (in millions) $132 $170 $173
Number of housing technology grants 4 7 0
Average cost per grant $199,815 $200,000 $0
Total cost (in millions) $0.8 $1.4 $0
Automobiles or other conveyances:
Number of conveyances 1,239 1,239 1,239
Average benefit $21,029 $21,436 $21,852
Obligations (in millions) $26 $27 $27
Adaptive equipment (including maintenance, repair, and installation for automobiles):
Number of items 3,535 3,535 3,535
Average benefit $22,668 $23,648 $24,670
Obligations (in millions) $80 $84 $87

Tuition Assistance.—Public Law 106–398, enacted October 30, 2000, allows the military services to pay up to 100 percent of tuition and expenses charged by a school for servicemembers. If a service department pays less than 100 percent, a servicemember eligible for the Montgomery GI Bill Active-duty (MGIB) or the Post-9/11 GI Bill (Chapter 33) can elect to receive VA benefits for all or a portion of the remaining expenses. Public Law 108–454 established a program that provides availability of education benefits for payment for national admissions exams and national exams for credit at institutions of higher education.

The National Exams.—The benefit allows VA to reimburse for the fee charged for national tests for admission to institutions of higher learning and national tests providing an opportunity for course credit at institutions of higher learning.

Licensing and Certification Test Payments.—Under Public Law 106–419, veterans and other eligible persons may receive up to $2,000 to pay fees required for civilian occupational licensing and certification examinations needed to enter, maintain, or advance in employment in a vocation or profession, effective March 1, 2001.

Work-Study.—Certain veterans, reservists, and dependents pursuing a program of rehabilitation, education or training, who are enrolled as full-time students, can work up to 250 hours per semester, receiving the Federal ($7.25 as of July 24, 2009) or State minimum wage rate, whichever is higher.

Payments to States.—State approving agencies are reimbursed for the costs of inspecting, approving, and supervising programs of education and training offered by educational institutions and training establishments in which veterans, dependents, and reservists are enrolled or are about to enter.

Reporting Fees.—Reporting fees are paid to education and training institutions to help defray the costs of certifying education enrollment for veterans enrolled in training during a calendar year.

Object Classification (in millions of dollars)


Identification code 036–0137–0–1–702 2021 actual 2022 est. 2023 est.

41.0 Direct obligations: Grants, subsidies, and contributions 12,174 12,027 12,403
99.0 Reimbursable obligations 155 153 154



99.9 Total new obligations, unexpired accounts 12,329 12,180 12,557

Readjustment Benefits

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 036–0137–4–1–702 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0204 Housing Grants 1
0205 Housing Technology Grants 1



0291 Total special assistance to disabled veterans 2



0799 Total direct obligations 2



0900 Total new obligations, unexpired accounts (object class 41.0) 2

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 2
1900 Budget authority (total) 2
1930 Total budgetary resources available 2

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 2
3020 Outlays (gross) –2

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 2
Outlays, gross:
4100 Outlays from new mandatory authority 2
4180 Budget authority, net (total) 2
4190 Outlays, net (total) 2

Extension of Authority for the Specially Adapted Housing (SAH) Assistive Technology Grant Program: This proposal would extend the authority of the Secretary of the Department of Veterans Affairs (VA) to award SAH Assistive Technology (SAHAT) grants and administer the program through September 30, 2027. Section 203 of Public Law (P.L.) 111–275 (Veterans Benefits Act of 2010), codified at 38 U.S.C. 2108, established the SAHAT grant program with a sunset date of September 30, 2016. Congress has since extended the sunset date four times. Most recently, Congress extended the program authority, via section 5201 of Public Law 116–159, through September 30, 2022. In 2023, the cost of this proposal is estimated to be $1 million.

Extension of Authority for the Specially Adapted Housing (SAH) Temporary Residence Adaptation (TRA) Grant: This proposal would extend the authority of the Secretary of Veterans Affairs (VA) to award SAH TRA grants through September 30, 2032. Section 101 of the Veterans Housing Opportunity and Benefits Improvement Act of 2006, codified at 38 U.S.C. 2102A, established the TRA grant with a sunset date of five years from enactment. Public Law 109–233, section 101, 120 Stat. 397 (2006). Congress has since extended the sunset date two times. Most recently, Congress extended the program authority, via section 205 of the Honoring Americas Veterans and Caring for Camp Lejeune Families Act of 2012, through December 31, 2022. Public Law 112–154, section 205, 126 Stat. 1165 (2012). In 2023, the cost of this proposal is estimated to be $810 thousand.

VETERANS INSURANCE AND INDEMNITIES

For military and naval insurance, national service life insurance, servicemen's indemnities, service-disabled veterans insurance, and veterans mortgage life insurance as authorized by chapters 19 and 21 of title 38, United States Code, $121,126,000, which shall become available on October 1, 2023, to remain available until expended.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0120–0–1–701 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0011 VMLI Death Claims 34 40 38
0012 Payment to Service-Disabled Veterans Insurance 103 107 78



0100 Total direct expenses 137 147 116



0900 Total new obligations, unexpired accounts 137 147 116

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 3
Budget authority:
Appropriations, mandatory:
1200 Appropriation 2
Advance appropriations, mandatory:
1270 Advance appropriation 129 137 110
Spending authority from offsetting collections, mandatory:
1800 Collected 6 7 6
1900 Budget authority (total) 137 144 116
1930 Total budgetary resources available 140 147 116
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 3

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 7 8 1
3010 New obligations, unexpired accounts 137 147 116
3020 Outlays (gross) –136 –154 –116



3050 Unpaid obligations, end of year 8 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 7 8 1
3200 Obligated balance, end of year 8 1 1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 137 144 116
Outlays, gross:
4100 Outlays from new mandatory authority 127 144 116
4101 Outlays from mandatory balances 9 10



4110 Outlays, gross (total) 136 154 116
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –6 –7 –6
4180 Budget authority, net (total) 131 137 110
4190 Outlays, net (total) 130 147 110

WORKLOAD


2021 actual 2022 est. 2023 est.

Policy service actions 565.257 572,560 743,180
Collections 206,358 201,800 169,400
Disability claims 22,671 37,740 259,300
Insurance awards 105,298 103,190 107,770

For 2024, the Budget requests $121,126,000 in advance appropriation for Veterans Insurance and Indemnities (VI&I). This request satisfies the requirement created by the Consolidated and Further Continuing Appropriations Act, 2015 (P.L. 113–235) and prevents our Nation's veterans from being adversely affected by budget delays.

Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.

The insurance business line administers six life insurance programs, including two trust funds, two public enterprise funds, a trust revolving fund, and Veterans' Mortgage Life Insurance (VMLI); and supervises four additional programs for the benefit of servicemembers, veterans, and their beneficiaries through contracts with a commercial company. All programs are operated on a commercial basis, to the extent possible, consistent with all applicable statutes. The insurance appropriation is the supplemental funding mechanism for the following Government life insurance activities: National Service Life Insurance (NSLI); Service-Disabled Veterans Insurance Fund (S-DVI); and VMLI.

National Service Life Insurance (NSLI).—Payments are made to the NSLI fund for certain World War II veterans for: (a) extra hazards of service; (b) gratuitous insurance granted to certain persons unable to apply for NSLI; and (c) death claims on policies under the waiver of a premium while the insured was on active duty.

Payment to Service-Disabled Veterans Insurance Fund (S-DVI).—Payments are made to the S-DVI fund to supplement the premiums and other receipts of the fund in amounts necessary to pay claims on insurance policies issued to veterans with service-connected disabilities.

Veterans' Mortgage Life Insurance (VMLI).—Payments are made to mortgage holders under this program, which provides mortgage protection life insurance to veterans who have received a grant for specially adapted housing due to severe disabilities. The trend in the number and amount of insurance policies in force appears in the following table.

POLICIES AND INSURANCE IN FORCE


VMLI Policies 2021 actual 2022 est. 2023 est.

Number of Policies 2,479 2,500 2,540
Amount of Insurance (dollars in millions) $353 $373 $382

Object Classification (in millions of dollars)


Identification code 036–0120–0–1–701 2021 actual 2022 est. 2023 est.

42.0 Direct obligations: Insurance claims and indemnities 135 143 113
99.0 Reimbursable obligations 2 4 3



99.9 Total new obligations, unexpired accounts 137 147 116

Filipino Veterans Equity Compensation Fund

Program and Financing (in millions of dollars)


Identification code 036–1121–0–1–701 2021 actual 2022 est. 2023 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 56 56 56
1930 Total budgetary resources available 56 56 56
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 56 56 56
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Filipino Veterans Equity Compensation Fund was established under the Consolidated Security, Disaster Assistance, and Continuing Appropriations Act of 2009 (P.L. 110–329), to make payments to eligible persons who served in the Philippines during World War II. Payments were subsequently authorized by the Congress in the American Recovery and Reinvestment Act of 2009 (P.L. 111–5). Original funding of $198,000,000 was supplemented by a transfer of $67,000,000 authorized by Public Law 111–212 that remains available until expended. Payments to citizens of the United States are $15,000. Payments to non-U.S. citizens are $9,000.

GENERAL OPERATING EXPENSES, VETERANS BENEFITS ADMINISTRATION

For necessary operating expenses of the Veterans Benefits Administration, not otherwise provided for, including hire of passenger motor vehicles, reimbursement of the General Services Administration for security guard services, and reimbursement of the Department of Defense for the cost of overseas employee mail, $3,863,000,000: Provided, That expenses for services and assistance authorized under paragraphs (1), (2), (5), and (11) of section 3104(a) of title 38, United States Code, that the Secretary of Veterans Affairs determines are necessary to enable entitled veterans: (1) to the maximum extent feasible, to become employable and to obtain and maintain suitable employment; or (2) to achieve maximum independence in daily living, shall be charged to this account: Provided further, That, of the funds made available under this heading, not to exceed 10 percent shall remain available until September 30, 2024.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0151–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0010 Compensation and pensions 2,677 2,582 3,036
0011 Education 451 267 352
0012 VRE 275 334 294
0013 Insurance 2 2 2
0014 Housing 25 39 42
0015 Transition and Economic Development 111 118 137



0799 Total direct obligations 3,541 3,342 3,863
0801 Compensation and pensions 2,224 3,064 3,521
0802 Education 1 2
0804 Insurance 31 43 45
0805 Housing 144 146 171
0806 Transition and Economic Development 1
0807 VRE 1 2 2



0899 Total reimbursable obligations 2,402 3,257 3,739



0900 Total new obligations, unexpired accounts 5,943 6,599 7,602

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 14 282 547
1012 Unobligated balance transfers between expired and unexpired accounts 74



1070 Unobligated balance (total) 88 282 547
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,180 3,180 3,863
1121 Appropriations transferred from other acct [036–0160] 338
1131 Unobligated balance of appropriations permanently reduced –16 –16



1160 Appropriation, discretionary (total) 3,502 3,164 3,863
Advance appropriations, discretionary:
1173 Advance appropriations transferred from other accounts [036–0160] 178
Appropriations, mandatory:
1200 Appropriation [P.L. 117–2, Section 8001] 262
Spending authority from offsetting collections, discretionary:
1700 Collected 2,243 3,522 3,739
1701 Change in uncollected payments, Federal sources 217



1750 Spending auth from offsetting collections, disc (total) 2,460 3,522 3,739
1900 Budget authority (total) 6,224 6,864 7,602
1930 Total budgetary resources available 6,312 7,146 8,149
Memorandum (non-add) entries:
1940 Unobligated balance expiring –87
1941 Unexpired unobligated balance, end of year 282 547 547

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,532 2,130 509
3010 New obligations, unexpired accounts 5,943 6,599 7,602
3011 Obligations ("upward adjustments"), expired accounts 58
3020 Outlays (gross) –5,296 –8,220 –7,727
3041 Recoveries of prior year unpaid obligations, expired –107



3050 Unpaid obligations, end of year 2,130 509 384
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –217 –217
3070 Change in uncollected pymts, Fed sources, unexpired –217



3090 Uncollected pymts, Fed sources, end of year –217 –217 –217
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,532 1,913 292
3200 Obligated balance, end of year 1,913 292 167

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,962 6,864 7,602
Outlays, gross:
4010 Outlays from new discretionary authority 4,107 5,881 6,868
4011 Outlays from discretionary balances 1,189 2,081 856



4020 Outlays, gross (total) 5,296 7,962 7,724
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2,259 –3,522 –3,739
4033 Non-Federal sources –2



4040 Offsets against gross budget authority and outlays (total) –2,261 –3,522 –3,739
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –217
4052 Offsetting collections credited to expired accounts 18



4060 Additional offsets against budget authority only (total) –199



4070 Budget authority, net (discretionary) 3,502 3,342 3,863
4080 Outlays, net (discretionary) 3,035 4,440 3,985
Mandatory:
4090 Budget authority, gross 262
Outlays, gross:
4101 Outlays from mandatory balances 258 3
4180 Budget authority, net (total) 3,764 3,342 3,863
4190 Outlays, net (total) 3,035 4,698 3,988

General Operating Expenses, Veterans Benefits Administration.—This appropriation provides for the Department's top management direction and administrative support, including fiscal, personnel, and legal services, as well as for the administration of veteran benefits. The total cost of administering veterans insurance programs is funded through direct appropriations to this account and through reimbursements from the insurance trust fund.

Note.—Reflects FTE treated as reimbursements in all years and the effects of Credit Reform, per Public Law 101–508.

Object Classification (in millions of dollars)


Identification code 036–0151–0–1–705 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 1,735 1,780 1,844
11.5 Other personnel compensation 657 658 672



11.9 Total personnel compensation 2,392 2,438 2,516
12.1 Civilian personnel benefits 568 436 480
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 28 5 35
22.0 Transportation of things 2 2 2
23.1 Rent 144 144 154
23.2 Rental payments to others 21 21 21
23.3 Communications, utilities, and miscellaneous charges 17 17 17
24.0 Printing and reproduction 3 3 3
25.2 Other services from non-Federal sources 332 242 601
26.0 Supplies and materials 7 7 7
31.0 Equipment 25 25 25
42.0 Insurance claims and indemnities 1 1 1



99.0 Direct obligations 3,541 3,342 3,863
99.0 Reimbursable obligations 2,402 3,257 3,739



99.9 Total new obligations, unexpired accounts 5,943 6,599 7,602

Employment Summary


Identification code 036–0151–0–1–705 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 23,504 23,900 25,164
2001 Reimbursable civilian full-time equivalent employment 1,135 1,392 1,317

Service-disabled Veterans Insurance Fund

Program and Financing (in millions of dollars)


Identification code 036–4012–0–3–701 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0801 Capital investment 25 30 30
0802 Death claims 134 133 135
0803 All other 29 7 7
0804 Payments to GOE and IT 6 36 31



0900 Total new obligations, unexpired accounts 194 206 203

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 50 59 61
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 203 208 176
1930 Total budgetary resources available 253 267 237
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 59 61 34

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 32 38 46
3010 New obligations, unexpired accounts 194 206 203
3020 Outlays (gross) –188 –198 –203



3050 Unpaid obligations, end of year 38 46 46
Memorandum (non-add) entries:
3100 Obligated balance, start of year 32 38 46
3200 Obligated balance, end of year 38 46 46

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 203 208 176
Outlays, gross:
4100 Outlays from new mandatory authority 100 162 176
4101 Outlays from mandatory balances 88 36 27



4110 Outlays, gross (total) 188 198 203
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –103 –107 –78
4123 Non-Federal sources –100 –5 –5
4123 Non-Federal sources –71 –68
4123 Non-Federal sources –25 –25



4130 Offsets against gross budget authority and outlays (total) –203 –208 –176
4170 Outlays, net (mandatory) –15 –10 27
4180 Budget authority, net (total)
4190 Outlays, net (total) –15 –10 27

The Insurance Act of 1951 established the Service-Disabled Veterans Insurance (S-DVI) program for veterans with service-connected disabilities. S-DVI will remain open to new policy issuances through December 31, 2022, for veterans who separated from the service on or after April 25, 1951. This fund finances the payment of claims on existing life insurance policies and remains open for new issues at standard rates to veterans having service-connected disabilities.

Operating costs

Death claims.—Represents payments to designated beneficiaries.

All other.—Represents payments to policyholders who surrender their policies for their cash value and hold endowment policies which have matured.

Capital investment.—A policyholder may borrow up to 94 percent of the value of his or her policy.

Administration.—Represents the administrative costs of claims processing and account maintenance.

The trend in the number and amount of policies in force is indicated in the following table.

POLICIES AND INSURANCE IN FORCE


2021 actual 2022 est. 2023 est.

Number of policies (EOY) 276,060 280,955 270,667
Insurance in force (dollars in millions) (EOY) $2,907 $2,973 $2,862

Financing.—Operations are financed from premiums and other receipts. Additional funds are received by transfer from the Veterans Insurance and Indemnities appropriation, instead of direct appropriations to this fund.

Operating results and financial condition.—Since premium and other receipts are insufficient to cover operations, the fund continues to project liabilities in excess of assets. The deficit is expected to reach an estimated $1,576 million by September 30, 2022. The expected deficit is financed by additional funds from the above-mentioned Veterans Insurance and Indemnities appropriations.

Object Classification (in millions of dollars)


Identification code 036–4012–0–3–701 2021 actual 2022 est. 2023 est.

Reimbursable obligations:
33.0 Investments and loans 24 30 30
42.0 Insurance claims and indemnities 170 176 173



99.9 Total new obligations, unexpired accounts 194 206 203

Veterans Reopened Insurance Fund

Program and Financing (in millions of dollars)


Identification code 036–4010–0–3–701 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0801 Death claims 10 7 6
0802 Dividends 1 1
0803 All other 4 3 2



0900 Total new obligations, unexpired accounts 15 11 8

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 50 38 29
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 3 2 2
1930 Total budgetary resources available 53 40 31
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 38 29 23

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 17 13 12
3010 New obligations, unexpired accounts 15 11 8
3020 Outlays (gross) –19 –12 –11



3050 Unpaid obligations, end of year 13 12 9
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 16 12 11
3200 Obligated balance, end of year 12 11 8

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 3 2 2
Outlays, gross:
4100 Outlays from new mandatory authority 3 2 2
4101 Outlays from mandatory balances 16 10 9



4110 Outlays, gross (total) 19 12 11
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4121 Interest on Federal securities –2 –2 –1
4123 Non-Federal sources –1 –1



4130 Offsets against gross budget authority and outlays (total) –3 –2 –2
4170 Outlays, net (mandatory) 16 10 9
4180 Budget authority, net (total)
4190 Outlays, net (total) 16 10 9

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 66 49 39
5001 Total investments, EOY: Federal securities: Par value 49 39 30

Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.

The Veterans' Reopened Insurance Fund pays claims and administrative costs on participating life insurance policies issued during the period May 1, 1965, through May 2, 1966, under three life insurance programs: 1) service-disabled standard insurance; 2) service-disabled rated insurance; and 3) nonservice-disabled insurance availing disabled World War II and Korean conflict veterans an opportunity to acquire life insurance coverage who were no longer eligible for other government insurance.

Budget program:

Death claims.—Represents payments to designated beneficiaries.

Dividends.—Policyholders participate in the distribution of annual dividends.

All other.—This represents resources for the administrative costs of processing claims and maintaining the accounts, and to those policyholders who: (a) surrender their policies for cash value; (b) hold endowment policies which have matured; and (c) have purchased total disability income coverage and subsequently become disabled.

Policy loans made.—A policyholder may borrow up to 94 percent of the cash value of his policy at an interest rate adjusted to reflect private sector borrowing costs.

The following table reflects the decrease in the number of policies and the amount of insurance in force:

POLICIES AND INSURANCE IN FORCE


2021 actual 2022 est. 2023 est.

Number of policies 3,647 2,797 2,121
Insurance in force (dollars in millions) $37 $51 $38

Financing.—Operations are financed from premiums collected from policyholders and interest on investments. Excess earnings of the fund are distributed to the policyholders in the form of an annual dividend.

Object Classification (in millions of dollars)


Identification code 036–4010–0–3–701 2021 actual 2022 est. 2023 est.

Reimbursable obligations:
42.0 Insurance claims and indemnities 14 10 7
43.0 Interest and dividends 1 1 1



99.9 Total new obligations, unexpired accounts 15 11 8

Servicemembers' Group Life Insurance Fund

Program and Financing (in millions of dollars)


Identification code 036–4009–0–3–701 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0801 Premium payments 213 660 660
0802 Payments to carrier 1
0803 Payment to GOE 2 3 3



0900 Total new obligations, unexpired accounts (object class 41.0) 216 663 663

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,264 2,532 3,165
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1,477 1,296 1,209
1801 Change in uncollected payments, Federal sources 7



1850 Spending auth from offsetting collections, mand (total) 1,484 1,296 1,209
1930 Total budgetary resources available 2,748 3,828 4,374
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,532 3,165 3,711

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 216 663 663
3020 Outlays (gross) –216 –663 –663
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2 –9 –9
3070 Change in uncollected pymts, Fed sources, unexpired –7



3090 Uncollected pymts, Fed sources, end of year –9 –9 –9
Memorandum (non-add) entries:
3100 Obligated balance, start of year –2 –9 –9
3200 Obligated balance, end of year –9 –9 –9

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1,484 1,296 1,209
Outlays, gross:
4100 Outlays from new mandatory authority 216 663 663
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4121 Interest on Federal securities –13 –33 –46
4123 Non-Federal sources –1,464 –663 –663
4124 Offsetting governmental collections –600 –500



4130 Offsets against gross budget authority and outlays (total) –1,477 –1,296 –1,209
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired –7
4170 Outlays, net (mandatory) –1,261 –633 –546
4180 Budget authority, net (total)
4190 Outlays, net (total) –1,261 –633 –546

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 1,262 2,523 3,165
5001 Total investments, EOY: Federal securities: Par value 2,523 3,165 3,711

This fund finances the payment of group life insurance premiums to private insurance companies under the Servicemembers' Group Life Insurance (SGLI) Act of 1965, as amended. SGLI is a program for servicemembers on active duty, ready reservists, members of the National Guard, members of the Commissioned Corps of the National Oceanic and Atmospheric Administration and the Public Health Service, cadets and midshipmen of the four service academies, and members of the Reserve Officer Training Corps. SGLI coverage is available in $50,000 increments up to the maximum of $400,000. Veterans' Group Life Insurance (VGLI) is a program of post-separation insurance which allows servicemembers to convert their SGLI coverage to renewable term insurance. Family Servicemembers' Group Life Insurance (FSGLI) is a program extended to the spouses and dependent children of members insured under the SGLI program. FSGLI provides up to a maximum of $100,000 of insurance coverage for spouses, not to exceed the amount of SGLI the insured member has in force, and $10,000 of free coverage for dependent children. Spousal coverage is issued in increments of $10,000.

The Servicemembers' Group Life Insurance Traumatic Injury Protection Program (TSGLI) became effective December 1, 2005. TSGLI provides for payment between $25,000 and $100,000 (depending on the type of injury) to any member of the uniformed services covered by SGLI who sustains a traumatic injury that results in certain serious losses.

Veterans Affairs Life Insurance

Program and Financing (in millions of dollars)


Identification code 036–4379–0–3–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0801 Death Claims 7
0805 Payment to Insurance account 7



0900 Total new obligations, unexpired accounts 14

Budgetary resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 232
1930 Total budgetary resources available 232
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 218

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 14
3020 Outlays (gross) –14

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 232
Outlays, gross:
4100 Outlays from new mandatory authority 14
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –232
4180 Budget authority, net (total)
4190 Outlays, net (total) –218

Veterans Affairs Life Insurance (VALI) was established under Public Law 116–315 and is effective starting January 1, 2023, replacing the Servicemembers-Disabled Veterans Insurance (S-DVI) program. The program provides guaranteed whole life insurance coverage to participants and expands eligibility to all S-DVI Veterans under age 81 without medical underwriting. Insurance coverage ranges from $10,000 to $40,000 and provides financial assurance to beneficiaries. This program is designed to be self-supporting.

Object Classification (in millions of dollars)


Identification code 036–4379–0–3–705 2021 actual 2022 est. 2023 est.

Reimbursable obligations:
33.0 Investments and loans 11
42.0 Insurance claims and indemnities 3



99.9 Total new obligations, unexpired accounts 14

VETERANS HOUSING BENEFIT PROGRAM FUND

For the cost of direct and guaranteed loans, such sums as may be necessary to carry out the program, as authorized by subchapters I through III of chapter 37 of title 38, United States Code: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That, during fiscal year 2023, within the resources available, not to exceed $500,000 in gross obligations for direct loans are authorized for specially adapted housing loans.

In addition, for administrative expenses to carry out the direct and guaranteed loan programs, $282,361,131.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–1119–0–1–704 2021 actual 2022 est. 2023 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 3
0702 Loan guarantee subsidy 246
0704 Subsidy for modifications of loan guarantees 68
0705 Reestimates of direct loan subsidy 5 16
0706 Interest on reestimates of direct loan subsidy 5 8
0707 Reestimates of loan guarantee subsidy 544 1,860
0708 Interest on reestimates of loan guarantee subsidy 45 23
0709 Administrative expenses 204 204 282



0900 Total new obligations, unexpired accounts 871 2,111 531

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 204 204 282
Appropriations, mandatory:
1200 Appropriation 599 1,907 249
1200 Appropriation 68



1260 Appropriations, mandatory (total) 667 1,907 249
1900 Budget authority (total) 871 2,111 531
1930 Total budgetary resources available 871 2,111 531

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 44 187
3010 New obligations, unexpired accounts 871 2,111 531
3020 Outlays (gross) –728 –2,298 –531



3050 Unpaid obligations, end of year 187
Memorandum (non-add) entries:
3100 Obligated balance, start of year 44 187
3200 Obligated balance, end of year 187

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 204 204 282
Outlays, gross:
4010 Outlays from new discretionary authority 20 204 282
4011 Outlays from discretionary balances 41 187



4020 Outlays, gross (total) 61 391 282
Mandatory:
4090 Budget authority, gross 667 1,907 249
Outlays, gross:
4100 Outlays from new mandatory authority 667 1,907 249
4180 Budget authority, net (total) 871 2,111 531
4190 Outlays, net (total) 728 2,298 531

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 036–1119–0–1–704 2021 actual 2022 est. 2023 est.

Direct loan levels supportable by subsidy budget authority:
115001 Acquired Direct Loans 28 33
115004 Vendee Direct Loans 5 168 179



115999 Total direct loan levels 5 196 212
Direct loan subsidy (in percent):
132001 Acquired Direct Loans 0.00 –1.91 7.62
132004 Vendee Direct Loans –22.54 –27.09 –26.29



132999 Weighted average subsidy rate –22.54 –23.49 –21.01
Direct loan subsidy budget authority:
133001 Acquired Direct Loans –1 3
133004 Vendee Direct Loans –2 –45 –47



133999 Total subsidy budget authority –2 –46 –44
Direct loan subsidy outlays:
134001 Acquired Direct Loans 3
134004 Vendee Direct Loans –2 –45 –47
134005 Acquired and Vendee Loan Reestimates 1



134999 Total subsidy outlays –1 –45 –44
Direct loan reestimates:
135001 Acquired Direct Loans 4
135004 Vendee Direct Loans –27 16
135005 Acquired and Vendee Loan Reestimates –23



135999 Total direct loan reestimates –46 16

Guaranteed loan levels supportable by subsidy budget authority:
215001 Housing Guaranteed Loans 422,798 305,293 314,709



215999 Total loan guarantee levels 422,798 305,293 314,709
Guaranteed loan subsidy (in percent):
232001 Housing Guaranteed Loans -.50 -.08 0.08



232999 Weighted average subsidy rate -.50 -.08 0.08
Guaranteed loan subsidy budget authority:
233001 Housing Guaranteed Loans –2,114 –236 246



233999 Total subsidy budget authority –2,114 –236 246
Guaranteed loan subsidy outlays:
234001 Housing Guaranteed Loans –2,046 –236 246
234002 Guaranteed Loan Sale Securities—Vendee 8



234999 Total subsidy outlays –2,038 –236 246
Guaranteed loan reestimates:
235001 Housing Guaranteed Loans –1,298 1,555
235002 Guaranteed Loan Sale Securities—Vendee –80 –2



235999 Total guaranteed loan reestimates –1,378 1,553

Administrative expense data:
3510 Budget authority 204 204 282
3590 Outlays from new authority 18 204 281

Veterans Affairs (VA) Housing Program Account.—The housing program helps eligible veterans, active duty personnel, surviving spouses, and members of the Reserves and National Guard purchase, retain, and adapt homes in recognition of their service to the Nation. When a borrower purchases a home, the program operates by substituting the Federal Government's guaranty for a down payment that might otherwise be required.

Under 38 U.S.C. 3703, the guaranty amount for a borrower with full entitlement (first-time users of the program or users whose entitlement is fully restored) is as follows:

(a) 50 percent for loans of $45,000 or less;

(b) $22,500 for loans greater than $45,000, but no more than $56,250;

(c) the lesser of $36,000 or 40 percent of the loan amount for loans greater than $56,250, but not more than $144,000; or

(d) 25 percent of the loan amount for loans of $144,001 or greater.

This appropriation provides for the corporate leadership and operational support to VA's Housing business line. The Housing Program facilitates the extension of private capital, on more liberal terms than generally available to nonveterans, to assist veterans and servicemembers in obtaining housing credit, and assist veterans in retaining their homes during periods of temporary economic difficulty through intensive supplemental mortgage loan servicing.

Guaranteed transitional housing loans for homeless veterans.—Established as a pilot project by the Veterans Benefits Improvement Act of 1998 (Public Law 105–368), this program does not require any new loan subsidy funding. The program has originated no new loans since 2009. The program was canceled in 2012. The existing loan will continue to be serviced within the program's financing account.

WORKLOAD [in thousands]


2021 actual 2022 est. 2023 est.

Construction and valuation 700 680 650
Loan processing 556 548 506
Loan service and claims 162 120 109

Object Classification (in millions of dollars)


Identification code 036–1119–0–1–704 2021 actual 2022 est. 2023 est.

Direct obligations:
25.2 Other services from non-Federal sources 204 204 282
41.0 Grants, subsidies, and contributions 667 1,907 249



99.9 Total new obligations, unexpired accounts 871 2,111 531

Housing Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 036–4127–0–3–704 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0004 Property management/other expense 3 1



0091 Direct program activities, subtotal 3 1
Credit program obligations:
0710 Direct loan obligations 5 196 212
0713 Payment of interest to Treasury 19 28 31
0740 Negative subsidy obligations 2 46 47
0742 Downward reestimates paid to receipt accounts 36 3
0743 Interest on downward reestimates 18 5



0791 Direct program activities, subtotal 80 278 290



0900 Total new obligations, unexpired accounts 83 278 291

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 92 66 1
1023 Unobligated balances applied to repay debt –66 –66



1070 Unobligated balance (total) 26 1
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 124 279 288
1422 Borrowing authority applied to repay debt –1



1440 Borrowing authority, mandatory (total) 123 279 288
Spending authority from offsetting collections, mandatory:
1800 Collected 89 54 40
1825 Spending authority from offsetting collections applied to repay debt –89 –54 –37



1850 Spending auth from offsetting collections, mand (total) 3
1900 Budget authority (total) 123 279 291
1930 Total budgetary resources available 149 279 292
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 66 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 5 1 3
3010 New obligations, unexpired accounts 83 278 291
3020 Outlays (gross) –87 –276 –290



3050 Unpaid obligations, end of year 1 3 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 5 1 3
3200 Obligated balance, end of year 1 3 4

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 123 279 291
Financing disbursements:
4110 Outlays, gross (total) 87 276 290
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources: Payments from program account –10 –24 –3
4122 Interest on uninvested funds –5
4123 Interest and principal received on loans –71 –26 –32
4123 Fees –4 –4
4123 Cash sale of properties –1 –1
4123 Other –2



4130 Offsets against gross budget authority and outlays (total) –89 –54 –40



4160 Budget authority, net (mandatory) 34 225 251
4170 Outlays, net (mandatory) –2 222 250
4180 Budget authority, net (total) 34 225 251
4190 Outlays, net (total) –2 222 250

Status of Direct Loans (in millions of dollars)


Identification code 036–4127–0–3–704 2021 actual 2022 est. 2023 est.

Position with respect to appropriations act limitation on obligations:
1111 Direct loan obligations from current-year authority 5 196 212



1150 Total direct loan obligations 5 196 212

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 347 292 477
1231 Disbursements: Direct loan disbursements 5 196 212
1251 Repayments: Repayments and prepayments –59 –10 –11
1263 Write-offs for default: Direct loans –1 –1 –1



1290 Outstanding, end of year 292 477 677

Balance Sheet (in millions of dollars)


Identification code 036–4127–0–3–704 2020 actual 2021 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 97 67
Investments in U.S. securities:
1106 Receivables, net 9 43
1206 Non-Federal assets: Receivables, net 5 5
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 347 292
1402 Interest receivable 16 14
1404 Foreclosed property 1 1
1405 Allowance for subsidy cost (-) 49 68


1499 Net present value of assets related to direct loans 413 375
1901 Other Federal assets: Other assets


1999 Total assets 524 490
LIABILITIES:
Federal liabilities:
2101 Accounts payable 18 16
2103 Debt 503 471
2105 Other 3 3
Non-Federal liabilities:
2201 Accounts payable
2207 Other


2999 Total liabilities 524 490
NET POSITION:
3300 Cumulative results of operations


4999 Total liabilities and net position 524 490

Housing Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 036–4129–0–3–704 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0002 Losses on defaulted loans 262 4,433 1,378
0005 Payment to trustee reserve 1
0009 Property sales expense 24 103 112
0010 Property management expense 46 92 97
0011 Property improvement expense 3 3
0012 Loans acquired 33 39
0013 Refunds 132 278 300



0091 Direct program activities, subtotal 465 4,942 1,929
Credit program obligations:
0711 Default claim payments on principal 140 1,398 1,518
0713 Payment of interest to Treasury 11
0740 Negative subsidy obligations 2,114 236
0742 Downward reestimates paid to receipt accounts 1,703 286
0743 Interest on downward reestimates 264 42



0791 Direct program activities, subtotal 4,232 1,962 1,518



0900 Total new obligations, unexpired accounts 4,697 6,904 3,447

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 8,005 7,659 6,870
1022 Capital transfer of unobligated balances to general fund –2
1033 Recoveries of prior year paid obligations 6



1070 Unobligated balance (total) 8,009 7,659 6,870
Financing authority:
Appropriations, mandatory:
1200 Appropriation 3
Borrowing authority, mandatory:
1400 Borrowing authority 539 236
Spending authority from offsetting collections, mandatory:
1800 Collected 4,347 6,115 4,953
1801 Change in uncollected payments, Federal sources –3
1825 Spending authority from offsetting collections applied to repay debt –539 –236



1850 Spending auth from offsetting collections, mand (total) 3,805 5,879 4,953
1900 Budget authority (total) 4,347 6,115 4,953
1930 Total budgetary resources available 12,356 13,774 11,823
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 7,659 6,870 8,376

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 137 117 132
3010 New obligations, unexpired accounts 4,697 6,904 3,447
3020 Outlays (gross) –4,717 –6,889 –3,505



3050 Unpaid obligations, end of year 117 132 74
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –4 –1 –1
3070 Change in uncollected pymts, Fed sources, unexpired 3



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 133 116 131
3200 Obligated balance, end of year 116 131 73

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 4,347 6,115 4,953
Financing disbursements:
4110 Outlays, gross (total) 4,717 6,889 3,505
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payments from program account –657 –1,881 –246
4120 Recoveries from DLFA –8 –203 –223
4122 Interest on uninvested funds –144 –184 –198
4123 Funding fees –3,211 –2,328 –2,289
4123 Cash sale of properties –320 –1,180 –1,283
4123 Redemption of Properties/Other income and receivables –13 –339 –714



4130 Offsets against gross budget authority and outlays (total) –4,353 –6,115 –4,953
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 3
4143 Recoveries of prior year paid obligations, unexpired accounts 6



4150 Additional offsets against budget authority only (total) 9



4160 Budget authority, net (mandatory) 3
4170 Outlays, net (mandatory) 364 774 –1,448
4180 Budget authority, net (total) 3
4190 Outlays, net (total) 364 774 –1,448

Status of Guaranteed Loans (in millions of dollars)


Identification code 036–4129–0–3–704 2021 actual 2022 est. 2023 est.

Position with respect to appropriations act limitation on commitments:
2111 Guaranteed loan commitments from current-year authority 422,798 305,293 314,709



2150 Total guaranteed loan commitments 422,798 305,293 314,709
2199 Guaranteed amount of guaranteed loan commitments 116,693 84,261 86,860

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 816,524 862,728 807,616
2231 Disbursements of new guaranteed loans 422,798 305,293 314,709
2251 Repayments and prepayments –376,192 –354,541 –340,665
Adjustments:
2262 Terminations for default that result in acquisition of property –140 –1,398 –1,518
2263 Terminations for default that result in claim payments –262 –4,466 –1,417



2290 Outstanding, end of year 862,728 807,616 778,725

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 218,279 204,327 197,013

Balance Sheet (in millions of dollars)


Identification code 036–4129–0–3–704 2020 actual 2021 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 8,137 7,774
Investments in U.S. securities:
1106 Receivables, net 615 2,884
1206 Non-Federal assets: Receivables, net 9 7
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
1504 Accounts receivable from foreclosed property
1504 Foreclosed property 280 200


1599 Net present value of assets related to defaulted guaranteed loans 280 200


1999 Total assets 9,041 10,865
LIABILITIES:
Federal liabilities:
2103 Debt
2105 Other liabilities 1,787 165
Non-Federal liabilities:
2201 Accounts payable 137 116
2204 Non-federal liabilities for loan guarantees 7,117 10,584


2999 Total liabilities 9,041 10,865
NET POSITION:
3300 Cumulative results of operations


4999 Total liabilities and net position 9,041 10,865

Housing Liquidating Account

Program and Financing (in millions of dollars)


Identification code 036–4025–0–3–704 2021 actual 2022 est. 2023 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
1022 Capital transfer of unobligated balances to general fund –2 –1
1033 Recoveries of prior year paid obligations 1
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 6 4
1820 Capital transfer of spending authority from offsetting collections to general fund –5 –4



1850 Spending auth from offsetting collections, mand (total) 1
1930 Total budgetary resources available 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1
3020 Outlays (gross) –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1
Outlays, gross:
4101 Outlays from mandatory balances 1
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Sale of homes, cash –1
4123 Interest collection on Veteran liability debts –3 –2
4123 Principal collection on Veteran liability debts –3 –2



4130 Offsets against gross budget authority and outlays (total) –7 –4
Additional offsets against gross budget authority only:
4143 Recoveries of prior year paid obligations, unexpired accounts 1



4160 Budget authority, net (mandatory) –5 –4
4170 Outlays, net (mandatory) –6 –4
4180 Budget authority, net (total) –5 –4
4190 Outlays, net (total) –6 –4

Memorandum (non-add) entries:
5010 Total investments, SOY: non-Fed securities: Market value 140 140 140
5011 Total investments, EOY: non-Fed securities: Market value 140 140

Status of Direct Loans (in millions of dollars)


Identification code 036–4025–0–3–704 2021 actual 2022 est. 2023 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 37 37 33
1251 Repayments: Repayments and prepayments –4



1290 Outstanding, end of year 37 33 33

Status of Guaranteed Loans (in millions of dollars)


Identification code 036–4025–0–3–704 2021 actual 2022 est. 2023 est.

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 3
2251 Repayments and prepayments –3
2262 Adjustments: Terminations for default that result in acquisition of property



2290 Outstanding, end of year

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 1 1
2331 Disbursements for guaranteed loan claims
2351 Repayments of loans receivable
2364 Other adjustments, net –1



2390 Outstanding, end of year 1

Balance Sheet (in millions of dollars)


Identification code 036–4025–0–3–704 2020 actual 2021 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 2 2
Non-Federal assets:
1201 Investments in non-Federal securities, net 106 106
1206 Receivables, net 1 1
1601 Direct loans, gross 37 37
1602 Interest receivable 31 31
1603 Allowance for estimated uncollectible loans and interest (-) –31 –31


1604 Direct loans and interest receivable, net 37 37
1605 Accounts receivable from foreclosed property


1699 Value of assets related to direct loans 37 37
1701 Defaulted guaranteed loans, gross 1 1
1703 Allowance for estimated uncollectible loans and interest (-)


1704 Defaulted guaranteed loans and interest receivable, net 1 1
1706 Foreclosed property


1799 Value of assets related to loan guarantees 1 1


1999 Total assets 147 147
LIABILITIES:
Non-Federal liabilities:
2201 Accounts payable 1 1
2204 Liabilities for loan guarantees 146 146
2207 Other Deferred Revenue


2999 Total liabilities 147 147
NET POSITION:
3300 Cumulative results of operations


4999 Total liabilities and net position 147 147

NATIVE AMERICAN VETERAN HOUSING LOAN PROGRAM ACCOUNT

For administrative expenses to carry out the direct loan program authorized by subchapter V of chapter 37 of title 38, United States Code, $1,186,000.

VOCATIONAL REHABILITATION LOANS PROGRAM ACCOUNT

For the cost of direct loans, $7,171, as authorized by chapter 31 of title 38, United States Code: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That funds made available under this heading are available to subsidize gross obligations for the principal amount of direct loans not to exceed $942,330.

In addition, for administrative expenses necessary to carry out the direct loan program, $445,698, which may be paid to the appropriation for "General Operating Expenses, Veterans Benefits Administration".

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–1120–0–1–704 2021 actual 2022 est. 2023 est.

Obligations by program activity:
Credit program obligations:
0705 Reestimates of direct loan subsidy 1 3
0706 Interest on reestimates of direct loan subsidy 1
0709 Administrative expenses 2 2 2



0900 Total new obligations, unexpired accounts (object class 25.2) 3 6 2

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 2 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2 2 2
Appropriations, mandatory:
1200 Appropriation 1 3
1900 Budget authority (total) 3 5 2
1930 Total budgetary resources available 5 7 3
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1
3010 New obligations, unexpired accounts 3 6 2
3020 Outlays (gross) –2 –6 –2



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1
3200 Obligated balance, end of year 1 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2 2 2
Outlays, gross:
4010 Outlays from new discretionary authority 1 2 2
4011 Outlays from discretionary balances 1



4020 Outlays, gross (total) 1 3 2
Mandatory:
4090 Budget authority, gross 1 3
Outlays, gross:
4100 Outlays from new mandatory authority 1 3
4180 Budget authority, net (total) 3 5 2
4190 Outlays, net (total) 2 6 2

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 036–1120–0–1–704 2021 actual 2022 est. 2023 est.

Direct loan levels supportable by subsidy budget authority:
115002 Native American Direct Loans 12 11 11
115003 Vocational Rehabilitation 1 2 1



115999 Total direct loan levels 13 13 12
Direct loan subsidy (in percent):
132002 Native American Direct Loans –20.25 –17.62 –17.15
132003 Vocational Rehabilitation 1.37 0.17 0.76



132999 Weighted average subsidy rate –18.59 –14.88 –15.66
Direct loan subsidy budget authority:
133002 Native American Direct Loans –3 –2 –2



133999 Total subsidy budget authority –3 –2 –2
Direct loan subsidy outlays:
134002 Native American Direct Loans –2 –2 –2



134999 Total subsidy outlays –2 –2 –2
Direct loan reestimates:
135002 Native American Direct Loans 3



135999 Total direct loan reestimates 3

Administrative expense data:
3510 Budget authority 2 2 2
3590 Outlays from new authority 1 2 2

The Native American Veteran Housing Loan program provides direct loans to veterans living on trust lands under 38 U.S.C. chapter 37, section 3761. These loans are available to purchase, construct, or improve homes to be occupied as the veteran's residence. This program began as a pilot in 1993 and was made permanent on June 15, 2006, through Public Law 109–233.

The Vocational Rehabilitation Loan Program provides temporary loans to cover the costs of subsistence, tuition, books, supplies, and equipment in conjunction with service-connected disability benefits provided to veterans participating in the Department of Veterans Affairs' Veteran Readiness and Employment Program as authorized by chapter 31 of title 38, United States Code. Repayment of these loans is made in monthly installments, without interest, through deductions from future payments of compensation, pension, subsistence allowance, educational assistance allowance, or retired pay.

Native American Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 036–4130–0–3–704 2021 actual 2022 est. 2023 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 12 12 12
0713 Payment of interest to Treasury 3 3 3
0740 Negative subsidy obligations 3 2 2
0742 Downward reestimates paid to receipt accounts 1



0900 Total new obligations, unexpired accounts 19 17 17

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 10 14 14
1023 Unobligated balances applied to repay debt –8



1070 Unobligated balance (total) 2 14 14
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 24 14 17
1422 Borrowing authority applied to repay debt –2



1440 Borrowing authority, mandatory (total) 22 14 17
Spending authority from offsetting collections, mandatory:
1800 Collected 16 11 8
1825 Spending authority from offsetting collections applied to repay debt –7 –8 –8



1850 Spending auth from offsetting collections, mand (total) 9 3
1900 Budget authority (total) 31 17 17
1930 Total budgetary resources available 33 31 31
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 14 14 14

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2 2
3010 New obligations, unexpired accounts 19 17 17
3020 Outlays (gross) –19 –19 –17



3050 Unpaid obligations, end of year 2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2 2
3200 Obligated balance, end of year 2

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 31 17 17
Financing disbursements:
4110 Outlays, gross (total) 19 19 17
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources –1 –3
4122 Interest on uninvested funds –1
4123 Non-federal sources - Repayments and prepayments of principal –11 –5 –5
4123 Non-Federal sources - Interest received on loans –3 –3 –3



4130 Offsets against gross budget authority and outlays (total) –16 –11 –8



4160 Budget authority, net (mandatory) 15 6 9
4170 Outlays, net (mandatory) 3 8 9
4180 Budget authority, net (total) 15 6 9
4190 Outlays, net (total) 3 8 9

Status of Direct Loans (in millions of dollars)


Identification code 036–4130–0–3–704 2021 actual 2022 est. 2023 est.

Position with respect to appropriations act limitation on obligations:
1111 Direct loan obligations from current-year authority 12 12 12



1150 Total direct loan obligations 12 12 12

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 65 67 76
1231 Disbursements: Direct loan disbursements 13 14 11
1251 Repayments: Repayments and prepayments –11 –5 –5



1290 Outstanding, end of year 67 76 82

Balance Sheet (in millions of dollars)


Identification code 036–4130–0–3–704 2020 actual 2021 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 12 15
Investments in U.S. securities:
1106 Receivables, net
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 65 67
1402 Interest receivable 2 2
1405 Other assets 2 2


1499 Net present value of assets related to direct loans 69 71


1999 Total assets 81 86
LIABILITIES:
Federal liabilities:
2103 Federal liabilities debt 81 86
2105 Other liabilities


2999 Total liabilities 81 86
NET POSITION:
3300 Cumulative results of operations


4999 Total liabilities and net position 81 86

Transitional Housing Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 036–4258–0–3–704 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Direct program activity 1 1



0900 Total new obligations, unexpired accounts 1 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 4 4
Financing authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1 1
1930 Total budgetary resources available 4 5 5
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 4 4

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 1 1
3020 Outlays (gross) –1 –1

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 1 1
Financing disbursements:
4110 Outlays, gross (total) 1 1
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4123 Non-Federal sources –1 –1
4180 Budget authority, net (total)
4190 Outlays, net (total)

Status of Direct Loans (in millions of dollars)


Identification code 036–4258–0–3–704 2021 actual 2022 est. 2023 est.

Position with respect to appropriations act limitation on obligations:
1121 Limitation available from carry-forward 95 95 95
1143 Unobligated limitation carried forward –95 –95 –95

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 4 4 4



1290 Outstanding, end of year 4 4 4

Balance Sheet (in millions of dollars)


Identification code 036–4258–0–3–704 2020 actual 2021 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 5 4
1401 Net value of assets related to post-1991 direct loans receivable: Direct loans receivable, gross 4 4


1999 Total assets 9 8
LIABILITIES:
Federal liabilities:
2103 Debt 5 4
2105 Loan Guaranty/Other Liabilities 4 4


2999 Total liabilities 9 8


4999 Total liabilities and net position 9 8

Vocational Rehabilitation Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 036–4112–0–3–702 2021 actual 2022 est. 2023 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 1 2 1



0900 Total new obligations, unexpired accounts 1 2 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
1023 Unobligated balances applied to repay debt –1



1070 Unobligated balance (total) 1
Financing authority:
Borrowing authority, mandatory:
1400 Authority to borrow (indefinite) 2 2 1
1422 Borrowing authority applied to repay debt –1



1440 Borrowing authority, mandatory (total) 1 2 1
Spending authority from offsetting collections, mandatory:
1800 Collected 1 2 1
1825 Spending authority from offsetting collections applied to repay debt –1 –1 –1



1850 Spending auth from offsetting collections, mand (total) 1
1900 Budget authority (total) 1 3 1
1930 Total budgetary resources available 1 3 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 1 2 1
3020 Outlays (gross) –1 –2 –1

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 1 3 1
Financing disbursements:
4110 Outlays, gross (total) 1 2 1
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4123 Repayments and prepayments of principal –1 –2 –1
4180 Budget authority, net (total) 1
4190 Outlays, net (total)

Status of Direct Loans (in millions of dollars)


Identification code 036–4112–0–3–702 2021 actual 2022 est. 2023 est.

Position with respect to appropriations act limitation on obligations:
1111 Direct loan obligations from current-year authority 1 2 1



1150 Total direct loan obligations 1 2 1

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 1 1 1
1231 Disbursements: Direct loan disbursements 1 2 1
1251 Repayments: Repayments and prepayments –1 –2 –1



1290 Outstanding, end of year 1 1 1

Balance Sheet (in millions of dollars)


Identification code 036–4112–0–3–702 2020 actual 2021 actual

ASSETS:
Federal assets:
Investments in U.S. securities:
1104 Investments US Securities
1401 Net value of assets related to post-1991 direct loans receivable: Direct loans receivable, gross 1 1


1999 Total assets 1 1
LIABILITIES:
2103 Federal liabilities: Debt 1 1


4999 Total liabilities and net position 1 1

Trust Funds

Post-Vietnam Era Veterans Education Account

Program and Financing (in millions of dollars)


Identification code 036–8133–0–7–702 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Disenrollments 1 1 1



0900 Total new obligations, unexpired accounts (object class 44.0) 1 1 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 62 61 60
1930 Total budgetary resources available 62 61 60
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 61 60 59

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1 1
3010 New obligations, unexpired accounts 1 1 1
3020 Outlays (gross) –1 –1 –1



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1 1
3200 Obligated balance, end of year 1 1 1

Budget authority and outlays, net:
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 1 1 1

The Post-Vietnam Era Veterans' Educational Assistance Program was established under Public Law 94–502, Veterans' Education and Employment Assistance Act, 1976. This program consists of voluntary contributions by eligible servicemembers and matching contributions provided by the Department of Defense and provides educational assistance payments to participants who entered the service after December 31, 1976. Chapter 32, title 38, U.S.C. Section 901 is a non-contributory program with educational assistance provided by the Department of Defense. Public Law 99–576, enacted October 28, 1986, closed the program permanently for new enrollments effective March 31, 1987. The estimated activity in the fund follows:

CONTRIBUTIONS, PARTICIPANTS, DISENROLLMENTS, REFUNDS AND TRAINEES


2021 actual 2022 est. 2023 est.

Total program obligations (in thousands) $756 $1,444 $1,430
Number of disenrollments 831 1,060 1,049
Total refunds (in thousands) $756 $1,444 $1,430
Average Refund $910 $1,363 $1,363
Total trainees 0 0 0
Total trainee cost (in thousands) $0 $0 $0
Average trainee cost $0 $0 $0
Section 901 trainees 0 0 0
Total Section 901 trainee cost (in thousands) $0 $0 $0
Average Section 901 trainee cost $0 $0 $0

National Service Life Insurance Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 036–8132–0–7–701 2021 actual 2022 est. 2023 est.

0100 Balance, start of year 1,461 1,094 788
Receipts:
Current law:
1130 NSLI Fund, Premium and Other Receipts 24 32 23
1140 NSLI Fund, Interest 61 49 32



1199 Total current law receipts 85 81 55



1999 Total receipts 85 81 55



2000 Total: Balances and receipts 1,546 1,175 843
Appropriations:
Current law:
2101 National Service Life Insurance Fund –85 –80 –55
2103 National Service Life Insurance Fund –366 –307 –244



2199 Total current law appropriations –451 –387 –299



2999 Total appropriations –451 –387 –299
5098 Rounding adjustment –1



5099 Balance, end of year 1,094 788 544

Program and Financing (in millions of dollars)


Identification code 036–8132–0–7–701 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Death claims 298 247 181
0002 Disability claims 1 1 1
0003 Matured endowments 99 97 86
0004 Cash surrenders 14 13 9
0005 Dividends 19 12 9
0006 Interest paid on dividend credits and deposits 8 6 4
0007 Payment to general operating expenses 10 8 6



0091 Total operating expenses 449 384 296
0201 Capital investment: Policy loans 2 3 2



0799 Total direct obligations 451 387 298
0801 Death claims 14 19 16
0803 Matured endowments 5 7 7
0804 Cash surrenders 1 1 1
0805 Dividends 1 1 1
0806 Interest paid on dividend credits and deposits 1
0807 Payment to general operating expenses 1 1 1



0899 Total reimbursable obligations 22 30 26



0900 Total new obligations, unexpired accounts 473 417 324

Budgetary resources:
Unobligated balance:
1021 Recoveries of prior year unpaid obligations 1
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 85 80 55
1203 Appropriation (previously unavailable)(special or trust) 366 307 244



1260 Appropriations, mandatory (total) 451 387 299
Spending authority from offsetting collections, mandatory:
1800 Collected 21 30 26
1900 Budget authority (total) 472 417 325
1930 Total budgetary resources available 473 417 325
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 492 395 307
3010 New obligations, unexpired accounts 473 417 324
3020 Outlays (gross) –569 –505 –416
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 395 307 215
Memorandum (non-add) entries:
3100 Obligated balance, start of year 492 395 307
3200 Obligated balance, end of year 395 307 215

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 472 417 325
Outlays, gross:
4100 Outlays from new mandatory authority 106 110 172
4101 Outlays from mandatory balances 463 395 244



4110 Outlays, gross (total) 569 505 416
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –21 –30 –26
4180 Budget authority, net (total) 451 387 299
4190 Outlays, net (total) 548 475 390

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 1,946 1,476 1,053
5001 Total investments, EOY: Federal securities: Par value 1,476 1,053 718

Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.

The National Service Life Insurance Fund was established in 1940. It is for the World War II servicemembers' and veterans' insurance program. Over 22 million policies were issued under this program. Activity of the fund reflects a declining claim workload. The trend in the number and amount of policies in force is shown as follows:

POLICIES AND INSURANCE IN FORCE


2021 actual 2022 est. 2023 est.

Number of policies 90,489 65,552 46,234
Insurance in force (dollars in millions) $1,149 $1,171 $840

This fund is operated on a commercial basis to the extent possible. The income of the fund is derived from premium receipts, interest on investments, and payments which are made to the fund from the Veterans Insurance and Indemnities appropriation.

Assets of the fund, which are largely invested in special interest-bearing Treasury securities and in policy loans, are expected to decrease from an estimated $1,123 million as of September 30, 2022 to $786 million as of September 30, 2023. The actuarial estimate of policy obligations as of September 30, 2023, totals $744 million, leaving a balance of $42 million for contingency reserves.

Status of Funds (in millions of dollars)


Identification code 036–8132–0–7–701 2021 actual 2022 est. 2023 est.

Unexpended balance, start of year:
0100 Balance, start of year 1,953 1,489 1,095



0999 Total balance, start of year 1,953 1,489 1,095
Cash income during the year:
Current law:
Receipts:
1130 NSLI Fund, Premium and Other Receipts 24 32 23
1130 National Service Life Insurance Fund 21 30 26
1150 NSLI Fund, Interest 61 49 32



1199 Income under present law 106 111 81



1999 Total cash income 106 111 81
Cash outgo during year:
Current law:
2100 National Service Life Insurance Fund [Budget Acct] –569 –505 –416



2199 Outgo under current law –569 –505 –416



2999 Total cash outgo (-) –569 –505 –416
Surplus or deficit:
3110 Excluding interest –524 –443 –367
3120 Interest 61 49 32



3199 Subtotal, surplus or deficit –463 –394 –335
3298 Reconciliation adjustment –1



3299 Total adjustments –1



3999 Total change in fund balance –464 –394 –335
Unexpended balance, end of year:
4100 Uninvested balance (net), end of year 13 42 42
4200 National Service Life Insurance Fund 1,476 1,053 718



4999 Total balance, end of year 1,489 1,095 760

Object Classification (in millions of dollars)


Identification code 036–8132–0–7–701 2021 actual 2022 est. 2023 est.

Direct obligations:
33.0 Investments and loans 2 3 2
42.0 Insurance claims and indemnities 412 358 277
43.0 Interest and dividends 37 26 19



99.0 Direct obligations 451 387 298
99.0 Reimbursable obligations 22 30 26



99.9 Total new obligations, unexpired accounts 473 417 324

United States Government Life Insurance Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 036–8150–0–7–701 2021 actual 2022 est. 2023 est.

0100 Balance, start of year 1 1 1



2000 Total: Balances and receipts 1 1 1



5099 Balance, end of year 1 1 1

Program and Financing (in millions of dollars)


Identification code 036–8150–0–7–701 2021 actual 2022 est. 2023 est.

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1
3020 Outlays (gross) –1



3050 Unpaid obligations, end of year 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1
3200 Obligated balance, end of year 1

Budget authority and outlays, net:
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 1

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 2 2 1
5001 Total investments, EOY: Federal securities: Par value 2 1 1

Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.

The United States Government Life Insurance Fund (USGLI) was established in 1919 to receive premiums and pay claims on insurance issued under the provisions of the War Risk Insurance Act. The general decline in the activity of the fund is indicated in the table below. All USGLI program policies have reached the maturity age. However, the program will continue to disburse insurance annuity benefits to beneficiaries.

POLICIES AND INSURANCE IN FORCE


2021 actual 2022 est. 2023 est.

Number of policies 3 0 0
Insurance in force (dollars in millions) $.013 $0 $0

The fund is operated on a commercial basis to the extent possible. The income of the fund is derived from interest on investments. Effective January 1, 1983, premiums were discontinued because reserves held in the fund were adequate to meet future liabilities of the program.

Assets of the fund, which are largely invested in interest-bearing securities and policy loans, are estimated to decrease from $1.3 million as of September 30, 2022, to $1.1 million as of September 30, 2023, as an increasing number of policies mature through death or disability. The actuarial evaluation of policy obligations as of September 30, 2023, totals $0.7 million, leaving a balance of $0.4 million for contingency reserves.

Status of Funds (in millions of dollars)


Identification code 036–8150–0–7–701 2021 actual 2022 est. 2023 est.

Unexpended balance, start of year:
0100 Balance, start of year 2 2 1



0999 Total balance, start of year 2 2 1
Cash outgo during year:
Current law:
2100 United States Government Life Insurance Fund [Budget Acct] –1



2199 Outgo under current law –1



2999 Total cash outgo (-) –1
Surplus or deficit:
3110 Excluding interest –1



3199 Subtotal, surplus or deficit –1



3999 Total change in fund balance –1
Unexpended balance, end of year:
4100 Uninvested balance (net), end of year
4200 United States Government Life Insurance Fund 2 1 1



4999 Total balance, end of year 2 1 1

Veterans Special Life Insurance Fund

Program and Financing (in millions of dollars)


Identification code 036–8455–0–8–701 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0801 Death claims 142 131 121
0802 Cash surrenders 9 7 4
0803 Dividends 10 8 8
0804 All other 12 11 10
0805 Payments to insurance account 8 8 6
0806 Capital investment 2 3 3



0900 Total new obligations, unexpired accounts 183 168 152

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 885 766 661
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 66 63 51
1801 Change in uncollected payments, Federal sources –2



1850 Spending auth from offsetting collections, mand (total) 64 63 51
1930 Total budgetary resources available 949 829 712
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 766 661 560

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 351 310 266
3010 New obligations, unexpired accounts 183 168 152
3020 Outlays (gross) –224 –212 –174



3050 Unpaid obligations, end of year 310 266 244
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –12 –10 –10
3070 Change in uncollected pymts, Fed sources, unexpired 2



3090 Uncollected pymts, Fed sources, end of year –10 –10 –10
Memorandum (non-add) entries:
3100 Obligated balance, start of year 339 300 256
3200 Obligated balance, end of year 300 256 234

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 64 63 51
Outlays, gross:
4100 Outlays from new mandatory authority 64 63 51
4101 Outlays from mandatory balances 160 149 123



4110 Outlays, gross (total) 224 212 174
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4121 Interest on Federal securities –45 –40 –32
4123 Non-Federal sources –21 –2 –2
4123 Non-Federal sources –13 –11
4123 Non-Federal sources –8 –6



4130 Offsets against gross budget authority and outlays (total) –66 –63 –51
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired 2
4170 Outlays, net (mandatory) 158 149 123
4180 Budget authority, net (total)
4190 Outlays, net (total) 158 149 123

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 1,222 1,064 917
5001 Total investments, EOY: Federal securities: Par value 1,064 917 794

Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.

The Veterans' Special Life Insurance Fund finances the payment of claims on life insurance policies issued before January 3, 1957, to veterans who served in the Armed Forces subsequent to April 1, 1951. No new policies can be issued.

Benefit program:

Death claims.—Represents payments to designated beneficiaries.

Cash surrenders.—A policyholder may terminate his or her insurance by cashing in the policy for its cash value.

Dividends.—Policyholders participate in the distribution of annual dividends.

All other.—Classified in this category are payments to policyholders who: (a) hold endowment policies which have matured; (b) have purchased total disability income coverage and subsequently become disabled; and (c) are paid interest on dividend credits and deposits.

The following table reflects the decrease in the number of policies and the amounts of insurance in force:

POLICIES AND INSURANCE IN FORCE


2021 actual 2022 est. 2023 est.

Number of policies 59,612 50,717 42,147
Insurance in force (dollars in millions) $896 $775 $645

Financing.—Payments from this fund are financed primarily from premium receipts and interest on investments.

Object Classification (in millions of dollars)


Identification code 036–8455–0–8–701 2021 actual 2022 est. 2023 est.

Reimbursable obligations:
33.0 Investments and loans 3 3 3
42.0 Insurance claims and indemnities 159 147 133
43.0 Interest and dividends 21 18 16



99.9 Total new obligations, unexpired accounts 183 168 152

Departmental Administration

Federal Funds

CONSTRUCTION, MAJOR PROJECTS

For constructing, altering, extending, and improving any of the facilities, including parking projects, under the jurisdiction or for the use of the Department of Veterans Affairs, or for any of the purposes set forth in sections 316, 2404, 2406 and chapter 81 of title 38, United States Code, not otherwise provided for, including planning, architectural and engineering services, construction management services, maintenance or guarantee period services costs associated with equipment guarantees provided under the project, services of claims analysts, offsite utility and storm drainage system construction costs, and site acquisition, where the estimated cost of a project is more than the amount set forth in section 8104(a)(3)(A) of title 38, United States Code, or where funds for a project were made available in a previous major project appropriation, $1,447,890,000, of which $731,722,000 shall remain available until September 30, 2027, and of which $716,168,000 shall remain available until expended, of which $1,500,000 shall be available for seismic improvement projects and seismic program management activities, including for projects that would otherwise be funded by the Construction, Minor Projects, Medical Facilities or National Cemetery Administration accounts: Provided, That except for advance planning activities, including needs assessments which may or may not lead to capital investments, and other capital asset management related activities, including portfolio development and management activities, and planning, cost estimating, and design for major medical facility projects and major medical facility leases and investment strategy studies funded through the advance planning fund and the planning and design activities funded through the design fund, staffing expenses, and funds provided for the purchase, security, and maintenance of land for the National Cemetery Administration and the Veterans Health Administration through the land acquisition line items, none of the funds made available under this heading shall be used for any project that has not been notified to Congress through the budgetary process or that has not been approved by the Congress through statute, joint resolution, or in the explanatory statement accompanying such Act and presented to the President at the time of enrollment: Provided further, That such sums as may be necessary shall be available to reimburse the "General Administration" account for payment of salaries and expenses of all Office of Construction and Facilities Management employees to support the full range of capital infrastructure services provided, including minor construction and leasing services: Provided further, That funds made available under this heading for fiscal year 2023, for each approved project shall be obligated: (1) by the awarding of a construction documents contract by September 30, 2023; and (2) by the awarding of a construction contract by September 30, 2024: Provided further, That the Secretary of Veterans Affairs shall promptly submit to the Committees on Appropriations of both Houses of Congress a written report on any approved major construction project for which obligations are not incurred within the time limitations established above: Provided further, That notwithstanding the requirements of section 8104(a) of title 38, United States Code, amounts made available under this heading for seismic improvement projects and seismic program management activities shall be available for the completion of both new and existing seismic projects of the Department.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0110–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Medical programs 1,074 1,766 1,707
0002 National cemeteries 163 84 241
0005 Staff offices 4 12 11



0799 Total direct obligations 1,241 1,862 1,959



0900 Total new obligations, unexpired accounts 1,241 1,862 1,959

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,683 3,015 2,456
1021 Recoveries of prior year unpaid obligations 107
1033 Recoveries of prior year paid obligations 166



1070 Unobligated balance (total) 2,956 3,015 2,456
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,316 1,316 1,448
1900 Budget authority (total) 1,316 1,316 1,448
1930 Total budgetary resources available 4,272 4,331 3,904
Memorandum (non-add) entries:
1940 Unobligated balance expiring –16 –13
1941 Unexpired unobligated balance, end of year 3,015 2,456 1,945

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 806 881 1,381
3010 New obligations, unexpired accounts 1,241 1,862 1,959
3011 Obligations ("upward adjustments"), expired accounts 1 5 7
3020 Outlays (gross) –1,043 –1,367 –1,355
3040 Recoveries of prior year unpaid obligations, unexpired –107
3041 Recoveries of prior year unpaid obligations, expired –17



3050 Unpaid obligations, end of year 881 1,381 1,992
Memorandum (non-add) entries:
3100 Obligated balance, start of year 806 881 1,381
3200 Obligated balance, end of year 881 1,381 1,992

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,316 1,316 1,448
Outlays, gross:
4010 Outlays from new discretionary authority 485 508 558
4011 Outlays from discretionary balances 558 859 797



4020 Outlays, gross (total) 1,043 1,367 1,355
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –166



4040 Offsets against gross budget authority and outlays (total) –166
Additional offsets against gross budget authority only:
4053 Recoveries of prior year paid obligations, unexpired accounts 166



4060 Additional offsets against budget authority only (total) 166



4070 Budget authority, net (discretionary) 1,316 1,316 1,448
4080 Outlays, net (discretionary) 877 1,367 1,355
4180 Budget authority, net (total) 1,316 1,316 1,448
4190 Outlays, net (total) 877 1,367 1,355

The Construction, Major Projects appropriation funds construction projects currently costing more than $20 million. Funding is requested for four on-going projects in Louisville, KY; Alameda, CA; Livermore, CA; and El Paso, TX. In addition, three national cemetery expansion projects in Elmira, NY; Albuquerque, NM; and St. Louis, MO will be funded. Funds are also requested for major construction line item requirements, including salaries and associated expenses for staff for the Office of Construction and Facilities Management, to support advance planning and design activities, and for, seismic corrections.

Object Classification (in millions of dollars)


Identification code 036–0110–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
21.0 Travel and transportation of persons 1 2 2
25.2 Other services from non-Federal sources 57 86 91
25.3 Other goods and services from Federal sources 90 135 142
32.0 Land and structures 1,093 1,639 1,724



99.0 Direct obligations 1,241 1,862 1,959



99.9 Total new obligations, unexpired accounts 1,241 1,862 1,959

CONSTRUCTION, MINOR PROJECTS

For constructing, altering, extending, and improving any of the facilities, including parking projects, under the jurisdiction or for the use of the Department of Veterans Affairs, including planning and assessments of needs which may lead to capital investments, architectural and engineering services, maintenance or guarantee period services costs associated with equipment guarantees provided under the project, services of claims analysts, offsite utility and storm drainage system construction costs, and site acquisition, or for any of the purposes set forth in sections 316, 2404, 2406 and chapter 81 of title 38, United States Code, not otherwise provided for, where the estimated cost of a project is equal to or less than the amount set forth in section 8104(a)(3)(A) of title 38, United States Code, $626,110,000, of which $563,499,000 shall remain available until September 30, 2027, and of which $62,611,000 shall remain available until expended, along with unobligated balances of previous "Construction, Minor Projects" appropriations which are hereby made available for any project where the estimated cost is equal to or less than the amount set forth in such section: Provided, That funds made available under this heading shall be for: (1) repairs to any of the nonmedical facilities under the jurisdiction or for the use of the Department which are necessary because of loss or damage caused by any natural disaster or catastrophe; and (2) temporary measures necessary to prevent or to minimize further loss by such causes.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0111–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Medical programs 518 264 323
0002 National cemeteries 92 92 163
0003 Regional offices 66 46 60
0004 Staff offices 45 40 78
0005 Choice Act, P.L. 113–146, Sec. 801 3



0900 Total new obligations, unexpired accounts 724 442 624

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 708 383 285
1001 Discretionary unobligated balance brought fwd, Oct 1 704
1021 Recoveries of prior year unpaid obligations 58



1070 Unobligated balance (total) 766 383 285
Budget authority:
Appropriations, discretionary:
1100 Appropriation 390 390 626
1131 Unobligated balance of appropriations permanently reduced –36 –36



1160 Appropriation, discretionary (total) 354 354 626
1900 Budget authority (total) 354 354 626
1930 Total budgetary resources available 1,120 737 911
Memorandum (non-add) entries:
1940 Unobligated balance expiring –13 –10
1941 Unexpired unobligated balance, end of year 383 285 287

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,147 1,154 1,112
3010 New obligations, unexpired accounts 724 442 624
3011 Obligations ("upward adjustments"), expired accounts 20 5 4
3020 Outlays (gross) –659 –489 –644
3040 Recoveries of prior year unpaid obligations, unexpired –58
3041 Recoveries of prior year unpaid obligations, expired –20



3050 Unpaid obligations, end of year 1,154 1,112 1,096
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,147 1,154 1,112
3200 Obligated balance, end of year 1,154 1,112 1,096

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 354 354 626
Outlays, gross:
4010 Outlays from new discretionary authority 35 71 117
4011 Outlays from discretionary balances 616 237 304



4020 Outlays, gross (total) 651 308 421
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –6



4040 Offsets against gross budget authority and outlays (total) –6
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 6



4060 Additional offsets against budget authority only (total) 6



4070 Budget authority, net (discretionary) 354 354 626
4080 Outlays, net (discretionary) 645 308 421
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 8 181 223
4180 Budget authority, net (total) 354 354 626
4190 Outlays, net (total) 653 489 644

The Construction, Minor Projects appropriation funds construction projects costing equal to or less than $20 million. This account is used to improve the infrastructure of medical facilities and other Department-owned facilities to reduce the risk to patient life and safety, correct code deficiencies, and improve national cemeteries and regional and staff offices.

Object Classification (in millions of dollars)


Identification code 036–0111–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
25.2 Other services from non-Federal sources 8 8 8
25.3 Other goods and services from Federal sources 29 29 29
32.0 Land and structures 687 405 587



99.9 Total new obligations, unexpired accounts 724 442 624

GRANTS FOR CONSTRUCTION OF STATE EXTENDED CARE FACILITIES

For grants to assist States to acquire or construct State nursing home and domiciliary facilities and to remodel, modify, or alter existing hospital, nursing home, and domiciliary facilities in State homes, for furnishing care to veterans as authorized by sections 8131 through 8137 of title 38, United States Code, $150,000,000, to remain available until expended.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0181–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Grants for construction of state extended care facilities 298 398 398



0900 Total new obligations, unexpired accounts (object class 41.0) 298 398 398

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 266 566 298
1001 Discretionary unobligated balance brought fwd, Oct 1 266 171
1021 Recoveries of prior year unpaid obligations 8 40 150



1070 Unobligated balance (total) 274 606 448
Budget authority:
Appropriations, discretionary:
1100 Appropriation 90 90 150
Appropriations, mandatory:
1200 Appropriation 500
1900 Budget authority (total) 590 90 150
1930 Total budgetary resources available 864 696 598
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 566 298 200

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 687 671 942
3010 New obligations, unexpired accounts 298 398 398
3020 Outlays (gross) –306 –87 –302
3040 Recoveries of prior year unpaid obligations, unexpired –8 –40 –150



3050 Unpaid obligations, end of year 671 942 888
Memorandum (non-add) entries:
3100 Obligated balance, start of year 687 671 942
3200 Obligated balance, end of year 671 942 888

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 90 90 150
Outlays, gross:
4010 Outlays from new discretionary authority 2 3
4011 Outlays from discretionary balances 306 17 105



4020 Outlays, gross (total) 306 19 108
Mandatory:
4090 Budget authority, gross 500
Outlays, gross:
4101 Outlays from mandatory balances 68 194
4180 Budget authority, net (total) 590 90 150
4190 Outlays, net (total) 306 87 302

The Grants for Construction of State Extended Care Facilities program is authorized by sections 8131 through 8137 of title 38, United States Code. It is a shared program between States and the Department of Veterans Affairs (VA), whereby VA provides no more than 65 percent of the funding for new construction of State home facilities, furnishing of domiciliary or nursing home care to veterans, and expansion, remodeling, or alteration of existing State home facilities. The State is responsible for providing the remaining 35 percent of funding.

Section 8004 of the American Rescue Plan Act of 2021 (Public Law 117–2) provided $500 million in 2021 to remain available until expended, for allocation under section 8131 through 8137 of title 38, United States Code. VA obligated $104 million in 2021 and plans to obligate the remaining $396 million in 2022.

GRANTS FOR CONSTRUCTION OF VETERANS CEMETERIES

For grants to assist States and tribal organizations in establishing, expanding, or improving veterans cemeteries as authorized by section 2408 of title 38, United States Code, $50,000,000, to remain available until expended.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0183–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Grants for construction of state veterans cemeteries 52 49 54



0900 Total new obligations, unexpired accounts (object class 41.0) 52 49 54

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7 3
1021 Recoveries of prior year unpaid obligations 3 1 4



1070 Unobligated balance (total) 10 4 4
Budget authority:
Appropriations, discretionary:
1100 Appropriation 45 45 50
1930 Total budgetary resources available 55 49 54
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 3

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 90 94 53
3010 New obligations, unexpired accounts 52 49 54
3020 Outlays (gross) –45 –89 –43
3040 Recoveries of prior year unpaid obligations, unexpired –3 –1 –4



3050 Unpaid obligations, end of year 94 53 60
Memorandum (non-add) entries:
3100 Obligated balance, start of year 90 94 53
3200 Obligated balance, end of year 94 53 60

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 45 45 50
Outlays, gross:
4010 Outlays from new discretionary authority 20 22
4011 Outlays from discretionary balances 45 69 21



4020 Outlays, gross (total) 45 89 43
4180 Budget authority, net (total) 45 45 50
4190 Outlays, net (total) 45 89 43

GENERAL ADMINISTRATION

(INCLUDING TRANSFER OF FUNDS)

For necessary operating expenses of the Department of Veterans Affairs, not otherwise provided for, including administrative expenses in support of Department-wide capital planning, management and policy activities, uniforms, or allowances therefor; not to exceed $25,000 for official reception and representation expenses; hire of passenger motor vehicles; and reimbursement of the General Services Administration for security guard services, $435,000,000, of which not to exceed 10 percent shall remain available until September 30, 2024: Provided, That funds provided under this heading may be transferred to "General Operating Expenses, Veterans Benefits Administration".

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0142–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0014 General administration 372 366 435
0806 General administration, reimbursable program 393 395 447



0900 Total new obligations, unexpired accounts 765 761 882

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 9 10
1012 Unobligated balance transfers between expired and unexpired accounts 23 2



1070 Unobligated balance (total) 32 12
Budget authority:
Appropriations, discretionary:
1100 Appropriation 366 366 435
1131 Unobligated balance of appropriations permanently reduced –12 –12



1160 Appropriation, discretionary (total) 354 354 435
Spending authority from offsetting collections, discretionary:
1700 Collected 393 395 447
1900 Budget authority (total) 747 749 882
1930 Total budgetary resources available 779 761 882
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 10

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 220 247 103
3010 New obligations, unexpired accounts 765 761 882
3011 Obligations ("upward adjustments"), expired accounts 10
3020 Outlays (gross) –731 –905 –854
3041 Recoveries of prior year unpaid obligations, expired –17



3050 Unpaid obligations, end of year 247 103 131
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –10 –9 –9
3071 Change in uncollected pymts, Fed sources, expired 1



3090 Uncollected pymts, Fed sources, end of year –9 –9 –9
Memorandum (non-add) entries:
3100 Obligated balance, start of year 210 238 94
3200 Obligated balance, end of year 238 94 122

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 747 749 882
Outlays, gross:
4010 Outlays from new discretionary authority 558 664 777
4011 Outlays from discretionary balances 173 241 77



4020 Outlays, gross (total) 731 905 854
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –393 –395 –447
4033 Non-Federal sources –3



4040 Offsets against gross budget authority and outlays (total) –396 –395 –447
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 3



4060 Additional offsets against budget authority only (total) 3



4070 Budget authority, net (discretionary) 354 354 435
4080 Outlays, net (discretionary) 335 510 407
4180 Budget authority, net (total) 354 354 435
4190 Outlays, net (total) 335 510 407

General Administration.—Includes departmental executive direction, departmental support offices, the Office of General Counsel, and the Office of Accountability and Whistleblower Protection. Also included in this account is the Pershing Hall Revolving Fund which operates and manages Pershing Hall, an asset of the United States, located in Paris, France. All operating expenses for Pershing Hall are borne by the revolving fund and all receipts generated by the operation of Pershing Hall are deposited in the revolving fund.

Object Classification (in millions of dollars)


Identification code 036–0142–0–1–705 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 208 210 243
11.5 Other personnel compensation 4 4 15



11.9 Total personnel compensation 212 214 258
12.1 Civilian personnel benefits 75 77 91
21.0 Travel and transportation of persons 1 2 3
23.1 Rent 18 16 21
23.2 Rental payments to others 4 4
23.3 Communications, utilities, and miscellaneous charges 3
25.2 Other services from non-Federal sources 60 51 57
26.0 Supplies and materials 1 1 1
41.0 Grants, subsidies, and contributions 1 1 1



99.0 Direct obligations 372 366 435
99.0 Reimbursable obligations 393 395 447



99.9 Total new obligations, unexpired accounts 765 761 882

Employment Summary


Identification code 036–0142–0–1–705 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 1,671 1,633 1,856
2001 Reimbursable civilian full-time equivalent employment 1,097 1,162 1,596

Asset Infrastructure Review Commission

For carrying out the VA Asset and Infrastructure Review Act of 2018 (subtitle A of title II of Public Law 115–182), $5,000,000, to remain available until September 30, 2024: Provided, That amounts made available under the headings "Construction, Major Projects", "Construction, Minor Projects", "Medical Facilities", and "General Administration" in this Act or prior Acts that remain available for obligation in fiscal year 2023 may be transferred to and merged with the amounts made available under this heading: Provided further, That in advance of any such transfer, the Secretary of Veterans Affairs shall notify the Committees on Appropriations of both Houses of Congress of the amount and purpose of the transfer: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided by law.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–1130–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0014 Direct program activity 5

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5
1930 Total budgetary resources available 5

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 5
3020 Outlays (gross) –4



3050 Unpaid obligations, end of year 1
Memorandum (non-add) entries:
3200 Obligated balance, end of year 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5
Outlays, gross:
4010 Outlays from new discretionary authority 4
4180 Budget authority, net (total) 5
4190 Outlays, net (total) 4

VA MISSION Act of 2018 (P.L. 115–182), Title II, section 202 established an independent commission, the "Asset and Infrastructure Review Commission" (the Commission) with members appointed by the President with the consent of the Senate. The Commission shall meet only during calendar years 2022 and 2023, and those meetings shall be open to the public. The Commission will review recommendations made by the Secretary of the Department of Veterans Affairs (VA) to modernize or realign Veterans Health Administration (VHA) facilities, including leased facilities, on the basis of criteria published in the Federal Register in accordance with Title II. The Commission shall, no later than January 31, 2023, transmit to the President a report containing the Commissions findings and conclusions based on a review and analysis of the recommendations made by the Secretary, together with the Commissions recommendations, for modernizations and realignments of VHA facilities. The Budget request for this account provides funding for support staff to conduct in-depth field hearings and receive input from Veterans, Veterans Service Organizations, local VA providers, local governments, and the public.

Object Classification (in millions of dollars)


Identification code 036–1130–0–1–705 2021 actual 2022 est. 2023 est.

11.1 Direct obligations: Personnel compensation: Full-time permanent 2



11.9 Total personnel compensation 2
12.1 Civilian personnel benefits 1
21.0 Travel and transportation of persons 1
25.2 Other services from non-Federal sources 1



99.9 Total new obligations, unexpired accounts 5

Employment Summary


Identification code 036–1130–0–1–705 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 20

BOARD OF VETERANS APPEALS

For necessary operating expenses of the Board of Veterans Appeals, $285,000,000, of which not to exceed 10 percent shall remain available until September 30, 2024.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–1122–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0014 Board of Veterans' Appeals 202 209 288

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 9 3
1012 Unobligated balance transfers between expired and unexpired accounts 5 1



1070 Unobligated balance (total) 5 10 3
Budget authority:
Appropriations, discretionary:
1100 Appropriation 196 196 285
1121 Appropriations transferred from other acct [036–0160] 1



1160 Appropriation, discretionary (total) 197 196 285
Advance appropriations, discretionary:
1173 Advance appropriations transferred from other accounts [036–0160] 6
Appropriations, mandatory:
1200 Appropriation 10
1900 Budget authority (total) 207 202 285
1930 Total budgetary resources available 212 212 288
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 9 3

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 12 14 38
3010 New obligations, unexpired accounts 202 209 288
3020 Outlays (gross) –199 –185 –275
3041 Recoveries of prior year unpaid obligations, expired –1



3050 Unpaid obligations, end of year 14 38 51
Memorandum (non-add) entries:
3100 Obligated balance, start of year 12 14 38
3200 Obligated balance, end of year 14 38 51

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 197 202 285
Outlays, gross:
4010 Outlays from new discretionary authority 182 171 241
4011 Outlays from discretionary balances 16 14 31



4020 Outlays, gross (total) 198 185 272
Mandatory:
4090 Budget authority, gross 10
Outlays, gross:
4100 Outlays from new mandatory authority 1
4101 Outlays from mandatory balances 3



4110 Outlays, gross (total) 1 3
4180 Budget authority, net (total) 207 202 285
4190 Outlays, net (total) 199 185 275

The mission of the Board of Veterans' Appeals (Board or BVA), as set forth in 38 U.S.C. 7101(a) is to conduct hearings and consider appeals for benefits and services properly before the Board in a timely manner. The Board's goal is to issue quality decisions in compliance with the requirements of the law, including the precedential decisions of the United States Court of Appeals for Veterans Claims and other federal courts. The Board makes final decisions on behalf of the Secretary on appeals from decisions of the agencies of original jurisdiction with the Department of Veterans Affairs offices. The Board reviews all appeals for entitlement to veterans' benefits, including claims for service connection, increased disability ratings, total disability ratings, pension, insurance benefits, educational benefits, home loan guaranties, vocational rehabilitation, dependency and indemnity compensation, memorial benefits, and healthcare delivery to include a program of comprehensive assistance for family caregivers. The Veterans Appeals Improvement and Modernization Act of 2017, enacted on August 23, 2017, became effective on February 19, 2019. This law reformed the current appeals process and replaced it with a new, simpler process that uses easy to understand language and gives veterans choice and control of their appeal.

Object Classification (in millions of dollars)


Identification code 036–1122–0–1–705 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 136 139 181
11.5 Other personnel compensation 2 2 12



11.9 Total personnel compensation 138 141 193
12.1 Civilian personnel benefits 47 48 66
23.2 Rental payments to others 8 10 10
23.3 Communications, utilities, and miscellaneous charges 7 7 10
25.2 Other services from non-Federal sources 2 3 8
31.0 Equipment 1



99.9 Total new obligations, unexpired accounts 202 209 288

Employment Summary


Identification code 036–1122–0–1–705 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 1,182 1,169 1,532

OFFICE OF INSPECTOR GENERAL

For necessary expenses of the Office of Inspector General, to include information technology, in carrying out the provisions of the Inspector General Act of 1978 (5 U.S.C. App.), $273,000,000, of which not to exceed 10 percent shall remain available until September 30, 2024.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0170–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0101 Office of Inspector General (Direct) 229 250 276



0192 Total direct program 229 250 276

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 22 3
1012 Unobligated balance transfers between expired and unexpired accounts 14 3



1070 Unobligated balance (total) 16 25 3
Budget authority:
Appropriations, discretionary:
1100 Appropriation 228 228 273
Appropriations, mandatory:
1200 Appropriation 10
1900 Budget authority (total) 238 228 273
1930 Total budgetary resources available 254 253 276
Memorandum (non-add) entries:
1940 Unobligated balance expiring –3
1941 Unexpired unobligated balance, end of year 22 3

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 26 28 90
3010 New obligations, unexpired accounts 229 250 276
3011 Obligations ("upward adjustments"), expired accounts 2
3020 Outlays (gross) –224 –188 –261
3041 Recoveries of prior year unpaid obligations, expired –5



3050 Unpaid obligations, end of year 28 90 105
Memorandum (non-add) entries:
3100 Obligated balance, start of year 26 28 90
3200 Obligated balance, end of year 28 90 105

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 228 228 273
Outlays, gross:
4010 Outlays from new discretionary authority 192 170 204
4011 Outlays from discretionary balances 32 18 56



4020 Outlays, gross (total) 224 188 260
Mandatory:
4090 Budget authority, gross 10
Outlays, gross:
4101 Outlays from mandatory balances 1
4180 Budget authority, net (total) 238 228 273
4190 Outlays, net (total) 224 188 261

This appropriation provides for carrying out the independent oversight responsibilities of the Inspector General Act of 1978. This oversight includes Department of Veterans Affairs (VA)-wide audit, investigation, health care inspection, and management support functions to identify and report weaknesses and deficiencies that create conditions for actual or potential fraud and other criminal activity, mismanagement, and waste in VA programs and operations. The audit function plans and conducts internal programmatic and financial audits and evaluations of all facets of VA operations. The health care inspection function performs legislatively mandated medical care quality assurance reviews and oversight of VA health care programs. The investigative function performs criminal and administrative investigations of improper and illegal activities involving VA operations, personnel, beneficiaries, and other parties.

Object Classification (in millions of dollars)


Identification code 036–0170–0–1–705 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 128 141 153
11.5 Other personnel compensation 10 10 11



11.9 Total personnel compensation 138 151 164
12.1 Civilian personnel benefits 55 60 65
21.0 Employee Travel 2 3 7
23.1 Rental payments to GSA 7 8 14
23.2 Rental payments to others 4
23.3 Communications, utilities, and miscellaneous charges 1 6
25.2 Other services from non-Federal sources 18 20 21
26.0 Supplies and materials 1
31.0 Equipment 3 2 5



99.0 Direct obligations 229 250 276



99.9 Total new obligations, unexpired accounts 229 250 276

Employment Summary


Identification code 036–0170–0–1–705 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 1,032 1,100 1,135

INFORMATION TECHNOLOGY SYSTEMS

(INCLUDING TRANSFER OF FUNDS)

For necessary expenses for information technology systems and telecommunications support, including developmental information systems and operational information systems; for pay and associated costs; and for the capital asset acquisition of information technology systems, including management and related contractual costs of said acquisitions, including contractual costs associated with operations authorized by section 3109 of title 5, United States Code, $5,782,000,000, plus reimbursements: Provided, That $1,494,230,000 shall be for pay and associated costs, of which not to exceed 3 percent shall remain available until September 30, 2024: Provided further, That $4,145,678,000 shall be for operations and maintenance, of which not to exceed 5 percent shall remain available until September 30, 2024: Provided further, That $142,092,000 shall be for information technology systems development, and shall remain available until September 30, 2024: Provided further, That amounts made available for salaries and expenses, operations and maintenance, and information technology systems development may be transferred among the three subaccounts after the Secretary of Veterans Affairs submits notice thereof to the Committees on Appropriations of both Houses of Congress : Provided further, That amounts made available for the "Information Technology Systems" account for development may be transferred among projects or to newly defined projects: Provided further, That no project may be increased or decreased by more than $3,000,000 of cost prior to submitting notice thereof to the Committees on Appropriations of both Houses of Congress .

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0167–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 Development 515 471 142
0002 Operations and maintenance 3,293 3,228 4,142
0003 Administrative and salaries 1,231 1,217 1,490
0004 P.L. 113–146, Sec. 801 - IT Support 2 1
0005 P.L. 116–136, CARES Act - Dev 57
0006 P.L. 116–136, CARES Act - OM 890
0007 P.L. 116–136, CARES Act - Pay 124
0008 P.L. 117–2, ARP, Section 8003 100



0799 Total direct obligations 6,112 5,017 5,774
0804 IT Systems, Reimbursable obligations 118 108 126



0900 Total new obligations, unexpired accounts 6,230 5,125 5,900

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,184 141
1001 Discretionary unobligated balance brought fwd, Oct 1 1,182
1021 Recoveries of prior year unpaid obligations 58



1070 Unobligated balance (total) 1,242 141
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,912 4,912 5,782
1120 Appropriations transferred to other accts [036–0169] –8 –8 –8
1121 Appropriations transferred from other acct [036–0160] 45
1131 Unobligated balance of appropriations permanently reduced –38 –38



1160 Appropriation, discretionary (total) 4,911 4,866 5,774
Advance appropriations, discretionary:
1173 Advance appropriations transferred from other accounts [036–0160] 10
Appropriations, mandatory:
1200 Appropriation [P.L. 117–2 Section 8003] 100
Spending authority from offsetting collections, discretionary:
1700 Collected 40 108 126
1701 Change in uncollected payments, Federal sources 78



1750 Spending auth from offsetting collections, disc (total) 118 108 126
1900 Budget authority (total) 5,129 4,984 5,900
1930 Total budgetary resources available 6,371 5,125 5,900
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 141

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,203 2,748 1,345
3010 New obligations, unexpired accounts 6,230 5,125 5,900
3011 Obligations ("upward adjustments"), expired accounts 13
3020 Outlays (gross) –5,577 –6,528 –5,845
3040 Recoveries of prior year unpaid obligations, unexpired –58
3041 Recoveries of prior year unpaid obligations, expired –63



3050 Unpaid obligations, end of year 2,748 1,345 1,400
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –52 –82 –82
3070 Change in uncollected pymts, Fed sources, unexpired –78
3071 Change in uncollected pymts, Fed sources, expired 48



3090 Uncollected pymts, Fed sources, end of year –82 –82 –82
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,151 2,666 1,263
3200 Obligated balance, end of year 2,666 1,263 1,318

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,029 4,984 5,900
Outlays, gross:
4010 Outlays from new discretionary authority 3,055 4,011 4,745
4011 Outlays from discretionary balances 2,522 2,427 1,090



4020 Outlays, gross (total) 5,577 6,438 5,835
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –91 –108 –126
4033 Non-Federal sources –4



4040 Offsets against gross budget authority and outlays (total) –95 –108 –126
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –78
4052 Offsetting collections credited to expired accounts 55



4060 Additional offsets against budget authority only (total) –23



4070 Budget authority, net (discretionary) 4,911 4,876 5,774
4080 Outlays, net (discretionary) 5,482 6,330 5,709
Mandatory:
4090 Budget authority, gross 100
Outlays, gross:
4101 Outlays from mandatory balances 90 10
4180 Budget authority, net (total) 5,011 4,876 5,774
4190 Outlays, net (total) 5,482 6,420 5,719

The Information Technology (IT) Systems appropriation funds IT services such as systems development and performance, operations and maintenance, information security, and customer support. This appropriation enables the effective and efficient delivery of services to the Nation's largest healthcare network, as well as the veterans benefits and corporate business lines within the Department of Veterans Affairs (VA).

Development.—The Office of Information & Technology invests in projects designed to improve the delivery of VA services and benefits for veterans and their families. This account also supports improvements in the Community Care Program, modernizations to veterans benefits and appeals processing, as well as the divestiture of legacy IT systems.

Operations and Maintenance.—The Office of Information & Technology purchases, maintains, manages, and supports all the computer, phone, telecommunication, and data systems equipment and infrastructure for all VA facilities.

Object Classification (in millions of dollars)


Identification code 036–0167–0–1–705 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 780 880 935
11.1 Full-time permanent - CARES Act, P.L. 116–136 75



11.9 Total personnel compensation 855 880 935
12.1 Civilian personnel benefits 306 379 402
12.1 Civilian personnel benefits - CARES Act, P.L. 116–136 30
21.0 Travel and transportation of persons 1 13 16
23.3 Communications, utilities, and miscellaneous charges 1,099 888 1,089
23.3 Communications, utilities, and miscellaneous charges - CARES Act, P.L. 116–136 5
25.2 Other services from non-Federal sources 2,352 2,450 2,957
25.2 Other services from non-Federal -Choice Act, P.L. 113–146, Sec. 801 2 1
25.2 Other services from non-Federal sources - CARES Act, P.L. 116–136 740
25.2 Other services from non-Federal sources - ARP, P.L. 117–2, Section 8003 100
26.0 Supplies and materials 2 19 23
31.0 Equipment 499 286 352
31.0 Equipment - CARES Act, P.L. 116–136 221
42.0 Insurance claims and indemnities 1



99.0 Direct obligations 6,112 5,017 5,774
99.0 Reimbursable obligations 118 108 126



99.9 Total new obligations, unexpired accounts 6,230 5,125 5,900

Employment Summary


Identification code 036–0167–0–1–705 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 8,121 8,668 8,918
2001 Reimbursable civilian full-time equivalent employment 65 78 75

VETERANS ELECTRONIC HEALTH RECORD

For activities related to implementation, preparation, development, interface, management, rollout, and maintenance of a Veterans Electronic Health Record system, including contractual costs associated with operations authorized by section 3109 of title 5, United States Code, and salaries and expenses of employees hired under titles 5 and 38, United States Code, $1,759,000,000, to remain available until September 30, 2025: Provided, That the Secretary of Veterans Affairs shall submit to the Committees on Appropriations of both Houses of Congress quarterly reports detailing obligations, expenditures, and deployment implementation by facility, including any changes from the deployment plan or schedule: Provided further, That the funds provided in this account shall only be available to the Office of the Deputy Secretary, to be administered by that Office.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–1123–0–1–703 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 EHR Contract 673 1,949 1,119
0002 PMO Support 213 330 199
0003 Infrastructure Readiness 1,075 1,048 441



0900 Total new obligations, unexpired accounts 1,961 3,327 1,759

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 24 720
1021 Recoveries of prior year unpaid obligations 31
1033 Recoveries of prior year paid obligations 19



1070 Unobligated balance (total) 74 720
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,627 2,627 1,759
1131 Unobligated balance of appropriations permanently reduced –20 –20



1160 Appropriation, discretionary (total) 2,607 2,607 1,759
1930 Total budgetary resources available 2,681 3,327 1,759
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 720

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,652 2,242 2,076
3010 New obligations, unexpired accounts 1,961 3,327 1,759
3011 Obligations ("upward adjustments"), expired accounts 2
3020 Outlays (gross) –1,342 –3,493 –2,200
3040 Recoveries of prior year unpaid obligations, unexpired –31



3050 Unpaid obligations, end of year 2,242 2,076 1,635
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,652 2,242 2,076
3200 Obligated balance, end of year 2,242 2,076 1,635

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,607 2,607 1,759
Outlays, gross:
4010 Outlays from new discretionary authority 373 1,251 844
4011 Outlays from discretionary balances 969 2,242 1,356



4020 Outlays, gross (total) 1,342 3,493 2,200
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2
4033 Non-Federal sources –20



4040 Offsets against gross budget authority and outlays (total) –22
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 3
4053 Recoveries of prior year paid obligations, unexpired accounts 19



4060 Additional offsets against budget authority only (total) 22



4070 Budget authority, net (discretionary) 2,607 2,607 1,759
4080 Outlays, net (discretionary) 1,320 3,493 2,200
4180 Budget authority, net (total) 2,607 2,607 1,759
4190 Outlays, net (total) 1,320 3,493 2,200

The Veterans Electronic Health Care Record appropriation funds necessary expenses related to the development and deployment of a new Veterans Electronic Health Record (EHR) system. This new EHR will allow the Department of Veterans Affairs (VA) to move toward a single common health record that has full integration between the Department of Defense and VA, as well as community providers. From the veteran perspective, the new system will provide a single, accurate, lifetime health record while improving patient care and safety.

Object Classification (in millions of dollars)


Identification code 036–1123–0–1–703 2021 actual 2022 est. 2023 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 23 29 29
12.1 Civilian personnel benefits 8 10 10
21.0 Travel and transportation of persons 1 2 1
23.1 Rental payments to GSA 4 4
23.3 Communications, utilities, and miscellaneous charges 51 67 34
25.2 Other services from non-Federal sources 1,513 2,811 1,488
25.3 Other goods and services from Federal sources (FTE to VHA) 14 30 13
25.3 Other goods and services from Federal sources 95 117 78
31.0 Equipment 252 257 106



99.0 Direct obligations 1,961 3,327 1,759



99.9 Total new obligations, unexpired accounts 1,961 3,327 1,759

Employment Summary


Identification code 036–1123–0–1–703 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 175 222 227

National cemetery administration

For necessary expenses of the National Cemetery Administration for operations and maintenance, not otherwise provided for, including uniforms or allowances therefor; cemeterial expenses as authorized by law; purchase of one passenger motor vehicle for use in cemeterial operations; hire of passenger motor vehicles; and repair, alteration or improvement of facilities under the jurisdiction of the National Cemetery Administration, $430,000,000 of which not to exceed 10 percent shall remain available until September 30, 2024.

Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 036–0129–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0201 Operations and maintenance 368 354 433

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 6 4
1012 Unobligated balance transfers between expired and unexpired accounts 8



1070 Unobligated balance (total) 10 6 4
Budget authority:
Appropriations, discretionary:
1100 Appropriation 352 352 430
1121 Appropriations transferred from other acct [036–0160] 12



1160 Appropriation, discretionary (total) 364 352 430
Spending authority from offsetting collections, discretionary:
1700 Collected 2
1900 Budget authority (total) 366 352 430
1930 Total budgetary resources available 376 358 434
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 6 4 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 72 96 63
3010 New obligations, unexpired accounts 368 354 433
3011 Obligations ("upward adjustments"), expired accounts 3
3020 Outlays (gross) –339 –387 –412
3041 Recoveries of prior year unpaid obligations, expired –8



3050 Unpaid obligations, end of year 96 63 84
Memorandum (non-add) entries:
3100 Obligated balance, start of year 72 96 63
3200 Obligated balance, end of year 96 63 84

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 366 352 430
Outlays, gross:
4010 Outlays from new discretionary authority 274 297 363
4011 Outlays from discretionary balances 64 90 49



4020 Outlays, gross (total) 338 387 412
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2



4040 Offsets against gross budget authority and outlays (total) –2
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 1
4180 Budget authority, net (total) 364 352 430
4190 Outlays, net (total) 337 387 412

The mission of the National Cemetery Administration is to honor veterans with final resting places in national shrines and with lasting tributes that commemorate their service to our Nation. The National Cemetery Administration's vision is to serve all veterans and their families with the utmost dignity, respect, and compassion. Every national cemetery will be a place that inspires visitors to understand and appreciate the service and sacrifice of our Nation's veterans. There are a number of related programs managed by the National Cemetery Administration including: 1) burying eligible veterans and their family members in national cemeteries and maintaining the graves and their environs as national shrines; 2) administering grants to States and Tribal organizations in establishing, expanding, improving, or operating veterans cemeteries; 3) providing headstones and markers for the graves of eligible veterans; 4) providing medallions commemorating the veterans' service that may be affixed to the privately purchased headstones or markers for veterans interred in private cemeteries; 5) providing presidential memorial certificates to family and friends of deceased veterans, recognizing the veterans' contribution and service to the Nation; 6) providing graveliners or partial reimbursement for a privately purchased outer burial receptacle for each new grave in open national cemeteries administered by the National Cemetery Administration; 7) providing reimbursement for caskets and urns for veterans' remains when there are no next of kin and insufficient resources; and 8) recording First Notice of Veteran Deaths into the Department of Veterans Affairs electronic files to ensure timely termination of benefits and next-of-kin notification of possible entitlement to survivor benefits.

The National Cemetery Administration also reflects budget information for the National Cemetery Gift Fund and the National Cemetery Administration Facilities Operation Fund. Through the Gift Fund, the Secretary is authorized to accept gifts and bequests which are made for the purpose of beautifying national cemeteries or are determined to be beneficial to such cemeteries.

Object Classification (in millions of dollars)


Identification code 036–0129–0–1–705 2021 actual 2022 est. 2023 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 139 146 165
11.5 Other personnel compensation 5 4 4



11.9 Total personnel compensation 144 150 169
12.1 Civilian personnel benefits 58 58 64
21.0 Travel and transportation of persons 3 3 3
22.0 Transportation of things 3 2 2
23.1 Rent 3 3 3
23.3 Communications, utilities, and miscellaneous charges 13 13 14
24.0 Printing and reproduction 2 2 2
25.2 Other services from non-Federal sources 104 91 129
26.0 Supplies and materials 14 13 18
31.0 Equipment 19 16 26
32.0 Land and structures 5 3 3



99.9 Total new obligations, unexpired accounts 368 354 433

Employment Summary


Identification code 036–0129–0–1–705 2021 actual 2022 est. 2023 est.

1001 Direct civilian full-time equivalent employment 2,078 2,151 2,281

Supply Fund

Program and Financing (in millions of dollars)


Identification code 036–4537–0–4–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0801 Reimbursable program-Merchandizing 1,000 1,669 1,662
0802 Reimbursable program-Operations 350 431 438



0900 Total new obligations, unexpired accounts 1,350 2,100 2,100

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 430 456 456
1021 Recoveries of prior year unpaid obligations 94



1070 Unobligated balance (total) 524 456 456
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1,249 2,100 2,100
1801 Change in uncollected payments, Federal sources 33



1850 Spending auth from offsetting collections, mand (total) 1,282 2,100 2,100
1930 Total budgetary resources available 1,806 2,556 2,556
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 456 456 456

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 947 903 608
3010 New obligations, unexpired accounts 1,350 2,100 2,100
3020 Outlays (gross) –1,300 –2,395 –2,143
3040 Recoveries of prior year unpaid obligations, unexpired –94



3050 Unpaid obligations, end of year 903 608 565
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,044 –1,077 –1,077
3070 Change in uncollected pymts, Fed sources, unexpired –33



3090 Uncollected pymts, Fed sources, end of year –1,077 –1,077 –1,077
Memorandum (non-add) entries:
3100 Obligated balance, start of year –97 –174 –469
3200 Obligated balance, end of year –174 –469 –512

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1,282 2,100 2,100
Outlays, gross:
4100 Outlays from new mandatory authority 1,995 1,995
4101 Outlays from mandatory balances 1,300 400 148



4110 Outlays, gross (total) 1,300 2,395 2,143
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –1,110 –2,100 –2,100
4123 Non-Federal sources –139



4130 Offsets against gross budget authority and outlays (total) –1,249 –2,100 –2,100
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired –33
4170 Outlays, net (mandatory) 51 295 43
4180 Budget authority, net (total)
4190 Outlays, net (total) 51 295 43

Under the provisions of 38 U.S.C. 8121, the Supply Fund is responsible for the operation and maintenance of a supply system for the Department of Veterans Affairs (VA). In this capacity, it provides policy and oversight to VA's acquisition and logistics programs, and provides best value acquisition of goods and services through its National Acquisition Center, Denver Acquisition and Logistics Center, Service and Distribution Center, Technology Acquisition Center and Strategic Acquisition Center. Operating as an intra-governmental revolving fund without fiscal year limitations, the Supply Fund is financed by revenue from fees on acquisitions of supplies, equipment, and services for both VA and other Government agency customers.

Object Classification (in millions of dollars)


Identification code 036–4537–0–4–705 2021 actual 2022 est. 2023 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 109 130 136
12.1 Civilian personnel benefits 40 48 50
21.0 Travel and transportation of persons 11 13
23.1 Rental payments to GSA 7 7 7
23.3 Communications, utilities, and miscellaneous charges 28 24 26
24.0 Printing and reproduction 10 1 1
25.2 Other services from non-Federal sources 280 201 197
26.0 Supplies and materials 523 713 705
31.0 Equipment 353 965 965



99.9 Total new obligations, unexpired accounts 1,350 2,100 2,100

Employment Summary


Identification code 036–4537–0–4–705 2021 actual 2022 est. 2023 est.

2001 Reimbursable civilian full-time equivalent employment 1,002 1,300 1,273

Franchise Fund

Program and Financing (in millions of dollars)


Identification code 036–4539–0–4–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0801 Franchise Fund (Reimbursable) 1,359 1,716 1,719

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 178 265 265
1021 Recoveries of prior year unpaid obligations 129



1070 Unobligated balance (total) 307 265 265
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 1,223 1,716 1,719
1701 Change in uncollected payments, Federal sources 94



1750 Spending auth from offsetting collections, disc (total) 1,317 1,716 1,719
1930 Total budgetary resources available 1,624 1,981 1,984
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 265 265 265

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 440 473 497
3010 New obligations, unexpired accounts 1,359 1,716 1,719
3020 Outlays (gross) –1,197 –1,692 –1,695
3040 Recoveries of prior year unpaid obligations, unexpired –129



3050 Unpaid obligations, end of year 473 497 521
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –231 –325 –325
3070 Change in uncollected pymts, Fed sources, unexpired –94



3090 Uncollected pymts, Fed sources, end of year –325 –325 –325
Memorandum (non-add) entries:
3100 Obligated balance, start of year 209 148 172
3200 Obligated balance, end of year 148 172 196

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,317 1,716 1,719
Outlays, gross:
4010 Outlays from new discretionary authority 580 1,287 1,289
4011 Outlays from discretionary balances 617 405 406



4020 Outlays, gross (total) 1,197 1,692 1,695
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1,223 –1,716 –1,719
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –94
4080 Outlays, net (discretionary) –26 –24 –24
4180 Budget authority, net (total)
4190 Outlays, net (total) –26 –24 –24

The Department of Veterans Affairs (VA) Franchise Fund was established under the authority of the Government Management Reform Act of 1994 and the VA and Housing and Urban Development and Independent Agencies Act of 1997. VA was selected by the Office of Management and Budget in 1996 as one of the six executive branch agencies to establish a franchise fund pilot program. Created as a revolving fund, the VA Franchise Fund began providing common administrative support services to the VA and other Government agencies in 1997 on a fee-for-service basis. In 2006, under the Military Quality of Life and Veterans Affairs Appropriations Act (Public Law 109–114), permanent status was conferred upon the VA Franchise Fund. The Franchise Fund concept is intended to increase competition for Government administrative services, resulting in lower costs and higher quality.

Object Classification (in millions of dollars)


Identification code 036–4539–0–4–705 2021 actual 2022 est. 2023 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 167 240 246
12.1 Civilian personnel benefits 63 78 81
21.0 Travel and transportation of persons 1 5 5
23.1 Rental payments to GSA 9 11 10
23.3 Communications, utilities, and miscellaneous charges 124 166 170
24.0 Printing and reproduction 10 13 13
25.2 Other services from non-Federal sources 854 1,098 1,111
26.0 Supplies and materials 1 7 7
31.0 Equipment 130 98 76



99.9 Total new obligations, unexpired accounts 1,359 1,716 1,719

Employment Summary


Identification code 036–4539–0–4–705 2021 actual 2022 est. 2023 est.

2001 Reimbursable civilian full-time equivalent employment 1,875 2,436 2,461

Recurring Expenses Transformational Fund

Program and Financing (in millions of dollars)


Identification code 036–1124–0–1–705 2021 actual 2022 est. 2023 est.

Obligations by program activity:
0001 RETF - Information Technology 718
0002 RETF - Nonrecurring Maintenance 150
0003 RETF - Major Construction 805
0004 RETF - Minor Construction 163



0900 Total new obligations, unexpired accounts (object class 25.2) 868 968

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 868 968
1012 Unobligated balance transfers between expired and unexpired accounts 868 968 700



1070 Unobligated balance (total) 868 1,836 1,668
1930 Total budgetary resources available 868 1,836 1,668
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 868 968 700

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 538
3010 New obligations, unexpired accounts 868 968
3020 Outlays (gross) –330 –1,092



3050 Unpaid obligations, end of year 538 414
Memorandum (non-add) entries:
3100 Obligated balance, start of year 538
3200 Obligated balance, end of year 538 414

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 330 1,092
4180 Budget authority, net (total)
4190 Outlays, net (total) 330 1,092

The Consolidated Appropriations Act of 2016 (Public Law 114–113) authorized the Recurring Expenses Transformational Fund (Transformational Fund). Unobligated balances of expired discretionary funds appropriated in 2016 or any succeeding fiscal year from the General Fund of the Treasury to the Department of Veterans Affairs may be transferred to the Transformational Fund at the end of the fifth fiscal year after the last fiscal year for which such funds are available for the purposes for which appropriated. Balances available in the Transformational Fund shall be available until expended for facilities infrastructure improvements, including nonrecurring maintenance, at existing hospitals and clinics of the Veterans Health Administration, and for information technology systems improvements and sustainment.

The 2023 Budget anticipates a transfer of $968 million in unobligated balances into the Transformational Fund at the end of 2022, of which $805 million will be obligated in 2023 for three Major Construction projects in Portland, OR; Canandaigua, NY; and Ft. Harrison, MT and $163 million will be obligated for Minor Construction projects that improve Veterans Health Administrations facilities infrastructure.

ADMINISTRATIVE PROVISIONS

'

(INCLUDING TRANSFER OF FUNDS)

SEC. 201. Any appropriation for fiscal year 2023 for "Compensation and Pensions", "Readjustment Benefits", and "Veterans Insurance and Indemnities" may be transferred as necessary to any other of the mentioned appropriations: Provided, That, before any such transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 202. Amounts made available for the Department of Veterans Affairs for fiscal year 2023, in this or any other Act, under the "Medical Services", "Medical Community Care", "Medical Support and Compliance", and "Medical Facilities" accounts may be transferred among the accounts: Provided, That before any such transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress.SEC. 203. Appropriations available in this title for salaries and expenses shall be available for services authorized by section 3109 of title 5, United States Code; hire of passenger motor vehicles; lease of a facility or land or both; and uniforms or allowances therefore, as authorized by sections 5901 through 5902 of title 5, United States Code.SEC. 204. No appropriations in this title (except the appropriations for "Construction, Major Projects", and "Construction, Minor Projects") shall be available for the purchase of any site for or toward the construction of any new hospital or home.SEC. 205. No appropriations in this title shall be available for hospitalization or examination of any persons (except beneficiaries entitled to such hospitalization or examination under the laws providing such benefits to veterans, and persons receiving such treatment under sections 7901 through 7904 of title 5, United States Code, or the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5121 et seq.)), unless reimbursement of the cost of such hospitalization or examination is made to the "Medical Services" account at such rates as may be fixed by the Secretary of Veterans Affairs.SEC. 206. Appropriations available in this title for "Compensation and Pensions", "Readjustment Benefits", and "Veterans Insurance and Indemnities" shall be available for payment of prior year accrued obligations required to be recorded by law against the corresponding prior year accounts within the last quarter of fiscal year 2022.SEC. 207. Appropriations available in this title shall be available to pay prior year obligations of corresponding prior year appropriations accounts resulting from sections 3328(a), 3334, and 3712(a) of title 31, United States Code, except that if such obligations are from trust fund accounts they shall be payable only from "Compensation and Pensions".'

(INCLUDING TRANSFER OF FUNDS)

SEC. 208. Notwithstanding any other provision of law, during fiscal year 2023, the Secretary of Veterans Affairs shall, from the National Service Life Insurance Fund under section 1920 of title 38, United States Code, the Veterans' Special Life Insurance Fund under section 1923 of title 38, United States Code, and the United States Government Life Insurance Fund under section 1955 of title 38, United States Code, reimburse the "General Operating Expenses, Veterans Benefits Administration" and "Information Technology Systems" accounts for the cost of administration of the insurance programs financed through those accounts: Provided, That reimbursement shall be made only from the surplus earnings accumulated in such an insurance program during fiscal year 2023 that are available for dividends in that program after claims have been paid and actuarially determined reserves have been set aside: Provided further, That if the cost of administration of such an insurance program exceeds the amount of surplus earnings accumulated in that program, reimbursement shall be made only to the extent of such surplus earnings: Provided further, That the Secretary shall determine the cost of administration for fiscal year 2023 which is properly allocable to the provision of each such insurance program and to the provision of any total disability income insurance included in that insurance program.SEC. 209. Amounts deducted from enhanced-use lease proceeds to reimburse an account for expenses incurred by that account during a prior fiscal year for providing enhanced-use lease services shall be available until expended.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 210. Funds available in this title or funds for salaries and other administrative expenses shall also be available to reimburse the Office of Resolution Management, Diversity and Inclusion, the Office of Employment Discrimination Complaint Adjudication, and the Alternative Dispute Resolution function within the Office of Human Resources and Administration for all services provided at rates which will recover actual costs but not to exceed $86,481,000 for the Office of Resolution Management, Diversity and Inclusion, $6,812,000 for the Office of Employment Discrimination Complaint Adjudication, and $4,576,000 for the Alternative Dispute Resolution function within the Office of Human Resources and Administration: Provided, That payments may be made in advance for services to be furnished based on estimated costs: Provided further, That amounts received shall be credited to the "General Administration" and "Information Technology Systems" accounts for use by the office that provided the service.SEC. 211. No funds of the Department of Veterans Affairs shall be available for hospital care, nursing home care, or medical services provided to any person under chapter 17 of title 38, United States Code, for a non-service-connected disability described in section 1729(a)(2) of such title, unless that person has disclosed to the Secretary of Veterans Affairs, in such form as the Secretary may require, current, accurate third-party reimbursement information for purposes of section 1729 of such title: Provided, That the Secretary may recover, in the same manner as any other debt due the United States, the reasonable charges for such care or services from any person who does not make such disclosure as required: Provided further, That any amounts so recovered for care or services provided in a prior fiscal year may be obligated by the Secretary during the fiscal year in which amounts are received.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 212. Notwithstanding any other provision of law, proceeds or revenues derived from enhanced-use leasing activities (including disposal) may be deposited into the "Construction, Major Projects" and "Construction, Minor Projects" accounts and be used for construction (including site acquisition and disposition), alterations, and improvements of any medical facility under the jurisdiction or for the use of the Department of Veterans Affairs. Such sums as realized are in addition to the amount provided for in "Construction, Major Projects" and "Construction, Minor Projects".SEC. 213. Amounts made available under "Medical Services" are available—

(1) for furnishing recreational facilities, supplies, and equipment; and

(2) for funeral expenses, burial expenses, and other expenses incidental to funerals and burials for beneficiaries receiving care in the Department.

'

(INCLUDING TRANSFER OF FUNDS)

SEC. 214. Such sums as may be deposited in the Medical Care Collections Fund pursuant to section 1729A of title 38, United States Code, may be transferred to the "Medical Services" and "Medical Community Care" accounts to remain available until expended for the purposes of these accounts.SEC. 215. The Secretary of Veterans Affairs may enter into agreements with Federally Qualified Health Centers in the State of Alaska and Indian tribes and tribal organizations which are party to the Alaska Native Health Compact with the Indian Health Service, to provide healthcare, including behavioral health and dental care, to veterans in rural Alaska. The Secretary shall require participating veterans and facilities to comply with all appropriate rules and regulations, as established by the Secretary. The term "rural Alaska" shall mean those lands which are not within the boundaries of the municipality of Anchorage or the Fairbanks North Star Borough.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 216. Such sums as may be deposited to the Department of Veterans Affairs Capital Asset Fund pursuant to section 8118 of title 38, United States Code, may be transferred to the "Construction, Major Projects" and "Construction, Minor Projects" accounts, to remain available until expended for the purposes of these accounts.SEC. 217. Not later than 30 days after the end of each fiscal quarter, the Secretary of Veterans Affairs shall submit to the Committees on Appropriations of both Houses of Congress a report on the financial status of the Department of Veterans Affairs for the preceding quarter: Provided, That, at a minimum, the report shall include the direction contained in the paragraph entitled "Quarterly reporting", under the heading "General Administration" in the joint explanatory statement accompanying Public Law 114–223.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 218. Amounts made available under the "Medical Services", "Medical Community Care", "Medical Support and Compliance", "Medical Facilities", "General Operating Expenses, Veterans Benefits Administration", "Board of Veterans Appeals", "General Administration", and "National Cemetery Administration" accounts for fiscal year 2023 may be transferred to or from the "Information Technology Systems" account: Provided, That such transfers may not result in a more than 10 percent aggregate increase in the total amount made available by this Act for the "Information Technology Systems" account: Provided further, That, before a transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 219. Of the amounts appropriated to the Department of Veterans Affairs for fiscal year 2023 for "Medical Services", "Medical Community Care", "Medical Support and Compliance", "Medical Facilities", "Construction, Minor Projects", and "Information Technology Systems", up to $330,140,000, plus reimbursements, may be transferred to the Joint Department of Defense—Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of the National Defense Authorization Act for Fiscal Year 2010 (Public Law 111–84; 123 Stat. 2571) and may be used for operation of the facilities designated as combined Federal medical facilities as described by section 706 of the Duncan Hunter National Defense Authorization Act for Fiscal Year 2009 (Public Law 110–417; 122 Stat. 4500): Provided, That additional funds may be transferred from accounts designated in this section to the Joint Department of Defense—Department of Veterans Affairs Medical Facility Demonstration Fund upon written notification by the Secretary of Veterans Affairs to the Committees on Appropriations of both Houses of Congress: Provided further, That section 220 of title II of division J of Public Law 116–260 is repealed.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 220. Of the amounts appropriated to the Department of Veterans Affairs which become available on October 1, 2023, for "Medical Services", "Medical Community Care", "Medical Support and Compliance", and "Medical Facilities", up to $314,825,000, plus reimbursements, may be transferred to the Joint Department of Defense—Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of the National Defense Authorization Act for Fiscal Year 2010 (Public Law 111–84; 123 Stat. 2571) and may be used for operation of the facilities designated as combined Federal medical facilities as described by section 706 of the Duncan Hunter National Defense Authorization Act for Fiscal Year 2009 (Public Law 110–417; 122 Stat. 4500): Provided, That additional funds may be transferred from accounts designated in this section to the Joint Department of Defense—Department of Veterans Affairs Medical Facility Demonstration Fund upon written notification by the Secretary of Veterans Affairs to the Committees on Appropriations of both Houses of Congress.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 221. Such sums as may be deposited to the Medical Care Collections Fund pursuant to section 1729A of title 38, United States Code, for healthcare provided at facilities designated as combined Federal medical facilities as described by section 706 of the Duncan Hunter National Defense Authorization Act for Fiscal Year 2009 (Public Law 110–417; 122 Stat. 4500) shall also be available: (1) for transfer to the Joint Department of Defense—Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of the National Defense Authorization Act for Fiscal Year 2010 (Public Law 111–84; 123 Stat. 3571); and (2) for operations of the facilities designated as combined Federal medical facilities as described by section 706 of the Duncan Hunter National Defense Authorization Act for Fiscal Year 2009 (Public Law 110–417; 122 Stat. 4500): Provided, That, notwithstanding section 1704(b)(3) of the National Defense Authorization Act for Fiscal Year 2010 (Public Law 111–84; 123 Stat. 2573), amounts transferred to the Joint Department of Defense—Department of Veterans Affairs Medical Facility Demonstration Fund shall remain available until expended.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 222. Of the amounts available in this title for "Medical Services", "Medical Community Care", "Medical Support and Compliance", and "Medical Facilities", a minimum of $15,000,000 shall be transferred to the DOD-VA Health Care Sharing Incentive Fund, as authorized by section 8111(d) of title 38, United States Code, to remain available until expended, for any purpose authorized by section 8111 of title 38, United States Code.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 223. The Secretary of Veterans Affairs, upon determination that such action is necessary to address needs of the Veterans Health Administration, may transfer to the "Medical Services" account any discretionary appropriations made available for fiscal year 2023 in this title (except appropriations made to the "General Operating Expenses, Veterans Benefits Administration" account) or any discretionary unobligated balances within the Department of Veterans Affairs, including those appropriated for fiscal year 2023, that were provided in advance by appropriations Acts: Provided, That transfers shall be made only with the approval of the Office of Management and Budget: Provided further, That the transfer authority provided in this section is in addition to any other transfer authority provided by law: Provided further, That no amounts may be transferred from amounts that were designated by Congress as an emergency requirement pursuant to a concurrent resolution on the budget or the Balanced Budget and Emergency Deficit Control Act of 1985: Provided further, That such authority to transfer may not be used unless for higher priority items, based on emergent healthcare requirements, than those for which originally appropriated and in no case where the item for which funds are requested has been denied by Congress: Provided further, That, upon determination that all or part of the funds transferred from an appropriation are not necessary, such amounts may be transferred back to that appropriation and shall be available for the same purposes as originally appropriated: Provided further, That before a transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress.'

(INCLUDING TRANSFER OF FUNDS)

SEC. 224. Amounts made available for the Department of Veterans Affairs for fiscal year 2023, under the "Board of Veterans Appeals" and the "General Operating Expenses, Veterans Benefits Administration" accounts may be transferred between such accounts: Provided, That before a transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress.SEC. 225. The Secretary of Veterans Affairs may not reprogram funds among major construction projects or programs if such instance of reprogramming will exceed $7,000,000, unless the Secretary of Veterans Affairs submits notice thereof to the Committees on Appropriations of both Houses of Congress.SEC. 226. None of the funds appropriated or otherwise made available by this Act or any other Act for the Department of Veterans Affairs may be used in a manner that is inconsistent with: (1) section 842 of the Transportation, Treasury, Housing and Urban Development, the Judiciary, the District of Columbia, and Independent Agencies Appropriations Act, 2006 (Public Law 109–115; 119 Stat. 2506); or (2) section 8110(a)(5) of title 38, United States Code.SEC. 227. Section 842 of Public Law 109–115 shall not apply to conversion of an activity or function of the Veterans Health Administration, Veterans Benefits Administration, or National Cemetery Administration to contractor performance by a business concern that is at least 51 percent owned by one or more Indian tribes as defined in section 5304(e) of title 25, United States Code, or one or more Native Hawaiian Organizations as defined in section 637(a)(15) of title 15, United States Code.SEC. 228.

(a) Except as provided in subsection (b), the Secretary of Veterans Affairs, in consultation with the Secretary of Defense and the Secretary of Labor, shall discontinue using Social Security account numbers to identify individuals in all information systems of the Department of Veterans Affairs as follows:

(1) For all veterans submitting to the Secretary of Veterans Affairs new claims for benefits under laws administered by the Secretary, not later than March 23, 2023.

(2) For all individuals not described in paragraph (1), not later than March 23, 2026.

(b) The Secretary of Veterans Affairs may use a Social Security account number to identify an individual in an information system of the Department of Veterans Affairs if and only if the use of such number is required to obtain information the Secretary requires from an information system that is not under the jurisdiction of the Secretary.

(c) The matter in subsections (a) and (b) shall supersede section 238 of Public Law 116–94.

SEC. 229. Of the funds provided to the Department of Veterans Affairs for each of fiscal year 2023 and fiscal year 2024 for "Medical Services", funds may be used in each year to carry out and expand the child care program authorized by section 205 of Public Law 111–163, notwithstanding subsection (e) of such section.SEC. 230.

(a) No funds provided in this Act shall be used to deny an Inspector General funded under this Act timely access to any records, documents, or other materials available to the department or agency over which that Inspector General has responsibilities under the Inspector General Act of 1978 , or to prevent or impede that Inspector General's access to such records, documents, or other materials, under any provision of law, except a provision of law that expressly refers to the Inspector General and expressly limits the Inspector General's right of access.

(b) A department or agency covered by this section shall provide its Inspector General access to all records, documents, and other materials in a timely manner.

(c) Each Inspector General shall ensure compliance with statutory limitations on disclosure relevant to the information provided by the establishment over which that Inspector General has responsibilities under the Inspector General Act of 1978.

(d) Each Inspector General covered by this section shall report to the Committee on Appropriations of the Senate and the Committee on Appropriations of the House of Representatives within 5 calendar days of any failure by any department or agency covered by this section to comply with this requirement.

SEC. 231. For funds provided to the Department of Veterans Affairs for each of fiscal year 2023 and 2024, section 248 of division A of Public Law 114–223 shall apply.SEC. 232.

(a) None of the funds appropriated or otherwise made available by this Act may be used to conduct research commencing on or after October 1, 2019, that uses any canine, feline, or non-human primate unless the Secretary of Veterans Affairs approves such research specifically and in writing pursuant to subsection (b).

(b)

(1) The Secretary of Veterans Affairs may approve the conduct of research commencing on or after October 1, 2019, using canines, felines, or non-human primates if the Secretary determines that—

(A) the scientific objectives of the research can only be met by using such canines, felines, or non-human primates;

(B) such scientific objectives are directly related to an illness or injury that is combat-related; and

(C) the research is consistent with the revised Department of Veterans Affairs canine research policy document dated December 15, 2017, including any subsequent revisions to such document.

(2) The Secretary may not delegate the authority under this subsection.

(c) If the Secretary approves any new research pursuant to subsection (b), not later than 30 days before the commencement of such research, the Secretary shall submit to the Committees on Appropriations of the Senate and House of Representatives a report describing—

(1) the nature of the research to be conducted using canines, felines, or non-human primates;

(2) the date on which the Secretary approved the research;

(3) the justification for the determination of the Secretary that the scientific objectives of such research could only be met using canines, felines, or non-human primates;

(4) the frequency and duration of such research; and

(5) the protocols in place to ensure the necessity, safety, and efficacy of the research; and

(d) Not later than 180 days after the date of the enactment of this Act, and biannually thereafter, the Secretary shall submit to such Committees a report describing—

(1) any research being conducted by the Department of Veterans Affairs using canines, felines, or non-human primates as of the date of the submittal of the report;

(2) the circumstances under which such research was conducted using canines, felines, or non-human primates;

(3) the justification for using canines, felines, or non-human primates to conduct such research; and

(4) the protocols in place to ensure the necessity, safety, and efficacy of such research.

(e) Not later than December 31, 2022, the Secretary shall submit to such Committees an updated plan under which the Secretary will eliminate or reduce the research conducted using canines, felines, or non-human primates by not later than 5 years after the date of enactment of Public Law 116–94.

SEC. 233. Amounts made available for the "Veterans Health Administration, Medical Community Care" account in this or any other Act for fiscal years 2023 and 2024 may be used for expenses that would otherwise be payable from the Veterans Choice Fund established by section 802 of the Veterans Access, Choice, and Accountability Act, as amended (38 U.S.C. 1701 note).SEC. 234. Obligations and expenditures applicable to the "Medical Services" account in fiscal years 2017 through 2019 for aid to state homes (as authorized by section 1741 of title 38, United States Code) shall remain in the "Medical Community Care" account for such fiscal years.

General and Administrative Provisions

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2021 actual 2022 est. 2023 est.

Offsetting receipts from the public:
036–143500 General Fund Proprietary Interest Receipts, not Otherwise Classified 1 6 7
036–247300 Contributions from Military Personnel, Veteran's Educational Assistance Act of 1984 132 122 34
036–273330 Housing Downward Reestimates 2,022 337
036–275110 Native American Veteran Housing Loans, Negative Subsidies 2 2 2
036–275130 Native American Direct Loans, Downward Reestimate of Subsidies 1
036–275510 Housing Negative Subsidies 2,115 282 47
036–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 44 53 54
General Fund Offsetting receipts from the public 4,317 802 144

Intragovernmental payments:
036–388500 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts 8 7 8



General Fund Intragovernmental payments 8 7 8

GENERAL PROVISIONS

SEC. 501. No part of any appropriation contained in this Act shall remain available for obligation beyond the current fiscal year unless expressly so provided herein.SEC. 502. None of the funds made available in this Act may be used for any program, project, or activity, when it is made known to the Federal entity or official to which the funds are made available that the program, project, or activity is not in compliance with any Federal law relating to risk assessment, the protection of private property rights, or unfunded mandates.SEC. 503. Unless stated otherwise, all reports and notifications required by this Act shall be submitted to the Subcommittee on Military Construction and Veterans Affairs, and Related Agencies of the Committee on Appropriations of the House of Representatives and the Subcommittee on Military Construction and Veterans Affairs, and Related Agencies of the Committee on Appropriations of the Senate.SEC. 504. None of the funds made available in this Act may be transferred to any department, agency, or instrumentality of the United States Government except pursuant to a transfer made by, or transfer authority provided in, this or any other appropriations Act.SEC. 505. None of the funds made available in this Act may be used for a project or program named for an individual serving as a Member, Delegate, or Resident Commissioner of the United States House of Representatives.SEC. 506.

(a) None of the funds made available in this Act may be used to maintain or establish a computer network unless such network blocks the viewing, downloading, and exchanging of pornography.

(b) Nothing in subsection (a) shall limit the use of funds necessary for any Federal, State, tribal, or local law enforcement agency or any other entity carrying out criminal investigations, prosecution, or adjudication activities.

SEC. 507. None of the funds made available in this Act may be used by an agency of the executive branch to pay for first-class travel by an employee of the agency in contravention of sections 301–10.122 through 301–10.124 of title 41, Code of Federal Regulations.SEC. 508. None of the funds made available in this Act may be used to execute a contract for goods or services, including construction services, where the contractor has not complied with Executive Order No. 12989.