[Appendix]
[Detailed Budget Estimates by Agency]
[Department of Justice]
[From the U.S. Government Publishing Office, www.gpo.gov]
DEPARTMENT OF JUSTICE
DEPARTMENT OF JUSTICE
General Administration
Federal Funds
Salaries and Expenses
For expenses necessary for the administration of the Department of Justice, $196,531,000, of which $6,000,000 shall remain
available until September 30, 2024, and of which not to exceed $4,000,000 for security and construction of Department of Justice
facilities shall remain available until expended.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0129–0–1–999
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0002
Department Leadership
116
18
36
0003
Intergovernmental Relations and External Affairs
11
17
0004
Executive Support and Professional Responsibility
16
19
0005
Justice Management Division
74
122
0799
Total direct obligations
116
119
194
0801
Salaries and Expenses (Reimbursable)
26
26
40
0900
Total new obligations, unexpired accounts
142
145
234
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
10
18
37
1012
Unobligated balance transfers between expired and unexpired accounts
3
1070
Unobligated balance (total)
13
18
37
Budget authority:
Appropriations, discretionary:
1100
Appropriation
124
124
197
Spending authority from offsetting collections, discretionary:
1700
Collected
14
40
40
1701
Change in uncollected payments, Federal sources
14
1750
Spending auth from offsetting collections, disc (total)
28
40
40
1900
Budget authority (total)
152
164
237
1930
Total budgetary resources available
165
182
274
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–5
1941
Unexpired unobligated balance, end of year
18
37
40
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
22
22
2
3010
New obligations, unexpired accounts
142
145
234
3011
Obligations ("upward adjustments"), expired accounts
2
3020
Outlays (gross)
–142
–165
–225
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
22
2
11
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–17
–21
–21
3070
Change in uncollected pymts, Fed sources, unexpired
–14
3071
Change in uncollected pymts, Fed sources, expired
10
3090
Uncollected pymts, Fed sources, end of year
–21
–21
–21
Memorandum (non-add) entries:
3100
Obligated balance, start of year
5
1
–19
3200
Obligated balance, end of year
1
–19
–10
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
152
164
237
Outlays, gross:
4010
Outlays from new discretionary authority
124
139
200
4011
Outlays from discretionary balances
18
26
25
4020
Outlays, gross (total)
142
165
225
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–25
–40
–40
4040
Offsets against gross budget authority and outlays (total)
–25
–40
–40
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–14
4052
Offsetting collections credited to expired accounts
11
4060
Additional offsets against budget authority only (total)
–3
4070
Budget authority, net (discretionary)
124
124
197
4080
Outlays, net (discretionary)
117
125
185
4180
Budget authority, net (total)
124
124
197
4190
Outlays, net (total)
117
125
185
Program Direction and Policy Coordination.—The Attorney General of the United States is responsible for leading the Department of Justice in accomplishing its missions.
The Attorney General is assisted by the Deputy Attorney General, the Associate Attorney General, Department policy-level officials,
and the Justice Management Division. The General Administration appropriation provides the resources for the programs and
operations of the Attorney General, the Deputy Attorney General, the Associate Attorney General and their Offices, several
Senior Policy Offices, and the Justice Management Division.
Object Classification (in millions of dollars)
Identification code 015–0129–0–1–999
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
52
52
75
11.3
Other than full-time permanent
4
4
4
11.5
Other personnel compensation
1
1
2
11.9
Total personnel compensation
57
57
81
12.1
Civilian personnel benefits
19
19
25
21.0
Travel and transportation of persons
1
1
1
23.1
Rental payments to GSA
18
21
27
23.2
Rental payments to others
1
1
1
23.3
Communications, utilities, and miscellaneous charges
2
2
4
25.1
Advisory and assistance services
4
4
25.2
Other services from non-Federal sources
1
1
17
25.3
Other goods and services from Federal sources
8
8
22
25.4
Operation and maintenance of facilities
1
1
1
25.7
Operation and maintenance of equipment
2
2
2
26.0
Supplies and materials
2
2
2
31.0
Equipment
11
99.0
Direct obligations
116
119
194
99.0
Reimbursable obligations
26
26
40
99.9
Total new obligations, unexpired accounts
142
145
234
Employment Summary
Identification code 015–0129–0–1–999
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
394
394
591
2001
Reimbursable civilian full-time equivalent employment
69
64
64
JUSTICE INFORMATION SHARING TECHNOLOGY
(INCLUDING TRANSFER OF FUNDS)
For necessary expenses for information sharing technology, including planning, development, deployment and departmental direction,
$153,057,000, to remain available until expended: Provided, That the Attorney General may transfer up to $40,000,000 to this account, from funds available to the Department of Justice
for information technology, to remain available until expended, for enterprise-wide information technology initiatives: Provided further, That the transfer authority in the preceding proviso is in addition to any other transfer authority contained in this Act:
Provided further, That any transfer pursuant to the first proviso shall be treated as a reprogramming under section 504 of this Act and shall
not be available for obligation or expenditure except in compliance with the procedures set forth in that section.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0134–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Justice Information Sharing Technology
38
34
153
0801
Justice Information Sharing Technology (Reimbursable)
19
50
50
0900
Total new obligations, unexpired accounts
57
84
203
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
52
55
55
1001
Discretionary unobligated balance brought fwd, Oct 1
49
1011
Unobligated balance transfer from other acct [015–0409]
4
1021
Recoveries of prior year unpaid obligations
8
1033
Recoveries of prior year paid obligations
2
1070
Unobligated balance (total)
66
55
55
Budget authority:
Appropriations, discretionary:
1100
Appropriation
34
34
153
Spending authority from offsetting collections, discretionary:
1700
Collected
41
50
50
1701
Change in uncollected payments, Federal sources
–29
1750
Spending auth from offsetting collections, disc (total)
12
50
50
1900
Budget authority (total)
46
84
203
1930
Total budgetary resources available
112
139
258
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
55
55
55
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
41
32
16
3010
New obligations, unexpired accounts
57
84
203
3020
Outlays (gross)
–58
–100
–206
3040
Recoveries of prior year unpaid obligations, unexpired
–8
3050
Unpaid obligations, end of year
32
16
13
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–77
–48
–48
3070
Change in uncollected pymts, Fed sources, unexpired
29
3090
Uncollected pymts, Fed sources, end of year
–48
–48
–48
Memorandum (non-add) entries:
3100
Obligated balance, start of year
–36
–16
–32
3200
Obligated balance, end of year
–16
–32
–35
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
46
84
203
Outlays, gross:
4010
Outlays from new discretionary authority
30
80
186
4011
Outlays from discretionary balances
28
20
20
4020
Outlays, gross (total)
58
100
206
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–43
–50
–50
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
29
4053
Recoveries of prior year paid obligations, unexpired accounts
2
4060
Additional offsets against budget authority only (total)
31
4070
Budget authority, net (discretionary)
34
34
153
4080
Outlays, net (discretionary)
15
50
156
4180
Budget authority, net (total)
34
34
153
4190
Outlays, net (total)
15
50
156
The Justice Information Sharing Technology (JIST) appropriation provides resources to the Department of Justice (DOJ) Chief
Information Officer (CIO) to ensure progress towards DOJ's strategic goals in supporting agents, attorneys, analysts, and
administrative staffs across the world in support of their missions. The CIO is also responsible for ensuring these and other
IT investments align with DOJ's overall IT strategy, as well as its technical reference and enterprise architectures. JIST
resources will fund the following programs in FY 2023: cybersecurity, IT transformation, IT architecture and oversight, and
innovation engineering.
Cybersecurity.—Enhancing DOJ's cybersecurity posture remains a top priority for the Department and its leadership, as DOJ supports a wide
range of missions, including national security, law enforcement investigations, prosecution, and incarceration. The systems
supporting these critical missions must secure sensitive information, enable critical mission workflows, and protect the integrity
of data and information guiding vital decisions.
IT Transformation.—IT transformation is an ongoing commitment to evolve DOJ's IT environment by driving toward shared commodity infrastructure
services and seeking simplified design and implementation of tools to advance the mission. These efforts allow DOJ to shift
from custom, government-owned solutions, to advanced industry-leading offerings at competitive pricing. The OCIO recognizes
modernization as an ongoing activity, requiring IT strategies to adapt as technology changes.
IT Architecture and Oversight.—OCIO provides guidance on IT objectives and serves as a central aggregation point for reporting on activities from across
components to help ensure compliance with enterprise architecture (EA) requirements from OMB and the Government Accountability
Office. OCIO provides support to a wide range of IT planning, governance, and oversight processes such as IT investment management
and Capital Planning and Investment Control (CPIC), as well as the DOJ Investment Review Council and Investment Review Board,
which allow OCIO to ensure alignment of investments across the Department. The EA repository contains information on all departmental
system, aligns investments to these systems, and maintains the Department's IT asset inventory in compliance with OMB Circular
A-130. Oversight of the DOJ's IT environment by the CIO is vital given the role of technology in supporting DOJ's varied legal,
investigative, and administrative missions. JIST resources fund the DOJ-wide IT architecture governance and oversight responsibilities
of the OCIO. These efforts support the CIO's responsibilities in complying with FITARA, the Clinger-Cohen Act, and other applicable
laws, regulations and Executive Orders covering Federal information technology management.
Innovation Engineering.—OCIO facilitates adoption of new and innovative technologies to support DOJ mission requirements. By creating partnerships
with DOJ components, Federal agencies, and industry for the exploration of these new technologies, OCIO is responsible for
leading the ideation, design, planning, and execution of enterprise-wide IT innovations to enhance DOJ user experiences, while
ensuring alignment with DOJ architectures and strategic priorities.
.
Object Classification (in millions of dollars)
Identification code 015–0134–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
5
5
7
12.1
Civilian personnel benefits
1
1
2
23.1
Rental payments to GSA
1
1
1
23.3
Communications, utilities, and miscellaneous charges
1
25.1
Advisory and assistance services
11
13
115
25.2
Other services from non-Federal sources
1
1
25.3
Other goods and services from Federal sources
6
17
25.7
Operation and maintenance of equipment
18
31.0
Equipment
1
7
10
99.0
Direct obligations
38
34
153
99.0
Reimbursable obligations
19
50
50
99.9
Total new obligations, unexpired accounts
57
84
203
Employment Summary
Identification code 015–0134–0–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
32
32
48
Tactical Law Enforcement Wireless Communications
Program and Financing (in millions of dollars)
Identification code 015–0132–0–1–751
2021 actual
2022 est.
2023 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
In 2013, operational and maintenance funding for legacy radio networks was transferred back to the participating components.
The management of this program shifted to the Federal Bureau of Investigation, including resources for developing new technologies,
as well as improving and upgrading radio infrastructure. The transfer of activities is complete.
Executive office for immigration review
(INCLUDING TRANSFER OF FUNDS)
For expenses necessary for the administration of immigration-related activities of the Executive Office for Immigration Review,
$1,354,889,000, of which $4,000,000 shall be derived by transfer from the Executive Office for Immigration Review fees deposited
in the "Immigration Examinations Fee" account: Provided, That of the amounts made available under this heading, $125,000,000 shall remain available until expended, of which $75,000,000
shall be available for necessary build-out and modifications of courtroom space: Provided further, That, of the amounts made
available under this heading, not less than $223,371,000 shall be for Legal Access Programs activities, of which $150,000,000
shall remain available until expended to make grants and enter into contracts or cooperative agreements to provide legal representation:
Provided further, That not more than 3 percent of the funds made available for legal representation in the previous proviso
shall be available for necessary administrative expenses.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0339–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Executive Office for Immigration Review (EOIR)
763
761
1,230
0799
Total direct obligations
763
765
891
0801
Executive Office for Immigration Review (EOIR) Reimb
5
24
24
0809
Reimbursable program activities, subtotal
5
24
24
0900
Total new obligations, unexpired accounts
768
785
1,254
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
19
7
1012
Unobligated balance transfers between expired and unexpired accounts
18
20
1070
Unobligated balance (total)
37
27
Budget authority:
Appropriations, discretionary:
1100
Appropriation
730
730
1,351
1121
Appropriations transferred from other acct [070–5088]
4
4
4
1160
Appropriation, discretionary (total)
734
734
1,355
Spending authority from offsetting collections, discretionary:
1701
Change in uncollected payments, Federal sources
5
24
24
1900
Budget authority (total)
739
758
1,379
1930
Total budgetary resources available
776
785
1,379
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
1941
Unexpired unobligated balance, end of year
7
125
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
226
321
236
3010
New obligations, unexpired accounts
768
785
1,254
3011
Obligations ("upward adjustments"), expired accounts
13
3020
Outlays (gross)
–660
–870
–1,375
3041
Recoveries of prior year unpaid obligations, expired
–26
3050
Unpaid obligations, end of year
321
236
115
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–5
–29
3070
Change in uncollected pymts, Fed sources, unexpired
–5
–24
–24
3090
Uncollected pymts, Fed sources, end of year
–5
–29
–53
Memorandum (non-add) entries:
3100
Obligated balance, start of year
226
316
207
3200
Obligated balance, end of year
316
207
62
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
739
758
1,379
Outlays, gross:
4010
Outlays from new discretionary authority
528
677
1,230
4011
Outlays from discretionary balances
132
193
145
4020
Outlays, gross (total)
660
870
1,375
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–3
–22
–22
4033
Non-Federal sources
–2
–2
–2
4040
Offsets against gross budget authority and outlays (total)
–5
–24
–24
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–5
–24
–24
4052
Offsetting collections credited to expired accounts
5
24
24
4070
Budget authority, net (discretionary)
734
734
1,355
4080
Outlays, net (discretionary)
655
846
1,351
4180
Budget authority, net (total)
734
734
1,355
4190
Outlays, net (total)
655
846
1,351
Summary of Budget Authority and Outlays (in millions of dollars)
2021 actual
2022 est.
2023 est.
Enacted/requested:
Budget Authority
734
734
1,355
Outlays
655
846
1,351
Legislative proposal, subject to PAYGO:
Budget Authority
450
Outlays
68
Total:
Budget Authority
734
734
1,805
Outlays
655
846
1,419
The Executive Office for Immigration Review (EOIR) was created on January 9, 1983 through an internal Department of Justice
(DOJ) reorganization that combined the Board of Immigration Appeals (BIA) with the Immigration Judge function. In addition
to establishing EOIR as a separate agency within DOJ, this reorganization made the Immigration Courts independent of the agency
charged with enforcement of Federal immigration laws. Under delegated authority from the Attorney General, EOIR conducts immigration
court proceedings, appellate reviews, and administrative hearings. The Office of the Chief Administrative Hearing Officer
was added in 1987. EOIR is headed by a Director, appointed by the Attorney General, who oversees approximately 70 Immigration
Courts nationwide, the BIA, and the headquarters organization located in Falls Church.
Object Classification (in millions of dollars)
Identification code 015–0339–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
214
214
336
11.3
Other than full-time permanent
47
47
76
11.5
Other personnel compensation
3
3
8
11.9
Total personnel compensation
264
264
420
12.1
Civilian personnel benefits
93
93
114
21.0
Travel and transportation of persons
1
1
7
22.0
Transportation of things
1
1
1
23.1
Rental payments to GSA
61
75
90
23.2
Rental payments to others
1
1
23.3
Communications, utilities, and miscellaneous charges
6
6
21
24.0
Printing and reproduction
1
1
2
25.1
Advisory and assistance services
88
90
129
25.2
Other services from non-Federal sources
74
74
115
25.3
Other purchases & Svcs from Gov't accounts
8
8
33
25.4
Operation and maintenance of facilities
25
25
28
25.7
Operation and maintenance of equipment
80
79
73
26.0
Supplies and materials
2
2
8
31.0
Equipment
35
19
70
32.0
Land and structures
23
21
95
41.0
Grants, subsidies, and contributions
23
42.0
Insurance claims and indemnities
1
1
99.0
Direct obligations
763
761
1,230
99.0
Reimbursable obligations
5
24
24
99.9
Total new obligations, unexpired accounts
768
785
1,254
Employment Summary
Identification code 015–0339–0–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
2,277
2,621
3,539
Executive Office for Immigration Review
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 015–0339–4–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Executive Office for Immigration Review (EOIR)
68
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
450
1930
Total budgetary resources available
450
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
382
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
68
3020
Outlays (gross)
–68
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
450
Outlays, gross:
4100
Outlays from new mandatory authority
68
4180
Budget authority, net (total)
450
4190
Outlays, net (total)
68
The 2023 Budget proposes a mandatory investment of $4.5 billion in the Executive Office for Immigration Review over a 10-year
period to make grants, enter into contracts or cooperative agreements to provide legal representation to individuals and families
in the immigration system.
Object Classification (in millions of dollars)
Identification code 015–0339–4–1–751
2021 actual
2022 est.
2023 est.
11.1
Direct obligations: Personnel compensation: Full-time permanent
3
11.9
Total personnel compensation
3
12.1
Civilian personnel benefits
1
23.3
Communications, utilities, and miscellaneous charges
1
25.3
Other purchases & Svcs from Gov't accounts
1
31.0
Equipment
1
41.0
Grants, subsidies, and contributions
61
99.0
Direct obligations
68
99.9
Total new obligations, unexpired accounts
68
Employment Summary
Identification code 015–0339–4–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
26
Office of inspector general
For necessary expenses of the Office of Inspector General, $135,856,000, including not to exceed $10,000 to meet unforeseen
emergencies of a confidential character: Provided, That not to exceed $6,000,000 shall remain available until September 30, 2024.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0328–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Office of Inspector General (Direct)
107
111
146
0801
Office of Inspector General (Reimbursable)
26
26
16
0900
Total new obligations, unexpired accounts
133
137
162
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
24
28
36
Budget authority:
Appropriations, discretionary:
1100
Appropriation
111
111
136
1121
Appropriations transferred from other acct [015–5041]
10
10
10
1160
Appropriation, discretionary (total)
121
121
146
Spending authority from offsetting collections, discretionary:
1700
Collected
12
24
24
1700
Collected
1
1700
Collected
11
1701
Change in uncollected payments, Federal sources
5
1750
Spending auth from offsetting collections, disc (total)
17
24
36
1900
Budget authority (total)
138
145
182
1930
Total budgetary resources available
162
173
218
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
1941
Unexpired unobligated balance, end of year
28
36
56
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
20
26
17
3010
New obligations, unexpired accounts
133
137
162
3011
Obligations ("upward adjustments"), expired accounts
5
5
5
3020
Outlays (gross)
–129
–151
–177
3041
Recoveries of prior year unpaid obligations, expired
–3
3050
Unpaid obligations, end of year
26
17
7
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–29
–27
–27
3070
Change in uncollected pymts, Fed sources, unexpired
–5
3071
Change in uncollected pymts, Fed sources, expired
7
3090
Uncollected pymts, Fed sources, end of year
–27
–27
–27
Memorandum (non-add) entries:
3100
Obligated balance, start of year
–9
–1
–10
3200
Obligated balance, end of year
–1
–10
–20
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
138
145
182
Outlays, gross:
4010
Outlays from new discretionary authority
113
126
158
4011
Outlays from discretionary balances
16
25
19
4020
Outlays, gross (total)
129
151
177
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–22
–24
–36
4040
Offsets against gross budget authority and outlays (total)
–22
–24
–36
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–5
4052
Offsetting collections credited to expired accounts
10
4060
Additional offsets against budget authority only (total)
5
4070
Budget authority, net (discretionary)
121
121
146
4080
Outlays, net (discretionary)
107
127
141
4180
Budget authority, net (total)
121
121
146
4190
Outlays, net (total)
107
127
141
The Office of the Inspector General (OIG) was statutorily established in the Department of Justice on April 14, 1989. The
OIG investigates alleged violations of criminal and civil laws, regulations, and ethical standards arising from the conduct
of the Department's employees. The OIG provides leadership and assists management in promoting integrity, economy, efficiency,
and effectiveness within the Department and in its financial, contractual, and grant relationships with others. By statute,
the OIG also reports to the Attorney General, the Congress, and the public on a semiannual basis regarding its significant
activities.
The Audit Division is responsible for independent audits and reviews of Department organizations, programs, functions, computer
security and information technology systems, and financial statement audits. The Audit Division also conducts or reviews external
audits of expenditures made under Department contracts, grants, and other agreements.
The Investigations Division investigates allegations of civil rights violations, bribery, fraud, abuse and violations of other
laws, rules, and procedures that govern Department employees, contractors, and grantees. This Division also develops these
cases for criminal prosecution, civil action, or administrative action. In some instances, the OIG refers allegations to components
within the Department and requests notification of their findings and of any disciplinary action taken.
The Evaluation and Inspections Division conducts program and managment reviews that involve on-site inspection, statistical
analysis, and other techniques to review Department programs and activities and makes recommendations for improvement.
The Oversight and Review Division investigates allegations of significant interest to the American public and the Congress,
and of vital importance to the Department.
The Office of the General Counsel provides legal advice to OIG management and staff. It also drafts memoranda on issues of
law; prepares administrative subpoenas; represents the OIG in personnel, contractual, ethical, and legal matters; and responds
to Freedom of Information Act requests.
The Management and Planning Division provides advice to OIG senior leadership on administrative and fiscal policy, and assists
OIG components in the areas of budget formulation and execution, security, personnel, training, travel, procurement, property
management, telecommunications, records management, quality assurance, internal controls, and general support.
The Information Technology Division executes the OIG's IT strategic vision and goals by directing technology and business
process integration, network administration, implementation of computer hardware and software, cybersecurity, applications
development, programming services, policy formulation, and other mission-support activities.
Object Classification (in millions of dollars)
Identification code 015–0328–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
54
59
73
11.3
Other than full-time permanent
1
1
3
11.5
Other personnel compensation
5
4
5
11.9
Total personnel compensation
60
64
81
12.1
Civilian personnel benefits
24
25
36
21.0
Travel and transportation of persons
1
1
2
23.1
Rental payments to GSA
9
9
11
23.3
Communications, utilities, and miscellaneous charges
1
1
2
25.1
Advisory and assistance services
2
2
2
25.3
Other goods and services from Federal sources
5
5
4
25.4
Operation and maintenance of facilities
1
1
1
25.7
Operation and maintenance of equipment
1
1
1
26.0
Supplies and materials
1
1
2
31.0
Equipment
2
1
4
99.0
Direct obligations
107
111
146
99.0
Reimbursable obligations
26
26
16
99.9
Total new obligations, unexpired accounts
133
137
162
Employment Summary
Identification code 015–0328–0–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
466
529
550
2001
Reimbursable civilian full-time equivalent employment
68
20
20
Working Capital Fund
Program and Financing (in millions of dollars)
Identification code 015–4526–0–4–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Direct - Debt Collection Management
284
286
286
0002
Direct - Capital Investment and Proceeds
37
43
43
0799
Total direct obligations
321
329
329
0801
Financial and employee data
318
288
288
0802
Data Processing and Telecommunications
604
566
566
0803
Space Management
672
680
680
0805
Human Resources
32
35
35
0806
Debt Collection Management
1
0807
Mail and Publication Services
74
87
87
0810
Security Services
59
63
63
0899
Total reimbursable obligations
1,760
1,719
1,719
0900
Total new obligations, unexpired accounts
2,081
2,048
2,048
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
718
756
568
1012
Unobligated balance transfers between expired and unexpired accounts
119
1021
Recoveries of prior year unpaid obligations
97
1033
Recoveries of prior year paid obligations
16
1070
Unobligated balance (total)
950
756
568
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
1,916
2,048
2,048
1701
Change in uncollected payments, Federal sources
52
1702
Offsetting collections (previously unavailable)
107
1722
Unobligated balance of spending authority from offsetting collections permanently reduced
–188
–188
–100
1750
Spending auth from offsetting collections, disc (total)
1,887
1,860
1,948
1900
Budget authority (total)
1,887
1,860
1,948
1930
Total budgetary resources available
2,837
2,616
2,516
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
756
568
468
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
561
545
188
3010
New obligations, unexpired accounts
2,081
2,048
2,048
3020
Outlays (gross)
–2,000
–2,405
–1,948
3040
Recoveries of prior year unpaid obligations, unexpired
–97
3050
Unpaid obligations, end of year
545
188
288
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–537
–589
–589
3070
Change in uncollected pymts, Fed sources, unexpired
–52
3090
Uncollected pymts, Fed sources, end of year
–589
–589
–589
Memorandum (non-add) entries:
3100
Obligated balance, start of year
24
–44
–401
3200
Obligated balance, end of year
–44
–401
–301
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1,887
1,860
1,948
Outlays, gross:
4010
Outlays from new discretionary authority
1,732
1,860
1,948
4011
Outlays from discretionary balances
268
545
4020
Outlays, gross (total)
2,000
2,405
1,948
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1,712
–2,048
–2,048
4033
Non-Federal sources
–220
4040
Offsets against gross budget authority and outlays (total)
–1,932
–2,048
–2,048
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–52
4053
Recoveries of prior year paid obligations, unexpired accounts
16
4060
Additional offsets against budget authority only (total)
–36
4070
Budget authority, net (discretionary)
–81
–188
–100
4080
Outlays, net (discretionary)
68
357
–100
4180
Budget authority, net (total)
–81
–188
–100
4190
Outlays, net (total)
68
357
–100
Memorandum (non-add) entries:
5090
Unexpired unavailable balance, SOY: Offsetting collections
107
The Working Capital Fund finances, on a reimbursable basis, those administrative services that can be performed more efficiently
at the Department level.
Object Classification (in millions of dollars)
Identification code 015–4526–0–4–751
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
74
91
91
11.3
Other than full-time permanent
16
11
11
11.5
Other personnel compensation
1
1
1
11.9
Total personnel compensation
91
103
103
12.1
Civilian personnel benefits
31
40
40
21.0
Travel and transportation of persons
6
6
23.1
Rental payments to GSA
17
7
7
23.3
Communications, utilities, and miscellaneous charges
1
1
1
25.1
Advisory and assistance services
88
80
80
25.2
Other services from non-Federal sources
42
47
47
25.3
Other goods and services from Federal sources
37
39
39
25.4
Operation and maintenance of facilities
3
25.7
Operation and maintenance of equipment
5
1
1
26.0
Supplies and materials
1
1
31.0
Equipment
6
4
4
99.0
Direct obligations
321
329
329
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
68
54
54
11.3
Other than full-time permanent
1
6
6
11.5
Other personnel compensation
2
14
14
11.9
Total personnel compensation
71
74
74
12.1
Civilian personnel benefits
22
23
23
21.0
Travel and transportation of persons
1
2
2
23.1
Rental payments to GSA
587
627
627
23.2
Rental payments to others
2
3
3
23.3
Communications, utilities, and miscellaneous charges
138
14
14
25.1
Advisory and assistance services
169
108
108
25.2
Other services from non-Federal sources
58
62
62
25.3
Other goods and services from Federal sources
244
423
423
25.4
Operation and maintenance of facilities
79
72
72
25.7
Operation and maintenance of equipment
378
307
307
26.0
Supplies and materials
1
1
1
31.0
Equipment
10
3
3
99.0
Reimbursable obligations
1,760
1,719
1,719
99.9
Total new obligations, unexpired accounts
2,081
2,048
2,048
Employment Summary
Identification code 015–4526–0–4–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
630
709
709
2001
Reimbursable civilian full-time equivalent employment
448
534
534
United States Parole Commission
Federal Funds
Salaries and Expenses
For necessary expenses of the United States Parole Commission as authorized, $14,591,000: Provided, That, notwithstanding any other provision of law, upon the expiration of a term of office of a Commissioner, the Commissioner
may continue to act until a successor has been appointed.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–1061–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Determination of parole of prisoners and supervision of parolees
11
14
15
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
14
14
15
1930
Total budgetary resources available
14
14
15
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–3
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3
3
2
3010
New obligations, unexpired accounts
11
14
15
3020
Outlays (gross)
–11
–15
–15
3050
Unpaid obligations, end of year
3
2
2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3
3
2
3200
Obligated balance, end of year
3
2
2
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
14
14
15
Outlays, gross:
4010
Outlays from new discretionary authority
9
12
13
4011
Outlays from discretionary balances
2
3
2
4020
Outlays, gross (total)
11
15
15
4180
Budget authority, net (total)
14
14
15
4190
Outlays, net (total)
11
15
15
The United States Parole Commission is responsible for 1) making parole release and revocation decisions for all parole-eligible
Federal and District of Columbia Code offenders; 2) setting and enforcing the conditions of supervised release for District
of Columbia Code offenders; 3) making release decisions for United States citizens convicted of a crime in another country
who voluntarily return to the United States for service of sentence; 4) performing parole-related functions for certain military
and State offenders; and 5) exercising decision-making authority over State offenders who are on the State probation or parole,
and are transferred to Federal authorities under the witness security program.
The Parole Commission works to reduce offender recidivism rates by implementing new revocation guidelines and establishing
alternatives to incarceration for low-risk, non-violent offenders. In addition, the Commission seeks to improve the rehabilitation
process by monitoring an effective offender supervision program through U.S. and District of Columbia probation officers,
and through research studies that evaluate the effectiveness of offender supervision programs. The Parole Commission has oversight
responsibility for the supervision of District of Columbia parolees and supervised releases under the National Capital Revitalization
and Self-Government Improvement Act (P.L. 105–33).
Object Classification (in millions of dollars)
Identification code 015–1061–0–1–751
2021 actual
2022 est.
2023 est.
11.1
Direct obligations: Personnel compensation: Full-time permanent
5
7
7
11.9
Total personnel compensation
5
7
7
12.1
Civilian personnel benefits
2
2
3
23.1
Rental payments to GSA
2
2
2
25.2
Other services from non-Federal sources
1
2
2
25.3
Other goods and services from Federal sources
1
1
1
99.9
Total new obligations, unexpired accounts
11
14
15
Employment Summary
Identification code 015–1061–0–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
41
47
47
Legal Activities and U.S. Marshals
Federal Funds
SALARIES AND EXPENSES, GENERAL LEGAL ACTIVITIES
(INCLUDING TRANSFER OF FUNDS)
For expenses necessary for the legal activities of the Department of Justice, not otherwise provided for, including not to
exceed $20,000 for expenses of collecting evidence, to be expended under the direction of, and to be accounted for solely
under the certificate of, the Attorney General; the administration of pardon and clemency petitions; and rent of private or
Government-owned space in the District of Columbia, $1,164,266,000, of which not to exceed $50,000,000 for litigation support
contracts and information technology projects, including cybersecurity and hardening of critical networks, shall remain available
until expended: Provided, That of the amount provided for INTERPOL Washington dues payments, not to exceed $685,000 shall remain available until expended:
Provided further, That of the total amount appropriated, not to exceed $9,000 shall be available to INTERPOL Washington for official reception
and representation expenses: Provided further, That of the total amount appropriated, not to exceed $9,000 shall be available to the Criminal Division for official reception
and representation expenses: Provided further, That notwithstanding section 205 of this Act, upon a determination by the Attorney General that emergent circumstances require
additional funding for litigation activities of the Civil Division, the Attorney General may transfer such amounts to "Salaries
and Expenses, General Legal Activities" from available appropriations for the current fiscal year for the Department of Justice,
as may be necessary to respond to such circumstances: Provided further, That any transfer pursuant to the preceding proviso shall be treated as a reprogramming under section 504 of this Act and
shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section: Provided further, That of the amount appropriated, such sums as may be necessary shall be available to the Civil Rights Division for salaries
and expenses associated with the election monitoring program under the Voting Rights Act of 1965 (52 U.S.C. 10301 et seq.)
and other federal statutes enforced by the Civil Rights Division that protect the right to vote, including the Help America
Vote Act of 2002 (Public Law 107–252), National Voter Registration Act of 1993 (Public Law 103–31), Uniformed and Overseas
Citizens Absentee Voting Act (Public Law 99–410), Civil Rights Act of 1870 (Act of May 31, 1870, ch. 114), Civil Rights Act
of 1957 (Public Law 85–315), Civil Rights Act of 1960 (Public Law 86–449), Civil Rights Act of 1964 (Public Law 88–352), and
Americans with Disabilities Act of 1990 (Public Law 101–336), and to reimburse the Office of Personnel Management for such
salaries and expenses: Provided further, That any funds provided under this heading in prior year appropriations acts that remain available to the Civil Rights Division
for the election monitoring program may be used for the purposes in the preceding proviso: Provided further, That of the amounts provided under this heading for the election monitoring program, $3,390,000 shall remain available until
expended.
In addition, for reimbursement of expenses of the Department of Justice associated with processing cases under the National
Childhood Vaccine Injury Act of 1986, $31,738,000, to be appropriated from the Vaccine Injury Compensation Trust Fund and
to remain available until expended.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0128–0–1–999
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Conduct of Supreme Court proceedings and review of appellate
14
14
15
0002
General tax matters
110
112
121
0003
Criminal matters
240
241
265
0004
Claims, customs, and general civil matters
380
389
433
0005
Land, natural resources, and Indian matters
118
118
160
0006
Legal opinions
9
9
11
0007
Civil rights matters
164
184
222
0008
INTERPOL Washington
35
36
42
0009
Office of Pardon Attorney
4
5
22
0010
Office for Access to Justice
10
0799
Total direct obligations
1,074
1,108
1,301
0880
Salaries and Expenses, General Legal Activities (Offsetting Collections)
234
742
742
0889
Reimbursable program activities, subtotal
234
742
742
0900
Total new obligations, unexpired accounts
1,308
1,850
2,043
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
46
71
27
1001
Discretionary unobligated balance brought fwd, Oct 1
39
1012
Unobligated balance transfers between expired and unexpired accounts
13
1021
Recoveries of prior year unpaid obligations
5
1070
Unobligated balance (total)
64
71
27
Budget authority:
Appropriations, discretionary:
1100
Appropriation
960
960
1,164
Spending authority from offsetting collections, discretionary:
1700
Collected
184
742
742
1700
Collected
70
84
1700
Collected [Transfer from 068–8145]
18
1701
Change in uncollected payments, Federal sources
145
1750
Spending auth from offsetting collections, disc (total)
329
812
844
Spending authority from offsetting collections, mandatory:
1800
Collected
27
34
34
1801
Change in uncollected payments, Federal sources
7
1850
Spending auth from offsetting collections, mand (total)
34
34
34
1900
Budget authority (total)
1,323
1,806
2,042
1930
Total budgetary resources available
1,387
1,877
2,069
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–8
1941
Unexpired unobligated balance, end of year
71
27
26
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
389
392
313
3010
New obligations, unexpired accounts
1,308
1,850
2,043
3011
Obligations ("upward adjustments"), expired accounts
18
3020
Outlays (gross)
–1,274
–1,929
–2,010
3040
Recoveries of prior year unpaid obligations, unexpired
–5
3041
Recoveries of prior year unpaid obligations, expired
–44
3050
Unpaid obligations, end of year
392
313
346
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–355
–308
–308
3070
Change in uncollected pymts, Fed sources, unexpired
–152
3071
Change in uncollected pymts, Fed sources, expired
199
3090
Uncollected pymts, Fed sources, end of year
–308
–308
–308
Memorandum (non-add) entries:
3100
Obligated balance, start of year
34
84
5
3200
Obligated balance, end of year
84
5
38
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1,289
1,772
2,008
Outlays, gross:
4010
Outlays from new discretionary authority
966
1,541
1,747
4011
Outlays from discretionary balances
280
209
228
4020
Outlays, gross (total)
1,246
1,750
1,975
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–360
–812
–826
4030
Federal sources [Transfer from 068–8145]
–18
4033
Non-Federal sources
–5
4040
Offsets against gross budget authority and outlays (total)
–365
–812
–844
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–145
4052
Offsetting collections credited to expired accounts
181
4060
Additional offsets against budget authority only (total)
36
4070
Budget authority, net (discretionary)
960
960
1,164
4080
Outlays, net (discretionary)
881
938
1,131
Mandatory:
4090
Budget authority, gross
34
34
34
Outlays, gross:
4100
Outlays from new mandatory authority
22
30
30
4101
Outlays from mandatory balances
6
149
5
4110
Outlays, gross (total)
28
179
35
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–27
–34
–34
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
–7
4170
Outlays, net (mandatory)
1
145
1
4180
Budget authority, net (total)
960
960
1,164
4190
Outlays, net (total)
882
1,083
1,132
The following Department legal activities are financed from this appropriation:
Supreme Court Proceedings and Appellate Matters.—The Office of the Solicitor General conducts substantially all litigation on behalf of the United States and its agencies
in the Supreme Court of the United States, approves decisions to appeal and seek further review in cases involving the United
States in the lower Federal courts, and supervises the handling of litigation in the Federal appellate courts.
General Tax Matters.—The mission of the Tax Division is to enforce the nation's tax laws fully, fairly, and consistently, through both criminal
and civil litigation, in order to promote voluntary compliance with the tax laws, maintain public confidence in the integrity
of the tax system, and promote the sound development of the law.
Criminal Matters.—The Criminal Division develops, enforces, and supervises the application of all Federal criminal laws, except those specifically
assigned to other divisions. The mission of the Criminal Division is to identify and respond to critical and emerging national
and international criminal threats, and to lead the enforcement, regulatory, and intelligence communities in a coordinated
nationwide response to reduce those threats.
Claims, Customs, and General Civil Matters.—The Civil Division represents the Federal Government in civil litigation to defend Federal statutes, regulations, and policies,
and to avoid payment of unjustified monetary claims. It also investigates and pursues perpetrators of financial, economic,
health care, and other forms of fraud to recover billions of dollars owed to the Federal Government. Examples of non-monetary
litigation include the defense of thousands of challenges to immigration enforcement decisions and to Federal activities involving
counterterrorism, as well as enforcement of consumer protection laws.
Environment and Natural Resource Matters.—The Environment and Natural Resources Division enforces the Nation's civil and criminal environmental laws and defends environmental
challenges to Government action. Additionally, the Division represents the United States in virtually all matters concerning
the use and development of the Nation's natural resources and public lands, wildlife protection, Indian rights and claims,
worker safety, animal welfare, and the acquisition of Federal property.
Legal Opinions.—The Office of Legal Counsel provides written opinions and oral advice in response to requests from the Counsel to the President,
the various agencies of the executive branch, and offices within the Department, including the offices of the Attorney General
and Deputy Attorney General.
Civil Rights Matters.—This program enforces the Nation's Federal civil rights laws. Through the enforcement of a wide range of anti-discrimination
laws, the Division gives meaning to our Nation's promise of equal opportunity. The Division works to uphold and defend the
civil and constitutional rights of all individuals, particularly some of the most vulnerable members of our society. The Division
enforces Federal statutes that prohibit discrimination and provide a remedy for constitutional violations.
INTERPOL Washington.—This program is the United States National Central Bureau and designated representative to INTERPOL on behalf of the Attorney
General. Its mission includes, but is not limited to, facilitating international police cooperation; transmitting criminal
justice, humanitarian, and other law enforcement related information between U.S. law enforcement authorities and their foreign
counterparts; and coordinating and integrating information for investigations of an international nature.
Office of The Pardon Attorney.—The Office of the Pardon Attorney (OPA) receives and evaluates clemency petitions for federal crimes and prepares letters
of advice for the President for each application with approval from the Deputy Attorney General. In addition, OPA responds
to inquiries concerning executive clemency petitions and the clemency process from applicants, their legal representatives,
members of the public, and Members of Congress; prepares all necessary documents to effect the President's decision to grant
or deny clemency; and provides advisory services to White House Counsel concerning executive clemency procedures.
Office for Access to Justice.—The Office for Access to Justice helps the justice system efficiently deliver outcomes that are fair and accessible to all,
irrespective of wealth and status by working with Federal agencies and state, local, and tribal justice system stakeholders
to increase access to legal assistance and to improve the justice delivery systems that serve people who are unable to afford
lawyers.
Reimbursable Programs.—This reflects reimbursable funding for the following:
Civil Division.—For litigating cases under the National Childhood Vaccine Injury Act, and for litigating a number of extraordinarily large
cases on behalf of the United States;
Criminal Division.—For activities related to healthcare fraud and drug prosecutions, international training programs, and asset forfeiture
related activities;
Environment and Natural Resources Division.—From numerous client agencies for personnel, automated litigation support, and litigation consultant services for a variety
of environmental, natural resource, land acquisition, and Native American cases, including from the Environmental Protection
Agency for Superfund enforcement litigation; and,
Civil Rights Division.—For activities related to the Division's Complaint Adjudication Office and Health Care Fraud activities.
Object Classification (in millions of dollars)
Identification code 015–0128–0–1–999
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
450
450
527
11.3
Other than full-time permanent
54
54
54
11.5
Other personnel compensation
12
12
12
11.8
Special personal services payments
3
3
3
11.9
Total personnel compensation
519
519
596
12.1
Civilian personnel benefits
170
170
215
21.0
Travel and transportation of persons
5
5
5
22.0
Transportation of things
1
1
1
23.1
Rental payments to GSA
109
109
120
23.2
Rental payments to others
4
4
4
23.3
Communications, utilities, and miscellaneous charges
13
13
13
24.0
Printing and reproduction
1
1
1
25.1
Advisory and assistance services
120
153
200
25.2
Other services from non-Federal sources
12
12
13
25.3
Other goods and services from Federal sources
41
41
46
25.4
Operation and maintenance of facilities
24
24
26
25.7
Operation and maintenance of equipment
24
24
26
26.0
Supplies and materials
3
3
3
31.0
Equipment
14
14
14
41.0
Grants, subsidies, and contributions
15
15
18
99.0
Direct obligations
1,075
1,108
1,301
99.0
Reimbursable obligations
233
742
742
99.9
Total new obligations, unexpired accounts
1,308
1,850
2,043
Employment Summary
Identification code 015–0128–0–1–999
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
3,334
3,576
3,984
2001
Reimbursable civilian full-time equivalent employment
462
515
600
SALARIES AND EXPENSES, ANTITRUST DIVISION
For expenses necessary for the enforcement of antitrust and kindred laws, $273,006,000, to remain available until expended,
of which not to exceed $5,000 shall be available for official reception and representation expenses: Provided, That notwithstanding any other provision of law, fees collected for premerger notification filings under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976 (15 U.S.C. 18a), regardless of the year of collection (and estimated to be $274,500,000
in fiscal year 2023), shall be retained and used for necessary expenses in this appropriation, and shall remain available
until expended: Provided further, That the sum herein appropriated from the general fund shall be reduced as such offsetting collections are received during
fiscal year 2023, so as to result in a final fiscal year 2023 appropriation from the general fund estimated at $0.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0319–0–1–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Antitrust
182
233
287
0801
Salaries and Expenses, Antitrust Division (Reimbursable)
1
1
0900
Total new obligations, unexpired accounts
183
234
287
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
6
61
64
1021
Recoveries of prior year unpaid obligations
1
1070
Unobligated balance (total)
7
61
64
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
237
237
237
1900
Budget authority (total)
237
237
237
1930
Total budgetary resources available
244
298
301
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
61
64
14
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
37
53
49
3010
New obligations, unexpired accounts
183
234
287
3020
Outlays (gross)
–166
–238
–213
3040
Recoveries of prior year unpaid obligations, unexpired
–1
3050
Unpaid obligations, end of year
53
49
123
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–2
–2
–2
3090
Uncollected pymts, Fed sources, end of year
–2
–2
–2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
35
51
47
3200
Obligated balance, end of year
51
47
121
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
237
237
237
Outlays, gross:
4010
Outlays from new discretionary authority
142
185
185
4011
Outlays from discretionary balances
24
53
28
4020
Outlays, gross (total)
166
238
213
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–237
–237
–237
4040
Offsets against gross budget authority and outlays (total)
–237
–237
–237
4180
Budget authority, net (total)
4190
Outlays, net (total)
–71
1
–24
Summary of Budget Authority and Outlays (in millions of dollars)
2021 actual
2022 est.
2023 est.
Enacted/requested:
Outlays
–71
1
–24
Legislative proposal, not subject to PAYGO:
Outlays
–8
Total:
Outlays
–71
1
–32
The Antitrust Division administers and enforces antitrust and related statutes. This program primarily involves the investigation
of suspected violations of the antitrust laws, the conduct of civil and criminal proceedings in the Federal courts, and the
maintenance of competitive conditions.
The Department of Justice Antitrust Division and the Federal Trade Commission (FTC) are responsible for reviewing corporate
mergers to ensure they do not promote anticompetitive practices. Revenue collected from pre-merger filing fees, known as Hart-Scott-Rodino
fees, are collected by the FTC and split evenly between the two agencies. In 2023, the Antitrust Division will continue to
collect filing fees for pre-merger notifications and will retain these fees for expenditure in support of its programs.
Object Classification (in millions of dollars)
Identification code 015–0319–0–1–752
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
68
94
117
11.3
Other than full-time permanent
12
17
20
11.5
Other personnel compensation
2
2
2
11.8
Special personal services payments
1
1
1
11.9
Total personnel compensation
83
114
140
12.1
Civilian personnel benefits
27
39
48
21.0
Travel and transportation of persons
1
1
23.1
Rental payments to GSA
23
24
29
23.3
Communications, utilities, and miscellaneous charges
1
1
2
25.1
Advisory and assistance services
9
12
17
25.2
Other services from non-Federal sources
6
7
10
25.3
Other goods and services from Federal sources
4
12
16
25.4
Operation and maintenance of facilities
3
4
3
25.7
Operation and maintenance of equipment
12
9
11
26.0
Supplies and materials
2
2
2
31.0
Equipment
1
1
5
32.0
Land and structures
11
7
3
99.0
Direct obligations
182
233
287
99.0
Reimbursable obligations
1
1
99.9
Total new obligations, unexpired accounts
183
234
287
Employment Summary
Identification code 015–0319–0–1–752
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
602
773
1,022
Salaries and Expenses, Antitrust Division
(Legislative proposal, not subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 015–0319–2–1–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Antitrust
30
Budgetary resources:
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
38
1900
Budget authority (total)
38
1930
Total budgetary resources available
38
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
8
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
30
3020
Outlays (gross)
–30
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
38
Outlays, gross:
4010
Outlays from new discretionary authority
30
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–38
4040
Offsets against gross budget authority and outlays (total)
–38
4180
Budget authority, net (total)
4190
Outlays, net (total)
–8
Object Classification (in millions of dollars)
Identification code 015–0319–2–1–752
2021 actual
2022 est.
2023 est.
Direct obligations:
25.3
Other goods and services from Federal sources
17
31.0
Equipment
13
99.0
Direct obligations
30
99.9
Total new obligations, unexpired accounts
30
SALARIES AND EXPENSES, UNITED STATES ATTORNEYS
For necessary expenses of the Offices of the United States Attorneys, including inter-governmental and cooperative agreements,
$2,772,350,000: Provided, That of the total amount appropriated, not to exceed $19,600 shall be available for official reception and representation
expenses: Provided further, That not to exceed $40,000,000 shall remain available until expended: Provided further, That each United States Attorney shall establish or participate in a task force on human trafficking.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0322–0–1–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0002
Criminal
1,831
1,764
2,100
0003
Civil
580
557
639
0004
Legal Education
21
21
33
0799
Total direct obligations
2,432
2,342
2,772
0801
Salaries and Expenses, United States Attorneys (Reimbursable)
58
64
64
0900
Total new obligations, unexpired accounts
2,490
2,406
2,836
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
88
120
156
1001
Discretionary unobligated balance brought fwd, Oct 1
76
1012
Unobligated balance transfers between expired and unexpired accounts
55
1021
Recoveries of prior year unpaid obligations
9
1033
Recoveries of prior year paid obligations
2
1070
Unobligated balance (total)
154
120
156
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2,342
2,342
2,772
1121
Appropriations transferred from other acct [011–1070]
1
1160
Appropriation, discretionary (total)
2,343
2,342
2,772
Spending authority from offsetting collections, discretionary:
1700
Collected
73
71
71
1700
Collected - HCFAC Discretionary
29
29
1701
Change in uncollected payments, Federal sources
14
1750
Spending auth from offsetting collections, disc (total)
87
100
100
Spending authority from offsetting collections, mandatory:
1800
Collected
32
1801
Change in uncollected payments, Federal sources
–3
1850
Spending auth from offsetting collections, mand (total)
29
1900
Budget authority (total)
2,459
2,442
2,872
1930
Total budgetary resources available
2,613
2,562
3,028
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–3
1941
Unexpired unobligated balance, end of year
120
156
192
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
502
526
268
3010
New obligations, unexpired accounts
2,490
2,406
2,836
3011
Obligations ("upward adjustments"), expired accounts
14
3020
Outlays (gross)
–2,421
–2,664
–2,746
3040
Recoveries of prior year unpaid obligations, unexpired
–9
3041
Recoveries of prior year unpaid obligations, expired
–50
3050
Unpaid obligations, end of year
526
268
358
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–132
–126
–126
3070
Change in uncollected pymts, Fed sources, unexpired
–11
3071
Change in uncollected pymts, Fed sources, expired
17
3090
Uncollected pymts, Fed sources, end of year
–126
–126
–126
Memorandum (non-add) entries:
3100
Obligated balance, start of year
370
400
142
3200
Obligated balance, end of year
400
142
232
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
2,430
2,442
2,872
Outlays, gross:
4010
Outlays from new discretionary authority
2,055
2,138
2,512
4011
Outlays from discretionary balances
332
500
234
4020
Outlays, gross (total)
2,387
2,638
2,746
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–89
–100
–100
4033
Non-Federal sources
–1
4040
Offsets against gross budget authority and outlays (total)
–90
–100
–100
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–14
4052
Offsetting collections credited to expired accounts
17
4060
Additional offsets against budget authority only (total)
3
4070
Budget authority, net (discretionary)
2,343
2,342
2,772
4080
Outlays, net (discretionary)
2,297
2,538
2,646
Mandatory:
4090
Budget authority, gross
29
Outlays, gross:
4100
Outlays from new mandatory authority
29
4101
Outlays from mandatory balances
5
26
4110
Outlays, gross (total)
34
26
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–32
4123
Non-Federal sources
–2
4130
Offsets against gross budget authority and outlays (total)
–34
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
3
4143
Recoveries of prior year paid obligations, unexpired accounts
2
4150
Additional offsets against budget authority only (total)
5
4170
Outlays, net (mandatory)
26
4180
Budget authority, net (total)
2,343
2,342
2,772
4190
Outlays, net (total)
2,297
2,564
2,646
There are 94 United States Attorneys' Offices located throughout the United States, Puerto Rico, the Virgin Islands, Guam,
and the Northern Mariana Islands. The 93 U.S. Attorneys (Guam and the Northern Mariana Islands are under the direction of
a single U.S. Attorney) prosecute criminal offenses against the United States, represent the Government in civil actions in
which the United States is concerned, and initiate proceedings for the collection of fines, penalties, and forfeitures owed
to the United States.
Object Classification (in millions of dollars)
Identification code 015–0322–0–1–752
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
1,114
1,175
1,222
11.3
Other than full-time permanent
97
94
151
11.5
Other personnel compensation
30
35
37
11.8
Special personal services payments
2
3
1
11.9
Total personnel compensation
1,243
1,307
1,411
12.1
Civilian personnel benefits
443
442
507
21.0
Travel and transportation of persons
8
9
21
22.0
Transportation of things
1
23.1
Rental payments to GSA
256
260
265
23.2
Rental payments to others
6
6
6
23.3
Communications, utilities, and miscellaneous charges
29
32
34
24.0
Printing and reproduction
1
1
1
25.1
Advisory and assistance services
115
58
168
25.2
Other services from non-Federal sources
33
35
40
25.3
Purchases from Govt Accts
75
56
92
25.4
Operation and maintenance of facilities
88
24
48
25.7
Operation and maintenance of equipment
68
75
73
26.0
Supplies and materials
10
11
11
31.0
Equipment
53
25
93
32.0
Land and structures
3
42.0
Insurance claims and indemnities
1
1
1
99.0
Direct obligations
2,432
2,342
2,772
99.0
Reimbursable obligations
58
64
64
99.9
Total new obligations, unexpired accounts
2,490
2,406
2,836
Employment Summary
Identification code 015–0322–0–1–752
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
10,347
10,381
11,034
2001
Reimbursable civilian full-time equivalent employment
418
490
490
SALARIES AND EXPENSES, FOREIGN CLAIMS SETTLEMENT COMMISSION
For expenses necessary to carry out the activities of the Foreign Claims Settlement Commission, including services as authorized
by section 3109 of title 5, United States Code, $2,504,000.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0100–0–1–153
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Foreign Claims
2
2
3
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2
2
3
1930
Total budgetary resources available
2
2
3
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3010
New obligations, unexpired accounts
2
2
3
3020
Outlays (gross)
–2
–2
–3
3041
Recoveries of prior year unpaid obligations, expired
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
2
2
3
Outlays, gross:
4010
Outlays from new discretionary authority
2
2
3
4180
Budget authority, net (total)
2
2
3
4190
Outlays, net (total)
2
2
3
The Foreign Claims Settlement Commission adjudicates the claims of United States nationals (individuals and corporations)
for losses and injuries caused by foreign governments, pursuant to the International Claims Settlement Act of 1949 and other
statutes. In 2023, the Commission will continue to administer the Albania Claims Program in accordance with the 1995 United
States-Albanian Claims Settlement Agreement.
Object Classification (in millions of dollars)
Identification code 015–0100–0–1–153
2021 actual
2022 est.
2023 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
1
1
1
12.1
Civilian personnel benefits
1
25.3
Other goods and services from Federal sources
1
1
1
99.9
Total new obligations, unexpired accounts
2
2
3
Employment Summary
Identification code 015–0100–0–1–153
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
7
9
9
United states marshals service
SALARIES AND EXPENSES
For necessary expenses of the United States Marshals Service, $1,807,138,000, of which not to exceed $20,000 shall be available
for official reception and representation expenses, and not to exceed $25,000,000 shall remain available until expended.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0324–0–1–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0002
Judicial and Courthouse Security
505
514
620
0003
Fugitive Apprehension
601
587
735
0004
Prisoner Security and Transportation
269
264
299
0005
Protection of Witnesses
65
63
71
0006
Tactical Operations
64
68
82
0799
Total direct obligations
1,504
1,496
1,807
0801
Salaries and Expenses, United States Marshals Service (Reimbursable)
37
44
44
0900
Total new obligations, unexpired accounts
1,541
1,540
1,851
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
14
16
56
1001
Discretionary unobligated balance brought fwd, Oct 1
7
1012
Unobligated balance transfers between expired and unexpired accounts
25
25
1021
Recoveries of prior year unpaid obligations
3
5
1033
Recoveries of prior year paid obligations
5
1070
Unobligated balance (total)
47
46
56
Budget authority:
Appropriations, discretionary:
1100
Appropriation
1,496
1,496
1,807
1120
Appropriations transferred to other acct [015–1020]
–12
1121
Appropriations transferred from other acct [011–1070]
1
1160
Appropriation, discretionary (total)
1,485
1,496
1,807
Appropriations, mandatory:
1221
Appropriations transferred from other acct [011–5512]
3
8
Spending authority from offsetting collections, discretionary:
1700
Collected
25
44
44
1701
Change in uncollected payments, Federal sources
16
7
7
1750
Spending auth from offsetting collections, disc (total)
41
51
51
1900
Budget authority (total)
1,526
1,550
1,866
1930
Total budgetary resources available
1,573
1,596
1,922
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–16
1941
Unexpired unobligated balance, end of year
16
56
71
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
293
291
144
3010
New obligations, unexpired accounts
1,541
1,540
1,851
3011
Obligations ("upward adjustments"), expired accounts
22
3020
Outlays (gross)
–1,537
–1,682
–1,838
3040
Recoveries of prior year unpaid obligations, unexpired
–3
–5
3041
Recoveries of prior year unpaid obligations, expired
–25
3050
Unpaid obligations, end of year
291
144
157
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–6
–17
–24
3070
Change in uncollected pymts, Fed sources, unexpired
–16
–7
–7
3071
Change in uncollected pymts, Fed sources, expired
5
3090
Uncollected pymts, Fed sources, end of year
–17
–24
–31
Memorandum (non-add) entries:
3100
Obligated balance, start of year
287
274
120
3200
Obligated balance, end of year
274
120
126
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1,526
1,547
1,858
Outlays, gross:
4010
Outlays from new discretionary authority
1,301
1,392
1,672
4011
Outlays from discretionary balances
233
286
155
4020
Outlays, gross (total)
1,534
1,678
1,827
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–26
–44
–44
4033
Non-Federal sources
–9
–7
–7
4034
Offsetting governmental collections
–1
4040
Offsets against gross budget authority and outlays (total)
–36
–51
–51
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–16
–7
–7
4052
Offsetting collections credited to expired accounts
6
7
7
4053
Recoveries of prior year paid obligations, unexpired accounts
5
4060
Additional offsets against budget authority only (total)
–5
4070
Budget authority, net (discretionary)
1,485
1,496
1,807
4080
Outlays, net (discretionary)
1,498
1,627
1,776
Mandatory:
4090
Budget authority, gross
3
8
Outlays, gross:
4100
Outlays from new mandatory authority
8
4101
Outlays from mandatory balances
3
4
3
4110
Outlays, gross (total)
3
4
11
4180
Budget authority, net (total)
1,485
1,499
1,815
4190
Outlays, net (total)
1,501
1,631
1,787
The Federal Government is represented by a United States Marshal in each of the 94 judicial districts. The primary mission
of the United States Marshals Service (USMS) is to protect, defend, and enforce the American justice system by securing Federal
court facilities and ensuring the safety of judges and other court personnel; apprehending fugitives and non-compliant sex
offenders; exercising custody of Federal prisoners, and providing for their security and transportation from arrest to incarceration;
ensuring the safety of protected government witnesses and their families; executing Federal warrants and court orders; managing
seized assets acquired through illegal means; and providing custody, management, and disposal of forfeited assets. The USMS
is the principal support force in the Federal judicial system and an integral part of the Federal law enforcement community.
Other Federal funds are derived from the Administrative Office of the U.S. Courts for the Judicial Facility Security Program,
the Assets Forfeiture Fund for seized assets management and disposal, the Fees and Expenses of Witnesses appropriation for
security and relocation of protected witnesses, the Organized Crime Drug Enforcement Task Forces Program for multi-agency
drug investigations, and the Department of Health and Human Services for protecting the Strategic National Stockpile. Non-Federal
funds are derived from State and local governments for witness protection and the transportation of prisoners pursuant to
State writs, as well as fees collected from service of civil process and sales associated with judicial orders.
For 2023, the USMS requests program increases totaling $137.8 million. These program increases support the Administration's
goals of keeping our country safe by protecting national security, countering domestic terrorism, combating violent crime,
and fighting violent drug trafficking gangs and cartels. To strengthen USMS district offices, respond to increasing workload,
and fight violent crime, including fugitive apprehension and enforcement operations, the USMS requests $64.5 million; requested
funding will also be used to establish a national recruitment and strategic outreach branch that will facilitate hiring and
diversity by attracting the highest caliber applicants. To update USMS information technology infrastructure, the USMS requests
$11.7 million to transition on-premise hardware to the cloud and expand the capabilities of the USMS-proprietary SHIELD operational
mobile application to incorporate judicial security functionality. To further strengthen judicial security, the USMS requests
$5.0 million to update Physical Access Control Systems in Federal courthouses. To support the implementation of the Task
Force Officer and Deputy U.S. Marshal body worn camera program, the USMS requests $42.5 million; requested funding will enhance
the video management solution and provide necessary personnel for program development, implementation, oversight, management,
and external reporting. Finally, the USMS requests $14.1 million to address increased operational requirements related to
the transfer of felony cases from Oklahoma state jurisdiction to Federal courts following the U.S. Supreme Court decision
in McGirt v. Oklahoma.
Object Classification (in millions of dollars)
Identification code 015–0324–0–1–752
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
497
503
557
11.3
Other than full-time permanent
14
15
15
11.5
Other personnel compensation
98
109
119
11.8
Special personal services payments
7
7
7
11.9
Total personnel compensation
616
634
698
12.1
Civilian personnel benefits
310
320
366
21.0
Travel and transportation of persons
24
24
33
22.0
Transportation of things
1
1
3
23.1
Rental payments to GSA
200
202
210
23.2
Rental payments to others
13
20
20
23.3
Communications, utilities, and miscellaneous charges
24
24
26
24.0
Printing and reproduction
1
25.1
Advisory and assistance services
40
34
47
25.2
Other services from non-Federal sources
25
25
72
25.3
Other goods and services from Federal sources
75
68
82
25.4
Operation and maintenance of facilities
25
25
26
25.7
Operation and maintenance of equipment
58
49
51
25.8
Subsistence and support of persons
1
26.0
Supplies and materials
28
27
34
31.0
Equipment
51
31
125
32.0
Land and structures
13
11
11
42.0
Insurance claims and indemnities
1
1
1
99.0
Direct obligations
1,504
1,496
1,807
99.0
Reimbursable obligations
37
44
44
99.9
Total new obligations, unexpired accounts
1,541
1,540
1,851
Employment Summary
Identification code 015–0324–0–1–752
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
4,976
5,039
5,345
2001
Reimbursable civilian full-time equivalent employment
121
150
139
CONSTRUCTION
For construction in space that is controlled, occupied, or utilized by the United States Marshals Service for prisoner holding
and related support, $19,260,000, to remain available until expended.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0133–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Construction
18
15
19
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
9
8
11
1021
Recoveries of prior year unpaid obligations
2
3
3
1070
Unobligated balance (total)
11
11
14
Budget authority:
Appropriations, discretionary:
1100
Appropriation
15
15
19
1930
Total budgetary resources available
26
26
33
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
8
11
14
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
67
59
29
3010
New obligations, unexpired accounts
18
15
19
3020
Outlays (gross)
–24
–42
–18
3040
Recoveries of prior year unpaid obligations, unexpired
–2
–3
–3
3050
Unpaid obligations, end of year
59
29
27
Memorandum (non-add) entries:
3100
Obligated balance, start of year
67
59
29
3200
Obligated balance, end of year
59
29
27
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
15
15
19
Outlays, gross:
4010
Outlays from new discretionary authority
1
1
4011
Outlays from discretionary balances
24
41
17
4020
Outlays, gross (total)
24
42
18
4180
Budget authority, net (total)
15
15
19
4190
Outlays, net (total)
24
42
18
The Construction appropriation provides resources to modify spaces controlled, occupied, and/or utilized by the United States
Marshals Service for prisoner holding and related support.
For 2023, the USMS requests program increases totaling $4.3 million. To increase base funding for USMS construction projects
including congressionally approved new courthouses, critical courthouse renovations, and unscheduled maintenance, the USMS
requests $2 million. To establish funding for the Capital Security Program, the USMS requests $2.3 million; requested funding
will improve physical security in older courthouses occupied by the Federal judiciary and the USMS by separating circulation
areas for the public, judiciary, and detainees.
Object Classification (in millions of dollars)
Identification code 015–0133–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
25.4
Operation and maintenance of facilities
1
1
2
31.0
Equipment
1
2
2
32.0
Land and structures
16
12
15
99.9
Total new obligations, unexpired accounts
18
15
19
FEDERAL PRISONER DETENTION
For necessary expenses related to United States prisoners in the custody of the United States Marshals Service as authorized
by section 4013 of title 18, United States Code, $2,129,789.000, to remain available until expended: Provided, That not to exceed $20,000,000 shall be considered "funds appropriated for State and local law enforcement assistance" pursuant
to section 4013(b) of title 18, United States Code: Provided further, That the United States Marshals Service shall be responsible for managing the Justice Prisoner and Alien Transportation
System.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–1020–0–1–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Federal Prisoner Detention
2,196
2,172
2,130
0100
Direct program activities, subtotal
2,196
2,172
2,130
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
27
36
70
1021
Recoveries of prior year unpaid obligations
21
34
15
1070
Unobligated balance (total)
48
70
85
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2,047
2,172
2,130
1100
Appropriation - Emergency pursuant to 2011 Budget Control Act
125
1121
Appropriations transferred from other acct [015–0324]
12
1160
Appropriation, discretionary (total)
2,184
2,172
2,130
1900
Budget authority (total)
2,184
2,172
2,130
1930
Total budgetary resources available
2,232
2,242
2,215
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
36
70
85
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
332
327
346
3010
New obligations, unexpired accounts
2,196
2,172
2,130
3020
Outlays (gross)
–2,180
–2,119
–2,226
3040
Recoveries of prior year unpaid obligations, unexpired
–21
–34
–15
3050
Unpaid obligations, end of year
327
346
235
Memorandum (non-add) entries:
3100
Obligated balance, start of year
332
327
346
3200
Obligated balance, end of year
327
346
235
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
2,184
2,172
2,130
Outlays, gross:
4010
Outlays from new discretionary authority
1,845
1,846
1,810
4011
Outlays from discretionary balances
335
273
416
4020
Outlays, gross (total)
2,180
2,119
2,226
4180
Budget authority, net (total)
2,184
2,172
2,130
4190
Outlays, net (total)
2,180
2,119
2,226
The Federal Prisoner Detention (FPD) appropriation is responsible for the costs associated with the care of Federal detainees
in the custody of the United States Marshals Service (USMS). The USMS must ensure the safe, secure, and humane confinement
of persons in its custody while allowing unimpeded prisoner transportation operations. The FPD appropriation provides for
housing, subsistence, transportation, medical care, and medical guard service of Federal detainees in State, local, and private
facilities.
The Federal Government utilizes various methods to house detainees. The USMS acquires detention bed space for Federal detainees
through several means, using the most appropriate method to maximize efficiency and effectiveness for the Government:
1) Federally-owned and managed detention facilities, where the Government has paid for construction and operation of the facility,
funded through the Federal Bureau of Prisons (BOP) appropriation;
2) Intergovernmental Agreements (IGAs) with State and local jurisdictions, whose excess prison and jail bed capacity is utilized
via a negotiated daily rate paid to those jurisdictions; and
3) Private performance-based contract facilities, where an individual daily rate or contract minimum rate is paid. In response
to the President's Executive Order (EO) 14006, "Reforming Our Incarceration System to Eliminate the Use of Privately Operated Criminal Detention Facilities," the USMS began the process of discontinuing its private detention facility contracts in March 2021.
Over 80 percent of the USMS detainee population placed in government facilities will be housed under IGAs.
For 2023, the USMS requests one program increase of $106.2 million. Due to uncertainties regarding the COVID-19 pandemic
and an ongoing backlog of sentenced prisoners awaiting transfer to BOP facilities, the request supplements the USMS projected
detention funding requirement to allow for unforeseen upward adjustments to current cost estimates. This request increases
the probability the FPD appropriation will have sufficient funding in FY 2023.
Object Classification (in millions of dollars)
Identification code 015–1020–0–1–752
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
3
3
5
11.5
Other personnel compensation
1
11.8
Special personal services payments
1
1
1
11.9
Total personnel compensation
4
5
6
12.1
Civilian personnel benefits
1
1
2
21.0
Travel and transportation of persons
1
2
2
23.1
Rental payments to GSA
1
1
1
23.3
Communications, utilities, and miscellaneous charges
1
2
25.1
Advisory and assistance services
5
7
7
25.2
Other services from non-Federal sources
1
25.3
Other goods and services from Federal sources
136
95
95
25.4
Operation and maintenance of facilities
9
10
10
25.6
Medical care
111
108
148
25.7
Operation and maintenance of equipment
2
2
2
25.8
Subsistence and support of persons
1,924
1,934
1,846
26.0
Supplies and materials
1
1
1
31.0
Equipment
6
7
99.9
Total new obligations, unexpired accounts
2,196
2,172
2,130
Employment Summary
Identification code 015–1020–0–1–752
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
25
30
42
FEES AND EXPENSES OF WITNESSES
For fees and expenses of witnesses, for expenses of contracts for the procurement and supervision of expert witnesses, for
private counsel expenses, including advances, and for expenses of foreign counsel, $270,000,000, to remain available until
expended, of which not to exceed $16,000,000 is for construction of buildings for protected witness safesites; not to exceed
$3,000,000 is for the purchase and maintenance of armored and other vehicles for witness security caravans; and not to exceed
$35,000,000 is for the purchase, installation, maintenance, and upgrade of secure telecommunications equipment and a secure
automated information network to store and retrieve the identities and locations of protected witnesses: Provided, That amounts made available under this heading may not be transferred pursuant to section 205 of this Act.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0311–0–1–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Fees and expenses of witnesses
256
256
206
0002
Protection of witnesses
66
66
47
0003
Private counsel
3
3
6
0004
Foreign counsel
16
16
9
0005
Alternative Dispute Resolution
2
2
2
0900
Total new obligations, unexpired accounts
343
343
270
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
247
250
162
1021
Recoveries of prior year unpaid obligations
91
1070
Unobligated balance (total)
338
250
162
Budget authority:
Appropriations, mandatory:
1200
Appropriation
270
270
270
1230
Appropriations and/or unobligated balance of appropriations permanently reduced
–15
–15
–15
1260
Appropriations, mandatory (total)
255
255
255
1930
Total budgetary resources available
593
505
417
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
250
162
147
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
423
436
477
3010
New obligations, unexpired accounts
343
343
270
3020
Outlays (gross)
–239
–302
–295
3040
Recoveries of prior year unpaid obligations, unexpired
–91
3050
Unpaid obligations, end of year
436
477
452
Memorandum (non-add) entries:
3100
Obligated balance, start of year
423
436
477
3200
Obligated balance, end of year
436
477
452
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
255
255
255
Outlays, gross:
4100
Outlays from new mandatory authority
106
174
174
4101
Outlays from mandatory balances
133
128
121
4110
Outlays, gross (total)
239
302
295
4180
Budget authority, net (total)
255
255
255
4190
Outlays, net (total)
239
302
295
This appropriation is used to pay fees and expenses of witnesses who appear on behalf of the Government in litigation in which
the United States is a party. The United States Attorneys, the United States Marshals Service, and the Department's six litigating
divisions are served by this appropriation.
Fees and Expenses of Witnesses.—Pays the fees and expenses associated with the presentation of testimony on behalf of the United States for fact witnesses
who testify as to events or facts about which they have personal knowledge, and for expert witnesses who provide technical
or scientific testimony. This program also pays the fees of physicians and psychiatrists who examine accused persons upon
order of the court to determine their mental competency.
Protection of Witnesses.—Pays subsistence and other costs to ensure the safety of Government witnesses whose testimony on behalf of the United States
places them or their families in jeopardy.
Victim Compensation Fund.—Pays restitution to any victim of a crime committed by a protected witness who causes or threatens death or serious bodily
injury.
Private Counsel.—Pays private counsel retained to represent Government employees who are sued, charged, or subpoenaed for actions taken while
performing their official duties (private counsel expenditures may be authorized for congressional testimony as well as for
litigation in instances where Government counsel is precluded from representing the employee or private counsel is otherwise
appropriate).
Foreign Counsel.—Allows the Civil Division, which is authorized to oversee litigation in foreign courts, to pay legal expenses of foreign
counsel, retained and supervised by the Department of Justice, who represent the United States in cases filed in foreign courts.
Alternative Dispute Resolution.—Pays the costs of providing Alternative Dispute Resolution (ADR) services in instances wherein the Department has taken
the initiative to use such services and wherein the courts have directed the parties to attempt a settlement using mediation
or some other ADR process.
Object Classification (in millions of dollars)
Identification code 015–0311–0–1–752
2021 actual
2022 est.
2023 est.
11.8
Direct obligations: Personnel compensation: Fees and expenses of witnesses
251
251
203
11.9
Total personnel compensation
251
251
203
21.0
Per diem in lieu of subsistence
4
4
9
23.1
Rental payments to GSA
6
6
25.1
Advisory and assistance services
11
11
8
25.2
Other services from non-Federal sources
2
25.3
Other goods and services from Federal sources
2
2
3
25.4
Operation and maintenance of facilities
1
1
25.7
Operation and maintenance of equipment
1
1
25.8
Subsistence and support of persons
66
66
45
31.0
Equipment
1
1
99.9
Total new obligations, unexpired accounts
343
343
270
SALARIES AND EXPENSES, COMMUNITY RELATIONS SERVICE
(INCLUDING TRANSFER OF FUNDS)
For necessary expenses of the Community Relations Service, $25,024,000: Provided, That notwithstanding section 205 of this Act, upon a determination by the Attorney General that emergent circumstances require
additional funding for conflict resolution and violence prevention activities of the Community Relations Service, the Attorney
General may transfer such amounts to the Community Relations Service, from available appropriations for the current fiscal
year for the Department of Justice, as may be necessary to respond to such circumstances: Provided further, That any transfer pursuant to the preceding proviso shall be treated as a reprogramming under section 504 of this Act and
shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0500–0–1–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Community Relations Service
15
18
25
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
Budget authority:
Appropriations, discretionary:
1100
Appropriation
18
18
25
1930
Total budgetary resources available
18
19
26
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–2
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
9
8
3
3010
New obligations, unexpired accounts
15
18
25
3020
Outlays (gross)
–15
–23
–23
3041
Recoveries of prior year unpaid obligations, expired
–1
3050
Unpaid obligations, end of year
8
3
5
Memorandum (non-add) entries:
3100
Obligated balance, start of year
9
8
3
3200
Obligated balance, end of year
8
3
5
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
18
18
25
Outlays, gross:
4010
Outlays from new discretionary authority
9
15
21
4011
Outlays from discretionary balances
6
8
2
4020
Outlays, gross (total)
15
23
23
4180
Budget authority, net (total)
18
18
25
4190
Outlays, net (total)
15
23
23
The Community Relations Service provides assistance to State and local communities in the prevention and resolution of tension,
violence, and civil disorders relating to actual or perceived discrimination on the basis of race, color, or national origin.
The Service also works with communities to employ strategies to prevent and respond to bias and hate crimes committed on the
basis of actual or perceived race, color, national origin, gender, gender identity, sexual orientation, religion, or disability.
The 2023 Budget will allow CRS to expand its mediation and conciliation services to communities experiencing conflict.
Object Classification (in millions of dollars)
Identification code 015–0500–0–1–752
2021 actual
2022 est.
2023 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
4
5
11
12.1
Civilian personnel benefits
1
2
3
23.1
Rental payments to GSA
3
3
3
23.3
Communications, utilities, and miscellaneous charges
1
2
2
25.1
Advisory and assistance services
1
1
1
25.3
Other goods and services from Federal sources
5
5
5
99.9
Total new obligations, unexpired accounts
15
18
25
Employment Summary
Identification code 015–0500–0–1–752
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
28
54
118
Independent Counsel
Program and Financing (in millions of dollars)
Identification code 015–0327–0–1–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Investigations and prosecutions as authorized by Congress
4
4
4
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
4
4
4
1930
Total budgetary resources available
4
4
4
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3
1
3010
New obligations, unexpired accounts
4
4
4
3020
Outlays (gross)
–1
–6
–4
3050
Unpaid obligations, end of year
3
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3
1
3200
Obligated balance, end of year
3
1
1
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
4
4
4
Outlays, gross:
4100
Outlays from new mandatory authority
1
3
3
4101
Outlays from mandatory balances
3
1
4110
Outlays, gross (total)
1
6
4
4180
Budget authority, net (total)
4
4
4
4190
Outlays, net (total)
1
6
4
A permanent appropriation is available to fund independent and special counsel activities (28 U.S.C. 591 note). In recent
years, special counsels have been appointed to investigate allegations that senior Executive Branch officials violated Federal
law. This permanent appropriation is used to fund such investigations.
Object Classification (in millions of dollars)
Identification code 015–0327–0–1–752
2021 actual
2022 est.
2023 est.
11.1
Direct obligations: Personnel compensation: Full-time permanent
2
2
2
11.9
Total personnel compensation
2
2
2
25.3
Other goods and services from Federal sources
1
1
1
25.7
Operation and maintenance of equipment
1
1
1
99.9
Total new obligations, unexpired accounts
4
4
4
Employment Summary
Identification code 015–0327–0–1–752
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
4
4
4
Victims Compensation Fund
Program and Financing (in millions of dollars)
Identification code 015–0139–0–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Victims Compensation
1,851
1,993
1,992
0002
Management and Administration
46
63
36
0900
Total new obligations, unexpired accounts
1,897
2,056
2,028
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
333
Budget authority:
Appropriations, mandatory:
1200
Appropriation
1,567
2,060
2,030
1230
Appropriations and/or unobligated balance of appropriations permanently reduced
–3
–4
–2
1260
Appropriations, mandatory (total)
1,564
2,056
2,028
1900
Budget authority (total)
1,564
2,056
2,028
1930
Total budgetary resources available
1,897
2,056
2,028
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
12
65
88
3010
New obligations, unexpired accounts
1,897
2,056
2,028
3020
Outlays (gross)
–1,844
–2,033
–2,026
3050
Unpaid obligations, end of year
65
88
90
Memorandum (non-add) entries:
3100
Obligated balance, start of year
12
65
88
3200
Obligated balance, end of year
65
88
90
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1,564
2,056
2,028
Outlays, gross:
4100
Outlays from new mandatory authority
1,500
1,971
2,026
4101
Outlays from mandatory balances
344
62
4110
Outlays, gross (total)
1,844
2,033
2,026
4180
Budget authority, net (total)
1,564
2,056
2,028
4190
Outlays, net (total)
1,844
2,033
2,026
Public Law 114–113 provided $4.6 billion starting in 2017 for the settlement of claims related to the September 11th attacks.
Per Section 410, a new Treasury account was established called the "Victims Compensation Fund." This fund is available for
the settlement of claim determinations issued after December 17, 2015. After all claims in the September 11th Victim Compensation
Fund were resolved, $813 million in remaining funding became available in the new Victims Compensation Fund.
On July 29, 2019, the President signed into law the Never Forget the Heroes: James Zadroga, Ray Pfeifer, and Luis Alvarez
Permanent Authorization of the September 11th Victim Compensation Fund, Public Law 116–34. The Act extends the VCF's claim
filing deadline to October 1, 2090, and appropriates such funds as may be necessary in each fiscal year through fiscal year
2092 to pay all eligible claims.
Object Classification (in millions of dollars)
Identification code 015–0139–0–1–754
2021 actual
2022 est.
2023 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
4
6
5
12.1
Civilian personnel benefits
2
2
2
23.3
Communications, utilities, and miscellaneous charges
1
1
25.1
Advisory and assistance services
37
53
27
25.3
Other goods and services from Federal sources
2
1
2
42.0
Insurance claims and indemnities
1,851
1,993
1,992
99.9
Total new obligations, unexpired accounts
1,897
2,056
2,028
Employment Summary
Identification code 015–0139–0–1–754
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
32
37
37
United States Victims of State Sponsored Terrorism Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 015–5608–0–2–754
2021 actual
2022 est.
2023 est.
0100
Balance, start of year
1
1
1
Receipts:
Current law:
1110
Fines, Penalties, and Forfeitures, United States Victims of State Sponsored Terrorism Fund
43
171
170
1140
Earnings on Investments, United States Victims of State Sponsored Terrorism Fund
1
1
1199
Total current law receipts
43
172
171
1999
Total receipts
43
172
171
2000
Total: Balances and receipts
44
173
172
Appropriations:
Current law:
2101
United States Victims of State Sponsored Terrorism Fund
–42
–172
–170
2103
United States Victims of State Sponsored Terrorism Fund
–1
–1
2132
United States Victims of State Sponsored Terrorism Fund
1
1
2199
Total current law appropriations
–42
–172
–170
2999
Total appropriations
–42
–172
–170
5098
Rounding adjustment
–1
5099
Balance, end of year
1
1
2
Program and Financing (in millions of dollars)
Identification code 015–5608–0–2–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Victim Compensation
3
0002
Management and Administration
4
7
7
0900
Total new obligations, unexpired accounts
4
10
7
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
175
213
375
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
42
172
170
1203
Appropriation (previously unavailable)(special or trust)
1
1
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–1
–1
1260
Appropriations, mandatory (total)
42
172
170
1930
Total budgetary resources available
217
385
545
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
213
375
538
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3
3
3
3010
New obligations, unexpired accounts
4
10
7
3020
Outlays (gross)
–4
–10
–7
3050
Unpaid obligations, end of year
3
3
3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3
3
3
3200
Obligated balance, end of year
3
3
3
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
42
172
170
Outlays, gross:
4100
Outlays from new mandatory authority
7
7
4101
Outlays from mandatory balances
4
3
4110
Outlays, gross (total)
4
10
7
4180
Budget authority, net (total)
42
172
170
4190
Outlays, net (total)
4
10
7
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
168
168
168
5001
Total investments, EOY: Federal securities: Par value
168
168
61
The Consolidated Appropriations Act, 2016 established the United States Victims of State Sponsored Terrorism Fund (VSSTF)
as an effort to improve the availability of compensation for certain U.S. victims of state sponsored terrorism. VSSTF is managed
by the Criminal Division's Money Laundering and Asset Recovery Section.
Object Classification (in millions of dollars)
Identification code 015–5608–0–2–754
2021 actual
2022 est.
2023 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
1
1
1
25.1
Advisory and assistance services
3
6
6
42.0
Insurance claims and indemnities
3
99.9
Total new obligations, unexpired accounts
4
10
7
Employment Summary
Identification code 015–5608–0–2–754
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
6
6
6
United States Trustee System Fund
For necessary expenses of the United States Trustee Program, as authorized, $260,277,000, to remain available until expended:
Provided, That, notwithstanding any other provision of law, deposits to the United States Trustee System Fund and amounts herein appropriated
shall be available in such amounts as may be necessary to pay refunds due depositors: Provided further, That, notwithstanding any other provision of law, fees deposited into the Fund pursuant to section 589a of title 28, United
States Code (with the exception of those fees to be transferred pursuant to section 589a(f)(1)(B) and (C)), shall be retained
and used for necessary expenses in this appropriation and shall remain available until expended: Provided further, That to the extent that fees deposited into the Fund in fiscal year 2023, net of amounts necessary to pay refunds due depositors,
exceed $260,277,000, those excess amounts (with the exception of those fees to be transferred pursuant to section 589a(f)(1)(B)
and (C)) shall be available in future fiscal years only to the extent provided in advance in appropriations Acts: Provided further, That the sum herein appropriated from the general fund shall be reduced (1) as such fees are received during fiscal year
2023, net of amounts necessary to pay refunds due depositors, and (2) to the extent that any remaining general fund appropriations
can be derived from amounts deposited in the Fund in previous fiscal years that are not otherwise appropriated, so as to result
in a final fiscal year 2023 appropriation from the general fund estimated at $0.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
Identification code 015–5073–0–2–752
2021 actual
2022 est.
2023 est.
0100
Balance, start of year
233
370
370
Receipts:
Current law:
1120
Fees for Bankruptcy Oversight, U.S. Trustees System
369
232
301
1140
Earnings on Investments, U.S. Trustees System
1
1199
Total current law receipts
369
232
302
1999
Total receipts
369
232
302
2000
Total: Balances and receipts
602
602
672
Appropriations:
Current law:
2101
United States Trustee System Fund
–369
–232
–260
2135
United States Trustee System Fund
137
2199
Total current law appropriations
–232
–232
–260
2999
Total appropriations
–232
–232
–260
5099
Balance, end of year
370
370
412
Program and Financing (in millions of dollars)
Identification code 015–5073–0–2–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
United States Trustee System Fund (Direct)
241
246
261
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
7
11
1010
Unobligated balance transfer to other accts [010–5116]
–15
1021
Recoveries of prior year unpaid obligations
13
4
1070
Unobligated balance (total)
20
Budget authority:
Appropriations, discretionary:
1101
Appropriation (special or trust)
369
232
260
1135
Appropriations precluded from obligation (special or trust)
–137
1160
Appropriation, discretionary (total)
232
232
260
1900
Budget authority (total)
232
232
260
1930
Total budgetary resources available
252
232
260
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
11
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
70
52
59
3010
New obligations, unexpired accounts
241
246
261
3020
Outlays (gross)
–246
–235
–265
3040
Recoveries of prior year unpaid obligations, unexpired
–13
–4
3050
Unpaid obligations, end of year
52
59
55
Memorandum (non-add) entries:
3100
Obligated balance, start of year
70
52
59
3200
Obligated balance, end of year
52
59
55
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
232
232
260
Outlays, gross:
4010
Outlays from new discretionary authority
208
204
229
4011
Outlays from discretionary balances
38
31
36
4020
Outlays, gross (total)
246
235
265
4180
Budget authority, net (total)
232
232
260
4190
Outlays, net (total)
246
235
265
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
157
236
215
5001
Total investments, EOY: Federal securities: Par value
236
215
234
Unfunded deficiencies:
7000
Unfunded deficiency, start of year
–14
Change in deficiency during the year:
7010
New deficiency
–14
–1
7020
Unfunded deficiency, end of year
–14
–15
The United States Trustee Program (USTP or Program) supervises the administration of bankruptcy cases and private trustees
in the Federal Bankruptcy Courts and litigates against fraud and abuse in the system by debtors, creditors, attorneys, bankruptcy
petition preparers, and others. The Bankruptcy Judges, U.S. Trustees and Family Farmer Bankruptcy Act of 1986 (P.L. 99–554)
expanded the pilot trustee program to a 21 region, nationwide program encompassing 88 judicial districts (bankruptcy cases
filed in Alabama and North Carolina are administered by the Administrative Office of the U.S. Courts). The Bankruptcy Abuse
Prevention and Consumer Protection Act of 2005, (P.L. 109–8) expanded the Program's responsibilities to include, among other
things, means testing, credit counseling/debtor education, and debtor audits. The August 2019 enactment of the Small Business
Reorganization Act (P.L. 116–54) gave the Program additional responsibilities regarding small business debtors.
USTP appropriations are offset primarily by revenues deposited into the United States Trustee System Fund from filing fees
paid by consumer and business debtors as well as quarterly fees based on disbursements made by most chapter 11 debtors. In
October 2017, the Bankruptcy Judgeship Act of 2017 (P.L. 115–72) was enacted, adjusting quarterly fees for the largest chapter
11 debtors beginning January 1, 2018 and through September 30, 2022, depending on the balance of the Fund. Following the
enactment of the Bankruptcy Administration Improvement Act (BAIA), (P.L. 116–325) in January 2021, quarterly fees were further
amended beginning April 1, 2021 through December 31, 2025. The BAIA reduces quarterly fees paid in almost all chapter 11 cases,
does not increase quarterly fees for any case, and simplifies the fee structure. Under the new law, the USTP's FY 2023 appropriation
is anticipated to be fully offset by bankruptcy fees collected and on deposit in the United States Trustee System Fund. Further,
the law continues funding for bankruptcy judgeships and uses surplus fees for additional private chapter 7 bankruptcy trustee
compensation.
Object Classification (in millions of dollars)
Identification code 015–5073–0–2–752
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
114
116
132
11.3
Other than full-time permanent
8
8
10
11.5
Other personnel compensation
2
2
2
11.9
Total personnel compensation
124
126
144
12.1
Civilian personnel benefits
46
47
54
21.0
Travel and transportation of persons
1
23.1
Rental payments to GSA
24
25
25
23.3
Communications, utilities, and miscellaneous charges
7
6
7
25.1
Advisory and assistance services
7
8
3
25.2
Other services from non-Federal sources
1
1
1
25.3
Other goods and services from Federal sources
16
14
10
25.4
Operation and maintenance of facilities
3
4
4
25.7
Operation and maintenance of equipment
2
5
4
26.0
Supplies and materials
1
1
1
31.0
Equipment
7
8
5
32.0
Land and structures
3
1
2
99.9
Total new obligations, unexpired accounts
241
246
261
Employment Summary
Identification code 015–5073–0–2–752
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
991
996
1,092
2001
Reimbursable civilian full-time equivalent employment
1
1
1
ASSETS FORFEITURE FUND
For expenses authorized by subparagraphs (B), (F), and (G) of section 524(c)(1) of title 28, United States Code, $20,514,000,
to be derived from the Department of Justice Assets Forfeiture Fund.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
Identification code 015–5042–0–2–752
2021 actual
2022 est.
2023 est.
0100
Balance, start of year
101
79
153
Receipts:
Current law:
1110
Forfeited Cash and Proceeds from the Sale of Forfeited Property, Assets Forfeiture Fund
1,383
1,072
1,055
1140
Interest and Profit on Investment, Department of Justice Assets Forfeiture Fund
40
3
3
1199
Total current law receipts
1,423
1,075
1,058
1999
Total receipts
1,423
1,075
1,058
2000
Total: Balances and receipts
1,524
1,154
1,211
Appropriations:
Current law:
2101
Assets Forfeiture Fund
–21
–21
–21
2101
Assets Forfeiture Fund
–1,403
–954
–954
2103
Assets Forfeiture Fund
–101
–80
–54
2132
Assets Forfeiture Fund
80
2132
Assets Forfeiture Fund
54
54
2199
Total current law appropriations
–1,445
–1,001
–975
2999
Total appropriations
–1,445
–1,001
–975
5099
Balance, end of year
79
153
236
Program and Financing (in millions of dollars)
Identification code 015–5042–0–2–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Assets Forfeiture Fund (Direct)
1,626
1,434
1,420
0801
Assets Forfeiture Fund (Reimbursable)
17
18
20
0900
Total new obligations, unexpired accounts
1,643
1,452
1,440
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1,158
1,084
726
1001
Discretionary unobligated balance brought fwd, Oct 1
2
1021
Recoveries of prior year unpaid obligations
95
75
75
1033
Recoveries of prior year paid obligations
10
1070
Unobligated balance (total)
1,263
1,159
801
Budget authority:
Appropriations, discretionary:
1101
Appropriation (special or trust)
21
21
21
1130
Appropriations permanently reduced
–100
1160
Appropriation, discretionary (total)
21
21
–79
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1,403
954
954
1203
Appropriation (previously unavailable)(special or trust)
101
80
54
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–80
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced (sequester)
–54
–54
1260
Appropriations, mandatory (total)
1,424
980
954
Spending authority from offsetting collections, mandatory:
1800
Collected
17
18
20
1801
Change in uncollected payments, Federal sources
2
1850
Spending auth from offsetting collections, mand (total)
19
18
20
1900
Budget authority (total)
1,464
1,019
895
1930
Total budgetary resources available
2,727
2,178
1,696
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1,084
726
256
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
2,253
1,129
1,234
3010
New obligations, unexpired accounts
1,643
1,452
1,440
3020
Outlays (gross)
–2,672
–1,272
–1,035
3040
Recoveries of prior year unpaid obligations, unexpired
–95
–75
–75
3050
Unpaid obligations, end of year
1,129
1,234
1,564
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–24
–26
–26
3070
Change in uncollected pymts, Fed sources, unexpired
–2
3090
Uncollected pymts, Fed sources, end of year
–26
–26
–26
Memorandum (non-add) entries:
3100
Obligated balance, start of year
2,229
1,103
1,208
3200
Obligated balance, end of year
1,103
1,208
1,538
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
21
21
–79
Outlays, gross:
4010
Outlays from new discretionary authority
12
8
–52
4011
Outlays from discretionary balances
7
12
12
4020
Outlays, gross (total)
19
20
–40
Mandatory:
4090
Budget authority, gross
1,443
998
974
Outlays, gross:
4100
Outlays from new mandatory authority
1,333
584
570
4101
Outlays from mandatory balances
1,320
668
505
4110
Outlays, gross (total)
2,653
1,252
1,075
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–18
–18
–20
4123
Non-Federal sources
–9
4130
Offsets against gross budget authority and outlays (total)
–27
–18
–20
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
–2
4143
Recoveries of prior year paid obligations, unexpired accounts
10
4150
Additional offsets against budget authority only (total)
8
4160
Budget authority, net (mandatory)
1,424
980
954
4170
Outlays, net (mandatory)
2,626
1,234
1,055
4180
Budget authority, net (total)
1,445
1,001
875
4190
Outlays, net (total)
2,645
1,254
1,015
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
3,224
1,339
1,340
5001
Total investments, EOY: Federal securities: Par value
1,339
1,340
1,341
The Comprehensive Crime Control Act of 1984 established the Assets Forfeiture Fund (AFF) as a repository for forfeited cash
and the proceeds of sales of forfeited property under any law enforced and administered by the Department of Justice in accordance
with 28 U.S.C. 524(c). Authorities of the AFF have been amended by various public laws enacted since 1984. Under current law,
authority to use the AFF for certain investigative expenses shall be specified in annual appropriations acts. Expenses necessary
to seize, detain, inventory, safeguard, maintain, advertise, or sell property under seizure are funded through a permanent,
indefinite appropriation. In addition, beginning in 1993, other general expenses of managing and operating the assets forfeiture
program are paid from the permanent, indefinite portion of the AFF. Once all expenses are covered, the balance is maintained
to meet ongoing expenses of the program. Excess unobligated balances may also be allocated by the Attorney General in accordance
with 28 U.S.C. 524(c)(8)(E). The 2023 Budget proposes a cancellation of unobligated balances of $100 million.
Object Classification (in millions of dollars)
Identification code 015–5042–0–2–752
2021 actual
2022 est.
2023 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
46
49
52
12.1
Civilian personnel benefits
17
18
19
21.0
Travel and transportation of persons
3
3
3
22.0
Transportation of things
3
3
3
23.1
Rental payments to GSA
18
18
18
23.2
Rental payments to others
1
1
1
23.3
Communications, utilities, and miscellaneous charges
29
30
30
25.1
Advisory and assistance services
148
148
148
25.2
Other services from non-Federal sources
1,254
1,057
1,039
25.3
Other goods and services from Federal sources
59
59
59
25.4
Operation and maintenance of facilities
1
1
1
25.7
Operation and maintenance of equipment
39
39
39
26.0
Supplies and materials
3
3
3
31.0
Equipment
5
5
5
99.0
Direct obligations
1,626
1,434
1,420
99.0
Reimbursable obligations
17
18
20
99.9
Total new obligations, unexpired accounts
1,643
1,452
1,440
Employment Summary
Identification code 015–5042–0–2–752
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
95
113
113
1001
Direct civilian full-time equivalent employment
23
34
36
1001
Direct civilian full-time equivalent employment
4
4
4
1001
Direct civilian full-time equivalent employment
47
57
57
1001
Direct civilian full-time equivalent employment
1
4
4
1001
Direct civilian full-time equivalent employment
178
202
202
Justice Prisoner and Alien Transportation System Fund, U.S. Marshals
Program and Financing (in millions of dollars)
Identification code 015–4575–0–4–752
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0801
Justice Prisoner and Alien Transportation System Fund, U.S. Marshals (Reimbursable)
74
71
69
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
33
30
37
1021
Recoveries of prior year unpaid obligations
2
1070
Unobligated balance (total)
33
32
37
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
71
76
76
1930
Total budgetary resources available
104
108
113
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
30
37
44
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
5
30
23
3010
New obligations, unexpired accounts
74
71
69
3020
Outlays (gross)
–49
–76
–86
3040
Recoveries of prior year unpaid obligations, unexpired
–2
3050
Unpaid obligations, end of year
30
23
6
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–2
–2
–2
3090
Uncollected pymts, Fed sources, end of year
–2
–2
–2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3
28
21
3200
Obligated balance, end of year
28
21
4
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
71
76
76
Outlays, gross:
4010
Outlays from new discretionary authority
12
68
68
4011
Outlays from discretionary balances
37
8
18
4020
Outlays, gross (total)
49
76
86
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–71
–76
–76
4040
Offsets against gross budget authority and outlays (total)
–71
–76
–76
4180
Budget authority, net (total)
4190
Outlays, net (total)
–22
10
The Justice Prisoner and Alien Transportation System (JPATS) is responsible for transporting the majority of Federal detainees
and prisoners in the custody of the United States Marshals Service or the Bureau of Prisons. JPATS transports both pretrial
detainees and sentenced prisoners via coordinated air and ground systems without sacrificing the safety of the public, Federal
employees, or those in custody. JPATS also transports detainees and prisoners on a reimbursable space-available basis for
the Department of Defense, other participating Federal departments, and State and local agencies. Customers are billed based
on the number of flight hours and the number of seats used to move their detainees/prisoners.
Object Classification (in millions of dollars)
Identification code 015–4575–0–4–752
2021 actual
2022 est.
2023 est.
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
10
12
12
11.5
Other personnel compensation
1
1
1
11.8
Special personal services payments
4
5
11.9
Total personnel compensation
15
13
18
12.1
Civilian personnel benefits
4
5
5
21.0
Travel and transportation of persons
1
1
23.1
Rental payments to GSA
1
1
1
23.3
Communications, utilities, and miscellaneous charges
4
6
6
25.1
Advisory and assistance services
1
1
25.2
Other services from non-Federal sources
1
25.3
Other goods and services from Federal sources
1
1
1
25.4
Operation and maintenance of facilities
1
25.7
Operation and maintenance of equipment
13
18
19
25.8
Subsistence and support of persons
7
26.0
Supplies and materials
11
14
15
31.0
Equipment
25
3
1
99.9
Total new obligations, unexpired accounts
74
71
69
Employment Summary
Identification code 015–4575–0–4–752
2021 actual
2022 est.
2023 est.
2001
Reimbursable civilian full-time equivalent employment
96
113
113
National Security Division
Federal Funds
SALARIES AND EXPENSES
(INCLUDING TRANSFER OF FUNDS)
For expenses necessary to carry out the activities of the National Security Division, $133,512,000, of which not to exceed
$5,000,000 for information technology systems shall remain available until expended: Provided, That notwithstanding section 205 of this Act, upon a determination by the Attorney General that emergent circumstances require
additional funding for the activities of the National Security Division, the Attorney General may transfer such amounts to
this heading from available appropriations for the current fiscal year for the Department of Justice, as may be necessary
to respond to such circumstances: Provided further, That any transfer pursuant to the preceding proviso shall be treated as a reprogramming under section 504 of this Act and
shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–1300–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
National Security Division
106
117
134
0801
Salaries and Expenses (Reimbursable)
2
0900
Total new obligations, unexpired accounts
108
117
134
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
6
7
9
1012
Unobligated balance transfers between expired and unexpired accounts
1
1070
Unobligated balance (total)
7
7
9
Budget authority:
Appropriations, discretionary:
1100
Appropriation
117
117
134
Spending authority from offsetting collections, discretionary:
1700
Collected
1
2
2
1701
Change in uncollected payments, Federal sources
2
1750
Spending auth from offsetting collections, disc (total)
3
2
2
1900
Budget authority (total)
120
119
136
1930
Total budgetary resources available
127
126
145
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–12
1941
Unexpired unobligated balance, end of year
7
9
11
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
14
21
6
3010
New obligations, unexpired accounts
108
117
134
3020
Outlays (gross)
–99
–132
–134
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
21
6
6
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–6
–7
–7
3070
Change in uncollected pymts, Fed sources, unexpired
–2
3071
Change in uncollected pymts, Fed sources, expired
1
3090
Uncollected pymts, Fed sources, end of year
–7
–7
–7
Memorandum (non-add) entries:
3100
Obligated balance, start of year
8
14
–1
3200
Obligated balance, end of year
14
–1
–1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
120
119
136
Outlays, gross:
4010
Outlays from new discretionary authority
89
106
121
4011
Outlays from discretionary balances
10
26
13
4020
Outlays, gross (total)
99
132
134
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1
–2
–2
4040
Offsets against gross budget authority and outlays (total)
–1
–2
–2
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–2
4060
Additional offsets against budget authority only (total)
–2
4070
Budget authority, net (discretionary)
117
117
134
4080
Outlays, net (discretionary)
98
130
132
4180
Budget authority, net (total)
117
117
134
4190
Outlays, net (total)
98
130
132
The Mission of the National Security Division (NSD) is to protect the United States from threats to our national security
by pursuing justice through the law. NSD strengthens the Department's core national security functions by providing strategic
national security policy coordination and development. NSD combines counterterrorism, counterintelligence, export control,
and cyber prosecutors with attorneys who oversee the Department's foreign intelligence/counterintelligence operations, as
well as attorneys who provide policy and legal advice on a wide range of national security issues. For 2023, NSD is requesting
$134 million to protect and defend the United States against the full range of national security threats, consistent with
the rule of law.
Object Classification (in millions of dollars)
Identification code 015–1300–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
47
55
60
11.3
Other than full-time permanent
1
2
2
11.5
Other personnel compensation
1
2
1
11.8
Special personal services payments
1
1
1
11.9
Total personnel compensation
50
60
64
12.1
Civilian personnel benefits
17
24
22
21.0
Travel and transportation of persons
1
23.1
Rental payments to GSA
14
14
14
25.1
Advisory and assistance services
3
3
4
25.2
Other services from non-Federal sources
2
25.3
Other goods and services from Federal sources
16
10
15
25.4
Operation and maintenance of facilities
1
1
25.7
Operation and maintenance of equipment
1
1
3
31.0
Equipment
3
3
7
99.0
Direct obligations
105
116
132
99.0
Reimbursable obligations
2
99.5
Adjustment for rounding
1
1
2
99.9
Total new obligations, unexpired accounts
108
117
134
Employment Summary
Identification code 015–1300–0–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
324
336
364
Radiation Exposure Compensation
Federal Funds
Payment to Radiation Exposure Compensation Trust Fund
Program and Financing (in millions of dollars)
Identification code 015–0333–0–1–054
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Payment to radiation exposure compensation trust fund
70
70
20
0900
Total new obligations, unexpired accounts (object class 25.2)
70
70
20
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
70
70
20
1930
Total budgetary resources available
70
70
20
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
70
70
20
3020
Outlays (gross)
–70
–70
–20
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
70
70
20
Outlays, gross:
4100
Outlays from new mandatory authority
70
70
20
4180
Budget authority, net (total)
70
70
20
4190
Outlays, net (total)
70
70
20
Trust Funds
Radiation Exposure Compensation Trust Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 015–8116–0–7–054
2021 actual
2022 est.
2023 est.
0100
Balance, start of year
Receipts:
Current law:
1140
Payment from the General Fund, Radiation Exposure Compensation Trust Fund
70
70
20
2000
Total: Balances and receipts
70
70
20
Appropriations:
Current law:
2101
Radiation Exposure Compensation Trust Fund
–70
–70
–20
5099
Balance, end of year
Program and Financing (in millions of dollars)
Identification code 015–8116–0–7–054
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Payments to RECA claimants
50
100
20
0900
Total new obligations, unexpired accounts (object class 41.0)
50
100
20
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
10
30
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
70
70
20
1930
Total budgetary resources available
80
100
20
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
30
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
2
4
3010
New obligations, unexpired accounts
50
100
20
3020
Outlays (gross)
–48
–98
–20
3050
Unpaid obligations, end of year
2
4
4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
2
4
3200
Obligated balance, end of year
2
4
4
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
70
70
20
Outlays, gross:
4100
Outlays from new mandatory authority
48
70
20
4101
Outlays from mandatory balances
28
4110
Outlays, gross (total)
48
98
20
4180
Budget authority, net (total)
70
70
20
4190
Outlays, net (total)
48
98
20
The Radiation Exposure Compensation Act (RECA), as amended, authorizes payments to individuals exposed to radiation as a result
of atmospheric nuclear tests or uranium mining, milling, or transport. RECA workload is included with the workload of the
Civil Division.
Interagency Law Enforcement
Federal Funds
Interagency Crime and Drug Enforcement
For necessary expenses for the identification, investigation, and prosecution of individuals associated with the most significant
drug trafficking organizations, transnational organized crime, and money laundering organizations not otherwise provided for,
to include inter-governmental agreements with State and local law enforcement agencies engaged in the investigation and prosecution
of individuals involved in transnational organized crime and drug trafficking, $550,458,000, of which $50,000,000 shall remain
available until expended: Provided, That any amounts obligated from appropriations under this heading may be used under authorities available to the organizations
reimbursed from this appropriation.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0323–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Investigations
381
381
381
0003
Prosecution
169
169
169
0799
Total direct obligations
550
550
550
0801
Interagency Crime and Drug Enforcement (Reimbursable)
9
0900
Total new obligations, unexpired accounts
559
550
550
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
29
24
27
1021
Recoveries of prior year unpaid obligations
8
3
3
1033
Recoveries of prior year paid obligations
19
1070
Unobligated balance (total)
37
27
49
Budget authority:
Appropriations, discretionary:
1100
Appropriation
550
550
550
Spending authority from offsetting collections, discretionary:
1700
Collected
1
1701
Change in uncollected payments, Federal sources
1
3
1750
Spending auth from offsetting collections, disc (total)
2
3
1900
Budget authority (total)
552
550
553
1930
Total budgetary resources available
589
577
602
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–6
1941
Unexpired unobligated balance, end of year
24
27
52
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
124
119
115
3010
New obligations, unexpired accounts
559
550
550
3011
Obligations ("upward adjustments"), expired accounts
2
3020
Outlays (gross)
–555
–551
–556
3040
Recoveries of prior year unpaid obligations, unexpired
–8
–3
–3
3041
Recoveries of prior year unpaid obligations, expired
–3
3050
Unpaid obligations, end of year
119
115
106
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–6
–6
–12
3070
Change in uncollected pymts, Fed sources, unexpired
–1
–3
3071
Change in uncollected pymts, Fed sources, expired
1
–6
3
3090
Uncollected pymts, Fed sources, end of year
–6
–12
–12
Memorandum (non-add) entries:
3100
Obligated balance, start of year
118
113
103
3200
Obligated balance, end of year
113
103
94
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
552
550
553
Outlays, gross:
4010
Outlays from new discretionary authority
483
412
414
4011
Outlays from discretionary balances
72
139
142
4020
Outlays, gross (total)
555
551
556
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–2
–48
4040
Offsets against gross budget authority and outlays (total)
–2
–48
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–1
–3
4052
Offsetting collections credited to expired accounts
1
29
4053
Recoveries of prior year paid obligations, unexpired accounts
19
4060
Additional offsets against budget authority only (total)
45
4070
Budget authority, net (discretionary)
550
550
550
4080
Outlays, net (discretionary)
553
551
508
4180
Budget authority, net (total)
550
550
550
4190
Outlays, net (total)
553
551
508
The Organized Crime Drug Enforcement Task Forces (OCDETF) program identifies, disrupts, and dismantles major domestic and
transnational criminal organizations (TCOs) that engage in drug trafficking, violence, and money laundering activities which
threaten the public safety and economic and national security of the United States. OCDETF accomplishes this mission by synthesizing
the resources and expertise of 11 Federal law enforcement agency members, the Department of Justice's Criminal Division, United
States Attorneys' Offices, and State and local law enforcement. The OCDETF task force approach effectively coordinates two
primary activities: investigation and prosecution.
Investigation.—This activity includes resources for the direct investigative, intelligence, and support activities of OCDETF's multi-agency
task forces, focusing on the disruption and dismantlement of major TCOs. Organizations participating under the Investigations
function are the Drug Enforcement Administration, Federal Bureau of Investigation, Internal Revenue Service, Bureau of Alcohol,
Tobacco, Firearms and Explosives, U.S. Coast Guard, U.S. Marshals Service, U.S. Secret Service, U.S. Postal Inspection Service,
and Homeland Security Investigations. This activity also includes resources for the OCDETF Fusion Center (OFC), a multi-agency
intelligence center which analyzes fused law enforcement financial and human intelligence information. The OFC produces actionable
intelligence for use by OCDETF member agencies to disrupt and dismantle major criminal organizations and their supporting
financial structures. In addition, the OFC creates strategic intelligence products that enhance TCO threat analyses and support
national strategic efforts against transnational organized crime. OCDETF also maintains 19 Co-Located Strike Forces and supports
transnational organized crime investigations through its International Organized Crime Intelligence and Operations Center
(IOC-2). IOC-2 is a multi-agency intelligence center with a mission to significantly disrupt and dismantle those international
criminal organizations posing the greatest threat to the United States. Multiple Federal agencies participate in IOC-2 activities
and related investigations.
Prosecution.—This activity includes resources for the prosecution of cases generated through the investigative efforts of task force
agents. Litigation efforts are intended to dismantle in their entirety those major transnational criminal organizations engaged
in the highest levels of drug trafficking, violence, and money laundering by targeting the leaders of these organizations.
This includes activities designed to secure the seizure and forfeiture of the assets of these enterprises. Participating agencies
are the U.S. Attorneys and the Department of Justice's Criminal Division.
Object Classification (in millions of dollars)
Identification code 015–0323–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
388
364
349
11.3
Other than full-time permanent
8
8
8
11.5
Other personnel compensation
23
23
24
11.9
Total personnel compensation
419
395
381
12.1
Civilian personnel benefits
108
96
92
21.0
Travel and transportation of persons
6
6
6
23.1
Rental payments to GSA
3
3
3
23.2
Rental payments to others
3
3
3
23.3
Communications, utilities, and miscellaneous charges
2
2
2
25.1
Advisory and assistance services
1
1
25.3
Other goods and services from Federal sources
9
36
54
31.0
Equipment
8
8
99.0
Direct obligations
550
550
550
99.0
Reimbursable obligations
9
99.9
Total new obligations, unexpired accounts
559
550
550
Employment Summary
Identification code 015–0323–0–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
2,702
2,573
2,456
Federal Bureau of Investigation
Federal Funds
Salaries and Expenses
For necessary expenses of the Federal Bureau of Investigation for detection, investigation, and prosecution of crimes against
the United States, $10,741,678,000, of which not to exceed $216,900,000 shall remain available until expended: Provided, That not to exceed $284,000 shall be available for official reception and representation expenses.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
.
(Afghanistan Supplemental Appropriations Act, 2022.)
Program and Financing (in millions of dollars)
Identification code 015–0200–0–1–999
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Intelligence
1,862
1,532
1,813
0002
Counterterrorism/Counterintelligence
4,014
3,460
4,034
0003
Criminal Enterprises and Federal Crimes
3,584
3,073
3,512
0004
Criminal Justice Services
611
242
524
0008
CJIS and COVID-19 Funding
84
0009
Afghanistan Supplemental
50
0091
Direct program activities, subtotal
10,155
8,357
9,883
0201
Intelligence
266
183
0202
Counterterrorism/Counterintelligence
423
302
0203
Criminal Enterprises and Federal Crimes
317
240
0204
Criminal Justice Services
356
134
0291
Direct program activities, subtotal
1,362
859
0300
Direct program activities, subtotal
10,155
9,719
10,742
0799
Total direct obligations
10,155
9,719
10,742
0801
Salaries and Expenses (Reimbursable)
923
1,045
1,045
0900
Total new obligations, unexpired accounts
11,078
10,764
11,787
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
907
878
1,053
1001
Discretionary unobligated balance brought fwd, Oct 1
657
1012
Unobligated balance transfers between expired and unexpired accounts
112
1021
Recoveries of prior year unpaid obligations
39
1033
Recoveries of prior year paid obligations
1
1070
Unobligated balance (total)
1,059
878
1,053
Budget authority:
Appropriations, discretionary:
1100
Appropriation
9,928
9,749
10,742
1100
Appropriation
50
1121
Appropriations transferred from other acct [011–1070]
2
1131
Unobligated balance of appropriations permanently reduced
–80
–80
1160
Appropriation, discretionary (total)
9,850
9,719
10,742
Appropriations, mandatory:
1221
Appropriations transferred from other acct [011–5512]
4
42
52
Spending authority from offsetting collections, discretionary:
1700
Collected
763
1,033
1,055
1701
Change in uncollected payments, Federal sources
188
1750
Spending auth from offsetting collections, disc (total)
951
1,033
1,055
Spending authority from offsetting collections, mandatory:
1800
Collected
144
145
145
1801
Change in uncollected payments, Federal sources
3
1850
Spending auth from offsetting collections, mand (total)
147
145
145
1900
Budget authority (total)
10,952
10,939
11,994
1930
Total budgetary resources available
12,011
11,817
13,047
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–55
1941
Unexpired unobligated balance, end of year
878
1,053
1,260
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
2,974
3,029
2,513
3010
New obligations, unexpired accounts
11,078
10,764
11,787
3011
Obligations ("upward adjustments"), expired accounts
89
3020
Outlays (gross)
–10,892
–11,280
–11,793
3040
Recoveries of prior year unpaid obligations, unexpired
–39
3041
Recoveries of prior year unpaid obligations, expired
–181
3050
Unpaid obligations, end of year
3,029
2,513
2,507
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–570
–570
–570
3070
Change in uncollected pymts, Fed sources, unexpired
–191
3071
Change in uncollected pymts, Fed sources, expired
191
3090
Uncollected pymts, Fed sources, end of year
–570
–570
–570
Memorandum (non-add) entries:
3100
Obligated balance, start of year
2,404
2,459
1,943
3200
Obligated balance, end of year
2,459
1,943
1,937
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
10,801
10,752
11,797
Outlays, gross:
4010
Outlays from new discretionary authority
8,027
8,618
9,434
4011
Outlays from discretionary balances
2,678
2,481
2,165
4020
Outlays, gross (total)
10,705
11,099
11,599
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–754
–1,033
–1,055
4033
Non-Federal sources
–208
4040
Offsets against gross budget authority and outlays (total)
–962
–1,033
–1,055
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–188
4052
Offsetting collections credited to expired accounts
198
4053
Recoveries of prior year paid obligations, unexpired accounts
1
4060
Additional offsets against budget authority only (total)
11
4070
Budget authority, net (discretionary)
9,850
9,719
10,742
4080
Outlays, net (discretionary)
9,743
10,066
10,544
Mandatory:
4090
Budget authority, gross
151
187
197
Outlays, gross:
4100
Outlays from new mandatory authority
181
189
4101
Outlays from mandatory balances
187
5
4110
Outlays, gross (total)
187
181
194
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–144
–145
–145
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
–3
4160
Budget authority, net (mandatory)
4
42
52
4170
Outlays, net (mandatory)
43
36
49
4180
Budget authority, net (total)
9,854
9,761
10,794
4190
Outlays, net (total)
9,786
10,102
10,593
The mission of the Federal Bureau of Investigation (FBI) is to protect the American people and uphold the Constitution of
the United States.
The FBI's enterprise strategy includes several integrated components. The vision outlines the FBI's desired strategic position,
which it aims to accomplish by continuously evolving to mitigate existing threats and anticipate future threats. To focus
efforts across the enterprise, the FBI developed strategic objectives, operational mission priorities, through its Integrated
Program Management process.
The FBI is headed by a Director, who is appointed by the President and confirmed by the Senate. FBI Headquarters, located
in Washington, DC, provides centralized operational, policy, and administrative support to FBI investigations. The FBI operates
56 field offices in major U.S. cities and approximately 350 resident agencies (RAs) throughout the country. RAs are satellite
offices that allow the FBI to maintain a presence in and serve local communities. The FBI also operates 63 Legal Attache offices
and 29 sub-offices in 73 foreign countries around the world. Additionally, there are several specialized facilities and analytical
centers within the FBI that are located across the country, such as the Criminal Justice Information Services Division in
Clarksburg, WV; the Terrorist Explosive Device Analytical Center and Hazardous Devices School in Huntsville, AL; and the FBI
Academy and Laboratory at Quantico, VA.
A number of FBI activities are carried out on reimbursable bases. For example, the FBI is reimbursed for its participation
in the Organized Crime Drug Enforcement Task Force program and by other Federal agencies for certain intelligence and investigative
services, such as pre-employment background inquiries and fingerprint and name checks. The FBI is also authorized to conduct
fingerprint and name checks for certain non-Federal agencies.
For 2023, the FBI is requesting $10.7 billion in Salaries and Expenses funding. Specifically, the FBI requests program increases
of $52.0 million to bolster its cyber investigative program, $48.8 million to counter acts of mass violence and threats to
public safety, $42.2 million to address core counterintelligence needs and other national security priorities, $20.6 million
to combat crime and corruption, $17.8 million to bolster its Civil Rights program, $36.9 million to defend the organization
against cybersecurity threats, $16.9 million to bolster the organization's IT networks, $27.4 million to support the implementation
of the organization's body-worn camera program for FBI Special Agents, $39.4 million to support the substantial personnel,
structural, and security requirements of newly constructed buildings in Huntsville, Alabama, and $22.5 million to address
increased responsibilities in Oklahoma stemming from the Supreme Court's McGirt v. Oklahoma decision.
Object Classification (in millions of dollars)
Identification code 015–0200–0–1–999
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
3,557
3,594
3,922
11.3
Other than full-time permanent
43
1
11.5
Other personnel compensation
443
456
500
11.8
Special personal services payments
1
1
11.9
Total personnel compensation
4,044
4,050
4,424
12.1
Civilian personnel benefits
1,931
1,877
2,182
13.0
Benefits for former personnel
1
21.0
Travel and transportation of persons
129
153
133
22.0
Transportation of things
11
3
23.1
Rental payments to GSA
685
692
713
23.2
Rental payments to others
96
35
31
23.3
Communications, utilities, and miscellaneous charges
174
214
125
24.0
Printing and reproduction
5
1
3
25.1
Advisory and assistance services
1,158
720
939
25.2
Other services from non-Federal sources
529
756
864
25.3
Other goods and services from Federal sources
119
116
113
25.4
Operation and maintenance of facilities
232
214
201
25.5
Research and development contracts
6
18
13
25.6
Medical care
1
25.7
Operation and maintenance of equipment
299
350
265
25.8
Subsistence and support of persons
1
1
1
26.0
Supplies and materials
188
103
202
31.0
Equipment
469
419
505
32.0
Land and structures
69
21
41.0
Grants, subsidies, and contributions
2
3
42.0
Insurance claims and indemnities
7
99.0
Direct obligations
10,155
9,719
10,742
99.0
Reimbursable obligations
923
1,045
1,045
99.9
Total new obligations, unexpired accounts
11,078
10,764
11,787
Employment Summary
Identification code 015–0200–0–1–999
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
33,852
33,852
35,264
2001
Reimbursable civilian full-time equivalent employment
1,431
1,431
1,546
CONSTRUCTION
For necessary expenses, to include the cost of equipment, furniture, and information technology requirements, related to construction
or acquisition of buildings, facilities, and sites by purchase, or as otherwise authorized by law; conversion, modification,
and extension of federally owned buildings; preliminary planning and design of projects; and operation and maintenance of
secure work environment facilities and secure networking capabilities, $61,895,000, to remain available until expended.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0203–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0006
Secure Work Environment Program
53
50
49
0011
Quantico
1
12
13
0014
Terrorists Explosive Devices Analytical Center
2
0020
21st Century Facilities
123
0900
Total new obligations, unexpired accounts
179
62
62
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
921
1,314
1,818
1021
Recoveries of prior year unpaid obligations
6
1070
Unobligated balance (total)
927
1,314
1,818
Budget authority:
Appropriations, discretionary:
1100
Appropriation
566
566
62
1900
Budget authority (total)
566
566
62
1930
Total budgetary resources available
1,493
1,880
1,880
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1,314
1,818
1,818
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
560
386
420
3010
New obligations, unexpired accounts
179
62
62
3020
Outlays (gross)
–347
–28
–482
3040
Recoveries of prior year unpaid obligations, unexpired
–6
3050
Unpaid obligations, end of year
386
420
Memorandum (non-add) entries:
3100
Obligated balance, start of year
560
386
420
3200
Obligated balance, end of year
386
420
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
566
566
62
Outlays, gross:
4010
Outlays from new discretionary authority
28
3
4011
Outlays from discretionary balances
347
479
4020
Outlays, gross (total)
347
28
482
4180
Budget authority, net (total)
566
566
62
4190
Outlays, net (total)
347
28
482
For 2023, the FBI is requesting a total of $61.9 million in Construction funding for the Secure Work Environment program and
for renovations at the FBI Academy in Quantico, Virginia.
The Administration also recognizes the critical need for a new FBI headquarters. The J. Edgar Hoover building can no longer
support the long-term mission of the FBI. The Administration has begun a multi-year process of constructing a modern, secure
suburban facility from which the FBI can continue its mission to protect the American people. During the next year, FBI and
GSA will work to identify a location to construct a Federally-owned, modern and secure facility for at least 7,500 personnel
in the suburbs. Over the next year, FBI and GSA will finalize an updated program of requirements for a secure suburban campus,
including the final number of personnel, to inform a 2024 Budget request for funding for the new facility. GSA will also
begin initial steps to acquire, if necessary, the site for the new suburban location. Additionally, FBI and GSA will work
to identify a Federally-owned location in the District of Columbia to support a presence of approximately 750–1,000 FBI personnel
that would support day-to-day FBI engagement with DOJ headquarters, the White House, and Congress.
Object Classification (in millions of dollars)
Identification code 015–0203–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
23.3
Communications, utilities, and miscellaneous charges
5
25.1
Advisory and assistance services
41
25.2
Other services from non-Federal sources
12
25.4
Operation and maintenance of facilities
27
2
2
25.7
Operation and maintenance of equipment
5
26.0
Supplies and materials
1
1
1
31.0
Equipment
52
49
49
32.0
Land and structures
36
10
10
99.9
Total new obligations, unexpired accounts
179
62
62
Drug Enforcement Administration
Federal Funds
SALARIES AND EXPENSES
For necessary expenses of the Drug Enforcement Administration, including not to exceed $70,000 to meet unforeseen emergencies
of a confidential character pursuant to section 530C of title 28, United States Code; and expenses for conducting drug education
and training programs, including travel and related expenses for participants in such programs and the distribution of items
of token value that promote the goals of such programs, $2,523,116,000, of which not to exceed $75,000,000 shall remain available
until expended and not to exceed $90,000 shall be available for official reception and representation expenses: Provided, That, notwithstanding section 3672 of Public Law 106–310, up to $10,000,000 may be used to reimburse States, units of local
government, Indian Tribal Governments, other public entities, and multi-jurisdictional or regional consortia thereof for expenses
incurred to clean up and safely dispose of substances associated with clandestine methamphetamine laboratories, conversion
and extraction operations, tableting operations, or laboratories and processing operations for fentanyl and fentanyl-related
substances which may present a danger to public health or the environment: Provided further, That of the amounts appropriated
under this heading, not to exceed $50,000 shall be available in fiscal year 2023 for expenses associated with the celebration
of the 50th anniversary of the Drug Enforcement Administration.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–1100–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0002
International Enforcement
464
465
476
0003
Domestic Enforcement
2,012
1,978
2,153
0004
State and Local Assistance
13
12
13
0799
Total direct obligations
2,489
2,455
2,642
0801
Reimbursable
21
38
34
0900
Total new obligations, unexpired accounts
2,510
2,493
2,676
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
240
167
697
1001
Discretionary unobligated balance brought fwd, Oct 1
85
1012
Unobligated balance transfers between expired and unexpired accounts
62
75
75
1021
Recoveries of prior year unpaid obligations
4
1033
Recoveries of prior year paid obligations
72
1070
Unobligated balance (total)
306
242
844
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2,336
2,336
2,523
1121
Appropriations transferred from other acct [011–1070]
15
1160
Appropriation, discretionary (total)
2,351
2,336
2,523
Appropriations, mandatory:
1221
Appropriations transferred from other acct [011–5512]
11
8
8
Spending authority from offsetting collections, discretionary:
1700
Collected
20
480
435
1701
Change in uncollected payments, Federal sources
–4
124
136
1750
Spending auth from offsetting collections, disc (total)
16
604
571
1900
Budget authority (total)
2,378
2,948
3,102
1930
Total budgetary resources available
2,684
3,190
3,946
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–7
1941
Unexpired unobligated balance, end of year
167
697
1,270
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
640
646
627
3010
New obligations, unexpired accounts
2,510
2,493
2,676
3011
Obligations ("upward adjustments"), expired accounts
28
214
2
3020
Outlays (gross)
–2,451
–2,726
–3,080
3040
Recoveries of prior year unpaid obligations, unexpired
–4
3041
Recoveries of prior year unpaid obligations, expired
–77
3050
Unpaid obligations, end of year
646
627
225
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–46
–29
–40
3070
Change in uncollected pymts, Fed sources, unexpired
4
–124
–136
3071
Change in uncollected pymts, Fed sources, expired
13
113
129
3090
Uncollected pymts, Fed sources, end of year
–29
–40
–47
Memorandum (non-add) entries:
3100
Obligated balance, start of year
594
617
587
3200
Obligated balance, end of year
617
587
178
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
2,367
2,940
3,094
Outlays, gross:
4010
Outlays from new discretionary authority
1,843
2,356
2,463
4011
Outlays from discretionary balances
565
322
584
4020
Outlays, gross (total)
2,408
2,678
3,047
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–32
–548
–572
4033
Non-Federal sources
–8
–9
–8
4040
Offsets against gross budget authority and outlays (total)
–40
–557
–580
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
4
–124
–136
4052
Offsetting collections credited to expired accounts
20
77
73
4053
Recoveries of prior year paid obligations, unexpired accounts
72
4060
Additional offsets against budget authority only (total)
24
–47
9
4070
Budget authority, net (discretionary)
2,351
2,336
2,523
4080
Outlays, net (discretionary)
2,368
2,121
2,467
Mandatory:
4090
Budget authority, gross
11
8
8
Outlays, gross:
4100
Outlays from new mandatory authority
8
8
4101
Outlays from mandatory balances
43
40
25
4110
Outlays, gross (total)
43
48
33
4180
Budget authority, net (total)
2,362
2,344
2,531
4190
Outlays, net (total)
2,411
2,169
2,500
The Drug Enforcement Administration's (DEA) mission is to enforce the controlled substances laws and regulations of the United
States. DEA's major focus is the disruption and dismantlement of Priority Target Organizations (PTOs)—domestic and international
drug trafficking and money laundering organizations having a significant impact on drug availability in the United States.
The DEA emphasizes PTOs with links to organizations on the Attorney General's Consolidated Priority Organization Target list,
which represents the "Most Wanted" drug trafficking and money laundering organizations believed to be primarily responsible
for the United States' illicit drug supply, including heroin. The DEA also considers it a high priority to target the financial
infrastructure of major drug trafficking organizations, and members of the financial community who facilitate the laundering
of their proceeds. In FY 2021, the DEA denied drug traffickers $48.8 billion in revenue through the seizure of both assets
and drugs.
The DEA's primary focus has always been and continues to be enforcing the nation's drug laws. However, we recognize that
community outreach and support are important not only in preventing drug misuse, but also in developing community connections
that assist enforcement efforts. The DEA's community outreach efforts provide websites, publications, exhibits, educational
programs, presentations, and collaboration through the domestic field divisions and in partnerships with dozens of Federal,
state, and local organizations that have the common cause of preventing substance misuse.
The DEA has 238 domestic offices organized in 23 divisions throughout the United States. Internationally, the DEA has 92
offices in 69 countries and is responsible for coordinating and pursuing U.S. drug investigations abroad. Federal, State,
local, and international partnerships continue to play an important role in DEA's enforcement efforts. For nearly 43 years,
the DEA has led a task force program that today includes approximately 3,000 task force officers participating in 379 task
forces. DEA's Special Operations Division (SOD) and the El Paso Intelligence Center (EPIC) are vital resources for Federal,
State, and local law enforcement. Additionally, through the Office of National Security Intelligence (ONSI), the DEA ensures
that national security information obtained in the course of conducting its drug law enforcement mission is expeditiously
shared with the Intelligence Community.
DEA's activities are divided into three decision units:
Domestic Enforcement.—Through effective enforcement efforts and associated support functions, the DEA disrupts and dismantles the leadership, command,
control, and infrastructure of major drug trafficking syndicates, criminal organizations, and violent drug trafficking groups
that threaten the United States. This decision unit contains most of DEA's resources, domestic enforcement groups, State
and local task forces, other Federal and local task forces, intelligence groups, and all the support functions essential to
accomplishing their mission. DEA's objectives for Domestic Enforcement include:
—Identifying and targeting the national/regional organizations most responsible for the domestic distribution and manufacture
of illicit drugs;
—Systematically disrupting or dismantling targeted organizations by arresting/convicting their leaders and facilitators, seizing
and forfeiting their assets, targeting their money laundering operations, and destroying their command and control networks;
and,
—Working with international offices to dismantle domestic organizations directly affiliated with Transnational Criminal Organizations
International Enforcement.—The DEA works with its foreign counterparts to attack the vulnerabilities in the leadership, production, transportation,
communications, finance, and distribution sectors of major international drug trafficking organizations. DEA's objectives
for International Enforcement include:
—Identifying and targeting the most significant international drug and chemical trafficking organizations;
—Disrupting and dismantling the networks, financial infrastructures, operations, and resource bases of targeted international
drug and chemical trafficking organizations; and
—Preventing drug trafficking organizations from funding terrorist organizations and activities.
State and Local Assistance.—The DEA provides clandestine laboratory training and meets the hazardous waste cleanup needs of the U.S. law enforcement
community. The DEA supports State and local law enforcement with assistance and training so that State and local agencies
can better address the environmental threat of clandestine laboratories in their communities. As a result, DEA's nationwide
contracts, container program, and established training programs allow the DEA to provide State and local clandestine lab and
hazardous environment cleanup and training assistance in a cost-effective manner.
For 2023, the DEA requests $31.1 million to transform how the DEA exploits, stores, and integrates data to enhance its investigations;
$19.8 million to establish an agency-wide Body Worn Camera program; $8.0 million for cyber investigative support; $3.0 million
to implement Cybersecurity Maturity Model improvements; and $3.3 million to provide additional staffing support to the DEA's
Tulsa, Oklahoma Resident Office in response to Supreme Court's decision in McGirt v. Oklahoma.
Object Classification (in millions of dollars)
Identification code 015–1100–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
643
689
729
11.3
Other than full-time permanent
9
3
7
11.5
Other personnel compensation
145
123
130
11.9
Total personnel compensation
797
815
866
12.1
Civilian personnel benefits
510
459
498
21.0
Travel and transportation of persons
17
38
41
22.0
Transportation of things
11
14
14
23.1
Rental payments to GSA
264
199
213
23.2
Rental payments to others
7
37
34
23.3
Communications, utilities, and miscellaneous charges
61
64
65
24.0
Printing and reproduction
1
1
3
25.1
Advisory and assistance services
235
131
143
25.2
Other services from non-Federal sources
96
240
262
25.3
Other goods and services from Federal sources
95
116
122
25.4
Operation and maintenance of facilities
40
30
30
25.5
Research and development contracts
1
1
1
25.6
Medical care
1
1
1
25.7
Operation and maintenance of equipment
150
95
98
25.8
Subsistence and support of persons
18
18
26.0
Supplies and materials
55
53
53
31.0
Equipment
118
95
117
32.0
Land and structures
29
47
62
42.0
Insurance claims and indemnities
1
1
1
99.0
Direct obligations
2,489
2,455
2,642
99.0
Reimbursable obligations
21
38
34
99.9
Total new obligations, unexpired accounts
2,510
2,493
2,676
Employment Summary
Identification code 015–1100–0–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
6,240
6,449
6,547
2001
Reimbursable civilian full-time equivalent employment
971
11
11
CONSTRUCTION
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–1101–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0006
Direct program activity
50
50
0900
Total new obligations, unexpired accounts (object class 32.0)
50
50
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
50
50
Budget authority:
Appropriations, discretionary:
1100
Appropriation
50
50
1930
Total budgetary resources available
50
100
50
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
50
50
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
50
50
3020
Outlays (gross)
–50
–20
3050
Unpaid obligations, end of year
30
Memorandum (non-add) entries:
3200
Obligated balance, end of year
30
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
50
50
Outlays, gross:
4010
Outlays from new discretionary authority
30
4011
Outlays from discretionary balances
20
20
4020
Outlays, gross (total)
50
20
4180
Budget authority, net (total)
50
50
4190
Outlays, net (total)
50
20
Diversion Control Fee Account
Special and Trust Fund Receipts (in millions of dollars)
Identification code 015–5131–0–2–751
2021 actual
2022 est.
2023 est.
0100
Balance, start of year
25
31
86
Receipts:
Current law:
1120
Diversion Control Fee Account, DEA
549
566
585
2000
Total: Balances and receipts
574
597
671
Appropriations:
Current law:
2101
Diversion Control Fee Account
–549
–511
–581
2103
Diversion Control Fee Account
–25
–31
–31
2132
Diversion Control Fee Account
31
31
31
2199
Total current law appropriations
–543
–511
–581
2999
Total appropriations
–543
–511
–581
5099
Balance, end of year
31
86
90
Program and Financing (in millions of dollars)
Identification code 015–5131–0–2–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Diversion Control
544
511
581
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
24
39
50
1021
Recoveries of prior year unpaid obligations
15
10
16
1070
Unobligated balance (total)
39
49
66
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
549
511
581
1203
Appropriation (previously unavailable)(special or trust)
25
31
31
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–31
–31
–31
1260
Appropriations, mandatory (total)
543
511
581
Spending authority from offsetting collections, mandatory:
1800
Collected
1
1
1
1900
Budget authority (total)
544
512
582
1930
Total budgetary resources available
583
561
648
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
39
50
67
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
97
98
143
3010
New obligations, unexpired accounts
544
511
581
3020
Outlays (gross)
–528
–456
–526
3040
Recoveries of prior year unpaid obligations, unexpired
–15
–10
–16
3050
Unpaid obligations, end of year
98
143
182
Memorandum (non-add) entries:
3100
Obligated balance, start of year
97
98
143
3200
Obligated balance, end of year
98
143
182
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
544
512
582
Outlays, gross:
4100
Outlays from new mandatory authority
432
387
382
4101
Outlays from mandatory balances
96
69
144
4110
Outlays, gross (total)
528
456
526
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–1
–1
–1
4180
Budget authority, net (total)
543
511
581
4190
Outlays, net (total)
527
455
525
Public Law 102–395 established the Diversion Control Fee Account in 1993. Fees charged by the Drug Enforcement Administration
(DEA) under the Diversion Control Program are set at a level that ensures the recovery of the full costs of operating this
program. By carrying out the mandates of the Controlled Substances Act (CSA), the DEA ensures that adequate supplies of controlled
drugs are available to meet legitimate medical, scientific, industrial, and export needs, while preventing, detecting, and
eliminating diversion of these substances to illicit traffic. The CSA requires physicians, pharmacists, and chemical companies
to register with the DEA in order to distribute or manufacture controlled substances or listed chemicals. The registrant
community, physicians, prescribers, and pharmacists, can be seen as the first line of defense against the opioid epidemic
now facing the United States. The engagement and education of these community members can help in reducing the overprescribing
of opioids and the prevention of abuse and illicit use. Investigations conducted by the Diversion Control Program fall into
two distinct categories: the diversion of legitimately manufactured pharmaceutical controlled substances and the diversion
of controlled chemicals (List I and II) used in the illicit manufacture of controlled substances. DEA's objectives for diversion
control include:
—Identifying and targeting those responsible for the diversion of pharmaceutical controlled substances through traditional
investigation and cybercrime initiatives to systematically disrupt and dismantle those entities involved in diversion schemes;
—Supporting the registrant population with improved technology, including e-commerce and customer support, while maintaining
cooperation, support, and assistance from the regulated industry;
—Educating the public on the dangers of prescription drug abuse and proactive enforcement measures to combat emerging drug
trends; and,
—Ensuring an adequate and uninterrupted supply of pharmaceutical controlled substances and listed chemicals to meet legitimate
medical, commercial, and scientific needs.
Object Classification (in millions of dollars)
Identification code 015–5131–0–2–751
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
204
190
216
11.3
Other than full-time permanent
2
2
2
11.5
Other personnel compensation
15
14
16
11.9
Total personnel compensation
221
206
234
12.1
Civilian personnel benefits
85
85
96
21.0
Travel and transportation of persons
3
8
9
22.0
Transportation of things
1
3
3
23.1
Rental payments to GSA
42
35
39
23.2
Rental payments to others
1
1
1
23.3
Communications, utilities, and miscellaneous charges
8
9
11
24.0
Printing and reproduction
5
9
10
25.1
Advisory and assistance services
102
56
68
25.2
Other services from non-Federal sources
17
38
43
25.3
Other goods and services from Federal sources
13
11
13
25.4
Operation and maintenance of facilities
6
5
5
25.7
Operation and maintenance of equipment
20
28
12
26.0
Supplies and materials
5
2
9
31.0
Equipment
11
11
28
32.0
Land and structures
4
4
99.9
Total new obligations, unexpired accounts
544
511
581
Employment Summary
Identification code 015–5131–0–2–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
1,811
1,967
2,064
Bureau of Alcohol, Tobacco, Firearms, and Explosives
Federal Funds
SALARIES AND EXPENSES
For necessary expenses of the Bureau of Alcohol, Tobacco, Firearms and Explosives, for training of State and local law enforcement
agencies with or without reimbursement, including training in connection with the training and acquisition of canines for
explosives and fire accelerants detection; and for provision of laboratory assistance to State and local law enforcement agencies,
with or without reimbursement, $1,732,528,000, of which not to exceed $36,000 shall be for official reception and representation
expenses, not to exceed $1,000,000 shall be available for the payment of attorneys' fees as provided by section 924(d)(2)
of title 18, United States Code, and not to exceed $25,000,000 shall remain available until expended: Provided, That none of the funds appropriated herein shall be available to investigate or act upon applications for relief from Federal
firearms disabilities under section 925(c) of title 18, United States Code: Provided further, That such funds shall be available to investigate and act upon applications filed by corporations for relief from Federal
firearms disabilities under section 925(c) of title 18, United States Code: Provided further, That no funds made available by this or any other Act may be used to transfer the functions, missions, or activities of
the Bureau of Alcohol, Tobacco, Firearms and Explosives to other agencies or Departments.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0700–0–1–751
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0006
Law Enforcement Operations
1,137
1,182
1,374
0007
Investigative Support Services
349
353
407
0192
Total Direct Program
1,486
1,535
1,781
0799
Total direct obligations
1,486
1,535
1,781
0801
Salaries and Expenses (Reimbursable)
79
145
145
0900
Total new obligations, unexpired accounts
1,565
1,680
1,926
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
171
154
122
1001
Discretionary unobligated balance brought fwd, Oct 1
25
1010
Unobligated balance transfer to other accts [011–5512]
–15
1012
Unobligated balance transfers between expired and unexpired accounts
14
15
15
1021
Recoveries of prior year unpaid obligations
3
4
4
1070
Unobligated balance (total)
173
173
141
Budget authority:
Appropriations, discretionary:
1100
Appropriation
1,484
1,484
1,733
Spending authority from offsetting collections, discretionary:
1700
Collected
59
145
145
1701
Change in uncollected payments, Federal sources
7
1750
Spending auth from offsetting collections, disc (total)
66
145
145
1900
Budget authority (total)
1,550
1,629
1,878
1930
Total budgetary resources available
1,723
1,802
2,019
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–4
1941
Unexpired unobligated balance, end of year
154
122
93
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
354
383
419
3010
New obligations, unexpired accounts
1,565
1,680
1,926
3011
Obligations ("upward adjustments"), expired accounts
5
3020
Outlays (gross)
–1,514
–1,640
–1,865
3040
Recoveries of prior year unpaid obligations, unexpired
–3
–4
–4
3041
Recoveries of prior year unpaid obligations, expired
–24
3050
Unpaid obligations, end of year
383
419
476
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–89
–76
–76
3070
Change in uncollected pymts, Fed sources, unexpired
–7
3071
Change in uncollected pymts, Fed sources, expired
20
3090
Uncollected pymts, Fed sources, end of year
–76
–76
–76
Memorandum (non-add) entries:
3100
Obligated balance, start of year
265
307
343
3200
Obligated balance, end of year
307
343
400
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1,550
1,629
1,878
Outlays, gross:
4010
Outlays from new discretionary authority
1,243
1,436
1,653
4011
Outlays from discretionary balances
269
189
192
4020
Outlays, gross (total)
1,512
1,625
1,845
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–78
–145
–145
4033
Non-Federal sources
–2
4040
Offsets against gross budget authority and outlays (total)
–80
–145
–145
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–7
4052
Offsetting collections credited to expired accounts
21
4060
Additional offsets against budget authority only (total)
14
4070
Budget authority, net (discretionary)
1,484
1,484
1,733
4080
Outlays, net (discretionary)
1,432
1,480
1,700
Mandatory:
Outlays, gross:
4101
Outlays from mandatory balances
2
15
20
4180
Budget authority, net (total)
1,484
1,484
1,733
4190
Outlays, net (total)
1,434
1,495
1,720
The Bureau of Alcohol, Tobacco, Firearms, and Explosives (ATF) is the U.S. law enforcement agency dedicated to protecting
our Nation from the illicit use of firearms and explosives in violent crime and acts of terrorism. The ATF protects our communities
from violent criminals and criminal organizations by investigating and preventing the illegal use and trafficking of firearms,
the illegal use and improper storage of explosives, acts of arson and bombings, and the illegal diversion of alcohol and tobacco
products. The ATF regulates the firearms and explosives industries from manufacture and/or importation through retail sale
to ensure that Federal Firearms Licensees and Federal Explosives Licensees and permitees conduct business in compliance with
all applicable laws and regulations.
For FY 2023, the ATF requests $123.2 million for targeted efforts to fight violent crime and promote gun safety, which includes
$20.1 million for Industry Operations Investigator support for regulatory enforcement and diversion control; $53.7 million
for Combating Gun Violence; $21.2 million for the National Integrated Ballistics Information Network and Crime Gun Intelligence;
$14.4 million for modernization of the National Tracing Center; and $13.7 million to enhance community policing efforts through
the Body Worn Camera Program.
Object Classification (in millions of dollars)
Identification code 015–0700–0–1–751
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
554
587
655
11.3
Other than full-time permanent
2
2
5
11.5
Other personnel compensation
76
77
86
11.9
Total personnel compensation
632
666
746
12.1
Civilian personnel benefits
305
313
337
21.0
Travel and transportation of persons
23
23
27
22.0
Transportation of things
2
2
3
23.1
Rental payments to GSA
96
103
104
23.3
Communications, utilities, and miscellaneous charges
29
29
33
24.0
Printing and reproduction
1
1
2
25.2
Other services from non-Federal sources
21
24
31
25.2
Other services from non-Federal sources
178
200
283
25.3
Other goods and services from Federal sources
28
26
32
25.7
Operation and maintenance of equipment
74
72
75
26.0
Supplies and materials
27
25
30
31.0
Equipment
41
35
59
32.0
Land and structures
28
15
18
42.0
Insurance claims and indemnities
1
1
1
99.0
Direct obligations
1,486
1,535
1,781
99.0
Reimbursable obligations
79
145
145
99.9
Total new obligations, unexpired accounts
1,565
1,680
1,926
Employment Summary
Identification code 015–0700–0–1–751
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
4,981
5,066
5,316
2001
Reimbursable civilian full-time equivalent employment
3
3
3
Federal Prison System
Federal Funds
SALARIES AND EXPENSES
(INCLUDING TRANSFER OF FUNDS)
For necessary expenses of the Federal Prison System for the administration, operation, and maintenance of Federal penal and
correctional institutions, and for the provision of technical assistance and advice on corrections related issues to foreign
governments, $8,005,951,000: Provided, That not less than $409,483,000 shall be for the programs and activities authorized
by the First Step Act of 2018 (Public Law 115–391): Provided further, That the Director of the Federal Prison System shall
transfer not less than 2 percent of the funds in the preceding proviso, to be merged with the appropriation for "Research,
Evaluation and Statistics" for the National Institute of Justice to carry out evaluations of programs and activities related
to the First Step Act of 2018: Provided further, That the Attorney General may transfer to the Department of Health and Human Services such amounts as may be necessary for
direct expenditures by that Department for medical relief for inmates of Federal penal and correctional institutions: Provided further, That the Director of the Federal Prison System, where necessary, may enter into contracts with a fiscal agent or fiscal
intermediary claims processor to determine the amounts payable to persons who, on behalf of the Federal Prison System, furnish
health services to individuals committed to the custody of the Federal Prison System: Provided further, That not to exceed $5,400 shall be available for official reception and representation expenses: Provided further, That not to exceed $50,000,000 shall remain available until expended for necessary operations: Provided further, That, of the amounts provided for contract confinement, not to exceed $20,000,000 shall remain available until expended
to make payments in advance for grants, contracts and reimbursable agreements, and other expenses: Provided further, That the Director of the Federal Prison System may accept donated property and services relating to the operation of the
prison card program from a not-for-profit entity which has operated such program in the past, notwithstanding the fact that
such not-for-profit entity furnishes services under contracts to the Federal Prison System relating to the operation of pre-release
services, halfway houses, or other custodial facilities.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–1060–0–1–753
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Inmate Care and Programs
2,910
2,925
3,182
0002
Institution Security and Administration
3,408
3,493
3,650
0003
Contract Confinement
843
963
839
0004
Management and Administration
303
327
327
0005
Discretionary, Emergency pursuant to 2011 Budget Control Act
261
0091
Total operating expenses
7,725
7,708
7,998
0101
Capital investment: Institutional improvements
127
0192
Total direct program
7,852
7,708
7,998
0799
Total direct obligations
7,852
7,708
7,998
0801
Salaries and Expenses (Reimbursable)
10
15
15
0900
Total new obligations, unexpired accounts
7,862
7,723
8,013
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
2
110
110
1012
Unobligated balance transfers between expired and unexpired accounts
50
1070
Unobligated balance (total)
52
110
110
Budget authority:
Appropriations, discretionary:
1100
Appropriation
7,708
7,708
8,006
1100
Appropriation, Discretionary, Emergency pursuant to 2011 Budget Control Act
300
1120
Appropriations transferred to other acct [015–1003]
–13
1120
Appropriations transferred to other acct [015–0401]
–8
1160
Appropriation, discretionary (total)
7,995
7,708
7,998
Spending authority from offsetting collections, discretionary:
1700
Collected
16
15
15
1701
Change in uncollected payments, Federal sources
2
1750
Spending auth from offsetting collections, disc (total)
18
15
15
1900
Budget authority (total)
8,013
7,723
8,013
1930
Total budgetary resources available
8,065
7,833
8,123
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–93
1941
Unexpired unobligated balance, end of year
110
110
110
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
960
1,166
1,417
3010
New obligations, unexpired accounts
7,862
7,723
8,013
3011
Obligations ("upward adjustments"), expired accounts
24
3020
Outlays (gross)
–7,630
–7,472
–7,878
3041
Recoveries of prior year unpaid obligations, expired
–50
3050
Unpaid obligations, end of year
1,166
1,417
1,552
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–3
–4
–4
3070
Change in uncollected pymts, Fed sources, unexpired
–2
3071
Change in uncollected pymts, Fed sources, expired
1
3090
Uncollected pymts, Fed sources, end of year
–4
–4
–4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
957
1,162
1,413
3200
Obligated balance, end of year
1,162
1,413
1,548
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
8,013
7,723
8,013
Outlays, gross:
4010
Outlays from new discretionary authority
6,824
6,460
6,757
4011
Outlays from discretionary balances
806
1,012
1,121
4020
Outlays, gross (total)
7,630
7,472
7,878
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–17
4033
Non-Federal sources
–1
–15
–15
4040
Offsets against gross budget authority and outlays (total)
–18
–15
–15
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–2
4052
Offsetting collections credited to expired accounts
2
4070
Budget authority, net (discretionary)
7,995
7,708
7,998
4080
Outlays, net (discretionary)
7,612
7,457
7,863
4180
Budget authority, net (total)
7,995
7,708
7,998
4190
Outlays, net (total)
7,612
7,457
7,863
This appropriation will provide for the custody and care of a projected average daily population of over 153,000 offenders,
and for the maintenance and operation of 122 penal institutions, regional offices, and a central office located in Washington,
D.C. The appropriation also finances the incarceration of sentenced Federal prisoners in State and local jails and other facilities
for short periods of time. An average daily population of about 16,000 prisoners will be in contract facilities in 2023. The
Federal Prison System (FPS) also receives reimbursements for the daily care and maintenance of State and local offenders,
for utilities used by Federal Prison Industries, Inc., for staff housing, and for meals purchased by FPS staff at institutions.
Inmate Care and Programs.—This activity covers the costs of all food, medical supplies, clothing, welfare services, release clothing, transportation,
gratuities, staff salaries (including salaries of Health Resources and Services Administration commissioned officers), and
operational costs of functions directly related to providing inmate care. This decision unit also finances the costs of GED
classes and other educational programs, vocational training, drug treatment, religious programs, psychological services, and
other inmate programs such as Life Connections.
Institution Security and Administration.—This activity covers costs associated with the maintenance of facilities and institution security. This activity finances
institution maintenance, motor pool operations, powerhouse operations, institution security, and other administrative functions.
Contract Confinement.—This activity provides for the confinement of sentenced Federal offenders in a Government-owned, contractor-operated facility,
and State, local, and private contract facilities. It also provides for the care of Federal prisoners in contract community
residential centers and covers the costs associated with management and oversight of contract confinement functions.
Management and Administration.—This activity covers all costs associated with general administration and provides funding for the central office, regional
offices, and staff training centers. Also included are oversight functions of the executive staff and regional and central
office program managers in the areas of: budget development and execution; financial management; procurement and property
management; human resource management; inmate systems management; safety; legal counsel; research and evaluation; and systems
support.
For 2023, the BOP requests a total of $409 million in base funding to continue robustly implementing the First Step Act. The
full and timely implementation of the First Step Act remains a priority for the BOP. Also, this request includes a total
of $48.7 million in program increases for: Security Camera Systems Upgrade ($15.6 million) , this request will allow the BOP
to begin the upgrade of security camera systems throughout BOP institutions, enhance institution safety and security by eliminating
blind spots and improving video quality, provide for wide-range area coverage and clear picture image for enhanced internal
security, criminal prosecutions and public safety; and McGirt Resources ($33.1 million) , this request will allow the BOP
to improve its readiness for potential needs associated with the Supreme Courts recent McGirt v Oklahoma decision. In addition, the 2023 Budget supports a transfer of no less than 2 percent from the Federal Bureau of Prisons
(BOP) First Step Act funding to support NIJ's research and evaluation of First Step Act related programs and activities.
Object Classification (in millions of dollars)
Identification code 015–1060–0–1–753
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
2,655
2,785
2,933
11.3
Other than full-time permanent
6
5
5
11.5
Other personnel compensation
376
441
442
11.9
Total personnel compensation
3,037
3,231
3,380
12.1
Civilian personnel benefits
1,728
1,733
1,788
13.0
Benefits for former personnel
2
2
2
21.0
Travel and transportation of persons
21
35
35
22.0
Transportation of things
8
12
12
23.1
Rental payments to GSA
29
29
30
23.2
Rental payments to others
3
3
3
23.3
Communications, utilities, and miscellaneous charges
277
293
298
24.0
Printing and reproduction
1
1
1
25.2
Other services from non-Federal sources
1,841
1,649
1,716
26.0
Supplies and materials
528
667
680
31.0
Equipment
128
44
44
32.0
Land and structures
1
1
1
41.0
Grants, subsidies, and contributions
4
3
3
42.0
Insurance claims and indemnities
4
5
5
43.0
Interest and dividends
240
99.0
Direct obligations
7,852
7,708
7,998
99.0
Reimbursable obligations
10
15
15
99.9
Total new obligations, unexpired accounts
7,862
7,723
8,013
Employment Summary
Identification code 015–1060–0–1–753
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
35,210
35,161
36,566
BUILDINGS AND FACILITIES
For planning, acquisition of sites, and construction of new facilities; purchase and acquisition of facilities and remodeling,
and equipping of such facilities for penal and correctional use, including all necessary expenses incident thereto, by contract
or force account; and constructing, remodeling, and equipping necessary buildings and facilities at existing penal and correctional
institutions, including all necessary expenses incident thereto, by contract or force account, $179,300,000, to remain available
until expended: Provided, That labor of United States prisoners may be used for work performed under this appropriation.
(CANCELLATION)
Of the unobligated balances from prior year appropriations available under this heading, $886,456,000 are hereby permanently
cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to
a concurrent resolution on the budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–1003–0–1–753
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
New construction
2
2
2
0002
Modernization and Repair
144
125
177
0900
Total new obligations, unexpired accounts
146
127
179
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
968
962
962
Budget authority:
Appropriations, discretionary:
1100
Appropriation
127
127
179
1121
Appropriations transferred from other acct [015–1060]
13
1131
Unobligated balance of appropriations permanently reduced
–886
1160
Appropriation, discretionary (total)
140
127
–707
1930
Total budgetary resources available
1,108
1,089
255
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
962
962
76
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
83
104
108
3010
New obligations, unexpired accounts
146
127
179
3020
Outlays (gross)
–125
–123
–82
3050
Unpaid obligations, end of year
104
108
205
Memorandum (non-add) entries:
3100
Obligated balance, start of year
83
104
108
3200
Obligated balance, end of year
104
108
205
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
140
127
–707
Outlays, gross:
4010
Outlays from new discretionary authority
13
18
4011
Outlays from discretionary balances
125
110
64
4020
Outlays, gross (total)
125
123
82
4180
Budget authority, net (total)
140
127
–707
4190
Outlays, net (total)
125
123
82
New Construction.—This activity includes the costs associated with land and building acquisition, new prison construction, and land payments
for the Federal Transfer Center in Oklahoma City, which serves as a Bureau-wide transfer and processing center. For 2023,
the Budget requests $2.0 million for new construction base program funding, and proposes a cancellation of $867.5 million
in prior years' unobligated new construction balances.
Modernization and Repair of Existing Facilities.—This activity includes costs associated with rehabilitation, modernization, and renovation of Bureau-owned buildings and
other structures in order to meet legal requirements and accommodate correctional programs. For 2023, the Budget requests
$177.3 million to help address critical major projects and reduce the backlog of unfunded rehabilitation, modernization, and
renovation projects. The Budget also includes a proposed cancellation of $19 million in prior year unobligated modernization
and repair balances.
Object Classification (in millions of dollars)
Identification code 015–1003–0–1–753
2021 actual
2022 est.
2023 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
4
4
4
12.1
Civilian personnel benefits
2
2
2
21.0
Travel and transportation of persons
1
1
1
23.3
Communications, utilities, and miscellaneous charges
1
1
1
25.2
Other services from non-Federal sources
99
90
142
26.0
Supplies and materials
18
22
22
31.0
Equipment
11
5
5
32.0
Land and structures
10
2
2
99.9
Total new obligations, unexpired accounts
146
127
179
Employment Summary
Identification code 015–1003–0–1–753
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
39
49
59
FEDERAL PRISON INDUSTRIES, INCORPORATED
The Federal Prison Industries, Incorporated, is hereby authorized to make such expenditures within the limits of funds and
borrowing authority available, and in accord with the law, and to make such contracts and commitments without regard to fiscal
year limitations as provided by section 9104 of title 31, United States Code, as may be necessary in carrying out the program
set forth in the budget for the current fiscal year for such corporation.
LIMITATION ON ADMINISTRATIVE EXPENSES, FEDERAL PRISON INDUSTRIES, INCORPORATED
Not to exceed $2,700,000 of the funds of the Federal Prison Industries, Incorporated, shall be available for its administrative
expenses, and for services as authorized by section 3109 of title 5, United States Code, to be computed on an accrual basis
to be determined in accordance with the corporation's current prescribed accounting system, and such amounts shall be exclusive
of depreciation, payment of claims, and expenditures which such accounting system requires to be capitalized or charged to
cost of commodities acquired or produced, including selling and shipping expenses, and expenses in connection with acquisition,
construction, operation, maintenance, improvement, protection, or disposition of facilities and other property belonging to
the corporation or in which it has an interest.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–4500–0–4–753
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0804
Federal Prison Industries
573
750
765
0809
Reimbursable program activities, subtotal
573
750
765
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
91
179
179
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
3
3
3
Spending authority from offsetting collections, mandatory:
1800
Collected
659
747
747
1801
Change in uncollected payments, Federal sources
–1
1850
Spending auth from offsetting collections, mand (total)
658
747
747
1900
Budget authority (total)
661
750
750
1930
Total budgetary resources available
752
929
929
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
179
179
164
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
242
161
3010
New obligations, unexpired accounts
573
750
765
3020
Outlays (gross)
–654
–911
–750
3050
Unpaid obligations, end of year
161
15
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–35
–34
–34
3070
Change in uncollected pymts, Fed sources, unexpired
1
3090
Uncollected pymts, Fed sources, end of year
–34
–34
–34
Memorandum (non-add) entries:
3100
Obligated balance, start of year
207
127
–34
3200
Obligated balance, end of year
127
–34
–19
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
3
3
3
Outlays, gross:
4010
Outlays from new discretionary authority
3
3
Mandatory:
4090
Budget authority, gross
658
747
747
Outlays, gross:
4100
Outlays from new mandatory authority
573
747
747
4101
Outlays from mandatory balances
81
161
4110
Outlays, gross (total)
654
908
747
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–660
–747
–747
4121
Interest on Federal securities
–2
–3
–3
4130
Offsets against gross budget authority and outlays (total)
–662
–750
–750
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
1
4160
Budget authority, net (mandatory)
–3
–3
–3
4170
Outlays, net (mandatory)
–8
158
–3
4180
Budget authority, net (total)
4190
Outlays, net (total)
–8
161
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
287
277
270
5001
Total investments, EOY: Federal securities: Par value
277
270
260
Federal Prison Industries, Inc. (FPI), was created by the Congress in 1934 and is a wholly-owned Government corporation. Its
mission is to employ and train Federal inmates through a diversified work program providing products and services to other
Federal agencies. These operations are conducted in a self-sustaining manner so as to maximize meaningful inmate employment
opportunities and minimize the effects of competition on private industry and labor. Employment provides inmates with work,
occupational knowledge and skills, plus money for personal expenses and family assistance.
FPI operates as a revolving fund and does not receive an annual appropriation. The majority of revenues are derived from the
sale of products and services to other Federal Departments, agencies, and bureaus. Operating expenses such as the cost of
raw materials and supplies, inmate wages, staff salaries, and capital expenditures are applied against these revenues resulting
in operating income or loss, which is reapplied toward operating costs for future production. In this regard, FPI makes capital
investments in buildings and improvements, machinery, and equipment as necessary in the conduct of its industrial operation.
In order to increase inmate work opportunities, FPI continues to explore opportunities with commercial customers. In the Consolidated
and Further Continuing Appropriations Act, 2012 (P.L. 112–55), FPI received two new authorities to increase inmate employment.
The first enables FPI to recapture work that would otherwise be performed outside of the United States, also known as repatriation.
The second authorized FPI to participate in the Prison Industries Enhancement Certification Program, which allows FPI to partner
with commercial businesses under a strict set of conditions to manufacture and sell prison-made goods in interstate commerce.
Object Classification (in millions of dollars)
Identification code 015–4500–0–4–753
2021 actual
2022 est.
2023 est.
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
94
75
78
11.5
Other personnel compensation
2
2
2
11.8
Special personal services payments
37
38
11.9
Total personnel compensation
96
114
118
12.1
Civilian personnel benefits
33
39
40
21.0
Travel and transportation of persons
2
3
3
22.0
Transportation of things
1
2
2
23.2
Rental payments to others
1
1
1
23.3
Communications, utilities, and miscellaneous charges
9
12
12
24.0
Printing and reproduction
1
1
1
25.2
Other services from non-Federal sources
12
13
13
26.0
Supplies and materials
402
555
565
31.0
Equipment
16
10
10
99.9
Total new obligations, unexpired accounts
573
750
765
Employment Summary
Identification code 015–4500–0–4–753
2021 actual
2022 est.
2023 est.
2001
Reimbursable civilian full-time equivalent employment
699
753
753
Trust Funds
Commissary Funds, Federal Prisons (Trust Revolving Fund)
Program and Financing (in millions of dollars)
Identification code 015–8408–0–8–753
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0801
Commissary Funds, Federal Prisons (trust Revolving Fund) (Reimbursable)
336
359
375
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
52
128
128
Budget authority:
Spending authority from offsetting collections, mandatory:
1800
Collected
409
359
375
1801
Change in uncollected payments, Federal sources
3
1802
Offsetting collections (previously unavailable)
4
4
4
1823
New and/or unobligated balance of spending authority from offsetting collections temporarily reduced
–4
–4
–4
1850
Spending auth from offsetting collections, mand (total)
412
359
375
1930
Total budgetary resources available
464
487
503
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
128
128
128
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
30
16
3010
New obligations, unexpired accounts
336
359
375
3020
Outlays (gross)
–350
–375
–359
3050
Unpaid obligations, end of year
16
16
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–8
–11
–11
3070
Change in uncollected pymts, Fed sources, unexpired
–3
3090
Uncollected pymts, Fed sources, end of year
–11
–11
–11
Memorandum (non-add) entries:
3100
Obligated balance, start of year
22
5
–11
3200
Obligated balance, end of year
5
–11
5
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
412
359
375
Outlays, gross:
4100
Outlays from new mandatory authority
359
359
4101
Outlays from mandatory balances
350
16
4110
Outlays, gross (total)
350
375
359
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–407
4123
Non-Federal sources
–2
–359
–375
4130
Offsets against gross budget authority and outlays (total)
–409
–359
–375
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
–3
4170
Outlays, net (mandatory)
–59
16
–16
4180
Budget authority, net (total)
4190
Outlays, net (total)
–59
16
–16
Memorandum (non-add) entries:
5090
Unexpired unavailable balance, SOY: Offsetting collections
4
4
4
5092
Unexpired unavailable balance, EOY: Offsetting collections
4
4
4
Budget Program.—The Commissary Fund consists of the operation of commissaries for the inmates as an earned privilege.
Financing.—Profits are derived from the sale of goods and services to inmates. Sales for 2023 are estimated at $375 million. Adequate
working capital is assured from retained earnings.
Operating Results.—Profits received are used for programs, goods, and services for the benefit of inmates.
Object Classification (in millions of dollars)
Identification code 015–8408–0–8–753
2021 actual
2022 est.
2023 est.
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
49
49
49
11.5
Other personnel compensation
1
1
1
11.8
Special personal services payments
20
20
20
11.9
Total personnel compensation
70
70
70
12.1
Civilian personnel benefits
33
33
33
25.2
Other services from non-Federal sources
16
16
16
26.0
Supplies and materials
214
237
253
31.0
Equipment
3
3
3
99.9
Total new obligations, unexpired accounts
336
359
375
Employment Summary
Identification code 015–8408–0–8–753
2021 actual
2022 est.
2023 est.
2001
Reimbursable civilian full-time equivalent employment
665
665
665
Office of Justice Programs
Federal Funds
RESEARCH, EVALUATION AND STATISTICS
For grants, contracts, cooperative agreements, and other assistance authorized by title I of the Omnibus Crime Control and
Safe Streets Act of 1968 (Public Law 90–351) ("title I of the 1968 Act"); the Violent Crime Control and Law Enforcement Act
of 1994 (Public Law 103–322) ("the 1994 Act"); the Juvenile Justice and Delinquency Prevention Act of 1974 (Public Law 93–415)
("the 1974 Act"); the PROTECT Act (Public Law 108–21) ; the Justice for All Act of 2004 (Public Law 108–405); the Violence
Against Women and Department of Justice Reauthorization Act of 2005 (Public Law 109–162) ("the 2005 Act"); the Victims of
Child Abuse Act of 1990 (title II of Public Law 101–647); the Second Chance Act of 2007 (Public Law 110–199); the Victims
of Crime Act of 1984 (chapter XIV of title II of Public Law 98–473); the Adam Walsh Child Protection and Safety Act of 2006
(Public Law 109–248) ("the Adam Walsh Act"); the PROTECT Our Children Act of 2008 (Public Law 110–401); subtitle C of title
II of the Homeland Security Act of 2002 (Public Law 107–296) ("the 2002 Act"); the Prison Rape Elimination Act of 2003 (Public
Law 108–79) ("PREA"); the NICS Improvement Amendments Act of 2007 (Public Law 110–180); the Violence Against Women Reauthorization
Act of 2013 (Public Law 113–4) ("the VAW 2013 Act"); the Comprehensive Addiction and Recovery Act of 2016 (Public Law 114–198);
the First Step Act of 2018 (Public Law 115–391); 28 U.S.C. 530C; and other programs, $88,000,000, to remain available until
expended, of which—
(1) $45,000,000 is for criminal justice statistics programs, and other activities, as authorized by part C of title I of the
1968 Act, and for civil justice statistics programs; and
(2) $43,000,000 is for research, development, and evaluation programs, and other activities as authorized by part B of title
I of the 1968 Act and subtitle C of title II of the 2002 Act, and for activities authorized by or consistent with the First
Step Act of 2018, of which $10,000,000 is for research targeted toward developing a better understanding of the domestic radicalization
phenomenon, and advancing evidence-based strategies for effective intervention and prevention; $1,000,000 is for research
to study the root causes of school violence to include the impact and effectiveness of grants made under the STOP School Violence
Act; and $2,000,000 is for research on violence against American Indians/Alaska Natives or otherwise affecting indigenous
communities, in connection with extractive industry activities.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0401–0–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
National Institute of Justice
15
21
29
0002
Bureau of Justice Statistics
29
38
42
0004
Regional Information Sharing System
32
0011
Management and Administration
13
6
5
0013
Research on Domestic Radicalization
6
9
0014
Research, Evaluation, and Statistics Set-aside
25
80
0019
Research on School Safety
1
1
0024
Research to Reduce Trauma for Child Pornography Victims
1
0025
National Model for Reducing Incarceration Rates
4
0026
Research on Counter-Unmanned Aerial Systems (C-UAS)
2
0027
Data Collection on Police Suicide
3
0028
Violence Against Natives at Extraction Sites
2
0029
FIRST STEP Act Evaluation activities (transfer from BOP)
8
0799
Total direct obligations
114
82
176
0801
Programmatic Reimbursable
2
19
0802
Management & Administration Reimbursable
267
266
273
0899
Total reimbursable obligations
269
266
292
0900
Total new obligations, unexpired accounts
383
348
468
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
14
92
79
1021
Recoveries of prior year unpaid obligations
21
1033
Recoveries of prior year paid obligations
1
1070
Unobligated balance (total)
36
92
79
Budget authority:
Appropriations, discretionary:
1100
Appropriation
82
82
88
1121
Appropriations transferred from other acct [015–0404]
38
61
1121
Appropriations transferred from other acct [015–0405]
7
19
1121
Appropriations transferred from other acct [015–0409]
3
3
4
1121
Appropriations transferred from other acct [015–0406]
40
40
40
1121
Appropriations transferred from other acct [015–1060]
8
1131
Unobligated balance of appropriations permanently reduced
–5
–5
–2
1160
Appropriation, discretionary (total)
165
120
218
Spending authority from offsetting collections, discretionary:
1700
Collected
284
215
250
1701
Change in uncollected payments, Federal sources
–10
1750
Spending auth from offsetting collections, disc (total)
274
215
250
1900
Budget authority (total)
439
335
468
1930
Total budgetary resources available
475
427
547
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
92
79
79
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
433
333
13
3010
New obligations, unexpired accounts
383
348
468
3020
Outlays (gross)
–462
–668
–468
3040
Recoveries of prior year unpaid obligations, unexpired
–21
3050
Unpaid obligations, end of year
333
13
13
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–84
–74
–74
3070
Change in uncollected pymts, Fed sources, unexpired
10
3090
Uncollected pymts, Fed sources, end of year
–74
–74
–74
Memorandum (non-add) entries:
3100
Obligated balance, start of year
349
259
–61
3200
Obligated balance, end of year
259
–61
–61
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
439
335
468
Outlays, gross:
4010
Outlays from new discretionary authority
256
335
468
4011
Outlays from discretionary balances
206
333
4020
Outlays, gross (total)
462
668
468
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–284
–215
–250
4033
Non-Federal sources:
–1
4040
Offsets against gross budget authority and outlays (total)
–285
–215
–250
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
10
4053
Recoveries of prior year paid obligations, unexpired accounts
1
4060
Additional offsets against budget authority only (total)
11
4070
Budget authority, net (discretionary)
165
120
218
4080
Outlays, net (discretionary)
177
453
218
4180
Budget authority, net (total)
165
120
218
4190
Outlays, net (total)
177
453
218
The 2023 Budget requests $88 million for the Office of Justice Programs (OJP) Research, Evaluation, and Statistics appropriation.
This appropriation provides nationwide support for criminal justice professionals and decision-makers through programs that
provide grants, contracts, and cooperative agreements for research, development, and evaluation, and support development and
dissemination of quality and relevant statistical and scientific information. The information and technologies developed through
OJP's research and statistical programs improve the efficiency and effectiveness of criminal justice programs at all levels
of government.
Research, Development, and Evaluation Program. - The 2023 Budget proposes a total of $43 million for the National Institute of Justice (NIJ) to support high-quality research,
development, and evaluation in the forensic, social, and physical sciences. Of this funding, at least $1 million will be dedicated
to school safety research and $10 million will support research on domestic radicalization, and $2 million will research violence
against American Indians and Alaskan Natives at extractive industry sites. In addition, the 2023 Budget supports a transfer
of no less than 2 percent from the Federal Bureau of Prisons (BOP) First Step Act funding to support NIJ's research and evaluation
of First Step Act related programs and activities.
Criminal Justice Statistics Program. - The 2023 Budget proposes $45 million for the Bureau of Justice Statistics (BJS) to carryout national statistical collections
supporting data-driven approaches to reduce and prevent crime and to assist state, local and tribal governments in enhancing
their statistical capabilities, including improving criminal history records and information systems. Current programs provide
statistics on: victimization, corrections, law enforcement, Federal justice systems, prosecution and adjudication (courts),
criminal histories and recidivism, and tribal communities.
2.5% Research, Evaluation and Statistics Set Aside. - The 2023 Budget requests a set-aside of up to 2.5 percent for research, evaluation, and statistics. The set-aside amount
from OJP discretionary programs supports the base programs for NIJ and BJS.
Management and Administration. - The 2023 Budget proposes a total Management and Administration funding level of $274.2 million for OJP, supporting 757
total FTE.
Object Classification (in millions of dollars)
Identification code 015–0401–0–1–754
2021 actual
2022 est.
2023 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
8
6
13
25.1
Advisory and assistance services
14
10
21
25.3
Other goods and services from Federal sources
48
34
73
41.0
Grants, subsidies, and contributions
44
32
69
99.0
Direct obligations
114
82
176
99.0
Reimbursable obligations
269
266
292
99.9
Total new obligations, unexpired accounts
383
348
468
Employment Summary
Identification code 015–0401–0–1–754
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
619
619
747
STATE AND LOCAL LAW ENFORCEMENT ASSISTANCE
(INCLUDING TRANSFER OF FUNDS)
For grants, contracts, cooperative agreements, and other assistance authorized by the Violent Crime Control and Law Enforcement
Act of 1994 (Public Law 103–322) ("the 1994 Act"); title I of the Omnibus Crime Control and Safe Streets Act of 1968 (Public
Law 90–351) ("title I of the 1968 Act"); the Justice for All Act of 2004 (Public Law 108–405); the Victims of Child Abuse
Act of 1990 (title II of Public Law 101–647) ("the 1990 Act"); the Trafficking Victims Protection Reauthorization Act of 2005
(Public Law 109–164) ("the TVPRA of 2005"); the Violence Against Women and Department of Justice Reauthorization Act of 2005
(Public Law 109–162) ("the 2005 Act"); the Adam Walsh Child Protection and Safety Act of 2006 (Public Law 109–248) ("the Adam
Walsh Act"); the Victims of Trafficking and Violence Protection Act of 2000 (Public Law 106–386) ("the Victims of Trafficking
Act"); the NICS Improvement Amendments Act of 2007 (Public Law 110–180); subtitle C of title II of the Homeland Security Act
of 2002 (Public Law 107–296) ("the 2002 Act"); the Prison Rape Elimination Act of 2003 (Public Law 108–79) ("PREA"); the Public
Safety Officer Medal of Valor Act of 2001 (Public Law 107–12); the Second Chance Act of 2007 (Public Law 110–199); the Prioritizing
Resources and Organization for Intellectual Property Act of 2008 (Public Law 110–403) ("the PRO-IP Act"); the Victims of Crime
Act of 1984 (chapter XIV of title II of Public Law 98–473) ("the 1984 Act"); the Violence Against Women Reauthorization Act
of 2013 (Public Law 113–4) ("the VAW 2013 Act"); the Comprehensive Addiction and Recovery Act of 2016 (Public Law 114–198)
("CARA"); the Project Safe Neighborhoods Grant Program Authorization Act of 2018 (Public Law 115–185) ("the PSN Grant Act
of 2018"); the Matthew Shepard and James Byrd, Jr. Hate Crimes Prevention Act (Public Law 111–84); title II of Kristen's Act
(title II of Public Law 106–468, as amended); 28 U.S.C. 530C; and 36 U.S.C. 220531 ("the Keep Young Athletes Safe Act"); and
other programs, $2,518,000,000, to remain available until expended as follows—
(1) $533,500,000 for the Edward Byrne Memorial Justice Assistance Grant program as authorized by title I of the 1968 Act,
including subpart 1 of part E of such title (except that section 1001(c), and the special rules for Puerto Rico under section
505(g), of such title shall not apply for purposes of this Act), of which, notwithstanding such subpart 1—
(A) $13,000,000 is for an Officer Robert Wilson III memorial initiative on Preventing Violence Against Law Enforcement and
Ensuring Officer Resilience and Survivability (VALOR);
(B) $10,000,000 is for an initiative to support evidence-based policing;
(C) $10,000,000 is for an initiative to enhance prosecutorial decision-making;
(D) $5,000,000 is for the operationalization, maintenance, and expansion of the National Missing and Unidentified Persons
System;
(E) $10,000,000 is for a grant program for State and local law enforcement to provide officer training on responding to individuals
with mental illness or disabilities;
(F) $2,000,000 is for a student loan repayment assistance program pursuant to part JJ of title I of the 1968 Act, as amended;
(G) $15,500,000 is for prison rape prevention and prosecution grants to States and units of local government, and other programs,
as authorized by PREA;
(H) $3,000,000 is for the Missing Americans Alert Program (title XXIV of the 1994 Act, as amended by Kevin and Avonte's Law
of 2018 (division Q of Public Law 115–141));
(I) $4,000,000 is for the establishment, operation, maintenance, or other support of one or more national centers on forensics
;
(J) $40,000,000 is for the project safe neighborhoods program, including as authorized by the PSN Grant Act of 2018 ;
(K) $12,000,000 is for the Capital Litigation Improvement Grant Program, as authorized by title IV of the Justice for All
Act of 2004, and for grants for wrongful conviction review;
(L) $14,000,000 is for community-based violence prevention initiatives;
(M) $3,000,000 is for a national center for restorative justice;
(N) $1,000,000 is for the Ashanti Alert Communications Network as authorized by title II of Kristen's Act, and for related
planning, implementation and other support activities;
(O) $3,500,000 is for a grant program to replicate and support family-based alternative sentencing programs;
(P) $1,000,000 is for a grant program to support child advocacy training in post-secondary education;
(Q) $7,000,000 is for a rural violent crime initiative, including assistance for law enforcement;
(R) $2,000,000 is for grants to States and units of local government to deploy managed access systems to combat contraband
cell phone use in prison;
(S) $2,000,000 is for grants for development of child-friendly family visitation spaces in correctional facilities; and
(T) $20,000,000 is for a grant program to provide law enforcement officer training on racial profiling, de-escalation, and
duty to intervene;
(2) $90,000,000 for victim services programs for victims of trafficking, as authorized by section 107(b)(2) of the Victims
of Trafficking Act, by the TVPRA of 2005, or by the VAW 2013 Act, and related activities such as investigations and prosecutions;
(3) $13,000,000 for a grant program to prevent and address economic, high technology, white collar, and Internet crime, including
as authorized by section 401 of the PRO-IP Act, of which not more than $2,500,000 is for intellectual property enforcement
grants (including as authorized by such section 401), and $2,000,000 is for grants to develop databases on Internet of Things
device capabilities and to build and execute training modules for law enforcement;
(4) $20,000,000 for sex offender management assistance, as authorized by the Adam Walsh Act, and related activities;
(5) $30,000,000 for the Patrick Leahy Bulletproof Vest Partnership Grant Program, as authorized by section 2501 of title I
of the 1968 Act: Provided, That $1,500,000 is transferred directly to the National Institute of Standards and Technology's Office of Law Enforcement
Standards for research, testing, and evaluation programs;
(6) $1,000,000 for the National Sex Offender Public Website;
(7) $89,000,000 for grants to States to upgrade criminal and mental health records for the National Instant Criminal Background
Check System: Provided, That, to the extent warranted by meritorious applications, priority shall be given to applications
for awards under the authority of the NICS Improvement Amendments Act of 2007 (Public Law 110–180), and no less than $25,000,000
shall be awarded under such authority;
(8) $35,000,000 for Paul Coverdell Forensic Sciences Improvement Grants under part BB of title I of the 1968 Act;
(9) $147,000,000 for DNA-related and forensic programs and activities, of which—
(A) $112,000,000 is for the purposes authorized under section 2 of the DNA Analysis Backlog Elimination Act of 2000 (Public
Law 106–546) (the Debbie Smith DNA Backlog Grant Program): Provided, That up to 4 percent of funds made available under this paragraph may be used for the purposes described in the DNA Training
and Education for Law Enforcement, Correctional Personnel, and Court Officers program (Public Law 108–405, section 303);
(B) $19,000,000 for other local, State, and Federal forensic activities;
(C) $12,000,000 is for the purposes described in section 412 of the Justice for All Act of 2004 (the Kirk Bloodsworth Post-Conviction
DNA Testing Grant Program; and
(D) $4,000,000 is for Sexual Assault Forensic Exam Program grants, including as authorized by section 304 of Public Law 108–405;
(10) $100,000,000 for a community-based program to improve the response to sexual assault, and apply enhanced approaches and
techniques to reduce violent crime, including assistance for investigation and prosecution of related cold cases;
(11) $14,000,000 for the court-appointed special advocate program, as authorized by section 217 of the 1990 Act;
(12) $50,000,000 for assistance to Indian tribes;
(13) $125,000,000 for offender reentry programs and research, including as authorized by the Second Chance Act of 2007, of
which, notwithstanding such Act, not to exceed—
(A) $8,000,000 is for a program to improve State, local, and Tribal probation or parole supervision efforts and strategies;
(B) $5,000,000 is for children of incarcerated parents demonstration programs to enhance and maintain parental and family
relationships for incarcerated parents as a reentry or recidivism reduction strategy; and
(C) $5,000,000 is for additional replication sites that implement programs such as the Project HOPE Opportunity Probation
with Enforcement model that employ swift and certain sanctions in probation:
Provided, That up to $7,500,000 of funds made available in this paragraph may be used for performance-based awards for Pay for Success
projects, of which up to $5,000,000 shall be for Pay for Success programs implementing the Permanent Supportive Housing Model
and reentry housing;
(14) $418,000,000 for comprehensive opioid abuse reduction activities, including as authorized by CARA, and for the following
programs, which shall address opioid, stimulant, and substance abuse reduction consistent with underlying program authorities—
(A) $95,000,000 for Drug Courts, as authorized by part EE of title I of the 1968 Act, without regard to section 2952 of such
title or the limitation of section 2951(a)(1) thereof relating to violent offenders;
(B) $40,000,000 for mental health courts and adult and juvenile collaboration program grants, as authorized by parts V and
HH of title I of the 1968 Act, notwithstanding section 2991(e) of such title;
(C) $35,000,000 for grants for Residential Substance Abuse Treatment for State Prisoners, as authorized by part S of title
I of the 1968 Act;
(D) $25,000,000 for a veterans treatment courts program, and for other services for veterans in the criminal justice system;
(E) $33,000,000 for a program to monitor prescription drugs and scheduled listed chemical products; and
(F) $190,000,000 for a comprehensive opioid, stimulant, and substance abuse program;
(15) $2,500,000 for a competitive grant program authorized by the Keep Young Athletes Safe Act (36 U.S.C. 220531);
(16) $82,000,000 for grants to be administered by the Bureau of Justice Assistance for purposes authorized under the STOP
School Violence Act;
(17) $3,000,000 for grants to State and local law enforcement agencies for the expenses associated with the investigation
and prosecution of criminal offenses, involving civil rights, including as authorized by the Emmett Till Unsolved Civil Rights
Crimes Reauthorization Act of 2016 (Public Law 114–325);
(18) $10,000,000 for grants to conduct educational outreach and training on hate crimes and to investigate and prosecute hate
crimes, including as authorized by section 4704 of the Matthew Shepard and James Byrd, Jr. Hate Crimes Prevention Act (Public
Law 111–84);
(19) $95,000,000 for initiatives to improve police-community relations, of which $35,000,000 is for a competitive matching
grant program for purchases of body-worn cameras and related expenses for State, local, and Tribal law enforcement; $35,000,000
is for a justice reinvestment initiative, for activities related to criminal justice reform and recidivism reduction; and
$25,000,000 is for an Edward Byrne Memorial criminal justice innovation program;
(20) $10,000,000 for emergency law enforcement assistance for events occurring during or after fiscal year 2023, as authorized
by section 609M of the Justice Assistance Act of 1984 (34 U.S.C. 50101);
(21) $250,000,000 for a community violence intervention initiative;
(22) $40,000,000 for an incentivization program for red flag and gun licensing laws;
(23) $10,000,000 for a pilot program for gun buyback and relinquishment;
(24) $25,000,000 for a public defender improvement program;
(25) $20,000,000 for regional sexual assault investigative training academies and related activities;
(26) $5,000,000 for grants to combat hate crimes, including as authorized by section 5 of the COVID-19 Hate Crimes Act (Public
Law 117–13) (the Jabara-Heyer NO HATE Act); and
(27) $300,000,000 for the Accelerating Justice System Reform (AJSR) initiative:
Provided, That, if a unit of local government uses any of the funds made available under this heading to increase the number of law
enforcement officers, the unit of local government will achieve a net gain in the number of law enforcement officers who perform
non-administrative public sector safety service.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0404–0–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
State Criminal Alien Assistance Program
478
0002
Adam Walsh Act Implementation
2
36
18
0007
Justice Assistance Grants
286
363
326
0009
Residential Substance Abuse Treatment
30
32
29
0010
Drug Court Program
1
158
86
0011
Community Trust Initiative: Justice Reinvestment Initiative
64
31
0012
Victims of Trafficking
1
168
86
0013
Prescription Drug Monitoring Program
4
60
28
0014
Prison Rape Prevention and Prosecution Program
3
25
15
0015
Capital Litigation Improvement Grant Program
12
11
0016
Justice and Mental Health Collaborations
1
64
35
0017
National Sex Offender Public Website
2
1
0018
Project Hope Opportunity Probation with Enforcement (HOPE)
7
5
0019
Bulletproof Vest Partnership
26
30
26
0021
Strategies for Policing Innovation (Smart Policing)
14
9
0022
National Criminal Records History Improvement Program (NCHIP)
29
79
58
0023
Innovative Prosecution Solutions Initiative (Smart Prosecution)
14
9
0029
Court Appointed Special Advocate (CASA)
24
12
0031
National Instant Criminal Background Check System (NICS) Act Record Improvement Pgm (NARIP)
12
35
23
0035
Post-conviction DNA Testing grants
13
10
0038
Sexual Assault Forensic Exam Program grants
8
3
0043
Project Safe Neighborhoods
38
38
0044
DNA Initiative - DNA Related and Forensic Programs and Activities
4
210
112
0045
Coverdell Forensic Science Grants
62
31
0050
Second Chance Act/Offender Reentry
1
141
104
0053
Missing Alzheimer's Patient Alert Program (Kevin and Avonte's Law)
6
3
0056
Economic, High-tech, White Collar, and Internet Crime Prevention
14
7
0077
VALOR Initiative
22
12
0081
Community Based Crime Reduction Program (Byrne Criminal Justice Innovation)
1
39
22
0082
Tribal Assistance
2
84
46
0084
John R. Justice Student Loan Repayment Program
2
2
2
0088
Intellectual Property Enforcement Program
4
2
0089
Management and Administration
133
133
139
0091
Direct program activities, subtotal
538
2,441
1,339
0103
Veterans Treatment Courts
45
20
0108
Sexual Assault Kit Initiative (SAKI) (Community Teams to Reduce the SAK Backlog)
1
90
90
0115
Community Trust Initiative: Body-Worn Camera (BWC) Partnership Program
62
31
0116
National Missing and Unidentified Persons System
2
2
5
0117
Emergency Federal Law Enforcement Assistance
1
9
0122
Natl. Training Center to Improve Police Responses to People with Mental Illness
14
9
0132
Comprehensive Opioid Abuse Program (COAP)
8
355
180
0137
Innovations in Supervision (Smart Probation)
12
7
0139
Pay for Success
14
7
0140
Children of Incarcerated Parents Demo Grants
10
5
0141
Keep Young Athletes Safe
2
2
2
0143
STOP School Violence Act
2
154
76
0153
Community-Based Violence Prevention Initiatives
1
26
13
0155
Managed Access Systems (Combatting Contraband Cell Phone Use in Prisons)
4
2
0156
Emmett Till Unsolved Civil Rights Crimes Program
4
3
0159
State, Local, and Federal Forensic Activities
8
28
16
0160
National Center for Restorative Justice
3
3
3
0162
National Center on Forensics
7
4
0163
Ashanti Alert Network
2
1
0164
Family Alternative Sentencing Pilot Program
5
3
0165
Child Advocacy Training
2
1
0166
Rural Violent Crime Initiative
13
6
0167
Family Friendly Visitation Spaces in Prisons/Jails
4
2
0168
Internet of Things
4
2
0169
Matthew Shepard and James Byrd, Jr. Hate Crimes Prevention Grants Program
9
9
0170
Training on Racial Profiling and De-escalation
19
0171
Community Violence Intervention
231
0172
Gun Buyback and Relinquishment Program
10
0174
Incentivization Program for Red Flag and Gun Licensing Laws
37
0175
Public Defender Improvement Program
22
0176
Regional Sexual Assault Investigative Training Academies
18
0178
Khalid Jabara and Heather Heyer NO HATE Act Program
4
0179
Accelerating Justice System Reform
269
0191
Direct program activities, subtotal
28
871
1,116
0799
Total direct obligations
566
3,312
2,455
0801
State and Local Law Enforcement Assistance (Reimbursable)
4
0900
Total new obligations, unexpired accounts
570
3,312
2,455
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
348
1,573
56
1021
Recoveries of prior year unpaid obligations
34
10
1033
Recoveries of prior year paid obligations
1
2
1070
Unobligated balance (total)
383
1,575
66
Budget authority:
Appropriations, discretionary:
1100
Appropriation
1,915
1,914
2,518
1120
Appropriations transferred to NIST [013–0500]
–2
–2
–2
1120
Appropriations transferred to OJP RES 2% Set-Aside [015–0401]
–38
–61
1131
Unobligated balance of appropriations permanently reduced
–119
–119
–66
1160
Appropriation, discretionary (total)
1,756
1,793
2,389
Spending authority from offsetting collections, discretionary:
1700
Collected
2
1701
Change in uncollected payments, Federal sources
2
1750
Spending auth from offsetting collections, disc (total)
4
1900
Budget authority (total)
1,760
1,793
2,389
1930
Total budgetary resources available
2,143
3,368
2,455
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1,573
56
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3,983
3,250
4,170
3010
New obligations, unexpired accounts
570
3,312
2,455
3020
Outlays (gross)
–1,269
–2,392
–2,485
3040
Recoveries of prior year unpaid obligations, unexpired
–34
–10
3050
Unpaid obligations, end of year
3,250
4,170
4,130
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–2
–4
–4
3070
Change in uncollected pymts, Fed sources, unexpired
–2
3090
Uncollected pymts, Fed sources, end of year
–4
–4
–4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3,981
3,246
4,166
3200
Obligated balance, end of year
3,246
4,166
4,126
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1,760
1,793
2,389
Outlays, gross:
4010
Outlays from new discretionary authority
135
395
525
4011
Outlays from discretionary balances
1,134
1,997
1,960
4020
Outlays, gross (total)
1,269
2,392
2,485
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–2
–2
4033
Non-Federal sources
–1
4040
Offsets against gross budget authority and outlays (total)
–3
–2
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–2
4053
Recoveries of prior year paid obligations, unexpired accounts
1
2
4060
Additional offsets against budget authority only (total)
–1
2
4070
Budget authority, net (discretionary)
1,756
1,793
2,389
4080
Outlays, net (discretionary)
1,266
2,390
2,485
4180
Budget authority, net (total)
1,756
1,793
2,389
4190
Outlays, net (total)
1,266
2,390
2,485
The 2023 Budget requests $2.518 billion for the Office of Justice Programs' (OJP) State and Local Law Enforcement Assistance
appropriation. State, local, and tribal law enforcement and criminal justice professionals are responsible for the majority
of the Nation's day-to-day crime prevention and control activities. The programs supported by this account help OJP partners
throughout the Nation to advance work that promotes civil rights, increases access to justice, supports crime victims, protects
the public from crime and evolving threats, and builds trust between law enforcement and the community. These programs include
a combination of formula and discretionary grant programs, coupled with robust training and technical assistance activities
designed to address the most pressing crime-related challenges of confronting the criminal justice system. Priority programs
in the 2023 Budget will promote criminal and juvenile justice system reform, advance innovation and the use of science, research,
and statistics, prevent and reduce violent crime, combat the growing threat of hate crimes, and identify and promote services
to victims. They include:
Byrne Justice Assistance Grants (JAG).—The Byrne Justice Assistance Grants program awards grants to state, local, and tribal governments to support a broad range
of activities that prevent and control crime, including: law enforcement programs; prosecution and court programs; prevention
and education programs; corrections and community corrections programs; drug treatment programs; and planning, evaluation,
and technology improvement programs. The 2023 Budget proposes $533.5 million for this program. Included in this amount is
$40 million for Project Safe Neighborhoods, which supports expanding the nationwide initiative that identifies the most pressing
state and local violent crime problems and develops comprehensive strategies to address and prevent them. In addition, as
part of the Byrne JAG program, the 2023 Budget continues to invest in the Community-Based Violence Prevention Initiative ($14
million), the Capital Litigation Improvement Program ($12 million), Training to Improve Racial Profiling, De-escalation, and
Duty to Intervene Program ($20 million), the Prison Rape Elimination Act Implementation Program ($15.5 million), Strategies
for Policing Innovation ($10 million), and Innovative Prosecution Solutions Initiative ($10 million), and the VALOR Initiative
($13 million).
Promoting Criminal Justice System Reform and Enhancing Civil Rights.—The 2023 Budget directs funding to criminal justice system reform efforts, including efforts to address systemic inequities
and build community trust with law enforcement. The 2023 Budget supports a wide range of programs addressing these issues,
including $300 million for a new Accelerating Justice System Reform initiative, which provides state, local, and tribal governments
with additional resources to invest in addressing the root cause of crime, including gun crime and other violent crime.
Preventing and Reducing Violent Crime through Community Based Programs.—The 2023 Budget proposes to fund programs that help communities find evidence-based approaches to reduce crime and improve
public safety, including $250 million for Community Violence Intervention Initiative, which provides communities with funding
to plan localized intervention programs to reduce violence and $82 million for the STOP School Violence Act program.
Assisting Communities, Law Enforcement, and Criminal Justice Agencies in Countering the Growing Threat of Hate Crime.—The Budget requests funding for new and existing programs focused on addressing hate-crimes, including $10 million for the
Matthew Shepard and James Byrd, Jr. Hate Crimes Prevention Grants Program, $5 million for the new Khalid Jabara and Heather
Heyer NO HATE Act Program, and $3 million for the Emmett Till Unsolved Civil Rights Crimes Act Program.
Preventing and Reducing Gun Violence.—The 2023 Budget continues investments in proven strategies that will reduce gun violence while respecting the rights of law-abiding
gun owners. The 2023 Budget requests $40 million for the Incentivization Program for Red Flag and Gun Licensing Laws and $10
million for the Gun Buyback and Relinquishment Program.
Comprehensive Addiction Recovery Act (CARA).—The 2023 Budget requests $418 million for continued support for programs authorized by the Comprehensive Addiction Recovery
Act, including $190 million for OJP's Comprehensive Opioid and Stimulant and Substance Abuse Program (COSSAP), which aims
to reduce substance abuse and the number of overdose fatalities. The 2023 Budget also requests $95 million for the Drug Court
Program, which provides an alternative to incarceration to addicted offenders who enter the criminal justice system, addressing
their addiction through treatment and recovery support services and subsequently reducing recidivism. Other CARA-authorized
programs requested in the budget include: Veterans Treatment Courts ($25 million), Residential Substance Abuse Treatment ($35
million), Justice and Mental Health Collaborations ($40 million), and the Prescription Drug Monitoring Program ($33 million).
Second Chance Act Program.—This program provides grants to establish and expand various adult and juvenile offender reentry programs and funds related
research. Successful reintegration will reduce rates of criminal recidivism, thus increasing public safety. The 2023 Budget
proposes $125 million for this program. Of this total, $8 million is to help states, localities, and tribes develop comprehensive,
innovative probation and parole supervision programs and $5 million is for the Children of Incarcerated Parents Demonstration
Grant Program.
Combatting Sexual Assault and Human Trafficking.—The 2023 Budget continues investments in several programs that assist state, local, and tribal governments in improving their
response to sexual assault and eliminating forensic evidence analysis backlogs related to these cases. The 2023 Budget requests
$100 million for the Sexual Assault Kit Initiative and $20 million for a regional training program to improve investigation
of and response to sexual assault. The 2023 Budget also requests $90 million to support human trafficking grant programs,
including support for comprehensive and specialized services for human trafficking victims.
Accelerating Justice System Reform.—The Budget will propose to create a new grant program, Accelerating Justice System Reform, which provides state, local, and
tribal governments with additional resources for crime prevention. This program will be supported with a total of $15 billion,
with $300 million in discretionary resources in 2023, and then $14.7 billion in mandatory resources beginning in 2024.
Object Classification (in millions of dollars)
Identification code 015–0404–0–1–754
2021 actual
2022 est.
2023 est.
Direct obligations:
25.1
Advisory and assistance services
29
31
23
25.3
Other goods and services from Federal sources
134
136
101
25.7
Operation and maintenance of equipment
1
2
1
41.0
Grants, subsidies, and contributions
402
3,143
2,330
99.0
Direct obligations
566
3,312
2,455
99.0
Reimbursable obligations
4
99.9
Total new obligations, unexpired accounts
570
3,312
2,455
Community oriented policing services
COMMUNITY ORIENTED POLICING SERVICES PROGRAMS
(INCLUDING TRANSFER OF FUNDS)
For activities authorized by the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322); the Omnibus Crime
Control and Safe Streets Act of 1968 ("the 1968 Act"); the Violence Against Women and Department of Justice Reauthorization
Act of 2005 (Public Law 109–162) ("the 2005 Act"); the American Law Enforcement Heroes Act of 2017 (Public Law 115–37); the
Law Enforcement Mental Health and Wellness Act (Public Law 115–113) ("the LEMHW Act"); the SUPPORT for Patients and Communities
Act (Public Law 115–271); and the Supporting and Treating Officers In Crisis Act of 2019 (Public Law 116–32) ("the STOIC Act"),
$651,000,000, to remain available until expended: Provided, That any balances made available through prior year deobligations shall only be available in accordance with section 504
of this Act: Provided further, That of the amount provided under this heading—
(1) $537,000,000 is for grants under section 1701 of title I of the 1968 Act (34 U.S.C. 10381) for the hiring and rehiring
of additional career law enforcement officers under part Q of such title notwithstanding section 1701(h) (34 U.S.C. 10381(h)),
section 1701(i) (34 U.S.C. 10381(i)), and 1704(c) (34 U.S.C. 10384(c)) of such title: Provided, That, notwithstanding section 1704(c) of such title (34 U.S.C. 10384(c)), funding for hiring or rehiring a career law enforcement
officer may not exceed $125,000 unless the Director of the Office of Community Oriented Policing Services grants a waiver
from this limitation: Provided further, That within the amounts appropriated under this paragraph, $40,000,000 is for improving Tribal law enforcement, including
hiring, equipment, training, anti-methamphetamine activities, and anti-opioid activities: Provided further, That of the amounts appropriated under this paragraph, $40,000,000 is for regional information sharing activities, as authorized
by part M of title I of the 1968 Act, which shall be transferred to and merged with "Research, Evaluation, and Statistics"
for administration by the Office of Justice Programs: Provided further, That within the amounts appropriated under this paragraph, no less than $6,000,000 is to support the Tribal Access Program:
Provided further, That within the amounts appropriated under this paragraph, $8,000,000 is for training, peer mentoring, mental health program
activities, and other support services as authorized under the LEMHW Act and STOIC Act: Provided further, That within the
amounts appropriated under this paragraph, $12,000,000 is for community policing development activities in furtherance of
section 1701 of title I of the 1968 Act (34 U.S.C. 10381): Provided further, That within the amounts appropriated under this
paragraph, $20,000,000 is for the collaborative reform model of technical assistance in furtherance of section 1701 of title
I of the 1968 Act (34 U.S.C. 10381): Provided further, That within the amounts appropriated under this paragraph, $23,000,000
is for furthering evidence- and practice-based programs that promote organizational reform, legitimacy, and justice in policing;
(2) $11,000,000 is for activities authorized by the POLICE Act of 2016 (Public Law 114–199);
(3) $15,000,000 is for competitive grants to State law enforcement agencies in States with high seizures of precursor chemicals,
finished methamphetamine, laboratories, and laboratory dump seizures: Provided, That funds appropriated under this paragraph shall be utilized for investigative purposes to locate or investigate illicit
activities, including precursor diversion, laboratories, or methamphetamine traffickers;
(4) $35,000,000 is for competitive grants to statewide law enforcement agencies in States with high rates of primary treatment
admissions for heroin and other opioids: Provided, That these funds shall be utilized for investigative purposes to locate or investigate illicit activities, including activities
related to the distribution of heroin or unlawful distribution of prescription opioids, or unlawful heroin and prescription
opioid traffickers through statewide collaboration; and
(5) $53,000,000 is for competitive grants to be administered by the Community Oriented Policing Services Office for purposes
authorized under the STOP School Violence Act (title V of division S of Public Law 115–141).
(Cancellation)
Of the unobligated balances from prior year appropriations available under this heading, $15,000,000 are hereby permanently
cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement
pursuant to a concurrent resolution on the budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0406–0–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0007
Management and administration
32
35
35
0008
Tribal Law Enforcement
26
36
36
0009
COPS Hiring Program
30
403
403
0010
School Safety Program
52
52
0012
COPS Anti-Methamphetamine Program
13
13
13
0013
Anti-Heroin Task Forces
31
31
31
0016
Preparing for Active Shooter Situations
10
11
11
0799
Total direct obligations
142
581
581
0900
Total new obligations, unexpired accounts
142
581
581
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
34
250
1021
Recoveries of prior year unpaid obligations
28
15
1033
Recoveries of prior year paid obligations
7
1070
Unobligated balance (total)
69
250
15
Budget authority:
Appropriations, discretionary:
1100
Appropriation
386
386
651
1120
Appropriations transferred to other acct [015–0401]
–40
–40
–40
1131
Unobligated balance of appropriations permanently reduced
–15
–15
–15
1160
Appropriation, discretionary (total)
331
331
596
Spending authority from offsetting collections, discretionary:
1701
Change in uncollected payments, Federal sources
–8
1900
Budget authority (total)
323
331
596
1930
Total budgetary resources available
392
581
611
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
250
30
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
770
699
911
3010
New obligations, unexpired accounts
142
581
581
3020
Outlays (gross)
–185
–369
–537
3040
Recoveries of prior year unpaid obligations, unexpired
–28
–15
3050
Unpaid obligations, end of year
699
911
940
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–8
3070
Change in uncollected pymts, Fed sources, unexpired
8
Memorandum (non-add) entries:
3100
Obligated balance, start of year
762
699
911
3200
Obligated balance, end of year
699
911
940
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
323
331
596
Outlays, gross:
4010
Outlays from new discretionary authority
20
53
229
4011
Outlays from discretionary balances
165
316
308
4020
Outlays, gross (total)
185
369
537
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–6
4033
Non-Federal sources
–1
4040
Offsets against gross budget authority and outlays (total)
–7
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
8
4053
Recoveries of prior year paid obligations, unexpired accounts
7
4060
Additional offsets against budget authority only (total)
15
4070
Budget authority, net (discretionary)
331
331
596
4080
Outlays, net (discretionary)
178
369
537
4180
Budget authority, net (total)
331
331
596
4190
Outlays, net (total)
178
369
537
Summary of Budget Authority and Outlays (in millions of dollars)
2021 actual
2022 est.
2023 est.
Enacted/requested:
Budget Authority
331
331
596
Outlays
178
369
537
Legislative proposal, subject to PAYGO:
Budget Authority
2,175
Outlays
870
Total:
Budget Authority
331
331
2,771
Outlays
178
369
1,407
The Community Oriented Policing Services (COPS) Office advances the practice of community policing by the Nation's state
and local law enforcement agencies through information sharing and grant resources. COPS develops programs that respond directly
to the emerging needs of law enforcement agencies to shift focus from reacting to preventing crime and disorder.
To advance this mission, COPS develops training and technical assistance to enhance law enforcement officers problem-solving
and community interaction skills, promotes collaboration between law enforcement and community members to develop innovative
initiatives to prevent crime, and provides cost-effective service delivery to grantees to support community policing. COPS
awards grants to hire community policing professionals, develop and test innovative policing strategies, and provide training
and technical assistance to community members, local government leaders, and all levels of law enforcement. Since 1994, the
COPS Office has invested more than $14 billion to help advance community policing, supporting over 13,000 of the Nation's
18,000 law enforcement agencies.
The 2023 Presidents Budget requests $651 million for COPS programs, including $537 million for the COPS Hiring Program. Within
this amount, $40 million is for tribal law enforcement; $35 million is for Community Policing Development and the Just Policing
Program; $20 million is for collaborative reform; and $6 million is for the Tribal Access Program.
The Budget additionally proposes to implement reforms that seek to more closely align the COPS Hiring program with evidence-based
strategies to reduce violent crime in partnership with communities. This includes new priorities for jurisdictions that support
Community Violence Intervention (CVI) programs, for jurisdictions that seek to hire officers to engage directly with CVI teams
and other community stakeholders to ensure those groups are involved in strategic operations and planning, and for jurisdictions
seeking to implement hiring practices to help agencies mirror the racial diversity of the communities that they serve.
Object Classification (in millions of dollars)
Identification code 015–0406–0–1–754
2021 actual
2022 est.
2023 est.
11.1
Direct obligations: Personnel compensation: Full-time permanent
10
10
10
11.9
Total personnel compensation
10
10
10
12.1
Civilian personnel benefits
3
3
3
23.1
Rental payments to GSA
3
3
3
23.3
Communications, utilities, and miscellaneous charges
3
3
3
25.1
Advisory and assistance services
2
2
2
25.2
Other services from non-Federal sources
2
2
2
25.3
Other goods and services from Federal sources
13
15
15
41.0
Grants, subsidies, and contributions
106
543
543
99.0
Direct obligations
142
581
581
99.9
Total new obligations, unexpired accounts
142
581
581
Employment Summary
Identification code 015–0406–0–1–754
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
71
72
72
Community Oriented Policing Services
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 015–0406–4–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0007
Management and administration
53
0009
COPS Hiring Program
2,122
0799
Total direct obligations
2,175
0900
Total new obligations, unexpired accounts
2,175
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
2,175
1930
Total budgetary resources available
2,175
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
2,175
3020
Outlays (gross)
–870
3050
Unpaid obligations, end of year
1,305
Memorandum (non-add) entries:
3200
Obligated balance, end of year
1,305
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
2,175
Outlays, gross:
4100
Outlays from new mandatory authority
870
4180
Budget authority, net (total)
2,175
4190
Outlays, net (total)
870
The Budget proposes $12.8 billion over a five-year period for the COPS Hiring Program.
Object Classification (in millions of dollars)
Identification code 015–0406–4–1–754
2021 actual
2022 est.
2023 est.
11.1
Direct obligations: Personnel compensation: Full-time permanent
10
11.9
Total personnel compensation
10
12.1
Civilian personnel benefits
4
21.0
Travel and transportation of persons
4
23.1
Rental payments to GSA
2
23.3
Communications, utilities, and miscellaneous charges
15
25.1
Advisory and assistance services
6
25.2
Other services from non-Federal sources
12
41.0
Grants, subsidies, and contributions
2,122
99.0
Direct obligations
2,175
99.9
Total new obligations, unexpired accounts
2,175
Employment Summary
Identification code 015–0406–4–1–754
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
53
Gun Crime Prevention Strategic Fund
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 015–0424–4–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Gun Crime Prevention Strategic Grants
882
0002
Management and Administration
2
0900
Total new obligations, unexpired accounts
884
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
884
1930
Total budgetary resources available
884
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
884
3020
Outlays (gross)
–194
3050
Unpaid obligations, end of year
690
Memorandum (non-add) entries:
3200
Obligated balance, end of year
690
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
884
Outlays, gross:
4100
Outlays from new mandatory authority
194
4180
Budget authority, net (total)
884
4190
Outlays, net (total)
194
The Budget will propose to create a new grant program, the Gun Crime Prevention Strategic Fund, which provides states and
localities with comprehensive resources to invest in law enforcement and crime prevention.
Object Classification (in millions of dollars)
Identification code 015–0424–4–1–754
2021 actual
2022 est.
2023 est.
Direct obligations:
12.1
Civilian personnel benefits
2
25.1
Advisory and assistance services
3
41.0
Grants, subsidies, and contributions
879
99.9
Total new obligations, unexpired accounts
884
Employment Summary
Identification code 015–0424–4–1–754
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
10
Office on Violence Against Women
Violence Against Women Prevention and Prosecution Programs
(INCLUDING TRANSFER OF FUNDS)
For grants, contracts, cooperative agreements, and other assistance for the prevention and prosecution of violence against
women, as authorized by the Omnibus Crime Control and Safe Streets Act of 1968 (34 U.S.C. 10101 et seq.) ("the 1968 Act");
the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322) ("the 1994 Act"); the Victims of Child Abuse
Act of 1990 (Public Law 101–647) ("the 1990 Act"); the Prosecutorial Remedies and Other Tools to end the Exploitation of Children
Today Act of 2003 (Public Law 108–21); the Juvenile Justice and Delinquency Prevention Act of 1974 (34 U.S.C. 11101 et seq.)
("the 1974 Act"); the Victims of Trafficking and Violence Protection Act of 2000 (Public Law 106–386) ("the 2000 Act"); the
Violence Against Women and Department of Justice Reauthorization Act of 2005 (Public Law 109–162) ("the 2005 Act"); the Violence
Against Women Reauthorization Act of 2013 (Public Law 113–4) ("the 2013 Act"); the Rape Survivor Child Custody Act of 2015
(Public Law 114–22) ("the 2015 Act"); and the Abolish Human Trafficking Act (Public Law 115–392); and for related victims
services, $1,000,000,000, to remain available until expended: Provided, That except as otherwise provided by law, not to exceed 5 percent of funds made available under this heading may be used
for expenses related to evaluation, training, and technical assistance: Provided further, That of the amount provided—
(1) $326,000,000 is for grants to combat violence against women, as authorized by part T of the 1968 Act;
(2) $100,000,000 is for transitional housing assistance grants for victims of domestic violence, dating violence, stalking,
or sexual assault as authorized by section 40299 of the 1994 Act;
(3) $3,500,000 is for the National Institute of Justice and the Bureau of Justice Statistics for research, evaluation, and
statistics of violence against women and related issues addressed by grant programs of the Office on Violence Against Women,
which shall be transferred to "Research, Evaluation and Statistics" for administration by the Office of Justice Programs;
(4) $18,000,000 is for a grant program to provide services to advocate for and respond to youth victims of domestic violence,
dating violence, sexual assault, and stalking; assistance to children and youth exposed to such violence; programs to engage
men and youth in preventing such violence; and assistance to middle and high school students through education and other services
related to such violence: Provided, That unobligated balances available for the programs authorized by sections 41201, 41204, and 41303 of the 1994 Act, prior
to its amendment by the 2013 Act, shall be available for this program: Provided further, That 10 percent of the total amount available for this grant program shall be available for grants under the program authorized
by section 2015 of the 1968 Act: Provided further, That the definitions and grant conditions in section 40002 of the 1994 Act shall apply to this program;
(5) $10,000,000 is for a grant program to engage men and youth in preventing domestic violence, dating violence, sexual assault,
and stalking: Provided, That unobligated balances available for the programs authorized by section 41305 of the 1994 Act,
prior to its amendment by the 2013 Act, shall be available for this program: Provided further, That 10 percent of the total
amount available for this grant program shall be available for grants under the program authorized by section 2015 of the
1968 Act: Provided further, That the definitions and grant conditions in section 40002 of the 1994 Act shall apply to this
program;
(6) $83,000,000 is for grants to encourage arrest policies as authorized by part U of Title I of the 1968 Act, of which up
to $4,000,000 is for a homicide reduction initiative; up to $8,000,000 is for a domestic violence firearms lethality reduction
initiative; $25,000,000 is for an initiative to promote effective policing and prosecution responses to domestic violence,
dating violence, sexual assault, and stalking, including evaluation of the effectiveness of funded interventions; and $3,000,000
is for an initiative to enhance prosecution and investigation of online abuse and harassment: Provided, That subsections 2101(c)
and (d) of the 1968 Act shall not apply to these initiatives;
(7) $100,000,000 is for sexual assault victims assistance, as authorized by section 41601 of the 1994 Act;
(8) $47,500,000 is for rural domestic violence and child abuse enforcement assistance grants, as authorized by section 40295
of the 1994 Act;
(9) $40,000,000 is for grants to reduce violent crimes against women on campus, as authorized by section 304 of the 2005 Act
but not subject to the restrictions of section 304(a)(2) of such act, of which $20,000,000 is for grants to Historically Black
Colleges and Universities, Hispanic-Serving Institutions, and Tribal colleges;
(10) $100,000,000 is for legal assistance for victims, as authorized by section 1201 of the 2000 Act;
(11) $10,000,000 is for enhanced training and services to end violence against and abuse of women in later life, as authorized
by section 40801 of the 1994 Act;
(12) $28,000,000 is for grants to support families in the justice system, as authorized by section 1301 of the 2000 Act: Provided, That unobligated balances available for the programs authorized by section 1301 of the 2000 Act and section 41002 of the
1994 Act, prior to their amendment by the 2013 Act, shall be available for this program;
(13) $17,500,000 is for education and training to end violence against and abuse of women with disabilities, as authorized
by section 1402 of the 2000 Act;
(14) $1,000,000 is for the National Resource Center on Workplace Responses to assist victims of domestic violence, as authorized
by section 41501 of the 1994 Act;
(15) $1,000,000 is for analysis and research on violence against Indian women, including as authorized by section 904 of the
2005 Act: Provided, That such funds may be transferred to "Research, Evaluation and Statistics" for administration by the Office of Justice
Programs;
(16) $500,000 is for a national clearinghouse that provides training and technical assistance on issues relating to sexual
assault of American Indian and Alaska Native women;
(17) $5,500,000 is for grants to assist Tribal Governments in exercising special domestic violence criminal jurisdiction,
as authorized by section 904 of the 2013 Act: Provided, That the grant conditions in section 40002(b) of the 1994 Act shall apply to this program;
(18) $25,000,000 is for a grant program to support restorative justice responses to domestic violence, dating violence, sexual
assault, and stalking, including evaluations of those responses: Provided, That the definitions and grant conditions in section
40002 of the 1994 Act shall apply to this program;
(19) $7,000,000 is for an initiative to support transgender victims of domestic violence, dating violence, sexual assault,
and stalking, including through the provision of technical assistance: Provided, That the definitions and grant conditions
in section 40002 of the 1994 Act shall apply to this initiative;
(20) $4,000,000 is for a National Deaf Services Line to provide remote services to Deaf victims of domestic violence, dating
violence, sexual assault, and stalking: Provided, That the definitions and grant conditions in section 40002 of the 1994 Act
shall apply to this service line;
(21) $10,000,000 is for an initiative to build the capacity of community-based organizations that serve victims of domestic
violence, dating violence, sexual assault, and stalking in culturally specific and other underserved communities to apply
for and manage federal grant funding: Provided, That the definitions and grant conditions in section 40002 of the 1994 Act
shall apply to this initiative;
(22) $35,000,000 is for culturally specific services for victims, as authorized by section 121 of the 2005 Act;
(23) $10,000,000 is for grants for outreach and services to underserved populations, as authorized by section 120 of the 2005
Act;
(24) $5,000,000 is to address emerging issues related to violence against women: Provided, That the grant conditions in section
40002(b) of the 1994 Act shall apply to this initiative;
(25) $3,000,000 is for an initiative to support tribal prosecutors to be cross-designated as Tribal Special Assistant United
States Attorneys: Provided, That the definitions and grant conditions in section 40002 of the 1994 Act shall apply to this
initiative;
(26) $1,500,000 is for the purposes authorized under the 2015 Act; and
(27) $8,000,000 is for an initiative to provide financial assistance to victims, including evaluation of the effectiveness
of funded projects; Provided that the definitions and grant conditions in section 40002 of the 1994 Act shall apply to this
initiative.
(Cancellation)
Of the unobligated balances from prior year appropriations available under this heading, $15,000,000 are hereby permanently
cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement
pursuant to a concurrent resolution on the budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0409–0–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0002
Grants to Combat Violence Against Women (STOP)
206
209
310
0003
Research and Evaluation of Violence Against Women (NIJ)
3
3
4
0004
Management and administration
24
26
35
0005
Transitional Housing
40
40
98
0006
Consolidated Youth Oriented Program
11
11
17
0007
Grants to Encourage Arrest Policies
46
46
82
0008
Rural Domestic Violence and Child Abuse Enforcement Assistance
43
43
45
0009
Legal Assistance Program
44
44
96
0010
Tribal Special Domestic Violence Criminal Jurisdiction
1
1
5
0011
Campus Violence
19
19
39
0012
Disabilities Program
5
5
17
0013
Elder Program
3
3
10
0014
Sexual Assault Services
41
41
98
0016
Indian Country - Sexual Assault Clearinghouse
1
0017
National Resource Center on Workplace Responses
1
1
1
0018
Research on Violence Against Indian Women
1
1
1
0020
Rape Survivor Child Custody Act Program
1
1
2
0021
Justice for Families
17
17
27
0022
Engaging Men and Youth in Prevention
9
0023
National Deaf Services
4
0024
Restorative Justice
25
0025
Supporting Transgender Victims
7
0026
Culturally-Specific services
33
0027
Community-based Organizational Capacity Building program
10
0028
Underserved Populations Program
9
0029
Emerging Issues in Violence Against Women
5
0030
Tribal Special Assistant United States Attorneys
3
0031
Financial Assistance Program
8
0799
Total direct obligations
507
511
1,000
0888
Reimbursable program activity
1
0889
Reimbursable program activities, subtotal
1
0900
Total new obligations, unexpired accounts
508
511
1,000
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
33
36
49
1010
Unobligated balance transfer to other accts [015–0134]
–4
1021
Recoveries of prior year unpaid obligations
2
11
11
1070
Unobligated balance (total)
31
47
60
Budget authority:
Appropriations, discretionary:
1100
Appropriation
79
79
1,000
1120
Appropriations transferred to other accts [015–0401]
–3
–3
–4
1121
Appropriations transferred from other acct [015–5041]
435
435
1131
Unobligated balance of appropriations permanently reduced
–15
1160
Appropriation, discretionary (total)
511
511
981
Spending authority from offsetting collections, discretionary:
1701
Change in uncollected payments, Federal sources
2
2
2
1900
Budget authority (total)
513
513
983
1930
Total budgetary resources available
544
560
1,043
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
36
49
43
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,188
1,285
1,104
3010
New obligations, unexpired accounts
508
511
1,000
3020
Outlays (gross)
–409
–681
–515
3040
Recoveries of prior year unpaid obligations, unexpired
–2
–11
–11
3050
Unpaid obligations, end of year
1,285
1,104
1,578
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–9
–11
–13
3070
Change in uncollected pymts, Fed sources, unexpired
–2
–2
–2
3090
Uncollected pymts, Fed sources, end of year
–11
–13
–15
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1,179
1,274
1,091
3200
Obligated balance, end of year
1,274
1,091
1,563
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
513
513
983
Outlays, gross:
4010
Outlays from new discretionary authority
20
22
27
4011
Outlays from discretionary balances
389
659
488
4020
Outlays, gross (total)
409
681
515
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–2
–2
–2
4060
Additional offsets against budget authority only (total)
–2
–2
–2
4180
Budget authority, net (total)
511
511
981
4190
Outlays, net (total)
409
681
515
The mission of the Office on Violence Against Women (OVW) is to provide Federal leadership in developing the Nation's capacity
to reduce domestic violence, dating violence, sexual assault, and stalking through the implementation of the Violence Against
Women Act (VAWA).
Since its inception in 1995, OVW has awarded over $9.0billion in grants and cooperative agreements, and has launched a multifaceted
approach to implementing VAWA. By forging state, local, and tribal partnerships among police, prosecutors, judges, victim
advocates, health care providers, faith leaders, organizations that serve culturally specific and underserved communities
and others, OVW grant programs help provide victims with the protection and services they need to pursue safe and healthy
lives, while simultaneously enabling communities to hold offenders accountable for their violence.
The 2023 Budget proposes $1 billion for programs administered by OVW to prevent and respond to violence against women, including
domestic violence, dating violence, sexual assault, and stalking. The language reflects that this entire amount is requested
as directly appropriated funding and eliminates a funding transfer from the Crime Victims Fund.
Object Classification (in millions of dollars)
Identification code 015–0409–0–1–754
2021 actual
2022 est.
2023 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
7
9
15
11.3
Other than full-time permanent
1
1
1
11.9
Total personnel compensation
8
10
16
12.1
Civilian personnel benefits
3
4
5
23.1
Rental payments to GSA
2
3
2
25.1
Advisory and assistance services
10
10
4
25.2
Other services from non-Federal sources
1
1
1
25.3
Other goods and services from Federal sources
5
5
7
41.0
Grants, subsidies, and contributions
478
478
965
99.0
Direct obligations
507
511
1,000
99.0
Reimbursable obligations
1
99.9
Total new obligations, unexpired accounts
508
511
1,000
Employment Summary
Identification code 015–0409–0–1–754
2021 actual
2022 est.
2023 est.
1001
Direct civilian full-time equivalent employment
64
75
133
JUVENILE JUSTICE PROGRAMS
For grants, contracts, cooperative agreements, and other assistance authorized by the Juvenile Justice and Delinquency Prevention
Act of 1974 (Public Law 93–415) ("the 1974 Act"); title I of the Omnibus Crime Control and Safe Streets Act of 1968 (Public
Law 90–351) ("title I of the 1968 Act"); the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322) ("the
1994 Act"); the Violence Against Women and Department of Justice Reauthorization Act of 2005 (Public Law 109–162) ("the 2005
Act"); the PROTECT Act (Public Law 108–21); the Victims of Child Abuse Act of 1990 (title II of Public Law 101–647) ("the
1990 Act"); the Adam Walsh Child Protection and Safety Act of 2006 (Public Law 109–248) ("the Adam Walsh Act"); the PROTECT
Our Children Act of 2008 (Public Law 110–401) ("the 2008 Act"); the Violence Against Women Reauthorization Act of 2013 (Public
Law 113–4) ("the VAW 2013 Act"); the Justice for All Reauthorization Act of 2016 (Public Law 114–324); the Victims of Crime
Act of 1984 (chapter XIV of title II of Public Law 98–473) ("the 1984 Act"); the Comprehensive Addiction and Recovery Act
of 2016 (Public Law 114–198); and 28 U.S.C. 530C; and for other juvenile justice programs, $760,000,000, to remain available
until expended as follows—
(1) $157,000,000 for programs authorized by section 221 of the 1974 Act: Provided, That of the amounts provided under this paragraph, $500,000 shall be for a competitive demonstration grant program to support
emergency planning among State, local, and Tribal juvenile justice residential facilities;
(2) $120,000,000 for youth mentoring programs;
(3) $117,000,000 for delinquency prevention, of which, pursuant to 28 U.S.C. 530C(a)—
(A) $10,000,000 shall be for grants to prevent trafficking of girls;
(B) $30,000,000 shall be for the Tribal Youth Program;
(C) $500,000 shall be for an Internet site providing information and resources on children of incarcerated parents;
(D) $20,000,000 shall be for competitive programs focusing on girls in the juvenile justice system;
(E) $16,000,000 shall be for an initiative relating to youth affected by opioids, stimulants, and other substance abuse; and
(F) $30,000,000 shall be for an initiative relating to children exposed to violence;
(4) $50,000,000 for programs authorized by the 1990 Act;
(5) $120,000,000 for missing and exploited children programs, including as authorized by sections 404(b) and 405(a) of the
1974 Act (except that section 102(b)(4)(B) of the 2008 Act shall not apply for purposes of this Act);
(6) $6,000,000 for child abuse training programs for judicial personnel and practitioners, as authorized by section 222 of
the 1990 Act;
(7) $40,000,000 for a program to improve juvenile indigent defense;
(8) $100,000,000 for an initiative relating to alternatives to youth incarceration;
(9) $30,000,000 for an initiative to promote juvenile justice and child welfare collaboration;
(10) $15,000,000 for a program to reduce barriers related to juvenile and criminal records for youth; and
(11) $5,000,000 for a hate crime prevention and intervention initiative for youth:
Provided, That not more than 10 percent of each amount may be used for research, evaluation, and statistics activities related to
juvenile justice and delinquency prevention: Provided further, That not more than 2 percent of each amount designated, other than as expressly authorized by statute, may be used for training
and technical assistance related to juvenile justice and delinquency prevention: Provided further, That funds made available for juvenile justice and delinquency prevention activities pursuant to the two preceding provisos
may be used without regard to the authorizations associated with the underlying sources of those funds: Provided further, That the three preceding provisos shall not apply to paragraphs (3), (5), and (7) through (11).
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0405–0–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Part B: Formula Grants
5
125
139
0002
Youth Mentoring
1
169
107
0003
Delinquency Prevention Program (Title V - Local Delinq. Prevention Incentive Grants)
1
27
4
0004
Victims of Child Abuse
4
50
45
0009
Tribal Youth Program
1
17
28
0011
Emergency Planning - Juvenile Detention Facilities
2
1
0013
Missing and Exploited Children
1
173
107
0014
Child Abuse Training for Judicial Personnel and Practitioners
6
6
0015
Management and Administration
27
25
45
0017
Girls in the Juvenile Justice System
5
19
0018
Children of Incarcerated Parents Web Portal
1
1
1
0021
Indigent Defense Initiative— Improving Juvenile Indigent Defense Program
4
36
0023
Opioid Affected Youth Initiative
18
15
0024
Children Exposed to Violence
14
28
0025
Prevention of Trafficking of Girls
3
9
0026
Alternatives to Youth Incarceration Initiative
89
0028
Eliminating Records-Related Barriers to Youth Success
13
0029
Juvenile Justice and Child Welfare Collaboration Initiative
27
0030
Youth-Focused Hate Crime Prevention and Intervention Initiative
5
0799
Total direct obligations
41
639
724
0801
Juvenile Justice Programs (Reimbursable)
6
6
0900
Total new obligations, unexpired accounts
47
645
724
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
15
313
17
1021
Recoveries of prior year unpaid obligations
2
1033
Recoveries of prior year paid obligations
1
1070
Unobligated balance (total)
18
313
17
Budget authority:
Appropriations, discretionary:
1100
Appropriation
346
346
760
1120
Appropriations transferred to OJP RES 2% Set-Aside [015–0401]
–7
–19
1131
Unobligated balance of appropriations permanently reduced
–3
–3
–7
1160
Appropriation, discretionary (total)
336
343
734
Spending authority from offsetting collections, discretionary:
1700
Collected
7
6
1701
Change in uncollected payments, Federal sources
–1
1750
Spending auth from offsetting collections, disc (total)
6
6
1900
Budget authority (total)
342
349
734
1930
Total budgetary resources available
360
662
751
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
313
17
27
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
598
402
623
3010
New obligations, unexpired accounts
47
645
724
3020
Outlays (gross)
–241
–424
–423
3040
Recoveries of prior year unpaid obligations, unexpired
–2
3050
Unpaid obligations, end of year
402
623
924
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–2
–1
–1
3070
Change in uncollected pymts, Fed sources, unexpired
1
3090
Uncollected pymts, Fed sources, end of year
–1
–1
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
596
401
622
3200
Obligated balance, end of year
401
622
923
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
342
349
734
Outlays, gross:
4010
Outlays from new discretionary authority
28
58
112
4011
Outlays from discretionary balances
213
366
311
4020
Outlays, gross (total)
241
424
423
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–7
–6
4033
Non-Federal sources:
–1
4040
Offsets against gross budget authority and outlays (total)
–8
–6
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
1
4053
Recoveries of prior year paid obligations, unexpired accounts
1
4060
Additional offsets against budget authority only (total)
2
4070
Budget authority, net (discretionary)
336
343
734
4080
Outlays, net (discretionary)
233
418
423
4180
Budget authority, net (total)
336
343
734
4190
Outlays, net (total)
233
418
423
The 2023 Budget requests $760 million for the Office of Justice Programs (OJP) Juvenile Justice Programs to support State,
local, tribal, and community efforts to develop and implement effective crime and delinquency prevention programs, develop
and implement effective and innovative juvenile justice programs, ensure fairness and equitable treatment for all juveniles
in contact with the justice system, provide appropriate reentry services for youth returning to their communities after detention
in secure correctional facilities, and effectively address crimes against children and young people. The 2023 Budget requests
$157 million for the Part B: Formula Grants Program, which is the core program that supports State, local, and tribal efforts
to improve the fairness and responsiveness of the juvenile justice system and to ensure appropriate accountability of the
juvenile offender. The 2023 Budget requests $117 million for Delinquency Prevention programs, including $30 million for the
Children Exposed to Violence Awareness and Intervention Initiative and $20 million for the Girls in the Juvenile Justice System
Program. The 2023 Budget also invests in new juvenile justice programs, requesting $15 million for the Eliminating Records-Related
Barriers to Youth Success Program to aid justice-system-involved youth in setting aside (i.e. expunging, sealing, or vacating)
their records to help bolster reentry success, $30 million for a new Juvenile Justice and Child Welfare Collaboration Initiative
that will assist communities in supporting dual status youth who have come into contact with both the juvenile justice system
and the child welfare system, and $5 million for a Youth-Focused Hate Crime Prevention and Intervention Initiative to combat
hate crimes. The 2023 Budget maintains support for priority programs, including $100 million to support community-based alternatives
to youth incarceration, $40 million for the Improving Juvenile Indigent Defense Program, $120 million for the Missing and
Exploited Children Program (MECP), $120 million for Youth Mentoring, and $50 million for the Victims of Child Abuse Act program.
Object Classification (in millions of dollars)
Identification code 015–0405–0–1–754
2021 actual
2022 est.
2023 est.
Direct obligations:
25.1
Advisory and assistance services
8
8
9
25.3
Other goods and services from Federal sources
27
27
31
41.0
Grants, subsidies, and contributions
6
604
684
99.0
Direct obligations
41
639
724
99.0
Reimbursable obligations
6
6
99.9
Total new obligations, unexpired accounts
47
645
724
PUBLIC SAFETY OFFICER BENEFITS
(INCLUDING TRANSFER OF FUNDS)
For payments and expenses authorized under section 1001(a)(4) of title I of the Omnibus Crime Control and Safe Streets Act
of 1968, such sums as are necessary (including amounts for administrative costs), to remain available until expended; and
$34,800,000 for payments authorized by section 1201(b) of such Act and for educational assistance authorized by section 1218
of such Act, to remain available until expended: Provided, That notwithstanding section 205 of this Act, upon a determination by the Attorney General that emergent circumstances require
additional funding for such disability and education payments, the Attorney General may transfer such amounts to "Public Safety
Officer Benefits" from available appropriations for the Department of Justice as may be necessary to respond to such circumstances:
Provided further, That any transfer pursuant to the preceding proviso shall be treated as a reprogramming under section 504 of this Act and
shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.
Note.—A full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117–43, as
amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 015–0403–0–1–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Public Safety Officers Discretionary Disability and Education Benefit Payments
9
23
33
0002
Public Safety Officers Death Mandatory Payments
113
119
181
0003
Management and Administration (discretionary funding only)
10
13
0900
Total new obligations, unexpired accounts
122
152
227
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
13
28
20
Budget authority:
Appropriations, discretionary:
1100
Appropriation
25
25
35
Appropriations, mandatory:
1200
Appropriation
113
119
192
1230
Appropriations and/or unobligated balance of appropriations permanently reduced
–1
1260
Appropriations, mandatory (total)
112
119
192
1900
Budget authority (total)
137
144
227
1930
Total budgetary resources available
150
172
247
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
28
20
20
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
47
83
12
3010
New obligations, unexpired accounts
122
152
227
3020
Outlays (gross)
–86
–223
–227
3050
Unpaid obligations, end of year
83
12
12
Memorandum (non-add) entries:
3100
Obligated balance, start of year
47
83
12
3200
Obligated balance, end of year
83
12
12
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
25
25
35
Outlays, gross:
4010
Outlays from new discretionary authority
7
25
35
4011
Outlays from discretionary balances
1
4020
Outlays, gross (total)
8
25
35
Mandatory:
4090
Budget authority, gross
112
119
192
Outlays, gross:
4100
Outlays from new mandatory authority
52
119
192
4101
Outlays from mandatory balances
26
79
4110
Outlays, gross (total)
78
198
192
4180
Budget authority, net (total)
137
144
227
4190
Outlays, net (total)
86
223
227
The 2023 Budget requests $226.8 million for the Office of Justice Programs' Public Safety Officers' Benefits (PSOB) Program,
of which $192 million is a mandatory appropriation for death benefits and $34.8 million is a discretionary appropriation for
disability and education benefits. This appropriation supports programs that provide benefits to public safety officers who
are severely injured in the line of duty and to the families and survivors of public safety officers killed or mortally injured
in the line of duty. These programs represent the continuation of a partnership between the Department of Justice, national
public safety organizations, and public safety agencies at the state, local, and tribal levels. The PSOB program oversees
three types of benefits:
Death Benefits.—This program provides a one-time financial benefit to survivors of public safety officers whose deaths resulted from injuries
sustained in the line of duty.
Disability Benefits.—This program offers a one-time financial benefit to public safety officers permanently disabled by catastrophic injuries sustained
in the line of duty.
Education Benefits.—This program provides financial support for higher education expenses to the eligible spouses and children of public safety
officers killed or permanently disabled in the line of duty.
Object Classification (in millions of dollars)
Identification code 015–0403–0–1–754
2021 actual
2022 est.
2023 est.
Direct obligations:
25.1
Advisory and assistance services
5
6
9
25.3
Other goods and services from Federal sources
11
13
19
42.0
Insurance claims and indemnities
106
133
199
99.9
Total new obligations, unexpired accounts
122
152
227
Crime Victims Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 015–5041–0–2–754
2021 actual
2022 est.
2023 est.
0100
Balance, start of year
4,370
3,134
2,619
Receipts:
Current law:
1110
Fines, Penalties, and Forfeitures, Crime Victims Fund
774
1,500
1,750
2000
Total: Balances and receipts
5,144
4,634
4,369
Appropriations:
Current law:
2101
Crime Victims Fund
–774
–1,500
–1,750
2103
Crime Victims Fund
–4,370
–2,778
–2,406
2103
Crime Victims Fund
–356
–213
2132
Crime Victims Fund
356
213
223
2135
Crime Victims Fund
2,406
2,396
2135
Crime Victims Fund
2,778
2199
Total current law appropriations
–2,010
–2,015
–1,750
2999
Total appropriations
–2,010
–2,015
–1,750
5099
Balance, end of year
3,134
2,619
2,619
Program and Financing (in millions of dollars)
Identification code 015–5041–0–2–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Crime victims grants and assistance
1,369
1,365
1,485
0002
Management and administration
90
88
88
0003
HHS
17
17
17
0006
Tribal Victims Assistance Grants
101
100
100
0007
Victim Advocate Program
50
0799
Total direct obligations
1,577
1,570
1,740
0801
Crime Victims Fund Reimbursable Program Activity
2
3
0900
Total new obligations, unexpired accounts
1,579
1,573
1,740
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
53
60
60
1021
Recoveries of prior year unpaid obligations
17
1033
Recoveries of prior year paid obligations
2
1070
Unobligated balance (total)
72
60
60
Budget authority:
Appropriations, discretionary:
1120
Appropriations transferred to other acct [015–0409]
–435
1120
Appropriations transferred to other acct [015–0328]
–10
–10
1135
Appropriations precluded from obligation (special or trust)
–2,406
–2,396
1160
Appropriation, discretionary (total)
–2,851
–2,406
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
774
1,500
1,750
1203
Appropriation (unavailable balances)
4,370
2,778
2,406
1203
Appropriation (previously unavailable)(special or trust)
356
213
1220
Appropriations transferred to other acct OVW [015–0409]
–435
1220
Appropriations transferred to Inspector General [015–0328]
–10
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–356
–213
–223
1235
Appropriations precluded from obligation (special or trust)
–2,778
1260
Appropriations, mandatory (total)
1,565
4,421
4,146
Spending authority from offsetting collections, discretionary:
1700
Collected
7
1701
Change in uncollected payments, Federal sources
2
–4
1750
Spending auth from offsetting collections, disc (total)
2
3
1900
Budget authority (total)
1,567
1,573
1,740
1930
Total budgetary resources available
1,639
1,633
1,800
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
60
60
60
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
7,223
6,196
2,299
3010
New obligations, unexpired accounts
1,579
1,573
1,740
3020
Outlays (gross)
–2,589
–5,470
–1,880
3040
Recoveries of prior year unpaid obligations, unexpired
–17
3050
Unpaid obligations, end of year
6,196
2,299
2,159
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–2
–4
3070
Change in uncollected pymts, Fed sources, unexpired
–2
4
3090
Uncollected pymts, Fed sources, end of year
–4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
7,221
6,192
2,299
3200
Obligated balance, end of year
6,192
2,299
2,159
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
2
–2,848
–2,406
Outlays, gross:
4010
Outlays from new discretionary authority
–1,137
–962
4011
Outlays from discretionary balances
–713
4020
Outlays, gross (total)
–1,137
–1,675
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–7
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–2
4
4070
Budget authority, net (discretionary)
–2,851
–2,406
4080
Outlays, net (discretionary)
–1,144
–1,675
Mandatory:
4090
Budget authority, gross
1,565
4,421
4,146
Outlays, gross:
4100
Outlays from new mandatory authority
139
1,640
1,524
4101
Outlays from mandatory balances
2,450
4,967
2,031
4110
Outlays, gross (total)
2,589
6,607
3,555
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123
Non-Federal sources
–2
Additional offsets against gross budget authority only:
4143
Recoveries of prior year paid obligations, unexpired accounts
2
4160
Budget authority, net (mandatory)
1,565
4,421
4,146
4170
Outlays, net (mandatory)
2,587
6,607
3,555
4180
Budget authority, net (total)
1,565
1,570
1,740
4190
Outlays, net (total)
2,587
5,463
1,880
The Crime Victims Fund (CVF) provides formula grants to states and territories to support compensation and services for victims
of crime. CVF funding also supports training, technical assistance, and demonstration grants designed to improve the capabilities
and capacity of victims services providers throughout the Nation. The Fund is financed by collections of fines, penalty assessments,
and bond forfeitures from defendants convicted of Federal crimes. The 2023 Budget proposes to provide $1.75 billion from collections
and balances for crime victim compensation, services, and related needs. Of this amount, $50 million is also proposed to support
a new victim advocate program and up to $87.5 million for the Office for Victims of Crime for Tribal Victims Assistance Grants.
The proposed obligation cap level will prevent the depletion of the Fund. The 2023 Budget also eliminates the funding transfer
to the Office on Violence Against Women (OVW) that has been included as part of the CVF appropriations language in recent
years. The elimination of this set aside will provide more victim assistance and compensation dollars to the states, and more
support for grant programs to address issues critical to the Administration, such as improving the accessibility of services
to victims in underserved communities and expanding hospital-based services to crime victims. Additionally, in 2020, OVC
established a 60-month grant period for Tribes funded under the tribal set-aside from the CVF. This longer project period,
which effectively allows tribal grantees more time to drawn down and expend grant funds, will continue to provide Tribes some
flexibility in using their existing grant funds to mediate the reduction in the Tribal set-aside.
Object Classification (in millions of dollars)
Identification code 015–5041–0–2–754
2021 actual
2022 est.
2023 est.
Direct obligations:
25.1
Advisory and assistance services
27
35
35
25.3
Other goods and services from Federal sources
170
170
170
25.7
Operation and maintenance of equipment
58
58
58
41.0
Grants, subsidies, and contributions
1,321
1,306
1,476
42.0
Insurance claims and indemnities
1
1
1
99.0
Direct obligations
1,577
1,570
1,740
99.0
Reimbursable obligations
2
3
99.9
Total new obligations, unexpired accounts
1,579
1,573
1,740
Domestic Trafficking Victims' Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 015–5606–0–2–754
2021 actual
2022 est.
2023 est.
0100
Balance, start of year
Receipts:
Current law:
1110
Fines, Penalties, and Forfeitures, Domestic Trafficking Victims' Fund
1
2
2
2000
Total: Balances and receipts
1
2
2
Appropriations:
Current law:
2101
Domestic Trafficking Victims' Fund
–1
–2
–2
5099
Balance, end of year
Program and Financing (in millions of dollars)
Identification code 015–5606–0–2–754
2021 actual
2022 est.
2023 est.
Obligations by program activity:
0001
Domestic Trafficking Victims
11
7
0100
Direct program activities, subtotal
11
7
0900
Total new obligations, unexpired accounts (object class 41.0)
11
7
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
6
2
1011
Unobligated balance transfer from other acct [075–0360]
5
5
5
1070
Unobligated balance (total)
5
11
7
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1
2
2
1900
Budget authority (total)
1
2
2
1930
Total budgetary resources available
6
13
9
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
6
2
2
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
15
11
13
3010
New obligations, unexpired accounts
11
7
3020
Outlays (gross)
–4
–9
–2
3050
Unpaid obligations, end of year
11
13
18
Memorandum (non-add) entries:
3100
Obligated balance, start of year
15
11
13
3200
Obligated balance, end of year
11
13
18
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1
2
2
Outlays, gross:
4101
Outlays from mandatory balances
4
9
2
4180
Budget authority, net (total)
1
2
2
4190
Outlays, net (total)
4
9
2
The Justice for Victims of Trafficking Act of 2015 (Public Law 11422) created the Domestic Victims of Trafficking Fund (DVTF)
and authorizes grants to expand and improve services for victims of trafficking in the U.S. and victims of child pornography
as authorized by the Victims of Child Abuse Act of 1990, the Trafficking Victims Protection Act of 2000, and the Trafficking
Victims Protection Reauthorization Act of 2005. All programs supported by DVTF are administered by the Office of Justice Programs
in consultation with the Department of Health and Human Services. The 2023 Budget proposes a total of $6.5 million (including
$5 million in funding transferred from the Department of Health and Human Services and $1.5 million in collections from the
Federal court system) to support grants under this program.
General and Administrative Provisions
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
2021 actual
2022 est.
2023 est.
Governmental receipts:
015–085400
Registration Fees, DEA
15
15
15
015–087000
Chapter Eleven Filing Fees, Bankruptcy, Department of Justice
5
5
5
General Fund Governmental receipts
20
20
20
Offsetting receipts from the public:
015–143500
General Fund Proprietary Interest Receipts, not Otherwise Classified
1
1
015–322000
All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
589
525
525
General Fund Offsetting receipts from the public
589
526
526
Intragovernmental payments:
015–388500
Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
–234
104
104
General Fund Intragovernmental payments
–234
104
104
GENERAL PROVISIONS—DEPARTMENT OF JUSTICE
'
(INCLUDING TRANSFER OF FUNDS)
'
(INCLUDING CANCELLATION OF FUNDS)
SEC. 201. In addition to amounts otherwise made available in this title for official reception and representation expenses, a total
of not to exceed $50,000 from funds appropriated to the Department of Justice in this title shall be available to the Attorney
General for official reception and representation expenses.SEC. 202. None of the funds appropriated by this title shall be available to pay for an abortion, except where the life of the mother
would be endangered if the fetus were carried to term, or in the case of rape or incest: Provided, That should this prohibition be declared unconstitutional by a court of competent jurisdiction, this section shall be null
and void.SEC. 203. None of the funds appropriated under this title shall be used to require any person to perform, or facilitate in any way the
performance of, any abortion.SEC. 204. Nothing in the preceding section shall remove the obligation of the Director of the Bureau of Prisons to provide escort services
necessary for a female inmate to receive such service outside the Federal facility: Provided, That nothing in this section in any way diminishes the effect of section 203 intended to address the philosophical beliefs
of individual employees of the Bureau of Prisons.SEC. 205. Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Department of Justice in this
Act may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided,
shall be increased by more than 10 percent by any such transfers: Provided, That any transfer pursuant to this section shall be treated as a reprogramming of funds under section 504 of this Act and
shall not be available for obligation except in compliance with the procedures set forth in that section.SEC. 206. None of the funds made available under this title may be used by the Federal Bureau of Prisons or the United States Marshals
Service for the purpose of transporting an individual who is a prisoner pursuant to conviction for crime under State or Federal
law and is classified as a maximum or high security prisoner, other than to a prison or other facility certified by the Federal
Bureau of Prisons as appropriately secure for housing such a prisoner.SEC. 207.
(a) None of the funds appropriated by this Act may be used by Federal prisons to purchase cable television services, or to rent
or purchase audiovisual or electronic media or equipment used primarily for recreational purposes.
(b) Subsection (a) does not preclude the rental, maintenance, or purchase of audiovisual or electronic media or equipment for
inmate training, religious, or educational programs.
SEC. 208. The notification thresholds and procedures set forth in section 504 of this Act shall apply to deviations from the amounts
designated for specific activities in this Act and in the explanatory statement that accompanies this Act, and to any use
of deobligated balances of funds provided under this title in previous years.SEC. 209. None of the funds appropriated by this Act may be used to plan for, begin, continue, finish, process, or approve a public-private
competition under the Office of Management and Budget Circular A-76 or any successor administrative regulation, directive,
or policy for work performed by employees of the Bureau of Prisons or of Federal Prison Industries, Incorporated.SEC. 210. At the discretion of the Attorney General, and in addition to any amounts that otherwise may be available (or authorized to
be made available) by law, with respect to funds appropriated by this title under the headings "Research, Evaluation and Statistics",
"State and Local Law Enforcement Assistance", and "Juvenile Justice Programs"—
(1) up to 2 percent of funds made available for grant or reimbursement programs may be used by the Office of Justice Programs
to provide training and technical assistance; and
(2) up to 2.5 percent of funds made available for grant or reimbursement programs, except for amounts appropriated specifically
for research, evaluation, or statistical programs administered by the National Institute of Justice and the Bureau of Justice
Statistics, shall be transferred to and merged with funds provided to the National Institute of Justice and the Bureau of
Justice Statistics, to be used by them for research, evaluation, or statistical purposes, without regard to the authorizations
for such grant or reimbursement programs.
SEC. 211. Upon request by a grantee for whom the Attorney General has determined there is a fiscal hardship, the Attorney General may,
with respect to funds appropriated in this or any other Act making appropriations for fiscal years 2020 through 2023 for the
following programs, waive the following requirements:
(1) For the adult and juvenile offender State and local reentry demonstration projects under part FF of title I of the Omnibus
Crime Control and Safe Streets Act of 1968 , the requirements under section 2976(g)(1) of such part .
(2) For grants to protect inmates and safeguard communities as authorized by section 6 of the Prison Rape Elimination Act of 2003
, the requirements of section 6(c)(3) of such Act.
SEC. 212. Notwithstanding any other provision of law, section 20109(a) of subtitle A of title II of the Violent Crime Control and Law
Enforcement Act of 1994 (34 U.S.C. 12109(a)) shall not apply to amounts made available by this or any other Act.SEC. 213. None of the funds made available under this Act, other than for the national instant criminal background check system established
under section 103 of the Brady Handgun Violence Prevention Act (34 U.S.C. 40901), may be used by a Federal law enforcement
officer to facilitate the transfer of an operable firearm to an individual if the Federal law enforcement officer knows or
suspects that the individual is an agent of a drug cartel, unless law enforcement personnel of the United States continuously
monitor or control the firearm at all times.SEC. 214. Discretionary funds that are made available in this Act for the Office of Justice Programs may be used to participate in Performance
Partnership Pilots authorized under such authorities as have been enacted for Performance Partnership Pilots in appropriations
acts in prior fiscal years and the current fiscal year.SEC. 215. Notwithstanding any other provision of law, amounts deposited or available in the Fund established by section 1402 of chapter
XIV of title II of Public Law 98–473 (34 U.S.C. 20101) in any fiscal year in excess of $1,750,000,000 shall not be available
for obligation until the following fiscal year: Provided, That notwithstanding section 1402(d) of such Act, of the amounts
available from the Fund for obligation: (1) $10,000,000 shall be transferred to the Department of Justice Office of Inspector
General and remain available until expended for oversight and auditing purposes associated with this section; (2) up to 5
percent shall be available to the Office for Victims of Crime for grants, consistent with the requirements of the Victims
of Crime Act, to Indian tribes to improve services for victims of crime; and (3) $50,000,000 is for a victim advocate program.SEC. 216. In this fiscal year, amounts credited to and made available in the Department of Justice Working Capital Fund as an offsetting
collection pursuant to section 11013 of Public Law 107–273 shall be so credited and available as provided in that section.SEC. 217. The following provisos are repealed:
(a) the first and fifth provisos included under the heading "Department of Justice—Bureau of Alcohol, Tobacco, Firearms and Explosives—Salaries
and Expenses" in the Department of Justice Appropriations Act, 2013 (Title II, Division B, Public Law 113–6); and
(b) the sixth proviso included under the heading "Department of Justice—Bureau of Alcohol, Tobacco, Firearms and Explosives—Salaries
and Expenses" in each of the following Acts: the Department of Justice Appropriations Act, 2012 (Title II, Division B, Public
Law 112–55); the Department of Justice Appropriations Act, 2010 (Title II, Division B, Public Law 111–117); the Department
of Justice Appropriations Act, 2009 (Title II, Division B, Public Law 111–8); the Department of Justice Appropriations Act,
2008 (Title II, Division B, Public Law 110–161); the Department of Justice Appropriations Act, 2006 (Title I, Public Law 109–108);
and the Department of Justice Appropriations Act, 2005 (Title I, Division B, Public Law 108–447).
SEC. 218. Section 3201 of Public Law 101–647, as amended (28 U.S.C. 509 note), is hereby amended: (1) by striking "or the Immigration and Naturalization Service" and inserting "the Federal Prison System, the Bureau of Alcohol,
Tobacco, Firearms and Explosives, or the United States Marshals Service"; and
(2) by striking "$25,000" and inserting "$50,000".
'
(CANCELLATIONS)
SEC. 219. Of the unobligated balances available from prior year appropriations to the Office of Justice Programs, $75,000,000 are hereby
permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an
emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control
Act of 1985, as amended.SEC. 220. Of the unobligated balances available in the Working Capital Fund, $100,000,000 are hereby permanently cancelled: Provided,
That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to
the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.SEC. 221. Of the unobligated balances available in the Department of Justice Assets Forfeiture Fund, established by section 524 of title
28, United States Code, $100,000,000 shall be permanently cancelled not later than September 30, 2023: Provided, That no amounts
may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to a concurrent resolution
on the budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.