[Appendix]
[Detailed Budget Estimates by Agency]
[Department of the Interior]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         DEPARTMENT OF THE INTERIOR
      
      
   
   
      DEPARTMENT OF THE INTERIOR
         Bureau of Land Management
      
         The Bureau of Land Management (BLM) is charged with the multiple use management of natural resources on approximately 245
            million acres of surface estate of public land, about one-eighth of the land in the United States. The BLM also administers
            approximately 700 million acres of onshore Federal mineral estate underlying the BLM and other surface ownerships. In addition,
            the BLM has trust responsibilities on 56 million acres of Indian trust lands for mineral operations and cadastral (land) surveys.
            The lands managed by the BLM provide important natural resources, recreational and scenic values to the American people, as
            well as resource commodities and revenue to the Federal Government, States, and counties. It is the mission of the BLM to
            sustain the health, diversity, and productivity of the public lands for the use and enjoyment of present and future generations.
            
         
      
      Federal Funds
         MANAGEMENT OF LANDS AND RESOURCESFor necessary expenses for protection, use, improvement, development, disposal, cadastral surveying, classification, acquisition
            of easements and other interests in lands, and performance of other functions, including maintenance of facilities, as authorized
            by law, in the management of lands and their resources under the jurisdiction of the Bureau of Land Management, including
            the general administration of the Bureau, and assessment of mineral potential of public lands pursuant to section 1010(a)
            of Public Law 96â487 (16 U.S.C. 3150(a)), $1,427,939,000, to remain available until September 30, 2024; of which $76,355,000
            for annual maintenance and deferred maintenance programs and $153,100,000 for the wild horse and burro program, as authorized
            by Public Law 92â195 (16 U.S.C. 1331 et seq.), shall remain available until expended: Provided, That amounts in the fee account of the BLM Permit Processing Improvement Fund may be used for any bureau-related expenses
            associated with the processing of oil and gas applications for permits to drill and related use of authorizations: Provided
            further, That of the amounts made available under this heading, up to $1,000,000 shall be made available for the purposes
            described in section 122(e)(1)(A) of division G of Public Law 115â31 (43 U.S.C. 1748c(e)(1)(A)). 
      In addition, $51,020,000, to remain available until expended, is for conducting oil and gas inspection activities, to be reduced
            by amounts collected by the Bureau and credited to this appropriation derived from onshore oil and gas inspection fees that
            the Bureau shall collect, as provided for in this Act; and $39,696,000 is for Mining Law Administration program operations,
            including the cost of administering the mining claim fee program, to remain available until expended, to be reduced by amounts
            collected by the Bureau and credited to this appropriation from mining claim maintenance fees and location fees that are hereby
            authorized for fiscal year 2023, so as to result in a final appropriation estimated at not more than $1,427,939,000, and $2,000,000,
            to remain available until expended, from communication site rental fees established by the Bureau for the cost of administering
            communication site activities.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Management of Lands and Resources
      (Disaster Relief Supplemental Appropriations Act, 2022.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1109â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0011
                  Land resources
                  263
                  231
                  231
               
               
                  0012
                  Wildlife and fisheries
                  7
                  8
                  8
               
               
                  0013
                  Threatened and endangered species
                  1
                  1
                  1
               
               
                  0014
                  Recreation management
                  79
                  76
                  76
               
               
                  0015
                  Energy and minerals
                  207
                  204
                  204
               
               
                  0016
                  Realty and ownership management
                  83
                  79
                  79
               
               
                  0017
                  Resource protection
                  139
                  132
                  132
               
               
                  0018
                  Transportation and facilities maintenance
                  126
                  174
                  174
               
               
                  0020
                  Workforce and organizational support
                  178
                  166
                  166
               
               
                  0021
                  Aquatic resources management
                  57
                  54
                  54
               
               
                  0022
                  Wildlife habitat management
                  133
                  124
                  124
               
               
                  0030
                  National Monuments & NCA
                  46
                  41
                  41
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,319
                  1,290
                  1,290
               
               
                  0801
                  Management of Lands and Resources (Reimbursable)
                  18
                  18
                  18
               
               
                  0802
                  Communication site rental fees (R)
                  3
                  2
                  2
               
               
                  0803
                  Mining law administration (R)
                  43
                  41
                  41
               
               
                  0805
                  Cadastral reimbursable program
                  8
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  72
                  68
                  68
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,391
                  1,358
                  1,358
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  228
                  177
                  157
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  64
                  45
                  45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  292
                  222
                  202
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1,221
                  1,221
                  1,428
               
               
                  1100
                  Appropriation -  Disaster Relief Supplemental [P.L. 117â43]
                  
                  1
                  
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â13
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  1,208
                  1,221
                  1,428
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Offsetting collections (Mining law and Comm Sites)
                  44
                  40
                  40
               
               
                  1700
                  Offsetting collections (Economy Act)
                  28
                  32
                  32
               
               
                  1700
                  Offsetting Collections (O&G Inspection Fees)
                  
                  
                  51
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  68
                  72
                  123
               
               
                  1900
                  Budget authority (total)
                  1,276
                  1,293
                  1,551
               
               
                  1930
                  Total budgetary resources available
                  1,568
                  1,515
                  1,753
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  177
                  157
                  395
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  692
                  757
                  544
               
               
                  3010
                  New obligations, unexpired accounts
                  1,391
                  1,358
                  1,358
               
               
                  3020
                  Outlays (gross)
                  â1,261
                  â1,526
                  â1,530
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â64
                  â45
                  â45
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  757
                  544
                  327
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â37
                  â33
                  â33
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â33
                  â33
                  â33
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  655
                  724
                  511
               
               
                  3200
                  Obligated balance, end of year
                  724
                  511
                  294
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,276
                  1,293
                  1,551
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  755
                  974
                  1,181
               
               
                  4011
                  Outlays from discretionary balances
                  506
                  552
                  349
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,261
                  1,526
                  1,530
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â28
                  â32
                  â32
               
               
                  4033
                  Non-Federal sources
                  â44
                  â40
                  â40
               
               
                  4033
                  Non-Federal sources
                  
                  
                  â51
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â72
                  â72
                  â123
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,208
                  1,221
                  1,428
               
               
                  4080
                  Outlays, net (discretionary)
                  1,189
                  1,454
                  1,407
               
               
                  4180
                  Budget authority, net (total)
                  1,208
                  1,221
                  1,428
               
               
                  4190
                  Outlays, net (total)
                  1,189
                  1,454
                  1,407
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  4
                  4
                  4
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      
         Land resources.âProvides for the integrated management of public land resources, including forestry, rangeland, and cultural resources,
            as well as wild horses and burros. 
         
         Wildlife and aquatic habitat management.âThis activity encompasses programs that provide for the maintenance, improvement, or enhancement of wildlife habitats; the
            protection, conservation, consultation, recovery, and evaluation of populations and habitats of threatened, endangered and
            special status animal and plant species; as well as the management of water resources and riparian and wetlands areas, as
            part of the management of public lands and ecosystems. 
         
         Recreation management.âProvides for management and protection of recreational resource values, designated and potential wilderness areas, visitor
            services, and collection and expenditure of recreation user fees.
         
         Energy and minerals management.âProvides for the management of: onshore oil, gas, and coal in line with the requirements of Executive Orders 13990 and 14008;
            renewable energy resources such as wind, solar, and geothermal energy; other leasable minerals and mineral materials activities;
            and the administration of encumbrances on the mineral estate on Federal and Indian lands. These programs also address needed
            remediation and reclamation of abandoned or orphaned oil and gas wells on BLM lands. The 2023 Budget continues to fund oil
            and gas management activities through a combination of direct appropriations and permanent appropriations authorized by the
            National Defense Authorization Act of 2015. The 2023 Budget proposes to offset the costs of oil and gas inspection activities
            through revenue from new inspection fees similar to those already in place for offshore operations.
         
         Realty and ownership management.âProvides for management and non-reimbursable processing of authorizations and compliance for realty actions and rights-of-way
            (including Alaska), administration of land title records and completion of cadastral surveys on public lands. 
         
         Communication site management.âThis program grants and administers authorizations for communications sites; develops site management plans to guide users
            and analyze the impacts of communication structures on the sites and the surrounding lands; and conducts facility compliance
            inspections.  Program costs are expected to be fully offset by site rental fees in 2023. 
         Resource protection.âProvides for management of the land use planning and National Environmental Policy Act processes, including assessment and
            monitoring activities. Also ensures the health and safety of users of the public lands through remediation of abandoned mine
            lands and protection from criminal and other unlawful activities; mitigation of the effects of hazardous material and/or waste
            and physical safety hazards. 
         
         Transportation and facilities management.âProvides for construction and maintenance of administrative and recreation sites, roads, trails, bridges and dams, including
            compliance with building codes and standards and environmental protection requirements. These funds allow for the systematic
            management of facilities with critical health and safety concerns, and ensure the protection of natural and cultural resources
            and the environment. The Bureau of Land Management funds all construction and deferred maintenance projects from this activity,
            including those on the Oregon and California grant lands. 
         
         National Conservation Lands.âProvides for the management of National Monuments, National Conservation Areas, and other Congressional conservation designations
            in the National Conservation Lands. The program provides for the recurring operational (base) budgets of these units.
         
         Workforce and organizational support.âProvides for the management of bureau business practices, such as human resources, Equal Employment Opportunity, financial
            resources, procurement, property, information technology, and fixed costs.
         
         Mining law administration.âProvides for exploration and development of minerals on public lands pursuant to the General Mining Law of 1872, including
            validity examinations, patent application reviews, enforcement of environmental and bonding requirements, and recordation
            of mining claims. Program costs are expected to be fully offset by claim maintenance and other fees in 2023.
         
         Funding requested in this account will complement the Civilian Climate Corps and will develop the next generation of conservation
            workers and create a new pathway to good-paying jobs.
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1109â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  436
                  436
                  436
               
               
                  11.3
                  Other than full-time permanent
                  13
                  13
                  13
               
               
                  11.5
                  Other personnel compensation
                  23
                  23
                  23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  472
                  472
                  472
               
               
                  12.1
                  Civilian personnel benefits
                  151
                  151
                  151
               
               
                  21.0
                  Travel and transportation of persons
                  6
                  6
                  6
               
               
                  22.0
                  Transportation of things
                  5
                  5
                  5
               
               
                  23.1
                  Rental payments to GSA
                  31
                  31
                  31
               
               
                  23.2
                  Rental payments to others
                  31
                  31
                  31
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  27
                  25
                  25
               
               
                  24.0
                  Printing and reproduction
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  45
                  40
                  40
               
               
                  25.2
                  Other services from non-Federal sources
                  226
                  226
                  226
               
               
                  25.3
                  Other goods and services from Federal sources
                  126
                  106
                  106
               
               
                  25.4
                  Operation and maintenance of facilities
                  24
                  24
                  24
               
               
                  25.5
                  Research and development contracts
                  3
                  3
                  3
               
               
                  25.7
                  Operation and maintenance of equipment
                  17
                  17
                  17
               
               
                  26.0
                  Supplies and materials
                  30
                  30
                  30
               
               
                  31.0
                  Equipment
                  19
                  17
                  17
               
               
                  32.0
                  Land and structures
                  33
                  33
                  33
               
               
                  41.0
                  Grants, subsidies, and contributions
                  69
                  69
                  69
               
               
                  42.0
                  Insurance claims and indemnities
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,319
                  1,290
                  1,290
               
               
                  99.0
                  Reimbursable obligations
                  72
                  68
                  68
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,391
                  1,358
                  1,358
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1109â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  5,371
                  5,433
                  5,651
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  362
                  362
                  368
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  2,318
                  2,624
                  2,986
               
               
                  
                     
                  
               
            
         
      
         OREGON AND CALIFORNIA GRANT LANDSFor expenses necessary for management, protection, and development of resources and for construction, operation, and maintenance
            of access roads, reforestation, and other improvements on the revested Oregon and California Railroad grant lands, on other
            Federal lands in the Oregon and California land-grant counties of Oregon, and on adjacent rights-of-way; and acquisition of
            lands or interests therein, including existing connecting roads on or adjacent to such grant lands; $128,696,000, to remain
            available until expended: Provided, That 25 percent of the aggregate of all receipts during the current fiscal year from the revested Oregon and California
            Railroad grant lands is hereby made a charge against the Oregon and California land-grant fund and shall be transferred to
            the General Fund in the Treasury in accordance with the second paragraph of subsection (b) of title II of the Act of August
            28, 1937 (43 U.S.C. 2605).
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1116â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0004
                  Western Oregon Resource Management
                  105
                  105
                  105
               
               
                  0005
                  Western Oregon Data Systems Operation & Management
                  2
                  2
                  2
               
               
                  0006
                  Western Oregon National Monuments & NCA
                  1
                  1
                  1
               
               
                  0007
                  Western Oregon Transportation and Facilities Maintenance
                  11
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  119
                  118
                  118
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  4
                  6
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  8
                  9
                  11
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  115
                  115
                  129
               
               
                  1930
                  Total budgetary resources available
                  123
                  124
                  140
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4
                  6
                  22
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  43
                  48
                  40
               
               
                  3010
                  New obligations, unexpired accounts
                  119
                  118
                  118
               
               
                  3020
                  Outlays (gross)
                  â109
                  â121
                  â128
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â5
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  48
                  40
                  25
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  43
                  48
                  40
               
               
                  3200
                  Obligated balance, end of year
                  48
                  40
                  25
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  115
                  115
                  129
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  83
                  92
                  103
               
               
                  4011
                  Outlays from discretionary balances
                  26
                  29
                  25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  109
                  121
                  128
               
               
                  4180
                  Budget authority, net (total)
                  115
                  115
                  129
               
               
                  4190
                  Outlays, net (total)
                  109
                  121
                  128
               
               
                  
                     
                  
               
            
         
      
      
         Western Oregon resources management.âProvides for the management of approximately 2.4 million acres of lands that are primarily forested ecosystems in western
            Oregon. These lands support a number of resource activities including timber management, grazing management, and recreation
            management. In support of these activities, the Bureau of Land Management (BLM) is involved in improving critical watersheds,
            restoring wildlife and fish habitat, providing recreation opportunities, and preserving cultural resources. 
         
         Western Oregon information and resource data systems.âProvides for the acquisition, operation, and maintenance of the automated data support systems and spatial data systems
            required for management of the Oregon and California programs.
         
         Western Oregon transportation and facilities maintenance.âProvides for annual maintenance activities of the transportation system, office buildings, warehouse and storage structures,
            shops, greenhouses, and recreation sites necessary to assure public safety and effective management of the lands in western
            Oregon. The BLM funds deferred maintenance projects on Oregon and California Grant Lands from the Management of Lands and
            Resources appropriation.
         
         Western Oregon acquisition.âProvides for the necessary acquisition of easements and road-use agreements to facilitate timber sale and administrative
            site access for general resource management purposes and for monitoring and fee collection of timber hauling on government
            controlled roads. This activity also provides for transportation planning, survey, and design of access and other resource
            management roads.
         
         Western Oregon National Conservation Lands. âProvides for the management of National Monuments, National Conservation Areas, and other Congressional conservation designations
            on the National Conservation Lands.  The program provides for the recurring operational (base) budgets of these National Conservation
            Lands units.
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1116â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  51
                  51
                  51
               
               
                  11.3
                  Other than full-time permanent
                  4
                  4
                  4
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  57
                  57
                  57
               
               
                  12.1
                  Civilian personnel benefits
                  18
                  18
                  18
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  4
                  4
                  4
               
               
                  25.1
                  Advisory and assistance services
                  2
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  20
                  20
                  20
               
               
                  25.3
                  Other goods and services from Federal sources
                  8
                  7
                  7
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  2
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  2
                  2
                  2
               
               
                  31.0
                  Equipment
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  119
                  118
                  118
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1116â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  590
                  617
                  658
               
               
                  
                     
                  
               
            
         
      
         Abandoned Well Remediation FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2640â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Abandoned Well Remediation Fund (Direct)
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  2
                  2
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  3
                  2
                  2
               
               
                  1930
                  Total budgetary resources available
                  3
                  2
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  
                  â1
                  
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  1
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      
         Abandoned Well Remediation Fund.âSection 10, paragraph (b) of Public Law 113â40, 127 Stat. 545, provided mandatory appropriated funds to remediate, reclaim,
            and close abandoned oil and gas wells on current or former National Petroleum Reserve land in 2014, 2015, and 2019. The account
            remains open as BLM continues to complete work and execute funds.
         
      
         LAND ACQUISITIONNote.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5033â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Land acquisition
                  7
                  22
                  22
               
               
                  0002
                  Acquisition management
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  9
                  22
                  22
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  94
                  141
                  176
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  94
                  
                  
               
               
                  1010
                  Unobligated balance transfer to other accts [014â9925]
                  â5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  89
                  141
                  176
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â5
                  â5
                  
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  66
                  66
                  71
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  
                  
                  4
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  66
                  62
                  71
               
               
                  1900
                  Budget authority (total)
                  61
                  57
                  71
               
               
                  1930
                  Total budgetary resources available
                  150
                  198
                  247
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  141
                  176
                  225
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3
                  3
                  10
               
               
                  3010
                  New obligations, unexpired accounts
                  9
                  22
                  22
               
               
                  3020
                  Outlays (gross)
                  â9
                  â15
                  â31
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  10
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  3
                  10
               
               
                  3200
                  Obligated balance, end of year
                  3
                  10
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  â5
                  â5
                  
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  9
                  6
                  11
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  66
                  62
                  71
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  9
                  13
               
               
                  4101
                  Outlays from mandatory balances
                  
                  
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  
                  9
                  20
               
               
                  4180
                  Budget authority, net (total)
                  61
                  57
                  71
               
               
                  4190
                  Outlays, net (total)
                  9
                  15
                  31
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation provides for the acquisition of lands or interests in lands, by purchase, easement or exchange, when necessary
            for public access and recreation use, preservation of open space, resource protection, and/or other purposes related to the
            management of public lands. Beginning in 2021, BLM land acquisition is funded with permanent appropriations through the Land
            and Water Conservation Fund.  The 2023 budget invests funding in projects that substantially conserve or protect against threats
            to resources, improve public access to outdoor recreation opportunities, and have strong local partner engagement and support.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5033â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  7
                  20
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  9
                  22
                  22
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5033â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  13
                  14
                  14
               
               
                  
                     
                  
               
            
         
      
         RANGE IMPROVEMENTSFor rehabilitation, protection, and acquisition of lands and interests therein, and improvement of Federal rangelands pursuant
            to section 401 of the Federal Land Policy and Management Act of 1976 (43 U.S.C. 1751), notwithstanding any other Act, sums
            equal to 50 percent of all moneys received during the prior fiscal year under sections 3 and 15 of the Taylor Grazing Act
            (43 U.S.C. 315b, 315m) and the amount designated for range improvements from grazing fees and mineral leasing receipts from
            Bankhead-Jones lands transferred to the Department of the Interior pursuant to law, but not less than $10,000,000, to remain
            available until expended: Provided, That not to exceed $600,000 shall be available for administrative expenses.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5132â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  6
                  6
                  7
               
               
                  0198
                  Rounding adjustment
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  5
                  6
                  7
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Grazing Fees for Range Improvements, Taylor Grazing Act, As Amended
                  7
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  12
                  14
                  15
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Range Improvements
                  â7
                  â8
                  â8
               
               
                  2132
                  Range Improvements
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â6
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â6
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  6
                  7
                  8
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5132â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Public Lands Improvements
                  7
                  8
                  8
               
               
                  0002
                  Farm Tenant Act Lands Improvements
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  8
                  9
                  9
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  10
                  11
                  11
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation (General Fund)
                  3
                  2
                  2
               
               
                  1201
                  Appropriation (special or trust fund)
                  7
                  8
                  8
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  9
                  9
                  9
               
               
                  1930
                  Total budgetary resources available
                  19
                  20
                  20
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  11
                  11
                  11
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  5
                  4
               
               
                  3010
                  New obligations, unexpired accounts
                  8
                  9
                  9
               
               
                  3020
                  Outlays (gross)
                  â8
                  â10
                  â10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  5
                  4
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  5
                  4
               
               
                  3200
                  Obligated balance, end of year
                  5
                  4
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  9
                  9
                  9
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  2
                  4
                  4
               
               
                  4101
                  Outlays from mandatory balances
                  6
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  8
                  10
                  10
               
               
                  4180
                  Budget authority, net (total)
                  9
                  9
                  9
               
               
                  4190
                  Outlays, net (total)
                  8
                  10
                  10
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation is derived from a percentage of receipts from grazing of livestock on the public lands and from grazing
            and mineral leasing receipts on Bankhead-Jones Farm Tenant Act lands transferred from the Department of Agriculture by various
            Executive Orders. These funds are used for the planning, construction, development, and monitoring of range improvements.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5132â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  3
                  3
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  8
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5132â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  21
                  23
                  25
               
               
                  
                     
                  
               
            
         
      
         SERVICE CHARGES, DEPOSITS, AND FORFEITURESFor administrative expenses and other costs related to processing application documents and other authorizations for use and
            disposal of public lands and resources, for costs of providing copies of official public land documents, for monitoring construction,
            operation, and termination of facilities in conjunction with use authorizations, and for rehabilitation of damaged property,
            such amounts as may be collected under Public Law 94â579 (43 U.S.C. 1701 et seq.), and under section 28 of the Mineral Leasing
            Act (30 U.S.C. 185), to remain available until expended: Provided, That notwithstanding any provision to the contrary of section 305(a) of Public Law 94â579 (43 U.S.C. 1735(a)), any moneys
            that have been or will be received pursuant to that section, whether as a result of forfeiture, compromise, or settlement,
            if not appropriate for refund pursuant to section 305(c) of that Act (43 U.S.C. 1735(c)), shall be available and may be expended
            under the authority of this Act by the Secretary of the Interior to improve, protect, or rehabilitate any public lands administered
            through the Bureau of Land Management which have been damaged by the action of a resource developer, purchaser, permittee,
            or any unauthorized person, without regard to whether all moneys collected from each such action are used on the exact lands
            damaged which led to the action: Provided further, That any such moneys that are in excess of amounts needed to repair damage to the exact land for which funds were collected
            may be used to repair other damaged public lands. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5017â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Service Charges, Deposits, and Forfeitures, BLM
                  32
                  28
                  34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  32
                  28
                  34
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Service Charges, Deposits, and Forfeitures
                  â32
                  â28
                  â34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5017â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Right-of-way processing
                  10
                  10
                  11
               
               
                  0004
                  Energy and minerals cost recovery
                  2
                  3
                  3
               
               
                  0005
                  Wild horse and burro cost recover
                  2
                  1
                  1
               
               
                  0006
                  Repair of damaged lands
                  5
                  5
                  6
               
               
                  0007
                  Cost recoverable realty
                  
                  1
                  1
               
               
                  0008
                  Recreation cost recovery
                  1
                  3
                  3
               
               
                  0009
                  Copy fees
                  1
                  1
                  1
               
               
                  0011
                  Trans Alaska Pipeline Authority
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  23
                  26
                  28
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  73
                  63
                  64
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  74
                  63
                  64
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust)
                  32
                  28
                  34
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â20
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  12
                  27
                  34
               
               
                  1930
                  Total budgetary resources available
                  86
                  90
                  98
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  63
                  64
                  70
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  9
                  9
                  20
               
               
                  3010
                  New obligations, unexpired accounts
                  23
                  26
                  28
               
               
                  3020
                  Outlays (gross)
                  â22
                  â15
                  â20
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  9
                  20
                  28
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  9
                  9
                  20
               
               
                  3200
                  Obligated balance, end of year
                  9
                  20
                  28
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  12
                  27
                  34
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  6
                  8
                  10
               
               
                  4011
                  Outlays from discretionary balances
                  16
                  7
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  22
                  15
                  20
               
               
                  4180
                  Budget authority, net (total)
                  12
                  27
                  34
               
               
                  4190
                  Outlays, net (total)
                  22
                  15
                  20
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation is derived from: 1) revenues received to offset administrative and other costs incurred to process applications
            for rights-of-way, and the monitoring of construction, operation, and termination of rights-of-ways; 2) recovery of costs
            associated with the adopt-a-horse program; 3) revenues received for rehabilitation of damages to lands, resources, and facilities;
            4) fees for processing specified categories of realty actions under the Federal Land Policy and Management Act of 1976; 5)
            deposits received from contractors in lieu of completing contract requirements such as slash burning and timber extension
            expenses; 6) fees for costs of reproduction and administrative services involved in providing requested copies of materials;
            7) fixed fees for energy and minerals lease applications, assignments, and transfers; 8) costs of processing applications
            and administering permits, including environmental analysis and monitoring of special recreation permits; and, 9) rents received
            for permits to conduct filming and photography on public lands that rise above casual use.  The Bureau of Land Management
            will continue to seek new opportunities to recover costs of services provided to benefiting public land users to reduce the
            need for direct appropriations from the Treasury.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5017â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  10
                  11
                  12
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  11
                  12
                  13
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  3
                  3
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  3
                  4
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  3
                  3
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  23
                  26
                  28
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5017â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  125
                  131
                  140
               
               
                  
                     
                  
               
            
         
      
         Permanent Operating FundsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  76
                  71
                  91
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Deposits for Road Maintenance and Reconstruction
                  4
                  4
                  4
               
               
                  1130
                  Rents and Charges for Quarters, Bureau of Land Management, Interior
                  1
                  1
                  1
               
               
                  1130
                  Forest Ecosystem Health and Recovery, Disposal of Salvage Timber
                  9
                  12
                  12
               
               
                  1130
                  Land Sales, Southern Nevada Public Land Management
                  93
                  349
                  384
               
               
                  1130
                  Timber Sale Pipeline Restoration Fund
                  2
                  5
                  5
               
               
                  1130
                  Recreation Enhancement Fee, BLM
                  27
                  28
                  28
               
               
                  1130
                  Rent from Mineral Leases, Permit Processing Improvement Fund
                  5
                  5
                  5
               
               
                  1130
                  Oil and Gas Permit Processing Fee - 85%
                  56
                  56
                  56
               
               
                  1140
                  Earnings on Investments, Southern Nevada Public Land Management
                  3
                  1
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  200
                  461
                  501
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  200
                  461
                  501
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  276
                  532
                  592
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Permanent Operating Funds
                  â27
                  â27
                  â28
               
               
                  2101
                  Permanent Operating Funds
                  â9
                  â12
                  â12
               
               
                  2101
                  Permanent Operating Funds
                  â2
                  â5
                  â5
               
               
                  2101
                  Permanent Operating Funds
                  â4
                  â4
                  â4
               
               
                  2101
                  Permanent Operating Funds
                  â96
                  â349
                  â384
               
               
                  2101
                  Permanent Operating Funds
                  
                  â1
                  â6
               
               
                  2101
                  Permanent Operating Funds
                  â61
                  â56
                  â55
               
               
                  2101
                  Permanent Operating Funds
                  â1
                  â1
                  â1
               
               
                  2101
                  Permanent Operating Funds
                  â1
                  
                  
               
               
                  2103
                  Permanent Operating Funds
                  â14
                  â10
                  â24
               
               
                  2132
                  Permanent Operating Funds
                  10
                  24
                  26
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â205
                  â441
                  â493
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â205
                  â441
                  â493
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  71
                  91
                  99
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Forest ecosystem health and recovery fund
                  7
                  8
                  8
               
               
                  0002
                  Recreation fee demonstration
                  27
                  26
                  26
               
               
                  0003
                  Expenses, road maintenance deposits
                  4
                  7
                  7
               
               
                  0004
                  Timber sale pipeline restoration fund
                  3
                  3
                  3
               
               
                  0005
                  Southern Nevada public land sales (85)
                  27
                  83
                  83
               
               
                  0008
                  Lincoln County Lands Act
                  1
                  2
                  2
               
               
                  0013
                  Operation and maintenance of quarters
                  1
                  1
                  1
               
               
                  0014
                  Permit Processing Improvement Fund
                  35
                  47
                  47
               
               
                  0019
                  Washington County, Utah Land Acquisition Account
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  105
                  178
                  178
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1,139
                  1,240
                  1,503
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  1,140
                  1,240
                  1,503
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Recreation fee demonstration program
                  27
                  27
                  28
               
               
                  1201
                  Forest ecosystem health and recovery fund
                  9
                  12
                  12
               
               
                  1201
                  Timber sales pipeline restoration fund
                  2
                  5
                  5
               
               
                  1201
                  Expenses, road maintenance deposits
                  4
                  4
                  4
               
               
                  1201
                  S. Nevada public land management
                  96
                  349
                  384
               
               
                  1201
                  S. Nevada public land management-interest earned
                  
                  1
                  6
               
               
                  1201
                  Permit processing improvement fund
                  61
                  56
                  55
               
               
                  1201
                  Operation and maintenance of quarters
                  1
                  1
                  1
               
               
                  1201
                  Federal Lands Disposal Account
                  1
                  
                  
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  14
                  10
                  24
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â10
                  â24
                  â26
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  205
                  441
                  493
               
               
                  1900
                  Budget authority (total)
                  205
                  441
                  493
               
               
                  1930
                  Total budgetary resources available
                  1,345
                  1,681
                  1,996
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1,240
                  1,503
                  1,818
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  132
                  101
                  126
               
               
                  3010
                  New obligations, unexpired accounts
                  105
                  178
                  178
               
               
                  3020
                  Outlays (gross)
                  â135
                  â153
                  â224
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  101
                  126
                  80
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  132
                  101
                  126
               
               
                  3200
                  Obligated balance, end of year
                  101
                  126
                  80
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  205
                  441
                  493
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  11
                  58
                  74
               
               
                  4101
                  Outlays from mandatory balances
                  124
                  95
                  150
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  135
                  153
                  224
               
               
                  4180
                  Budget authority, net (total)
                  205
                  441
                  493
               
               
                  4190
                  Outlays, net (total)
                  135
                  153
                  224
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  1,043
                  1,089
                  1,240
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  1,089
                  1,240
                  6,020
               
               
                  
                     
                  
               
            
         
      
      
         Permanent operating funds accounts include:
         Operations and maintenance of quarters.âFunds in this account are used to maintain and repair the Bureau of Land Management (BLM) employee-occupied quarters from
            which rental charges are collected. Agencies are required to collect rental charges from employees who occupy Government-owned
            housing and quarters. This housing is provided only in isolated areas or where an employee is required to live on-site at
            a Federally owned facility or reservation.
         
         Forest ecosystems health and recovery.âThe Forest Ecosystems Health and Recovery Fund was established as a permanent appropriation in the FY 1993 Interior Appropriations
            Act (Public Law 102â381).  This authority was subsequently amended to temporarily expand the use of the Fund to cover additional
            forest health and recovery activities.  A five-year reauthorization of the FEHRF was included in the FY 2015 Consolidated
            and Further Continuing Appropriations Act (Public Law 113â235) and expired at the end of FY 2020.  The Consolidated Appropriations
            Act, 2021 (Public Law 116â260) included a one-year extension of the authority for the FEHRF to continue to be used for the
            broader forest health and recovery activities. The FY 2023 President's budget proposes a one-year extension of this authority
            (through September 30, 2023).  Without this reauthorization, funds in the FEHRF could only be used for the limited purposes
            provided for in the original FEHRF authorization.  Funds in this account are derived from revenue generated from the Federal
            share of receipts from the sale of salvage timber from the Oregon and California grant lands, public domain lands, and Coos
            Bay Wagon Road lands. Pursuant to Public Law 102â381, as amended, this account was established to allow the BLM to more efficiently
            and effectively address forest health issues. Funds can be used for other forest health purposes, including vegetation and
            density control treatments. 
         
         Timber sale pipeline restoration fund.âThis Fund provides for the deposit and use of fees collected by the BLM for sales of timber authorized by section 2001(k)
            of Public Law 104â19. Of the total deposited into this account, 75 percent is to be used for the preparation of timber sales
            to fill the timber pipeline on lands administered by the BLM, and 25 percent is to be used to address recreation projects
            on the BLM lands.
         
         Stewardship contract product sales.âStewardship contracting improves, maintains, or restores forest and rangeland health; restores or maintains water quality;
            improves fish and wildlife habitat; reestablishes native plant species and increases their resilience to insects and disease;
            and reduces hazardous fuels that pose risks to communities and ecosystem values. With stewardship contracting, the BLM may
            apply the value of timber or other forest products removed as an offset against the cost of services received, and monies
            from a contract may be retained by the BLM. These monies are available for expenditure without further appropriation at project
            sites.
         
         Expenses, road maintenance deposits.âUsers of certain roads under the BLM's jurisdiction make deposits for maintenance purposes. Moneys collected are appropriated
            for necessary road maintenance. Moneys collected on Oregon and California grant lands are available only for those lands (43
            U.S.C. 1762(c), 43 U.S.C. 1735(b)).
         
         Federal Lands Recreation Enhancement Act, BLM.âThe Federal Lands Recreation Enhancement Act (FLREA) was enacted on December 8, 2004, as part of the Consolidated Appropriations
            Act for 2005. All recreation fee receipts collected under this authority at BLM sites are deposited in the Recreation Fee
            account. The BLM returns 100 percent of these receipts back to the site where the fees were generated. The budget proposes
            appropriations language to extend the program through October 1, 2024.  
         
         Operations and acquisitions in Nevada from land sale receipts.âPursuant to the Southern Nevada Public Land Management Act (SNPLMA) (Public Law 105â263), 85 percent of receipts from sales
            of public domain lands in southern Nevada are used to acquire environmentally sensitive lands in Nevada; make capital improvements
            to areas administered by the National Park Service, the U.S. Fish and Wildlife Service and BLM in Clark County, Nevada; develop
            a multi-species habitat plan in Clark County, Nevada; develop parks, trails and natural areas and implement other conservation
            initiatives in Clark County, Nevada; and reimburse the BLM for costs incurred arranging sales and exchanges under the Act.
         
         Lincoln County Land Sales Act.âPublic Law 106â298 authorizes the Secretary to dispose of certain lands in Lincoln County, Nevada, and distribute the proceeds
            as follows: five percent to the State of Nevada; 10 percent to the county; and 85 percent to an interest bearing account available
            for expenditure without further appropriation to be used by the Secretary of the Interior to acquire environmentally sensitive
            lands in the State of Nevada, for identification and management of unique archaeological resources, for development of a multi-species
            habitat conservation plan in the county, and for other specified administrative purposes.
         
         White Pine County Land Sales Act.âPublic Law 109â432 authorizes the Secretary to dispose of certain lands in White Pine County, Nevada, and to distribute
            the proceeds as follows: five percent to the State of Nevada; 10 percent to the county; and 85 percent to an account available
            for expenditure without further appropriation for the management of archaeological resources, wilderness protection, recreation
            activities, preparation of a management plan, reimbursement for sale costs, and other purposes.
         
         Leases from Naval Petroleum Reserve No 2.âThe 2005 Energy Policy Act established this Fund for environmental investigation and restoration on that site located in
            Kern County, California. A portion of revenue from new leases on the site is authorized to be deposited to this account. In
            2008, it was certified that sufficient funds had been collected to cover the cost of the cleanup and other expenses and no
            more deposits were to be made to the Fund. New revenue from site operations is distributed under the Mineral Leasing Act.
         
         BLM Permit Processing Improvement Fund.âThe 2005 Energy Policy Act, as amended by the National Defense Authorization Act for Fiscal Year 2015, established pilot
            offices to improve interagency coordination in processing onshore Federal oil and gas permits. Fifty-percent of the rents
            from non-geothermal onshore mineral leases are authorized to be deposited in this Fund and used to facilitate the BLM oil
            and gas permit processing in these pilot offices. In addition, in 2016 through 2026, fees collected for processing applications
            for permits to drill will be deposited to this Fund and available for Federal oil and gas permitting activities.
         
         Federal land disposal.âThe Federal Land Transaction Facilitation Act, Public Law 106â248 (114 Stat. 613), provided authority for the BLM to sell
            public lands classified as suitable for disposal under resource management plans in effect at the time of enactment. This
            law provided that receipts from such sales could be used to acquire non-Federal lands with significant resource values that
            fall within the boundaries of areas now managed by the Department of the Interior and the U.S. Forest Service. The Federal
            Land Transaction Facilitation Act was permanently reauthorized by Public Law 115â141, the 2018 Consolidated Appropriations
            Act.
         
         Owyhee Land Acquisition Account.âThe 2009 Omnibus Public Land Management Act, Public Law 111â11 (123 Stat. 1039), provides that the Secretary may sell public
            land located within the Boise District of the BLM that, as of July 25, 2000, was identified for disposal in appropriate resource
            management plans. Amounts in the account shall be available to the Secretary, without further appropriation, to purchase land
            or interests in land in, or adjacent to certain wilderness areas.
         
         Washington County, Utah Land Acquisition Account.âThe 2009 Omnibus Public Land Management Act, Public Law 111â11 (123 Stat. 1091), authorizes the sale of public land located
            within Washington County, Utah, that, as of July 25, 2000, was identified for disposal in appropriate resource management
            plans. Amounts in the account shall be available to the Secretary, without further appropriation, to purchase land or interests
            in land, in or adjacent to certain wilderness areas.
         
         Silver Saddle Endowment Account.âThe 2009 Omnibus Public Land Management Act, Public Law 111â11 (123 Stat. 1114), requires Carson City, Nevada to deposit
            twenty-five percent of the difference between what the Secretary of the Interior and the City paid for the 62-acre Bernhard
            parcel before the Secretary conveys the land to the City. Amounts deposited in the account shall be available to the Secretary,
            without further appropriation, for the oversight and enforcement of a certain conservation easement.
         
         Carson City Special Account.âThe 2009 Omnibus Public Land Management Act, Public Law 111â11 (123 Stat. 1113), authorizes the sale of 158 acres of public
            land described in the statute. Five percent of the proceeds are paid to the State of Nevada for use for public education.
            The remainder is deposited to this account and used to acquire environmentally sensitive land or an interest in environmentally
            sensitive land in Carson City; to cover the cost of surveys and appraisals; and to reimburse the BLM for administrative expenses.
         
         Ojito Land Acquisition.âThe Ojito Wilderness Act authorized the sale of land to the Pueblo Indian Tribe and the purchase of land from willing sellers
            within the State of New Mexico.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  42
                  65
                  65
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  2
               
               
                  11.5
                  Other personnel compensation
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  47
                  70
                  70
               
               
                  12.1
                  Civilian personnel benefits
                  14
                  14
                  14
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  9
                  11
                  11
               
               
                  25.3
                  Other goods and services from Federal sources
                  5
                  7
                  7
               
               
                  25.4
                  Operation and maintenance of facilities
                  2
                  3
                  3
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  3
                  5
                  5
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  20
                  63
                  63
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  105
                  178
                  178
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  577
                  603
                  613
               
               
                  
                     
                  
               
            
         
      
         Miscellaneous Permanent Payment AccountsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9921â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  104
                  129
                  126
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Receipts from Grazing, Etc., Public Lands outside Grazing Districts
                  2
                  1
                  1
               
               
                  1130
                  Receipts from Grazing, Etc., Public Lands within Grazing Districts
                  1
                  2
                  2
               
               
                  1130
                  Payments to States and Counties from Land Sales
                  2
                  
                  
               
               
                  1130
                  Funds Reserved, Title II Projects on Federal Lands
                  2
                  1
                  1
               
               
                  1130
                  Sale of Public Lands and Materials
                  20
                  
                  
               
               
                  1130
                  Oregon and California Land-grant Fund
                  5
                  
                  
               
               
                  1130
                  Deposits, Oregon and California Grant Lands
                  24
                  31
                  31
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  56
                  35
                  35
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  56
                  35
                  35
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  160
                  164
                  161
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â2
                  â1
                  â1
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â1
                  â1
                  â1
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â1
                  â2
                  â2
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â24
                  â31
                  â31
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â2
                  â1
                  â1
               
               
                  2103
                  Miscellaneous Permanent Payment Accounts
                  
                  â2
                  
               
               
                  2132
                  Miscellaneous Permanent Payment Accounts
                  2
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â28
                  â38
                  â34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â28
                  â38
                  â34
               
               
                  5098
                  Reconciliation adjustment
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  129
                  126
                  127
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9921â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payments to O&C Counties, Title I/III 5884
                  23
                  17
                  17
               
               
                  0003
                  Payment to O&C and CBWR Counties, Title II 5485
                  5
                  
                  
               
               
                  0004
                  From grazing fees, etc., public lands outside grazing districts 5016
                  1
                  1
                  1
               
               
                  0005
                  From grazing fees, etc., public lands within grazing districts 5032
                  1
                  2
                  2
               
               
                  0009
                  Proceeds from sales 5133
                  2
                  1
                  1
               
               
                  0013
                  Payments to State and Counties from Nevada Land Sales
                  
                  14
                  14
               
               
                  0015
                  Payments to CBWR counties under 1939 statute
                  
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  32
                  37
                  37
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  15
                  11
                  12
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Proceeds of sales-payments to states
                  2
                  1
                  1
               
               
                  1201
                  Payments from grazing fees outside grazing districts
                  1
                  1
                  1
               
               
                  1201
                  Payments from grazing fees within grazing districts
                  1
                  2
                  2
               
               
                  1201
                  Payments to O&C Counties, Title I/III 5884
                  24
                  31
                  31
               
               
                  1201
                  Payment to O&C and CBWR Counties, Title II 5485
                  2
                  1
                  1
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  
                  2
                  
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â2
                  
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  28
                  38
                  34
               
               
                  1930
                  Total budgetary resources available
                  43
                  49
                  46
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  11
                  12
                  9
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  5
                  10
               
               
                  3010
                  New obligations, unexpired accounts
                  32
                  37
                  37
               
               
                  3020
                  Outlays (gross)
                  â28
                  â32
                  â27
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  5
                  10
                  20
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  5
                  10
               
               
                  3200
                  Obligated balance, end of year
                  5
                  10
                  20
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  28
                  38
                  34
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  24
                  20
               
               
                  4101
                  Outlays from mandatory balances
                  28
                  8
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  28
                  32
                  27
               
               
                  4180
                  Budget authority, net (total)
                  28
                  38
                  34
               
               
                  4190
                  Outlays, net (total)
                  28
                  32
                  27
               
               
                  
                     
                  
               
            
         
      
      
         Miscellaneous permanent payments include:
         Payments for Oregon and California and Coos Bay Wagon Road grant lands, receipts.âThe Secure Rural Schools and Community Self-Determination Act of 2000 (as amended by P.L.  116â93, the Further Consolidated
            Appropriations Act, 2020), provides annual revenue sharing payments to the 18 O&C counties. These payments are derived from
            revenues from Federal activities on O&C lands in the previous fiscal year that were not deposited to permanent operating funds,
            supplemented by amounts from the General Fund when necessary.  The Infrastructure Investment and Jobs Act, P.L. 117â58, amended
            the Secure Rural Schools and Community Self-Determination Act to extend SRS payments through 2023, with the final payment
            in 2024.  In the absence of this authority, eligible counties would receive funds authorized under the 1937 and 1939 statutes.
            Payments to the Oregon counties under the 1937 statute would be 50 percent of revenues from O&C grant lands. Payments under
            the 1939 statute are for lost tax revenue in two Oregon counties and would be roughly 75 percent of all revenues from Coos
            Bay Wagon Road grant lands. 
         
         Payments to States (proceeds of sales).âStates are paid five percent of the net proceeds from the sale of public land and public land products (31 U.S.C. 1305).
         
         Payments to States from grazing receipts, etc, public lands outside grazing districts.âStates are paid 50 percent of the grazing receipts from public lands outside of grazing districts (43 U.S.C. 315i, 315m).
         
         Payments to States from grazing receipts, etc, public lands within districts.âStates are paid 12.5 percent of grazing receipts from public lands inside grazing districts (43 U.S.C. 315b, 315i).
         
         Payments to States from grazing receipts, etc, public lands within grazing districts, miscellaneous.âStates are paid specifically determined amounts from grazing receipts derived from miscellaneous lands within grazing districts
            when payment is not feasible on a percentage basis (43 U.S.C. 315).
         
         Payments to counties, National Grasslands.âOf the revenues received from the use of Bankhead-Jones Act lands administered by the Bureau of Land Management (BLM), 25
            percent is paid to the counties in which such lands are situated, for school and road purposes (7 U.S.C. 1012).
         
         Payments to Nevada from receipts on land sales.âPublic Law 96â586 authorizes and directs the Secretary to sell not more than 700 acres of public lands per calendar year
            in and around Las Vegas, Nevada, the proceeds of which are to be used to acquire environmentally sensitive lands in the Lake
            Tahoe Basin of California and Nevada. Annual revenues are distributed to the State of Nevada (five percent) and the county
            in which the land is located (10 percent).  
         
         Public Law 105â263, as amended by Public Law 107â282, authorizes the disposal through sale of approximately 49,000 acres in
            Clark County Nevada, the proceeds of which are to be distributed as follows: a) five percent for use in the general education
            program of the State of Nevada; b) 10 percent for use by the Southern Nevada Water Authority for water treatment and transmission
            facility infrastructure in Clark County, Nevada; and c) the remaining 85 percent to a special fund administered by the Secretary
            of the Interior to be used to acquire environmentally sensitive lands in Nevada; make capital improvements to areas administered
            by the National Park Service, Fish and Wildlife Service, and the BLM in Clark County, Nevada; develop a multi-species habitat
            plan in Clark County, Nevada; develop parks, trails, and natural areas and implement other conservation initiatives in Clark
            County, Nevada; and reimburse the BLM for costs incurred arranging sales and exchanges under the Act. 
         
         Public Law 106â298 authorizes the sale of certain lands in Lincoln County, Nevada. The proceeds of these sales are to be distributed
            as follows: a) five percent to the State of Nevada for general education purposes; b) 10 percent to Lincoln County for general
            purposes with emphasis on supporting schools; and c) the remaining 85 percent to a special fund administered by the Secretary
            of the Interior to acquire environmentally sensitive lands in the State of Nevada, for identification and management of unique
            archaeological resources, for development of a multi-species habitat conservation plan in the county, and for other specified
            administrative purposes.
         
         Cook Inlet Region, Incorporated Account.âThis account received funding appropriated by section 9102 of the 1990 Department of Defense Appropriations Act for the
            acquisition of Federal real properties, improvements on such lands or rights to their use or exploitation, and any personal
            property related to the land purchased by the Cook Inlet Region, Incorporated as authorized by the provisions of section 12(b)
            of Public Law 94â204 (43 U.S.C. 1611). The BLM maintains an accounting of the funds used by the Cook Inlet Region, Incorporated
            to purchase properties.
         
         State 5 Percent Share, Carson City Land Sales.âThe 2009 Omnibus Public Land Management Act, Public Law 111â11 (123 Stat. 1113), requires that five percent of proceeds
            from the sale of 158 acres described in the statute shall be paid to the State of Nevada for general public education purposes.
         
      
         Helium FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4053â0â3â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Production and sales
                  13
                  13
                  13
               
               
                  0802
                  Transmission and storage
                  4
                  4
                  4
               
               
                  0803
                  Administration and other expenses
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  20
                  20
                  20
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  155
                  140
                  116
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  1022
                  Capital transfer of unobligated balances to general fund
                  â60
                  â56
                  â56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  96
                  84
                  60
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  64
                  52
                  52
               
               
                  1930
                  Total budgetary resources available
                  160
                  136
                  112
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  140
                  116
                  92
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  16
                  21
                  31
               
               
                  3010
                  New obligations, unexpired accounts
                  20
                  20
                  20
               
               
                  3020
                  Outlays (gross)
                  â14
                  â10
                  â40
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  21
                  31
                  11
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  16
                  21
                  31
               
               
                  3200
                  Obligated balance, end of year
                  21
                  31
                  11
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  64
                  52
                  52
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  10
                  10
               
               
                  4101
                  Outlays from mandatory balances
                  14
                  
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  14
                  10
                  40
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â64
                  â52
                  â52
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â50
                  â42
                  â12
               
               
                  
                     
                  
               
            
         
      
      
         The Helium Act Amendments of 1960, Public Law 86â777 (50 U.S.C. 167), authorized activities necessary to provide sufficient
            helium to meet the current and foreseeable future needs of essential government activities. The Helium Privatization Act of
            1996 (HPA), Public Law 104â273, provided for the eventual privatization of the program and its functions, specifying that
            once the helium debt is retired, the Helium Production Fund would be dissolved. The debt was repaid at the beginning of 2014.
            The Helium Stewardship Act of 2013 (HSA), Public Law 113â40, provided for continued operation of the Helium program while
            facilitating a gradual exit from the helium market. The Helium program consists of: (a) continued storage and transmission
            of crude helium; (b) oversight of the production of helium on Federal lands; and (c) administration of in-kind and open market
            crude helium gas sale programs. To minimize impacts to the helium market, the HSA provides a "glide path" from the sales mandated
            under HPA, increasing the sales price of helium through an auction mechanism and reducing the total volume of helium sold
            each year until the amount in storage reaches 3.0 billion cubic feet. At that point, the remaining helium will be reserved
            for Federal users. Additionally, pursuant to HSA BLM transferred all assets for disposal to the General Services Administration
            (GSA) at the end of FY 2021.  The GSA, following its disposal process, will complete marketing, asset valuation, and dispose
            of all assets on or before September 30, 2023.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4053â0â3â306
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1101
                  Federal assets: Fund balances with Treasury
                  171
                  171
               
               
                  1206
                  Non-Federal assets: Receivables, net
                  6
                  6
               
               
                  1605
                  Accounts receivable from foreclosed property
                  6
                  6
               
               
                  
                  Other Federal assets:
               
               
                  1802
                  Inventories and related properties
                  
                  
               
               
                  1803
                  Property, plant and equipment, net
                  
                  
               
               
                  1901
                  Other assets
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  183
                  183
               
               
                  
                  LIABILITIES:
               
               
                  
                  Federal liabilities:
               
               
                  2103
                  Debt
                  21
                  21
               
               
                  2105
                  Other
                  
                  
               
               
                  2201
                  Non-Federal liabilities: Accounts payable
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  21
                  21
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  162
                  162
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  183
                  183
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4053â0â3â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  4
                  4
                  4
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  5
                  5
                  5
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  23.2
                  Rental payments to others
                  6
                  6
                  6
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  5
                  5
                  5
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  20
                  20
                  20
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4053â0â3â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  44
                  45
                  46
               
               
                  
                     
                  
               
            
         
      
         Working Capital FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4525â0â4â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Operating expenses
                  76
                  216
                  220
               
               
                  0802
                  Capital investment
                  176
                  51
                  52
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  252
                  267
                  272
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  188
                  194
                  190
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  251
                  263
                  269
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  7
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  258
                  263
                  269
               
               
                  1930
                  Total budgetary resources available
                  446
                  457
                  459
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  194
                  190
                  187
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  50
                  67
                  281
               
               
                  3010
                  New obligations, unexpired accounts
                  252
                  267
                  272
               
               
                  3020
                  Outlays (gross)
                  â235
                  â53
                  â62
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  67
                  281
                  491
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â6
                  â13
                  â13
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â7
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â13
                  â13
                  â13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  44
                  54
                  268
               
               
                  3200
                  Obligated balance, end of year
                  54
                  268
                  478
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  258
                  263
                  269
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  37
                  26
                  27
               
               
                  4011
                  Outlays from discretionary balances
                  198
                  27
                  35
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  235
                  53
                  62
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â250
                  â263
                  â269
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â251
                  â263
                  â269
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â7
                  
                  
               
               
                  4080
                  Outlays, net (discretionary)
                  â16
                  â210
                  â207
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â16
                  â210
                  â207
               
               
                  
                     
                  
               
            
         
      
      
         Section 306 of the Federal Land Policy and Management Act of 1976 authorizes a Bureau of Land Management working capital fund.
            The fund is managed as a self-sustaining revolving fund for purchase and maintenance of vehicles and equipment, purchase of
            materials for resource conservation projects, purchase of uniforms, and other business-type functions.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4525â0â4â302
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Federal assets:
               
               
                  1101
                  Fund balances with Treasury
                  233
                  233
               
               
                  
                  Investments in U.S. securities:
               
               
                  1106
                  Receivables, net
                  7
                  7
               
               
                  
                  Other Federal assets:
               
               
                  1801
                  Cash and other monetary assets
                  
                  
               
               
                  1802
                  Inventories and related properties
                  
                  
               
               
                  1803
                  Property, plant and equipment, net
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  240
                  240
               
               
                  
                  LIABILITIES:
               
               
                  2105
                  Federal liabilities: Other
                  
                  
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  240
                  240
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  240
                  240
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4525â0â4â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  119
                  121
                  124
               
               
                  11.3
                  Other than full-time permanent
                  5
                  6
                  6
               
               
                  11.5
                  Other personnel compensation
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  125
                  129
                  132
               
               
                  12.1
                  Civilian personnel benefits
                  53
                  54
                  55
               
               
                  25.2
                  Other services from non-Federal sources
                  3
                  
                  
               
               
                  25.7
                  Operation and maintenance of equipment
                  5
                  6
                  6
               
               
                  26.0
                  Supplies and materials
                  26
                  27
                  27
               
               
                  31.0
                  Equipment
                  40
                  51
                  52
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  252
                  267
                  272
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4525â0â4â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  32
                  33
                  34
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         MISCELLANEOUS TRUST FUNDSIn addition to amounts authorized to be expended under existing laws, there is hereby appropriated such amounts as may be
            contributed under section 307 of Public Law 94â579 (43 U.S.C. 1737), and such amounts as may be advanced for administrative
            costs, surveys, appraisals, and costs of making conveyances of omitted lands under section 211(b) of that Act (43 U.S.C. 1721(b)),
            to remain available until expended. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9971â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Contributions and Deposits, BLM
                  31
                  22
                  32
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  31
                  22
                  32
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Trust Funds
                  â31
                  â22
                  â32
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9971â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Resource development FLPMA
                  14
                  14
                  14
               
               
                  0002
                  Resource development CA OHV
                  6
                  6
                  6
               
               
                  0003
                  Resource development Taylor Grazing
                  1
                  1
                  1
               
               
                  0004
                  Public Survey
                  1
                  1
                  1
               
               
                  0005
                  Sikes Act
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  22
                  23
                  23
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  65
                  75
                  74
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  66
                  75
                  74
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  31
                  22
                  32
               
               
                  1930
                  Total budgetary resources available
                  97
                  97
                  106
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  75
                  74
                  83
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  15
                  16
                  17
               
               
                  3010
                  New obligations, unexpired accounts
                  22
                  23
                  23
               
               
                  3020
                  Outlays (gross)
                  â20
                  â22
                  â26
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  16
                  17
                  14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  15
                  16
                  17
               
               
                  3200
                  Obligated balance, end of year
                  16
                  17
                  14
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  31
                  22
                  32
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  6
                  10
                  14
               
               
                  4101
                  Outlays from mandatory balances
                  14
                  12
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  20
                  22
                  26
               
               
                  4180
                  Budget authority, net (total)
                  31
                  22
                  32
               
               
                  4190
                  Outlays, net (total)
                  20
                  22
                  26
               
               
                  
                     
                  
               
            
         
      
      
         Current Trust Funds include:
         Land and Resource Management Trust Fund.âProvides for the acceptance of contributed money or services for: 1) resource development, protection, and management; 2)
            conveyance or acquisition of public lands (including omitted lands or islands) to States, their political subdivisions, or
            individuals; and 3) conducting cadastral surveys, provided that estimated costs are paid prior to project initiation. (The
            Federal Land Policy and Management Act of 1976 (43 U.S.C. 1721, 1737).) The Sikes Act of 1974, as amended, provides for acceptance
            of contributions for conservation, restoration, and management of species and their habitats in cooperation with State wildlife
            agencies (16 U.S.C. 670 et seq.).
         
         Permanent Trust Funds include:
         Range improvements.âAcceptance of contributions for rangeland improvements is authorized by the Taylor Grazing Act (43 U.S.C. 315h and 315i).
            These funds are permanently appropriated as trust funds to the Secretary for uses specified by those Acts.
         
         Public surveys.âAcceptance of contributions for public surveys is authorized by 43 U.S.C. 759, 761, and 31 U.S.C. 1321(a). These contributions
            are permanently appropriated as trust funds to the Secretary for uses specified by those Acts.
         
         Trustee funds, Alaska townsites.âAmounts received from the sale of Alaska town lots are available for expenses incident to the maintenance and sale of townsites
            (31 U.S.C. 1321; Comp. Gen. Dec. of Nov. 18, 1935).
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9971â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  4
                  4
                  4
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  6
                  6
                  6
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  4
                  5
                  5
               
               
                  25.3
                  Other goods and services from Federal sources
                  5
                  5
                  5
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  22
                  23
                  23
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9971â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  74
                  77
                  82
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         ADMINISTRATIVE PROVISIONSThe Bureau of Land Management may carry out the operations funded under this Act by direct expenditure, contracts, grants,
            cooperative agreements, and reimbursable agreements with public and private entities, including with States. Appropriations
            for the Bureau shall be available for purchase, erection, and dismantlement of temporary structures, and alteration and maintenance
            of necessary buildings and appurtenant facilities to which the United States has title; up to $100,000 for payments, at the
            discretion of the Secretary, for information or evidence concerning violations of laws administered by the Bureau; miscellaneous
            and emergency expenses of enforcement activities authorized or approved by the Secretary and to be accounted for solely on
            the Secretary's certificate, not to exceed $10,000: Provided, That notwithstanding Public Law 90â620 (44 U.S.C. 501), the Bureau may, under cooperative cost-sharing and partnership arrangements
            authorized by law, procure printing services from cooperators in connection with jointly produced publications for which the
            cooperators share the cost of printing either in cash or in services, and the Bureau determines the cooperator is capable
            of meeting accepted quality standards: Provided further, That projects to be funded pursuant to a written commitment by a State government to provide an identified amount of money
            in support of the project may be carried out by the Bureau on a reimbursable basis. 
      
         Bureau of Ocean Energy ManagementFederal Funds
         Ocean Energy ManagementFor expenses necessary for granting and administering leases, easements, rights-of-way, and agreements for use for oil and
            gas, other minerals, energy, and marine-related purposes on the Outer Continental Shelf and approving operations related thereto,
            as authorized by law; for environmental studies, as authorized by law; for implementing other laws and to the extent provided
            by Presidential or Secretarial delegation; and for matching grants or cooperative agreements, $237,407,000, of which $192,765,000
            is to remain available until September 30, 2024, and of which $44,642,000 is to remain available until expended: Provided, That this total appropriation shall be reduced by amounts collected by the Secretary of the Interior and credited to this
            appropriation from additions to receipts resulting from increases to lease rental rates in effect on August 5, 1993, and from
            cost recovery fees from activities conducted by the Bureau of Ocean Energy Management pursuant to the Outer Continental Shelf
            Lands Act, including studies, assessments, analysis, and miscellaneous administrative activities: Provided further, That the sum herein appropriated shall be reduced as such collections are received during the fiscal year, so as to result
            in a final fiscal year 2023 appropriation estimated at not more than $192,765,000: Provided further, That not to exceed $3,000 shall be available for reasonable expenses related to promoting volunteer beach and marine cleanup
            activities.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1917â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Renewable Energy
                  26
                  23
                  43
               
               
                  0002
                  Conventional Energy
                  61
                  55
                  60
               
               
                  0003
                  Environmental Programs
                  81
                  67
                  78
               
               
                  0004
                  Executive Direction
                  18
                  16
                  19
               
               
                  0006
                  Marine Minerals
                  11
                  9
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0192
                  Total direct program
                  197
                  170
                  213
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  197
                  170
                  213
               
               
                  0802
                  RSAs
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  198
                  172
                  215
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  41
                  37
                  64
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  44
                  42
                  69
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  147
                  135
                  193
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â2
                  â2
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  145
                  133
                  193
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected - Offsetting Collections (Rents  & Cost Recoveries)
                  46
                  58
                  45
               
               
                  1700
                  Collected - RSAs
                  1
                  2
                  2
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  48
                  61
                  48
               
               
                  1900
                  Budget authority (total)
                  193
                  194
                  241
               
               
                  1930
                  Total budgetary resources available
                  237
                  236
                  310
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â2
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  37
                  64
                  95
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  114
                  128
                  155
               
               
                  3010
                  New obligations, unexpired accounts
                  198
                  172
                  215
               
               
                  3020
                  Outlays (gross)
                  â181
                  â140
                  â230
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  128
                  155
                  135
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  â2
                  â3
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â2
                  â3
                  â4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  113
                  126
                  152
               
               
                  3200
                  Obligated balance, end of year
                  126
                  152
                  131
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  193
                  194
                  241
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  106
                  110
                  149
               
               
                  4011
                  Outlays from discretionary balances
                  75
                  30
                  81
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  181
                  140
                  230
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources: RSAs
                  â1
                  â2
                  â2
               
               
                  4033
                  Non-Federal sources - OCS offsetting collections-rents & cost rec fees; contributions; Bond Forfeitures
                  â46
                  â58
                  â45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â47
                  â60
                  â47
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  145
                  133
                  193
               
               
                  4080
                  Outlays, net (discretionary)
                  134
                  80
                  183
               
               
                  4180
                  Budget authority, net (total)
                  145
                  133
                  193
               
               
                  4190
                  Outlays, net (total)
                  134
                  80
                  183
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  5
                  5
                  5
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  5
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      
         The Bureau of Ocean Energy Management (BOEM) manages the exploration and development of the nation's offshore energy and marine
            mineral resources on the U.S. Outer Continental Shelf (OCS). BOEM's work supports Administration efforts, including creating
            good paying jobs as the Nation transitions to a clean energy future, advancing energy security, and supporting economic prosperity
            and the reliability and affordability of domestic clean energy.  BOEM oversees development of renewable energy resources such
            as offshore wind, wave and ocean currents; vast deposits of oil and natural gas; and non-energy minerals. BOEM's goal is to
            balance economic development, energy security, and environmental protection through responsible and transparent management
            of offshore resources based on the best available science. To carry out this mission, BOEM: supports renewable energy leasing
            and development; provides OCS oil and gas planning, leasing and oversight, including inventories of oil and gas reserves,
            resource and economic evaluation, review and administration of oil and gas exploration and development plans, geological and
            geophysical (G&G) permitting, and financial assurance and risk management; conveys sand and gravel resources; and conducts
            National Environmental Policy Act (NEPA) analysis and environmental studies.
         
         The Ocean Energy Management account includes the following budget activities: Renewable Energy, Conventional Energy, Marine
            Minerals, Environmental Programs, and Executive Direction.
         
         Renewable Energy.âSupports the Administration's commitment to deepen and diversify the Nation's energy portfolio by accelerating offshore
            renewable energy production in response to EO 14008.  Oversees renewable energy program development and implementation, including:
            identification of wind energy areas; environmental and compliance work; competitive and noncompetitive leasing actions; review
            of site assessment plans, and construction and operations plans; and consultation with Tribal Nations, State and local governments,
            Federal agencies, and other stakeholders.
         
         Conventional Energy.âManages OCS oil and gas development in line with the requirements of Executive Orders 13990 and 14008.  BOEM activities
            include: developing the National OCS Oil and Gas Leasing Program; implementing the lease sale process; administering leases;
            protecting the Federal Government from financial risks related to natural resource development; reviewing exploration and
            development plans and geological and geophysical permit applications; developing and maintaining the OCS cadastre; and conducting
            technical and economic resource evaluation and fair market value determination. In conducting these activities, BOEM fosters
            environmental justice; actively involves Tribal Nations, the public and stakeholders; and addresses the challenges posed by
            climate change.
         
         Marine Minerals.âManages non-energy minerals on the OCS and conveys, on a noncompetitive basis, the rights to those resources to Federal,
            State, and local government agencies for shore protection, beach and wetlands restoration projects, or for use in construction
            projects funded or authorized by the Federal Government. Facilitates access to and manages these crucial OCS resources to
            support resilient coasts, natural disaster preparedness, and protection of shoreline infrastructure vital to the Nation's
            security, economy, and ecosystems. Funding supports mineral resource exploration and leasing activities, coordination with
            governmental partners, engagement of stakeholders, and scientific research to improve decision-making and risk management.
            
         
         Environmental Programs.âAdvances Administration priorities by ensuring that science and environmental protection are foremost considerations in
            BOEM decision-making, fostering conservation of natural and cultural resources, combating climate change, and advancing environmental
            justice. Informs decision-makers and the public about the potential impacts of OCS energy and mineral activities on the marine,
            coastal, and human environment. Develops the environmental impact statements and environmental assessments needed to consider
            the potential environmental impacts of proposed actions in accordance with the National Environmental Protection Act, the
            OCS Lands Act, and numerous other environmental statutes, regulations, and executive orders. Funding supports scientific research
            needed to inform policy decisions regarding energy and mineral development on the OCS.
         
         Executive Direction.âFunds bureau-wide leadership, direction, management, coordination, communication strategies, outreach, and regulatory development.
            This includes budget management, administrative services management, bureau-wide information technology management and governance,
            congressional and public affairs, policy analysis, regulations, overseeing official documents, international affairs, and
            Freedom of Information Act activities.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1917â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  71
                  61
                  77
               
               
                  12.1
                  Civilian personnel benefits
                  26
                  23
                  28
               
               
                  21.0
                  Travel and transportation of persons
                  
                  
                  1
               
               
                  24.0
                  Printing and reproduction
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  27
                  23
                  29
               
               
                  25.3
                  Other goods and services from Federal sources
                  58
                  50
                  62
               
               
                  31.0
                  Equipment
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  12
                  10
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  197
                  170
                  213
               
               
                  99.0
                  Reimbursable obligations
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  198
                  172
                  215
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1917â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  575
                  610
                  677
               
               
                  
                     
                  
               
            
         
      
         Bureau of Safety and Environmental EnforcementFederal Funds
         OFFSHORE SAFETY AND ENVIRONMENTAL ENFORCEMENTFor expenses necessary for the regulation of operations related to leases, easements, rights-of-way, and agreements for use
            for oil and gas, other minerals, energy, and marine-related purposes on the Outer Continental Shelf, as authorized by law;
            for enforcing and implementing laws and regulations as authorized by law and to the extent provided by Presidential or Secretarial
            delegation; and for matching grants or cooperative agreements, $195,350,000, of which $142,378,000 is to remain available
            until September 30, 2024, and of which $52,972,000 is to remain available until expended, including $30,000,000 for offshore
            decommissioning activities: Provided, That this total appropriation shall be reduced by amounts collected by the Secretary of the Interior and credited to this
            appropriation from additions to receipts resulting from increases to lease rental rates in effect on August 5, 1993, and from
            cost recovery fees from activities conducted by the Bureau of Safety and Environmental Enforcement pursuant to the Outer Continental
            Shelf Lands Act, including studies, assessments, analysis, and miscellaneous administrative activities: Provided further, That the sum herein appropriated shall be reduced as such collections are received during the fiscal year, so as to result
            in a final fiscal year 2023 appropriation estimated at not more than $172,378,000.
      For an additional amount, $50,736,000, to remain available until expended, to be reduced by amounts collected by the Secretary
            and credited to this appropriation, which shall be derived from non-refundable inspection fees collected in fiscal year 2023,
            as provided in this Act: Provided, That to the extent that amounts realized from such inspection fees exceed $50,736,000, the amounts realized in excess of
            $50,736,000 shall be credited to this appropriation and remain available until expended: Provided further, That for fiscal year 2023, not less than 50 percent of the inspection fees expended by the Bureau of Safety and Environmental
            Enforcement will be used to fund personnel and mission-related costs to expand capacity and expedite the orderly development,
            subject to environmental safeguards, of the Outer Continental Shelf pursuant to the Outer Continental Shelf Lands Act (43
            U.S.C. 1331 et seq.), including the review of applications for permits to drill. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Offshore Safety and Environmental Enforcement
      (Disaster Relief Supplemental Appropriations Act, 2022.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1700â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Environmental Enforcement
                  5
                  5
                  5
               
               
                  0002
                  Operations, Safety and Regulation
                  161
                  177
                  171
               
               
                  0003
                  Administrative Operations
                  19
                  20
                  19
               
               
                  0004
                  Executive Direction
                  16
                  16
                  18
               
               
                  0006
                  Offshore Decommissioning
                  
                  
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0192
                  Total direct program
                  201
                  218
                  243
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  201
                  218
                  243
               
               
                  0802
                  Reimbursable Service Agreements
                  51
                  76
                  44
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  252
                  294
                  287
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  89
                  91
                  24
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  98
                  91
                  24
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  137
                  122
                  172
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â10
                  â10
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  127
                  112
                  172
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Offsetting Collections (Cost Recovery)
                  4
                  5
                  5
               
               
                  1700
                  Offsetting Collections (Rental Receipts)
                  19
                  24
                  18
               
               
                  1700
                  Collected (Inspection Fee)
                  34
                  43
                  51
               
               
                  1700
                  Reimbursable Service Agreements
                  44
                  43
                  37
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  118
                  115
                  111
               
               
                  1900
                  Budget authority (total)
                  245
                  227
                  283
               
               
                  1930
                  Total budgetary resources available
                  343
                  318
                  307
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  91
                  24
                  20
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  100
                  111
                  150
               
               
                  3010
                  New obligations, unexpired accounts
                  252
                  294
                  287
               
               
                  3020
                  Outlays (gross)
                  â231
                  â255
                  â285
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â9
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  111
                  150
                  152
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â27
                  â44
                  â44
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â44
                  â44
                  â44
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  73
                  67
                  106
               
               
                  3200
                  Obligated balance, end of year
                  67
                  106
                  108
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  245
                  227
                  283
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  139
                  155
                  198
               
               
                  4011
                  Outlays from discretionary balances
                  92
                  100
                  87
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  231
                  255
                  285
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â44
                  â43
                  â37
               
               
                  4033
                  Non-Federal sources
                  â57
                  â72
                  â74
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â101
                  â115
                  â111
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  127
                  112
                  172
               
               
                  4080
                  Outlays, net (discretionary)
                  130
                  140
                  174
               
               
                  4180
                  Budget authority, net (total)
                  127
                  112
                  172
               
               
                  4190
                  Outlays, net (total)
                  130
                  140
                  174
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  6
                  6
                  6
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  6
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      
         The Bureau of Safety and Environmental Enforcement (BSEE) was established on October 1, 2011, to ensure the safe and environmentally
            responsible exploration, development, production, and conservation of the Nation's offshore energy resources. BSEE uses its
            full range of authorities, policies, and tools to ensure safety, oil spill preparedness, environmental stewardship, and appropriate
            development of offshore oil, natural gas, and renewable energy resources.  The Bureau continues to improve its mission processes
            and staff capabilities to keep pace with the continued innovation in Outer Continental Shelf (OCS) exploration and production.
            To fulfill its mission, BSEE must adapt and respond to changes in both the renewable energy and oil and gas sectors throughout
            the lifecycle of offshore energy development. BSEE is committed to continually improving the effectiveness of its safety management
            systems program and compliance assurance functions such as the inspection program, enhancing its permitting processes around
            greater quality assurance and consistency, ensuring high levels of preparedness in the event of oil spills, and addressing
            requirements for an expanded OCS renewable energy program.  BSEE's work supports Administration efforts to create good paying
            jobs as the Nation transitions to a clean energy future.  The Offshore Safety and Environmental Enforcement (OSEE) account
            is BSEE's primary operating account and funds the following activities: Operations, Safety, and Regulation; Environmental
            Enforcement; Administrative Operations; Executive Direction; and Offshore Decommissioning.
         
         Operations, Safety, and Regulation.âFunds reviews of OCS oil and gas permit applications and offshore wind industry submittals; inspections of OCS facilities,
            including critical high-risk activities; offshore operator oil spill planning and preparedness compliance; investigations;
            enforcement; audit programs; annual operator performance reviews; verification of oil and gas production levels to help ensure
            the public receives a fair return; research supporting the analysis of emerging technologies, standards and regulatory review
            and development activities; and technical training.
         
         Environmental Enforcement.âFunds environmental compliance staff and operational support required to: manage compliance verification and enforcement of
            environmental standards placed on OCS operations; ensure BSEE's compliance with NEPA, the Endangered Species Act (ESA), and
            the National Historic Preservation Act (NHPA) for Bureau permitting; conduct specialized inspections of air and water quality
            requirements, and other environmental mitigation measures; and oversee coordination and engagement for Tribal consultation
            requirements, and other environmental Acts, regulations, and policies.
         
         Administrative Operations.âFunds general administration programs, equal employment opportunity services, emergency management, finance, human resources,
            procurement, and information management. BSEE also provides administrative services, such as human resources, procurement,
            and finance, to the Bureau of Ocean Energy Management (BOEM) and other entities within the Department on a reimbursable basis.
         
         Executive Direction.âFunds bureau-wide leadership, direction, management, coordination, communications strategies, and outreach. This includes
            functions such as budget, congressional and public affairs, and policy and analysis.
         
         Offshore Decommissioning.âFunds according to regulatory standards, the proper maintenance, monitoring, and decommissioning of orphaned wells, pipelines,
            and structures left on the OCS for which there is no remaining liable party.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1700â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  77
                  82
                  82
               
               
                  12.1
                  Civilian personnel benefits
                  27
                  28
                  28
               
               
                  23.1
                  Rental payments to GSA
                  10
                  10
                  10
               
               
                  25.1
                  Advisory and assistance services
                  10
                  10
                  10
               
               
                  25.2
                  Other services from non-Federal sources
                  40
                  50
                  75
               
               
                  25.3
                  Other goods and services from Federal sources
                  11
                  12
                  12
               
               
                  25.5
                  Research and development contracts
                  12
                  10
                  10
               
               
                  25.7
                  Operation and maintenance of equipment
                  8
                  9
                  9
               
               
                  31.0
                  Equipment
                  2
                  3
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  201
                  218
                  243
               
               
                  99.0
                  Reimbursable obligations
                  50
                  76
                  44
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  252
                  294
                  287
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1700â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  656
                  734
                  778
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  102
                  125
                  125
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         OIL SPILL RESEARCHFor necessary expenses to carry out title I, section 1016; title IV, sections 4202 and 4303; title VII; and title VIII, section
            8201 of the Oil Pollution Act of 1990, $15,099,000, which shall be derived from the Oil Spill Liability Trust Fund, to remain
            available until expended. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8370â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Oil Spill Research (Direct)
                  19
                  21
                  17
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  17
                  13
                  7
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust)
                  15
                  15
                  15
               
               
                  1930
                  Total budgetary resources available
                  32
                  28
                  22
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  13
                  7
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  17
                  23
                  22
               
               
                  3010
                  New obligations, unexpired accounts
                  19
                  21
                  17
               
               
                  3020
                  Outlays (gross)
                  â13
                  â22
                  â19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  23
                  22
                  20
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  17
                  23
                  22
               
               
                  3200
                  Obligated balance, end of year
                  23
                  22
                  20
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  15
                  15
                  15
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  3
                  8
                  8
               
               
                  4011
                  Outlays from discretionary balances
                  10
                  14
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  13
                  22
                  19
               
               
                  4180
                  Budget authority, net (total)
                  15
                  15
                  15
               
               
                  4190
                  Outlays, net (total)
                  13
                  22
                  19
               
               
                  
                     
                  
               
            
         
      
      
         The Oil Pollution Act of 1990 authorizes use of the Oil Spill Liability Trust Fund, established by section 9509 of the Internal
            Revenue Code of 1986. The Oil Spill Research appropriation is drawn from the Oil Spill Liability Trust Fund and funds: 1)
            oil spill prevention, abatement, planning, preparedness, and response functions for all facilities seaward of the coastline
            of the United States that handle, store, or transport oil; 2) oil spill research; and 3) Ohmsettâthe National Oil Spill Response
            Research and Renewable Energy Test Facility.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8370â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  3
                  3
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  12
                  13
                  9
               
               
                  25.5
                  Research and development contracts
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  19
                  21
                  17
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8370â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  18
                  22
                  23
               
               
                  
                     
                  
               
            
         
      
         Office of Surface Mining Reclamation and EnforcementFederal Funds
         REGULATION AND TECHNOLOGYFor necessary expenses to carry out the provisions of the Surface Mining Control and Reclamation Act of 1977, Public Law 95â87,
            $122,076,000, to remain available until September 30, 2024, of which $65,000,000 shall be available for state and tribal regulatory
            grants: Provided, That appropriations for the Office of Surface Mining Reclamation and Enforcement may provide for the travel and per diem
            expenses of State and tribal personnel attending Office of Surface Mining Reclamation and Enforcement sponsored training.
            
      In addition, for costs to review, administer, and enforce permits issued by the Office pursuant to section 507 of Public Law
            95â87 (30 U.S.C. 1257), $40,000, to remain available until expended: Provided, That fees assessed and collected by the Office pursuant to such section 507 shall be credited to this account as discretionary
            offsetting collections, to remain available until expended: Provided further, That the sum herein appropriated from the general fund shall be reduced as collections are received during the fiscal year,
            so as to result in a fiscal year 2023 appropriation estimated at not more than $122,076,000.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1801â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Environmental protection
                  85
                  85
                  88
               
               
                  0003
                  Technology development and transfer
                  14
                  14
                  15
               
               
                  0004
                  Financial management
                  1
                  1
                  1
               
               
                  0005
                  Executive direction and administration
                  13
                  13
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  113
                  113
                  119
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  39
                  22
                  5
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  41
                  25
                  8
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  118
                  118
                  122
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â25
                  â25
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  93
                  93
                  122
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1
                  
                  
               
               
                  1900
                  Budget authority (total)
                  94
                  93
                  122
               
               
                  1930
                  Total budgetary resources available
                  135
                  118
                  130
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  22
                  5
                  11
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  56
                  57
                  62
               
               
                  3010
                  New obligations, unexpired accounts
                  113
                  113
                  119
               
               
                  3020
                  Outlays (gross)
                  â105
                  â105
                  â108
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  â3
                  â3
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  57
                  62
                  70
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  56
                  57
                  62
               
               
                  3200
                  Obligated balance, end of year
                  57
                  62
                  70
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  94
                  93
                  122
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  49
                  40
                  52
               
               
                  4011
                  Outlays from discretionary balances
                  56
                  65
                  56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  105
                  105
                  108
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  93
                  93
                  122
               
               
                  4190
                  Outlays, net (total)
                  104
                  105
                  108
               
               
                  
                     
                  
               
            
         
      
      
         Environmental protection.âThis activity funds functions that directly contribute to ensuring the environment is protected during surface coal mining
            operations. It also addresses activities to ensure coal operators adequately reclaim the land after mining is completed.
         
         Under this activity, the Office of Surface Mining Reclamation and Enforcement provides grants and support to States to operate
            enforcement programs on State and private lands under the terms of the Surface Mining Control and Reclamation Act of 1977.
            This activity also provides for the operation of enforcement programs in States without their own regulatory program and on
            Federal and Indian lands, as well as Federal oversight of the State regulatory programs.
         
         Technology development and transfer.âThis activity provides funding to enhance the technical skills that States and Indian Tribes need to operate their regulatory
            programs. It provides training and technical tools, such as the Coal Information Management System, to States and Indian Tribes
            to solve problems related to the environmental effects of coal mining and technical assistance to address specific coal mining
            issues.
         
         Financial management.âThis activity provides resources for managing, accounting, processing collections, and pursuing delinquent civil penalties.
            This includes developing and maintaining information management systems that support these functions and enhance the agency's
            ability to deny new mining permits to applicants with unabated State or Federal violations. This activity also includes accounting
            for and reporting on grants awarded to States and Tribes for regulatory purposes.
         
         Executive direction and administration.âThis activity provides funding for executive direction, general administrative support, and the acquisition of certain agency-wide
            common services, such as rent, telephones, and postage.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1801â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  26
                  29
                  30
               
               
                  12.1
                  Civilian personnel benefits
                  9
                  9
                  9
               
               
                  21.0
                  Travel and transportation of persons
                  
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  2
                  2
                  2
               
               
                  23.2
                  Rental payments to others
                  
                  4
                  4
               
               
                  25.2
                  Other services from non-Federal sources
                  8
                  6
                  6
               
               
                  26.0
                  Supplies and materials
                  
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  67
                  59
                  64
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  113
                  113
                  119
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1801â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  237
                  298
                  312
               
               
                  
                     
                  
               
            
         
      
         ABANDONED MINE RECLAMATION FUNDFor necessary expenses to carry out title IV of the Surface Mining Control and Reclamation Act of 1977, Public Law 95â87,
            $34,142,000, to be derived from receipts of the Abandoned Mine Reclamation Fund and to remain available until expended: Provided, That pursuant to Public Law 97â365, the Department of the Interior is authorized to use up to 20 percent from the recovery
            of the delinquent debt owed to the United States Government to pay for contracts to collect these debts: Provided further, That funds made available under title IV of Public Law 95â87 may be used for any required non-Federal share of the cost
            of projects funded by the Federal Government for the purpose of environmental restoration related to treatment or abatement
            of acid mine drainage from abandoned mines: Provided further, That such projects must be consistent with the purposes and priorities of the Surface Mining Control and Reclamation Act:
            Provided further, That amounts provided under this heading may be used for the travel and per diem expenses of State and tribal personnel
            attending Office of Surface Mining Reclamation and Enforcement sponsored training. 
      In addition, $115,000,000, to remain available until expended, for grants to States and federally recognized Indian Tribes
            for reclamation of abandoned mine lands and other related activities : Provided, That such additional amount shall be used for economic and community development in conjunction with the priorities in section
            403(a) of the Surface Mining Control and Reclamation Act of 1977 (30 U.S.C. 1233(a)): Provided further, That of such additional amount, $75,000,000 shall be distributed in equal amounts to the three Appalachian States with the
            greatest amount of unfunded needs to meet the priorities described in paragraphs (1) and (2) of such section, $30,000,000
            shall be distributed in equal amounts to the three Appalachian States with the subsequent greatest amount of unfunded needs
            to meet such priorities, and $10,000,000 shall be for grants to federally recognized Indian Tribes without regard to their
            status as certified or uncertified under the Surface Mining Control and Reclamation Act of 1977 (30 U.S.C. 1233(a)), for reclamation
            of abandoned mine lands and other related activities and shall be used for economic and community development in conjunction
            with the priorities in section 403(a) of the Surface Mining Control and Reclamation Act of 1977: Provided further, That such additional amount shall be allocated to States and Indian Tribes within 60 days after the date of enactment of
            this Act.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         ABANDONED MINE RECLAMATION FUND
         
      (Infrastructure Investments and Jobs Appropriations Act.)
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2,308
                  2,276
                  2,220
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Abandoned Mine Reclamation Fund, Reclamation Fees
                  112
                  92
                  84
               
               
                  1140
                  Earnings on Investments, Abandoned Mine Reclamation Fund
                  24
                  5
                  82
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  136
                  97
                  166
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  136
                  97
                  166
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  2,444
                  2,373
                  2,386
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Abandoned Mine Reclamation Fund
                  â25
                  â25
                  â34
               
               
                  2101
                  Abandoned Mine Reclamation Fund
                  â29
                  â19
                  â82
               
               
                  2101
                  Abandoned Mine Reclamation Fund
                  â122
                  â116
                  â101
               
               
                  2132
                  Abandoned Mine Reclamation Fund
                  7
                  7
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â169
                  â153
                  â211
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â169
                  â153
                  â211
               
               
                  5098
                  Rounding adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2,276
                  2,220
                  2,175
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Environmental Restoration
                  68
                  127
                  177
               
               
                  0002
                  Technology development and transfer
                  4
                  4
                  4
               
               
                  0003
                  Financial management
                  6
                  6
                  6
               
               
                  0004
                  Executive direction and administration
                  7
                  7
                  7
               
               
                  0005
                  AML funded Grants to States
                  132
                  127
                  127
               
               
                  0006
                  UMWA and other benefits
                  29
                  19
                  82
               
               
                  0007
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  727
                  743
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  246
                  1,017
                  1,146
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  150
                  201
                  10,709
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  126
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  23
                  25
                  25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  173
                  226
                  10,734
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation (Economic Development)
                  115
                  115
                  115
               
               
                  1100
                  Appropriation (Bipartisan Infrastructure Law)
                  
                  11,293
                  
               
               
                  1101
                  Appropriation (special or trust)
                  25
                  25
                  34
               
               
                  1120
                  Appropriations transferred to other acct [014â0104]
                  
                  â56
                  
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â10
                  â5
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  130
                  11,372
                  149
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (AML & RAMP transfers to UMWA)
                  29
                  19
                  82
               
               
                  1201
                  Appropriation (AML grants to states)
                  122
                  116
                  101
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â7
                  â7
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  144
                  128
                  177
               
               
                  1900
                  Budget authority (total)
                  274
                  11,500
                  326
               
               
                  1930
                  Total budgetary resources available
                  447
                  11,726
                  11,060
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  201
                  10,709
                  9,914
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  596
                  580
                  1,292
               
               
                  3010
                  New obligations, unexpired accounts
                  246
                  1,017
                  1,146
               
               
                  3020
                  Outlays (gross)
                  â239
                  â280
                  â463
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â23
                  â25
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  580
                  1,292
                  1,950
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  596
                  580
                  1,292
               
               
                  3200
                  Obligated balance, end of year
                  580
                  1,292
                  1,950
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  130
                  11,372
                  149
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  15
                  16
                  22
               
               
                  4011
                  Outlays from discretionary balances
                  64
                  117
                  244
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  79
                  133
                  266
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  144
                  128
                  177
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  11
                  38
                  98
               
               
                  4101
                  Outlays from mandatory balances
                  149
                  109
                  99
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  160
                  147
                  197
               
               
                  4180
                  Budget authority, net (total)
                  274
                  11,500
                  326
               
               
                  4190
                  Outlays, net (total)
                  239
                  280
                  463
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  2,633
                  2,572
                  12,966
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  2,572
                  12,966
                  12,141
               
               
                  
                     
                  
               
            
         
      
      
         Environmental restoration.âThis activity funds those functions that contribute to reclaiming lands affected by past coal mining practices. This activity
            provides discretionary funding for the Federal reclamation program for watershed restoration projects and for the evaluation
            of State and tribal reclamation programs that now receive mandatory funding for reclamation activities. This activity also
            provides for the operation of Federal reclamation programs for activities in those States without their own reclamation programs.
         
         Technology development and transfer.âThis activity provides funding to enhance the technical skills States and Indian Tribes need to operate their reclamation
            programs. The Office of Surface Mining Reclamation and Enforcement (OSMRE) provides training and technical assistance on mining
            and reclamation-related problems.
         
         Financial management.âThis activity provides funds to identify, notify, collect, and audit fees from coal operators for the Abandoned Mine Reclamation
            Fund. The OSMRE seeks to maximize voluntary compliance with the Surface Mining Control and Reclamation Act's reclamation fee
            provisions. This activity also includes accounting for and reporting on grants awarded to States and Tribes for reclamation
            activities.
         
         Executive direction and administration.âThis activity provides funding for executive direction, general administrative support, and the acquisition of certain agency-wide
            common services such as rent, telephones, and postage.
         
         Funds in this account support the Administration's efforts to address the needs of coal communities by reclaiming formerly
            mined lands so that they can be repurposed for beneficial economic uses, providing local, good-paying union jobs for skilled
            technicians and operators in some of the hardest hit communities in the Nation.  The Budget provides $115 million for the
            AML Economic Revitalization grant program to support Appalachian States and qualified Tribes with AML reclamation in conjunction
            with economic and community development activities.
         
          
      
      Status of Funds (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Unexpended balance, start of year:
               
               
                  0100
                  Balance, start of year
                  2,600
                  2,941
                  2,697
               
               
                  0298
                  Reconciliation adjustment
                  454
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0999
                  Total balance, start of year
                  3,054
                  2,941
                  2,697
               
               
                  
                  Cash income during the year:
               
               
                  
                  Current law:
               
               
                  
                  Receipts:
               
               
                  1110
                  Abandoned Mine Reclamation Fund, Reclamation Fees
                  112
                  92
                  84
               
               
                  1150
                  Earnings on Investments, Abandoned Mine Reclamation Fund
                  24
                  5
                  82
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Income under present law
                  136
                  97
                  166
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total cash income
                  136
                  97
                  166
               
               
                  
                  Cash outgo during year:
               
               
                  
                  Current law:
               
               
                  2100
                  Abandoned Mine Reclamation Fund [Budget Acct]
                  â239
                  â280
                  â463
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Outgo under current law
                  â239
                  â280
                  â463
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total cash outgo (-)
                  â239
                  â280
                  â463
               
               
                  
                  Surplus or deficit:
               
               
                  3110
                  Excluding interest
                  â127
                  â188
                  â379
               
               
                  3120
                  Interest
                  24
                  5
                  82
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3199
                  Subtotal, surplus or deficit
                  â103
                  â183
                  â297
               
               
                  3220
                  Abandoned Mine Reclamation Fund
                  â10
                  â5
                  
               
               
                  3230
                  Abandoned Mine Reclamation Fund
                  
                  â56
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3299
                  Total adjustments
                  â10
                  â61
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3999
                  Total change in fund balance
                  â113
                  â244
                  â297
               
               
                  
                  Unexpended balance, end of year:
               
               
                  4100
                  Uninvested balance (net), end of year
                  369
                  â10,269
                  â9,741
               
               
                  4200
                  Abandoned Mine Reclamation Fund
                  2,572
                  12,966
                  12,141
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total balance, end of year
                  2,941
                  2,697
                  2,400
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  12
                  15
                  17
               
               
                  12.1
                  Civilian personnel benefits
                  5
                  6
                  9
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  4
                  16
                  19
               
               
                  31.0
                  Equipment
                  1
                  2
                  4
               
               
                  41.0
                  Grants, subsidies, and contributions
                  223
                  977
                  1,096
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  246
                  1,017
                  1,146
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  113
                  100
                  115
               
               
                  
                     
                  
               
            
         
      
         Payments to States in Lieu of Coal Fee ReceiptsProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1803â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0003
                  In Lieu Payments to Certified States and Tribes
                  39
                  36
                  27
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  39
                  36
                  27
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  4
                  12
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  5
                  12
                  20
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  40
                  38
                  29
               
               
                  1230
                  Appropriations and/or unobligated balance of appropriations permanently reduced
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  38
                  36
                  27
               
               
                  1930
                  Total budgetary resources available
                  43
                  48
                  47
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4
                  12
                  20
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  403
                  354
                  271
               
               
                  3010
                  New obligations, unexpired accounts
                  39
                  36
                  27
               
               
                  3020
                  Outlays (gross)
                  â85
                  â111
                  â84
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  â8
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  354
                  271
                  206
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  403
                  354
                  271
               
               
                  3200
                  Obligated balance, end of year
                  354
                  271
                  206
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  38
                  36
                  27
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  85
                  111
                  84
               
               
                  4180
                  Budget authority, net (total)
                  38
                  36
                  27
               
               
                  4190
                  Outlays, net (total)
                  85
                  111
                  84
               
               
                  
                     
                  
               
            
         
      
      
         The Surface Mining Reclamation and Enforcement Act of 1977 (30 U.S.C. 1243), as amended, authorizes mandatory Treasury payments
            to all States and Tribes equivalent to their share of the accumulated balance of the Abandoned Mine Reclamation Fund. The
            payments also return half of annual coal fee collections to States and Tribes that have certified completion of their abandoned
            coal mine reclamation programs.
         
      
         Supplemental Payments to UMWA PlansProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1804â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Supplemental Payments to UMWA Benefit Plans
                  388
                  331
                  340
               
               
                  0002
                  Payments to the 1974 UMWA Pension Plan
                  322
                  381
                  381
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  710
                  712
                  721
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  710
                  712
                  721
               
               
                  1930
                  Total budgetary resources available
                  710
                  712
                  721
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  710
                  712
                  721
               
               
                  3020
                  Outlays (gross)
                  â710
                  â712
                  â721
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  710
                  712
                  721
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  710
                  712
                  721
               
               
                  4180
                  Budget authority, net (total)
                  710
                  712
                  721
               
               
                  4190
                  Outlays, net (total)
                  710
                  712
                  721
               
               
                  
                     
                  
               
            
         
      
      
         The Surface Mining Reclamation and Enforcement Act of 1977 (30 U.S.C. 1243), as amended by the Tax Relief and Health Care
            Act of 2006 (Public Law 109â432), the Bipartisan Miners Act of 2019 (Division M of Public Law 116â94), and the American Miner
            Benefits Improvement Act of 2020 (Division Y of Public Law 116â260), authorizes mandatory Treasury payments to three United
            Mine Workers of America (UMWA) retiree health benefit plans (the Combined Benefit Fund, the 1992 Plan, and the 1993 Plan),
            to the extent that other Federal funding sources do not meet the plans' expenditure needs, and to the 1974 UMWA Pension Plan,
            subject to certain limitations. Interest earned on Abandoned Mine Land trust fund balances is available for transfer to cover
            funding shortfalls in the health benefit plans; unobligated balances in the Fund are used to generate interest for this purpose.
         
      
         Bureau of Reclamation
      
          Appropriations to the Bureau of Reclamation are made from the General Fund and from certain special funds in the Treasury.
            Projects funded from the General Fund include the Colorado River Basin Project and the Colorado River Storage Project, among
            others. Special funds include the Reclamation Fund, the Central Valley Project Restoration Fund, the Colorado River Dam Fund,
            and the Recreation, Entrance, and User Fee account. Non-Federal entities also advance funds for operation and maintenance
            and provide funds under the Contributed Funds Act.
         
         Of the Bureau's special funds, the Reclamation Fund consists of repayments and other revenues from water and power users;
            receipts from the sale, lease, and rental of Federal lands; and certain oil and mineral revenues. It can finance program activities
            authorized under "Reclamation Law" that directly benefit the 17 Western States. The Central Valley Project Restoration Fund
            consists of revenues from project beneficiaries. The Colorado River Dam Fund generates revenue from the sale of Boulder Canyon
            Project power.
         
         The 2023 estimates are summarized by source as follows (in millions of dollars):
         
            
               
                  
                     
                        
                     
                  
                  
                     
                     
                     
                     
                     
                     
                  
                  
                     
                        
                     
                  
                  
                     
                        
                     
                  
                  
                     
                     Total Appropriations
                     General Fund
                     Reclamation Fund
                     CVP Restoration Fund
                     Other
                  
                  
                     
                        
                     
                  
                  
                     
                        
                     
                  
                  
                     
                     âââââââââââââââââ
                     âââââââââââ
                     âââââââââââââââ
                     ââââââââââââââââââ
                     âââââ
                  
                  
                     
                        
                     
                  
                  
                     Appropriated Funds:
                     
                     
                     
                     
                     
                  
                  
                     Water and Related Resources (net)
                     1239
                     98
                     1141
                     
                     
                  
                  
                     Transferred from Water and Related Resources to Lower and Upper Colorado Basin Funds and Aging Infrastructure 
                     31
                     31
                     
                     
                     
                  
                  
                     California Bay-Delta Restoration
                     33
                     33
                     
                     
                     
                  
                  
                     Policy and Administration
                     65
                     
                     65
                     
                     
                  
                  
                     Working Capital Fund
                     0
                     
                     
                     
                     
                  
                  
                     Loan Program
                     0
                     0
                     
                     
                     
                  
                  
                     Central Valley Project Restoration Fund
                     46
                     
                     
                     46
                     
                  
                  
                     Gross Current Authority
                     1414
                     162
                     1206
                     46
                     0
                  
                  
                     Central Valley Project Restoration Fund, current offset
                      -46
                     
                     
                      -46
                     
                  
                  
                     Net Current Authority
                     1368
                     162
                     1206
                     0
                     0
                  
                  
                     Loan Liquidating Account
                     â1
                     
                     
                     
                     â1
                  
                  
                     Colorado River Dam Fund
                     106
                     
                     
                     
                     106
                  
                  
                     Reclamation Trust Fund
                     1
                     
                     
                     
                     1
                  
                  
                     San Joaquin Restoration Fund
                     14
                     
                     
                     
                     14
                  
                  
                     Reclamation Water Settlements Fund
                     124
                     
                     
                     
                     124
                  
                  
                     Federal Lands Recreation Enhancement Act
                     2
                     
                     
                     
                     2
                  
                  
                      Aging Infrastruction Account
                      2
                     
                     
                     
                      2
                  
                  
                     Total Permanent Appropriations
                     248
                     0
                     0
                     0
                     248
                  
                  
                     Grand Total
                     1616
                     162
                     1206
                     0
                     248
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     
                        
                     
                  
               
            
         
      
      Federal Funds
         Bureau of reclamationThe following appropriations shall be expended to execute authorized functions of the Bureau of Reclamation:
      
         WATER AND RELATED RESOURCES
         (INCLUDING TRANSFERS OF FUNDS)For management, development, and restoration of water and related natural resources and for related activities, including
            the operation, maintenance, and rehabilitation of reclamation and other facilities, participation in fulfilling related Federal
            responsibilities to Native Americans, and related grants to, and cooperative and other agreements with, State and local governments,
            federally recognized Indian Tribes, and others, $1,270,376,000, to remain available until expended, of which $22,165,000 shall
            be available for transfer to the Upper Colorado River Basin Fund and $7,584,000 shall be available for transfer to the Lower
            Colorado River Basin Development Fund; of which such amounts as may be necessary may be advanced to the Colorado River Dam
            Fund: Provided, That $500,000 shall be available for transfer into the Aging Infrastructure Account established by section 9603(d)(1) of
            the Omnibus Public Land Management Act of 2009, as amended (43 U.S.C. 510b(d)(1)): Provided further, That such transfers may be increased or decreased within the overall appropriation under this heading: Provided further, That of the total appropriated, the amount for program activities that can be financed by the Reclamation Fund, the Water
            Storage Enhancement Receipts account established by section 4011(e) of Public Law 114â322, or the Bureau of Reclamation special
            fee account established by 16 U.S.C. 6806 shall be derived from that Fund or account: Provided further, That funds contributed under 43 U.S.C. 395 are available until expended for the purposes for which the funds were contributed:
            Provided further, That funds advanced under 43 U.S.C. 397a shall be credited to this account and are available until expended for the same
            purposes as the sums appropriated under this heading: Provided further, That of the amounts provided herein, funds may be used for high-priority projects which shall be carried out by the Youth
            Conservation Corps, as authorized by 16 U.S.C. 1706: Provided further, That within available funds, $250,000 may be for grants and financial assistance for educational activities.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Water and Related Resources 
      (Disaster Relief Supplemental Appropriations Act, 2022.)
         WATER AND RELATED RESOURCES
          
      (Infrastructure Investments and Jobs Appropriations Act.)
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  158
                  233
                  311
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Recreation Enhancement Fee Program
                  1
                  2
                  2
               
               
                  1130
                  Water Storage Enhancement Receipts
                  75
                  78
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  76
                  80
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  76
                  80
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  234
                  313
                  313
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Water and Related Resources
                  â1
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  233
                  311
                  311
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Facility operations
                  310
                  503
                  339
               
               
                  0002
                  Facility maintenance and rehabilitation
                  275
                  406
                  333
               
               
                  0003
                  Water and energy management and development
                  570
                  949
                  334
               
               
                  0004
                  Fish and wildlife management and development
                  195
                  258
                  188
               
               
                  0005
                  Land management and development
                  44
                  67
                  47
               
               
                  0006
                  Restoration of Federal Assets (Disaster Supplemental P.L. 116â20)
                  
                  3
                  
               
               
                  0007
                  CARES Act Supplemental (P.L. 116â20)
                  7
                  
                  
               
               
                  0008
                  2022 Disaster Supplemental (P.L. 117â43)
                  
                  210
                  
               
               
                  0009
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  1,560
                  1,020
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Total direct program
                  1,401
                  3,956
                  2,261
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,401
                  3,956
                  2,261
               
               
                  0801
                  Water and Related Resources (Reimbursable)
                  361
                  745
                  353
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,762
                  4,701
                  2,614
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1,453
                  1,634
                  575
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  1,385
                  1,009
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  61
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  1,514
                  1,634
                  575
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  242
                  235
                  129
               
               
                  1100
                  Appropriation - Disaster Relief Supplemental (P.L. 117â43)
                  
                  210
                  
               
               
                  1100
                  Appropriation - Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  1,660
                  
               
               
                  1101
                  Appropriation (special or trust)
                  1,279
                  1,286
                  1,141
               
               
                  1120
                  Appropriations transferred to other accts [014â4081]
                  â39
                  
                  â22
               
               
                  1120
                  Appropriations transferred to other accts [014â4079]
                  â6
                  
                  â8
               
               
                  1120
                  Appropriations transferred to other acct [014â5668]
                  â26
                  
                  
               
               
                  1120
                  Appropriations transferred to other acct [014â5624]
                  
                  â100
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  1,450
                  3,291
                  1,239
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1170
                  Advance appropriation - Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  
                  1,660
               
               
                  1172
                  Advance appropriations transferred to other accounts [014â5624]
                  
                  
                  â640
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1180
                  Advanced appropriation, discretionary  (total)
                  
                  
                  1,020
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1
                  2
                  2
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  400
                  349
                  353
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  32
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  432
                  349
                  353
               
               
                  1900
                  Budget authority (total)
                  1,883
                  3,642
                  2,614
               
               
                  1930
                  Total budgetary resources available
                  3,397
                  5,276
                  3,189
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1,634
                  575
                  575
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1,456
                  1,723
                  2,809
               
               
                  3010
                  New obligations, unexpired accounts
                  1,762
                  4,701
                  2,614
               
               
                  3020
                  Outlays (gross)
                  â1,434
                  â3,615
                  â3,025
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â61
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1,723
                  2,809
                  2,398
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â329
                  â361
                  â361
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â32
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â361
                  â361
                  â361
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1,127
                  1,362
                  2,448
               
               
                  3200
                  Obligated balance, end of year
                  1,362
                  2,448
                  2,037
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,882
                  3,640
                  2,612
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  504
                  2,184
                  1,567
               
               
                  4011
                  Outlays from discretionary balances
                  929
                  1,360
                  1,456
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,433
                  3,544
                  3,023
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â203
                  â217
                  â216
               
               
                  4033
                  Non-Federal sources
                  â197
                  â132
                  â137
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â400
                  â349
                  â353
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â32
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,450
                  3,291
                  2,259
               
               
                  4080
                  Outlays, net (discretionary)
                  1,033
                  3,195
                  2,670
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  2
                  2
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  2
                  2
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  69
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  1
                  71
                  2
               
               
                  4180
                  Budget authority, net (total)
                  1,451
                  3,293
                  2,261
               
               
                  4190
                  Outlays, net (total)
                  1,034
                  3,266
                  2,672
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  1,451
                  3,293
                  2,261
               
               
                  
                  Outlays
                  1,034
                  3,266
                  2,672
               
               
                  Legislative proposal, subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  34
               
               
                  
                  Outlays
                  
                  
                  20
               
               
                  Total:
               
               
                  
                  Budget Authority
                  1,451
                  3,293
                  2,295
               
               
                  
                  Outlays
                  1,034
                  3,266
                  2,692
               
               
                  
                     
                  
               
            
         
      
      
         The Water and Related Resources account supports the development, management, and restoration of water and related resources
            in the 17 Western States. The account includes funds to operate, maintain, and rehabilitate existing water and power facilities;
            protect public safety; conduct studies and perform work to improve the reliability of water and related resources; and provide
            financial assistance for various projects, water conservation, and fish and wildlife activities. Work funded through the account
            will support environmental justice for communities that have been left behind.
         
         Work is done in partnership and cooperation with non-Federal entities and other Federal agencies to reduce conflict, facilitate
            solutions to complex water issues, and stretch limited water supplies.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  174
                  228
                  234
               
               
                  11.3
                  Other than full-time permanent
                  3
                  3
                  3
               
               
                  11.5
                  Other personnel compensation
                  12
                  16
                  16
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  189
                  247
                  253
               
               
                  12.1
                  Civilian personnel benefits
                  54
                  73
                  74
               
               
                  21.0
                  Travel and transportation of persons
                  3
                  3
                  3
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  23.2
                  Rental payments to others
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  15
                  15
                  16
               
               
                  25.2
                  Other services from non-Federal sources
                  758
                  3,226
                  1,517
               
               
                  26.0
                  Supplies and materials
                  9
                  9
                  9
               
               
                  31.0
                  Equipment
                  10
                  10
                  10
               
               
                  32.0
                  Land and structures
                  65
                  67
                  68
               
               
                  41.0
                  Grants, subsidies, and contributions
                  294
                  302
                  307
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,399
                  3,954
                  2,259
               
               
                  99.0
                  Reimbursable obligations
                  361
                  745
                  353
               
               
                  99.5
                  Adjustment for rounding
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,762
                  4,701
                  2,614
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1,586
                  2,057
                  2,057
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  676
                  683
                  683
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  2
                  5
                  5
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  
                  2
                  2
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  8
                  
                  
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  1
                  
                  
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  1
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Water and Related Resources
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â4â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0010
                  IWRSC O&MR
                  
                  
                  34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Total direct program
                  
                  
                  34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  
                  
                  34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  
                  
                  34
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1221
                  Appropriations transferred from other acct [014â2699]
                  
                  
                  34
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  34
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  34
               
               
                  3020
                  Outlays (gross)
                  
                  
                  â20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  14
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  34
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  20
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  34
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  20
               
               
                  
                     
                  
               
            
         
      
      
          The 2023 President's Budget Request proposes legislation to address the ongoing Operation, Maintenance, and Repair requirements
            associated with four enacted Indian Water Rights Settlements managed by the Bureau of Reclamation.  These annual requirements
            are associated with the Ak Chin Indian Water Rights Settlement Project, the Animas-La Plata Project (Colorado Ute Settlement),
            the Columbia and Snake River Salmon Recovery Project (Nez Perce Settlement), and the Navajo-Gallup Water Supply Project.
         
         The proposal provides $34.0 million annually over ten years to cover these requirements.  Funds would be deposited into the
            Indian Water Rights Settlement Completion Fund and shall transfer to the Bureau of Reclamation for implementation.
         
      
         CALIFORNIA BAY-DELTA RESTORATION
         (INCLUDING TRANSFERS OF FUNDS)For carrying out activities authorized by the Water Supply, Reliability, and Environmental Improvement Act, consistent with
            plans to be approved by the Secretary of the Interior, $33,000,000, to remain available until expended, of which such amounts
            as may be necessary to carry out such activities may be transferred to appropriate accounts of other participating Federal
            agencies to carry out authorized purposes: Provided, That funds appropriated herein may be used for the Federal share of the costs of CALFED Program management: Provided further, That CALFED implementation shall be carried out in a balanced manner with clear performance measures demonstrating concurrent
            progress in achieving the goals and objectives of the Program. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0687â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  California Bay-Delta Restoration (Direct)
                  32
                  35
                  33
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  2
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  33
                  33
                  33
               
               
                  1930
                  Total budgetary resources available
                  34
                  35
                  33
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  70
                  71
                  76
               
               
                  3010
                  New obligations, unexpired accounts
                  32
                  35
                  33
               
               
                  3020
                  Outlays (gross)
                  â31
                  â30
                  â33
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  71
                  76
                  76
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  70
                  71
                  76
               
               
                  3200
                  Obligated balance, end of year
                  71
                  76
                  76
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  33
                  33
                  33
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  10
                  12
                  12
               
               
                  4011
                  Outlays from discretionary balances
                  21
                  18
                  21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  31
                  30
                  33
               
               
                  4180
                  Budget authority, net (total)
                  33
                  33
                  33
               
               
                  4190
                  Outlays, net (total)
                  31
                  30
                  33
               
               
                  
                     
                  
               
            
         
      
      
         This account funds activities that are consistent with the CALFED Bay-Delta Program, a collaborative effort involving State
            and Federal agencies and representatives of California's urban, agricultural, and environmental communities. The goals of
            the program are to improve fish and wildlife habitat, water supply reliability, water quality, and levee integrity in the
            San Francisco Bay-San Joaquin River Delta, the principal hub of California's water distribution system.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0687â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  3
                  4
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  8
                  9
                  7
               
               
                  41.0
                  Grants, subsidies, and contributions
                  19
                  20
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  31
                  34
                  32
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  32
                  35
                  33
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0687â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  25
                  31
                  31
               
               
                  
                     
                  
               
            
         
      
         Taos Settlement FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2638â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Taos Settlement Fund (Direct)
                  
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  
               
               
                  1930
                  Total budgetary resources available
                  1
                  1
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  15
                  15
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  
               
               
                  3020
                  Outlays (gross)
                  
                  â16
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  15
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  15
                  15
                  
               
               
                  3200
                  Obligated balance, end of year
                  15
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  16
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  16
                  
               
               
                  
                     
                  
               
            
         
      
      
         This account covers certain expenses associated with Mutual-Benefit Projects funding authorized by the Taos Pueblo Indian
            Water Rights Settlement Act contained in Title V of the Claims Resolution Act of 2010 (Public Law 111â291).
         
      
         Aging Infrastructure AccountSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5624â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Repayment of Reimbursement Costs, Aging Infrastructure Account
                  
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  
                  
                  2
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Aging Infrastructure Account
                  
                  
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5624â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Aging Infrastructure Account (Direct)
                  
                  
                  3
               
               
                  0002
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  100
                  640
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  
                  100
                  643
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [014â0680]
                  
                  100
                  1
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1173
                  Advance appropriations transferred from other accounts [014â0680]
                  
                  
                  640
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  
                  2
               
               
                  1900
                  Budget authority (total)
                  
                  100
                  643
               
               
                  1930
                  Total budgetary resources available
                  
                  100
                  643
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  40
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  100
                  643
               
               
                  3020
                  Outlays (gross)
                  
                  â60
                  â426
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  40
                  257
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  
                  40
               
               
                  3200
                  Obligated balance, end of year
                  
                  40
                  257
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  100
                  641
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  60
                  385
               
               
                  4011
                  Outlays from discretionary balances
                  
                  
                  40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  
                  60
                  425
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  2
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  100
                  643
               
               
                  4190
                  Outlays, net (total)
                  
                  60
                  426
               
               
                  
                     
                  
               
            
         
      
      
         This account provides funds to, and provides for the extended repayment of the funds by, a transferred works operating entity
            or project beneficiary responsible for repayment of reimbursable costs for the conduct of extraordinary operation and maintenance
            work at a project facility as authorized by Title XI of the Consolidated Appropriations Act, 2021 (Public Law 116â260) and
            Title IX of the Infrastructure Investment and Jobs Act, 2021 (Public Law 117â58).
         
      
         Reclamation Water Settlements FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5593â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Reclamation Water Settlements Fund
                  120
                  120
                  120
               
               
                  1140
                  Earnings on Investments, Reclamation Water Settlement Fund
                  1
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  121
                  124
                  124
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  121
                  124
                  124
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  121
                  124
                  124
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Reclamation Water Settlements Fund
                  â121
                  â124
                  â124
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5593â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Reclamation Water Settlements Fund (Direct)
                  19
                  178
                  190
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  265
                  367
                  313
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  121
                  124
                  124
               
               
                  1930
                  Total budgetary resources available
                  386
                  491
                  437
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  367
                  313
                  247
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  16
                  18
                  71
               
               
                  3010
                  New obligations, unexpired accounts
                  19
                  178
                  190
               
               
                  3020
                  Outlays (gross)
                  â17
                  â125
                  â185
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  18
                  71
                  76
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  16
                  18
                  71
               
               
                  3200
                  Obligated balance, end of year
                  18
                  71
                  76
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  121
                  124
                  124
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  53
                  48
               
               
                  4101
                  Outlays from mandatory balances
                  17
                  72
                  137
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  17
                  125
                  185
               
               
                  4180
                  Budget authority, net (total)
                  121
                  124
                  124
               
               
                  4190
                  Outlays, net (total)
                  17
                  125
                  185
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  243
                  364
                  323
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  364
                  323
                  249
               
               
                  
                     
                  
               
            
         
      
      
         This account funds expenses associated with Indian water rights settlements under the Navajo-Gallup Water Supply Project,
            other projects as authorized by the Omnibus Public Land Management Act of 2009 (P.L. 111â11), the Claims Resolution Act of
            2010 (P.L. 111â291), and the Water Infrastructure Improvements for the Nation Act of 2016 (P.L. 114â322). The Secretary may
            expend money from the Fund to implement a settlement agreement approved by the Congress that resolves, in whole or in part,
            litigation involving the United States, if the settlement agreement or implementing legislation requires the Bureau of Reclamation
            to provide financial assistance for, or plan, design, and construct: A) water supply infrastructure; or B) a project: (i)
            to rehabilitate a water delivery system to conserve water; or (ii) to restore fish and wildlife habitat or otherwise improve
            environmental conditions associated with or affected by, or located within the same river basin as a Federal reclamation project
            that is in existence on the date of enactment of this Act.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5593â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  5
                  5
               
               
                  32.0
                  Land and structures
                  19
                  19
                  19
               
               
                  41.0
                  Grants, subsidies, and contributions
                  
                  154
                  166
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  19
                  178
                  190
               
               
                  
                     
                  
               
            
         
      
         Blackfeet Water Settlement Implementation FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5668â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  44
                  70
                  70
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [014â0680]
                  26
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  70
                  70
                  70
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  70
                  70
                  70
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  26
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  26
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  44
                  70
                  70
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  70
                  70
                  70
               
               
                  
                     
                  
               
            
         
      
      
         This account covers multiple construction components associated with the Blackfeet Water Rights Settlement Act contained in
            Title III, Subtitle G of the Water Infrastructure Improvements for the Nation Act of 2016 (Public Law 114â322).
         
      
         Reclamation FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5000â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  17,689
                  18,114
                  18,982
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Reclamation Fund, Miscellaneous Interest
                  17
                  12
                  12
               
               
                  1130
                  Reclamation Fund, Royalties on Natural Resources
                  1,369
                  2,135
                  1,974
               
               
                  1130
                  Reclamation Fund, Sale of Timber and Other Products
                  1
                  1
                  1
               
               
                  1130
                  Reclamation Fund, Other Proprietary Receipts from the Public
                  179
                  71
                  71
               
               
                  1130
                  Reclamation Fund, Sale of Public Domain
                  17
                  14
                  14
               
               
                  1130
                  Reclamation Fund, All Other, Sale of Electric Energy, Bonneville Power Administration
                  1
                  5
                  2
               
               
                  1130
                  Reclamation Fund, All Other, Sale of Power and Other Utilities (WAPA)
                  270
                  65
                  81
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  1,854
                  2,303
                  2,155
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  1,854
                  2,303
                  2,155
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  19,543
                  20,417
                  21,137
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Water and Related Resources
                  â1,279
                  â1,286
                  â1,141
               
               
                  2101
                  Policy and Administration
                  â60
                  â60
                  â65
               
               
                  2101
                  Construction, Rehabilitation, Operation and Maintenance, Western Area Power Administration
                  â89
                  â89
                  â99
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â1,428
                  â1,435
                  â1,305
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â1,428
                  â1,435
                  â1,305
               
               
                  
                  Special and trust fund receipts returned:
               
               
                  3010
                  Policy and Administration
                  1
                  
                  
               
               
                  3010
                  Policy and Administration
                  1
                  
                  
               
               
                  5098
                  Reconciliation adjustment
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  18,114
                  18,982
                  19,832
               
               
                  
                     
                  
               
            
         
      
      
         This fund is derived from repayments and other revenues from water and power users, together with certain receipts from the
            sale, lease, and rental of Federal lands in the 17 Western States and certain oil and mineral revenues. Receipts deposited
            are made available by the Congress through annual appropriations acts.
         
      
         POLICY AND ADMINISTRATIONFor expenses necessary for policy, administration, and related functions in the Office of the Commissioner, the Denver office,
            and offices in the six regions of the Bureau of Reclamation, to remain available until September 30, 2024, $65,079,000, to
            be derived from the Reclamation Fund and be nonreimbursable as provided in 43 U.S.C. 377: Provided, That no part of any other appropriation in this Act shall be available for activities or functions budgeted as policy and
            administration expenses. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5065â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Policy and Administration (Direct)
                  55
                  76
                  65
               
               
                  0002
                  CARES Act Supplemental (P.L. 1116â138)
                  6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  61
                  76
                  65
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  16
                  16
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  17
                  16
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust)
                  60
                  60
                  65
               
               
                  1930
                  Total budgetary resources available
                  77
                  76
                  65
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  16
                  
                  
               
               
                  
                  Special and non-revolving trust funds:
               
               
                  1950
                  Other balances withdrawn and returned to unappropriated receipts
                  1
                  
                  
               
               
                  1952
                  Expired unobligated balance, start of year
                  2
                  1
                  1
               
               
                  1953
                  Expired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  1954
                  Unobligated balance canceling
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  8
                  10
                  8
               
               
                  3010
                  New obligations, unexpired accounts
                  61
                  76
                  65
               
               
                  3020
                  Outlays (gross)
                  â58
                  â78
                  â64
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  8
                  9
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  8
                  10
                  8
               
               
                  3200
                  Obligated balance, end of year
                  10
                  8
                  9
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  60
                  60
                  65
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  45
                  51
                  55
               
               
                  4011
                  Outlays from discretionary balances
                  13
                  27
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  58
                  78
                  64
               
               
                  4180
                  Budget authority, net (total)
                  60
                  60
                  65
               
               
                  4190
                  Outlays, net (total)
                  58
                  78
                  64
               
               
                  
                     
                  
               
            
         
      
      
         This account supports the direction and management of all Reclamation activities as performed by the Commissioner's office
            and the six regional offices. Charges attributable to individual projects or specific beneficiaries, including the costs of
            related administrative and technical services, are covered under other Bureau of Reclamation accounts.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5065â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  26
                  41
                  42
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  28
                  43
                  44
               
               
                  12.1
                  Civilian personnel benefits
                  8
                  12
                  12
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  23
                  19
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  60
                  75
                  64
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  61
                  76
                  65
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5065â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  175
                  276
                  276
               
               
                  
                     
                  
               
            
         
      
         CENTRAL VALLEY PROJECT RESTORATION FUNDFor carrying out the programs, projects, plans, habitat restoration, improvement, and acquisition provisions of the Central
            Valley Project Improvement Act, such sums as may be collected in fiscal year 2023 in the Central Valley Project Restoration
            Fund pursuant to sections 3407(d), 3404(c)(3), and 3405(f) of Public Law 102â575, to remain available until expended: Provided, That the Bureau of Reclamation is directed to assess and collect the full amount of the additional mitigation and restoration
            payments authorized by section 3407(d) of Public Law 102â575: Provided further, That none of the funds made available under this heading may be used for the acquisition or leasing of water for in-stream
            purposes if the water is already committed to in-stream purposes by a court adopted decree or order. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5173â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  6
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Central Valley Project Restoration Fund, Revenue
                  39
                  56
                  46
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  45
                  56
                  46
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Central Valley Project Restoration Fund
                  â45
                  â56
                  â46
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5173â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Central Valley Project Restoration Fund (Direct)
                  43
                  60
                  46
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  4
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  2
                  4
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special fund, restoration fund, 3407(d))
                  45
                  56
                  46
               
               
                  1930
                  Total budgetary resources available
                  47
                  60
                  46
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  113
                  113
                  81
               
               
                  3010
                  New obligations, unexpired accounts
                  43
                  60
                  46
               
               
                  3020
                  Outlays (gross)
                  â41
                  â92
                  â52
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  113
                  81
                  75
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  113
                  113
                  81
               
               
                  3200
                  Obligated balance, end of year
                  113
                  81
                  75
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  45
                  56
                  46
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  9
                  20
                  16
               
               
                  4011
                  Outlays from discretionary balances
                  32
                  72
                  36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  41
                  92
                  52
               
               
                  4180
                  Budget authority, net (total)
                  45
                  56
                  46
               
               
                  4190
                  Outlays, net (total)
                  41
                  92
                  52
               
               
                  
                     
                  
               
            
         
      
      
         This fund was established to carry out the provisions of the Central Valley Project Improvement Actâto provide funding from
            project beneficiaries for habitat restoration, improvement and acquisition, and other fish and wildlife restoration activities
            in the Central Valley Project area of California. Resources are derived from donations, revenues from voluntary water transfers,
            and tiered water pricing. The account is also financed through additional mitigation and restoration payments collected on
            an annual basis from project beneficiaries.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5173â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  6
                  6
                  6
               
               
                  25.2
                  Other services from non-Federal sources
                  13
                  29
                  15
               
               
                  32.0
                  Land and structures
                  4
                  4
                  4
               
               
                  41.0
                  Grants, subsidies, and contributions
                  16
                  17
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  42
                  59
                  45
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  43
                  60
                  46
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5173â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  16
                  18
                  18
               
               
                  
                     
                  
               
            
         
      
         Colorado River Dam Fund, Boulder Canyon ProjectSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5656â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Revenues, Colorado River Dam Fund, Boulder Canyon Project
                  83
                  104
                  106
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  83
                  104
                  106
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Colorado River Dam Fund, Boulder Canyon Project
                  â83
                  â104
                  â106
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5656â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Facility operations
                  57
                  77
                  71
               
               
                  0002
                  Facility maintenance and rehabilitation
                  18
                  20
                  19
               
               
                  0003
                  Water and Energy Management and Development
                  11
                  13
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  86
                  110
                  103
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  65
                  64
                  57
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  
                  
               
               
                  1022
                  Capital transfer of unobligated balances to general fund
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  68
                  63
                  56
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  83
                  104
                  106
               
               
                  1240
                  Capital transfer of appropriations to general fund
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  82
                  104
                  106
               
               
                  1930
                  Total budgetary resources available
                  150
                  167
                  162
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  64
                  57
                  59
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  16
                  26
                  44
               
               
                  3010
                  New obligations, unexpired accounts
                  86
                  110
                  103
               
               
                  3020
                  Outlays (gross)
                  â73
                  â92
                  â102
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  26
                  44
                  45
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  16
                  26
                  44
               
               
                  3200
                  Obligated balance, end of year
                  26
                  44
                  45
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  82
                  104
                  106
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  59
                  60
               
               
                  4101
                  Outlays from mandatory balances
                  73
                  33
                  42
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  73
                  92
                  102
               
               
                  4180
                  Budget authority, net (total)
                  82
                  104
                  106
               
               
                  4190
                  Outlays, net (total)
                  73
                  92
                  102
               
               
                  
                     
                  
               
            
         
      
      
         Revenues from the sale of Boulder Canyon Project power are placed in this Fund and are available without further appropriation
            to pay the operation and maintenance costs of the project including those of the Western Area Power Administration for power
            marketing, transmission, operation, maintenance, and rehabilitation; to pay interest on amounts advanced from the Treasury;
            to pay annually not more than $300,000 each to Arizona and Nevada; and to repay advances from the Treasury for construction
            and other purposes. The rates charged for Boulder Canyon power also include certain amounts for transfer to the Lower Colorado
            River Basin Development Fund.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5656â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  20
                  25
                  26
               
               
                  11.5
                  Other personnel compensation
                  2
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  22
                  28
                  29
               
               
                  12.1
                  Civilian personnel benefits
                  6
                  8
                  8
               
               
                  25.2
                  Other services from non-Federal sources
                  54
                  70
                  62
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  84
                  108
                  101
               
               
                  99.5
                  Adjustment for rounding
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  86
                  110
                  103
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5656â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  180
                  218
                  218
               
               
                  
                     
                  
               
            
         
      
         San Joaquin Restoration FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5537â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  San Joaquin River Restoration Fund Receipts
                  3
                  13
                  14
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  3
                  13
                  14
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  San Joaquin Restoration Fund
                  â3
                  â13
                  â14
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5537â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  San Joaquin Restoration Fund (Direct)
                  3
                  253
                  14
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  240
                  240
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  3
                  13
                  14
               
               
                  1900
                  Budget authority (total)
                  3
                  13
                  14
               
               
                  1930
                  Total budgetary resources available
                  243
                  253
                  14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  240
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3
                  3
                  8
               
               
                  3010
                  New obligations, unexpired accounts
                  3
                  253
                  14
               
               
                  3020
                  Outlays (gross)
                  â3
                  â248
                  â13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  8
                  9
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  3
                  8
               
               
                  3200
                  Obligated balance, end of year
                  3
                  8
                  9
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  3
                  13
                  14
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  4
                  5
               
               
                  4101
                  Outlays from mandatory balances
                  3
                  244
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  3
                  248
                  13
               
               
                  4180
                  Budget authority, net (total)
                  3
                  13
                  14
               
               
                  4190
                  Outlays, net (total)
                  3
                  248
                  13
               
               
                  
                     
                  
               
            
         
      
      
         This account receives funding (user fees and repayment receipts) from the Friant Division long-term water contractors and
            other Federal and non-Federal sources to implement the provisions described in the settlement for the National Resources Defense
            Council et al. v. Rodgers lawsuit. The settlement's two primary goals are: 1) to restore and maintain fish populations in
            "good condition" in the main stem of the San Joaquin River below Friant Dam to the confluence of the Merced River, including
            naturally reproducing and self-sustaining populations of salmon and other fish; and 2) to reduce or avoid adverse water supply
            impacts to all of the Friant Division long-term contractors that may result from the Interim Flows and Restoration Flows provided
            for in the Settlement.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5537â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  
                  3
                  3
               
               
                  12.1
                  Civilian personnel benefits
                  
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  218
                  7
               
               
                  41.0
                  Grants, subsidies, and contributions
                  
                  30
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  2
                  252
                  13
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  3
                  253
                  14
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5537â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2
                  22
                  22
               
               
                  
                     
                  
               
            
         
      
         Lower Colorado River Basin Development FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4079â0â3â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Facility operation
                  62
                  60
                  62
               
               
                  0802
                  Water & energy management & development
                  40
                  75
                  48
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  102
                  135
                  110
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  289
                  302
                  284
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  1
                  1
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  26
                  
                  
               
               
                  1022
                  Capital transfer of unobligated balances to general fund
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  315
                  301
                  283
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [014â0680]
                  6
                  
                  8
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  91
                  118
                  89
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  â7
                  
                  
               
               
                  1802
                  Offsetting collections (previously unavailable)
                  
                  1
                  1
               
               
                  1823
                  New and/or unobligated balance of spending authority from offsetting collections temporarily reduced
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  83
                  118
                  90
               
               
                  1900
                  Budget authority (total)
                  89
                  118
                  98
               
               
                  1930
                  Total budgetary resources available
                  404
                  419
                  381
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  302
                  284
                  271
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  42
                  26
                  75
               
               
                  3010
                  New obligations, unexpired accounts
                  102
                  135
                  110
               
               
                  3020
                  Outlays (gross)
                  â92
                  â86
                  â124
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â26
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  26
                  75
                  61
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â7
                  
                  
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  7
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  35
                  26
                  75
               
               
                  3200
                  Obligated balance, end of year
                  26
                  75
                  61
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  6
                  
                  8
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  
                  5
               
               
                  4011
                  Outlays from discretionary balances
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  8
                  
                  5
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  83
                  118
                  90
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  41
                  31
               
               
                  4101
                  Outlays from mandatory balances
                  84
                  45
                  88
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  84
                  86
                  119
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â15
                  
                  
               
               
                  4121
                  Interest on Federal securities
                  
                  â1
                  â1
               
               
                  4123
                  Non-Federal sources
                  â76
                  â117
                  â88
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â91
                  â118
                  â89
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  7
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  â1
                  
                  1
               
               
                  4170
                  Outlays, net (mandatory)
                  â7
                  â32
                  30
               
               
                  4180
                  Budget authority, net (total)
                  5
                  
                  9
               
               
                  4190
                  Outlays, net (total)
                  1
                  â32
                  35
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  323
                  326
                  386
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  326
                  386
                  446
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  
                  1
                  1
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  1
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      
         Ongoing construction costs of the Central Arizona project are financed through appropriations transferred to this Fund. Revenues
            from the operation and repayment, including interest, of project facilities are available without further appropriation. A
            portion of the revenues from the Boulder Canyon power and Parker-Davis projects are also transferred to this Fund. Use of
            the revenues are authorized for operation and maintenance expenses, for a share of Colorado River salinity control projects,
            and for other purposes defined in the Colorado River Basin Project Act as amended by the Arizona Water Settlements Act, Public
            Law 108â451.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4079â0â3â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  3
                  3
                  3
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  23
                  31
                  25
               
               
                  41.0
                  Grants, subsidies, and contributions
                  74
                  99
                  80
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  101
                  134
                  109
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  102
                  135
                  110
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4079â0â3â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  23
                  22
                  22
               
               
                  
                     
                  
               
            
         
      
         Upper Colorado River Basin FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4081â0â3â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Facility operation
                  76
                  75
                  63
               
               
                  0802
                  Facility maintenance & rehabilitation
                  39
                  30
                  33
               
               
                  0803
                  Water & energy management & development
                  62
                  68
                  6
               
               
                  0804
                  Fish & wildlife management & development
                  28
                  43
                  36
               
               
                  0805
                  Land management & development
                  5
                  5
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  210
                  221
                  139
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  158
                  201
                  106
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  2
                  2
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  1022
                  Capital transfer of unobligated balances to general fund
                  
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  160
                  197
                  102
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [014â0680]
                  39
                  
                  22
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1711
                  Spending authority from offsetting collections transferred from other accounts [089â4452]
                  
                  21
                  
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  210
                  109
                  117
               
               
                  1811
                  Spending authority from offsetting collections transferred from other accounts [089â4452]
                  21
                  
                  
               
               
                  1820
                  Capital transfer of spending authority from offsetting collections to general fund
                  â19
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  212
                  109
                  117
               
               
                  1900
                  Budget authority (total)
                  251
                  130
                  139
               
               
                  1930
                  Total budgetary resources available
                  411
                  327
                  241
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  201
                  106
                  102
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  278
                  248
                  188
               
               
                  3010
                  New obligations, unexpired accounts
                  210
                  221
                  139
               
               
                  3020
                  Outlays (gross)
                  â238
                  â281
                  â131
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  248
                  188
                  196
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  278
                  248
                  188
               
               
                  3200
                  Obligated balance, end of year
                  248
                  188
                  196
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  39
                  21
                  22
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  13
                  13
               
               
                  4011
                  Outlays from discretionary balances
                  81
                  69
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  81
                  82
                  21
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  212
                  109
                  117
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  33
                  35
               
               
                  4101
                  Outlays from mandatory balances
                  157
                  166
                  75
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  157
                  199
                  110
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â85
                  â1
                  â1
               
               
                  4123
                  Non-Federal sources
                  â125
                  â108
                  â116
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â210
                  â109
                  â117
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  2
                  
                  
               
               
                  4170
                  Outlays, net (mandatory)
                  â53
                  90
                  â7
               
               
                  4180
                  Budget authority, net (total)
                  41
                  21
                  22
               
               
                  4190
                  Outlays, net (total)
                  28
                  172
                  14
               
               
                  
                     
                  
               
            
         
      
      
         Ongoing construction costs of the Colorado River Storage project are financed through appropriations transferred to this account.
            Revenues from the operation of project facilities are available without further appropriation for operation and maintenance
            expenses and for capital repayment to the General Fund.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4081â0â3â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  24
                  11
                  11
               
               
                  11.5
                  Other personnel compensation
                  2
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  26
                  12
                  12
               
               
                  12.1
                  Civilian personnel benefits
                  7
                  3
                  3
               
               
                  32.0
                  Land and structures
                  64
                  74
                  44
               
               
                  41.0
                  Grants, subsidies, and contributions
                  112
                  131
                  79
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  209
                  220
                  138
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  210
                  221
                  139
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4081â0â3â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  214
                  97
                  97
               
               
                  
                     
                  
               
            
         
      
         Working Capital FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4524â0â4â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Information resources management
                  41
                  50
                  45
               
               
                  0803
                  Administrative expenses
                  317
                  369
                  346
               
               
                  0804
                  Technical expenses
                  172
                  199
                  185
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  530
                  618
                  576
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  144
                  149
                  94
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  147
                  149
                  94
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  536
                  563
                  576
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  532
                  563
                  576
               
               
                  1930
                  Total budgetary resources available
                  679
                  712
                  670
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  149
                  94
                  94
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  59
                  66
                  135
               
               
                  3010
                  New obligations, unexpired accounts
                  530
                  618
                  576
               
               
                  3020
                  Outlays (gross)
                  â520
                  â549
                  â574
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  66
                  135
                  137
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â83
                  â79
                  â79
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â79
                  â79
                  â79
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â24
                  â13
                  56
               
               
                  3200
                  Obligated balance, end of year
                  â13
                  56
                  58
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  532
                  563
                  576
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  507
                  518
               
               
                  4011
                  Outlays from discretionary balances
                  520
                  42
                  56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  520
                  549
                  574
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â534
                  â561
                  â574
               
               
                  4033
                  Non-Federal sources
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â536
                  â563
                  â576
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  4
                  
                  
               
               
                  4080
                  Outlays, net (discretionary)
                  â16
                  â14
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â16
                  â14
                  â2
               
               
                  
                     
                  
               
            
         
      
      
         This revolving fund enables Reclamation to recover the costs of administrative and technical services and of facilities used
            by its programs and by others and accumulate funds to finance capital equipment purchases.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4524â0â4â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  236
                  191
                  195
               
               
                  11.3
                  Other than full-time permanent
                  6
                  6
                  6
               
               
                  11.5
                  Other personnel compensation
                  7
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  249
                  202
                  206
               
               
                  12.1
                  Civilian personnel benefits
                  79
                  66
                  67
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  16
                  17
                  17
               
               
                  23.2
                  Rental payments to others
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  6
                  6
                  6
               
               
                  25.2
                  Other services from non-Federal sources
                  152
                  298
                  251
               
               
                  26.0
                  Supplies and materials
                  5
                  5
                  5
               
               
                  31.0
                  Equipment
                  18
                  19
                  19
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  529
                  617
                  575
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  530
                  618
                  576
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4524â0â4â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  2,294
                  1,848
                  1,848
               
               
                  
                     
                  
               
            
         
      
         Bureau of Reclamation Loan Program Account
         Under the Small Reclamation Projects Act, loans and grants can be made to non-Federal organizations for construction of small
            water resource projects.
         
         As required by the Federal Credit Reform Act of 1990, the Reclamation loan program account records the subsidy costs associated
            with the direct loans obligated in 1992 and beyond, as well as administrative expenses of this program. The subsidy amounts
            are estimated on a present value basis and the administrative expenses are estimated on a cash basis.
         
         No funds are requested for the Reclamation loan program for direct loans or for loan program administration for 2023.
      
         Bureau of Reclamation Direct Loan Financing AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4547â0â3â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0713
                  Payment of interest to Treasury
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Financing authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  3
                  3
                  3
               
               
                  1825
                  Spending authority from offsetting collections applied to repay debt
                  â1
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  2
                  
                  
               
               
                  1900
                  Budget authority (total)
                  2
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  2
                  
                  
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  2
                  
                  
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Repayments of principal
                  â3
                  â2
                  â2
               
               
                  4123
                  Interest received on loans
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â3
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  â1
                  â3
                  â3
               
               
                  4170
                  Outlays, net (mandatory)
                  â1
                  â3
                  â3
               
               
                  4180
                  Budget authority, net (total)
                  â1
                  â3
                  â3
               
               
                  4190
                  Outlays, net (total)
                  â1
                  â3
                  â3
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4547â0â3â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  29
                  27
                  25
               
               
                  1251
                  Repayments: Repayments and prepayments
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  27
                  25
                  23
               
               
                  
                     
                  
               
            
         
      
      
         As required by the Federal Credit Reform Act of 1990, the Reclamation direct loan financing account is a non-budgetary account
            for recording all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts
            in this account are a means of financing and are not included in budget totals.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4547â0â3â301
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Net value of assets related to post-1991 direct loans receivable:
               
               
                  1401
                  Direct loans receivable, gross
                  29
                  27
               
               
                  1405
                  Allowance for subsidy cost (-)
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1499
                  Net present value of assets related to direct loans
                  28
                  26
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  28
                  26
               
               
                  
                  LIABILITIES:
               
               
                  2103
                  Federal liabilities: Debt
                  28
                  26
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  28
                  26
               
               
                  
                     
                  
               
            
         
      
         Bureau of Reclamation Loan Liquidating AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0667â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  1
                  1
               
               
                  1820
                  Capital transfer of spending authority from offsetting collections to general fund
                  â1
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â1
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  â1
                  â1
                  â1
               
               
                  4190
                  Outlays, net (total)
                  â1
                  â1
                  â1
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0667â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  13
                  12
                  11
               
               
                  1251
                  Repayments: Repayments and prepayments
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  12
                  11
                  10
               
               
                  
                     
                  
               
            
         
      
      
         As required by the Federal Credit Reform Act of 1990, the Reclamation loan liquidating account records all cash flows to and
            from the Government resulting from direct loans obligated prior to 1992. All loans obligated in 1992, or thereafter, are recorded
            in loan program account No. 14â0685â0â1â301 and loan program financing account No. 14â4547â0â3â301.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0667â0â1â301
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1601
                  Direct loans, gross
                  13
                  12
               
               
                  1603
                  Allowance for estimated uncollectible loans and interest (-)
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1699
                  Value of assets related to direct loans
                  6
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  6
                  5
               
               
                  
                  LIABILITIES:
               
               
                  2104
                  Federal liabilities: Resources payable to Treasury
                  6
                  5
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  6
                  5
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         Reclamation Trust FundsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8070â0â7â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Deposits, Reclamation Trust Funds
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  
                  1
                  1
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Reclamation Trust Funds
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8070â0â7â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Reclamation Trust Funds (Direct)
                  27
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  27
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  28
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  28
                  2
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  27
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â27
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  27
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  1
                  1
               
               
                  4190
                  Outlays, net (total)
                  27
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         The Bureau of Reclamation performs work on various projects and activities with funding provided by non-Federal entities under
            43 U.S.C. 395 and 396.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8070â0â7â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         ADMINISTRATIVE PROVISIONAppropriations for the Bureau of Reclamation shall be available for purchase and replacement of motor vehicles and to provide
            supporting charging or fueling infrastructure.
      
         Central Utah ProjectFederal Funds
         CENTRAL UTAH PROJECT COMPLETION ACCOUNTFor carrying out activities authorized by the Central Utah Project Completion Act, $20,000,000, to remain available until
            expended, of which $5,000,000 shall be deposited into the Utah Reclamation Mitigation and Conservation Account for use by
            the Utah Reclamation Mitigation and Conservation Commission: Provided, That of the amount provided under this heading, $1,600,000 shall be available until September 30, 2024, for expenses necessary
            in carrying out related responsibilities of the Secretary of the Interior: Provided further, That for fiscal year 2023, of the amount made available to the Commission under this Act or any other Act, the Commission
            may use an amount not to exceed $1,880,000 for administrative expenses.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Central Utah Project Completion Account
      (Disaster Relief Supplemental Appropriations Act, 2022.)
         CENTRAL UTAH PROJECT COMPLETION ACCOUNT
      (Infrastructure Investments and Jobs Appropriations Act.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0787â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Central Utah project construction
                  14
                  54
                  10
               
               
                  0003
                  Fish and Wildlife
                  3
                  3
                  4
               
               
                  0004
                  Program administration
                  2
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  19
                  59
                  15
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  21
                  21
                  20
               
               
                  1100
                  Appropriation - Disaster Relief Supplemental [P.L. 117â43]
                  
                  10
                  
               
               
                  1100
                  Appropriation - Bipartisan Infrastructure Law [P.L. 117â58]
                  
                  50
                  
               
               
                  1120
                  Appropriations transferred to other accts [014â5174]
                  â2
                  â22
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  19
                  59
                  15
               
               
                  1930
                  Total budgetary resources available
                  20
                  60
                  16
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  2
                  3
               
               
                  3010
                  New obligations, unexpired accounts
                  19
                  59
                  15
               
               
                  3020
                  Outlays (gross)
                  â18
                  â58
                  â15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  3
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  2
                  3
               
               
                  3200
                  Obligated balance, end of year
                  2
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  19
                  59
                  15
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  17
                  56
                  13
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  18
                  58
                  15
               
               
                  4180
                  Budget authority, net (total)
                  19
                  59
                  15
               
               
                  4190
                  Outlays, net (total)
                  18
                  58
                  15
               
               
                  
                     
                  
               
            
         
      
      
         Titles II through VI of Public Law 102â575 authorize the completion of the Central Utah Project through construction and related
            activities, including the mitigation, conservation, and enhancement of fish and wildlife and recreational resources. Funds
            are requested in this account for: the Central Utah Water Conservancy District; transfer to the Utah Reclamation Mitigation
            and Conservation Commission; and to carry out related responsibilities of the Secretary.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0787â0â1â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  14
                  54
                  10
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  19
                  59
                  15
               
               
                  
                     
                  
               
            
         
      
         Utah Reclamation Mitigation and Conservation AccountSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5174â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  139
                  120
                  120
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Interest on Principal, Utah Mitigation and Conservation Fund
                  â9
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  130
                  127
                  127
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Utah Reclamation Mitigation and Conservation Account
                  â10
                  â7
                  â7
               
               
                  2103
                  Utah Reclamation Mitigation and Conservation Account
                  â1
                  â1
                  â1
               
               
                  2132
                  Utah Reclamation Mitigation and Conservation Account
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â10
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â10
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  120
                  120
                  120
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5174â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Utah Reclamation Mitigation and Conservation
                  3
                  7
                  1
               
               
                  0002
                  Title IV Interest on Investment
                  10
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  13
                  14
                  8
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  4
                  3
                  18
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  1
                  
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [014â0787]
                  2
                  22
                  5
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  10
                  7
                  7
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  1
                  1
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  10
                  7
                  7
               
               
                  1900
                  Budget authority (total)
                  12
                  29
                  12
               
               
                  1930
                  Total budgetary resources available
                  16
                  32
                  30
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  18
                  22
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  8
                  10
                  7
               
               
                  3010
                  New obligations, unexpired accounts
                  13
                  14
                  8
               
               
                  3020
                  Outlays (gross)
                  â11
                  â17
                  â15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  7
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  8
                  10
                  7
               
               
                  3200
                  Obligated balance, end of year
                  10
                  7
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  2
                  22
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  7
                  2
               
               
                  4011
                  Outlays from discretionary balances
                  
                  1
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1
                  8
                  7
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  10
                  7
                  7
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  2
                  7
                  6
               
               
                  4101
                  Outlays from mandatory balances
                  8
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  10
                  9
                  8
               
               
                  4180
                  Budget authority, net (total)
                  12
                  29
                  12
               
               
                  4190
                  Outlays, net (total)
                  11
                  17
                  15
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  138
                  120
                  120
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  120
                  120
                  120
               
               
                  
                     
                  
               
            
         
      
      
         The Utah Reclamation Mitigation and Conservation account was established under Title IV of Public Law 102â575 for contributions
            from the State of Utah, the Federal Government (through the Secretary of the Interior and the Western Area Power Administration),
            and project beneficiaries (the Conservancy District). The requirement for contributions from the State, the Secretary, and
            the Conservancy District ended in 2001. The requirement for contributions from the Western Area Power Administration ended
            in 2013. Funds are deposited into the account as principal and may not be expended for any purpose. Interest earned annually
            on the account is available for expenditure, without further appropriations, by the Utah Reclamation Mitigation and Conservation
            Commission, which has the option to use the funds for the mitigation, conservation, and enhancement of fish and wildlife and
            recreational resources, or to reinvest the funds into the account as principal.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5174â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  11
                  11
                  6
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  13
                  14
                  8
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5174â0â2â301
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  10
                  10
                  10
               
               
                  
                     
                  
               
            
         
      
         United States Geological SurveyFederal Funds
         SURVEYS, INVESTIGATIONS, AND RESEARCHFor expenses necessary for the United States Geological Survey to perform surveys, investigations, and research covering topography,
            geology, hydrology, biology, and the mineral and water resources of the United States, its territories and possessions, and
            other areas as authorized by 43 U.S.C. 31, 1332, and 1340; classify lands as to their mineral and water resources; give engineering
            supervision to power permittees and Federal Energy Regulatory Commission licensees; administer the minerals exploration program
            (30 U.S.C. 641); conduct inquiries into the economic conditions affecting mining and materials processing industries (30 U.S.C.
            3, 21a, and 1603; 50 U.S.C. 98g(a)(1)) and related purposes as authorized by law; and to publish and disseminate data relative
            to the foregoing activities; $1,711,344,000, to remain available until September 30, 2024; of which $92,274,000 shall remain
            available until expended for satellite operations; and of which $74,840,000 shall be available until expended for deferred
            maintenance and capital improvement projects that exceed $100,000 in cost: Provided, That none of the funds provided for the ecosystem research activity shall be used to conduct new surveys on private property,
            unless specifically authorized in writing by the property owner: Provided further, That no part of this appropriation shall be used to pay more than one-half the cost of topographic mapping or water resources
            data collection and investigations carried on in cooperation with States and municipalities. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Surveys, Investigations, and Research
      (Disaster Relief Supplemental Appropriations Act, 2022.)
         SURVEYS, INVESTIGATIONS, AND RESEARCH
         (INCLUDING TRANSFERS OF FUNDS)
      
      
      
      
      (Infrastructure Investments and Jobs Appropriations Act.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0804â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Ecosystems
                  264
                  260
                  366
               
               
                  0004
                  Natural Hazards
                  175
                  178
                  217
               
               
                  0005
                  Water Resources
                  255
                  265
                  300
               
               
                  0006
                  Core Science Systems
                  255
                  253
                  341
               
               
                  0007
                  Science Support
                  95
                  98
                  124
               
               
                  0008
                  Facilities
                  118
                  261
                  160
               
               
                  0009
                  Energy and Mineral Resources
                  90
                  89
                  143
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0091
                  Direct program activities, subtotal
                  1,252
                  1,404
                  1,651
               
               
                  0101
                  Restoration of Federal Assets (Hurricane Supplemental P.L. 115â123)
                  3
                  2
                  
               
               
                  0102
                  Restoration of Federal Assets (Disaster Supplemental P.L. 116â20)
                  15
                  9
                  55
               
               
                  0103
                  2022 Disaster Supplemental (P.L. 117â43)
                  
                  11
                  10
               
               
                  0104
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  60
                  228
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0191
                  Direct program activities, subtotal
                  18
                  82
                  293
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,270
                  1,486
                  1,944
               
               
                  0801
                  Surveys, Investigations, and Research (Reimbursable)
                  571
                  571
                  571
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,841
                  2,057
                  2,515
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  814
                  901
                  996
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  789
                  878
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  10
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  824
                  901
                  996
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1,316
                  1,316
                  1,711
               
               
                  1100
                  Appropriation - 2022 Disaster Supplemental [P.L. 117â43]
                  
                  26
                  
               
               
                  1100
                  Appropriation - 2022 Bipartisan Infrastructure Law [P.L. 117â58]
                  
                  240
                  
               
               
                  1120
                  Appropriations transferred to other acct [014â0104]
                  
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  1,316
                  1,581
                  1,711
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1170
                  Advance appropriation
                  
                  
                  69
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  532
                  571
                  571
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  71
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  603
                  571
                  571
               
               
                  1900
                  Budget authority (total)
                  1,919
                  2,152
                  2,351
               
               
                  1930
                  Total budgetary resources available
                  2,743
                  3,053
                  3,347
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  901
                  996
                  832
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  564
                  606
                  931
               
               
                  3010
                  New obligations, unexpired accounts
                  1,841
                  2,057
                  2,515
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â1,785
                  â1,732
                  â2,304
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â10
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  606
                  931
                  1,142
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â728
                  â774
                  â774
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â71
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  25
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â774
                  â774
                  â774
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â164
                  â168
                  157
               
               
                  3200
                  Obligated balance, end of year
                  â168
                  157
                  368
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,919
                  2,152
                  2,351
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1,161
                  1,579
                  1,897
               
               
                  4011
                  Outlays from discretionary balances
                  622
                  151
                  405
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,783
                  1,730
                  2,302
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â319
                  â325
                  â325
               
               
                  4033
                  Non-Federal sources
                  â238
                  â246
                  â246
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â557
                  â571
                  â571
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â71
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  25
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â46
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,316
                  1,581
                  1,780
               
               
                  4080
                  Outlays, net (discretionary)
                  1,226
                  1,159
                  1,731
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  2
                  2
                  2
               
               
                  4180
                  Budget authority, net (total)
                  1,316
                  1,581
                  1,780
               
               
                  4190
                  Outlays, net (total)
                  1,228
                  1,161
                  1,733
               
               
                  
                     
                  
               
            
         
      
      
         The U.S. Geological Survey (USGS) monitors, analyzes, and predicts current and evolving Earth-system interactions and delivers
            actionable information at scales and timeframes relevant to decision makers. USGS provides science about natural hazards,
            natural resources, ecosystems and environmental health, and the effects of climate and land-use change.
         
         Ecosystems.âThe USGS Ecosystems Mission Area is the biological research arm of Interior and provides science to ensure America's ecosystems
            are managed sustainably and biological resources in wild and urban spaces are conserved now and into the future. Scientists
            examine the consequences of climate and environmental change, effects of management actions on communities, lands and species,
            and risks of and solutions to harmful invasive species, wildlife diseases, and contaminants in the environment. 
         
         Energy and Mineral Resources.âThe USGS Energy and Mineral Resources Mission Area is the Nation's primary source of impartial scientific information on domestic
            and global geologic resources and their supply chains. The Nation relies on a variety of energy and mineral resources to power
            homes and businesses and to manufacture products and technologies from phones to vehicles. The mission area conducts research
            on the full life cycle of these resources, including the Nation's domestic resources and global trade relationships; carbon
            storage potential and critical mineral supply chains essential to sustainable energy transitions; environmental and socioeconomic
            effects of geologic resource occurrence, extraction, use, wastes, and demands on water supplies; and supply, demand, and trade
            of mineral commodities. The mission area provides science to inform economic, technological, national security, and geopolitical
            strategies and decisions, as well as sustainable natural resource management and the development of infrastructure and new
            technologies.  
         Natural Hazards.âThe USGS Natural Hazards Mission Area plays a critical role in providing policymakers and the public with a clear understanding
            of potential threats from natural hazards, societal vulnerability to these threats, and strategies for improving resilience
            to earthquakes, volcanic eruptions, landslides, floods, hurricanes, geomagnetic storms, tsunamis, and wildfires. This mission
            area also includes USGS activities that characterize and assess coastal and marine hazards, processes, conditions, change,
            and vulnerability.  The USGS Natural Hazards mission area works with partners and stakeholders to define and mitigate hazards
            risks, build an understanding of natural hazard processes, and characterize potential impacts on human activity and health,
            the economy, and the changing environment. 
         Water Resources.âThe USGS Water Resources Mission Area is the Nation's primary Federal source of information about water resources. To fulfill
            this responsibility, the USGS Water Resources mission area monitors and assesses the amount and characteristics of the Nation's
            water resources, assesses sources and behavior of contaminants in the water environment, and develops tools to improve management
            and understanding of water resources. This work supports Federal, State, tribal, and municipal government decisions in managing
            water resources for domestic, agricultural, commercial, industrial, recreational, and ecological uses; protects and enhances
            water resources for human health, aquatic health, and environmental quality; minimizes loss of life and property as a result
            of water-related natural hazards, such as floods, droughts, and land movement; and contributes to sustainable stewardship
            and development of the Nation's resources for the benefit of present and future generations.  
         Core Science Systems.âThe USGS Core Science Systems Mission Area fulfills the USGS' role as the National civilian mapping agency âa 143 year legacy
            since its establishment in 1879. The USGS conducts detailed surveys and distributes high-quality and highly accurate topographic,
            geologic, hydrographic, and biogeographic maps and remotely sensed data and analyses to the public. Mapping accuracy enabled
            by cutting-edge technologies allows precise planning for: recreational use on public lands; collaborative conservation with
            Department of the Interior partners; critical mineral resource assessments; renewable energy development; transportation and
            pipeline infrastructure projects; urban planning and development; land change and flood prediction at regional, local, and
            neighborhood scales; emergency response; and hazards mitigation. The USGS Core Science Systems Mission Area is the Federal
            steward of this high-quality geospatial and remote sensing data, and provides access to the public through The National Map,
            the Federal GeoPlatform, the National Land Cover Database, the National Geologic Map Database, the USGS Earth Explorer, and
            the National Biogeographic Map, and the Protected Areas Database of the United States. The USGS also operates Landsat satellites
            and data systems necessary to understand, monitor, and detect changes that affect the Nation's natural and agricultural resources,
            economy, public safety and national security, and historical heritage. 
         Science Support.âThe USGS Science Support Mission Area provides functions essential to support the USGS mission such as: scientific integrity
            processes; sharing and communicating science findings; purchasing science equipment and field supplies; executing science
            agreements with partners; contracting for support scientists and researchers; budget formulation; human resources; safety
            training; hazardous waste management; and information technology, which supports the scientific process and information management
            of scientific data. Science Support also provides bureau-wide executive direction and coordination, communication, business
            administration, and financial management.  
         Facilities.âThe USGS Facilities Mission Area provides safe, functional workspace, laboratories, and facilities for the USGS to accomplish
            its scientific mission. The mission area provides rental payments and operation and maintenance for properties and deferred
            maintenance and capital improvement for owned assets. 
         Reimbursable Program.âThis program includes reimbursements from non-Federal sources (States, Tribes, and municipalities) for cooperative efforts;
            proceeds from the sale of copies of photographs and records and the sale of personal property; reimbursements from permittees
            and licensees of the Federal Energy Regulatory Commission; and reimbursements from foreign countries and international organizations
            for technical assistance. The USGS also receives reimbursements from other Federal agencies for mission-related work performed
            at the request of the financing agency.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0804â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  400
                  413
                  481
               
               
                  11.3
                  Other than full-time permanent
                  46
                  48
                  56
               
               
                  11.5
                  Other personnel compensation
                  20
                  21
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  466
                  482
                  561
               
               
                  12.1
                  Civilian personnel benefits
                  175
                  185
                  210
               
               
                  21.0
                  Travel and transportation of persons
                  6
                  6
                  7
               
               
                  22.0
                  Transportation of things
                  2
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  55
                  60
                  68
               
               
                  23.2
                  Rental payments to others
                  3
                  3
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  21
                  21
                  21
               
               
                  24.0
                  Printing and reproduction
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  60
                  78
                  60
               
               
                  25.2
                  Other services from non-Federal sources
                  142
                  146
                  380
               
               
                  25.3
                  Other goods and services from Federal sources
                  95
                  96
                  96
               
               
                  25.4
                  Operation and maintenance of facilities
                  17
                  12
                  12
               
               
                  25.5
                  Research and development contracts
                  3
                  31
                  40
               
               
                  25.7
                  Operation and maintenance of equipment
                  20
                  20
                  41
               
               
                  26.0
                  Supplies and materials
                  21
                  22
                  23
               
               
                  31.0
                  Equipment
                  56
                  58
                  63
               
               
                  32.0
                  Land and structures
                  5
                  130
                  202
               
               
                  41.0
                  Grants, subsidies, and contributions
                  122
                  133
                  154
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,270
                  1,486
                  1,944
               
               
                  99.0
                  Reimbursable obligations
                  571
                  571
                  571
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,841
                  2,057
                  2,515
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0804â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4,571
                  4,619
                  5,203
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  3,008
                  3,008
                  3,008
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  47
                  24
                  24
               
               
                  
                     
                  
               
            
         
      
         Working Capital FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4556â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Working capital fund
                  109
                  114
                  101
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  164
                  172
                  156
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  166
                  172
                  156
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  115
                  98
                  90
               
               
                  1930
                  Total budgetary resources available
                  281
                  270
                  246
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  172
                  156
                  145
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  35
                  61
                  87
               
               
                  3010
                  New obligations, unexpired accounts
                  109
                  114
                  101
               
               
                  3020
                  Outlays (gross)
                  â81
                  â88
                  â88
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  61
                  87
                  100
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  35
                  61
                  87
               
               
                  3200
                  Obligated balance, end of year
                  61
                  87
                  100
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  115
                  98
                  90
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  42
                  44
                  40
               
               
                  4011
                  Outlays from discretionary balances
                  39
                  44
                  48
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  81
                  88
                  88
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â114
                  â98
                  â90
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â115
                  â98
                  â90
               
               
                  4080
                  Outlays, net (discretionary)
                  â34
                  â10
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â34
                  â10
                  â2
               
               
                  
                     
                  
               
            
         
      
      
         The Working Capital Fund allows for efficient financial management of U.S. Geological Survey activities including telecommunications
            investments; acquisition, replacement, and enhancement of scientific equipment; facilities, publications, General Service
            Administration Buildings delegation operations and laboratory operations; modernization and equipment replacement; and drilling
            and training services.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4556â0â4â306
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1101
                  Federal assets: Fund balances with Treasury
                  140
                  140
               
               
                  1803
                  Other Federal assets: Property, plant and equipment, net
                  37
                  37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  177
                  177
               
               
                  
                  LIABILITIES:
               
               
                  2201
                  Non-Federal liabilities: Accounts payable
                  3
                  3
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  174
                  174
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  177
                  177
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4556â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  8
                  9
                  8
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  9
                  10
                  9
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  4
                  3
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  11
                  8
                  7
               
               
                  25.3
                  Other goods and services from Federal sources
                  10
                  13
                  12
               
               
                  25.4
                  Operation and maintenance of facilities
                  10
                  13
                  10
               
               
                  25.7
                  Operation and maintenance of equipment
                  6
                  5
                  5
               
               
                  26.0
                  Supplies and materials
                  6
                  6
                  5
               
               
                  31.0
                  Equipment
                  32
                  33
                  30
               
               
                  32.0
                  Land and structures
                  19
                  20
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  109
                  114
                  101
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4556â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  105
                  105
                  105
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         Contributed FundsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8562â0â7â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Contributed Funds, Geological Survey
                  1
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  2
                  1
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Contributed Funds
                  â1
                  â2
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8562â0â7â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Donations and contributed funds
                  1
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 99.5)
                  1
                  2
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  3
                  3
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1
                  2
                  1
               
               
                  1930
                  Total budgetary resources available
                  4
                  5
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  2
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  â2
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  2
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  1
                  
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  1
                  2
                  1
               
               
                  4180
                  Budget authority, net (total)
                  1
                  2
                  1
               
               
                  4190
                  Outlays, net (total)
                  1
                  2
                  1
               
               
                  
                     
                  
               
            
         
      
      
         Funds in this account are provided by States, local governments, and private organizations (pursuant to 43 U.S.C. 36c). This
            appropriation (a permanent, indefinite, special fund) makes these funds available to the U.S. Geological Survey (USGS) to
            perform the work desired by the contributor and the USGS. Research and development, data collection and analysis, and services
            are undertaken when such activities are of mutual interest and benefit and assist USGS in accomplishing its mandated purposes.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8562â0â7â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         ADMINISTRATIVE PROVISIONSFrom within the amount appropriated for activities of the United States Geological Survey such sums as are necessary shall
            be available for contracting for the furnishing of topographic maps and for the making of geophysical or other specialized
            surveys when it is administratively determined that such procedures are in the public interest; construction and maintenance
            of necessary buildings and appurtenant facilities; acquisition of lands for gauging stations, observation wells, and seismic
            equipment; expenses of the United States National Committee for Geological Sciences; and payment of compensation and expenses
            of persons employed by the Survey duly appointed to represent the United States in the negotiation and administration of interstate
            compacts: Provided, That activities funded by appropriations herein made may be accomplished through the use of contracts, grants, or cooperative
            agreements as defined in section 6302 of title 31, United States Code: Provided further, That the United States Geological Survey may enter into contracts or cooperative agreements directly with individuals or
            indirectly with institutions or nonprofit organizations, without regard to 41 U.S.C. 6101, for the temporary or intermittent
            services of students or recent graduates, who shall be considered employees for the purpose of chapters 57 and 81 of title
            5, United States Code, relating to compensation for travel and work injuries, and chapter 171 of title 28, United States Code,
            relating to tort claims, but shall not be considered to be Federal employees for any other purposes: Provided further, That the United States Geological Survey is authorized to enter into a direct lease agreement for space as part of a Cooperative
            Science Agreement and may record obligations under such lease agreement on a year-by-year basis. 
      
         United States Fish and Wildlife ServiceFederal Funds
         RESOURCE MANAGEMENTFor necessary expenses of the United States Fish and Wildlife Service, as authorized by law, and for scientific and economic
            studies, general administration, and for the performance of other authorized functions related to such resources, $1,745,122,000,
            to remain available until September 30, 2024: Provided, That not to exceed $23,946,000 shall be used for implementing subsections (a), (b), (c), and (e) of section 4 of the Endangered
            Species Act of 1973 (16 U.S.C. 1533) (except for processing petitions, developing and issuing proposed and final regulations,
            and taking any other steps to implement actions described in subsection (c)(2)(A), (c)(2)(B)(i), or (c)(2)(B)(ii)).
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         RESOURCE MANAGEMENT
         
      
      
      
      
      
      
      
      (Infrastructure Investments and Jobs Appropriations Act.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1611â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Ecological Services
                  273
                  307
                  309
               
               
                  0002
                  National Wildlife Refuge System
                  503
                  578
                  581
               
               
                  0004
                  Conservation and Enforcement
                  177
                  192
                  193
               
               
                  0005
                  Fisheries and Aquatic Resource Conservation
                  204
                  237
                  238
               
               
                  0006
                  Habitat Conservation
                  70
                  80
                  80
               
               
                  0007
                  Cooperative Landscape Conservation
                  12
                  17
                  17
               
               
                  0008
                  General Operations
                  135
                  172
                  173
               
               
                  0009
                  Science Support
                  15
                  29
                  29
               
               
                  0010
                  USMCA Supplemental (P.L. 116â113)
                  1
                  2
                  2
               
               
                  0011
                  American Rescue Plan (P.L. 117â2)
                  37
                  37
                  37
               
               
                  0012
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  10
                  73
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Subtotal, direct program
                  1,427
                  1,661
                  1,732
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,427
                  1,661
                  1,732
               
               
                  0801
                  Great Lakes Restoration Initiative
                  50
                  54
                  54
               
               
                  0802
                  Reimbursable program activity all other
                  203
                  220
                  220
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  253
                  274
                  274
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,680
                  1,935
                  2,006
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  386
                  551
                  375
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  386
                  483
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  18
                  19
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  404
                  570
                  393
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1,380
                  1,380
                  1,745
               
               
                  1100
                  Appropriation - Bipartisan Infrastructure Law [P.L. 117â58]
                  
                  91
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  1,380
                  1,471
                  1,745
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1170
                  Advance appropriation
                  
                  
                  91
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation [American Rescue Plan]
                  105
                  
                  
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  270
                  269
                  269
               
               
                  1700
                  Collected - NWRS Cost Recovery [CHIMP]
                  
                  
                  1
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  72
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  342
                  269
                  270
               
               
                  1900
                  Budget authority (total)
                  1,827
                  1,740
                  2,106
               
               
                  1930
                  Total budgetary resources available
                  2,231
                  2,310
                  2,499
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  551
                  375
                  493
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  745
                  839
                  894
               
               
                  3010
                  New obligations, unexpired accounts
                  1,680
                  1,935
                  2,006
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â1,562
                  â1,861
                  â2,041
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â18
                  â19
                  â18
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  839
                  894
                  841
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â360
                  â432
                  â432
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â72
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â432
                  â432
                  â432
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  385
                  407
                  462
               
               
                  3200
                  Obligated balance, end of year
                  407
                  462
                  409
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,722
                  1,740
                  2,106
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  873
                  1,079
                  1,367
               
               
                  4011
                  Outlays from discretionary balances
                  689
                  767
                  644
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,562
                  1,846
                  2,011
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â214
                  â200
                  â200
               
               
                  4033
                  Non-Federal sources
                  â56
                  â69
                  â70
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â270
                  â269
                  â270
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â72
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â72
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,380
                  1,471
                  1,836
               
               
                  4080
                  Outlays, net (discretionary)
                  1,292
                  1,577
                  1,741
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  105
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  15
                  30
               
               
                  4180
                  Budget authority, net (total)
                  1,485
                  1,471
                  1,836
               
               
                  4190
                  Outlays, net (total)
                  1,292
                  1,592
                  1,771
               
               
                  
                     
                  
               
            
         
      
      
         Ecological Services.âThe Service conserves, protects, and enhances fish, wildlife, plants, and their habitat by working with private landowners,
            States, Tribes, non-governmental organizations, and other Federal agencies. These partnership activities help protect and
            recover species listed under the Endangered Species Act and work to make the listing of additional species unnecessary. Financial
            assistance is provided to private landowners to restore or improve habitat for endangered species and other at-risk species.
            Technical assistance helps prevent or minimize potential conflicts between development projects and imperiled species.
         
         Habitat Conservation.âThrough technical and financial assistance, the Service promotes the protection, conservation, and restoration of the Nation's
            fish and wildlife resources. These conservation activities are accomplished through a voluntary citizen and community based
            stewardship program with partners on private lands. Conserving the Nation's coastal trust resources is accomplished through
            collaboration with others on public and private lands.
         
         National Wildlife Refuge System.âThe Service maintains the National Wildlife Refuge System consisting of 567 refuges, waterfowl production areas in 212 counties
            managed by 38 wetland management districts, 49 wildlife coordination areas, and seven national monuments. The National Wildlife
            Refuge System administers this network of lands and waters to conserve and restore fish, wildlife, plants, and their habitats,
            for the benefit of present and future generations of Americans.
         
         Conservation and Enforcement.âThe Service directs and coordinates national migratory bird programs to protect and enhance populations and habitat of more
            than 1,000 species of birds. Grants and partnerships are key to these programs, such as Joint Ventures that implement the
            North American Waterfowl Management Plan. The Service Law Enforcement program investigates wildlife crimes, regulates wildlife
            trade, helps Americans understand and obey wildlife protection laws, and works in partnership with international, State, and
            Tribal counterparts to conserve wildlife resources. The Service, through the International Affairs Program, works with domestic
            and international partners to promote a coordinated strategy to protect, restore, and enhance the world's diverse wildlife
            and their habitats, with a focus on species of international concern.
         
         Fish and Aquatic Conservation.âThe Fish and Aquatic Conservation Program consists of a network of 71 National Fish Hatcheries, one historic National Fish
            Hatchery, six Fish Health Centers, seven Fish Technology Centers, 51 Fish and Wildlife Conservation Offices, and the Aquatic
            Animal Drug Approval Partnership Program. Working with partners, the program recovers, restores and maintains fish and other
            aquatic resources at self-sustaining levels; provides technical assistance to States, Tribes and others; and supports Federal
            mitigation programs for the benefit of the American public.
         
         Cooperative Landscape Conservation.âThe Cooperative Landscape Program works with States to deliver conservation on a landscape scale and build collaborative
            approaches to conservation through coalitions with States and other partners. 
         
         Science Support.âScience Support provides funding for applied science directed at high impact questions of concern to management of fish
            and wildlife resources. This science provides information to inform resource management decisions to best manage species at
            healthy and sustainable levels. 
         
         General Operations.âFunding for the Service's general operations provides policy guidance, program coordination, and administrative services
            to all of the Fish and Wildlife Service's programs. The funds also support the National Conservation Training Center and projects
            through the National Fish and Wildlife Foundation to restore and enhance fish and wildlife populations.
         
         Funding requested in this account will complement the Civilian Climate Corps and will develop the next generation of conservation
            workers and create a new pathway to good-paying jobs.
         
          
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1611â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  546
                  628
                  655
               
               
                  11.3
                  Other than full-time permanent
                  20
                  23
                  24
               
               
                  11.5
                  Other personnel compensation
                  28
                  30
                  32
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  594
                  681
                  711
               
               
                  12.1
                  Civilian personnel benefits
                  248
                  280
                  293
               
               
                  21.0
                  Travel and transportation of persons
                  5
                  12
                  12
               
               
                  22.0
                  Transportation of things
                  4
                  5
                  5
               
               
                  23.1
                  Rental payments to GSA
                  39
                  55
                  57
               
               
                  23.2
                  Rental payments to others
                  1
                  3
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  25
                  29
                  30
               
               
                  24.0
                  Printing and reproduction
                  3
                  3
                  4
               
               
                  25.1
                  Advisory and assistance services
                  14
                  19
                  20
               
               
                  25.2
                  Other services from non-Federal sources
                  66
                  80
                  83
               
               
                  25.3
                  Other goods and services from Federal sources
                  57
                  71
                  74
               
               
                  25.4
                  Operation and maintenance of facilities
                  27
                  31
                  32
               
               
                  25.6
                  Medical care
                  
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  15
                  19
                  19
               
               
                  26.0
                  Supplies and materials
                  44
                  52
                  54
               
               
                  31.0
                  Equipment
                  42
                  57
                  59
               
               
                  32.0
                  Land and structures
                  35
                  38
                  40
               
               
                  41.0
                  Grants, subsidies, and contributions
                  206
                  225
                  234
               
               
                  42.0
                  Insurance claims and indemnities
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,426
                  1,662
                  1,732
               
               
                  99.0
                  Reimbursable obligations
                  254
                  273
                  274
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,680
                  1,935
                  2,006
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1611â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  6,396
                  6,516
                  7,454
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  848
                  848
                  848
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  593
                  631
                  709
               
               
                  
                     
                  
               
            
         
      
         CONSTRUCTIONFor construction, improvement, acquisition, or removal of buildings and other facilities required in the conservation, management,
            investigation, protection, and utilization of fish and wildlife resources, and the acquisition of lands and interests therein;
            $46,418,000, to remain available until expended: Provided, That such amounts are available for the modernization of field
            communication capabilities, in addition to amounts otherwise made available for such purpose. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Construction
      (Disaster Relief Supplemental Appropriations Act, 2022.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1612â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Line item construction projects
                  8
                  10
                  13
               
               
                  0002
                  Nationwide engineering service
                  5
                  6
                  6
               
               
                  0003
                  Bridge, dam and seismic safety
                  7
                  3
                  3
               
               
                  0007
                  Restoration of Federal Assets (Hurricane Supplemental P.L. 115â123)
                  12
                  10
                  3
               
               
                  0008
                  Construction Deferred Maintenance
                  28
                  5
                  12
               
               
                  0009
                  Restoration of Federal Assets (Disaster Supplemental P.L. 116â20)
                  16
                  5
                  5
               
               
                  0010
                  2022 Disaster Supplemental (P.L. 117â43)
                  
                  15
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Total, Direct program:
                  76
                  54
                  57
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  76
                  54
                  57
               
               
                  0801
                  Construction (Reimbursable)
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  76
                  55
                  58
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  122
                  74
                  97
               
               
                  1010
                  Unobligated balance transfer to other accts [014â5648]
                  â1
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  11
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  132
                  75
                  98
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  18
                  18
                  46
               
               
                  1100
                  Appropriation - Disaster Relief Supplemental [P.L. 117â43]
                  
                  58
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  18
                  76
                  46
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1
                  1
                  1
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  18
                  77
                  47
               
               
                  1930
                  Total budgetary resources available
                  150
                  152
                  145
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  74
                  97
                  87
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  233
                  210
                  172
               
               
                  3010
                  New obligations, unexpired accounts
                  76
                  55
                  58
               
               
                  3020
                  Outlays (gross)
                  â88
                  â92
                  â101
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â11
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  210
                  172
                  128
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  
                  
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  232
                  210
                  172
               
               
                  3200
                  Obligated balance, end of year
                  210
                  172
                  128
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  18
                  77
                  47
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  5
                  5
                  10
               
               
                  4011
                  Outlays from discretionary balances
                  83
                  87
                  91
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  88
                  92
                  101
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1
                  â1
                  â1
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  18
                  76
                  46
               
               
                  4080
                  Outlays, net (discretionary)
                  87
                  91
                  100
               
               
                  4180
                  Budget authority, net (total)
                  18
                  76
                  46
               
               
                  4190
                  Outlays, net (total)
                  87
                  91
                  100
               
               
                  
                     
                  
               
            
         
      
      
         The Construction activity provides funding for projects that focus on construction and rehabilitation, environmental compliance,
            pollution abatement, hazardous materials cleanup, and seismic safety for facilities on Fish and Wildlife Service lands. This
            also includes repair and inspection of the Service's dams and bridges. This activity also provides funding for modernization
            of field communications capability. These projects are needed to accomplish the management objectives and purposes of these
            structures, protect and enhance natural resources, and fulfill the Service's mission.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1612â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  5
                  5
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  
                  1
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  1
                  
               
               
                  25.3
                  Other goods and services from Federal sources
                  12
                  
                  9
               
               
                  25.4
                  Operation and maintenance of facilities
                  23
                  22
                  17
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  
                  1
               
               
                  26.0
                  Supplies and materials
                  
                  1
                  
               
               
                  31.0
                  Equipment
                  
                  1
                  
               
               
                  32.0
                  Land and structures
                  19
                  15
                  15
               
               
                  41.0
                  Grants, subsidies, and contributions
                  14
                  7
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  76
                  55
                  58
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  76
                  55
                  58
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1612â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  46
                  48
                  51
               
               
                  
                     
                  
               
            
         
      
         STATE AND TRIBAL WILDLIFE GRANTSFor wildlife conservation grants to States and to the District of Columbia, Puerto Rico, Guam, the United States Virgin Islands,
            the Northern Mariana Islands, American Samoa, and Indian tribes under the provisions of the Fish and Wildlife Act of 1956
            and the Fish and Wildlife Coordination Act, for the development and implementation of programs for the benefit of wildlife
            and their habitat, including species that are not hunted or fished, $82,362,000, to remain available until expended: Provided, That of the amount provided herein, $8,000,000 is for a competitive grant program for Indian tribes not subject to the remaining
            provisions of this appropriation: Provided further, That $10,362,000 is for a competitive grant program to implement approved plans for States, territories, and other jurisdictions
            and at the discretion of affected States, the regional Associations of fish and wildlife agencies, not subject to the remaining
            provisions of this appropriation: Provided further, That the Secretary shall, after deducting $18,362,000 and administrative expenses, apportion the amount provided herein
            in the following manner: (1) to the District of Columbia and to the Commonwealth of Puerto Rico, each a sum equal to not more
            than one-half of 1 percent thereof; and (2) to Guam, American Samoa, the United States Virgin Islands, and the Commonwealth
            of the Northern Mariana Islands, each a sum equal to not more than one-fourth of 1 percent thereof: Provided further, That the Secretary of the Interior shall apportion the remaining amount in the following manner: (1) one-third of which
            is based on the ratio to which the land area of such State bears to the total land area of all such States; and (2) two-thirds
            of which is based on the ratio to which the population of such State bears to the total population of all such States: Provided further, That the amounts apportioned under this paragraph shall be adjusted equitably so that no State shall be apportioned a sum
            which is less than 1 percent of the amount available for apportionment under this paragraph for any fiscal year or more than
            5 percent of such amount: Provided further, That the Federal share of planning grants shall not exceed 75 percent of the total costs of such projects and the Federal
            share of implementation grants shall not exceed 65 percent of the total costs of such projects: Provided further, That the non-Federal share of such projects may not be derived from Federal grant programs: Provided further, That any amount apportioned in 2023 to any State, territory, or other jurisdiction that remains unobligated as of September
            30, 2024, shall be reapportioned, together with funds appropriated in 2025, in the manner provided herein. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5474â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  State wildlife grants
                  55
                  60
                  65
               
               
                  0002
                  State competitive grants
                  7
                  8
                  8
               
               
                  0003
                  Tribal Wildlife Grants
                  6
                  4
                  4
               
               
                  0004
                  Administration
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  72
                  76
                  81
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  50
                  51
                  51
               
               
                  1010
                  Unobligated balance transfer to other accts [014â5648]
                  â2
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  51
                  55
                  55
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  72
                  72
                  82
               
               
                  1930
                  Total budgetary resources available
                  123
                  127
                  137
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  51
                  51
                  56
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  122
                  130
                  132
               
               
                  3010
                  New obligations, unexpired accounts
                  72
                  76
                  81
               
               
                  3020
                  Outlays (gross)
                  â61
                  â70
                  â76
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  130
                  132
                  133
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  122
                  130
                  132
               
               
                  3200
                  Obligated balance, end of year
                  130
                  132
                  133
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  72
                  72
                  82
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  16
                  16
                  18
               
               
                  4011
                  Outlays from discretionary balances
                  45
                  54
                  58
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  61
                  70
                  76
               
               
                  4180
                  Budget authority, net (total)
                  72
                  72
                  82
               
               
                  4190
                  Outlays, net (total)
                  61
                  70
                  76
               
               
                  
                     
                  
               
            
         
      
      
         The State and Tribal Wildlife Grants program provides funds to States, Commonwealths, the District of Columbia, and Territories,
            and to federally-recognized Tribes to stabilize, restore, enhance, and protect species and their habitats that are of conservation
            concern. For States, this is primarily through a formula-based apportionment. Additionally, a competitive program for States
            uses a merit-based process to fund outcome-oriented, results-based projects. At the discretion of affected States, the competitive
            program may be used by regional associations of State fish and wildlife agencies. The Tribal Wildlife Grant program supports
            federally-recognized Tribes in the development and implementation of conservation programs for the benefit of wildlife and
            their habitats, including species of Tribal cultural or traditional importance.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5474â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  68
                  71
                  76
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  72
                  76
                  81
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5474â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  15
                  18
                  18
               
               
                  
                     
                  
               
            
         
      
         MULTINATIONAL SPECIES CONSERVATION FUNDFor expenses necessary to carry out the African Elephant Conservation Act (16 U.S.C. 4201 et seq.), the Asian Elephant Conservation
            Act of 1997 (16 U.S.C. 4261 et seq.), the Rhinoceros and Tiger Conservation Act of 1994 (16 U.S.C. 5301 et seq.), the Great
            Ape Conservation Act of 2000 (16 U.S.C. 6301 et seq.), and the Marine Turtle Conservation Act of 2004 (16 U.S.C. 6601 et seq.),
            $19,000,000, to remain available until expended. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1652â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  African elephant
                  2
                  4
                  4
               
               
                  0002
                  Asian elephant
                  1
                  5
                  4
               
               
                  0003
                  Rhinoceros and tiger
                  1
                  7
                  7
               
               
                  0004
                  Great ape conservation
                  1
                  3
                  3
               
               
                  0005
                  Marine turtle
                  1
                  3
                  3
               
               
                  0006
                  Multinational Species Semi Postal Stamp Act (Direct)
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  6
                  23
                  22
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  18
                  31
                  27
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  18
                  30
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  18
                  18
                  19
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  19
                  19
                  20
               
               
                  1930
                  Total budgetary resources available
                  37
                  50
                  47
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  31
                  27
                  25
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  5
                  13
               
               
                  3010
                  New obligations, unexpired accounts
                  6
                  23
                  22
               
               
                  3020
                  Outlays (gross)
                  â3
                  â15
                  â21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  5
                  13
                  14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  5
                  13
               
               
                  3200
                  Obligated balance, end of year
                  5
                  13
                  14
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  18
                  18
                  19
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  5
                  6
               
               
                  4011
                  Outlays from discretionary balances
                  3
                  9
                  14
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  3
                  14
                  20
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  1
                  1
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  
                  â1
                  â1
               
               
                  4123
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â1
                  â1
                  â1
               
               
                  4170
                  Outlays, net (mandatory)
                  â1
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  18
                  18
                  19
               
               
                  4190
                  Outlays, net (total)
                  2
                  14
                  20
               
               
                  
                     
                  
               
            
         
      
      
         African Elephant Conservation Program.âProvides technical and financial assistance to protect African elephants and their habitats, including elephant population
            management, public education, and anti-poaching activities.
         
         Rhinoceros and Tiger Conservation Program.âProvides conservation grants to protect rhinoceros and tiger populations and their habitats within African and Asian countries.
         
         Asian Elephant Conservation Program.âProvides financial assistance for Asian elephant conservation projects to protect elephant populations and their habitats
            within 13 range countries.
         
         Great Ape Conservation Program.âProvides assistance for conservation and protection of chimpanzee, gorilla, orangutan, bonobo, and gibbon populations.
         
         Marine Turtle Conservation Program.âProvides financial assistance for projects, public education, and the conservation of marine turtles and their nesting habitats.
         
         Vanishing Species Semipostal Stamp.âThe Multinational Species Conservation Fund Semipostal Stamp Act of 2010, as amended, requires the United States Postal Service
            to issue and sell, at a premium, a Multinational Species Conservation Funds Semipostal stamp. The proceeds of this stamp are
            transferred to the Service to help operations supported by the Multinational Species Conservation Funds.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1652â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2
                  4
                  5
               
               
                  
                     
                  
               
            
         
      
         NEOTROPICAL MIGRATORY BIRD CONSERVATIONFor expenses necessary to carry out the Neotropical Migratory Bird Conservation Act (16 U.S.C. 6101 et seq.), $7,910,000,
            to remain available until expended. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1696â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Neotropical Migratory Bird
                  5
                  5
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  5
                  5
                  8
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  5
                  5
                  8
               
               
                  1930
                  Total budgetary resources available
                  5
                  5
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  9
                  10
                  9
               
               
                  3010
                  New obligations, unexpired accounts
                  5
                  5
                  8
               
               
                  3020
                  Outlays (gross)
                  â4
                  â6
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  9
                  11
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  9
                  10
                  9
               
               
                  3200
                  Obligated balance, end of year
                  10
                  9
                  11
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  5
                  5
                  8
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  2
                  2
               
               
                  4011
                  Outlays from discretionary balances
                  3
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  4
                  6
                  6
               
               
                  4180
                  Budget authority, net (total)
                  5
                  5
                  8
               
               
                  4190
                  Outlays, net (total)
                  4
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      
         Funds in this account provide grants to conserve migratory bird populations in the United States, Canada, Latin America, and
            the Caribbean pursuant to the Neotropical Migratory Bird Conservation Act (16 U.S.C. 6101 et seq.).
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1696â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         Land AcquisitionProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5020â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Land Acquisition Management
                  13
                  14
                  14
               
               
                  0002
                  Exchanges
                  1
                  2
                  2
               
               
                  0003
                  Emergencies, Hardships, and Inholdings
                  7
                  6
                  6
               
               
                  0004
                  Highlands Conservation Act
                  8
                  15
                  15
               
               
                  0005
                  Land Acquisitions
                  28
                  30
                  35
               
               
                  0006
                  Sportsmen and Recreational Access
                  6
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Total, direct program
                  63
                  71
                  76
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  63
                  71
                  76
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  63
                  71
                  76
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  69
                  120
                  159
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  69
                  36
                  
               
               
                  1010
                  Unobligated balance transfer to other accts [014â5648]
                  â1
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  71
                  123
                  162
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  112
                  112
                  115
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  
                  
                  6
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  â6
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  112
                  106
                  114
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  112
                  107
                  115
               
               
                  1930
                  Total budgetary resources available
                  183
                  230
                  277
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  120
                  159
                  201
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  52
                  61
                  58
               
               
                  3010
                  New obligations, unexpired accounts
                  63
                  71
                  76
               
               
                  3020
                  Outlays (gross)
                  â51
                  â71
                  â112
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  61
                  58
                  19
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  51
                  60
                  57
               
               
                  3200
                  Obligated balance, end of year
                  60
                  57
                  18
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  1
                  1
               
               
                  4011
                  Outlays from discretionary balances
                  35
                  25
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  35
                  26
                  21
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  
                  â1
                  â1
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  112
                  106
                  114
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  16
                  33
                  35
               
               
                  4101
                  Outlays from mandatory balances
                  
                  12
                  56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  16
                  45
                  91
               
               
                  4180
                  Budget authority, net (total)
                  112
                  106
                  114
               
               
                  4190
                  Outlays, net (total)
                  51
                  70
                  111
               
               
                  
                     
                  
               
            
         
      
      
         Federal Land Acquisition funds are used to protect areas that have native fish or wildlife values and provide natural resource
            benefits over a broad geographical area. Funds in this account also cover acquisition management activities, such as title
            fees and land surveys. The U.S. Fish and Wildlife Service places emphasis on acquiring important fish, wildlife, and plant
            habitat for the conservation of listed endangered and threatened species, implementing the North American Waterfowl Management
            Plan, and conserving migratory birds of conservation concern. The Federal Land Acquisition program uses alternative and innovative
            conservation tools, including conservation easements, and implements projects that have the input and participation of the
            affected local communities and stakeholders. The U.S. Fish and Wildlife Service is not requesting discretionary funding for
            this account.
         
         The Great American Outdoors Act (P.L. 116â152) makes funds deposited into the Land and Water Conservation Fund available for
            expenditure without further appropriation or fiscal year limitation while providing that the U.S. Fish and Wildlife Service
            shall submit to Congress detailed account, program, and project allocations made available under the statute.  
         
          
          
          
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5020â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  6
                  6
                  6
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  3
               
               
                  32.0
                  Land and structures
                  41
                  46
                  51
               
               
                  41.0
                  Grants, subsidies, and contributions
                  8
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  64
                  71
                  76
               
               
                  99.5
                  Adjustment for rounding
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  63
                  71
                  76
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5020â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  62
                  70
                  70
               
               
                  
                     
                  
               
            
         
      
         Landowner Incentive Program
         The Landowner Incentive Program provided cost-shared, competitive grants to States, Commonwealths, the District of Columbia,
            Territories, and Tribes to create, supplement or expand upon new or ongoing landowner incentive programs. These programs provided
            technical and financial assistance to private landowners to help them protect and manage imperiled species and their habitat,
            while continuing to engage in traditional land use or working conservation practices. The program was phased out in 2008 and
            minimal balances remain in this account.
         
      
         Migratory Bird Conservation AccountSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5137â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  5
                  7
                  5
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Migratory Bird Hunting Stamps
                  22
                  22
                  22
               
               
                  1110
                  Custom Duties on Arms and Ammunition
                  82
                  50
                  50
               
               
                  1110
                  Migratory Birds Hunting Stamps (Conservation Easements)
                  15
                  15
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  119
                  87
                  87
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  119
                  87
                  87
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  124
                  94
                  92
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Migratory Bird Conservation Account
                  â119
                  â87
                  â87
               
               
                  2103
                  Migratory Bird Conservation Account
                  â5
                  â7
                  â5
               
               
                  2132
                  Migratory Bird Conservation Account
                  7
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â117
                  â89
                  â87
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â117
                  â89
                  â87
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  7
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5137â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Printing and Sale of Duck Stamps
                  
                  1
                  1
               
               
                  0002
                  Acquisition of Land and Easements
                  115
                  93
                  87
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  115
                  94
                  88
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  15
                  18
                  14
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  16
                  19
                  15
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  119
                  87
                  87
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  5
                  7
                  5
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â7
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  117
                  89
                  87
               
               
                  1930
                  Total budgetary resources available
                  133
                  108
                  102
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  18
                  14
                  14
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  43
                  48
                  54
               
               
                  3010
                  New obligations, unexpired accounts
                  115
                  94
                  88
               
               
                  3020
                  Outlays (gross)
                  â109
                  â87
                  â90
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  48
                  54
                  51
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  43
                  48
                  54
               
               
                  3200
                  Obligated balance, end of year
                  48
                  54
                  51
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  117
                  89
                  87
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  71
                  54
                  52
               
               
                  4101
                  Outlays from mandatory balances
                  38
                  33
                  38
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  109
                  87
                  90
               
               
                  4180
                  Budget authority, net (total)
                  117
                  89
                  87
               
               
                  4190
                  Outlays, net (total)
                  109
                  87
                  90
               
               
                  
                     
                  
               
            
         
      
      
         Funds deposited into this account include import duties on arms and ammunition and receipts in excess of U.S. Postal Service
            expenses from the sale of Migratory Bird Hunting and Conservation Stamps, also known as Duck Stamps. These funds are used
            to acquire land and water for migratory bird refuges and waterfowl production areas. In addition, any funds reverted from
            the States within the Federal Aid in Wildlife Restoration Fund are available for this purpose. The Federal Duck Stamp Act
            (P.L. 113â264) increased the price of Duck Stamps from $15 to $25, with the $10 increase to be dedicated to the acquisition
            of conservation easements for conservation of migratory birds.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5137â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  7
                  6
                  6
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  3
               
               
                  32.0
                  Land and structures
                  101
                  82
                  76
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  115
                  94
                  88
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5137â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  79
                  79
                  79
               
               
                  
                     
                  
               
            
         
      
         NORTH AMERICAN WETLANDS CONSERVATION FUNDFor expenses necessary to carry out the provisions of the North American Wetlands Conservation Act (16 U.S.C. 4401 et seq.),
            $46,500,000, to remain available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5241â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  7
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  7
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  7
                  7
                  7
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5241â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0003
                  Wetlands conservation projects
                  52
                  49
                  49
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  15
                  10
                  10
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  10
                  6
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  15
                  12
                  12
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  47
                  47
                  47
               
               
                  1900
                  Budget authority (total)
                  47
                  47
                  47
               
               
                  1930
                  Total budgetary resources available
                  62
                  59
                  59
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  10
                  10
                  10
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  84
                  96
                  95
               
               
                  3010
                  New obligations, unexpired accounts
                  52
                  49
                  49
               
               
                  3020
                  Outlays (gross)
                  â40
                  â48
                  â49
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  96
                  95
                  93
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  84
                  96
                  95
               
               
                  3200
                  Obligated balance, end of year
                  96
                  95
                  93
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  47
                  47
                  47
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  3
                  7
                  7
               
               
                  4011
                  Outlays from discretionary balances
                  29
                  38
                  40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  32
                  45
                  47
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  8
                  3
                  2
               
               
                  4180
                  Budget authority, net (total)
                  47
                  47
                  47
               
               
                  4190
                  Outlays, net (total)
                  40
                  48
                  49
               
               
                  
                     
                  
               
            
         
      
      
         Funds deposited into this account include direct appropriations and fines, penalties, and forfeitures collected under the
            authority of the Migratory Bird Treaty Act (16 U.S.C. 707). The North American Wetlands Conservation Fund supports wetlands
            conservation projects approved by the Migratory Bird Conservation Commission. Interest on obligations held in the Federal
            Aid in Wildlife Restoration Fund is also available for this purpose. In addition, a portion of receipts to the Sport Fish
            Restoration Account is also available for coastal wetlands conservation projects.
         
         These projects help fulfill the habitat protection, restoration, and enhancement goals of the North American Waterfowl Management
            Plan and the Tripartite Agreement among Mexico, Canada, and the United States. These projects may involve partnerships with
            public agencies and private entities, with non-Federal matching contributions, for the long-term conservation of habitat for
            migratory birds and other fish and wildlife, including species that are listed, or are candidates to be listed, under the
            Endangered Species Act (16 U.S.C. 1531).
         
         Wetlands conservation projects include obtaining a real property interest in lands or waters, including water rights; the
            restoration, management or enhancement of habitat; and training and development for conservation management in Mexico. Funding
            may be provided for assistance for wetlands conservation projects in Canada or Mexico.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5241â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  50
                  47
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  52
                  49
                  49
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5241â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  7
                  7
                  7
               
               
                  
                     
                  
               
            
         
      
         COOPERATIVE ENDANGERED SPECIES CONSERVATION FUNDFor expenses necessary to carry out section 6 of the Endangered Species Act of 1973 (16 U.S.C. 1535), $23,702,000, to remain
            available until expended, which shall be derived from the Cooperative Endangered Species Conservation Fund. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5143â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  692
                  743
                  815
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Payment from the General Fund, Cooperative Endangered Species Conservation Fund
                  75
                  96
                  83
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  767
                  839
                  898
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Cooperative Endangered Species Conservation Fund
                  â24
                  â24
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  743
                  815
                  874
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5143â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Conservation Grants to States
                  21
                  15
                  13
               
               
                  0002
                  HCP Planning Assistance Grants
                  7
                  4
                  8
               
               
                  0004
                  Administration
                  4
                  4
                  4
               
               
                  0005
                  HCP Land Acquisition Grants to States
                  1
                  20
                  5
               
               
                  0006
                  Species Recovery Land Acquisition
                  2
                  12
                  3
               
               
                  0007
                  Payment to special fund unavailable receipt account
                  75
                  96
                  83
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  110
                  151
                  116
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  76
                  93
                  93
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  76
                  82
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  10
                  14
                  14
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  86
                  107
                  107
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation LWCF special fund [145005]
                  20
                  20
                  
               
               
                  1101
                  Appropriation CESCF special fund [145143]
                  24
                  24
                  24
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â13
                  â13
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  31
                  31
                  24
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  75
                  96
                  83
               
               
                  1201
                  Appropriation (special or trust fund)
                  11
                  11
                  30
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  
                  
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  â1
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  86
                  106
                  112
               
               
                  1900
                  Budget authority (total)
                  117
                  137
                  136
               
               
                  1930
                  Total budgetary resources available
                  203
                  244
                  243
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  93
                  93
                  127
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  132
                  110
                  98
               
               
                  3010
                  New obligations, unexpired accounts
                  110
                  151
                  116
               
               
                  3020
                  Outlays (gross)
                  â122
                  â149
                  â149
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â10
                  â14
                  â14
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  110
                  98
                  51
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  132
                  110
                  98
               
               
                  3200
                  Obligated balance, end of year
                  110
                  98
                  51
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  31
                  31
                  24
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  
                  2
               
               
                  4011
                  Outlays from discretionary balances
                  46
                  49
                  51
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  47
                  49
                  53
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  86
                  106
                  112
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  75
                  98
                  90
               
               
                  4101
                  Outlays from mandatory balances
                  
                  2
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  75
                  100
                  96
               
               
                  4180
                  Budget authority, net (total)
                  117
                  137
                  136
               
               
                  4190
                  Outlays, net (total)
                  122
                  149
                  149
               
               
                  
                     
                  
               
            
         
      
      
         The Cooperative Endangered Species Conservation Fund provides grants to States and U.S. Territories for species and habitat
            conservation actions on non-Federal lands, including habitat acquisition, conservation planning, habitat restoration, status
            surveys, captive propagation and reintroduction, research, and education for species that are listed or are candidates for
            listing, as threatened or endangered. These activities support recovery efforts and Habitat Conservation Plans in partnership
            with local governments and other interested parties to protect species. Appropriations to this account have been financed
            by both the Land and Water Conservation Fund and the Cooperative Endangered Species Conservation Fund. The latter is an unavailable
            receipt account that receives a transfer from the General Fund of the U.S. Treasury equal to five percent of receipts deposited
            to the Federal Aid in Wildlife and Sport Fish Restoration accounts plus Lacey Act receipts over $500,000. Funds made available
            for grants from the Cooperative Endangered Species Conservation Fund are subject to annual appropriations from Congress. The
            Great American Outdoors Act, enacted in 2020, provides mandatory funding for the Land and Water Conservation Fund (LWCF).
            The 2023 President's Budget proposes to allocate mandatory LWCF to support land acquisition activities associated with this
            program.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5143â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  2
                  2
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  31
                  51
                  29
               
               
                  94.0
                  Financial transfers
                  75
                  96
                  83
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  110
                  151
                  116
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  110
                  151
                  116
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5143â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  9
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
         NATIONAL WILDLIFE REFUGE FUNDNote.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5091â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  National Wildlife Refuge Fund
                  7
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  7
                  8
                  8
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Wildlife Refuge Fund
                  â7
                  â8
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5091â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Expenses for sales
                  3
                  3
                  2
               
               
                  0003
                  Payments to counties
                  17
                  17
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  20
                  20
                  7
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  4
                  4
                  5
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  13
                  13
                  
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  7
                  8
                  8
               
               
                  1900
                  Budget authority (total)
                  20
                  21
                  8
               
               
                  1930
                  Total budgetary resources available
                  24
                  25
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  20
                  20
                  7
               
               
                  3020
                  Outlays (gross)
                  â20
                  â20
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  1
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  1
               
               
                  3200
                  Obligated balance, end of year
                  1
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  13
                  13
                  
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  13
                  13
                  
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  7
                  8
                  8
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  5
                  6
                  6
               
               
                  4101
                  Outlays from mandatory balances
                  2
                  1
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  7
                  7
                  8
               
               
                  4180
                  Budget authority, net (total)
                  20
                  21
                  8
               
               
                  4190
                  Outlays, net (total)
                  20
                  20
                  8
               
               
                  
                     
                  
               
            
         
      
      
         The Refuge Revenue Sharing Act (16 U.S.C. 715s) authorizes the Service to make payments to counties in which Fish and Wildlife
            Service fee lands are located, from the revenues resulting from the sale of products from Service lands, less expenses for
            producing the revenue and activities related to revenue sharing. The 2023 Budget does not propose to supplement revenues with
            discretionary funding.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5091â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  18
                  19
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  19
                  20
                  7
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  20
                  20
                  7
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5091â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
         Recreation Enhancement Fee Program, FWSSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5252â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Recreation Enhancement Fee, Fish and Wildlife Service
                  7
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  7
                  7
                  7
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Recreation Enhancement Fee Program, FWS
                  â7
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5252â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Recreation Enhancement Fee Program
                  5
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  15
                  17
                  18
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  7
                  7
                  7
               
               
                  1930
                  Total budgetary resources available
                  22
                  24
                  25
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  17
                  18
                  19
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  2
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  5
                  6
                  6
               
               
                  3020
                  Outlays (gross)
                  â5
                  â6
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  2
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  2
                  2
               
               
                  3200
                  Obligated balance, end of year
                  2
                  2
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  7
                  7
                  7
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  5
                  4
                  4
               
               
                  4101
                  Outlays from mandatory balances
                  
                  2
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  5
                  6
                  7
               
               
                  4180
                  Budget authority, net (total)
                  7
                  7
                  7
               
               
                  4190
                  Outlays, net (total)
                  5
                  6
                  7
               
               
                  
                     
                  
               
            
         
      
      
         The Federal Lands Recreation Enhancement Act (FLREA) was passed on December 8, 2004, as part of the Omnibus Appropriations
            bill for 2005. Approximately 164 Fish and Wildlife Service sites collect entrance fees and other receipts. All receipts are
            deposited into a recreation fee account of which at least 80 percent is returned to the collecting site.
         
         The recreation fee program supports user generated cost recovery for the operation and maintenance of recreation areas, visitor
            services improvements, and habitat enhancement projects on Federal lands. Fees are used primarily at the site to improve visitor
            access, enhance public safety and security, address maintenance needs, enhance resource protection, and cover the costs of
            collection. Recreation fees are often used at Service sites to fund student intern and various youth programs focusing on
            hunting, fishing, wildlife observation, wildlife photography, environmental education, and environmental interpretation. Section
            423 of Division G of the Consolidated Appropriations Act, 2021 (P.L. 116â260) extended FLREA through 2022.  The 2023 budget
            includes appropriations language to extend FLREA through October 1, 2024.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5252â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  1
                  1
                  1
               
               
                  11.3
                  Other than full-time permanent
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  1
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  5
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5252â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  23
                  30
                  30
               
               
                  
                     
                  
               
            
         
      
         Federal Aid in Wildlife RestorationSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5029â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  741
                  1,204
                  963
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Excise Taxes, Federal Aid to Wildlife Restoration Fund
                  1,162
                  895
                  902
               
               
                  1140
                  Earnings on Investments, Federal Aid to Wildlife Restoration Fund
                  27
                  25
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  1,189
                  920
                  930
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  1,189
                  920
                  930
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1,930
                  2,124
                  1,893
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Federal Aid in Wildlife Restoration
                  â729
                  â1,187
                  â923
               
               
                  2103
                  Federal Aid in Wildlife Restoration
                  â39
                  â42
                  â68
               
               
                  2132
                  Federal Aid in Wildlife Restoration
                  42
                  68
                  53
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â726
                  â1,161
                  â938
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â726
                  â1,161
                  â938
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1,204
                  963
                  955
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5029â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0003
                  Multi-state conservation grant program
                  8
                  6
                  6
               
               
                  0004
                  Administration
                  12
                  13
                  13
               
               
                  0005
                  Wildlife restoration grants
                  722
                  1,025
                  953
               
               
                  0006
                  NAWCF (interest used for grants)
                  50
                  38
                  35
               
               
                  0007
                  Section 10 hunter education
                  8
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  800
                  1,090
                  1,015
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  356
                  344
                  473
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  62
                  58
                  58
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  418
                  402
                  531
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  729
                  1,187
                  923
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  39
                  42
                  68
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â42
                  â68
                  â53
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  726
                  1,161
                  938
               
               
                  1930
                  Total budgetary resources available
                  1,144
                  1,563
                  1,469
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  344
                  473
                  454
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1,000
                  1,025
                  1,225
               
               
                  3010
                  New obligations, unexpired accounts
                  800
                  1,090
                  1,015
               
               
                  3020
                  Outlays (gross)
                  â713
                  â832
                  â959
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â62
                  â58
                  â58
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1,025
                  1,225
                  1,223
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1,000
                  1,025
                  1,225
               
               
                  3200
                  Obligated balance, end of year
                  1,025
                  1,225
                  1,223
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  726
                  1,161
                  938
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  182
                  239
                  195
               
               
                  4101
                  Outlays from mandatory balances
                  531
                  593
                  764
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  713
                  832
                  959
               
               
                  4180
                  Budget authority, net (total)
                  726
                  1,161
                  938
               
               
                  4190
                  Outlays, net (total)
                  713
                  832
                  959
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  2,060
                  2,540
                  2,602
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  2,540
                  2,602
                  2,588
               
               
                  
                     
                  
               
            
         
      
      
         The Federal Aid in Wildlife Restoration Act (16 U.S.C. 669 et seq.), also known as the Pittman-Robertson Wildlife Restoration
            Act, created a program to fund the selection, restoration, rehabilitation and improvement of wildlife habitat, hunter education
            and safety, and wildlife management research. Under the program, States, Puerto Rico, Guam, the Virgin Islands, American Samoa,
            and the Northern Mariana Islands are allocated funds from an excise tax on sporting arms and ammunition, handguns, and a tax
            on certain archery equipment. States are reimbursed up to 75 percent of the cost of approved wildlife and hunter education
            projects.
         
         The Wildlife and Sport Fish Restoration Programs Improvement Act (P.L. 106â408) amends the Pittman-Robertson Wildlife Restoration
            Act and authorizes a Multistate Conservation Grant Program, as well as the Firearm and Bow Hunter Education and Safety Program
            that provides grants to the States.
         
         The Target Practice and Marksmanship Training Support Act (P.L. 116â17) amends the Pittman-Robertson Wildlife Restoration
            Act to define a public target range and offers States alternatives for funding specific activities related to public target
            ranges. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5029â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  6
                  6
                  6
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  25.1
                  Advisory and assistance services
                  
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  3
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  
                  
               
               
                  32.0
                  Land and structures
                  4
                  6
                  6
               
               
                  41.0
                  Grants, subsidies, and contributions
                  784
                  1,072
                  997
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  800
                  1,090
                  1,015
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5029â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  54
                  53
                  60
               
               
                  
                     
                  
               
            
         
      
         Coastal Impact AssistanceProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5579â0â2â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Administration
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.1)
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  5
                  5
                  4
               
               
                  1930
                  Total budgetary resources available
                  5
                  5
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  5
                  4
                  3
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         The Energy Policy Act (P.L. 109â58) amends section 31 of the Outer Continental Shelf (OCS) Lands Act (43 U.S.C. 1356 et seq.)
            to require that for each of the fiscal years 2007 through 2010, $250,000,000 in OCS revenues be distributed each year to coastal
            States that have submitted approved coastal impact assistance plans. The formula for distribution is based on the amount of
            qualified OCS revenues generated off the coastline of each producing State. In addition, 35 percent of each State's allocable
            share is to be distributed to coastal political subdivisions based on population, coastline, and distance to applicable OCS
            leases. In 2011, administration of this program was transferred from the Bureau of Ocean Energy Management, Regulation, and
            Enforcement to the Fish and Wildlife Service.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5579â0â2â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         Miscellaneous Permanent AppropriationsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9927â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Rents and Charges for Quarters, Fish and Wildlife Service
                  4
                  5
                  4
               
               
                  1198
                  Rounding adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  5
                  5
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  5
                  5
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  5
                  5
                  4
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Permanent Appropriations
                  â5
                  â5
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9927â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Miscellaneous Permanents
                  5
                  4
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  9
                  9
                  10
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  5
                  5
                  4
               
               
                  1930
                  Total budgetary resources available
                  14
                  14
                  14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  9
                  10
                  10
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  2
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  5
                  4
                  4
               
               
                  3020
                  Outlays (gross)
                  â4
                  â4
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  2
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  2
                  2
               
               
                  3200
                  Obligated balance, end of year
                  2
                  2
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  5
                  5
                  4
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  2
                  2
                  2
               
               
                  4101
                  Outlays from mandatory balances
                  2
                  2
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  4
                  4
                  5
               
               
                  4180
                  Budget authority, net (total)
                  5
                  5
                  4
               
               
                  4190
                  Outlays, net (total)
                  4
                  4
                  5
               
               
                  
                     
                  
               
            
         
      
      
         Operation and maintenance of quarters.âRevenue from the rental of Government quarters is deposited in this account for use in the operation and maintenance of
            such quarters for the Fish and Wildlife Service, pursuant to Public Law 98â473, Section 320; 98 Stat. 1874, as amended.
         
         Proceeds from sales, water resources development projects.âReceipts collected from the sale of timber and crops from National Wildlife Refuge System lands leased or licensed from
            the Department of the Army may be used to pay the costs of production of the timber and crops and for managing wildlife habitat,
            16 U.S.C. 460(d).
         
         Lahontan Valley and Pyramid Lake Fish and Wildlife Fund.âUnder the Truckee-Carson Pyramid Lake Water Rights Settlement Act, the Lahontan Valley and Pyramid Lake Fish and Wildlife
            Fund receives revenues and donations from non-Federal parties to support the restoration and enhancement of wetlands in the
            Lahontan Valley and to restore and protect the Pyramid Lake fishery. Revenues received from the Bureau of Reclamation's Washoe
            Project in excess of operation and maintenance costs for the Stampede Reservoir are available without further appropriation.
            Donations made for express purposes and State cost-sharing funds are available without further appropriation. The Secretary
            of the Interior is also authorized to deposit proceeds from the sale of certain lands and interests in lands into the Pyramid
            Lake Fish and Wildlife Fund.
         
         Community Partnership Enhancement.âUnder the National Wildlife Refuge System Volunteer and Community Partnership Enhancement Act (P.L. 105â242, dated October
            5, 1998), the Service is authorized to enter into cooperative agreements with nonprofit organizations, academic institutions,
            or State and local governments to construct, operate, maintain, or improve refuge facilities and services, and to promote
            volunteer outreach and education programs.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9927â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  5
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9927â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         Sport Fish RestorationProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8151â0â7â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payments to States for sport fish restoration
                  419
                  430
                  440
               
               
                  0003
                  North American wetlands conservation grants
                  19
                  18
                  17
               
               
                  0004
                  Coastal wetlands conservation grants
                  27
                  22
                  20
               
               
                  0006
                  Administration
                  12
                  13
                  12
               
               
                  0007
                  National communication & outreach
                  14
                  14
                  12
               
               
                  0009
                  Multi-State conservation activities
                  3
                  4
                  3
               
               
                  0010
                  Marine Fisheries Commissions & Boating Council
                  1
                  1
                  1
               
               
                  0011
                  Boating Infrastructure Improvement
                  37
                  33
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  532
                  535
                  535
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  214
                  238
                  233
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  43
                  36
                  36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  257
                  274
                  269
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  742
                  715
                  715
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  27
                  29
                  28
               
               
                  1220
                  Appropriations transferred to other accts [096â8333]
                  â94
                  â90
                  â90
               
               
                  1220
                  Appropriations transferred to other accts [070â8149]
                  â133
                  â132
                  â132
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â29
                  â28
                  â28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  513
                  494
                  493
               
               
                  1930
                  Total budgetary resources available
                  770
                  768
                  762
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  238
                  233
                  227
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  549
                  622
                  668
               
               
                  3010
                  New obligations, unexpired accounts
                  532
                  535
                  535
               
               
                  3020
                  Outlays (gross)
                  â416
                  â453
                  â481
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â43
                  â36
                  â36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  622
                  668
                  686
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  549
                  622
                  668
               
               
                  3200
                  Obligated balance, end of year
                  622
                  668
                  686
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  513
                  494
                  493
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  154
                  129
                  128
               
               
                  4101
                  Outlays from mandatory balances
                  262
                  324
                  353
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  416
                  453
                  481
               
               
                  4180
                  Budget authority, net (total)
                  513
                  494
                  493
               
               
                  4190
                  Outlays, net (total)
                  416
                  453
                  481
               
               
                  
                     
                  
               
            
         
      
      
         The Federal Aid in Sport Fish Restoration Act, also known as the Dingell-Johnson Sport Fish Restoration Act (16 U.S.C. 777
            et seq.), created a fishery resources, conservation, and restoration program funded by excise taxes on fishing equipment and
            certain other sport fish related products and fuel.
         
         The Wildlife and Sport Fish Restoration Programs Improvement Act (P.L. 106â408) amends the Dingell-Johnson Sport Fish Restoration
            Act and authorizes a Multistate Conservation Grant Program. It also provides funding for several fisheries commissions and
            the Sport Fishing and Boating Partnership Council.
         
         The Sport Fish Restoration Act specifies that the net deposits made into the Sport Fish Restoration and Boating Safety Trust
            Fund, minus the distributions for administrative expenses for the Fish and Wildlife Service and the United States Coast Guard,
            special commissions, and the Boating Council, be distributed to support the following:
         
         The Coastal Wetlands Planning, Protection, and Restoration Act (16 U.S.C. 3951 et seq.).â18.673 percent of net deposits, or amounts collected in small engine fuels excise taxes as provided by 26 U.S.C. 9504(b),
            whichever is greater, are to be made available and distributed as follows: 70 percent to the U.S. Army Corps of Engineers
            for priority project and conservation planning activities in Louisiana; 15 percent to the Fish and Wildlife Service for coastal
            wetlands conservation grants; and 15 percent to the Fish and Wildlife Service for wetlands conservation projects per the North
            American Wetlands Conservation Act (16 U.S.C. 4407).
         
         Boating Safety Programs.â17.315 percent of net deposits are to be made available to the United States Coast Guard for State recreational boating
            safety programs.
         
         Boating Infrastructure Improvement.âFour percent of net deposits are to be made available to the Secretary of the Interior to make grants to 1) States, as determined
            through a competitive award process, for the development and maintenance of facilities for transient non-trailerable recreational
            vessels 26 feet or longer, or 2) States, Commonwealths, the District of Columbia and Territories, as determined through a
            competitive award process, to carry out projects for the construction, renovation, operation, and maintenance of pumpout stations
            and waste reception facilities, as well as for educational programs on proper disposal of sewage. Not more than 75 percent
            of the four percent shall be available for grants under either of the award processes referenced in this paragraph.
         
         National Outreach and Communications Programs.âTwo percent of net deposits are to be made available to the Secretary of the Interior to develop national and State outreach
            plans to promote safe fishing and boating opportunities and the conservation of aquatic resources.
         
         Grants to States.â58.012 percent of net deposits are provided to the States, Puerto Rico, Guam, the Virgin Islands, American Samoa, the Northern
            Mariana Islands, and the District of Columbia for up to 75 percent of the cost of approved projects including: research into
            fisheries problems, surveys and inventories of fish populations, acquisition and improvement of fish habitat, and provision
            of access for public use and $3 million is reserved for Multistate Conservation Activities.
         
         The Infrastructure Investment and Jobs Act (P.L. 117â58) amends Section 3 and 4 of the Federal Aid in Sport Fish Restoration
            Act, changing the amounts available for administration and extending the funding authorization for Coastal Wetlands Planning,
            Protection, and Restoration Act, Boating Infrastructure Improvement, and the National Outreach and Communications program
            through FY 2026.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8151â0â7â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  6
                  6
                  6
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  3
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  
                  
               
               
                  41.0
                  Grants, subsidies, and contributions
                  518
                  522
                  522
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  532
                  535
                  535
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8151â0â7â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  51
                  50
                  55
               
               
                  
                     
                  
               
            
         
      
         Contributed FundsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8216â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Deposits, Contributed Funds, Fish and Wildlife Service
                  3
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  3
                  5
                  5
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Contributed Funds
                  â3
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8216â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Contributed Funds
                  4
                  4
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  17
                  16
                  17
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  3
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  20
                  21
                  22
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  16
                  17
                  18
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3
                  2
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  4
                  4
               
               
                  3020
                  Outlays (gross)
                  â5
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  1
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  2
                  1
               
               
                  3200
                  Obligated balance, end of year
                  2
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  3
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  1
                  1
                  1
               
               
                  4101
                  Outlays from mandatory balances
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  5
                  5
                  5
               
               
                  4180
                  Budget authority, net (total)
                  3
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  5
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      
         Donated funds support activities such as endangered species projects, refuge and fish hatchery operations and maintenance,
            and migratory bird conservation and invasive species mitigation projects.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8216â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  3
                  3
                  3
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8216â0â7â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  18
                  18
                  18
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         ADMINISTRATIVE PROVISIONSThe United States Fish and Wildlife Service may carry out the operations of Service programs by direct expenditure, contracts,
            grants, cooperative agreements and reimbursable agreements with public and private entities. Appropriations and funds available
            to the United States Fish and Wildlife Service shall be available for repair of damage to public roads within and adjacent
            to reservation areas caused by operations of the Service; options for the purchase of land at not to exceed one dollar for
            each option; facilities incident to such public recreational uses on conservation areas as are consistent with their primary
            purpose; and the maintenance and improvement of aquaria, buildings, and other facilities under the jurisdiction of the Service
            and to which the United States has title, and which are used pursuant to law in connection with management, and investigation
            of fish and wildlife resources: Provided, That notwithstanding 44 U.S.C. 501, the Service may, under cooperative cost sharing and partnership arrangements authorized
            by law, procure printing services from cooperators in connection with jointly produced publications for which the cooperators
            share at least one-half the cost of printing either in cash or services and the Service determines the cooperator is capable
            of meeting accepted quality standards: Provided further, That the Service may accept donated aircraft as replacements for existing aircraft: Provided further, That notwithstanding 31 U.S.C. 3302, all fees collected for non-toxic shot review and approval shall be deposited under
            the heading "United States Fish and Wildlife ServiceâResource Management" and shall be available to the Secretary, without
            further appropriation, to be used for expenses of processing of such non-toxic shot type or coating applications and revising
            regulations as necessary, and shall remain available until expended: Provided further, That the second proviso under the heading
            "United States Fish and Wildlife ServiceâResource Management" in title I of division E of Public Law 112â74 (16 U.S.C. 742l-1)
            is amended by striking "2012" and inserting "2023" and striking "$400,000" and inserting "$750,000".
      The Secretary may recover costs for response, assessment, and damages to Service resources from the unauthorized actions of
            private parties, including non-compliance with Service-issued permits, or for costs as otherwise provided by Federal, State,
            or local law, regulation, or court order as a result of the destruction, loss of, or injury to any living or non-living Service
            resource: Provided, That such damages may include compensation for the cost of replacing, restoring, or acquiring the equivalent
            of the damaged Service resource; the value of any significant loss of use of a Service resource pending its restoration, replacement,
            or the acquisition of an equivalent resource; or the value of the Service resource in the event the resource cannot be restored,
            replaced or re-acquired: Provided further, That response costs as described herein may include the following actions: preventing,
            minimizing, or abating destruction or loss of, or injury to, a Service resource; abating or minimizing the imminent risk of
            such destruction, loss, or injury; or monitoring the ongoing effects of any incident causing such destruction, loss, or injury:
            Provided further, That any instrumentality, including but not limited to a vessel, vehicle, aircraft, or other equipment or
            mechanism that destroys, causes the loss of, or injures any living or non-living Service resource or which causes the Secretary
            to undertake actions to prevent, minimize, or abate destruction, loss of, injury, or risk to such resource shall be liable
            in rem to the United States for response costs and damages resulting from such destruction, loss, injury, or risk to the same
            extent as a person would be liable under the same or similar circumstances: Provided further, That in addition to any other
            authority to accept donations, the Secretary may accept donations of money or services to meet expected, immediate, or ongoing
            response costs and damages: Provided further, That amounts and damages recovered by the Secretary for response and assessment
            costs, and donations collected pursuant to this provision, shall be credited to the "United States Fish and Wildlife ServiceâResource
            Management" account, and shall remain available until expended for response costs and damage assessments conducted; restoration,
            replacement, or acquisition of Service resources; and monitoring and studying Service resources.
      
         National Park ServiceFederal Funds
         OPERATION OF THE NATIONAL PARK SYSTEMFor expenses necessary for the management, operation, and maintenance of areas and facilities administered by the National
            Park Service and for the general administration of the National Park Service, $3,089,856,000, to remain available until September
            30, 2024, of which $11,661,000 shall be for planning and interagency coordination in support of Everglades restoration and
            $135,980,000 shall be for maintenance, repair, or rehabilitation projects for constructed assets and $188,184,000 shall be
            for cyclic maintenance projects for constructed assets and cultural resources and $5,000,000 shall be for uses authorized
            by section 101122 of title 54, United States Code: Provided, That funds appropriated under this heading in this Act are available for the purposes of section 5 of Public Law 95â348:
            Provided further, That notwithstanding section 9 of the 400 Years of African-American History Commission Act (36 U.S.C. note prec. 101; Public
            Law 115â102), as amended, $3,300,000 of the funds provided under this heading shall be made available for the purposes specified
            by that Act: Provided further, That sections (7)(b) and (8) of that Act shall be amended by striking "July 1, 2022" and inserting "July 1, 2024". 
      In addition, for purposes described in section 2404 of Public Law 116â9, an amount equal to the amount deposited in this fiscal
            year into the National Park Medical Services Fund established pursuant to such section of such Act, to remain available until
            expended, shall be derived from such Fund. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1036â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1036â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Park management
                  2,520
                  2,520
                  2,872
               
               
                  0002
                  External administrative costs
                  196
                  196
                  218
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  2,716
                  2,716
                  3,090
               
               
                  0801
                  Operation of the National Park System (Reimbursable)
                  31
                  34
                  34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  2,747
                  2,750
                  3,124
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  151
                  114
                  77
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  155
                  114
                  77
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  2,688
                  2,688
                  3,090
               
               
                  1120
                  Appropriations transferred to other acct [239â2780]
                  â8
                  â8
                  
               
               
                  1120
                  Appropriations transferred to other acct [247â5721]
                  â3
                  â3
                  â3
               
               
                  1121
                  Appropriations transferred from other acct [014â5762]
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  2,678
                  2,679
                  3,089
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  34
                  34
                  34
               
               
                  1900
                  Budget authority (total)
                  2,712
                  2,713
                  3,123
               
               
                  1930
                  Total budgetary resources available
                  2,867
                  2,827
                  3,200
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â6
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  114
                  77
                  76
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  757
                  878
                  865
               
               
                  3010
                  New obligations, unexpired accounts
                  2,747
                  2,750
                  3,124
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â2,595
                  â2,763
                  â3,048
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â29
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  878
                  865
                  941
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  757
                  878
                  865
               
               
                  3200
                  Obligated balance, end of year
                  878
                  865
                  941
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  2,712
                  2,713
                  3,123
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  2,012
                  2,043
                  2,351
               
               
                  4011
                  Outlays from discretionary balances
                  583
                  720
                  697
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  2,595
                  2,763
                  3,048
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â34
                  â34
                  â34
               
               
                  4180
                  Budget authority, net (total)
                  2,678
                  2,679
                  3,089
               
               
                  4190
                  Outlays, net (total)
                  2,561
                  2,729
                  3,014
               
               
                  
                     
                  
               
            
         
      
      
         The National Park Service administers 423 units and over 85 million acres of land in 50 States, the District of Columbia,
            Puerto Rico, the U.S. Virgin Islands, Guam, Samoa, and the Northern Marianas. This annual appropriation funds the operation
            of areas and facilities administered under the National Park System through two budget activities. Funds within this appropriation
            are available for one year, with the exception of funds for repair and rehabilitation, cyclic maintenance, cooperative restoration
            of the Everglades, and uses authorized by section 101122 of title 54, United States Code, which are available for two years.
            The FY 2023 Budget proposes all appropriations in this account be made available for two years.  This account contains reimbursable
            activity such as recovery of costs associated with special use permits. 
         
         The first activity, Park Management, covers the management and operation of park areas, and is divided into five subactivities
            that represent functional areas:
         
         Resource stewardship.âEncompasses resource management operations that provide for the protection and preservation of unique natural, cultural,
            and historical features of units of the National Park System.
         
         Visitor services.âIncludes operations that provide orientation, educational, and interpretive programs to enhance the visitor's park experience.
            It also provides for the efficient management of commercial services for the benefit of visitors and the protection of resources.
         
         Park protection.âProvides for the protection of park resources, visitors, and staff. Funding supports law enforcement operations, including
            the United States Park Police, that reduce vandalism and other destruction of park resources, safety, and public health operations.
         
         Facility operations and maintenance.âEncompasses the maintenance and protection of buildings, other facilities, lands, and other government investments.
         
         Park support.âCovers the management, supervision, and administrative operations for park areas and partnerships.
         
         The second activity, External Administrative Costs, funds costs which are largely determined by organizations outside the
            National Park Service and for which funding requirements are less flexible. The requirements for these costs are mandated
            in accordance with applicable laws. To promote the efficient performance of the National Park Service, these costs are most
            effectively managed on a centralized basis.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1036â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  931
                  949
                  1,078
               
               
                  11.3
                  Other than full-time permanent
                  92
                  93
                  111
               
               
                  11.5
                  Other personnel compensation
                  68
                  69
                  71
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  1,091
                  1,111
                  1,260
               
               
                  12.1
                  Civilian personnel benefits
                  477
                  484
                  545
               
               
                  21.0
                  Travel and transportation of persons
                  14
                  30
                  30
               
               
                  22.0
                  Transportation of things
                  9
                  10
                  10
               
               
                  23.1
                  Rental payments to GSA
                  46
                  60
                  60
               
               
                  23.2
                  Rental payments to others
                  13
                  12
                  14
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  93
                  88
                  102
               
               
                  24.0
                  Printing and reproduction
                  4
                  4
                  5
               
               
                  25.1
                  Advisory and assistance services
                  17
                  16
                  19
               
               
                  25.2
                  Other services from non-Federal sources
                  181
                  171
                  199
               
               
                  25.3
                  Other goods and services from Federal sources
                  198
                  186
                  216
               
               
                  25.4
                  Operation and maintenance of facilities
                  189
                  179
                  208
               
               
                  25.5
                  Research and development contracts
                  2
                  2
                  2
               
               
                  25.6
                  Medical care
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  47
                  45
                  52
               
               
                  26.0
                  Supplies and materials
                  113
                  107
                  124
               
               
                  31.0
                  Equipment
                  60
                  57
                  66
               
               
                  32.0
                  Land and structures
                  62
                  59
                  68
               
               
                  41.0
                  Grants, subsidies, and contributions
                  98
                  93
                  108
               
               
                  42.0
                  Insurance claims and indemnities
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  2,716
                  2,716
                  3,090
               
               
                  99.0
                  Reimbursable obligations
                  31
                  34
                  34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  2,747
                  2,750
                  3,124
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1036â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  14,370
                  14,490
                  15,860
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  277
                  277
                  277
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  761
                  773
                  860
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  6
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
         CENTENNIAL CHALLENGEFor expenses necessary to carry out the provisions of section 101701 of title 54, United States Code, relating to challenge
            cost share agreements, $15,000,000, to remain available until expended, for Centennial Challenge projects and programs: Provided, That not less than 50 percent of the total cost of each project or program shall be derived from non-Federal sources in
            the form of donated cash, assets, or a pledge of donation guaranteed by an irrevocable letter of credit. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2645â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Centennial Challenge
                  13
                  13
                  18
               
               
                  0801
                  Centennial Challenge (Reimbursable)
                  
                  1
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  13
                  14
                  23
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  60
                  67
                  72
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  52
                  
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  15
                  15
                  15
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  5
                  4
                  4
               
               
                  1900
                  Budget authority (total)
                  20
                  19
                  19
               
               
                  1930
                  Total budgetary resources available
                  80
                  86
                  91
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  67
                  72
                  68
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  8
                  8
                  3
               
               
                  3010
                  New obligations, unexpired accounts
                  13
                  14
                  23
               
               
                  3020
                  Outlays (gross)
                  â13
                  â19
                  â19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  8
                  3
                  7
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  8
                  8
                  3
               
               
                  3200
                  Obligated balance, end of year
                  8
                  3
                  7
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  15
                  15
                  15
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  11
                  11
               
               
                  4011
                  Outlays from discretionary balances
                  13
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  13
                  15
                  15
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  5
                  4
                  4
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  4
                  4
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â5
                  â4
                  â4
               
               
                  4180
                  Budget authority, net (total)
                  15
                  15
                  15
               
               
                  4190
                  Outlays, net (total)
                  8
                  15
                  15
               
               
                  
                     
                  
               
            
         
      
      
         Centennial Challenge funds are used to complete projects with partner donations. All Federal funds must be matched on a 50/50
            basis, derived from non-Federal sources in the form of cash, assets, or a pledge of donation guaranteed by an irrevocable
            letter of credit. Projects are administered under existing National Park Service partnership authorities. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2645â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.3
                  Personnel compensation: Other than full-time permanent
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  2
                  2
               
               
                  25.4
                  Operation and maintenance of facilities
                  5
                  5
                  9
               
               
                  32.0
                  Land and structures
                  1
                  1
                  5
               
               
                  41.0
                  Grants, subsidies, and contributions
                  4
                  4
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  13
                  13
                  22
               
               
                  99.0
                  Reimbursable obligations
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  13
                  14
                  23
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2645â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  17
                  17
                  17
               
               
                  
                     
                  
               
            
         
      
         Visitor Experience Improvements FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4488â0â3â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Visitor Experience Improvements Fund
                  
                  6
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  
                  6
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  
                  5
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1221
                  Appropriations transferred from other acct [014â9924]
                  
                  10
                  
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  
                  1
                  3
               
               
                  1900
                  Budget authority (total)
                  
                  11
                  3
               
               
                  1930
                  Total budgetary resources available
                  
                  11
                  8
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  5
                  3
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  6
                  5
               
               
                  3020
                  Outlays (gross)
                  
                  â5
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  1
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  
                  1
               
               
                  3200
                  Obligated balance, end of year
                  
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  11
                  3
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  5
                  2
               
               
                  4101
                  Outlays from mandatory balances
                  
                  
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  
                  5
                  6
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  
                  â1
                  â3
               
               
                  4180
                  Budget authority, net (total)
                  
                  10
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  4
                  3
               
               
                  
                     
                  
               
            
         
      
      
         The Visitor Experience Improvements Authority (VEIA) Revolving Fund provides for the administration of commercial services
            contracts, and related professional services contracts, for the operation and expansion of commercial visitor facilities and
            visitor services programs. This includes expenses necessary for the management, improvement, enhancement, operation, construction,
            and maintenance of commercial visitor services facilities. Funds will also be used to make payments for possessory interest
            and leasehold surrender interest in existing commercial services contracts awarded under separate authorities. VEIA is designated
            as a revolving fund pursuant to Title VII of the National Park Service Centennial Act of 2016 (P.L. 114â289). The authority
            provides the National Park Service with the tools to improve commercial visitor facilities and services. The Visitor Experience
            Improvement Authority expires on December 16, 2023. In order to continue executing the program, which was paused due to the
            impacts of the COVID-19 pandemic on the hospitality industry, the FY 2023 Budget proposes to extend the authority by two years
            to implement new regulations being promulgated by the NPS and to enter into and execute contracts.
         
      
         NATIONAL RECREATION AND PRESERVATIONFor expenses necessary to carry out recreation programs, natural programs, cultural programs, heritage partnership programs,
            environmental compliance and review, international park affairs, and grant administration, not otherwise provided for, $74,581,000,
            to remain available until September 30, 2024.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1042â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Natural programs
                  16
                  17
                  16
               
               
                  0003
                  Cultural programs
                  31
                  34
                  32
               
               
                  0006
                  International park affairs
                  2
                  2
                  2
               
               
                  0008
                  Heritage partnership programs
                  24
                  22
                  23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  73
                  75
                  73
               
               
                  0801
                  National Recreation and Preservation (Reimbursable)
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  77
                  79
                  77
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  8
                  9
                  8
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  74
                  74
                  75
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  4
                  4
                  4
               
               
                  1900
                  Budget authority (total)
                  78
                  78
                  79
               
               
                  1930
                  Total budgetary resources available
                  86
                  87
                  87
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  9
                  8
                  10
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  58
                  64
                  59
               
               
                  3010
                  New obligations, unexpired accounts
                  77
                  79
                  77
               
               
                  3020
                  Outlays (gross)
                  â70
                  â84
                  â81
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  64
                  59
                  55
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  58
                  64
                  59
               
               
                  3200
                  Obligated balance, end of year
                  64
                  59
                  55
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  78
                  78
                  79
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  36
                  52
                  53
               
               
                  4011
                  Outlays from discretionary balances
                  34
                  32
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  70
                  84
                  81
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â4
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â4
                  â4
                  â4
               
               
                  4180
                  Budget authority, net (total)
                  74
                  74
                  75
               
               
                  4190
                  Outlays, net (total)
                  66
                  80
                  77
               
               
                  
                     
                  
               
            
         
      
      
         The National Recreation and Preservation appropriation covers a broad range of activities relating to preservation of natural,
            cultural and historic resources, and environmental compliance. These programs provide a central point at the Federal level
            for recreation and preservation planning; the coordination of Federal and State policies, procedures and guidelines; and the
            administration of technical and financial assistance to international, Federal, State, and local governments and private organizations.
            This appropriation is comprised of the following five budget activities:
         
         Natural Programs.âIncreases river and trail opportunities through Rivers, Trails, and Conservation Assistance, State and local technical assistance
            and Chesapeake Bay Gateways and Water Trails grants; creates river conservation and recreational opportunities that are compatible
            with continuing and future operations of hydropower facilities, fulfills National Park Service responsibilities under the
            Federal Power Act, and protects park resources through the Hydropower Recreation Assistance Program; manages the National
            Natural Landmark program; and provides technical assistance to State and local governments and transfers surplus real property
            to local governments for recreation uses. 
         
         Cultural Programs.âManages the National Register of Historic Places; reviews and certifies applications for Federal Tax Credits for Historic
            Preservation as a reimbursable activity; conducts cultural resources management planning through the National Historic Landmarks
            program, the Historic American Buildings Survey, the Historic American Engineering Record and the Historic American Landscapes
            Survey programs; and advances the application of science and technology in historic preservation and provides information
            distribution and skills training in the preservation and conservation of the Nation's significant historic and cultural resources
            through the National Center for Preservation Technology and Training. This program activity also supports the American Battlefield
            Protection Program Assistance Grants program, the Japanese American Confinement Site Grants program, the Native American Graves
            Protection and Repatriation Grants program, the 9/11 Memorial Act Grants program, and the American Indian and Native Hawaiian
            Art & Culture Grants.  This activity also includes relevant grant administration funding. .
         
         Environmental Compliance and Review.âProvides review and commentary on environmental impact statements, Federal licensing, permit applications, and other actions
            that may impact areas of National Park Service jurisdiction.
         
         International Park Affairs.âCoordinates international assistance programs and the exchange and support functions that complement the Service's domestic
            role.
         
         Heritage Partnership Programs.âProvides financial and technical assistance to Congressionally designated national heritage areas, managed by private or
            State organizations to promote the conservation of natural, historic, scenic, and cultural resources. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1042â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  19
                  20
                  21
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  22
                  23
                  24
               
               
                  12.1
                  Civilian personnel benefits
                  8
                  8
                  8
               
               
                  25.2
                  Other services from non-Federal sources
                  3
                  3
                  3
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  39
                  39
                  36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  73
                  75
                  73
               
               
                  99.0
                  Reimbursable obligations
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  77
                  79
                  77
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1042â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  200
                  200
                  201
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  21
                  21
                  21
               
               
                  
                     
                  
               
            
         
      
         Urban Park and Recreation Fund
         The Urban Park Recreation Recovery Act of 1978 authorizes matching grants and technical assistance to eligible economically
            distressed urban communities to revitalize and improve recreation opportunities. The program provides direct Federal grants
            to local governments to rehabilitate existing indoor and outdoor recreation facilities; to demonstrate innovative ways to
            enhance park and recreation opportunities; and to develop local Recovery Action Plans to identify needs, priorities and strategies
            for revitalization of the total recreation system. No funds are requested for this program in FY 2023. 
         
      
         CONSTRUCTIONFor construction, improvements, repair, or replacement of physical facilities, and compliance and planning for programs and
            areas administered by the National Park Service, $279,340,000, to remain available until expended: Provided, That notwithstanding any other provision of law, for any project initially funded in fiscal year 2023 with a future phase
            indicated in the National Park Service 5-Year Line Item Construction Plan, a single procurement may be issued which includes
            the full scope of the project: Provided further, That the solicitation and contract shall contain the clause availability of funds found at 48 CFR 52.232â18: Provided further, That National Park Service Donations, Park Concessions Franchise Fees, and Recreation Fees may be made available for the
            cost of adjustments and changes within the original scope of effort for projects funded by the National Park Service Construction
            appropriation: Provided further, That the Secretary of the Interior shall notify the Committees on Appropriations, in accordance with current reprogramming
            thresholds, prior to making any charges authorized under this heading: Provided further, That amounts provided under this
            heading are available for the modernization of field communication capabilities, in addition to amounts otherwise made available
            for such purpose.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Construction
      (Disaster Relief Supplemental Appropriations Act, 2022.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1039â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Line item construction and maintenance
                  192
                  235
                  254
               
               
                  0002
                  Special programs
                  22
                  28
                  28
               
               
                  0003
                  Construction planning
                  18
                  25
                  25
               
               
                  0005
                  Construction program management and operations
                  44
                  42
                  42
               
               
                  0006
                  Management planning
                  12
                  12
                  12
               
               
                  0007
                  Restoration of Federal Assets (Hurricane Supplemental P.L. 115â123)
                  50
                  40
                  10
               
               
                  0008
                  Restoration of Federal Assets (Disaster Supplemental P.L. 116â20)
                  7
                  20
                  20
               
               
                  0009
                  Disaster Relief Supplemental [P.L. 117â43]
                  
                  60
                  80
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  345
                  462
                  471
               
               
                  0801
                  Construction (and Major Maintenance) (Reimbursable)
                  109
                  139
                  139
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  454
                  601
                  610
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  843
                  706
                  642
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  823
                  598
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  852
                  706
                  642
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  224
                  453
                  279
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  125
                  125
                  125
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â41
                  â41
                  â41
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  84
                  84
                  84
               
               
                  1900
                  Budget authority (total)
                  308
                  537
                  363
               
               
                  1930
                  Total budgetary resources available
                  1,160
                  1,243
                  1,005
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  706
                  642
                  395
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  480
                  521
                  481
               
               
                  3010
                  New obligations, unexpired accounts
                  454
                  601
                  610
               
               
                  3020
                  Outlays (gross)
                  â404
                  â641
                  â646
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  521
                  481
                  445
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â192
                  â151
                  â110
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  41
                  41
                  41
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â151
                  â110
                  â69
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  288
                  370
                  371
               
               
                  3200
                  Obligated balance, end of year
                  370
                  371
                  376
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  308
                  537
                  363
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  38
                  135
                  109
               
               
                  4011
                  Outlays from discretionary balances
                  356
                  491
                  527
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  394
                  626
                  636
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â89
                  â89
                  â89
               
               
                  4033
                  Non-Federal sources
                  â36
                  â36
                  â36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â125
                  â125
                  â125
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  41
                  41
                  41
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  224
                  453
                  279
               
               
                  4080
                  Outlays, net (discretionary)
                  269
                  501
                  511
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  10
                  15
                  10
               
               
                  4180
                  Budget authority, net (total)
                  224
                  453
                  279
               
               
                  4190
                  Outlays, net (total)
                  279
                  516
                  521
               
               
                  
                     
                  
               
            
         
      
      
         The Construction appropriation provides support to several National Park Service mission goals, including preserving park
            resources, providing for visitor enjoyment, and improving organizational effectiveness. In addition, this account contains
            activity related to reimbursable agreements.
         
         The Construction appropriation is composed of five budget activities:
         Line item construction.âThis activity provides for the construction, rehabilitation, and replacement of facilities needed to accomplish the management
            objectives approved for each park.
         
         Special programs.âThis activity includes Emergency and Unscheduled Projects, Employee Housing, Dam Safety, and Equipment Replacement.
         
         Construction planning.âThis activity includes the project planning function to prepare working drawings, specification documents, and contracts
            needed to construct or rehabilitate National Park Service facilities.
         
         Construction program management and operations.âThis activity provides centralized design and engineering management services, as well as contracting services for park
            construction projects.
         
         Management planning.âUnder this activity, funding is used to prepare and update Unit Management Plans. The plans guide National Park Service
            actions for the protection, use, development, and management of each park unit. Funding also is used to conduct studies of
            alternatives for the protection of areas that may have potential for addition to the National Park System and for environmental
            impact planning and compliance.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1039â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  32
                  32
                  34
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  2
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  36
                  36
                  38
               
               
                  12.1
                  Civilian personnel benefits
                  13
                  13
                  13
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  4
                  4
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  2
                  2
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  53
                  80
                  82
               
               
                  25.3
                  Other goods and services from Federal sources
                  14
                  20
                  21
               
               
                  25.4
                  Operation and maintenance of facilities
                  83
                  139
                  141
               
               
                  25.7
                  Operation and maintenance of equipment
                  3
                  8
                  8
               
               
                  26.0
                  Supplies and materials
                  1
                  5
                  4
               
               
                  31.0
                  Equipment
                  15
                  21
                  22
               
               
                  32.0
                  Land and structures
                  115
                  115
                  117
               
               
                  41.0
                  Grants, subsidies, and contributions
                  9
                  13
                  13
               
               
                  42.0
                  Insurance claims and indemnities
                  
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  345
                  462
                  471
               
               
                  99.0
                  Reimbursable obligations
                  109
                  139
                  139
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  454
                  601
                  610
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1039â0â1â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  330
                  328
                  330
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  423
                  423
                  423
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  118
                  146
                  146
               
               
                  
                     
                  
               
            
         
      
         LAND ACQUISITION AND STATE ASSISTANCENote.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5035â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Land acquisition
                  18
                  50
                  50
               
               
                  0002
                  Land acquisition administration
                  5
                  
                  
               
               
                  0005
                  Grants to States
                  174
                  125
                  76
               
               
                  0006
                  GAOA - Federal Land Acquisition
                  7
                  44
                  44
               
               
                  0007
                  GAOA - State Assistance
                  9
                  475
                  475
               
               
                  0008
                  GAOA - American Battlefield Protection Program
                  
                  10
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  213
                  704
                  665
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  724
                  1,040
                  846
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  498
                  353
                  
               
               
                  1010
                  Unobligated balance transfer to other accts [014â5648]
                  â11
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  719
                  1,040
                  846
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  â23
                  â21
                  
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund) GOMESA
                  88
                  89
                  125
               
               
                  1201
                  Appropriation (special or trust fund) GAOA LWCF
                  474
                  474
                  447
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  
                  
                  27
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â5
                  â5
                  â7
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  â27
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  557
                  531
                  567
               
               
                  1900
                  Budget authority (total)
                  534
                  510
                  567
               
               
                  1930
                  Total budgetary resources available
                  1,253
                  1,550
                  1,413
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1,040
                  846
                  748
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  319
                  419
                  760
               
               
                  3010
                  New obligations, unexpired accounts
                  213
                  704
                  665
               
               
                  3020
                  Outlays (gross)
                  â107
                  â363
                  â383
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  419
                  760
                  1,042
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  319
                  419
                  760
               
               
                  3200
                  Obligated balance, end of year
                  419
                  760
                  1,042
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  â23
                  â21
                  
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  77
                  177
                  161
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  557
                  531
                  567
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  65
                  64
               
               
                  4101
                  Outlays from mandatory balances
                  30
                  121
                  158
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  30
                  186
                  222
               
               
                  4180
                  Budget authority, net (total)
                  534
                  510
                  567
               
               
                  4190
                  Outlays, net (total)
                  107
                  363
                  383
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5052
                  Obligated balance, SOY: Contract authority
                  70
                  70
                  70
               
               
                  5053
                  Obligated balance, EOY: Contract authority
                  70
                  70
                  70
               
               
                  5099
                  Unexpired unavailable balance, SOY: Contract authority
                  14
                  14
                  14
               
               
                  5100
                  Unexpired unavailable balance, EOY: Contract authority
                  14
                  14
                  14
               
               
                  
                     
                  
               
            
         
      
      
         The Land Acquisition and State Assistance appropriation uses permanent funding derived from the Land and Water Conservation
            Fund to support National Park Service land acquisition activities and provide grants to States for the purchase and development
            of land for outdoor recreation activities. The Great American Outdoors Act (P.L. 116â152) makes funds deposited into the Land
            and Water Conservation Fund available for expenditure without further appropriation or fiscal year limitation while providing
            that the National Park Service shall submit to Congress detailed account, program and project allocations made available under
            the statute. 
         
         In addition, the Gulf of Mexico Energy Security Act of 2006 (P.L. 109â432) allows a portion of the revenue collected from
            certain oil and gas leases in the Gulf of Mexico Outer Continental Shelf (OCS) to be deposited to the Land and Water Conservation
            Fund and distributed to States in accordance with the Land and Water Conservation Act of 1965. The National Park Service portion
            of the revenue is 12.5 percent of total qualified OCS revenues. These OCS receipts became available for expenditure as mandatory
            funding beginning in 2009. The Consolidated Appropriations Act, 2021 (P.L. 116â260) permits the use of up to three percent
            of the amounts authorized to be disbursed for costs of administration per the statute.
         
         The Land Acquisition and State Assistance program is composed of the following budget activities:
         Federal land acquisition.âProvides for the acquisition of land and interests in land to preserve and protect, for public use and enjoyment, the historic,
            scenic, natural, and recreational values of congressionally authorized areas within the National Park System. 
         
         State conservation grants.âProvides matching grants to States and local units of government for the acquisition and development of land and facilities
            that provide the public access to new opportunities to engage in outdoor recreation. The program includes both traditional
            formula and competitive grant programs for States. 
         
         American Battlefield Protection Program.âThe American Battlefield Protection Program awards grants for the acquisition, modernization and restoration of American
            battlefields. The program supports the protection of battlefield lands associated with the Revolutionary War, the Civil War,
            and the War of 1812 and it aids State and local governments and non-profit organizations acquire or otherwise preserve these
            important cultural resources for recreational access and education. 
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5035â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  11
                  4
                  7
               
               
                  11.3
                  Other than full-time permanent
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  12
                  4
                  7
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  2
                  3
               
               
                  25.1
                  Advisory and assistance services
                  
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  3
                  3
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  
                  
               
               
                  32.0
                  Land and structures
                  6
                  
                  
               
               
                  32.0
                  Land and structures
                  5
                  40
                  39
               
               
                  41.0
                  Grants, subsidies, and contributions
                  184
                  654
                  612
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  213
                  704
                  665
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5035â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  108
                  142
                  183
               
               
                  
                     
                  
               
            
         
      
         National Park Medical Services FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5762â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Fees, National Park Medical Services Fund
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  2
                  2
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Park Medical Services Fund
                  â1
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5762â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust)
                  1
                  2
                  2
               
               
                  1120
                  Appropriations transferred to other acct [014â1036]
                  â1
                  â2
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         The National Park Medical Services Fund was established in the John D. Dingell, Jr. Conservation, Management, And Recreation
            Act (Public Law 116â9). The Fund consists of fees collected for medical services provided to persons in units of the National
            Park System or for medical services provided by National Park Service personnel outside units of the National Park System
            and donations to the Fund. Amounts deposited into the Fund are available, to the extent provided in advance by Acts of appropriation,
            for units of the National Park System to provide medical services. Funds may also be used to obtain and improve medical facilities,
            equipment, vehicles, and other needs as well as prepare needs assessments or other programmatic analyses and management plans
            for medical services programs.
         
      
         Recreation Fee Permanent AppropriationsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9928â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2
                  2
                  2
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Recreation Enhancement Fee, National Park System
                  313
                  321
                  329
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  315
                  323
                  331
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Recreation Fee Permanent Appropriations
                  â313
                  â321
                  â329
               
               
                  2103
                  Recreation Fee Permanent Appropriations
                  â2
                  â2
                  â2
               
               
                  2132
                  Recreation Fee Permanent Appropriations
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â313
                  â321
                  â329
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â313
                  â321
                  â329
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9928â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Recreational Fee Program
                  272
                  384
                  409
               
               
                  0002
                  Transportation systems fund
                  15
                  15
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  287
                  399
                  409
               
               
                  0801
                  Reimbursable program activity
                  10
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  297
                  409
                  419
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  381
                  415
                  342
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  8
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  389
                  420
                  347
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  313
                  321
                  329
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  2
                  2
                  2
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  313
                  321
                  329
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  10
                  10
                  10
               
               
                  1900
                  Budget authority (total)
                  323
                  331
                  339
               
               
                  1930
                  Total budgetary resources available
                  712
                  751
                  686
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  415
                  342
                  267
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  170
                  183
                  295
               
               
                  3010
                  New obligations, unexpired accounts
                  297
                  409
                  419
               
               
                  3020
                  Outlays (gross)
                  â276
                  â292
                  â308
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â8
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  183
                  295
                  401
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  170
                  183
                  295
               
               
                  3200
                  Obligated balance, end of year
                  183
                  295
                  401
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  323
                  331
                  339
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  74
                  76
               
               
                  4101
                  Outlays from mandatory balances
                  276
                  218
                  232
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  276
                  292
                  308
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â10
                  â10
                  â10
               
               
                  4180
                  Budget authority, net (total)
                  313
                  321
                  329
               
               
                  4190
                  Outlays, net (total)
                  266
                  282
                  298
               
               
                  
                     
                  
               
            
         
      
      
         Recreation fee program.âThe National Park Service (NPS) and other land management agencies operate a fee program that allows parks and other units
            to collect admission and user fees in accordance with the Federal Lands Recreation Enhancement Act (FLREA). Section 423 of
            Division G of the Consolidated Appropriations Act, 2021 (P.L. 116â260) extended FLREA through 2022.  The FY 2023 Budget includes
            appropriations language to extend authority for FLREA through October 1, 2024.
         
         Net proceeds are used to provide benefits and services to the visitor throughout the National Park System. Up to 80 percent
            may be retained for use by the collecting park and the remainder retained for discretionary, Service-wide use by the National
            Park Service Director. Proceeds from the sale of the America the Beautiful passes, which allow access to all public lands
            that charge fees for a year, are distributed among the Federal land management agencies which offer them for sale, including
            the National Park Service, the Bureau of Land Management, the U.S. Fish and Wildlife Service, the Bureau of Reclamation, and
            the U.S. Forest Service, as determined by the Secretaries of the Department of the Interior and the Department of Agriculture
            in accordance with Public Law 108â447. The National Park Service Centennial Act (P.L. 114â289) established in the National
            Park Foundation, a Second Century Endowment for NPS projects and activities, funded through offsetting collections from the
            first $10 million collected in each fiscal year, generated from the America the Beautiful Senior Pass.
         
         Deed-restricted parks fee program.âPark units where admission fees may not be collected by reason of deed restrictions retain any other recreation fees collected
            and use them for certain park operation purposes in accordance with Public Law 105â327. This law applies to Great Smoky Mountains
            National Park, Lincoln Home National Historic Site, and Abraham Lincoln Birthplace National Historic Site.
         
         Transportation systems fund.âFees charged for public use of transportation services at parks are retained and used by each collecting park for costs
            associated with the transportation systems in accordance with section 501 of Public Law 105â391.
         
         Payment for tax losses on land acquired for Grand Teton National Park.âRevenues received from fees collected from visitors are used to compensate the State of Wyoming for tax losses on Grand
            Teton National Park lands (16 U.S.C. 406d-3).
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9928â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  42
                  43
                  44
               
               
                  11.3
                  Other than full-time permanent
                  34
                  35
                  36
               
               
                  11.5
                  Other personnel compensation
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  81
                  83
                  85
               
               
                  12.1
                  Civilian personnel benefits
                  23
                  24
                  24
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  22.0
                  Transportation of things
                  1
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  5
                  8
                  8
               
               
                  24.0
                  Printing and reproduction
                  2
                  4
                  4
               
               
                  25.1
                  Advisory and assistance services
                  3
                  6
                  6
               
               
                  25.2
                  Other services from non-Federal sources
                  42
                  66
                  68
               
               
                  25.3
                  Other goods and services from Federal sources
                  10
                  17
                  18
               
               
                  25.4
                  Operation and maintenance of facilities
                  52
                  82
                  83
               
               
                  25.7
                  Operation and maintenance of equipment
                  15
                  23
                  24
               
               
                  26.0
                  Supplies and materials
                  11
                  19
                  20
               
               
                  31.0
                  Equipment
                  6
                  9
                  9
               
               
                  32.0
                  Land and structures
                  22
                  35
                  36
               
               
                  41.0
                  Grants, subsidies, and contributions
                  13
                  20
                  21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  287
                  399
                  409
               
               
                  99.0
                  Reimbursable obligations
                  10
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  297
                  409
                  419
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9928â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1,618
                  1,618
                  1,618
               
               
                  
                     
                  
               
            
         
      
         HISTORIC PRESERVATION FUNDFor expenses necessary in carrying out the National Historic Preservation Act (division A of subtitle III of title 54, United
            States Code), $151,800,000, to be derived from the Historic Preservation Fund and to remain available until September 30,
            2024, of which $25,000,000 shall be for Save America's Treasures grants for preservation of nationally significant sites,
            structures and artifacts as authorized by section 7303 of the Omnibus Public Land Management Act of 2009 (54 U.S.C. 3089):
            Provided, That an individual Save America's Treasures grant shall be matched by non-Federal funds: Provided further, That individual projects shall only be eligible for one grant: Provided further, That all projects to be funded shall be approved by the Secretary of the Interior, who shall provide notification to the
            House and Senate Committees on Appropriations: Provided further, That of the funds provided for the Historic Preservation Fund, $1,000,000 is for competitive grants for the survey and nomination
            of properties to the National Register of Historic Places and as National Historic Landmarks associated with communities currently
            under-represented, as determined by the Secretary, $26,125,000 is for competitive grants to preserve the sites and stories
            of the Civil Rights movement; $10,000,000 is for grants to Historically Black Colleges and Universities; $10,000,000 is for
            competitive grants for the restoration of historic properties of national, State, and local significance listed on or eligible
            for inclusion on the National Register of Historic Places, to be made without imposing the usage or direct grant restrictions
            of section 101(e)(3) (54 U.S.C. 302904) of the National Historical Preservation Act: Provided further, That such competitive grants shall be made without imposing the matching requirements in section 302902(b)(3) of title 54,
            United States Code to States and Indian tribes as defined in chapter 3003 of such title, Native Hawaiian organizations, local
            governments, including Certified Local Governments, and non-profit organizations. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5140â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  3,424
                  3,430
                  3,436
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Historic Preservation Fund, Rent Receipts, Outer Continental Shelf Lands
                  150
                  150
                  150
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  3,574
                  3,580
                  3,586
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Historic Preservation Fund
                  â144
                  â144
                  â152
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  3,430
                  3,436
                  3,434
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5140â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Grants-in-aid
                  103
                  130
                  139
               
               
                  0002
                  Save America's Treasures grants
                  16
                  25
                  50
               
               
                  0004
                  Grants to States and Territories (Hurricane Supplemental P.L. 116â20)
                  
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  119
                  156
                  189
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  54
                  79
                  67
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special fund, definite) HPF
                  144
                  144
                  152
               
               
                  1930
                  Total budgetary resources available
                  198
                  223
                  219
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  79
                  67
                  30
               
               
                  
                  Special and non-revolving trust funds:
               
               
                  1952
                  Expired unobligated balance, start of year
                  3
                  3
                  3
               
               
                  1953
                  Expired unobligated balance, end of year
                  3
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  257
                  290
                  261
               
               
                  3010
                  New obligations, unexpired accounts
                  119
                  156
                  189
               
               
                  3020
                  Outlays (gross)
                  â85
                  â185
                  â185
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  290
                  261
                  265
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  257
                  290
                  261
               
               
                  3200
                  Obligated balance, end of year
                  290
                  261
                  265
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  144
                  144
                  152
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  13
                  69
                  73
               
               
                  4011
                  Outlays from discretionary balances
                  72
                  116
                  112
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  85
                  185
                  185
               
               
                  4180
                  Budget authority, net (total)
                  144
                  144
                  152
               
               
                  4190
                  Outlays, net (total)
                  85
                  185
                  185
               
               
                  
                     
                  
               
            
         
      
      
         The Historic Preservation Fund appropriation includes grant programs to facilitate the preservation of the Nation's historic
            and cultural resources. This appropriation provides grants-in-aid to States, Territories, Indian Tribes, and Historically
            Black Colleges and Universities. Grants-in-aid to States and local governments require a 40 percent funding match; grants
            to Tribes do not require matching funds. In addition to the traditional grants-in-aid described above, the account includes
            competitive grant programs. This includes grants for the survey and nomination of properties associated with communities currently
            underrepresented in the National Register and as National Historic Landmarks, and grants to preserve the sites and stories
            of the Civil Rights Movement. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5140â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Other goods and services from Federal sources
                  6
                  6
                  15
               
               
                  41.0
                  Grants, subsidies, and contributions
                  113
                  150
                  174
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  119
                  156
                  189
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5140â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
         Other Permanent AppropriationsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9924â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2
                  2
                  2
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Rents and Charges for Quarters, National Park Service
                  23
                  23
                  24
               
               
                  1130
                  Rental Payments, Park Buildings Lease and Maintenance Fund
                  10
                  10
                  11
               
               
                  1130
                  Concession Improvement Accounts Deposit
                  12
                  12
                  12
               
               
                  1130
                  User Fees for Filming and Photography on Public Lands
                  
                  1
                  1
               
               
                  1130
                  Park Concessions Franchise Fees
                  82
                  101
                  107
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  127
                  147
                  155
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  127
                  147
                  155
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  129
                  149
                  157
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Other Permanent Appropriations
                  â127
                  â147
                  â155
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9924â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Operation and maintenance of quarters
                  24
                  29
                  25
               
               
                  0003
                  Park concessions franchise fees
                  54
                  106
                  119
               
               
                  0005
                  Rental Payments, Park Buildings Lease and Maintenance Fund
                  5
                  20
                  16
               
               
                  0006
                  Concessions improvements accounts
                  11
                  12
                  12
               
               
                  0007
                  Contribution for annuity benefits for USPP
                  36
                  42
                  40
               
               
                  0008
                  Filming and Photography Special Use Fee Program
                  
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  130
                  211
                  214
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  263
                  299
                  267
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  265
                  299
                  267
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  41
                  42
                  40
               
               
                  1201
                  Appropriation (special or trust fund)
                  127
                  147
                  155
               
               
                  1220
                  Appropriations transferred to other acct [014â4488]
                  
                  â10
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  168
                  179
                  195
               
               
                  1900
                  Budget authority (total)
                  168
                  179
                  195
               
               
                  1930
                  Total budgetary resources available
                  433
                  478
                  462
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â4
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  299
                  267
                  248
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  54
                  42
                  72
               
               
                  3010
                  New obligations, unexpired accounts
                  130
                  211
                  214
               
               
                  3020
                  Outlays (gross)
                  â140
                  â181
                  â194
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  42
                  72
                  92
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  54
                  42
                  72
               
               
                  3200
                  Obligated balance, end of year
                  42
                  72
                  92
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  168
                  179
                  195
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  36
                  161
                  176
               
               
                  4101
                  Outlays from mandatory balances
                  104
                  20
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  140
                  181
                  194
               
               
                  4180
                  Budget authority, net (total)
                  168
                  179
                  195
               
               
                  4190
                  Outlays, net (total)
                  140
                  181
                  194
               
               
                  
                     
                  
               
            
         
      
      
         Park concessions franchise fees.âFranchise fees for concessioner activities in the National Park System (NPS) are deposited in this account and used for
            certain park operations activities in accordance with section 407 of Public Law 105â391. By law, 20 percent of franchise fees
            collected are used to support activities throughout the National Park System and 80 percent are retained and used by each
            collecting park unit for visitor services and for purposes of funding high-priority and urgently necessary resource management
            programs and operations. The National Park Service Centennial Act (P.L. 114â289), establishes a new concessions contracting
            authority within NPS, which is described under the Visitor Experience Improvements Fund account.
         
         Concessions improvement accounts.âNational Park Service agreements with private concessioners providing visitor services within national parks can require
            concessioners to deposit a portion of gross receipts or a fixed sum of money in a separate bank account. A concessioner may
            expend funds from such an account with the approval of the park superintendent for improvements to facilities that directly
            support concession visitor services but would not otherwise be funded through the appropriations process. Concessioners do
            not accrue possessory interests from improvements funded through these accounts.
         
         Park buildings lease and maintenance fund.âRental payments for leases to use buildings and associated property in the National Park System are deposited in this account
            and used for infrastructure needs at park units in accordance with section 802 of Public Law 105â391.
         
         Operation and maintenance of quarters.âRevenues from the rental of Government-owned quarters to park employees are deposited in this account and used to operate
            and maintain the quarters.
         
         Filming and photography special use fees.âIn limited circumstances, the National Park Service may issue permits and retain associated fees to use park lands and facilities
            for commercial filming, still photography, and similar activities.
         
         Contributions to U.S. Park Police annuity benefits.âNecessary costs of benefit payments to annuitants under the pension program for United States Park Police officers hired
            prior to January 1, 1984, established under Public Law 85â157, are paid from the General Fund of the Treasury to the extent
            the payments exceed deductions from salaries of active duty employees in the program. Permanent funding for such payments
            was provided in the Department of the Interior and Related Agencies Appropriations Act, 2002. Before 2002, such payments were
            funded from appropriations made annually to the National Park Service.
         
         Delaware Water Gap, Route 209 Operations.âThe Delaware Water Gap National Recreation Area Improvement Act, section 4(b) of Public Law 109â156, as amended by Public
            Law 115â101, directs the Department of the Interior to establish a fee and permit program for the use of Highway 209 by commercial
            vehicles. All fees received are set aside in a special account and made available for the administration and enforcement of
            the program, including registering vehicles, issuing permits and vehicle identification stickers, and personnel costs. The
            FY 2023 Budget proposes to further amend section 4(b) of Public Law 109â156 by extending statutory authority through FY 2023.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9924â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  13
                  13
                  14
               
               
                  11.3
                  Other than full-time permanent
                  7
                  8
                  8
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  21
                  22
                  23
               
               
                  12.1
                  Civilian personnel benefits
                  6
                  7
                  7
               
               
                  21.0
                  Travel and transportation of persons
                  
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  5
                  6
                  6
               
               
                  25.1
                  Advisory and assistance services
                  11
                  16
                  15
               
               
                  25.2
                  Other services from non-Federal sources
                  56
                  89
                  91
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  4
                  4
               
               
                  25.4
                  Operation and maintenance of facilities
                  5
                  30
                  31
               
               
                  25.6
                  Medical care
                  
                  6
                  6
               
               
                  25.7
                  Operation and maintenance of equipment
                  2
                  3
                  3
               
               
                  26.0
                  Supplies and materials
                  10
                  12
                  12
               
               
                  31.0
                  Equipment
                  4
                  5
                  5
               
               
                  32.0
                  Land and structures
                  6
                  6
                  6
               
               
                  41.0
                  Grants, subsidies, and contributions
                  3
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  130
                  211
                  214
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9924â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  353
                  353
                  353
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         Construction (trust Fund)
         Parkway construction project funds have been derived from the Highway Trust Fund through appropriations to liquidate contract
            authority, which has been provided under section 104(a)(8) of the Federal Aid Highway Act of 1978, title I of Public Law 95â599,
            as amended, and appropriations language, which has made the contract authority and the appropriations available until expended.
         
      
         Miscellaneous Trust FundsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9972â0â7â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Donations to National Park Service
                  61
                  51
                  51
               
               
                  1140
                  Earnings on Investments, Donations to National Park Service
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  61
                  52
                  52
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  61
                  52
                  52
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  61
                  52
                  52
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Trust Funds
                  â61
                  â52
                  â52
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9972â0â7â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Donations to National Park Service
                  57
                  71
                  62
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  86
                  91
                  72
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  87
                  91
                  72
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  61
                  52
                  52
               
               
                  1930
                  Total budgetary resources available
                  148
                  143
                  124
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  91
                  72
                  62
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  32
                  40
                  55
               
               
                  3010
                  New obligations, unexpired accounts
                  57
                  71
                  62
               
               
                  3020
                  Outlays (gross)
                  â48
                  â56
                  â56
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  40
                  55
                  61
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  32
                  40
                  55
               
               
                  3200
                  Obligated balance, end of year
                  40
                  55
                  61
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  61
                  52
                  52
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  26
                  26
               
               
                  4101
                  Outlays from mandatory balances
                  48
                  30
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  48
                  56
                  56
               
               
                  4180
                  Budget authority, net (total)
                  61
                  52
                  52
               
               
                  4190
                  Outlays, net (total)
                  48
                  56
                  56
               
               
                  
                     
                  
               
            
         
      
      
         National Park Service, donations.âThe Secretary of the Interior accepts and uses donated moneys for the purposes of the National Park System (54 U.S.C. 101101),
            as designated by the donor when stated.
         
         Preservation, Birthplace of Abraham Lincoln, National Park Service.âThis Fund consists of an endowment established by the Lincoln Farm Association. The interest therefrom is available for
            preservation of the Abraham Lincoln Birthplace National Historic Site, Kentucky (16 U.S.C. 211, 212).
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9972â0â7â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  5
                  5
                  5
               
               
                  11.3
                  Other than full-time permanent
                  5
                  6
                  6
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  11
                  12
                  12
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  3
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  10
                  10
                  10
               
               
                  25.3
                  Other goods and services from Federal sources
                  
                  2
                  2
               
               
                  25.4
                  Operation and maintenance of facilities
                  15
                  20
                  15
               
               
                  25.7
                  Operation and maintenance of equipment
                  
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  2
                  4
                  4
               
               
                  31.0
                  Equipment
                  1
                  3
                  1
               
               
                  32.0
                  Land and structures
                  8
                  8
                  7
               
               
                  41.0
                  Grants, subsidies, and contributions
                  6
                  7
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  57
                  71
                  62
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9972â0â7â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  208
                  208
                  208
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         ADMINISTRATIVE PROVISIONS
         (INCLUDING TRANSFER OF FUNDS)In addition to other uses set forth in section 101917(c)(2) of title 54, United States Code, franchise fees credited to a
            sub-account shall be available for expenditure by the Secretary, without further appropriation, for use at any unit within
            the National Park System to extinguish or reduce liability for Possessory Interest or leasehold surrender interest. Such funds
            may only be used for this purpose to the extent that the benefitting unit anticipated franchise fee receipts over the term
            of the contract at that unit exceed the amount of funds used to extinguish or reduce liability. Franchise fees at the benefitting
            unit shall be credited to the sub-account of the originating unit over a period not to exceed the term of a single contract
            at the benefitting unit, in the amount of funds so expended to extinguish or reduce liability.
      For the costs of administration of the Land and Water Conservation Fund grants authorized by section 105(a)(2)(B) of the Gulf
            of Mexico Energy Security Act of 2006 (Public Law 109â432), the National Park Service may retain up to 3 percent of the amounts
            which are authorized to be disbursed under such section, such retained amounts to remain available until expended.
      National Park Service funds may be transferred to the Federal Highway Administration (FHWA), Department of Transportation,
            for purposes authorized under 23 U.S.C. 203. Transfers may include a reasonable amount for FHWA administrative support costs.
      
         Bureau of Indian AffairsFederal Funds
         Operation of Indian Programs
         (INCLUDING TRANSFERS OF FUNDS)For expenses necessary for the operation of Indian programs, as authorized by law, including the Snyder Act of November 2,
            1921 (25 U.S.C. 13) and the Indian Self-Determination and Education Assistance Act of 1975 (25 U.S.C. 5301 et seq.), $2,082,036,000,
            to remain available until September 30, 2024, except as otherwise provided herein; of which not to exceed $8,500 may be for
            official reception and representation expenses; of which not to exceed $77,994,000 shall be for welfare assistance payments:
            Provided, That in cases of designated Federal disasters, the Secretary of the Interior may exceed such cap for welfare payments from
            the amounts provided herein, to provide for disaster relief to Indian communities affected by the disaster: Provided further, That federally recognized Indian tribes and tribal organizations of federally recognized Indian tribes may use their tribal
            priority allocations for unmet welfare assistance costs: Provided further, That not to exceed $87,386,000 shall remain available until expended for housing improvement, road maintenance, attorney
            fees, litigation support, land records improvement, land acquisition, and the Navajo-Hopi Settlement Program: Provided further, That any forestry funds allocated to a federally recognized tribe which remain unobligated as of September 30, 2024, may
            be transferred during fiscal year 2025 to an Indian forest land assistance account established for the benefit of the holder
            of the funds within the holder's trust fund account: Provided further, That any such unobligated balances not so transferred shall expire on September 30, 2025: Provided further, That in order to enhance the safety of Bureau field employees, the Bureau may use funds to purchase uniforms or other identifying
            articles of clothing for personnel: Provided further, That the Bureau of Indian Affairs may accept transfers of funds from United States Customs and Border Protection to supplement
            any other funding available for reconstruction or repair of roads owned by the Bureau of Indian Affairs as identified on the
            National Tribal Transportation Facility Inventory, 23 U.S.C. 202(b)(1): Provided further, That section 5 of the Indian Reorganization Act of June 18, 1934 (25 U.S.C. 5108) shall be applied by substituting "$10,000,000"
            for "$2,000,000". 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         OPERATION OF INDIAN PROGRAMS
         (Including Transfers of Funds)
      (Infrastructure Investments and Jobs Appropriations Act.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2100â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0007
                  Tribal Government
                  318
                  304
                  304
               
               
                  0008
                  Human services
                  171
                  136
                  136
               
               
                  0009
                  Trust - Natural resources management
                  246
                  275
                  275
               
               
                  0010
                  Trust - Real estate services
                  129
                  124
                  124
               
               
                  0011
                  Education
                  46
                  
                  
               
               
                  0012
                  Public safety and justice
                  423
                  490
                  490
               
               
                  0013
                  Community and economic development
                  37
                  37
                  37
               
               
                  0014
                  Executive direction and administrative services
                  248
                  235
                  235
               
               
                  0015
                  CARES ACT SUPPLEMENTAL (P.L. 116â136)
                  33
                  
                  
               
               
                  0016
                  American Rescue Plan (P.L. 117â2)
                  708
                  500
                  500
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  2,359
                  2,101
                  2,101
               
               
                  0807
                  Operation of Indian Programs (Reimbursable)
                  114
                  211
                  211
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  114
                  211
                  211
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  2,473
                  2,312
                  2,312
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  373
                  558
                  202
               
               
                  1011
                  Unobligated balance transfer from other acct [014â2106]
                  3
                  
                  
               
               
                  1012
                  Unobligated balance transfers between expired and unexpired accounts
                  10
                  14
                  14
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  10
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  396
                  574
                  218
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1,617
                  1,660
                  2,082
               
               
                  1121
                  Appropriations transferred from other acct [014â2106]
                  50
                  
                  
               
               
                  1121
                  Appropriations transferred from other acct [014â0102]
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  1,669
                  1,660
                  2,082
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1170
                  Advance appropriation
                  
                  
                  43
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation American Rescue Plan (P.L. 117â2)
                  900
                  
                  
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  61
                  280
                  280
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  67
                  280
                  280
               
               
                  1900
                  Budget authority (total)
                  2,636
                  1,940
                  2,405
               
               
                  1930
                  Total budgetary resources available
                  3,032
                  2,514
                  2,623
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  558
                  202
                  311
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  419
                  699
                  841
               
               
                  3010
                  New obligations, unexpired accounts
                  2,473
                  2,312
                  2,312
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  3
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â2,174
                  â2,168
                  â2,319
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â10
                  â2
                  â2
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â12
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  699
                  841
                  832
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â40
                  â43
                  â43
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â6
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â43
                  â43
                  â43
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  379
                  656
                  798
               
               
                  3200
                  Obligated balance, end of year
                  656
                  798
                  789
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,736
                  1,940
                  2,405
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1,200
                  1,319
                  1,624
               
               
                  4011
                  Outlays from discretionary balances
                  499
                  579
                  585
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,699
                  1,898
                  2,209
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â61
                  â280
                  â280
               
               
                  4033
                  Non-Federal sources
                  â8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â69
                  â280
                  â280
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â6
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,669
                  1,660
                  2,125
               
               
                  4080
                  Outlays, net (discretionary)
                  1,630
                  1,618
                  1,929
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  900
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  475
                  
                  
               
               
                  4101
                  Outlays from mandatory balances
                  
                  270
                  110
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  475
                  270
                  110
               
               
                  4180
                  Budget authority, net (total)
                  2,569
                  1,660
                  2,125
               
               
                  4190
                  Outlays, net (total)
                  2,105
                  1,888
                  2,039
               
               
                  
                     
                  
               
            
         
      
      
         The Operation of Indian Programs appropriation consists of a wide range of services and benefits provided to federally recognized
            Indian Tribes, Alaska Native groups, and individual American Indians and Alaska Natives, to fulfill Federal trust and treaty
            responsibilities and support tribal self-determination. The Budget reflects broad increases within this account, including
            to empower tribal communities, address the impacts of climate change, create economic opportunities, enhance public safety,
            and advance environmental justice for tribal communities that have been left behind.  
         
         This account covers expenses associated with the following activities:
         Tribal Government.âThis activity promotes the sovereignty of federally recognized Indian Tribes by supporting and assisting them in the development
            and maintenance of strong and stable governments capable of administering quality programs and developing economies. This
            activity also provides for the maintenance of Bureau of Indian Affairs (BIA) roads and bridges.
         
         Human Services.âThis activity provides funding for social services, welfare assistance, and Indian Child Welfare Act programs. The objective
            of this activity is to improve the quality of life for individual Indians who live on or near Indian reservations and to help
            protect children, the elderly, and disabled from abuse and neglect.
         
         Trust: Natural Resources Management.âThis activity provides for the management, development, and protection of Indian trust land and natural resource assets
            and related treaty rights. This activity also provides funding to address the impacts of climate change. Natural resource
            programs in Indian Country include agriculture, forestry, water, fish, wildlife, and parks, and energy and minerals. 
         
         Trust: Real Estate.âThis activity promotes cooperative efforts with landowners for the optimal utilization, development, and enhancement of
            trust and restricted Federal Indian-owned lands. The activity includes general real estate services, probate, land title and
            records, environmental compliance, and other trust services and rights protection.
         
         Public Safety and Justice.âThis activity funds law enforcement activities in Indian Country in over 25 States. Programs under this activity include
            investigative, police, and detention services; tribal courts; fire protection; implementation of the Violence Against Women
            Act; and facilities maintenance.
         
         Community and Economic Development.âThis activity promotes the economic vitality of American Indians and Alaska Natives through job placement and training,
            economic development, and community development programs. 
         
         Executive Direction and Administrative Services.âThis activity supports the management of finance, budget, acquisition, and property functions, as well as information technology
            resources, personnel services, facilities management, payment of General Services Administration rentals and direct rentals,
            and intra-governmental payments. Significant portions of Indian Affairs activities are executed under contracts or compacts
            with federally recognized Indian Tribes to run tribal and Federal programs. Funding also supports BIA or Bureau of Indian
            Education oversight and technical assistance for these activities in the central and regional offices.
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2100â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  208
                  150
                  150
               
               
                  11.3
                  Other than full-time permanent
                  2
                  99
                  99
               
               
                  11.5
                  Other personnel compensation
                  25
                  20
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  235
                  269
                  269
               
               
                  12.1
                  Civilian personnel benefits
                  91
                  100
                  100
               
               
                  13.0
                  Benefits for former personnel
                  1
                  1
                  1
               
               
                  21.0
                  Travel and transportation of persons
                  5
                  15
                  15
               
               
                  22.0
                  Transportation of things
                  1
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  20
                  21
                  21
               
               
                  23.2
                  Rental payments to others
                  18
                  16
                  16
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  14
                  35
                  35
               
               
                  24.0
                  Printing and reproduction
                  
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  16
                  3
                  3
               
               
                  25.2
                  Other services from non-Federal sources
                  1,709
                  1,033
                  1,033
               
               
                  25.3
                  Other goods and services from Federal sources
                  116
                  90
                  90
               
               
                  25.4
                  Operation and maintenance of facilities
                  5
                  12
                  12
               
               
                  25.5
                  ADP Contracts
                  
                  2
                  2
               
               
                  25.6
                  Medical care
                  
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  9
                  15
                  15
               
               
                  26.0
                  Supplies and materials
                  13
                  34
                  34
               
               
                  31.0
                  Equipment
                  23
                  33
                  33
               
               
                  32.0
                  Land and structures
                  6
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  77
                  417
                  417
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  2,359
                  2,101
                  2,101
               
               
                  99.0
                  Reimbursable obligations
                  114
                  211
                  211
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  2,473
                  2,312
                  2,312
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2100â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2,843
                  2,843
                  3,005
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  184
                  36
                  37
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  429
                  490
                  576
               
               
                  
                     
                  
               
            
         
      
         CONTRACT SUPPORT COSTSFor payments to tribes and tribal organizations for contract support costs associated with Indian Self-Determination and Education
            Assistance Act agreements with the Bureau of Indian Affairs and the Bureau of Indian Education for fiscal year 2023, such
            sums as may be necessary, which shall be available for obligation through September 30, 2024: Provided, That notwithstanding any other provision of law, no amounts made available under this heading shall be available for transfer
            to another budget account. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2240â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0007
                  Tribal Government
                  315
                  253
                  310
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program activities, subtotal
                  315
                  253
                  310
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  1
                  95
               
               
                  1040
                  Adjustment to prior year indefinite appropriation in subsequent fiscal year
                  83
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  83
                  1
                  95
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  233
                  347
                  409
               
               
                  1930
                  Total budgetary resources available
                  316
                  348
                  504
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  95
                  194
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  49
                  147
                  79
               
               
                  3010
                  New obligations, unexpired accounts
                  315
                  253
                  310
               
               
                  3020
                  Outlays (gross)
                  â217
                  â321
                  â380
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  147
                  79
                  9
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  49
                  147
                  79
               
               
                  3200
                  Obligated balance, end of year
                  147
                  79
                  9
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  233
                  347
                  409
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  129
                  201
                  237
               
               
                  4011
                  Outlays from discretionary balances
                  88
                  120
                  143
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  217
                  321
                  380
               
               
                  4180
                  Budget authority, net (total)
                  233
                  347
                  409
               
               
                  4190
                  Outlays, net (total)
                  217
                  321
                  380
               
               
                  
                     
                  
               
            
         
      
      
         The Contract Support Costs account provides payments to Tribes for the administrative costs associated with executing tribal
            self-determination contracts and self-governance compacts under the Indian Self-Determination and Education Assistance Act.
            Payments are available for direct and indirect contract support costs. Indirect contract support costs are those incurred
            for a Tribe's or tribal organization's common services, including, but not limited to, insurance and audits. Direct contract
            support costs include program-specific costs such as unemployment taxes and workers compensation insurance.  The account also
            supports costs associated with executing or administering new and/or expanded self-determination contracts. The 2023 Budget
            proposes to continue to manage this account as an indefinite appropriation to ensure the availability of full funding to meet
            contract support costs requirements for the fiscal year.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2240â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  310
                  240
                  297
               
               
                  41.0
                  Grants, subsidies, and contributions
                  5
                  13
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  315
                  253
                  310
               
               
                  
                     
                  
               
            
         
      
         Contract Support Costs
         (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2240â2â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  
                  
                  â409
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  
                  
                  409
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  
                  â409
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  
                  â237
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  409
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  237
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         The 2023 Budget proposes to reclassify Contract Support Costs funding from discretionary to mandatory beginning in 2023. Specifically,
            the Budget proposes that beginning in 2023, the Indian Affairs Contract Support Costs account will continue to be funded through
            the Appropriations process but will be reclassified as mandatory funding for the purposes of scoring.  This account will continue
            as an indefinite appropriation to ensure the availability of full funding to meet Contract Support Costs requirements for
            the fiscal year.
         
      
         PAYMENTS FOR TRIBAL LEASESFor payments to tribes and tribal organizations for leases pursuant to section 105(l) of the Indian Self-Determination and
            Education Assistance Act (25 U.S.C. 5324(l)) for fiscal year 2023, such sums as may be necessary, which shall be available
            for obligation through September 30, 2024: Provided, That notwithstanding any other provision of law, no amounts made available under this heading shall be available for transfer
            to another budget account. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0200â0â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Lease Payments
                  10
                  37
                  55
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  10
                  37
                  55
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  10
                  37
                  55
               
               
                  1930
                  Total budgetary resources available
                  10
                  37
                  55
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  4
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  10
                  37
                  55
               
               
                  3020
                  Outlays (gross)
                  â6
                  â41
                  â55
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  4
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  4
                  
               
               
                  3200
                  Obligated balance, end of year
                  4
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  10
                  37
                  55
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  6
                  37
                  55
               
               
                  4011
                  Outlays from discretionary balances
                  
                  4
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  6
                  41
                  55
               
               
                  4180
                  Budget authority, net (total)
                  10
                  37
                  55
               
               
                  4190
                  Outlays, net (total)
                  6
                  41
                  55
               
               
                  
                     
                  
               
            
         
      
      
         The Payments for Tribal Leases account provides for the reasonable and allowable costs for leases with a Tribe or tribal organization
            for a building owned or leased by the Tribe or tribal organization used for administration or to deliver services under Section
            105(l) of the Indian Self-Determination and Education Assistance Act. The 2023 Budget proposes to continue to manage this
            account as an indefinite appropriation to ensure the full availability of budget authority needed for such lease agreements.
            Funding from the account would be used for either Bureau of Indian Affairs or Bureau of Indian Education Section 105(l) lease
            costs.
         
      
         Payments for Tribal Leases
         (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0200â2â1â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  
                  
                  â55
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  
                  
                  55
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  
                  â55
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  
                  â55
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  55
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  55
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         The 2023 Budget proposes to reclassify Payments for Tribal Leases funding from discretionary to mandatory beginning in 2023.
            Specifically, the Budget proposes that beginning in 2023, the Indian Affairs Payments for Tribal Leases account will continue
            to be funded through the Appropriations process but will be reclassified as mandatory funding for the purposes of scoring.
            This account will continue as an indefinite appropriation to ensure the availability of full funding to meet Indian Self-Determination
            and Education Assistance Act Section 105(l) lease requirements for the fiscal year.
         
      
         CONSTRUCTION
         (INCLUDING TRANSFER OF FUNDS)For construction, repair, improvement, and maintenance of irrigation and power systems, buildings, utilities, and other facilities,
            including architectural and engineering services by contract; acquisition of lands, and interests in lands; and preparation
            of lands for farming, and for construction of the Navajo Indian Irrigation Project pursuant to Public Law 87â483; $205,732,000,
            to remain available until expended: Provided, That such amounts as may be available for the construction of the Navajo Indian Irrigation Project may be transferred to
            the Bureau of Reclamation: Provided further, That any funds provided for the Safety of Dams program pursuant to the Act of November 2, 1921 (25 U.S.C. 13), shall be
            made available on a nonreimbursable basis: Provided further, That this appropriation may be reimbursed from the Bureau of Trust Funds Administration appropriation for the appropriate
            share of construction costs for space expansion needed in agency offices to meet trust reform implementation: Provided further, That of the funds made available under this heading, $10,000,000 shall be derived from the Indian Irrigation Fund established
            by section 3211 of the WIIN Act (Public Law 114â322; 130 Stat. 1749): Provided further, That amounts provided under this heading
            are available for the modernization of Federal field communication capabilities, in addition to amounts otherwise made available
            for such purpose.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Construction
      (Disaster Relief Supplemental Appropriations Act, 2022.)
         CONSTRUCTION
         (Including Transfers of Funds)
      
      
      
      (Infrastructure Investments and Jobs Appropriations Act.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2301â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Education construction
                  30
                  
                  
               
               
                  0002
                  Public safety and justice construction
                  71
                  8
                  8
               
               
                  0003
                  Resource management construction
                  50
                  79
                  79
               
               
                  0004
                  Other Program Construction
                  17
                  8
                  8
               
               
                  0005
                  BOR Allocation Account
                  3
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  171
                  97
                  97
               
               
                  0807
                  Construction (Reimbursable)
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  172
                  99
                  99
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  435
                  394
                  506
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  24
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  437
                  418
                  530
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  119
                  169
                  196
               
               
                  1121
                  Appropriations transferred from other acct [014â5639]
                  10
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  129
                  179
                  206
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1170
                  Advance appropriation
                  
                  
                  50
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  
                  8
                  8
               
               
                  1900
                  Budget authority (total)
                  129
                  187
                  264
               
               
                  1930
                  Total budgetary resources available
                  566
                  605
                  794
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  394
                  506
                  695
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  142
                  194
                  107
               
               
                  3010
                  New obligations, unexpired accounts
                  172
                  99
                  99
               
               
                  3020
                  Outlays (gross)
                  â118
                  â162
                  â169
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  â24
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  194
                  107
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  142
                  194
                  107
               
               
                  3200
                  Obligated balance, end of year
                  194
                  107
                  13
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  129
                  187
                  264
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  20
                  45
                  63
               
               
                  4011
                  Outlays from discretionary balances
                  98
                  117
                  106
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  118
                  162
                  169
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  
                  â8
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  
                  â8
                  â8
               
               
                  4180
                  Budget authority, net (total)
                  129
                  179
                  256
               
               
                  4190
                  Outlays, net (total)
                  118
                  154
                  161
               
               
                  
                     
                  
               
            
         
      
      
         
         Public safety and justice construction.âThis activity provides for the planning, design, improvement, repair, replacement, and construction of law enforcement and
            detention center facilities on Indian lands.
         
         Resources management construction.âThis activity provides for the construction, extension, and rehabilitation of irrigation projects, dams, and related power
            systems on Indian reservations.
         
         Other program construction.âThis activity provides for the improvement and repair of Indian Affairs' regional and agency facilities, the telecommunications
            system, field communications, drinking and wastewater infrastructure, the facilities management system, and construction program
            management.
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2301â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  4
                  4
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  9
                  9
                  9
               
               
                  25.2
                  Other services from non-Federal sources
                  118
                  44
                  44
               
               
                  25.3
                  Other goods and services from Federal sources
                  9
                  9
                  9
               
               
                  25.4
                  Operation and maintenance of facilities
                  9
                  9
                  9
               
               
                  25.7
                  Operation and maintenance of equipment
                  3
                  3
                  3
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  9
                  9
                  9
               
               
                  41.0
                  Grants, subsidies, and contributions
                  6
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  171
                  97
                  97
               
               
                  99.0
                  Reimbursable obligations
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  172
                  99
                  99
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2301â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  41
                  41
                  41
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  2
                  2
                  2
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  128
                  128
                  128
               
               
                  
                     
                  
               
            
         
      
         High-Hazard Indian Dam Safety Deferred Maintenance FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5637â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5637â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  23
                  23
                  23
               
               
                  1134
                  Appropriations precluded from obligation
                  â23
                  â23
                  â23
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  93
                  116
                  120
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  116
                  120
                  124
               
               
                  5096
                  Unexpired unavailable balance, SOY: Appropriations
                  91
                  114
                  114
               
               
                  5098
                  Unexpired unavailable balance, EOY: Appropriations
                  114
                  137
                  137
               
               
                  
                     
                  
               
            
         
      
         Low-Hazard Indian Dam Safety Deferred Maintenance FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5638â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5638â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  10
                  10
                  10
               
               
                  1134
                  Appropriations precluded from obligation
                  â10
                  â10
                  â10
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  41
                  51
                  53
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  51
                  53
                  55
               
               
                  5096
                  Unexpired unavailable balance, SOY: Appropriations
                  40
                  50
                  50
               
               
                  5098
                  Unexpired unavailable balance, EOY: Appropriations
                  50
                  60
                  60
               
               
                  
                     
                  
               
            
         
      
         Indian Irrigation FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5639â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Earnings on Investments, Indian Irrigation Fund
                  
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  2
                  3
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Indian Irrigation Fund
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  1
                  2
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5639â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  35
                  35
                  35
               
               
                  1101
                  Appropriation (special or trust)
                  1
                  1
                  1
               
               
                  1102
                  Appropriation (previously unavailable)
                  9
                  9
                  9
               
               
                  1120
                  Appropriations transferred to other acct [014â2301]
                  â10
                  â10
                  â10
               
               
                  1134
                  Appropriations precluded from obligation
                  â35
                  â35
                  â35
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  123
                  149
                  155
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  149
                  155
                  161
               
               
                  5096
                  Unexpired unavailable balance, SOY: Appropriations
                  123
                  187
                  187
               
               
                  5098
                  Unexpired unavailable balance, EOY: Appropriations
                  158
                  222
                  222
               
               
                  
                     
                  
               
            
         
      
         White Earth Settlement FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2204â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payments for White Earth Settlement
                  
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  
                  2
                  2
               
               
                  1930
                  Total budgetary resources available
                  1
                  3
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  2
                  2
               
               
                  3020
                  Outlays (gross)
                  
                  â2
                  â2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  2
                  2
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  2
                  2
               
               
                  4180
                  Budget authority, net (total)
                  
                  2
                  2
               
               
                  4190
                  Outlays, net (total)
                  
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      
         The White Earth Reservation Land Settlement Act of 1985 (P.L. 99â264) authorizes the payment of funds to eligible allottees
            or heirs of the White Earth Reservation in Minnesota, as determined by the Secretary of the Interior. The payment of funds
            shall be treated as the final judgment, award, or compromise settlement under the provisions of Title 31, United States Code,
            section 1304.
         
      
         INDIAN LAND AND WATER CLAIM SETTLEMENTS AND MISCELLANEOUS PAYMENTS TO INDIANS For payments and necessary administrative expenses for implementation of Indian land and water claim settlements pursuant
            to Public Laws 99â264, 114â322, and 116â260 and for implementation of other land and water rights settlements, $825,000, to
            remain available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2303â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  White Earth
                  
                  1
                  1
               
               
                  0025
                  Navajo Nation Water Resources Development Trust Fund
                  
                  4
                  4
               
               
                  0027
                  Navajo Water Settlement
                  9
                  29
                  15
               
               
                  0028
                  Under the reporting threshold
                  
                  1
                  1
               
               
                  0034
                  Aamodt
                  
                  15
                  
               
               
                  0035
                  Yurok Land Settlement
                  
                  8
                  
               
               
                  0036
                  Aamodt Litigation Settlement - Mandatory
                  
                  3
                  
               
               
                  0037
                  Blackfeet Water Settlement
                  45
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  54
                  61
                  21
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  56
                  48
                  33
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  46
                  46
                  1
               
               
                  1900
                  Budget authority (total)
                  46
                  46
                  1
               
               
                  1930
                  Total budgetary resources available
                  102
                  94
                  34
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  48
                  33
                  13
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  10
                  10
                  27
               
               
                  3010
                  New obligations, unexpired accounts
                  54
                  61
                  21
               
               
                  3020
                  Outlays (gross)
                  â54
                  â44
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  27
                  24
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  10
                  10
                  27
               
               
                  3200
                  Obligated balance, end of year
                  10
                  27
                  24
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  46
                  46
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  45
                  23
                  
               
               
                  4011
                  Outlays from discretionary balances
                  9
                  21
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  54
                  44
                  24
               
               
                  4180
                  Budget authority, net (total)
                  46
                  46
                  1
               
               
                  4190
                  Outlays, net (total)
                  54
                  44
                  24
               
               
                  
                     
                  
               
            
         
      
      
         This account covers expenses associated with the following authorized activities.
         Land settlements:
         White Earth Reservation Land Settlement Act (P.L. 99â264).âFunds are used to investigate and verify questionable transfers of land by which individual Indian allottees, or their heirs,
            were divested of ownership and to achieve the payment of compensation to said allottees or heirs in accordance with the Act.
            A major portion of work is contracted under Public Law 93â638, as amended, to the White Earth Reservation Business Committee.
         
         Water settlements:
         In FY 2023, the following enacted Indian Water Rights settlements are eligible for mandatory funding authorized in the Infrastructure
            Investment and Jobs Act, P.L. 117â58 (30 U.S.C. 1245) through the Indian Water Settlements Completion Fund.
         
         
         Montana Water Rights Protection Act. (P.L. 116â260).âFunds are used for payments to the Selis Qlispe Ksanka Trust Fund authorized by the settlement Act to implement
            the water rights compact among the Confederated Salish and Kootenai Tribes of the Flathead Indian Reservation, United States,
            and State of Montana. The Compact includes rehabilitation and modernization of the Flathead Indian Irrigation Project and
            associated mitigation, reclamation, and restoration activities, among other things. Consistent with P.L. 116â260, appropriated
            funds will be transferred to the Selis Qlipse Ksanka Trust Fund. 
         
         Navajo-Utah Water Right Settlement (P.L. 116â260).âFunds are used for payments to the Navajo-Utah Settlement Trust Fund as authorized by the settlement Act
            to implement the Navajo Utah Water Rights Settlement Agreement entered into among the Navajo Nation, United States, and State
            of Utah. Amounts from the Trust Fund will be used by the Nation for planning, design, construction, operations, and maintenance
            of Navajo water development projects for domestic municipal water supply, including distribution infrastructure, and agricultural
            water conservation.
         
         Blackfeet Water Rights Settlement (P.L. 114â322).âFunds are used for payments to the Blackfeet Settlement Trust Fund for use by the Tribe for administration of Tribal water
            rights and energy development projects; water, storage, and development projects; to assist the Tribe in paying operations,
            maintenance, and replacement costs for infrastructure projects funded by the settlement compact, and for other purposes the
            Act authorizes for the Trust Fund. 
         
         White Mountain Apache Tribe Water Rights Quantification Act of 2010 (P.L. 111â291).âFunds are used for payments to the WMAT Settlement Fund established in the Act for use by the Tribe for fish production, including
            hatcheries; rehabilitation of recreational lakes and existing irrigation systems; water-related economic development projects;
            and protection, restoration, and economic development of forest and watershed health. 
         
         Miscellaneous Payments to Indians:
         Truckee River Operating Agreement (P.L. 101â618).âFunds are used to pay the BIA share of ongoing payments for the Truckee River Operating Agreement authorized in Section 205
            of the Truckee-Carson-Pyramid Lake Water Settlement Act for services provided to implement the settlement. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2303â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  9
                  10
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  45
                  51
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  54
                  61
                  21
               
               
                  
                     
                  
               
            
         
      
         Indian Water Rights Settlement Completion FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2699â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Indian Water Rights Completion Fund
                  
                  250
                  250
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  
                  250
                  250
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  
                  2,250
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  
                  2,500
                  
               
               
                  1900
                  Budget authority (total)
                  
                  2,500
                  
               
               
                  1930
                  Total budgetary resources available
                  
                  2,500
                  2,250
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  2,250
                  2,000
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  250
                  250
               
               
                  3020
                  Outlays (gross)
                  
                  â250
                  â250
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  2,500
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  250
                  
               
               
                  4101
                  Outlays from mandatory balances
                  
                  
                  250
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  
                  250
                  250
               
               
                  4180
                  Budget authority, net (total)
                  
                  2,500
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  250
                  250
               
               
                  
                     
                  
               
            
         
      
      
         The Infrastructure Investment and Jobs Act, Public Law 117â58, established the Indian Water Rights Settlement Completion Fund
            for transfer to funds or accounts authorized to receive discretionary appropriations, or to satisfy other obligations identified
            by the Secretary of the Interior, under an Indian water settlement approved and authorized by an Act of Congress before the
            date of enactment of the Act, November 15, 2021. The Act provides $2.5 billion in mandatory funding to be deposited in the
            Fund to remain available until expended.  
         
      
         Indian Water Rights Settlement Completion Fund
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2699â4â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  
                  
                  34
               
               
                  1220
                  Appropriations transferred to other acct [014â0680]
                  
                  
                  â34
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         The 2023 Budget proposes legislation to address the ongoing Operation, Maintenance, and Repair requirements associated with
            four enacted Indian Water Rights Settlements managed by the Bureau of Reclamation.  These annual requirements are associated
            with the Ak Chin Indian Water Rights Settlement Project, the Animas-La Plata Project (Colorado Ute Settlement), the Columbia
            and Snake River Salmon Recovery Project (Nez Perce Settlement), and the Navajo-Gallup Water Supply Project.
         
         The proposal provides $34.0 million annually over ten years to cover these requirements.  Funds would be deposited into the
            Indian Water Rights Settlement Completion Fund and shall transfer to the Bureau of Reclamation for implementation.
         
      
         Indian Land Consolidation  For the acquisition of fractional interests to further land consolidation as authorized under the Indian Land Consolidation
            Act Amendments of 2000 (Public Law 106â462), and the American Indian Probate Reform Act of 2004 (Public Law 108â374), $80,000,000,
            to remain available until expended: Provided, That any provision of the Indian Land Consolidation Act Amendments of 2000 (Public
            Law 106â462) that requires or otherwise relates to application of a lien shall not apply to the acquisitions funded herein.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2103â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Indian Land Consolidation
                  
                  4
                  40
               
               
                  0801
                  Indian Land Consolidation (Reimbursable)
                  
                  
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  
                  4
                  44
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  
                  
                  80
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  
                  4
                  4
               
               
                  1900
                  Budget authority (total)
                  
                  4
                  84
               
               
                  1930
                  Total budgetary resources available
                  
                  4
                  84
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  
                  40
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  4
                  44
               
               
                  3020
                  Outlays (gross)
                  
                  â4
                  â44
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  4
                  84
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  4
                  44
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  
                  â4
                  â4
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  80
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  40
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation was established in 1999 and received appropriations between 1999â2010 to fund a program to consolidate
            fractional interests in Indian lands. Funds were used to purchase small interests in parcels of land from willing individual
            Indian landowners and convey those interests to the Tribe on whose reservation the land is located. Current funding activity
            in this account reflects ongoing legacy activities funded through reimbursable work.  This program is authorized under the
            Indian Land Consolidation Act Amendments of 2000 (P.L. 106â462), the American Indian Probate Reform Act of 2004 (P.L. 108â374)
            and other authorities. 
         
         Indian Land Consolidation.âThe 2022 Budget proposed to reestablish the Indian Land Consolidation Program with modifications. The reestablished program
            will consolidate fractional interests in Indian lands.  Funds will be used to purchase small interests in parcels of land
            from willing individual Indian landowners and convey those interests to the Tribe on whose reservation the land is located.
            Consolidation of these interests is expected to reduce the Government's cost for managing Indian lands and promote conservation
            on these lands.  This program is authorized under the Indian Land Consolidation Act Amendments of 2000 (P.L. 106â462), the
            American Indian Probate Reform Act of 2004 (P.L. 108â374), and other authorities. This program is independent of the Land
            Buy Back Program for Tribal Nations, and any provision of the Indian Land Consolidation Act Amendments of 2000 (P.L. 106â462)
            that requires or otherwise relates to application of a lien shall not apply to the acquisitions funded by this account. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2103â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  
                  
                  1
               
               
                  32.0
                  Land and structures
                  
                  4
                  39
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  
                  4
                  40
               
               
                  99.0
                  Reimbursable obligations
                  
                  
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  
                  4
                  44
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2103â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  
                  
                  21
               
               
                  
                     
                  
               
            
         
      
         Indian Water Rights and Habitat Acquisition ProgramProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5505â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  3
                  3
               
               
                  1930
                  Total budgetary resources available
                  3
                  3
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  3
                  3
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         Funds were requested in 2003 for the settlement of the water claims of the Shivwits Band of the Paiute Indian Tribe of Utah.
            Public Law 106â263 specifies the use of the Land and Water Conservation Fund for the implementation of the water rights and
            habitat acquisition program.
         
      
         Operation and Maintenance of QuartersSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5051â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Rents and Charges for Quarters, Bureau of Indian Affairs
                  6
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  6
                  6
                  6
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Operation and Maintenance of Quarters
                  â6
                  â6
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5051â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Operations and maintenance
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  7
                  7
                  7
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  6
                  6
                  6
               
               
                  1930
                  Total budgetary resources available
                  13
                  13
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  7
                  7
                  7
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  6
                  6
                  6
               
               
                  3020
                  Outlays (gross)
                  â6
                  â7
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  6
                  6
                  6
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  3
                  6
                  6
               
               
                  4101
                  Outlays from mandatory balances
                  3
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  6
                  7
                  6
               
               
                  4180
                  Budget authority, net (total)
                  6
                  6
                  6
               
               
                  4190
                  Outlays, net (total)
                  6
                  7
                  6
               
               
                  
                     
                  
               
            
         
      
      
         Public Law 88â459 (Federal Employees Quarters and Facilities Act of 1964) is the basic authority under which the Secretary
            utilizes funds from the rental of quarters to defray the costs of operation and maintenance incidental to the employee quarters
            program. Public Law 98â473 established a special fund, to remain available until expended, for the operation and maintenance
            of quarters.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5051â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  1
                  1
                  1
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  6
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  6
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5051â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  40
                  40
                  40
               
               
                  
                     
                  
               
            
         
      
         Miscellaneous Permanent AppropriationsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9925â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  5
                  5
                  7
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Deposits, Operation and Maintenance, Indian Irrigation Systems
                  39
                  39
                  39
               
               
                  1130
                  Alaska Resupply Program
                  
                  1
                  1
               
               
                  1130
                  Power Revenues, Indian Irrigation Projects
                  74
                  74
                  76
               
               
                  1140
                  Earnings on Investments, Operation and Maintenance, Indian Irrigation Systems
                  
                  1
                  1
               
               
                  1140
                  Earnings on Investments, Indian Irrigation Projects
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  113
                  116
                  118
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  113
                  116
                  118
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  118
                  121
                  125
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Permanent Appropriations
                  â114
                  â115
                  â115
               
               
                  2103
                  Miscellaneous Permanent Appropriations
                  â1
                  â1
                  â1
               
               
                  2132
                  Miscellaneous Permanent Appropriations
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â113
                  â114
                  â114
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â113
                  â114
                  â114
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  5
                  7
                  11
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9925â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Operation and maintenance, Indian irrigation systems
                  37
                  36
                  36
               
               
                  0003
                  Power systems, Indian irrigation projects
                  88
                  73
                  73
               
               
                  0004
                  Alaska resupply program
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  127
                  111
                  111
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  76
                  84
                  89
               
               
                  1011
                  Unobligated balance transfer from other acct [014â5035]
                  11
                  
                  
               
               
                  1011
                  Unobligated balance transfer from other acct [014â5020]
                  1
                  
                  
               
               
                  1011
                  Unobligated balance transfer from other acct [014â5474]
                  2
                  
                  
               
               
                  1011
                  Unobligated balance transfer from other acct [014â5033]
                  5
                  
                  
               
               
                  1011
                  Unobligated balance transfer from other acct [014â1612]
                  1
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  98
                  86
                  91
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  114
                  115
                  115
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  1
                  1
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  113
                  114
                  114
               
               
                  1900
                  Budget authority (total)
                  113
                  114
                  114
               
               
                  1930
                  Total budgetary resources available
                  211
                  200
                  205
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  84
                  89
                  94
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  26
                  34
                  30
               
               
                  3010
                  New obligations, unexpired accounts
                  127
                  111
                  111
               
               
                  3020
                  Outlays (gross)
                  â117
                  â113
                  â114
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  34
                  30
                  25
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  26
                  34
                  30
               
               
                  3200
                  Obligated balance, end of year
                  34
                  30
                  25
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  4
                  
                  
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  113
                  114
                  114
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  60
                  58
                  58
               
               
                  4101
                  Outlays from mandatory balances
                  53
                  55
                  56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  113
                  113
                  114
               
               
                  4180
                  Budget authority, net (total)
                  113
                  114
                  114
               
               
                  4190
                  Outlays, net (total)
                  117
                  113
                  114
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  75
                  83
                  91
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  83
                  91
                  99
               
               
                  
                     
                  
               
            
         
      
      
         Claims and treaty obligations.âPayments are made to fulfill treaty obligations with the Senecas of New York (Act of February 19, 1831), the Six Nations
            of New York (Act of November 11, 1794), and the Pawnees of Oklahoma (the treaty of September 24, 1857).
         
         Operation and maintenance, Indian irrigation systems.âRevenues derived from charges for operation and maintenance of Indian irrigation projects are used to defray in part the
            cost of operating and maintaining these projects (25 U.S.C. 162a (The Act of November 4, 1983), 60 Stat. 895, P.L. 98â146).
         
         Power systems, Indian irrigation projects.âRevenues collected from the sale of electric power by the Colorado River and Flathead power systems are used to operate
            and maintain those systems (25 U.S.C. 162a (The Act of November 4, 1983), 60 Stat. 895; 65 Stat. 254, P.L. 98â146). This activity
            also includes Cochiti Wet Field Solution funds that were transferred from the Corps of Engineers to pay for operation and
            maintenance, repair, and replacement of the on-going drainage system (P.L. 102â358).
         
         Alaska resupply program.âRevenues collected from operation of the Alaska Resupply Program are used to operate and maintain this program (P.L. 77â457,
            56 Stat. 95).
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9925â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  17
                  17
                  17
               
               
                  11.5
                  Other personnel compensation
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  20
                  20
                  20
               
               
                  12.1
                  Civilian personnel benefits
                  7
                  7
                  7
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  5
                  5
                  5
               
               
                  25.1
                  Advisory and assistance services
                  23
                  23
                  23
               
               
                  25.2
                  Other services from non-Federal sources
                  53
                  40
                  40
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  3
               
               
                  25.4
                  Operation and maintenance of facilities
                  2
                  2
                  2
               
               
                  25.7
                  Operation and maintenance of equipment
                  2
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  5
                  5
                  5
               
               
                  32.0
                  Land and structures
                  3
                  3
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions
                  4
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  127
                  111
                  111
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9925â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  268
                  268
                  267
               
               
                  
                     
                  
               
            
         
      
         Indian Direct Loan Financing AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4416â0â3â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0715
                  Other (Rounding)
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Financing authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  1
                  1
               
               
                  1825
                  Spending authority from offsetting collections applied to repay debt
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  1
                  1
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  1
                  1
                  1
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â1
                  
                  
               
               
                  4123
                  Collections of loans
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  â1
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  â1
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4416â0â3â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4416â0â3â452
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Federal assets:
               
               
                  
                  Investments in U.S. securities:
               
               
                  1106
                  Receivables, net
                  1
                  1
               
               
                  
                  Net value of assets related to post-1991 direct loans receivable:
               
               
                  1401
                  Direct loans receivable, gross
                  2
                  2
               
               
                  1405
                  Allowance for subsidy cost (-)
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1499
                  Net present value of assets related to direct loans
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  5
                  5
               
               
                  
                  LIABILITIES:
               
               
                  
                  Federal liabilities:
               
               
                  2103
                  Debt
                  5
                  5
               
               
                  2104
                  Resources payable to Treasury
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  5
                  5
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
         Revolving Fund for Loans Liquidating AccountStatus of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4409â0â3â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4409â0â3â452
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1601
                  Direct loans, gross
                  1
                  1
               
               
                  1602
                  Interest receivable
                  
                  
               
               
                  1603
                  Allowance for estimated uncollectible loans and interest (-)
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1699
                  Value of assets related to direct loans
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  1
                  1
               
               
                  
                  LIABILITIES:
               
               
                  2104
                  Federal liabilities: Resources payable to Treasury
                  1
                  1
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         INDIAN GUARANTEED LOAN PROGRAM ACCOUNTFor the cost of guaranteed loans and insured loans, $13,884,000, to remain available until September 30, 2024, of which $2,680,000
            is for administrative expenses, as authorized by the Indian Financing Act of 1974: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget
            Act of 1974: Provided further, That these funds are available to subsidize total loan principal, any part of which is to be guaranteed or insured, not
            to exceed $103,456,940.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2628â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0702
                  Loan guarantee subsidy
                  10
                  10
                  10
               
               
                  0705
                  Reestimates of direct loan subsidy
                  1
                  1
                  
               
               
                  0707
                  Reestimates of loan guarantee subsidy
                  3
                  2
                  
               
               
                  0709
                  Administrative expenses
                  2
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  16
                  16
                  12
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  12
                  12
                  14
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  4
                  4
                  
               
               
                  1900
                  Budget authority (total)
                  16
                  16
                  14
               
               
                  1930
                  Total budgetary resources available
                  16
                  16
                  14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  11
                  10
                  16
               
               
                  3010
                  New obligations, unexpired accounts
                  16
                  16
                  12
               
               
                  3020
                  Outlays (gross)
                  â15
                  â10
                  â5
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  16
                  23
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  11
                  10
                  16
               
               
                  3200
                  Obligated balance, end of year
                  10
                  16
                  23
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  12
                  12
                  14
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  6
                  2
                  3
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  4
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  11
                  6
                  5
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  4
                  4
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  4
                  4
                  
               
               
                  4180
                  Budget authority, net (total)
                  16
                  16
                  14
               
               
                  4190
                  Outlays, net (total)
                  15
                  10
                  5
               
               
                  
                     
                  
               
            
         
      
      Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2628â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct loan reestimates:
               
               
                  135001
                  Indian Direct Loans
                  1
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Guaranteed loan levels supportable by subsidy budget authority:
               
               
                  215001
                  Indian Guaranteed Loans
                  78
                  101
                  101
               
               
                  215002
                  Indian Insured Loans
                  5
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  215999
                  Total loan guarantee levels
                  83
                  103
                  103
               
               
                  
                  Guaranteed loan subsidy (in percent):
               
               
                  232001
                  Indian Guaranteed Loans
                  12.30
                  9.87
                  7.48
               
               
                  232002
                  Indian Insured Loans
                  12.75
                  9.51
                  6.27
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  232999
                  Weighted average subsidy rate
                  12.33
                  9.86
                  7.46
               
               
                  
                  Guaranteed loan subsidy budget authority:
               
               
                  233001
                  Indian Guaranteed Loans
                  10
                  10
                  9
               
               
                  233002
                  Indian Insured Loans
                  1
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  233999
                  Total subsidy budget authority
                  11
                  10
                  10
               
               
                  
                  Guaranteed loan subsidy outlays:
               
               
                  234001
                  Indian Guaranteed Loans
                  9
                  1
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  234999
                  Total subsidy outlays
                  9
                  1
                  3
               
               
                  
                  Guaranteed loan reestimates:
               
               
                  235001
                  Indian Guaranteed Loans
                  â22
                  â23
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  235999
                  Total guaranteed loan reestimates
                  â22
                  â23
                  
               
               
                  
                     
                  
               
               
                  
                  Administrative expense data:
               
               
                  3510
                  Budget authority
                  1
                  1
                  1
               
               
                  3590
                  Outlays from new authority
                  
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         As required by the Federal Credit Reform Act of 1990, this account supports the subsidy costs associated with guaranteed and
            insured loans committed in 1992 and beyond (including modifications of loan guarantees that resulted from obligations or commitments
            in any year), as well as administrative expenses of this program including improvements to information technology systems.
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2628â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  3
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  14
                  13
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  16
                  16
                  12
               
               
                  
                     
                  
               
            
         
      
         Indian Guaranteed Loan Financing AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4415â0â3â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0003
                  Interest supplement payments
                  
                  2
                  2
               
               
                  
                  Credit program obligations:
               
               
                  0711
                  Default claim payments on principal
                  
                  2
                  2
               
               
                  0712
                  Default claim payments on interest
                  
                  1
                  1
               
               
                  0742
                  Downward reestimates paid to receipt accounts
                  18
                  21
                  
               
               
                  0743
                  Interest on downward reestimates
                  7
                  4
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0791
                  Direct program activities, subtotal
                  25
                  28
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  25
                  30
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  96
                  88
                  58
               
               
                  
                  Financing authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  18
                  3
                  3
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  â1
                  
                  
               
               
                  1825
                  Spending authority from offsetting collections applied to repay debt
                  
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  17
                  
                  
               
               
                  1900
                  Budget authority (total)
                  17
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  113
                  88
                  58
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  88
                  58
                  53
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  25
               
               
                  3010
                  New obligations, unexpired accounts
                  25
                  30
                  5
               
               
                  3020
                  Outlays (gross)
                  â25
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  25
                  25
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â11
                  â10
                  â10
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â10
                  â10
                  â10
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â11
                  â10
                  15
               
               
                  3200
                  Obligated balance, end of year
                  â10
                  15
                  15
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  17
                  
                  
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  25
                  5
                  5
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Payments from program account
                  â12
                  â3
                  â3
               
               
                  4122
                  Interest on uninvested funds
                  â2
                  
                  
               
               
                  4123
                  Non-Federal sources
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â18
                  â3
                  â3
               
               
                  
                  Additional offsets against financing authority only (total):
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  
                  â3
                  â3
               
               
                  4170
                  Outlays, net (mandatory)
                  7
                  2
                  2
               
               
                  4180
                  Budget authority, net (total)
                  
                  â3
                  â3
               
               
                  4190
                  Outlays, net (total)
                  7
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Status of Guaranteed Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4415â0â3â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Position with respect to appropriations act limitation on commitments:
               
               
                  2111
                  Guaranteed loan commitments from current-year authority
                  83
                  103
                  103
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2150
                  Total guaranteed loan commitments
                  83
                  103
                  103
               
               
                  2199
                  Guaranteed amount of guaranteed loan commitments
                  75
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of guaranteed loans outstanding:
               
               
                  2210
                  Outstanding, start of year
                  478
                  515
                  524
               
               
                  2231
                  Disbursements of new guaranteed loans
                  37
                  93
                  93
               
               
                  2251
                  Repayments and prepayments
                  
                  â82
                  â82
               
               
                  2261
                  Adjustments: Terminations for default that result in loans receivable
                  
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2290
                  Outstanding, end of year
                  515
                  524
                  533
               
               
                  
                     
                  
               
               
                  
                  Memorandum:
               
               
                  2299
                  Guaranteed amount of guaranteed loans outstanding, end of year
                  515
                  478
                  478
               
               
                  
                     
                  
               
               
                  
                  Addendum:
               
               
                  
                  Cumulative balance of defaulted guaranteed loans that result in loans receivable:
               
               
                  2310
                  Outstanding, start of year
                  37
                  37
                  38
               
               
                  2331
                  Disbursements for guaranteed loan claims
                  
                  2
                  2
               
               
                  2351
                  Repayments of loans receivable
                  
                  â1
                  â1
               
               
                  2361
                  Write-offs of loans receivable
                  
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2390
                  Outstanding, end of year
                  37
                  38
                  39
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4415â0â3â452
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Federal assets:
               
               
                  1101
                  Fund balances with Treasury
                  78
                  78
               
               
                  
                  Investments in U.S. securities:
               
               
                  1106
                  Receivables, net
                  2
                  2
               
               
                  
                  Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
               
               
                  1501
                  Defaulted guaranteed loans receivable, gross
                  1
                  37
               
               
                  1502
                  Interest receivable
                  
                  
               
               
                  1505
                  Allowance for subsidy cost (-)
                  â1
                  â37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1599
                  Net present value of assets related to defaulted guaranteed loans
                  
                  
               
               
                  1901
                  Other Federal assets: Upward Subsidy Reestimate Receivable
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  80
                  80
               
               
                  
                  LIABILITIES:
               
               
                  
                  Federal liabilities:
               
               
                  2103
                  Debt
                  
                  
               
               
                  2105
                  Other-Downward Reestimate
                  25
                  25
               
               
                  2204
                  Non-Federal liabilities: Liabilities for loan guarantees
                  55
                  55
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  80
                  80
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  80
                  80
               
               
                  
                     
                  
               
            
         
      
         Indian Loan Guaranty and Insurance Fund Liquidating AccountStatus of Guaranteed Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4410â0â3â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Addendum:
               
               
                  
                  Cumulative balance of defaulted guaranteed loans that result in loans receivable:
               
               
                  2310
                  Outstanding, start of year
                  1
                  1
                  1
               
               
                  2351
                  Repayments of loans receivable
                  
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2390
                  Outstanding, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4410â0â3â452
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1701
                  Defaulted guaranteed loans, gross
                  1
                  1
               
               
                  1702
                  Interest receivable
                  
                  
               
               
                  1703
                  Allowance for estimated uncollectible loans and interest (-)
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1799
                  Value of assets related to loan guarantees
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         Selis-Qlispe Ksanka Settlement Trust FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5740â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  CSKT Water Settlement
                  90
                  90
                  90
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 94.0)
                  90
                  90
                  90
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  90
                  90
                  90
               
               
                  1930
                  Total budgetary resources available
                  90
                  90
                  90
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  90
                  90
                  90
               
               
                  3020
                  Outlays (gross)
                  â90
                  â90
                  â90
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  90
                  90
                  90
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  90
                  90
                  90
               
               
                  4180
                  Budget authority, net (total)
                  90
                  90
                  90
               
               
                  4190
                  Outlays, net (total)
                  90
                  90
                  90
               
               
                  
                     
                  
               
            
         
      
      
          The Selis-Qlispe Ksanka Settlement Trust Fund was established in the Montana Water Rights Protection Act (P.L. 116â260).
            The Act settles claims to water rights in Montana for the Confederated Salish and Kootenai Tribes of the Flathead Indian Reservation.
            The Act authorizes annual payments of $90,000,000 to the Trust Fund out of any Funds in the Treasury not otherwise appropriated
            starting in fiscal year 2021 through fiscal year 2030 for a total of $900,000,000. The Act also authorizes discretionary appropriations
            of $1,000,000,000 for deposit in the Trust Fund.  The Trust Fund includes two accounts: the Salish and Kootenai Compact Account
            and the Salish and Kootenai Settlement implementation Account. Funds deposited into the account are adjusted to reflect fluctuations
            in costs occurring after the date of enactment of the act up to the day of deposit to the Fund. The Trust Fund is interest
            bearing. 
         
      
      Trust Funds
         Gifts and Donations, Bureau of Indian AffairsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8361â0â7â501
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Gifts and Donations, Bureau of Indian Affairs
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  1
                  1
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Gifts and Donations, Bureau of Indian Affairs
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8361â0â7â501
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Gifts and Donations, Bureau of Indian Affairs (Direct)
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 11.3)
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  3
                  3
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  4
                  4
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  
                  â2
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  1
                  1
               
               
                  4101
                  Outlays from mandatory balances
                  
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  
                  2
                  1
               
               
                  4180
                  Budget authority, net (total)
                  1
                  1
                  1
               
               
                  4190
                  Outlays, net (total)
                  
                  2
                  1
               
               
                  
                     
                  
               
            
         
      
      
         Donations and contributed funds.âThe Secretary of the Interior may accept donations of funds or other property, and may use the donated property in accordance
            with the terms of the donation in furtherance of any program authorized by other provision of law for the benefit of Indians
            (25 U.S.C. 5341).
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8361â0â7â501
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  7
                  7
                  7
               
               
                  
                     
                  
               
            
         
      
         Bureau of Indian EducationFederal Funds
         OPERATION OF INDIAN EDUCATION PROGRAMSFor expenses necessary for the operation of Indian education programs, as authorized by law, including the Snyder Act of November
            2, 1921 (25 U.S.C. 13), the Indian Self-Determination and Education Assistance Act of 1975 (25 U.S.C. 5301 et seq.), the Education
            Amendments of 1978 (25 U.S.C. 2001â2019), and the Tribally Controlled Schools Act of 1988 (25 U.S.C. 2501 et seq.), $1,155,634,000,
            to remain available until September 30, 2024, except as otherwise provided herein: Provided, That federally recognized Indian tribes and tribal organizations of federally recognized Indian tribes may use their tribal
            priority allocations for unmet welfare assistance costs: Provided further, That not to exceed $848,425,000 for school operations costs of Bureau-funded schools and other education programs shall
            become available on July 1, 2023, and shall remain available until September 30, 2024: Provided further, That notwithstanding any other provision of law, including but not limited to the Indian Self-Determination Act of 1975
            (25 U.S.C. 5301 et seq.) and section 1128 of the Education Amendments of 1978 (25 U.S.C. 2008), not to exceed $97,453,000
            within and only from such amounts made available for school operations shall be available for administrative cost grants associated
            with grants approved prior to July 1, 2023: Provided further, That in order to enhance the safety of Bureau field employees, the Bureau may use funds to purchase uniforms or other identifying
            articles of clothing for personnel. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2106â0â1â501
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Education
                  923
                  800
                  800
               
               
                  0002
                  CARES ACT SUPPLEMENTAL (P.L. 116â136)
                  358
                  
                  
               
               
                  0003
                  American Rescue Plan (P.L. 117â2)
                  564
                  450
                  450
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program activities, subtotal
                  1,845
                  1,250
                  1,250
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,845
                  1,250
                  1,250
               
               
                  0807
                  OIEP Reimbursable
                  190
                  12
                  12
               
               
                  0808
                  CARES ACT SUPPLEMENTAL (P.L. 116â136)
                  6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0809
                  Reimbursable program activities, subtotal
                  196
                  12
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  196
                  12
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  2,041
                  1,262
                  1,262
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  491
                  951
                  869
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  491
                  
                  
               
               
                  1010
                  Unobligated balance transfer to other accts [014â2100]
                  â3
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  494
                  951
                  869
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  973
                  973
                  1,156
               
               
                  1120
                  Appropriations transferred to other acct [014â2100]
                  â50
                  
                  
               
               
                  1121
                  Appropriations transferred from other acct [091â0251]
                  409
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  1,332
                  973
                  1,156
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation American Rescue Plan (P.L. 117â2)
                  850
                  
                  
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  196
                  108
                  108
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  120
                  99
                  99
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  316
                  207
                  207
               
               
                  1900
                  Budget authority (total)
                  2,498
                  1,180
                  1,363
               
               
                  1930
                  Total budgetary resources available
                  2,992
                  2,131
                  2,232
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  951
                  869
                  970
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  143
                  238
                  344
               
               
                  3010
                  New obligations, unexpired accounts
                  2,041
                  1,262
                  1,262
               
               
                  3020
                  Outlays (gross)
                  â1,940
                  â1,156
                  â1,442
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  238
                  344
                  164
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â99
                  â219
                  â318
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â120
                  â99
                  â99
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â219
                  â318
                  â417
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  44
                  19
                  26
               
               
                  3200
                  Obligated balance, end of year
                  19
                  26
                  â253
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,648
                  1,180
                  1,363
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  808
                  596
                  669
               
               
                  4011
                  Outlays from discretionary balances
                  597
                  394
                  645
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,405
                  990
                  1,314
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â182
                  â104
                  â104
               
               
                  4033
                  Non-Federal sources
                  â14
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â196
                  â108
                  â108
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â120
                  â99
                  â99
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,332
                  973
                  1,156
               
               
                  4080
                  Outlays, net (discretionary)
                  1,209
                  882
                  1,206
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  850
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  535
                  
                  
               
               
                  4101
                  Outlays from mandatory balances
                  
                  166
                  128
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  535
                  166
                  128
               
               
                  4180
                  Budget authority, net (total)
                  2,182
                  973
                  1,156
               
               
                  4190
                  Outlays, net (total)
                  1,744
                  1,048
                  1,334
               
               
                  
                     
                  
               
            
         
      
      
         The Operation of Indian Education Programs appropriation consists of a wide range of education-related services and benefits
            provided to federally recognized Indian Tribes, individual American Indians and Alaska Natives, and Bureau of Indian Education-funded
            schools. This includes 169 elementary and secondary schools either operated by the Bureau of Indian Education or Tribes, 14
            dormitories, two post-secondary schools, and eligible tribal colleges and universities.
         
         This account covers expenses associated with the following activities: elementary, secondary, and post-secondary school operations;
            other education programs for Native children; scholarships; adult education programs; education program management; and facilities
            operation and maintenance. 
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2106â0â1â501
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  37
                  37
                  37
               
               
                  11.3
                  Other than full-time permanent
                  124
                  124
                  124
               
               
                  11.5
                  Other personnel compensation
                  7
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  168
                  168
                  168
               
               
                  12.1
                  Civilian personnel benefits
                  57
                  57
                  57
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  27
                  27
                  27
               
               
                  25.1
                  Advisory and assistance services
                  8
                  8
                  8
               
               
                  25.2
                  Other services from non-Federal sources
                  123
                  123
                  123
               
               
                  25.3
                  Other goods and services from Federal sources
                  7
                  7
                  7
               
               
                  25.4
                  Operation and maintenance of facilities
                  7
                  7
                  7
               
               
                  25.7
                  Operation and maintenance of equipment
                  6
                  6
                  6
               
               
                  26.0
                  Supplies and materials
                  24
                  24
                  24
               
               
                  31.0
                  Equipment
                  29
                  29
                  29
               
               
                  32.0
                  Land and structures
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1,386
                  791
                  791
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,845
                  1,250
                  1,250
               
               
                  99.0
                  Reimbursable obligations
                  196
                  12
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  2,041
                  1,262
                  1,262
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2106â0â1â501
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2,346
                  2,346
                  2,682
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  378
                  526
                  531
               
               
                  
                     
                  
               
            
         
      
         EDUCATION CONSTRUCTIONFor construction, repair, improvement, and maintenance of buildings, utilities, and other facilities necessary for the operation
            of Indian education programs, including architectural and engineering services by contract; acquisition of lands, and interests
            in lands; $420,102,000 to remain available until expended: Provided, That in order to ensure timely completion of construction projects, the Secretary of the Interior may assume control of
            a project and all funds related to the project, if, not later than 18 months after the date of the enactment of this Act,
            any Public Law 100â297 (25 U.S.C. 2501, et seq.) grantee receiving funds appropriated in this Act or in any prior Act, has
            not completed the planning and design phase of the project and commenced construction. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2105â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Education Obligations
                  60
                  190
                  290
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  223
                  427
                  501
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  264
                  264
                  420
               
               
                  1930
                  Total budgetary resources available
                  487
                  691
                  921
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  427
                  501
                  631
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  24
                  51
                  31
               
               
                  3010
                  New obligations, unexpired accounts
                  60
                  190
                  290
               
               
                  3020
                  Outlays (gross)
                  â33
                  â210
                  â314
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  51
                  31
                  7
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  24
                  51
                  31
               
               
                  3200
                  Obligated balance, end of year
                  51
                  31
                  7
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  264
                  264
                  420
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  13
                  132
                  210
               
               
                  4011
                  Outlays from discretionary balances
                  20
                  78
                  104
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  33
                  210
                  314
               
               
                  4180
                  Budget authority, net (total)
                  264
                  264
                  420
               
               
                  4190
                  Outlays, net (total)
                  33
                  210
                  314
               
               
                  
                     
                  
               
            
         
      
      
          The Education Construction program supports the Bureau of Indian Education (BIE) by renovating or replacing schools and dormitories
            to provide an environment conducive to quality educational achievement and improved opportunities for Indian students. The
            program provides safe, functional, energy-efficient, and accessible facilities to students attending BIE-funded schools and
            dormitories.
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2105â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  1
                  1
                  1
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  30
                  100
                  175
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  24
                  84
                  109
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  60
                  190
                  290
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2105â0â1â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  11
                  11
                  14
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         ADMINISTRATIVE PROVISIONSThe Bureau of Indian Affairs and the Bureau of Indian Education may carry out the operation of Indian programs by direct expenditure,
            contracts, cooperative agreements, compacts, and grants, either directly or in cooperation with States and other organizations.
            
      Notwithstanding Public Law 87â279 (25 U.S.C. 15), the Bureau of Indian Affairs may contract for services in support of the
            management, operation, and maintenance of the Power Division of the San Carlos Irrigation Project. 
      Notwithstanding any other provision of law, no funds available to the Bureau of Indian Affairs or the Bureau of Indian Education
            for central office oversight and Executive Direction and Administrative Services (except Executive Direction and Administrative
            Services funding for Tribal Priority Allocations, regional offices, and facilities operations and maintenance) shall be available
            for contracts, grants, compacts, or cooperative agreements with the Bureau of Indian Affairs or the Bureau of Indian Education
            under the provisions of the Indian Self-Determination Act or the Tribal Self-Governance Act of 1994 (Public Law 103â413).
            
      In the event any tribe returns appropriations made available by this Act to the Bureau of Indian Affairs or the Bureau of
            Indian Education, this action shall not diminish the Federal Government's trust responsibility to that tribe, or the government-to-government
            relationship between the United States and that tribe, or that tribe's ability to access future appropriations. 
      Notwithstanding any other provision of law, no funds available to the Bureau of Indian Education, other than the amounts provided
            herein for assistance to public schools under 25 U.S.C. 452 et seq., shall be available to support the operation of any elementary
            or secondary school in the State of Alaska. 
      No funds available to the Bureau of Indian Education shall be used to support expanded grades for any school or dormitory
            beyond the grade structure in place or approved by the Secretary of the Interior at each school in the Bureau of Indian Education
            school system as of October 1, 1995, except that the Secretary of the Interior may waive this prohibition to support expansion
            of up to one additional grade when the Secretary determines such waiver is needed to support accomplishment of the mission
            of the Bureau of Indian Education, or more than one grade to expand the elementary grade structure for Bureau-funded schools
            with a K-2 grade structure on October 1, 1996. Appropriations made available in this or any prior Act for schools funded by
            the Bureau shall be available, in accordance with the Bureau's funding formula, only to the schools in the Bureau school system
            as of September 1, 1996, and to any school or school program that was reinstated in fiscal year 2012. Funds made available
            under this Act may not be used to establish a charter school at a Bureau-funded school (as that term is defined in section
            1141 of the Education Amendments of 1978 (25 U.S.C. 2021)), except that a charter school that is in existence on the date
            of the enactment of this Act and that has operated at a Bureau-funded school before September 1, 1999, may continue to operate
            during that period, but only if the charter school pays to the Bureau a pro rata share of funds to reimburse the Bureau for
            the use of the real and personal property (including buses and vans), the funds of the charter school are kept separate and
            apart from Bureau funds, and the Bureau does not assume any obligation for charter school programs of the State in which the
            school is located if the charter school loses such funding. Employees of Bureau-funded schools sharing a campus with a charter
            school and performing functions related to the charter school's operation and employees of a charter school shall not be treated
            as Federal employees for purposes of chapter 171 of title 28, United States Code. 
      Notwithstanding any other provision of law, including section 113 of title I of appendix C of Public Law 106â113, if in fiscal
            year 2003 or 2004 a grantee received indirect and administrative costs pursuant to a distribution formula based on section
            5(f) of Public Law 101â301, the Secretary shall continue to distribute indirect and administrative cost funds to such grantee
            using the section 5(f) distribution formula. 
      Funds available under this Act may not be used to establish satellite locations of schools in the Bureau school system as
            of September 1, 1996, except that the Secretary may waive this prohibition in order for an Indian tribe to provide language
            and cultural immersion educational programs for non-public schools located within the jurisdictional area of the tribal government
            which exclusively serve tribal members, do not include grades beyond those currently served at the existing Bureau-funded
            school, provide an educational environment with educator presence and academic facilities comparable to the Bureau-funded
            school, comply with all applicable Tribal, Federal, or State health and safety standards, and the Americans with Disabilities
            Act, and demonstrate the benefits of establishing operations at a satellite location in lieu of incurring extraordinary costs,
            such as for transportation or other impacts to students such as those caused by busing students extended distances: Provided, That no funds available under this Act may be used to fund operations, maintenance, rehabilitation, construction, or other
            facilities-related costs for such assets that are not owned by the Bureau: Provided further, That the term "satellite school" means a school location physically separated from the existing Bureau school by more than
            50 miles but that forms part of the existing school in all other respects.
       Funds made available for Tribal Priority Allocations within Operation of Indian Programs and Operation of Indian Education
            Programs may be used to execute requested adjustments in tribal priority allocations initiated by an Indian Tribe.
      
         Bureau of Trust Funds AdministrationFederal Funds
         Federal Trust Programs
         (INCLUDING TRANSFER OF FUNDS)For the operation of trust programs for Indians by direct expenditure, contracts, cooperative agreements, compacts, and grants,
            $112,675,000, to remain available until expended, of which not to exceed $17,867,000 from this or any other Act, may be available
            for settlement support: Provided, That funds for trust management improvements and litigation support may, as needed, be transferred to or merged with the
            Bureau of Indian Affairs, "Operation of Indian Programs" and Bureau of Indian Education, "Operation of Indian Education Programs"
            accounts; the Office of the Solicitor, "Salaries and Expenses" account; and the Office of the Secretary, "Departmental Operations"
            account: Provided further, That funds made available through contracts or grants obligated during fiscal year 2023, as authorized by the Indian Self-Determination
            Act of 1975 (25 U.S.C. 5301 et seq.), shall remain available until expended by the contractor or grantee: Provided further, That notwithstanding any other provision of law, the Secretary shall not be required to provide a quarterly statement of
            performance for any Indian trust account that has not had activity for at least 15 months and has a balance of $15 or less:
            Provided further, That the Secretary shall issue an annual account statement and maintain a record of any such accounts and shall permit the
            balance in each such account to be withdrawn upon the express written request of the account holder: Provided further, That not to exceed $100,000 is available for the Secretary to make payments to correct administrative errors of either disbursements
            from or deposits to Individual Indian Money or Tribal accounts after September 30, 2002: Provided further, That erroneous payments that are recovered shall be credited to and remain available in this account for this purpose: Provided further, That the Secretary shall not be required to reconcile Special Deposit Accounts with a balance of less than $500 unless the
            Bureau of Trust Funds Administration receives proof of ownership from a Special Deposit Accounts claimant: Provided further, That notwithstanding section 102 of the American Indian Trust Fund Management Reform Act of 1994 (Public Law 103â412) or
            any other provision of law, the Secretary may aggregate the trust accounts of individuals whose whereabouts are unknown for
            a continuous period of at least 5 years and shall not be required to generate periodic statements of performance for the individual
            accounts: Provided further, That with respect to the eighth proviso, the Secretary shall continue to maintain sufficient records to determine the balance
            of the individual accounts, including any accrued interest and income, and such funds shall remain available to the individual
            account holders. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0120â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Program operations, support, and improvements
                  113
                  106
                  111
               
               
                  0002
                  Executive direction
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  115
                  108
                  113
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  115
                  108
                  113
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  23
                  27
                  27
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  32
                  27
                  27
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  108
                  108
                  113
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  
                  
               
               
                  1900
                  Budget authority (total)
                  110
                  108
                  113
               
               
                  1930
                  Total budgetary resources available
                  142
                  135
                  140
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  27
                  27
                  27
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  38
                  41
                  20
               
               
                  3010
                  New obligations, unexpired accounts
                  115
                  108
                  113
               
               
                  3020
                  Outlays (gross)
                  â103
                  â129
                  â111
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  41
                  20
                  22
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  38
                  41
                  20
               
               
                  3200
                  Obligated balance, end of year
                  41
                  20
                  22
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  110
                  108
                  113
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  72
                  97
                  102
               
               
                  4011
                  Outlays from discretionary balances
                  31
                  32
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  103
                  129
                  111
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â2
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  108
                  108
                  113
               
               
                  4190
                  Outlays, net (total)
                  101
                  129
                  111
               
               
                  
                     
                  
               
            
         
      
      
         To provide financial Trust services to Indian Tribes, individual American Indians, and Alaska Natives, the 2023 Budget requests
            funds for the Bureau of Trust Funds Administration (BTFA) within the Office of the Assistant SecretaryâIndian Affairs.  
         
         Executive Direction.âThis activity supports BTFA staff and the Bureau's responsibilities and authorities for Indian trust fund management.
         
         Trust Operations and Program Operations.âThis activity supports the management and investment of approximately $6.2 billion held in trust for Indian Tribes and individual
            Indians.  Responsibilities include accurate and timely posting of collections, investment and disbursement of funds, and providing
            timely financial information to Indian Tribes and individual Indian money account holders. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0120â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  39
                  39
                  39
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  2
               
               
                  11.5
                  Other personnel compensation
                  2
                  1
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  42
                  41
                  43
               
               
                  12.1
                  Civilian personnel benefits
                  15
                  14
                  15
               
               
                  23.1
                  Rental payments to GSA
                  3
                  3
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  2
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  5
                  5
                  5
               
               
                  25.2
                  Other services from non-Federal sources
                  27
                  27
                  28
               
               
                  25.3
                  Other goods and services from Federal sources
                  16
                  15
                  16
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  111
                  107
                  112
               
               
                  99.0
                  Reimbursable obligations
                  1
                  1
                  1
               
               
                  99.5
                  Adjustment for rounding
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  115
                  108
                  113
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0120â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  391
                  417
                  422
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  3
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
         Tribal Special FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5265â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Interest on Investments in GSEs, Tribal Special Fund
                  10
                  10
                  11
               
               
                  1130
                  Return of Principal from Private Sector Investments, Tribal Special Fund
                  77
                  79
                  80
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  87
                  89
                  91
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  87
                  89
                  91
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  87
                  89
                  91
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Tribal Special Fund
                  â87
                  â89
                  â91
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5265â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Tribal Special Fund (Direct)
                  102
                  89
                  91
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  102
                  89
                  91
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  94
                  79
                  79
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  87
                  89
                  91
               
               
                  1930
                  Total budgetary resources available
                  181
                  168
                  170
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  79
                  79
                  79
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  102
                  89
                  91
               
               
                  3020
                  Outlays (gross)
                  â102
                  â89
                  â91
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  87
                  89
                  91
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  89
                  91
               
               
                  4101
                  Outlays from mandatory balances
                  102
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  102
                  89
                  91
               
               
                  4180
                  Budget authority, net (total)
                  87
                  89
                  91
               
               
                  4190
                  Outlays, net (total)
                  102
                  89
                  91
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  94
                  79
                  74
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  79
                  74
                  76
               
               
                  5010
                  Total investments, SOY: non-Fed securities: Market value
                  429
                  437
                  444
               
               
                  5011
                  Total investments, EOY: non-Fed securities: Market value
                  437
                  444
                  446
               
               
                  
                     
                  
               
            
         
      
      
         The Tribal Special Fund includes the following accounts: Tribal Economic Recovery Fund which consists of the Three Affiliated
            Fort Berthold Trust Fund and the Standing Rock Trust Fund, Papago Cooperative Fund, Ute Tribe Trust Fund, Pyramid Lake Indian
            Reservation Trust Fund, San Luis Rey Water Authority Trust Fund, and Cochiti Wetfields. More detailed information on specific
            accounts is provided in the budget justification for the Bureau of Trust Funds Administration. 
         
         Tribal trust funds are deposited into a consolidated account in the U.S. Department of the Treasury pursuant to: 1) general
            or specific acts of the Congress and 2) Federal management of tribal real properties, the titles to which are held in trust
            for the Tribes by the United States. These funds are available to respective tribal groups for various purposes, under various
            acts of the Congress, and may be subject to the provisions of tribal constitutions, bylaws, charters, and resolutions of the
            various Tribes, bands, or groups.
         
      
         Trust Land Consolidation FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5670â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Land Purchases
                  66
                  48
                  
               
               
                  0003
                  Administration
                  
                  11
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  66
                  59
                  2
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  57
                  61
                  67
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  70
                  65
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  127
                  126
                  67
               
               
                  1930
                  Total budgetary resources available
                  127
                  126
                  67
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  61
                  67
                  65
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  109
                  30
                  24
               
               
                  3010
                  New obligations, unexpired accounts
                  66
                  59
                  2
               
               
                  3020
                  Outlays (gross)
                  â75
                  
                  â1
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â70
                  â65
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  30
                  24
                  25
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  109
                  30
                  24
               
               
                  3200
                  Obligated balance, end of year
                  30
                  24
                  25
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  75
                  
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  75
                  
                  1
               
               
                  
                     
                  
               
            
         
      
      
         The Individual Indian Money Account Litigation Settlement (P.L. 111â291) established a trust land consolidation Fund for the
            buy-back and consolidation of fractionated interests in parcels of land from individual Indian landowners. The Fund also covers
            administrative costs to undertake the process of acquiring fractionated interests and associated trust reform activities not
            to exceed 15 percent of the Fund. The acquisition of fractionated interests is authorized under the Indian Land Consolidation
            Act Amendments of 2000 (P.L. 106â462), and the American Indian Probate Reform Act of 2004 (P.L. 108â374). The Settlement provides
            additional authority for the acquisition of interests held by persons who cannot be located after engaging in extensive efforts
            to notify them and locate them for a five-year period. The Settlement was finalized on November 24, 2012 and in accordance
            with the terms of the legislation, these funds remain available for ten years from the date of the Settlement. The funds are
            scheduled to expire in November, 2022. In FY 2022 and in early FY 2023, the program will commence an orderly shutdown of the
            program to fulfill the requirements of the Settlement. This account is managed by the Bureau of Trust Funds Administration.
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5670â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  4
                  4
                  
               
               
                  25.3
                  Other goods and services from Federal sources
                  60
                  53
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  66
                  59
                  2
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5670â0â2â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  12
                  10
                  
               
               
                  
                     
                  
               
            
         
      
         Indian Education Scholarship Holding Fund
         The Individual Indian Money Account Litigation Settlement (P.L. 111â291) established this Fund to provide Indian land owners
            with an additional incentive to sell their fractionated interests, given that the market value associated with highly fractionated
            interests would be quite low in many cases. Program contributions reached the maximum of $60 million in 2017 and were transferred
            from the Trust Land Consolidation Fund to this Fund for higher education scholarships for American Indians and Alaska Natives
            to be administered as described in the Settlement agreement. This account is managed by the Bureau of Trust Funds Administration.
            
         
      
      Trust Funds
         Tribal Trust FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8030â0â7â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Interest on Investments in GSEs, Tribal Trust Fund
                  3
                  3
                  3
               
               
                  1130
                  Return of Principal from Private Sector Investments, Tribal Trust Fund
                  13
                  13
                  14
               
               
                  1130
                  Miscellaneous Sales of Assets, Tribal Trust Fund
                  135
                  138
                  142
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  151
                  154
                  159
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  151
                  154
                  159
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  151
                  154
                  159
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Tribal Trust Fund
                  â151
                  â154
                  â159
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8030â0â7â452
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Tribal Trust Fund (Direct)
                  160
                  154
                  159
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  160
                  154
                  159
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  104
                  95
                  95
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  151
                  154
                  159
               
               
                  1930
                  Total budgetary resources available
                  255
                  249
                  254
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  95
                  95
                  95
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  160
                  154
                  159
               
               
                  3020
                  Outlays (gross)
                  â160
                  â154
                  â159
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  151
                  154
                  159
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  143
                  148
               
               
                  4101
                  Outlays from mandatory balances
                  160
                  11
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  160
                  154
                  159
               
               
                  4180
                  Budget authority, net (total)
                  151
                  154
                  159
               
               
                  4190
                  Outlays, net (total)
                  160
                  154
                  159
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  104
                  96
                  74
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  96
                  74
                  76
               
               
                  5010
                  Total investments, SOY: non-Fed securities: Market value
                  129
                  229
                  228
               
               
                  5011
                  Total investments, EOY: non-Fed securities: Market value
                  229
                  228
                  230
               
               
                  
                     
                  
               
            
         
      
      
         The Tribal Trust Fund includes the following accounts: Funds Contributed for Advancement of the Indian Race, Bequest of George
            C. Edgeter Fund, Ella M. Franklin Fund, Josephine Lambert Fund, Orrie Shaw Fund, Welmas Endowment Fund, Arizona Intertribal
            Trust Fund, Navajo Trust Fund, Chippewa Cree Tribal Trust Fund, Shivwits Band of Paiute Indians Trust Fund, Northern Cheyenne
            Trust Fund, Crow Creek Sioux Tribe Infrastructure Development Trust Fund, and Lower Brule Infrastructure Fund. More detailed
            information on specific accounts is provided in the budget justification for the Bureau of Trust Funds Administration.
         
         Tribal trust funds are deposited into a consolidated account in the U.S. Department of the Treasury pursuant to: 1) general
            or specific Acts of the Congress and 2) Federal management of tribal real properties, the titles to which are held in trust
            for the Tribes by the United States. These funds are available to respective tribal groups for various purposes, under various
            acts of the Congress, and may be subject to the provisions of tribal constitutions, bylaws, charters, and resolutions of the
            various Tribes, bands, or groups.
         
      
         Departmental OfficesFederal Funds
         Departmental Operations
         (INCLUDING TRANSFER OF FUNDS)For necessary expenses for management of the Department of the Interior and for grants and cooperative agreements, as authorized
            by law, $146,530,000, to remain available until September 30, 2024; of which not to exceed $15,000 may be for official reception
            and representation expenses; of which up to $1,000,000 shall be available for workers compensation payments and unemployment
            compensation payments associated with the orderly closure of the United States Bureau of Mines; and of which $14,295,000 for
            Indian land, mineral, and resource valuation activities shall remain available until expended: Provided, That funds for Indian land, mineral, and resource valuation activities may, as needed, be transferred to and merged with
            the Bureau of Indian Affairs "Operation of Indian Programs" and Bureau of Indian Education "Operation of Indian Education
            Programs" accounts and the Bureau of Trust Funds Administration "Federal Trust Programs" account: Provided further, That funds made available through contracts or grants obligated during fiscal year 2023, as authorized by the Indian Self-Determination
            Act of 1975 (25 U.S.C. 5301 et seq.), shall remain available until expended by the contractor or grantee.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Departmental Operations
         
      (Infrastructure Investments and Jobs Appropriations Act.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0102â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0012
                  Leadership and Administration
                  102
                  110
                  122
               
               
                  0013
                  Management Services
                  17
                  34
                  40
               
               
                  0015
                  Disaster Relief Appropriations Act, 2013
                  1
                  1
                  1
               
               
                  0018
                  CARES Act Supplemental P.L. 116â136
                  151
                  
                  
               
               
                  0019
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  138
                  241
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program subtotal
                  271
                  283
                  404
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  271
                  283
                  404
               
               
                  0804
                  Leadership and Administration
                  88
                  73
                  73
               
               
                  0805
                  Management Services
                  5
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  93
                  81
                  81
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  364
                  364
                  485
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  199
                  45
                  226
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  203
                  47
                  228
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  121
                  121
                  147
               
               
                  1100
                  Appropriation - Bipartisan Infrastructure Law [P.L. 117â58]
                  
                  337
                  
               
               
                  1120
                  Appropriations transferred to other acct - BIA [014â2100]
                  â2
                  
                  
               
               
                  1120
                  Appropriations transferred to other acct - OIG [014â0104]
                  
                  â2
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  119
                  456
                  147
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1170
                  Advance appropriation
                  
                  
                  142
               
               
                  1172
                  Advance appropriations transferred to other accounts - OIG [014â0104]
                  
                  
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1180
                  Advanced appropriation, discretionary  (total)
                  
                  
                  141
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (GAOA P.L. 116â152)
                  19
                  19
                  19
               
               
                  1202
                  Appropriation (previously unavailable)
                  
                  
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  19
                  18
                  19
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  69
                  53
                  53
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  17
                  16
                  16
               
               
                  1722
                  Unobligated balance of spending authority from offsetting collections permanently reduced
                  â17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  69
                  69
                  69
               
               
                  1900
                  Budget authority (total)
                  207
                  543
                  376
               
               
                  1930
                  Total budgetary resources available
                  410
                  590
                  604
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  45
                  226
                  119
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  67
                  143
                  233
               
               
                  3010
                  New obligations, unexpired accounts
                  364
                  364
                  485
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  15
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â295
                  â271
                  â321
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  â2
                  â2
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â4
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  143
                  233
                  394
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â25
                  â44
                  â60
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â17
                  â16
                  â16
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â44
                  â60
                  â76
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  42
                  99
                  173
               
               
                  3200
                  Obligated balance, end of year
                  99
                  173
                  318
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  188
                  525
                  357
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  149
                  138
                  143
               
               
                  4011
                  Outlays from discretionary balances
                  134
                  112
                  159
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  283
                  250
                  302
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â81
                  â62
                  â62
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â17
                  â16
                  â16
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  12
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â5
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  102
                  456
                  288
               
               
                  4080
                  Outlays, net (discretionary)
                  202
                  188
                  240
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  19
                  18
                  19
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  12
                  16
                  17
               
               
                  4101
                  Outlays from mandatory balances
                  
                  5
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  12
                  21
                  19
               
               
                  4180
                  Budget authority, net (total)
                  121
                  474
                  307
               
               
                  4190
                  Outlays, net (total)
                  214
                  209
                  259
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation supports the functions of the Office of the Secretary of the Interior, including executive-level leadership,
            policy, guidance, and coordination of the responsibilities carried out by its bureaus and offices. In addition, the appropriation
            supports programmatic functions carried out by the Office of the Secretary including mineral revenue modeling, the Take Pride
            in America program, the Department's quasi-judicial and appellate responsibilities, and the Appraisal and Valuation Services
            Office. The appropriation also provides for workers' and unemployment compensation payments for former Bureau of Mines employees.
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0102â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent - Direct
                  67
                  63
                  76
               
               
                  11.1
                  Full-time permanent - Allocation
                  
                  2
                  5
               
               
                  11.3
                  Other than full-time permanent
                  7
                  5
                  5
               
               
                  11.5
                  Other personnel compensation
                  5
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  79
                  73
                  89
               
               
                  12.1
                  Civilian personnel benefits
                  26
                  23
                  27
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  22.0
                  Transportation of things
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  2
                  2
                  3
               
               
                  23.2
                  Rental payments to others
                  2
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  6
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  5
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  18
                  25
                  83
               
               
                  25.3
                  Other goods and services from Federal sources
                  55
                  76
                  92
               
               
                  25.4
                  Operation and maintenance of facilities
                  21
                  
                  
               
               
                  25.7
                  Operation and maintenance of equipment
                  6
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  8
                  1
                  1
               
               
                  31.0
                  Equipment
                  19
                  1
                  1
               
               
                  32.0
                  Land and structures
                  7
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  14
                  74
                  100
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  270
                  283
                  404
               
               
                  99.0
                  Reimbursable obligations
                  94
                  81
                  81
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  364
                  364
                  485
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0102â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  471
                  497
                  545
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  252
                  283
                  288
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  44
                  50
                  50
               
               
                  
                     
                  
               
            
         
      
         Mineral Leasing and Associated PaymentsSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5003â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  80
                  108
                  151
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Receipts from Mineral Leasing, Public Lands
                  1,886
                  2,625
                  2,427
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1,966
                  2,733
                  2,578
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Mineral Leasing and Associated Payments
                  â1,886
                  â2,625
                  â2,427
               
               
                  2103
                  Mineral Leasing and Associated Payments
                  â79
                  â107
                  â150
               
               
                  2132
                  Mineral Leasing and Associated Payments
                  107
                  150
                  138
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â1,858
                  â2,582
                  â2,439
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â1,858
                  â2,582
                  â2,439
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  108
                  151
                  139
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5003â0â2â999
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Mineral Leasing and Associated Payments (Direct)
                  1,858
                  2,582
                  2,439
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  1,858
                  2,582
                  2,439
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  2
                  2
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1,886
                  2,625
                  2,427
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  79
                  107
                  150
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â107
                  â150
                  â138
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  1,858
                  2,582
                  2,439
               
               
                  1900
                  Budget authority (total)
                  1,858
                  2,582
                  2,439
               
               
                  1930
                  Total budgetary resources available
                  1,860
                  2,584
                  2,441
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1,858
                  2,582
                  2,439
               
               
                  3020
                  Outlays (gross)
                  â1,858
                  â2,582
                  â2,439
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1,858
                  2,582
                  2,439
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  1,858
                  2,582
                  2,439
               
               
                  4180
                  Budget authority, net (total)
                  1,858
                  2,582
                  2,439
               
               
                  4190
                  Outlays, net (total)
                  1,858
                  2,582
                  2,439
               
               
                  
                     
                  
               
            
         
      
      
         Under the Mineral Leasing Act (MLA), States receive fifty percent of Federal revenues generated from mineral production occurring
            on Federal lands within that State's boundaries. Alaska is the exception, receiving a 90 percent share of receipts from Federal
            mineral leasing in that State. Separate statutes cover revenue sharing payments from the National Petroleum Reserve-Alaska
            and the 1002 Area of the Arctic National Wildlife Refuge, where the traditional MLA fifty-percent state share applies. To
            partially cover the costs of administering the Federal mineral leasing program, the Bipartisan Budget Act of 2013 permanently
            amended the MLA to deduct two percent from the required payments to States under the Act. These payments are administered
            by Interior's Office of Natural Resources Revenue.
         
      
         National Petroleum Reserve, AlaskaSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5045â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  12
                  6
                  7
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Receipts from Oil and Gas Leases, National Petroleum Reserve in Alaska, MMS
                  8
                  22
                  26
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  20
                  28
                  33
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Petroleum Reserve, Alaska
                  â15
                  â22
                  â26
               
               
                  2132
                  National Petroleum Reserve, Alaska
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â14
                  â21
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â14
                  â21
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  6
                  7
                  8
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5045â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  National Petroleum Reserve, Alaska (Direct)
                  14
                  21
                  25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  14
                  21
                  25
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  15
                  22
                  26
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  14
                  21
                  25
               
               
                  1930
                  Total budgetary resources available
                  14
                  21
                  25
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  14
                  21
                  25
               
               
                  3020
                  Outlays (gross)
                  â14
                  â21
                  â25
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  14
                  21
                  25
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  14
                  21
                  25
               
               
                  4180
                  Budget authority, net (total)
                  14
                  21
                  25
               
               
                  4190
                  Outlays, net (total)
                  14
                  21
                  25
               
               
                  
                     
                  
               
            
         
      
      
         Payments to Alaska from oil and gas leasing in the National Petroleum Reserve-Alaska (NPR-A).âPublic Law 96â514 requires that 50 percent of all Federal revenues received from oil and gas leasing in the NPR-A be paid
            to the State of Alaska. These payments are administered by Interior's Office of Natural Resources Revenue.
         
      
         Payment to Alaska, Arctic National Wildlife RefugeSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5488â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Arctic National Wildlife Refuge, Rent, Royalties and Bonuses, (Alaska Share)
                  8
                  2
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  8
                  2
                  11
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Payment to Alaska, Arctic National Wildlife Refuge
                  â8
                  â2
                  â11
               
               
                  2132
                  Payment to Alaska, Arctic National Wildlife Refuge
                  
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â8
                  â2
                  â10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â8
                  â2
                  â10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5488â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payment to Alaska, Arctic National Wildlife Refuge
                  8
                  2
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  8
                  2
                  10
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  8
                  2
                  11
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  8
                  2
                  10
               
               
                  1930
                  Total budgetary resources available
                  8
                  2
                  10
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  8
                  2
                  10
               
               
                  3020
                  Outlays (gross)
                  â8
                  â2
                  â10
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  8
                  2
                  10
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  8
                  2
                  10
               
               
                  4180
                  Budget authority, net (total)
                  8
                  2
                  10
               
               
                  4190
                  Outlays, net (total)
                  8
                  2
                  10
               
               
                  
                     
                  
               
            
         
      
      
         In accordance with Section 20001 of the 2017 Tax Cuts and Jobs Act (P.L. 115â97), the State of Alaska will receive 50 percent
            of Federal revenues generated from mineral production occurring in the 1002 Area of the Coastal Plain of the Arctic National
            Wildlife Refuge (ANWR). These payments will be administered by the Office of Natural Resources Revenue.
         
      
         Leases of Lands Acquired for Flood Control, Navigation, and Allied PurposesSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5248â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  15
                  17
                  20
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
                  43
                  46
                  42
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  58
                  63
                  62
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
                  â43
                  â46
                  â42
               
               
                  2132
                  Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
                  2
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â41
                  â43
                  â40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â41
                  â43
                  â40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  17
                  20
                  22
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5248â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Leases of Lands Acquired for Flood Control, Navigation, and Alli (Direct)
                  41
                  43
                  40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  41
                  43
                  40
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  43
                  46
                  42
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â2
                  â3
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  41
                  43
                  40
               
               
                  1930
                  Total budgetary resources available
                  41
                  43
                  40
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  41
                  43
                  40
               
               
                  3020
                  Outlays (gross)
                  â41
                  â43
                  â40
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  41
                  43
                  40
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  41
                  43
                  40
               
               
                  4180
                  Budget authority, net (total)
                  41
                  43
                  40
               
               
                  4190
                  Outlays, net (total)
                  41
                  43
                  40
               
               
                  
                     
                  
               
            
         
      
      
         According to the Flood Control Act of 1936 (33 U.S.C. 701 et seq.), 75 percent of revenue collected in the Treasury from the
            leasing of lands acquired by the United States for flood control, navigation, and allied purposes, is to be shared with the
            State in which it was collected. These funds are to be expended as the State legislature may prescribe for the benefit of
            the public schools and roads in the county from which the revenue was collected, or for defraying other expenses of county
            government. These expenses include public obligations of levee and drainage districts for flood control and drainage improvements.
            Payments are administered by Interior's Office of Natural Resources Revenue.
         
      
         National Forests Fund, Payment to StatesSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5243â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  3
                  3
                  4
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  National Forests Fund, Payments to States
                  5
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  8
                  12
                  13
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Forests Fund, Payment to States
                  â5
                  â9
                  â9
               
               
                  2132
                  National Forests Fund, Payment to States
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â5
                  â8
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â5
                  â8
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  3
                  4
                  5
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5243â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  National Forests Fund, Payment to States (Direct)
                  5
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  5
                  8
                  8
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  5
                  9
                  9
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  5
                  8
                  8
               
               
                  1930
                  Total budgetary resources available
                  5
                  8
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  5
                  8
                  8
               
               
                  3020
                  Outlays (gross)
                  â5
                  â8
                  â8
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  5
                  8
                  8
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  5
                  8
                  8
               
               
                  4180
                  Budget authority, net (total)
                  5
                  8
                  8
               
               
                  4190
                  Outlays, net (total)
                  5
                  8
                  8
               
               
                  
                     
                  
               
            
         
      
      
         Since May 23, 1908 (16 U.S.C. 499), 25 percent of the revenues collected from onshore mineral leasing and production on national
            forest lands have been paid to the State in which the national forest resides. A State's payment is based on national forest
            acreage. Where a national forest is situated in several States, an individual State payment is proportionate to its area within
            that particular national forest. These payments are administered by Interior's Office of Natural Resources Revenue.
         
      
         Geothermal Lease Revenues, Payment to CountiesSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5574â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Geothermal Lease Revenues, County Share
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  5
                  5
                  5
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Geothermal Lease Revenues, Payment to Counties
                  â5
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5574â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Geothermal Lease Revenues, Payment to Counties (Direct)
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  5
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  5
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  5
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  5
                  5
                  5
               
               
                  3020
                  Outlays (gross)
                  â5
                  â5
                  â5
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  5
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  5
                  5
                  5
               
               
                  4180
                  Budget authority, net (total)
                  5
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  5
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      
         The Energy Policy Act of 2005 (P.L. 109â58) amended section 20 of the Geothermal Steam Act of 1970 (30 U.S.C. 1019 et seq.)
            to provide that for the revenues collected from geothermal leasing, 50 percent of the revenues are to be paid to the State
            and 25 percent are to be paid to the county in which the leased lands or geothermal resources are located. Payments are administered
            by Interior's Office of Natural Resources Revenue. 
         
      
         States Share from Certain Gulf of Mexico LeasesSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5535â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  314
                  333
                  456
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Outer Continental Shelf Rentals and Bonuses, State Share from Certain Gulf of Mexico Leases
                  54
                  146
                  9
               
               
                  1130
                  Outer Continental Shelf Royalties
                  214
                  230
                  366
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  268
                  376
                  375
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  268
                  376
                  375
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  582
                  709
                  831
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  States Share from Certain Gulf of Mexico Leases
                  â264
                  â268
                  â376
               
               
                  2132
                  States Share from Certain Gulf of Mexico Leases
                  15
                  15
                  21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â249
                  â253
                  â355
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â249
                  â253
                  â355
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  333
                  456
                  476
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5535â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  States Share from Certain Gulf of Mexico Leases (Direct)
                  249
                  253
                  355
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  249
                  253
                  355
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  264
                  268
                  376
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â15
                  â15
                  â21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  249
                  253
                  355
               
               
                  1930
                  Total budgetary resources available
                  249
                  253
                  355
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  249
                  253
                  355
               
               
                  3020
                  Outlays (gross)
                  â249
                  â253
                  â355
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  249
                  253
                  355
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  249
                  253
                  355
               
               
                  4180
                  Budget authority, net (total)
                  249
                  253
                  355
               
               
                  4190
                  Outlays, net (total)
                  249
                  253
                  355
               
               
                  
                     
                  
               
            
         
      
      
         The Gulf of Mexico Energy Security Act of 2006 (GOMESA, P.L. 109â432) provides that 37.5 percent of Outer Continental Shelf
            revenues from certain leases, in most cases subject to an annual payment cap, be distributed to four coastal States (Alabama,
            Louisiana, Mississippi, and Texas) and their local governments based on a complex allocation formula. These payments are administered
            by Interior's Office of Natural Resources Revenue.
         
      
         Environmental Improvement and Restoration FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5425â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1,523
                  1,541
                  1,554
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Interest Earned, Environmental Improvement and Restoration Fund
                  25
                  9
                  11
               
               
                  1140
                  Interest Earned, Environmental Improvement and Restoration Fund
                  
                  9
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  25
                  18
                  22
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  25
                  18
                  22
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1,548
                  1,559
                  1,576
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Environmental Improvement and Restoration Fund
                  â7
                  â5
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1,541
                  1,554
                  1,574
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5425â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  1,542
                  1,560
                  1,569
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  1,560
                  1,569
                  1,581
               
               
                  
                     
                  
               
            
         
      
      
         Title IV of the Department of the Interior and Related Agencies Appropriation Act, 1998 (P.L. 105â83) established the Environmental
            Improvement and Restoration Fund account. As required by law, 50 percent of the principal and 50 percent of the interest from
            the Alaska Escrow account are deposited into the Environmental Improvement and Restoration Fund. The law requires that the
            corpus of the Fund be invested. Twenty percent of the interest earned by the Fund is permanently appropriated to the Department
            of Commerce, and the unappropriated balance of interest remains in the Fund, subject to appropriation. At this time, no budget
            authority is requested.
         
      
         Land and Water Conservation FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5005â0â2â303
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  22,484
                  22,472
                  22,544
               
               
                  0198
                  Rounding adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  22,485
                  22,472
                  22,544
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Land and Water Conservation Fund, Motorboat Fuels Tax,
                  1
                  1
                  1
               
               
                  1130
                  Outer Continental Shelf Royalties, LWCF Share from Certain Gulf of Mexico Leases
                  
                  77
                  94
               
               
                  1130
                  Land and Water Conservation Fund, Rent Receipts, Outer Continental Shelf Lands
                  1
                  900
                  382
               
               
                  1130
                  Land and Water Conservation Fund, Royalty Receipts, Outer Continental Shelf
                  887
                  
                  518
               
               
                  1130
                  Outer Continental Shelf Rents and Bonuses, LWCF Share from Certain Gulf of Mexico Leases
                  89
                  49
                  3
               
               
                  1130
                  Land and Water Conservation Fund, Surplus Property Sales
                  12
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  990
                  1,033
                  1,004
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  990
                  1,033
                  1,004
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  23,475
                  23,505
                  23,548
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  State and Private Forestry
                  â94
                  â94
                  â94
               
               
                  2101
                  Land Acquisition
                  â1
                  â1
                  â1
               
               
                  2101
                  Land Acquisition
                  â124
                  â124
                  â124
               
               
                  2101
                  Land Acquisition
                  â66
                  â66
                  â71
               
               
                  2101
                  Land Acquisition
                  â112
                  â112
                  â115
               
               
                  2101
                  Cooperative Endangered Species Conservation Fund
                  â20
                  â20
                  
               
               
                  2101
                  Cooperative Endangered Species Conservation Fund
                  â11
                  â11
                  â30
               
               
                  2101
                  Land Acquisition and State Assistance
                  â88
                  â89
                  â125
               
               
                  2101
                  Land Acquisition and State Assistance
                  â474
                  â474
                  â447
               
               
                  2101
                  Salaries and Expenses
                  â19
                  â19
                  â19
               
               
                  2102
                  Salaries and Expenses
                  
                  
                  â1
               
               
                  2103
                  State and Private Forestry
                  
                  
                  â5
               
               
                  2103
                  Land Acquisition
                  
                  
                  â4
               
               
                  2103
                  Land Acquisition
                  
                  
                  â6
               
               
                  2103
                  Land Acquisition and State Assistance
                  
                  
                  â27
               
               
                  2132
                  State and Private Forestry
                  
                  5
                  5
               
               
                  2132
                  Land Acquisition
                  
                  4
                  4
               
               
                  2132
                  Land Acquisition
                  
                  6
                  7
               
               
                  2132
                  Cooperative Endangered Species Conservation Fund
                  
                  1
                  2
               
               
                  2132
                  Land Acquisition and State Assistance
                  5
                  5
                  7
               
               
                  2132
                  Land Acquisition and State Assistance
                  
                  27
                  25
               
               
                  2132
                  Salaries and Expenses
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â1,004
                  â961
                  â1,018
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â1,004
                  â961
                  â1,018
               
               
                  5098
                  Rounding adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  22,472
                  22,544
                  22,530
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         ADMINISTRATIVE PROVISIONSFor fiscal year 2023, up to $400,000 of the payments authorized by chapter 69 of title 31, United States Code, may be retained
            for administrative expenses of the Payments in Lieu of Taxes Program: Provided, That the amounts provided under this Act specifically for the Payments in Lieu of Taxes program are the only amounts available
            for payments authorized under chapter 69 of title 31, United States Code: Provided further, That in the event the sums appropriated for any fiscal year for payments pursuant to this chapter are insufficient to make
            the full payments authorized by that chapter to all units of local government, then the payment to each local government shall
            be made proportionally: Provided further, That the Secretary may make adjustments to payment to individual units of local government to correct for prior overpayments
            or underpayments: Provided further, That no payment shall be made pursuant to that chapter to otherwise eligible units of local government if the computed amount
            of the payment is less than $100.
      
      
         The Office of the Secretary provides for the administration of the Payments in Lieu of Taxes program, which makes payments
            to counties and other units of local government for lands within their boundaries administered by the Bureau of Land Management,
            U.S. Forest Service, the National Park Service, the Fish and Wildlife Service, and certain other agencies. Funding for the
            program is in a separate account within Department-Wide programs.
         
      
         Insular Affairs
      
         The Secretary of the Interior is charged with the responsibility of promoting the economic and political development of those
            insular areas which are under U.S. jurisdiction and within the responsibility of the Department of the Interior. The Secretary
            originates and implements Federal policy for the U.S. territories; guides and coordinates certain operating programs and construction
            projects; provides information services and technical assistance; coordinates certain Federal programs and services provided
            to the freely associated states, and participates in foreign policy and defense matters concerning the U.S. territories and
            the freely associated states.
         
      
      Federal Funds
         Trust Territory of the Pacific Islands
         Until October 1, 1994, the United States exercised jurisdiction over the Trust Territory of the Pacific Islands according
            to the terms of the 1947 Trusteeship Agreement between the United States and the Security Council of the United Nations. These
            responsibilities were carried out by the Department of the Interior.
         
         The Department of the Interior is seeking no additional appropriations for the Trust Territory of the Pacific Islands. Compacts
            of Free Association have been implemented with the Federated States of Micronesia, the Republic of the Marshall Islands, and
            the Republic of Palau.
         
         Remaining funds in the Trust Territory of the Pacific Islands account are being used to improve basic economic information
            and financial management capabilities in the insular areas; address compact impact related issues; and also for brown tree
            snake control.
         
      
         COMPACT OF FREE ASSOCIATIONFor grants and necessary expenses, $8,463,000, to remain available until expended, as provided for in sections 221(a)(2) and
            233 of the Compact of Free Association for the Republic of Palau; and section 221(a)(2) of the Compacts of Free Association
            for the Government of the Republic of the Marshall Islands and the Federated States of Micronesia, as authorized by Public
            Law 99â658 and Public Law 108â188: Provided, That of the funds appropriated under this heading, $5,000,000 is for deposit into the Compact Trust Fund of the Republic
            of the Marshall Islands as compensation authorized by Public Law 108â188 for adverse financial and economic impacts. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0415â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Federal services assistance
                  9
                  8
                  8
               
               
                  0002
                  Enewetak
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0091
                  Direct program activities, subtotal
                  10
                  9
                  9
               
               
                  0101
                  Palau Compact Extension, mandatory
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0192
                  Subtotal
                  12
                  9
                  9
               
               
                  0201
                  Assistance to the Marshall Islands
                  74
                  80
                  81
               
               
                  0202
                  Assistance to the Federated States of Micronesia
                  110
                  116
                  118
               
               
                  0204
                  Compact Impact
                  30
                  30
                  30
               
               
                  0205
                  Judical Training/FEMA
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0291
                  Subtotal, permanent indefinite
                  215
                  227
                  230
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  227
                  236
                  239
               
               
                  0801
                  Compact of Free Association (Reimbursable)
                  17
                  17
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  244
                  253
                  256
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  305
                  320
                  328
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  1
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  6
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  311
                  329
                  337
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  8
                  8
                  8
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  227
                  226
                  229
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  18
                  18
                  24
               
               
                  1900
                  Budget authority (total)
                  253
                  252
                  261
               
               
                  1930
                  Total budgetary resources available
                  564
                  581
                  598
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  320
                  328
                  342
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  72
                  89
                  85
               
               
                  3010
                  New obligations, unexpired accounts
                  244
                  253
                  256
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  4
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â222
                  â248
                  â257
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â6
                  â9
                  â9
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  89
                  85
                  75
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  72
                  89
                  85
               
               
                  3200
                  Obligated balance, end of year
                  89
                  85
                  75
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  26
                  26
                  32
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  7
                  9
                  9
               
               
                  4011
                  Outlays from discretionary balances
                  20
                  16
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  27
                  25
                  26
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â18
                  â18
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â18
                  â18
                  â24
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  227
                  226
                  229
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  173
                  189
                  191
               
               
                  4101
                  Outlays from mandatory balances
                  22
                  34
                  40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  195
                  223
                  231
               
               
                  4180
                  Budget authority, net (total)
                  235
                  234
                  237
               
               
                  4190
                  Outlays, net (total)
                  204
                  230
                  233
               
               
                  
                     
                  
               
            
         
      
      
         The peoples of the Republic of the Marshall Islands, the Federated States of Micronesia and the Republic of Palau approved
            Compacts of Free Association negotiated by the United States and their governments. The Compact of Free Association Act of
            1985 (P.L. 99â239) constituted the necessary authorizing legislation to make annual payments to the Republic of the Marshall
            Islands and the Federated States of Micronesia. Payments began in 1987 and continued through 2003 when the original economic
            assistance package expired. The Compact of Free Association Amendments Act of 2003 (P.L. 108â188), continues financial assistance
            to the Federated States of Micronesia and the Republic of the Marshall Islands through 2023. The Compact of Free Association
            for the Republic of Palau was enacted on November 14, 1986 as Public Law 99â658, and was implemented on October 1, 1994. Financial
            assistance provisions under the Compact of Free Association with the Republic of Palau were set to expire on September 30,
            2009, however, under the 2010 Compact Review Agreement (CRA) the United States agreed to provide continued economic assistance
            to the Government of Palau through 2024.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0415â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions
                  224
                  233
                  236
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  227
                  236
                  239
               
               
                  99.0
                  Reimbursable obligations
                  17
                  17
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  244
                  253
                  256
               
               
                  
                     
                  
               
            
         
      
         Payments to the United States Territories, Fiscal AssistanceProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0418â0â1â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Advance payments to Guam of estimated U.S. income tax collections
                  76
                  80
                  80
               
               
                  0002
                  Advance payments to the Virgin Islands of estimated U.S. excise tax collections
                  294
                  300
                  300
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  370
                  380
                  380
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  370
                  380
                  380
               
               
                  1930
                  Total budgetary resources available
                  370
                  380
                  380
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  370
                  380
                  380
               
               
                  3020
                  Outlays (gross)
                  â370
                  â380
                  â380
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  370
                  380
                  380
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  370
                  380
                  380
               
               
                  4180
                  Budget authority, net (total)
                  370
                  380
                  380
               
               
                  4190
                  Outlays, net (total)
                  370
                  380
                  380
               
               
                  
                     
                  
               
            
         
      
      
         Public Law 95â348 requires that certain revenues collected by the U.S. Treasury involving Guam and the Virgin Islands (income
            taxes withheld and excise taxes) be paid prior to the start of the fiscal year of collection. The 2023 Budget includes funds
            for these advance payments.
         
      
         ASSISTANCE TO TERRITORIESFor expenses necessary for assistance to territories under the jurisdiction of the Department of the Interior and other jurisdictions
            identified in section 104(e) of Public Law 108â188, $117,257,000, of which: (1) $107,040,000 shall remain available until
            expended for territorial assistance, including general technical assistance, maintenance assistance, disaster assistance,
            coral reef initiative and natural resources activities, and brown tree snake control and research; grants to the judiciary
            in American Samoa for compensation and expenses, as authorized by law (48 U.S.C. 1661(c)); grants to the Government of American
            Samoa, in addition to current local revenues, for construction and support of governmental functions; grants to the Government
            of the Virgin Islands, as authorized by law; grants to the Government of Guam, as authorized by law; and grants to the Government
            of the Northern Mariana Islands, as authorized by law (Public Law 94â241; 90 Stat. 272); and (2) $10,217,000 shall be available
            until September 30, 2024, for salaries and expenses of the Office of Insular Affairs: Provided, That all financial transactions of the territorial and local governments herein provided for, including such transactions
            of all agencies or instrumentalities established or used by such governments, may be audited by the Government Accountability
            Office, at its discretion, in accordance with chapter 35 of title 31, United States Code: Provided further, That Northern Mariana Islands Covenant grant funding shall be provided according to those terms of the Agreement of the
            Special Representatives on Future United States Financial Assistance for the Northern Mariana Islands approved by Public Law
            104â134: Provided further, That the funds for the program of operations and maintenance improvement are appropriated to institutionalize routine operations
            and maintenance improvement of capital infrastructure with territorial participation and cost sharing to be determined by
            the Secretary based on the grantee's commitment to timely maintenance of its capital assets: Provided further, That any appropriation for disaster assistance under this heading in this Act or previous appropriations Acts may be used
            as non-Federal matching funds for the purpose of hazard mitigation grants provided pursuant to section 404 of the Robert T.
            Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5170c).
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0412â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0009
                  Office of Insular Affairs
                  8
                  9
                  10
               
               
                  0010
                  Technical assistance
                  24
                  22
                  22
               
               
                  0015
                  Coral Reef Initiative & Natural Resources
                  3
                  3
                  4
               
               
                  0017
                  Maintenance assistance fund
                  5
                  4
                  4
               
               
                  0018
                  American Samoa operations grants
                  25
                  24
                  24
               
               
                  0019
                  Brown Treesnake
                  4
                  4
                  4
               
               
                  0021
                  Energizing Insular Communities
                  9
                  9
                  15
               
               
                  0031
                  Compact Impact Discretionary
                  4
                  4
                  6
               
               
                  0035
                  CARES Act Supplemental (P.L. 116â136)
                  12
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0091
                  Direct subtotal, discretionary
                  94
                  79
                  89
               
               
                  0101
                  Capital Improvement Program, Mandatory
                  29
                  28
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  123
                  107
                  117
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  18
                  6
                  10
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  16
                  3
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  4
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  22
                  10
                  19
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  79
                  79
                  89
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  28
                  28
                  28
               
               
                  1900
                  Budget authority (total)
                  107
                  107
                  117
               
               
                  1930
                  Total budgetary resources available
                  129
                  117
                  136
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6
                  10
                  19
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  237
                  261
                  213
               
               
                  3010
                  New obligations, unexpired accounts
                  123
                  107
                  117
               
               
                  3020
                  Outlays (gross)
                  â95
                  â151
                  â134
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  â4
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  261
                  213
                  187
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  237
                  261
                  213
               
               
                  3200
                  Obligated balance, end of year
                  261
                  213
                  187
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  79
                  79
                  89
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  35
                  40
                  44
               
               
                  4011
                  Outlays from discretionary balances
                  42
                  85
                  63
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  77
                  125
                  107
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  28
                  28
                  28
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  1
                  1
               
               
                  4101
                  Outlays from mandatory balances
                  18
                  25
                  26
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  18
                  26
                  27
               
               
                  4180
                  Budget authority, net (total)
                  107
                  107
                  117
               
               
                  4190
                  Outlays, net (total)
                  95
                  151
                  134
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation provides support for basic government operations for those insular areas requiring such support, capital
            infrastructure improvements, special program and economic development assistance, and technical assistance.
         
         Pursuant to section 118 of Public Law 104â134, $27.7 million in mandatory covenant capital improvement program grant funding
            may be allocated to high priority needs in the U.S. Territories and freely associated states.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0412â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  3
                  3
                  3
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  3
                  3
                  3
               
               
                  25.3
                  Other goods and services from Federal sources
                  9
                  9
                  12
               
               
                  41.0
                  Grants, subsidies, and contributions
                  106
                  91
                  98
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  122
                  107
                  117
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  123
                  107
                  117
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0412â0â1â808
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  29
                  36
                  36
               
               
                  
                     
                  
               
            
         
      
         Assistance to American Samoa Direct Loan Financing AccountProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4163â0â3â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0713
                  Payment of interest to Treasury
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Financing authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  1
                  1
                  1
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources - interest payments fr. Am. Samoa
                  â1
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4163â0â3â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  14
                  14
                  14
               
               
                  1251
                  Repayments: Repayments
                  â1
                  â1
                  â1
               
               
                  1261
                  Adjustments: Capitalized interest
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  14
                  14
                  14
               
               
                  
                     
                  
               
            
         
      
      
         In 2000, the American Samoa Government (ASG) was authorized to borrow $18.6 million from the U.S. Treasury in order to reduce
            significant past due debts to vendors. Repayment of the loan is secured and accomplished with funds, as they become due and
            payable to ASG from the Escrow Account established under the terms and conditions of the Tobacco Master Settlement Agreement.
            The ASG agreed to significant financial reforms as a prerequisite to receiving the loan proceeds.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4163â0â3â806
                  2020 actual
                  2021 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Net value of assets related to post-1991 direct loans receivable:
               
               
                  1401
                  Direct loans receivable, gross
                  14
                  14
               
               
                  1405
                  Allowance for subsidy cost (-)
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1499
                  Net present value of assets related to direct loans
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  9
                  9
               
               
                  
                  LIABILITIES:
               
               
                  2103
                  Federal liabilities: Debt
                  8
                  8
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         Administrative provisions
         (INCLUDING TRANSFER OF FUNDS)At the request of the Governor of Guam, the Secretary may transfer discretionary funds or mandatory funds provided under section
            104(e) of Public Law 108â188 and Public Law 104â134, that are allocated for Guam, to the Secretary of Agriculture for the
            subsidy cost of direct or guaranteed loans, plus not to exceed three percent of the amount of the subsidy transferred for
            the cost of loan administration, for the purposes authorized by the Rural Electrification Act of 1936 and section 306(a)(1)
            of the Consolidated Farm and Rural Development Act for construction and repair projects in Guam, and such funds shall remain
            available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget
            Act of 1974: Provided further, That such loans or loan guarantees may be made without regard to the population of the area, credit elsewhere requirements,
            and restrictions on the types of eligible entities under the Rural Electrification Act of 1936 and section 306(a)(1) of the
            Consolidated Farm and Rural Development Act: Provided further, That any funds transferred to the Secretary of Agriculture shall be in addition to funds otherwise made available to make
            or guarantee loans under such authorities. 
      
         Office of the SolicitorFederal Funds
         SALARIES AND EXPENSESFor necessary expenses of the Office of the Solicitor, $102,050,000, to remain available until September 30, 2024.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0107â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries and Expenses (Direct)
                  87
                  87
                  102
               
               
                  0801
                  Salaries and Expenses (Reimbursable)
                  21
                  23
                  23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  108
                  110
                  125
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  87
                  87
                  102
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  19
                  23
                  23
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  21
                  23
                  23
               
               
                  1900
                  Budget authority (total)
                  108
                  110
                  125
               
               
                  1930
                  Total budgetary resources available
                  108
                  110
                  125
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  9
                  10
                  7
               
               
                  3010
                  New obligations, unexpired accounts
                  108
                  110
                  125
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â107
                  â113
                  â124
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  7
                  8
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â3
                  â2
                  â2
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â2
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â2
                  â2
                  â2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  6
                  8
                  5
               
               
                  3200
                  Obligated balance, end of year
                  8
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  108
                  110
                  125
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  99
                  104
                  118
               
               
                  4011
                  Outlays from discretionary balances
                  8
                  9
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  107
                  113
                  124
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â23
                  â23
                  â23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â23
                  â23
                  â23
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â2
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  87
                  87
                  102
               
               
                  4080
                  Outlays, net (discretionary)
                  84
                  90
                  101
               
               
                  4180
                  Budget authority, net (total)
                  87
                  87
                  102
               
               
                  4190
                  Outlays, net (total)
                  84
                  90
                  101
               
               
                  
                     
                  
               
            
         
      
      
         The Office of the Solicitor (Office) provides legal advice and counsel to the Secretary, the Secretariat, and all constituent
            bureaus and offices of the Department of the Interior. All attorneys employed in the Department for the purposes of providing
            legal services are under the supervision of the Solicitor, except the Justices of American Samoa and the attorneys in the
            Office of Congressional and Legislative Affairs, Office of Inspector General, and the Office of Hearings and Appeals. Additionally,
            the Office administers the Department's ethics program and manages Freedom of Information Act programs. The Office is comprised
            of headquarters staff, located in Washington, DC and 16 regional and field offices.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0107â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  51
                  51
                  61
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  54
                  54
                  64
               
               
                  12.1
                  Civilian personnel benefits
                  18
                  18
                  22
               
               
                  23.1
                  Rental payments to GSA
                  3
                  4
                  4
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  2
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  7
                  7
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  86
                  87
                  102
               
               
                  99.0
                  Reimbursable obligations
                  21
                  23
                  23
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  108
                  110
                  125
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0107â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  390
                  386
                  416
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  94
                  99
                  99
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  42
                  42
                  52
               
               
                  
                     
                  
               
            
         
      
         Office of Inspector GeneralFederal Funds
         SALARIES AND EXPENSESFor necessary expenses of the Office of Inspector General, $76,870,000, to remain available until September 30, 2024. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0104â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries and Expenses (Direct)
                  57
                  62
                  77
               
               
                  0005
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  1
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  57
                  63
                  81
               
               
                  0801
                  Salaries and Expenses (Reimbursable)
                  3
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  60
                  66
                  83
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  7
                  8
                  87
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  59
                  59
                  77
               
               
                  1121
                  Appropriations transferred from Office of the Secretary [014â0102]
                  
                  2
                  
               
               
                  1121
                  Appropriations transferred from U.S. Geological Survey [014â0804]
                  
                  1
                  
               
               
                  1121
                  Appropriations transferred from Energy Community Revitalization Program [014â2641]
                  
                  23
                  
               
               
                  1121
                  Appropriations transferred from Wildland Fire Management [014â1125]
                  
                  2
                  
               
               
                  1121
                  Appropriations transferred from OSMRE [014â5015]
                  
                  56
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  59
                  143
                  77
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1173
                  Advance appropriations transferred from Office of the Secretary [014â0102]
                  
                  
                  1
               
               
                  1173
                  Advance appropriations transferred from Wildland Fire Management [014â1125]
                  
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1180
                  Advanced appropriation, discretionary  (total)
                  
                  
                  2
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  2
                  2
               
               
                  1900
                  Budget authority (total)
                  61
                  145
                  81
               
               
                  1930
                  Total budgetary resources available
                  68
                  153
                  168
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  8
                  87
                  85
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  4
                  5
                  4
               
               
                  3010
                  New obligations, unexpired accounts
                  60
                  66
                  83
               
               
                  3020
                  Outlays (gross)
                  â59
                  â67
                  â82
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  5
                  4
                  5
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  4
                  3
               
               
                  3200
                  Obligated balance, end of year
                  4
                  3
                  4
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  61
                  145
                  81
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  51
                  59
                  74
               
               
                  4011
                  Outlays from discretionary balances
                  8
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  59
                  67
                  82
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â2
                  â2
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  59
                  143
                  79
               
               
                  4190
                  Outlays, net (total)
                  57
                  65
                  80
               
               
                  
                     
                  
               
            
         
      
      
         The mission of the Office of Inspector General is to provide independent oversight to promote accountability, integrity, economy,
            efficiency, and effectiveness within the U.S. Department of the Interior. This mission is achieved by conducting independent
            investigations, audits, inspections, and evaluations and by reporting our findings of fraud, waste, abuse, or mismanagement
            along with recommendations for improvement.  
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0104â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  32
                  35
                  45
               
               
                  11.5
                  Other personnel compensation
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  35
                  38
                  48
               
               
                  12.1
                  Civilian personnel benefits
                  14
                  15
                  18
               
               
                  21.0
                  Travel and transportation of persons
                  
                  1
                  2
               
               
                  23.1
                  Rental payments to GSA
                  1
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  3
               
               
                  25.3
                  Other goods and services from Federal sources
                  4
                  4
                  6
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  57
                  63
                  81
               
               
                  99.0
                  Reimbursable obligations
                  3
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  60
                  66
                  83
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0104â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  247
                  258
                  322
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  15
                  15
                  12
               
               
                  
                     
                  
               
            
         
      
         National Indian Gaming CommissionFederal Funds
         Salaries and ExpensesProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0118â0â1â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Salaries and Expenses (Reimbursable)
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.2)
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  2
                  2
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  2
                  2
               
               
                  1930
                  Total budgetary resources available
                  4
                  4
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  2
                  2
                  2
               
               
                  3020
                  Outlays (gross)
                  â2
                  â2
                  â2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  2
                  2
                  2
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  2
                  2
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  2
                  2
                  2
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â2
                  â2
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         The National Indian Gaming Commission conducts background investigations of individuals and entities with a financial interest
            in, or management responsibility for, potential management contracts. Tribes may also submit fingerprint cards to the Commission
            for processing by the Federal Bureau of Investigation and the Commission may charge a fee to process fingerprint cards on
            behalf of the Tribes. The Commission is reimbursed from the potential contractors to conduct these background investigations
            and also for fingerprint processing costs.
         
      
         National Indian Gaming Commission, Gaming Activity FeesSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5141â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  1
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  National Indian Gaming Commission, Gaming Activity Fees
                  20
                  21
                  25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  21
                  22
                  26
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Indian Gaming Commission, Gaming Activity Fees
                  â20
                  â21
                  â25
               
               
                  2103
                  National Indian Gaming Commission, Gaming Activity Fees
                  â1
                  â1
                  â1
               
               
                  2132
                  National Indian Gaming Commission, Gaming Activity Fees
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â20
                  â21
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â20
                  â21
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5141â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  National Indian Gaming Commission, Gaming Activity Fees (Direct)
                  21
                  24
                  24
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  9
                  8
                  5
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  20
                  21
                  25
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  1
                  1
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  20
                  21
                  25
               
               
                  1930
                  Total budgetary resources available
                  29
                  29
                  30
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  8
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  4
                  6
                  8
               
               
                  3010
                  New obligations, unexpired accounts
                  21
                  24
                  24
               
               
                  3020
                  Outlays (gross)
                  â19
                  â22
                  â22
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  6
                  8
                  10
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  4
                  6
                  8
               
               
                  3200
                  Obligated balance, end of year
                  6
                  8
                  10
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  20
                  21
                  25
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  10
                  14
                  17
               
               
                  4101
                  Outlays from mandatory balances
                  9
                  8
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  19
                  22
                  22
               
               
                  4180
                  Budget authority, net (total)
                  20
                  21
                  25
               
               
                  4190
                  Outlays, net (total)
                  19
                  22
                  22
               
               
                  
                     
                  
               
            
         
      
      
         The Indian Gaming Regulatory Act (IGRA) established the National Indian Gaming Commission (NIGC) as an independent Federal
            regulatory agency within the Department of the Interior. The purpose of the IGRA and the NIGC is to support and promote tribal
            economic development, self-sufficiency and strong tribal governments through the operation of gaming on Indian lands. The
            Commission collaborates with Tribes to monitor and regulate gaming activities conducted on Indian Lands to ensure that gaming
            operations are conducted with integrity and that Tribes are the primary beneficiaries of gaming revenues. IGRA authorizes
            the Commission to assess and collect fees on tribal gaming revenues to cover agency operating costs.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5141â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  13
                  15
                  15
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  5
                  5
               
               
                  23.1
                  Rental payments to GSA
                  2
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  21
                  24
                  24
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5141â0â2â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  108
                  129
                  129
               
               
                  
                     
                  
               
            
         
      
         Department-Wide ProgramsFederal Funds
         OFFICE OF NATURAL RESOURCES REVENUEFor necessary expenses for management of the collection and disbursement of royalties, fees, and other mineral revenue proceeds,
            and for grants and cooperative agreements, as authorized by law, $174,977,000, to remain available until September 30, 2024;
            of which $69,751,000 shall remain available until expended for the purpose of mineral revenue management activities: Provided, That notwithstanding any other provision of law, $15,000 shall be available for refunds of overpayments in connection with
            certain Indian leases in which the Secretary of the Interior concurred with the claimed refund due, to pay amounts owed to
            Indian allottees or tribes, or to correct prior unrecoverable erroneous payments.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1113â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Office of Natural Resources Revenue
                  157
                  147
                  174
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program activities, subtotal
                  157
                  147
                  174
               
               
                  0801
                  Office of Natural Resources Revenue [Reimbursable]
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  157
                  148
                  175
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  13
                  9
                  11
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  15
                  10
                  12
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  148
                  148
                  175
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  1
                  1
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  3
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  151
                  149
                  176
               
               
                  1930
                  Total budgetary resources available
                  166
                  159
                  188
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  9
                  11
                  13
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  53
                  65
                  48
               
               
                  3010
                  New obligations, unexpired accounts
                  157
                  148
                  175
               
               
                  3020
                  Outlays (gross)
                  â143
                  â164
                  â173
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  65
                  48
                  49
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  
                  â1
                  â1
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  53
                  64
                  47
               
               
                  3200
                  Obligated balance, end of year
                  64
                  47
                  48
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  151
                  149
                  176
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  95
                  116
                  137
               
               
                  4011
                  Outlays from discretionary balances
                  48
                  48
                  36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  143
                  164
                  173
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â2
                  â1
                  â1
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  148
                  148
                  175
               
               
                  4080
                  Outlays, net (discretionary)
                  141
                  163
                  172
               
               
                  4180
                  Budget authority, net (total)
                  148
                  148
                  175
               
               
                  4190
                  Outlays, net (total)
                  141
                  163
                  172
               
               
                  
                     
                  
               
            
         
      
      
         The Office of Natural Resources Revenue (ONRR) is responsible for ensuring revenue from Federal and Indian mineral leases
            is effectively, efficiently, and accurately collected, accounted for, analyzed, audited, and disbursed to recipients in a
            timely manner.  ONRR revenue distributions are made to States, Tribes, individual Indian mineral royalty owners, and U.S.
            Treasury accounts.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1113â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  61
                  60
                  60
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  2
                  1
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  64
                  62
                  63
               
               
                  12.1
                  Civilian personnel benefits
                  23
                  21
                  23
               
               
                  23.1
                  Rental payments to GSA
                  3
                  3
                  3
               
               
                  25.1
                  Advisory and assistance services
                  28
                  18
                  41
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  12
                  14
                  14
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  13
                  13
                  15
               
               
                  31.0
                  Equipment
                  
                  1
                  
               
               
                  41.0
                  Grants, subsidies, and contributions
                  11
                  12
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  157
                  147
                  174
               
               
                  99.0
                  Reimbursable obligations
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  157
                  148
                  175
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1113â0â1â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  573
                  600
                  608
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  6
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
         Payments in Lieu of Taxes  For necessary expenses for payments authorized by Chapter 69 of title 31, United States Code, $535,000,000. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1114â0â1â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payments in Lieu of Taxes (Direct)
                  530
                  525
                  535
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  530
                  525
                  535
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriations, discretionary
                  
                  525
                  535
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  530
                  
                  
               
               
                  1900
                  Budget authority (total)
                  530
                  525
                  535
               
               
                  1930
                  Total budgetary resources available
                  530
                  525
                  535
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  530
                  525
                  535
               
               
                  3020
                  Outlays (gross)
                  â530
                  â525
                  â535
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  525
                  535
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  525
                  535
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  530
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  530
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  530
                  525
                  535
               
               
                  4190
                  Outlays, net (total)
                  530
                  525
                  535
               
               
                  
                     
                  
               
            
         
      
      
         Public Law 94â565 (31 U.S.C. 6901â07), as amended, authorizes Payments in Lieu of Taxes ("PILT payments") to counties and
            other units of local government for lands within their boundaries administered by the Bureau of Land Management, the National
            Park Service, the Fish and Wildlife Service, and the Bureau of Reclamation. Additionally, PILT payments cover Federal lands
            administered by the U.S. Forest Service, U.S. Army Corps of Engineers, and the Utah Reclamation Mitigation and Conservation
            Commission.  The PILT payment formula is based on a number of factors, including the amount of Federal land within an eligible
            unit of local government, its population, and certain other Federal payments the local government may receive.
         
         From the inception of the PILT program in 1977 through 2007, PILT funding was subject to annual appropriations. The Emergency
            Economic Stabilization Act of 2008 provided a five-year (FYs 2008â2012) mandatory funding stream for PILT at the full authorization
            levels calculated using the existing PILT formula. The Moving Ahead for Progress in the 21st Century Act (P.L. 112â141) extended
            the mandatory authorization through 2013, and the Agricultural Act of 2014 (P.L. 113â79) extended the mandatory authorization
            through 2014. The Carl Levin and Howard P. "Buck" McKeon National Defense Authorization Act for Fiscal Year 2015 and the Consolidated
            and Further Continuing Appropriations Act (P.L. 113â235) extended PILT payment authority through 2015 with a combination of
            discretionary and mandatory funds. The Consolidated Appropriations Act of 2016 (P.L. 114â113) provided discretionary PILT
            funding within the Office of the Secretary, Departmental Operations account to extend payment authority through 2016. The
            Consolidated Appropriations Act, 2017 (P.L. 115â31) provided discretionary PILT funding within Department-wide Programs. Congressional
            appropriations for 2018 (P.L. 115â141), 2019 (P.L. 116â6), 2020 (P.L. 116â94), and 2021 (P.L. 116â260) each provided PILT
            funding at the full authorized levels.  The Extending Government Funding and Delivering Emergency Assistance Act; Division
            A, Continuing Appropriations Act of 2022 (P.L. 117â43; as amended by P.L. 117â70 and P.L. 117â86) extended PILT payment authority
            through March 11, 2022. The 2023 Budget proposes discretionary funding for PILT payments within Department-wide Programs.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1114â0â1â806
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
         CENTRAL HAZARDOUS MATERIALS FUNDFor necessary expenses of the Department of the Interior and any of its component offices and bureaus for the response action,
            including associated activities, performed pursuant to the Comprehensive Environmental Response, Compensation, and Liability
            Act (42 U.S.C. 9601 et seq.), $10,064,000, to remain available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1121â0â1â304
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Remedial Action
                  10
                  10
                  10
               
               
                  0801
                  Central Hazardous Materials Fund (Reimbursable)
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  15
                  15
                  15
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  22
                  20
                  21
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  23
                  21
                  22
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  10
                  10
                  10
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  5
                  5
               
               
                  1900
                  Budget authority (total)
                  12
                  15
                  15
               
               
                  1930
                  Total budgetary resources available
                  35
                  36
                  37
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  20
                  21
                  22
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  22
                  25
                  14
               
               
                  3010
                  New obligations, unexpired accounts
                  15
                  15
                  15
               
               
                  3020
                  Outlays (gross)
                  â11
                  â25
                  â15
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  25
                  14
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  22
                  25
                  14
               
               
                  3200
                  Obligated balance, end of year
                  25
                  14
                  13
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  12
                  15
                  15
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  3
                  6
                  6
               
               
                  4011
                  Outlays from discretionary balances
                  8
                  19
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  11
                  25
                  15
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â2
                  â5
                  â5
               
               
                  4180
                  Budget authority, net (total)
                  10
                  10
                  10
               
               
                  4190
                  Outlays, net (total)
                  9
                  20
                  10
               
               
                  
                     
                  
               
            
         
      
      
         The Comprehensive Environmental Response, Compensation and Liability Act, as amended (42 U.S.C. 9601 et seq.) authorizes the President to investigate and clean up releases of hazardous substances. Under Executive Order 12580, the
            Secretary of the Interior is vested with the authority to address releases or threatened releases of hazardous substances
            on lands under the Department's jurisdiction, custody or control.  The Central Hazardous Materials Fund is used to fund remedial
            investigations and cleanup of hazardous waste sites on such lands and to enable the Department to pursue potentially responsible
            parties for recovery of costs. The Fund is authorized to collect and retain within this account amounts recovered from responsible
            parties. 
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1121â0â1â304
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent - Direct
                  1
                  1
                  1
               
               
                  11.1
                  Full-time permanent - Allocation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  6
                  6
                  6
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  10
                  10
                  10
               
               
                  99.0
                  Reimbursable obligations
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  15
                  15
                  15
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1121â0â1â304
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
         Natural Resource Damage Assessment and Restoration
         NATURAL RESOURCE DAMAGE ASSESSMENT FUNDTo conduct natural resource damage assessment, restoration activities, and onshore oil spill preparedness by the Department
            of the Interior necessary to carry out the provisions of the Comprehensive Environmental Response, Compensation, and Liability
            Act (42 U.S.C. 9601 et seq.), the Federal Water Pollution Control Act (33 U.S.C. 1251 et seq.), the Oil Pollution Act of 1990
            (33 U.S.C. 2701 et seq.), and 54 U.S.C. 100721 et seq., $8,059,000, to remain available until expended.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1618â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  1
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Natural Resources Damages from Legal Actions
                  568
                  597
                  597
               
               
                  1140
                  Natural Resources Damages from Legal Actions, EOI
                  6
                  10
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  574
                  607
                  609
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  574
                  607
                  609
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  574
                  608
                  610
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Natural Resource Damage Assessment Fund
                  â573
                  â607
                  â609
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1618â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Damage assessments
                  7
                  6
                  6
               
               
                  0002
                  Prince William Sound restoration
                  6
                  3
                  3
               
               
                  0003
                  Other restoration
                  228
                  300
                  300
               
               
                  0004
                  Program management
                  4
                  4
                  4
               
               
                  0005
                  Onshore oil spill preparedness
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  245
                  314
                  314
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2,009
                  2,136
                  2,376
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  12
                  
                  
               
               
                  1010
                  Unobligated balance transfer to other accts [013â4316]
                  â193
                  â50
                  â50
               
               
                  1010
                  Unobligated balance transfer to other accts [012â4368]
                  â13
                  â4
                  â4
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  1,805
                  2,083
                  2,323
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  8
                  8
                  8
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  573
                  607
                  609
               
               
                  1220
                  Appropriations transferred to other acct [013â4316]
                  â4
                  â6
                  â6
               
               
                  1220
                  Appropriations transferred to other acct [068â4365]
                  â1
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  568
                  599
                  601
               
               
                  1900
                  Budget authority (total)
                  576
                  607
                  609
               
               
                  1930
                  Total budgetary resources available
                  2,381
                  2,690
                  2,932
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2,136
                  2,376
                  2,618
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  99
                  81
                  146
               
               
                  3010
                  New obligations, unexpired accounts
                  245
                  314
                  314
               
               
                  3020
                  Outlays (gross)
                  â261
                  â248
                  â304
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  81
                  146
                  155
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  99
                  81
                  146
               
               
                  3200
                  Obligated balance, end of year
                  81
                  146
                  155
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  8
                  8
                  8
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  6
                  6
                  6
               
               
                  4011
                  Outlays from discretionary balances
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  8
                  8
                  8
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  568
                  599
                  601
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  10
                  48
                  48
               
               
                  4101
                  Outlays from mandatory balances
                  243
                  192
                  248
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  253
                  240
                  296
               
               
                  4180
                  Budget authority, net (total)
                  576
                  607
                  609
               
               
                  4190
                  Outlays, net (total)
                  261
                  248
                  304
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  1,896
                  2,025
                  2,250
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  2,025
                  2,250
                  2,400
               
               
                  
                     
                  
               
            
         
      
      
         Under the Natural Resource Damage Assessment and Restoration Fund (Restoration Fund), natural resource damage assessments
            are performed to provide the basis for claims against responsible parties for the restoration of injured natural resources.
            Funds are appropriated to conduct damage assessments, provide restoration support, prepare for response to potential inland
            oil spills, and for program management. In addition, funds will be received for the restoration of damaged resources and other
            activities and for natural resource damage assessments from responsible parties through cooperative assessment agreements,
            negotiated settlements, or other legal actions by the Department of the Interior. Responsible parties may also provide in-kind
            services to restore injured natural resources.
         
         Restoration activities include: 1) the replacement and enhancement of affected resources; 2) acquisition of equivalent resources
            and services; and, 3) long-term environmental monitoring and research programs directed to the prevention, containment, and
            amelioration of hazardous substances and oil spill sites.
         
         The Restoration Fund operates as a Department-wide program, incorporating the interdisciplinary expertise of its various bureaus
            and offices. Natural resource damage assessments and the restoration of injured natural resources are authorized by the Comprehensive
            Environmental Response, Compensation, and Liability Act, as amended (42 U.S.C. 9601 et seq.), Federal Water Pollution Control
            Act, as amended (33 U.S.C. 1251 et seq.), the Oil Pollution Act of 1990 (33 U.S.C. 2701 et seq.), and the System Unit Resource
            Protection Act (54 U.S.C. 100721). Since 1992, amounts received by the United States and its State and tribal co-trustee partners
            from responsible parties for restoration or reimbursement in settlement of natural resource damages may be deposited in the
            Fund and shall accrue interest.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1618â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent - Direct
                  2
                  2
                  2
               
               
                  11.1
                  Full-time permanent - Allocation
                  7
                  8
                  8
               
               
                  11.3
                  Other than full-time permanent - Allocation
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  11
                  10
                  10
               
               
                  12.1
                  Civilian personnel benefits - Allocation
                  3
                  3
                  3
               
               
                  12.1
                  Civilian personnel benefits - Direct
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services - Allocation
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources - Allocation
                  7
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources - Direct
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources - Allocation
                  1
                  2
                  2
               
               
                  31.0
                  Equipment - Allocation
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures - Allocation
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions - Allocation
                  24
                  25
                  25
               
               
                  42.0
                  Insurance claims and indemnities - Direct
                  193
                  267
                  267
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  245
                  314
                  314
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  245
                  314
                  314
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1618â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  18
                  18
                  18
               
               
                  
                     
                  
               
            
         
      
         Exxon Valdez Restoration Program
         The 2023 Budget reflects the receipts, transfers, and mandatory spending by the Department of the Interior associated with
            the civil and criminal settlements resulting from the 1989 Exxon Valdez oil spill in the Prince William Sound and surrounding areas. Funding from the settlements, including interest, is provided
            to Federal and State of Alaska natural resource trustee agencies to restore the natural resources and services damaged by
            the spill. The Exxon Valdez Oil Spill Trustee Council consists of three State and three Federal trustees who oversee restoration of the injured ecosystem
            through the use of civil settlement funds. The criminal settlement funds are managed separately by the Federal and Alaska
            State governments, but are coordinated with the Council.
         
      
         WILDLAND FIRE MANAGEMENT
         (INCLUDING TRANSFERS OF FUNDS)For necessary expenses for fire preparedness, fire suppression operations, fire science and research, emergency rehabilitation,
            fuels management activities, and rural fire assistance by the Department of the Interior, $1,199,630,000, to remain available
            until expended, of which not to exceed $10,000,000 shall be for the renovation or construction of fire facilities: Provided, That such funds are also available for repayment of advances to other appropriation accounts from which funds were previously
            transferred for such purposes: Provided further, That of the funds provided $304,344,000 is for fuels management activities: Provided further, That of the funds provided $20,470,000 is for burned area rehabilitation: Provided further, That persons hired pursuant to 43 U.S.C. 1469 may be furnished subsistence and lodging without cost from funds available
            from this appropriation: Provided further, That notwithstanding 42 U.S.C. 1856d, sums received by a bureau or office of the Department of the Interior for fire protection
            rendered pursuant to 42 U.S.C. 1856 et seq., protection of United States property, may be credited to the appropriation from
            which funds were expended to provide that protection, and are available without fiscal year limitation: Provided further, That using the amounts designated under this title of this Act, the Secretary of the Interior may enter into procurement
            contracts, grants, or cooperative agreements, for fuels management activities, and for training and monitoring associated
            with such fuels management activities on Federal land, or on adjacent non-Federal land for activities that benefit resources
            on Federal land: Provided further, That the costs of implementing any cooperative agreement between the Federal Government and any non-Federal entity may be
            shared, as mutually agreed on by the affected parties: Provided further, That notwithstanding requirements of the Competition in Contracting Act, the Secretary, for purposes of fuels management
            activities, may obtain maximum practicable competition among: (1) local private, nonprofit, or cooperative entities; (2) Youth
            Conservation Corps crews, Public Lands Corps (Public Law 109â154), or related partnerships with State, local, or nonprofit
            youth groups; (3) small or micro-businesses; or (4) other entities that will hire or train locally a significant percentage,
            defined as 50 percent or more, of the project workforce to complete such contracts: Provided further, That in implementing this section, the Secretary shall develop written guidance to field units to ensure accountability
            and consistent application of the authorities provided herein: Provided further, That funds appropriated under this heading may be used to reimburse the United States Fish and Wildlife Service and the
            National Marine Fisheries Service for the costs of carrying out their responsibilities under the Endangered Species Act of
            1973 (16 U.S.C. 1531 et seq.) to consult and conference, as required by section 7 of such Act, in connection with wildland
            fire management activities: Provided further, That the Secretary of the Interior may use wildland fire appropriations to enter into leases of real property with local
            governments, at or below fair market value, to construct capitalized improvements for fire facilities on such leased properties,
            including but not limited to fire guard stations, retardant stations, and other initial attack and fire support facilities,
            and to make advance payments for any such lease or for construction activity associated with the lease: Provided further, That the Secretary of the Interior and the Secretary of Agriculture may authorize the transfer of funds appropriated for
            wildland fire management, in an aggregate amount not to exceed $50,000,000, between the Departments when such transfers would
            facilitate and expedite wildland fire management programs and projects: Provided further, That funds provided for wildfire suppression shall be available for support of Federal emergency response actions: Provided further, That funds appropriated under this heading shall be available for assistance to or through the Department of State in connection
            with forest and rangeland research, technical information, and assistance in foreign countries, and, with the concurrence
            of the Secretary of State, shall be available to support forestry, wildland fire management, and related natural resource
            activities outside the United States and its territories and possessions, including technical assistance, education and training,
            and cooperation with United States and international organizations: Provided further, That of the funds provided under this heading $383,657,000 is provided as the average costs for wildfire suppression operations
            to meet the terms of a concurrent resolution on the budget.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Wildland Fire Management
         :
      (Disaster Relief Supplemental Appropriations Act, 2022.)
         Wildland Fire Management
         
      ()
      
      
      
      (Infrastructure Investments and Jobs Appropriations Act.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1125â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Preparedness
                  348
                  350
                  450
               
               
                  0004
                  Fire suppression operations
                  411
                  400
                  384
               
               
                  0006
                  Fuels Management
                  228
                  225
                  285
               
               
                  0008
                  Burned area rehabilitation
                  22
                  23
                  25
               
               
                  0009
                  Facilities Construction and Maintenance
                  17
                  20
                  20
               
               
                  0010
                  Joint Fire Science
                  3
                  3
                  4
               
               
                  0011
                  Wildfire Suppression Cap Adjustment
                  238
                  252
                  285
               
               
                  0012
                  2022 Disaster Supplemental (P.L. 117â43)
                  
                  40
                  40
               
               
                  0013
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  185
                  350
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,267
                  1,498
                  1,843
               
               
                  0801
                  Fire reimbursable
                  63
                  82
                  82
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,330
                  1,580
                  1,925
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  122
                  132
                  443
               
               
                  1011
                  Unobligated balance transfer from other acct [014â0130]
                  232
                  282
                  295
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  26
                  30
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  380
                  444
                  768
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  609
                  609
                  816
               
               
                  1100
                  Appropriation - Fire Suppression
                  384
                  384
                  384
               
               
                  1100
                  Appropriation - Disaster Relief Supplemental [P.L. 117â43]
                  
                  100
                  
               
               
                  1100
                  Appropriation - Bipartisan Infrastructure Law [P.L. 117â58]
                  
                  407
                  
               
               
                  1120
                  Appropriations transferred to other acct [014â0104]
                  
                  â2
                  
               
               
                  1121
                  Appropriations transferred from other acct [012â1106]
                  1
                  
                  
               
               
                  1121
                  Appropriations transferred from other acct [012â1115]
                  2
                  
                  
               
               
                  1121
                  Appropriations transferred from other acct [014â0130]
                  28
                  
                  
               
               
                  1121
                  Appropriations transferred from other acct [012â1122]
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  1,025
                  1,498
                  1,200
               
               
                  
                  Advance appropriations, discretionary:
               
               
                  1170
                  Advance appropriation
                  
                  
                  263
               
               
                  1172
                  Advance appropriations transferred to other accounts [014â0104]
                  
                  
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1180
                  Advanced appropriation, discretionary  (total)
                  
                  
                  262
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  58
                  75
                  75
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â1
                  6
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  57
                  81
                  78
               
               
                  1900
                  Budget authority (total)
                  1,082
                  1,579
                  1,540
               
               
                  1930
                  Total budgetary resources available
                  1,462
                  2,023
                  2,308
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  132
                  443
                  383
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  357
                  363
                  491
               
               
                  3010
                  New obligations, unexpired accounts
                  1,330
                  1,580
                  1,925
               
               
                  3020
                  Outlays (gross)
                  â1,298
                  â1,422
                  â1,651
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â26
                  â30
                  â30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  363
                  491
                  735
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â34
                  â33
                  â39
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  â6
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â33
                  â39
                  â42
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  323
                  330
                  452
               
               
                  3200
                  Obligated balance, end of year
                  330
                  452
                  693
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,082
                  1,579
                  1,540
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  793
                  960
                  1,185
               
               
                  4011
                  Outlays from discretionary balances
                  505
                  462
                  466
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,298
                  1,422
                  1,651
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â25
                  â16
                  â15
               
               
                  4033
                  Non-Federal sources
                  â33
                  â59
                  â60
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â58
                  â75
                  â75
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  â6
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,025
                  1,498
                  1,462
               
               
                  4080
                  Outlays, net (discretionary)
                  1,240
                  1,347
                  1,576
               
               
                  4180
                  Budget authority, net (total)
                  1,025
                  1,498
                  1,462
               
               
                  4190
                  Outlays, net (total)
                  1,240
                  1,347
                  1,576
               
               
                  
                     
                  
               
            
         
      
      
         Preparedness.âFunds the non-emergency and predictable aspects of the Department of the Interior's (DOI) wildland fire program, including
            the initial attack suppression action on wildfires. Preparedness includes readiness, operational planning, oversight, procurement,
            training, supervision, and deployment of wildland fire suppression personnel and equipment prior to wildland fire occurrence,
            and rural fire readiness, in which assistance is provided to local cooperators to enhance their capacity to protect remote
            communities and natural resources. It also includes activities related to program monitoring and evaluation, and integration
            of fire into land-use planning.
         
         Suppression Operations.âFunds the emergency and unpredictable aspects of DOI's wildland fire management program. Suppression operations include
            the total spectrum of management actions taken on wildland fires in a safe, cost-effective manner, considering public benefits
            and values to be protected consistent with resource objectives and land management plans. This activity includes emergency
            actions taken during and immediately following a wildfire to stabilize the soil and structures to prevent erosion, floods,
            landslides, and further resource damage. Generally, emergency stabilization actions may be performed within one year of containment
            of a fire; however, exceptions to this time limit are allowed under certain circumstances. In fiscal years 2010 through 2017,
            funding for the ten-year average of inflation-adjusted suppression obligations was split between the FLAME Wildfire Suppression
            Reserve Fund and this appropriation. The 2023 Budget request fully funds suppression operations at the ten-year average of
            obligations as reported in the 2015 President's Budget, in accordance with the Consolidated Appropriations Act, 2018 (P.L.
            115â141). This Act also amended the Balanced Budget and Emergency Deficit Control Act to provide additional new budget authority
            for fiscal years 2020 through 2027. This additional budget authority is provided in the Wildfire Suppression Operations Reserve
            Fund account and made available subject to the requirements in P.L. 115â141.  This additional new budget authority will help
            ensure that adequate resources are available to the Departments of the Interior and Agriculture to fight wildland fires, protect
            communities, and safeguard human life during the most severe wildland fire seasons. The DOI and Forest Service wildland fire
            management programs will continue to strengthen oversight and accountability of suppression spending and use risk management
            principles to guide decision-making at the strategic, program, and operational levels.
         
         Fuels Management.âFunds the application of fuels treatments aimed at mitigating risk to communities and their values, including areas in the
            wildland urban interface. This activity may also conduct treatments that improve the integrity and resilience of our forests
            and rangelands. The Fuels Management activity will contribute to community adaptation to fire and improve the ability to safely
            and appropriately respond to wildfire. Funding for the Fuels Management activity covers the planning, operational aspects,
            and monitoring of fuels treatments. The program will utilize such treatment methods as prescribed fire, mechanical, chemical,
            and biological treatments or a combination of methods.
         
         Other Operations.âFunds all other aspects of the wildland fire management program, which includes Fire Facilities Construction and Maintenance,
            Burned Area Rehabilitation, and Joint Fire Science. The Fire Facilities Construction and Maintenance program funds construction
            and maintenance of facilities to house firefighters and equipment used in wildland firefighting and fuels management activities.
            The Burned Area Rehabilitation program begins the recovery process for lands and resources damaged by wildland fires that
            would not return to fire adapted conditions without intervention. Soil stabilization and the introduction of native and other
            desirable plant species are employed for up to three years, or up to five years under certain circumstances, following containment
            of a fire to return severely-burned areas to appropriate fire regimes and resource conditions. The Joint Fire Science subactivity
            funds the Department's share of the Joint Fire Science program, an interagency partnership that sponsors and delivers applied
            research to assist field managers with fuels treatment, post-fire rehabilitation, smoke management and many other related
            topics. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1125â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent - direct
                  4
                  6
                  7
               
               
                  11.1
                  Full-time permanent - allocation
                  208
                  255
                  285
               
               
                  11.3
                  Other than full-time permanent - allocation
                  22
                  26
                  30
               
               
                  11.5
                  Other personnel compensation - allocation
                  157
                  168
                  185
               
               
                  11.5
                  Other personnel compensation - direct
                  1
                  1
                  1
               
               
                  11.8
                  Special personal services payments - allocation
                  43
                  45
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  435
                  501
                  555
               
               
                  12.1
                  Civilian personnel benefits - direct
                  2
                  3
                  4
               
               
                  12.1
                  Civilian personnel benefits - allocation
                  113
                  130
                  153
               
               
                  21.0
                  Travel and transportation of persons - allocation
                  34
                  39
                  45
               
               
                  22.0
                  Transportation of things - allocation
                  3
                  4
                  5
               
               
                  23.2
                  Rental payments to others - allocation
                  8
                  9
                  10
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges - allocation
                  42
                  44
                  50
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges - direct
                  2
                  3
                  4
               
               
                  25.1
                  Advisory and assistance services - direct
                  5
                  6
                  7
               
               
                  25.1
                  Advisory and assistance services - allocation
                  2
                  3
                  4
               
               
                  25.2
                  Other services from non-Federal sources - allocation
                  362
                  430
                  550
               
               
                  25.3
                  Other goods and services from Federal sources - direct
                  9
                  11
                  13
               
               
                  25.3
                  Other goods and services from Federal sources - allocation
                  93
                  102
                  123
               
               
                  25.4
                  Operation and maintenance of facilities - allocation
                  4
                  6
                  8
               
               
                  25.6
                  Medical care - allocation
                  4
                  6
                  8
               
               
                  25.7
                  Operation and maintenance of equipment - allocation
                  8
                  9
                  11
               
               
                  25.8
                  Subsistence and support of persons - allocation
                  1
                  2
                  3
               
               
                  26.0
                  Supplies and materials - allocation
                  56
                  70
                  95
               
               
                  31.0
                  Equipment - allocation
                  21
                  25
                  30
               
               
                  32.0
                  Land and structures - allocation
                  9
                  10
                  15
               
               
                  41.0
                  Grants, subsidies, and contributions - allocation
                  54
                  85
                  150
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,267
                  1,498
                  1,843
               
               
                  99.0
                  Reimbursable obligations
                  63
                  82
                  82
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,330
                  1,580
                  1,925
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1125â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  30
                  37
                  39
               
               
                  
                     
                  
               
            
         
      
         FLAME Wildfire Suppression Reserve Fund
         In 2010 through 2017, amounts in the FLAME Fund included the portion of the ten-year average of suppression obligations, adjusted
            for inflation, intended to support the most severe, complex, and threatening fires. The Secretary is authorized to permit
            transfers from this account to cover these extreme fire events. The Secretary may also transfer funds in the event DOI has
            exhausted its suppression resources due to an active fire season. Funds have not been appropriated to the FLAME account since
            2017, and remaining FLAME balances were transferred to the Wildland Fire Management account in 2018.  
         
      
         WILDFIRE SUPPRESSION OPERATIONS RESERVE FUND
         (INCLUDING TRANSFERS OF FUNDS)In addition to the amounts provided under the heading "Department of the InteriorâDepartment-Wide ProgramsâWildland Fire Management"
            for wildfire suppression operations, $340,000,000, to remain available until transferred, is additional new budget authority
            in excess of the average costs for wildfire suppression operations for purposes of a concurrent resolution on the budget:
            Provided, That such amounts may be transferred to and merged with amounts made available under the headings "Department of AgricultureâForest
            ServiceâWildland Fire Management" and "Department of the InteriorâDepartment-Wide ProgramsâWildland Fire Management" for wildfire
            suppression operations in the fiscal year in which such amounts are transferred: Provided further, That amounts may be transferred to the "Wildland Fire Management" accounts in the Department of Agriculture or the Department
            of the Interior only upon the notification of the House and Senate Committees on Appropriations that all wildfire suppression
            operations funds appropriated under that heading in this and prior appropriations Acts to the agency to which the funds will
            be transferred will be obligated within 30 days: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided by law.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0130â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  232
                  282
                  310
               
               
                  1010
                  Unobligated balance transfer to other accts [014â1125]
                  â232
                  â282
                  â295
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  
                  
                  15
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  310
                  310
                  340
               
               
                  1120
                  Appropriations transferred to other acct [014â1125]
                  â28
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  282
                  310
                  340
               
               
                  1930
                  Total budgetary resources available
                  282
                  310
                  355
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  282
                  310
                  355
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  282
                  310
                  340
               
               
                  4180
                  Budget authority, net (total)
                  282
                  310
                  340
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         Suppression Operations.âIn addition to the amounts provided under the heading "Department of the Interior-Department-Wide Programs-Wildland Fire
            Management" for wildfire suppression operations, the Consolidated Appropriations Act, 2018 (P.L. 115â141) amended the Balanced
            Budget and Emergency Deficit Control Act to provide additional budget authority for fiscal years 2020 through 2027.  This
            budget authority is available for fire suppression requirements in a severe fire season when annual appropriations are close
            to depletion.  The additional budget authority will help ensure adequate resources are available to the Departments of the
            Interior and Agriculture to fight wildland fires, protect communities, and safeguard human life during the most severe wildland
            fire seasons. 
         
      
         WORKING CAPITAL FUNDFor the operation and maintenance of a departmental financial and business management system, data management and information
            technology improvements of general benefit to the Department, cybersecurity, and the consolidation of facilities and operations
            throughout the Department, $118,746,000, to remain available until expended: Provided, That none of the funds appropriated in this Act or any other Act may be used to establish reserves in the Working Capital
            Fund account other than for accrued annual leave and depreciation of equipment without prior notice to the Committees on Appropriations
            of the House of Representatives and the Senate: Provided further, That the Secretary of the Interior may assess reasonable charges to State, local, and tribal government employees for training
            services provided by the National Indian Program Training Center, other than training related to Public Law 93â638: Provided further, That the Secretary may lease or otherwise provide space and related facilities, equipment, or professional services of the
            National Indian Program Training Center to State, local and tribal government employees or persons or organizations engaged
            in cultural, educational, or recreational activities (as defined in section 3306(a) of title 40, United States Code) at the
            prevailing rate for similar space, facilities, equipment, or services in the vicinity of the National Indian Program Training
            Center: Provided further, That all funds received pursuant to the two preceding provisos shall be credited to this account, shall be available until
            expended, and shall be used by the Secretary for necessary expenses of the National Indian Program Training Center: Provided further, That the Secretary may enter into grants and cooperative agreements to support the Office of Natural Resource Revenue's
            collection and disbursement of royalties, fees, and other mineral revenue proceeds, as authorized by law.
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4523â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Enterprise Initiatives (Discretionary)
                  64
                  61
                  119
               
               
                  0002
                  Spectrum (Mandatory)
                  1
                  1
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program activities, subtotal
                  65
                  62
                  121
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  65
                  62
                  121
               
               
                  0807
                  WCF Reimbursable Activities
                  1,035
                  981
                  1,035
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0809
                  Reimbursable program activities, subtotal
                  1,035
                  981
                  1,035
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,100
                  1,043
                  1,156
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  221
                  265
                  473
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  217
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  73
                  66
                  66
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  294
                  331
                  539
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  61
                  61
                  119
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  969
                  1,180
                  1,180
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  41
                  â56
                  â56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  1,010
                  1,124
                  1,124
               
               
                  1900
                  Budget authority (total)
                  1,071
                  1,185
                  1,243
               
               
                  1930
                  Total budgetary resources available
                  1,365
                  1,516
                  1,782
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  265
                  473
                  626
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  422
                  456
                  217
               
               
                  3010
                  New obligations, unexpired accounts
                  1,100
                  1,043
                  1,156
               
               
                  3020
                  Outlays (gross)
                  â993
                  â1,216
                  â1,234
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â73
                  â66
                  â66
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  456
                  217
                  73
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â287
                  â328
                  â272
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â41
                  56
                  56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â328
                  â272
                  â216
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  135
                  128
                  â55
               
               
                  3200
                  Obligated balance, end of year
                  128
                  â55
                  â143
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,071
                  1,185
                  1,243
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  597
                  837
                  874
               
               
                  4011
                  Outlays from discretionary balances
                  383
                  379
                  360
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  980
                  1,216
                  1,234
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â950
                  â1,169
                  â1,169
               
               
                  4033
                  Non-Federal sources
                  â19
                  â11
                  â11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â969
                  â1,180
                  â1,180
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â41
                  56
                  56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  61
                  61
                  119
               
               
                  4080
                  Outlays, net (discretionary)
                  11
                  36
                  54
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  13
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  61
                  61
                  119
               
               
                  4190
                  Outlays, net (total)
                  24
                  36
                  54
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5096
                  Unexpired unavailable balance, SOY: Appropriations
                  3
                  3
                  3
               
               
                  5098
                  Unexpired unavailable balance, EOY: Appropriations
                  3
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
      
         The Working Capital Fund finances services and activities that can be performed more effectively and efficiently in a centralized
            manner, including business services provided by the Interior Business Center (IBC). Activities financed through the Fund include
            information technology and security, systems hosting and help desk services, Departmental news and information, aircraft services,
            central reproduction, supplies and health services, and safety and health initiatives. Departmental administrative systems
            hosted through the Fund include the Federal Personnel and Payroll System and the Financial and Business Management System
            (FBMS). The IBC provides financial management, acquisition, and human resources services as well as payroll services to other
            agencies as one of the Government-wide shared service providers selected by the Office of Personnel Management. Through the
            National Indian Program Training Center, a component of Department of the Interior (DOI) University, the Working Capital Fund
            provides training courses and other services related to Indian culture, law and programs to Federal Government employees.
            The appropriated portion of the Working Capital Fund includes funding for FBMS operations and maintenance, and enhancements;
            strengthening cybersecurity and the IT supply chain, improving data management; evaluating program effectiveness; and modernizing
            Interior's law enforcement records management system and field communications infrastructure.  
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4523â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  11
                  11
                  14
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  3
                  4
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  7
                  3
                  8
               
               
                  25.1
                  Advisory and assistance services
                  3
                  2
                  4
               
               
                  25.2
                  Other services from non-Federal sources
                  24
                  22
                  63
               
               
                  25.3
                  Other goods and services from Federal sources
                  4
                  12
                  18
               
               
                  25.7
                  Operation and maintenance of equipment
                  11
                  9
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  64
                  62
                  121
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  132
                  129
                  129
               
               
                  11.3
                  Other than full-time permanent
                  3
                  2
                  2
               
               
                  11.5
                  Other personnel compensation
                  4
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  139
                  134
                  134
               
               
                  12.1
                  Civilian personnel benefits
                  118
                  123
                  123
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  3
                  3
               
               
                  23.1
                  Rental payments to GSA
                  29
                  30
                  30
               
               
                  23.2
                  Rental payments to others
                  3
                  3
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  142
                  105
                  123
               
               
                  24.0
                  Printing and reproduction
                  1
                  
                  
               
               
                  25.1
                  Advisory and assistance services
                  117
                  90
                  112
               
               
                  25.2
                  Other services from non-Federal sources
                  275
                  261
                  274
               
               
                  25.3
                  Other goods and services from Federal sources
                  137
                  153
                  154
               
               
                  25.4
                  Operation and maintenance of facilities
                  11
                  11
                  11
               
               
                  25.6
                  Medical care
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  51
                  54
                  54
               
               
                  26.0
                  Supplies and materials
                  4
                  6
                  6
               
               
                  31.0
                  Equipment
                  6
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  1,035
                  981
                  1,035
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,100
                  1,043
                  1,156
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4523â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  84
                  91
                  101
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  1,223
                  1,283
                  1,297
               
               
                  
                     
                  
               
            
         
      
         Interior Franchise FundProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4529â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Reimbursable Activity
                  1,223
                  1,134
                  1,085
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  111
                  57
                  4
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  73
                  101
                  101
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1070
                  Unobligated balance (total)
                  184
                  158
                  105
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1,311
                  1,114
                  1,114
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â215
                  â134
                  â134
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  1,096
                  980
                  980
               
               
                  1900
                  Budget authority (total)
                  1,096
                  980
                  980
               
               
                  1930
                  Total budgetary resources available
                  1,280
                  1,138
                  1,085
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  57
                  4
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1,014
                  958
                  1,011
               
               
                  3010
                  New obligations, unexpired accounts
                  1,223
                  1,134
                  1,085
               
               
                  3020
                  Outlays (gross)
                  â1,206
                  â980
                  â1,039
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â73
                  â101
                  â101
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  958
                  1,011
                  956
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â637
                  â422
                  â288
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  215
                  134
                  134
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â422
                  â288
                  â154
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  377
                  536
                  723
               
               
                  3200
                  Obligated balance, end of year
                  536
                  723
                  802
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,096
                  980
                  980
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  238
                  323
                  323
               
               
                  4011
                  Outlays from discretionary balances
                  968
                  657
                  716
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,206
                  980
                  1,039
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1,311
                  â1,114
                  â1,114
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1,311
                  â1,114
                  â1,114
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  215
                  134
                  134
               
               
                  4080
                  Outlays, net (discretionary)
                  â105
                  â134
                  â75
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â105
                  â134
                  â75
               
               
                  
                     
                  
               
            
         
      
      
         The Interior Franchise Fund (IFF) was established by the Government Management Reform Act (P.L. 103â356) as amended, and provides
            acquisition management and administrative services to the Department of the Interior and other Federal agencies on a competitive,
            fee basis. Operating costs for the IFF are funded fully by the fees collected in exchange for the services provided.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4529â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  14
                  14
                  16
               
               
                  11.5
                  Other personnel compensation
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  15
                  14
                  16
               
               
                  12.1
                  Civilian personnel benefits
                  5
                  6
                  6
               
               
                  21.0
                  Travel and transportation of persons
                  2
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  1
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  2
               
               
                  25.1
                  Advisory and assistance services
                  364
                  335
                  359
               
               
                  25.2
                  Other services from non-Federal sources
                  645
                  567
                  443
               
               
                  25.3
                  Other goods and services from Federal sources
                  15
                  24
                  23
               
               
                  25.4
                  Operation and maintenance of facilities
                  6
                  4
                  6
               
               
                  25.5
                  Research and development contracts
                  103
                  105
                  146
               
               
                  25.7
                  Operation and maintenance of equipment
                  11
                  6
                  11
               
               
                  31.0
                  Equipment
                  18
                  11
                  11
               
               
                  41.0
                  Grants, subsidies, and contributions
                  37
                  57
                  58
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  1,223
                  1,134
                  1,085
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,223
                  1,134
                  1,085
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4529â0â4â306
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  113
                  109
                  109
               
               
                  
                     
                  
               
            
         
      
         National Parks and Public Land Legacy Restoration FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5715â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  94
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Earnings on Investments, National Parks and Public Land Legacy Restoration Fund
                  
                  4
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  
                  4
                  99
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Parks and Public Land Legacy Restoration Fund
                  
                  â2
                  â5
               
               
                  2102
                  National Parks and Public Land Legacy Restoration Fund
                  
                  
                  â92
               
               
                  2132
                  National Parks and Public Land Legacy Restoration Fund
                  
                  92
                  92
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  
                  90
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  
                  90
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  94
                  94
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5715â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Great American Outdoors Act (P.L. 116â152)
                  751
                  1,438
                  1,874
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  864
                  951
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  1,900
                  1,900
                  1,900
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  2
                  5
               
               
                  1202
                  Appropriation (previously unavailable)
                  
                  
                  92
               
               
                  1220
                  Appropriations transferred to other acct [012â5716]
                  â285
                  â285
                  â285
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  â92
                  â92
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  1,615
                  1,525
                  1,620
               
               
                  1930
                  Total budgetary resources available
                  1,615
                  2,389
                  2,571
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  864
                  951
                  697
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  652
                  885
               
               
                  3010
                  New obligations, unexpired accounts
                  751
                  1,438
                  1,874
               
               
                  3020
                  Outlays (gross)
                  â99
                  â1,205
                  â1,223
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  652
                  885
                  1,536
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  652
                  885
               
               
                  3200
                  Obligated balance, end of year
                  652
                  885
                  1,536
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1,615
                  1,525
                  1,620
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  99
                  150
                  201
               
               
                  4101
                  Outlays from mandatory balances
                  
                  1,055
                  1,022
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  99
                  1,205
                  1,223
               
               
                  4180
                  Budget authority, net (total)
                  1,615
                  1,525
                  1,620
               
               
                  4190
                  Outlays, net (total)
                  99
                  1,205
                  1,223
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  
                  1,660
                  1,901
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  1,660
                  1,901
                  2,291
               
               
                  
                     
                  
               
            
         
      
      
         The Great American Outdoors Act (P.L. 116â152) established the National Parks and Public Land Legacy Restoration Fund to reduce
            deferred maintenance at the Department of the Interior and the U.S. Forest Service. The Fund supports restoration of deteriorating
            assets through an allocation of 70 percent to the National Park Service, 5 percent to the U.S. Fish and Wildlife Service,
            5 percent to the Bureau of Land Management, 5 percent to the Bureau of Indian Education, and 15 percent to the U.S. Forest
            Service. The Fund is supported by the deposit of 50 percent of all Federal energy development revenue from the prior year
            that would otherwise be credited or deposited as miscellaneous receipts to the Treasury, subject to an annual limit of $1.9
            billion for five years (2021â2025). The Departments of the Interior and Agriculture annually submit projects to Congress,
            execute projects, and monitor results/program performance. This Fund makes a significant investment in the facilities which
            support the important missions of the Department of the Interior and the U.S. Forest Service and help maintain America's national
            treasures for future generations. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5715â0â2â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent (allocation)
                  5
                  13
                  14
               
               
                  11.3
                  Other than full-time permanent
                  
                  7
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  5
                  20
                  29
               
               
                  12.1
                  Civilian personnel benefits (allocation)
                  2
                  8
                  11
               
               
                  21.0
                  Travel and transportation of persons
                  
                  2
                  2
               
               
                  22.0
                  Transportation of things
                  
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  
                  7
                  7
               
               
                  25.2
                  Other services from non-Federal sources
                  61
                  66
                  81
               
               
                  25.3
                  Other goods and services from Federal sources
                  34
                  58
                  70
               
               
                  25.4
                  Operation and maintenance of facilities
                  73
                  138
                  171
               
               
                  26.0
                  Supplies and materials
                  1
                  4
                  4
               
               
                  31.0
                  Equipment
                  
                  1
                  1
               
               
                  32.0
                  Land and structures
                  573
                  1,133
                  1,497
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  749
                  1,438
                  1,874
               
               
                  99.5
                  Adjustment for rounding
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  751
                  1,438
                  1,874
               
               
                  
                     
                  
               
            
         
      
         Energy Community Revitalization Program 
         (including transfers of funds)For necessary expenses of the Department of the Interior to inventory, assess, decommission, reclaim, respond to hazardous
            substance releases, remediate lands pursuant to section 40704 of Public Law 117â58 (30 U.S.C. 1245), and carry out the purposes
            of section 349 of the Energy Policy Act of 2005 (42 U.S.C. 15907), as amended, $65,000,000, to remain available until expended:
            Provided, That such amount shall be in addition to amounts otherwise available for such purposes: Provided further, That amounts
            appropriated under this heading are available for program management and oversight of these activities: Provided further,
            That the Secretary may transfer the funds provided under this heading in this Act to any other account in the Department to
            carry out such purposes, and may expend such funds directly, or through grants: Provided further, That these amounts are not
            available to fulfill Comprehensive Environmental Response, Compensation, and Liability Act (CERCLA) obligations agreed to
            in settlement or imposed by a court, whether for payment of funds or for work to be performed. 
      Note.âA full-year 2022 appropriation for this account was not enacted at the time the Budget was prepared; therefore, the
         Budget assumes this account is operating under the Continuing Appropriations Act, 2022 (Division A of Public Law 117â43, as
         amended). The amounts included for 2022 reflect the annualized level provided by the continuing resolution.  
      
         Energy Community Revitalization Program
         
      
      
      
      
      
      
      (Infrastructure Investments and Jobs Appropriations Act.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2641â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  State Grants
                  
                  
                  35
               
               
                  0002
                  Tribal Grants
                  
                  
                  10
               
               
                  0003
                  Federal Program
                  
                  
                  18
               
               
                  0004
                  Program Management
                  
                  
                  2
               
               
                  0011
                  2022 Bipartisan Infrastructure Law (P.L. 117â58)
                  
                  823
                  1,043
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  
                  823
                  1,108
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  
                  3,831
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  
                  4,677
                  65
               
               
                  1120
                  Appropriations transferred to other acct - OIG [014â0104]
                  
                  â23
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  
                  4,654
                  65
               
               
                  1930
                  Total budgetary resources available
                  
                  4,654
                  3,896
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  3,831
                  2,788
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  776
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  823
                  1,108
               
               
                  3020
                  Outlays (gross)
                  
                  â47
                  â491
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  776
                  1,393
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  
                  776
               
               
                  3200
                  Obligated balance, end of year
                  
                  776
                  1,393
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  4,654
                  65
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  47
                  26
               
               
                  4011
                  Outlays from discretionary balances
                  
                  
                  465
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  
                  47
                  491
               
               
                  4180
                  Budget authority, net (total)
                  
                  4,654
                  65
               
               
                  4190
                  Outlays, net (total)
                  
                  47
                  491
               
               
                  
                     
                  
               
            
         
      
      
         The 2023 budget includes appropriated funds for the Energy Community Revitalization Program (ECRP) for programs and activities
            authorized by Section 40704 of P.L. 117â58 (30 U.S.C. 1245) and Section 349 of the Energy Policy Act of 2005 (42 U.S.C. 15907),
            as amended.  The ECRP provides grants to States and Tribal communities impacted by abandoned hard rock mining and orphaned
            oil and gas wells.  The program provides resources to States and Tribes to address the sites where the companies that created
            them have left and are no longer viable to address the needed cleanup and closure.  This program will create jobs in these
            communities to repair the damage from these legacy activities and in doing so, improve the environment, restore water quality,
            and make the community safer.
         
         In addition, the ECRP provides critical funding to address the hundreds of thousands of abandoned hardrock mines and orphan
            oil and gas wells scattered across Federal lands.  The Federal program assists Interior bureaus to inventory, assess, and
            prioritize these sites for cleanup.  The primary focus of 2023 requested funds will be to remediate abandoned hardrock mines
            posing the highest risks to the environment and physical safety on Department lands.  The ECRP is also responsible for executing
            funds made available for orphaned oil and gas well activities enacted in the Infrastructure Investment and Jobs Act (P.L.
            117â58). 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2641â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent - Direct
                  
                  1
                  2
               
               
                  11.1
                  Full-time permanent - Allocation
                  
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  
                  1
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  
                  
                  1
               
               
                  25.1
                  Advisory and assistance services
                  
                  2
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  41
                  125
               
               
                  25.3
                  Other goods and services from Federal sources
                  
                  2
                  8
               
               
                  41.0
                  Grants, subsidies, and contributions
                  
                  777
                  970
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  
                  823
                  1,108
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2641â0â1â302
                  2021 actual
                  2022 est.
                  2023 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  
                  3
                  14
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS
         ADMINISTRATIVE PROVISIONThere is hereby authorized for acquisition from available resources within the Working Capital Fund, aircraft which may be
            obtained by donation, purchase, or through available excess surplus property: Provided, That existing aircraft being replaced may be sold, with proceeds derived or trade-in value used to offset the purchase price
            for the replacement aircraft.
      
         General and Administrative Provisions
         GENERAL FUND RECEIPT ACCOUNTS(in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2021 actual   
                  2022 est.   
                  2023 est.   
               
               
                  
                     
                  
               
               
                  Offsetting receipts from the public:
               
               
                  014â143500
                  General Fund Proprietary Interest Receipts, not Otherwise Classified
                  25   
                  14   
                  14   
               
               
                  014â181100
                  Rent and Bonuses from Land Leases for Resource Exploration and Extraction
                  16   
                  23   
                  25   
               
               
                  014â182000
                  Rent and Bonuses on Outer Continental Shelf Lands
                     
                  3,669   
                     
               
               
                  014â202000
                  Royalties on Outer Continental Shelf Lands
                  2,820   
                  5,490   
                  4,835   
               
               
                  014â202500
                  Arctic National Wildlife Refuge (ANWR) Oil and Gas Leasing Revenues, Federal Share
                  8   
                  2   
                  11   
               
               
                  014â203200
                  Hardrock Mining Holding Fee
                  59   
                  27   
                  31   
               
               
                  014â203900
                  Royalties on Natural Resources, not Otherwise Classified
                  456   
                  602   
                  559   
               
               
                  014â222900
                  Sale of Timber, Wildlife and Other Natural Land Products, not Otherwise Classified
                  20   
                  15   
                  15   
               
               
                  014â248400
                  Receipts from Grazing Fees, Federal Share
                  4   
                  6   
                  6   
               
               
                  014â272930
                  Indian Loan Guarantee, Downward Reestimates of Subsidies
                  25   
                  25   
                     
               
               
                  014â322000
                  All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
                  107   
                  93   
                  94   
               
               
                  General Fund Offsetting receipts from the public
                  3,540   
                  9,966   
                  5,590   
               
               
                  
                     
                  
               
               
                  
               
               
                  Intragovernmental payments:
               
               
                  014â388500
                  Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
                  â42   
                  25   
                  25   
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  General Fund Intragovernmental payments
                  â42   
                  25   
                  25   
               
               
                  
                     
                  
               
            
         
      
      
         
      
         GENERAL PROVISIONS'
      			
      (INCLUDING TRANSFERS OF FUNDS)'
      			
      EMERGENCY TRANSFER AUTHORITYâINTRA-BUREAUSEC. 101. Appropriations made in this title shall be available for expenditure or transfer (within each bureau or office), with the
      approval of the Secretary of the Interior, for the emergency reconstruction, replacement, or repair of aircraft, buildings,
      utilities, or other facilities or equipment damaged or destroyed by fire, flood, storm, or other unavoidable causes: Provided, That no funds shall be made available under this authority until funds specifically made available to the Department of
      the Interior for emergencies shall have been exhausted: Provided further, That it is the sense of the Congress that all funds used pursuant to this section should be replenished by a supplemental
      appropriation, to be requested as promptly as possible.'
      			
      EMERGENCY TRANSFER AUTHORITYâDEPARTMENT-WIDESEC. 102. The Secretary of the Interior may authorize the expenditure or transfer of any no year appropriation in this title, in addition
      to the amounts included in the budget programs of the several agencies, for the suppression or emergency prevention of wildland
      fires on or threatening lands under the jurisdiction of the Department of the Interior; for the emergency rehabilitation of
      burned-over lands under its jurisdiction; for emergency actions related to potential or actual earthquakes, floods, volcanoes,
      storms, or other unavoidable causes; for contingency planning subsequent to actual oil spills; for response and natural resource
      damage assessment activities related to actual oil spills or releases of hazardous substances into the environment; for the
      prevention, suppression, and control of actual or potential grasshopper and Mormon cricket outbreaks on lands under the jurisdiction
      of the Secretary, pursuant to the authority in section 417(b) of Public Law 106â224 (7 U.S.C. 7717(b)); for emergency reclamation
      projects under section 410 of Public Law 95â87; and shall transfer, from any no year funds available to the Office of Surface
      Mining Reclamation and Enforcement, such funds as may be necessary to permit assumption of regulatory authority in the event
      a primacy State is not carrying out the regulatory provisions of the Surface Mining Act: Provided, That appropriations made in this title for wildland fire operations shall be available for the payment of obligations incurred
      during the preceding fiscal year, and for reimbursement to other Federal agencies for destruction of vehicles, aircraft, or
      other equipment in connection with their use for wildland fire operations, with such reimbursement to be credited to appropriations
      currently available at the time of receipt thereof: Provided further, That for wildland fire operations, no funds shall be made available under this authority until the Secretary determines
      that funds appropriated for "wildland fire suppression" shall be exhausted within 30 days: Provided further, That it is the sense of the Congress that all funds used pursuant to this section should be replenished by a supplemental
      appropriation, to be requested as promptly as possible: Provided further, That such replenishment funds shall be used to reimburse, on a pro rata basis, accounts from which emergency funds were
      transferred.'
      			
      AUTHORIZED USE OF FUNDSSEC. 103. Appropriations made to the Department of the Interior in this title shall be available for services as authorized by section
      3109 of title 5, United States Code, when authorized by the Secretary of the Interior, in total amount not to exceed $500,000;
      purchase and replacement of motor vehicles, including specially equipped law enforcement vehicles and zero emission passenger
      motor vehicles and supporting charging or fueling infrastructure; hire, maintenance, and operation of aircraft; hire of passenger
      motor vehicles, including zero emission passenger motor vehicles and supporting charging or fueling infrastructure; purchase
      of reprints; payment for telephone service in private residences in the field, when authorized under regulations approved
      by the Secretary; and the payment of dues, when authorized by the Secretary, for library membership in societies or associations
      which issue publications to members only or at a price to members lower than to subscribers who are not members.'
      			
      AUTHORIZED USE OF FUNDS, INDIAN TRUST MANAGEMENTSEC. 104. Appropriations made in this Act under the headings Bureau of Indian Affairs and Bureau of Indian Education, and Bureau of
      Trust Funds Administration and any unobligated balances from prior appropriations Acts made under the same headings shall
      be available for expenditure or transfer for Indian trust management and reform activities. Total funding for settlement support
      activities shall not exceed amounts specifically designated in this Act for such purpose. The Secretary shall notify the House
      and Senate Committees on Appropriations within 60 days of the expenditure or transfer of any funds under this section, including
      the amount expended or transferred and how the funds will be used.'
      			
      REDISTRIBUTION OF FUNDS, BUREAU OF INDIAN AFFAIRSSEC. 105. Notwithstanding any other provision of law, the Secretary of the Interior is authorized to redistribute any Tribal Priority
      Allocation funds, including tribal base funds, to alleviate tribal funding inequities by transferring funds to address identified,
      unmet needs, dual enrollment, overlapping service areas or inaccurate distribution methodologies. No tribe shall receive a
      reduction in Tribal Priority Allocation funds of more than 10 percent in fiscal year 2023. Under circumstances of dual enrollment,
      overlapping service areas or inaccurate distribution methodologies, the 10 percent limitation does not apply.'
      			
      ELLIS, GOVERNORS, AND LIBERTY ISLANDSSEC. 106. Notwithstanding any other provision of law, the Secretary of the Interior is authorized to acquire lands, waters, or interests
      therein, including the use of all or part of any pier, dock, or landing within the State of New York and the State of New
      Jersey, for the purpose of operating and maintaining facilities in the support of transportation and accommodation of visitors
      to Ellis, Governors, and Liberty Islands, and of other program and administrative activities, by donation or with appropriated
      funds, including franchise fees (and other monetary consideration), or by exchange; and the Secretary is authorized to negotiate
      and enter into leases, subleases, concession contracts, or other agreements for the use of such facilities on such terms and
      conditions as the Secretary may determine reasonable: Provided, That for the purposes of 54 U.S.C. 200306(a), such lands,
      waters, or interests therein shall be considered to be within the exterior boundary of a System unit authorized or established.'
      			
      OUTER CONTINENTAL SHELF INSPECTION FEESSEC. 107. 
      (a) In fiscal year 2023, the Secretary of the Interior shall collect a nonrefundable inspection fee, which shall be deposited
         in the "Offshore Safety and Environmental Enforcement" account, from the designated operator for facilities subject to inspection
         under 43 U.S.C. 1348(c).
      
      (b) Annual fees shall be collected for facilities that are above the waterline, excluding drilling rigs, and are in place at the
         start of the fiscal year. Fees for fiscal year 2023 shall beâ
         (1)  $11,725 for facilities with no wells, but with processing equipment or gathering lines;
         (2)  $18,984 for facilities with 1 to 10 wells, with any combination of active or inactive wells; and
         (3)  $35,176 for facilities with more than 10 wells, with any combination of active or inactive wells.
      
      (c)  Fees shall be assessed for facilities that are above the waterline, excluding drilling rigs, and require follow-up inspections.
            Fees for fiscal year 2023 shall beâ (1)  $5,863 for facilities with no wells, but with processing or gathering lines; 
         (2)  $9,492 for facilities with 1 to 10 wells, with any combination of active or inactive wells; and 
         (3)  $17,588 for facilities with more than 10 wells, with any combination of active or inactive wells. 
      
      (d) Fees for drilling rigs shall be assessed for all inspections completed in fiscal year 2023. Fees for fiscal year 2023 shall
         beâ
         (1)  $34,059 per inspection for rigs operating in water depths of 500 feet or more; and
         (2)  $18,649 per inspection for rigs operating in water depths of less than 500 feet.
      
      (e) Fees for inspection of well operations conducted via non-rig units as outlined in title 30 CFR 250 subparts D, E, F, and Q
         shall be assessed for all inspections completed in fiscal year 2023. Fees for fiscal year 2023 shall beâ
         (1)  $13,260 per inspection for non-rig units operating in water depths of 2,500 feet or more;
         (2)  $11,530 per inspection for non-rig units operating in water depths between 500 and 2,499 feet; and
         (3)  $4,470 per inspection for non-rig units operating in water depths of less than 500 feet.
      
      (f) The Secretary shall bill designated operators under subsection (b) quarterly, with payment required within 30 days of billing.
         The Secretary shall bill designated operators under subsections (c) and (d) within 30 days of the end of the month in which
         the inspection occurred, with payment required within 30 days of billing. The Secretary shall bill designated operators under
         subsection (e) with payment required by the end of the following quarter.
      '
      			
      CONTRACTS AND AGREEMENTS FOR WILD HORSE AND BURRO HOLDING FACILITIESSEC. 108. Notwithstanding any other provision of this Act, the Secretary of the Interior may enter into multiyear cooperative agreements
      with nonprofit organizations and other appropriate entities, and may enter into multiyear contracts in accordance with the
      provisions of section 3903 of title 41, United States Code (except that the 5-year term restriction in subsection (a) shall
      not apply), for the long-term care and maintenance of excess wild free roaming horses and burros by such organizations or
      entities on private land. Such cooperative agreements and contracts may not exceed 10 years, subject to renewal at the discretion
      of the Secretary.'
      			
      MASS MARKING OF SALMONIDSSEC. 109. The United States Fish and Wildlife Service shall, in carrying out its responsibilities to protect threatened and endangered
      species of salmon, implement a system of mass marking of salmonid stocks, intended for harvest, that are released from federally
      operated or federally financed hatcheries including but not limited to fish releases of coho, chinook, and steelhead species.
      Marked fish must have a visible mark that can be readily identified by commercial and recreational fishers.'
      			
      CONTRACTS AND AGREEMENTS WITH INDIAN AFFAIRSSEC. 110. Notwithstanding any other provision of law, during fiscal year 2023, in carrying out work involving cooperation with State,
      local, and tribal governments or any political subdivision thereof, Indian Affairs may record obligations against accounts
      receivable from any such entities, except that total obligations at the end of the fiscal year shall not exceed total budgetary
      resources available at the end of the fiscal year.'
      			
      DEPARTMENT OF THE INTERIOR EXPERIENCED SERVICES PROGRAMSEC. 111. 
      (a) Notwithstanding any other provision of law relating to Federal grants and cooperative agreements, the Secretary of the Interior
         is authorized to make grants to, or enter into cooperative agreements with, private nonprofit organizations designated by
         the Secretary of Labor under title V of the Older Americans Act of 1965 to utilize the talents of older Americans in programs
         authorized by other provisions of law administered by the Secretary and consistent with such provisions of law.
      
      (b) Prior to awarding any grant or agreement under subsection (a), the Secretary shall ensure that the agreement would notâ
         (1) result in the displacement of individuals currently employed by the Department, including partial displacement through reduction
            of non-overtime hours, wages, or employment benefits;
         
         (2) result in the use of an individual under the Department of the Interior Experienced Services Program for a job or function
            in a case in which a Federal employee is in a layoff status from the same or substantially equivalent job within the Department;
            or
         
         (3) affect existing contracts for services.
      '
      			
      SEPARATION OF ACCOUNTSSEC. 112. The Secretary of the Interior, in order to implement an orderly transition to separate accounts of the Bureau of Indian Affairs
      and the Bureau of Indian Education, may transfer funds among and between the successor offices and bureaus affected by the
      reorganization only in conformance with the reprogramming guidelines described in this Act.'
      			
      INTERAGENCY MOTOR POOLSEC. 113. Notwithstanding any other provision of law or Federal regulation, federally recognized Indian tribes or authorized tribal
      organizations that receive Tribally-Controlled School Grants pursuant to Public Law 100â297 may obtain interagency motor vehicles
      and related services for performance of any activities carried out under such grants to the same extent as if they were contracting
      under the Indian Self-Determination and Education Assistance Act.'
      			
      DECOMMISSIONING ACCOUNTSEC. 114.  The fifth and sixth provisos under the amended heading "Royalty and Offshore Minerals Management" for the Minerals Management
      Service in Public Law 101â512 (104 Stat. 1926, as amended) (43 U.S.C. 1338a) are further amended by striking and replacing
      them withâ "Provided further, That notwithstanding section 3302 of title 31, any moneys hereafter received as a result of
      the forfeiture of a bond or other security by an Outer Continental Shelf permittee, lessee, or right-of-way holder that does
      not fulfill the requirements of its permit, lease, or right-of-way or does not comply with the regulations of the Secretary,
      or as a bankruptcy distribution or settlement associated with such failure or noncompliance, shall be credited to a separate
      account established in the Treasury for decommissioning activities and shall be available to the Bureau of Ocean Energy Management
      without further appropriation or fiscal year limitation to cover the cost to the United States of any improvement, protection,
      rehabilitation, or decommissioning work rendered necessary by the action or inaction that led to the forfeiture or bankruptcy
      distribution or settlement, to remain available until expended: Provided further, That amounts deposited into the decommissioning
      account may be allocated to the Bureau of Safety and Environmental Enforcement for such costs: Provided further, That any
      moneys received for such costs currently held in the Ocean Energy Management account shall be transferred to the decommissioning
      account: Provided further, That any portion of the moneys so credited shall be returned to the bankruptcy estate, permittee,
      lessee, or right-of-way holder to the extent that the money is in excess of the amount expended in performing the work necessitated
      by the action or inaction which led to their receipt or, if the bond or security was forfeited for failure to pay the civil
      penalty, in excess of the civil penalty imposed.".'
      			
      INDIAN REORGANIZATION ACTSEC. 115. 
      (a)  Modification.
         (1)  In general. The first sentence of section 19 of the Act of June 18, 1934 (commonly known as the "Indian Reorganization Act")
            (25 U.S.C. 5129), is amendedâ
            (A)  by striking "The term" and inserting "Effective beginning on June 18, 1934, the term"; and
            (B)  by striking "any recognized Indian tribe now under Federal jurisdiction" and inserting "any federally recognized Indian tribe".
         
         (2)  Effective Date. The amendments made by paragraph (1) shall take effect as if included in the Act of June 18, 1934 (commonly known as the
            "Indian Reorganization Act") (25 U.S.C. 5129), on the date of enactment of that Act.
         
      
      (b)  Ratification and Confirmation of Actions. Any action taken by the Secretary of the Interior pursuant to the Act of June 18, 1934 (commonly known as the "Indian Reorganization
         Act") (25 U.S.C. 5101 et seq.) for any Indian tribe that was federally recognized on the date of the action is ratified and
         confirmed, to the extent such action is subjected to challenge based on whether the Indian tribe was federally recognized
         or under Federal jurisdiction on June 18, 1934, as if the action had, by prior act of Congress, been specifically authorized
         and directed.
      
      (c)  Effect on Other Laws.
         (1)  In general, nothing in this section or the amendments made by this section affects
            (A)  the application or effect of any Federal law other than the Act of June 18, 1934 (25 U.S.C. 5101 et seq.) (as amended by
               subsection (a)); or
            
            (B)  any limitation on the authority of the Secretary of the Interior under any Federal law or regulation other than the Act of
               June 18, 1934 (25 U.S.C. 5101 et seq.) (as so amended).
            
         
         (2)  References in other laws. An express reference to the Act of June 18, 1934 (25 U.S.C. 5101 et seq.) contained in any other Federal law shall be considered
            to be a reference to that Act as amended by subsection (a).
         
      '
      			
      EXTENSION OF ALYCE SPOTTED BEAR AND WALTER SOBOLEFF COMMISSION ON NATIVE AMERICAN CHILDREN REPORTING DEADLINESEC. 116.  Section 3(f) of Public Law 114â244 is amended by striking "3 years" and inserting "5 years".'
      			
      NATIONAL HERITAGE AREAS AND CORRIDORSSEC. 117. 
      (a)  Section 126 of Public Law 98â398, as amended (98 Stat. 1456; 120 Stat. 1853), is further amended by striking "the date that
         is 15 years after the date of enactment of this section" and inserting "September 30, 2024".
      
      (b)  Section 10 of Public Law 99â647, as amended (100 Stat. 3630; 104 Stat. 1018; 120 Stat. 1858; 128 Stat. 3804), is further
         amended by striking "2021" and inserting "2024".
      
      (c)  Section 12 of Public Law 100â692, as amended (102 Stat. 4558; 112 Stat. 3258; 123 Stat. 1292; 127 Stat. 420; 128 Stat. 314;
         128 Stat. 3801), is further amendedâ
         (1)  in subsection (c)(1), by striking "2021" and inserting "2024"; and
         (2)  in subsection (d), by striking "2021" and inserting "2024".
      
      (d)  Section 106(b) of Public Law 103â449, as amended (108 Stat. 4755; 113 Stat. 1726; 123 Stat. 1291; 128 Stat. 3802), is further
         amended by striking "2021" and inserting "2024".
      
      (e)  Division II of Public Law 104â333 (54 U.S.C. 320101 note), as amended, is further amended by striking "2021" each place it
         appears in the following sections and inserting "2024":
         (1)  in subsection 107 (110 Stat. 4244; 127 Stat. 420; 128 Stat. 314; 128 Stat. 3801);
         (2)  in subsection 408 (110 Stat. 4256; 127 Stat. 420; 128 Stat. 314; 128 Stat. 3801);
         (3)  in subsection 507 (110 Stat. 4260; 127 Stat. 420; 128 Stat. 314; 128 Stat. 3801);
         (4)  in subsection 707 (110 Stat. 4267; 127 Stat. 420; 128 Stat. 314; 128 Stat. 3801);
         (5)  in subsection 809 (110 Stat. 4275; 122 Stat. 826; 127 Stat. 420; 128 Stat. 314; 128 Stat. 3801);
         (6)  in subsection 910 (110 Stat. 4281; 127 Stat. 420; 128 Stat. 314; 128 Stat. 3801);
         (7)  in subsection 310 (110 Stat. 4252; 127 Stat. 420; 128 Stat. 314; 129 Stat. 2551; 132 Stat. 661; 133 Stat. 778);
         (8)  in subsection 607 (110 Stat. 4264; 127 Stat. 420; 128 Stat. 314; 129 Stat. 2551; 132 Stat. 661; 133 Stat. 778â779); and
         (9)  in subsection 208 (110 Stat. 4248; 127 Stat. 420; 128 Stat. 314; 129 Stat. 2551; 132 Stat. 661; 133 Stat. 778).
      
      (f)  Section 109 of Public Law 105â355, as amended (112 Stat. 3252; 128 Stat. 3802), is further amended by striking "2021" and
         inserting "2024".
      
      (g)  Public Law 106â278 (54 U.S.C. 320101 note), as amended, is further amended:
         (1)  in section 108 (114 Stat. 818; 127 Stat. 420; 128 Stat. 314; 128 Stat. 3802) by striking "2021" and inserting "2024"; and
         (2)  in section 209 (114 Stat. 824; 128 Stat. 3802) by striking "2021" and inserting "2024".
      
      (h)  Sec. 157(i) of Public Law 106â291, as amended (114 Stat. 967; 128 Stat. 3802), is further amended by striking "2021" and
         inserting "2024".
      
      (i)  Section 7 of Public Law 106â319, as amended (114 Stat. 1284; 128 Stat. 3802), is further amended by striking "2021" and inserting
         "2024".
      
      (j)  Section 811 of Title VIII of Appendix D of Public Law 106â554, as amended (114 Stat. 2763, 2763A-295; 128 Stat. 3802), is
         further amended by striking "2021" and inserting "2024".
      
      (k)  Section 140(j) Public Law 108â108, as amended (117 Stat. 1274; 131 Stat. 461; 132 Stat. 661; 133 Stat. 778), is further amended
         by striking "2021" and inserting "2024".
      
      (l)  Title II of Public Law 109â338 (54 U.S.C. 320101 note; 120 Stat. 1787â1845), as amended, is further amended:
         (1) in each of sections 208, 221, 240, 260, 269, 289, 291J, 295L and 297H by striking "the date that is 15 years after the date
            of enactment of this Act" and inserting "September 30, 2024"; and
         
         (2) in section 280B by striking "the day occurring 15 years after the date of the enactment of this subtitle" and inserting "September
            30, 2024".
         
      
      (m)  Section 810(a)(1) of Title VIII of Division B of Appendix D of Public Law 106â554, as amended (114 Stat. 2763; 123 Stat.
         1295; 131 Stat. 461; 133 Stat. 2714), is further amended by striking "$14,000,000" and inserting "$16,000,000".
      
      (n)  Section 125(a) of Title IV of Public Law 109â338 (120 Stat. 1853) is amended by striking "$10,000,000" and inserting "$12,000,000".
      (o)  Section 210(a) of Title II of Public Law 106â278 (114 Stat. 824) is amended by striking "$10,000,000" and inserting "$12,000,000".
      (p)  Section 804(j) of division B of H.R. 5666 (Appendix D) as enacted into law by section 1(a)(4) of Public Law 106â554, as amended
            (54 U.S.C. 320101 note; 114 Stat. 2763, 2763A-295; 123 Stat. 1294; 128 Stat. 3802; 131 Stat. 461; 131 Stat. 2714), is further
            amended by striking "September 30, 2021" and inserting "September 30, 2037". 
      (q)  Section 295D(d) of Public Law 109â338, as amended (54 U.S.C. 320101 note; 120 Stat. 1833; 130 Stat. 962), is further amended
            by striking "15 years after the date of enactment of this Act" and inserting "on September 30, 2037". 
      (r)  Section 109(a) of title I of Public Law 103â449, as amended (108 Stat. 4755; 113 Stat. 1726; 123 Stat. 1291; 128 Stat. 3802,
            133 Stat. 2714,), is further amended by striking "17,000,000" and inserting "19,000,000". 
      (s)  Section 409(a) of division II of Public Law 104â333, as amended (54 U.S.C. 320101 note; 110 Stat. 4256; 127 Stat. 420; 128
            Stat. 314; 128 Stat. 3801), is further amended by striking "20,000,000" and inserting "22,000,000". 
      (t)  Section 608(a) of division II of Public Law 104â333, as amended (54 U.S.C. 320101 note; 110 Stat. 4264; 127 Stat. 420; 128
            Stat. 314; 129 Stat. 2551; 132 Stat. 661; 133 Stat. 2714), is further amended by striking "17,000,000" and inserting "19,000,000". 
      (u)  Section 157(h)(1) of Public Law 106â291, as amended (114 Stat. 967; 128 Stat. 3802), is further amended by striking "15,000,000"
            and inserting "17,000,000". 
      (v)  Title IV of Public Law 110â229, as amended (54 U.S.C. 320101 note), is further amended in section 411 (122 Stat. 802), section
            432 (112 Stat. 809), and section 451 (122 Stat. 818, 133 Stat. 768) by striking "the date that is 15 years after the date
            of the enactment of this subtitle" each place it appears and by striking "September 30, 2024" each place it appears. 
      (w)  Section 512 of title V of division J of Public Law 108â447, as amended (54 U.S.C. 320101 note; 118 Stat. 3361, 123 Stat. 1204,
            133 Stat. 2713), is further amended by striking "2022" and inserting "2024". 
      (x)  Section 608 of title VI of Public Law 108â447, as amended (54 U.S.C. 320101 note; 118 Stat. 3368, 133 Stat. 768, 133 Stat.
            2714), is further amended by striking "2022" and inserting "2024". '
      			
      STUDY FOR SELMA TO MONTGOMERY NATIONAL HISTORIC TRAILSEC. 118. 
      (a)  Study.âThe Secretary of the Interior (Secretary) shall conduct a study to evaluateâ
         (1)  resources associated with the 1965 Voting Rights March from Selma to Montgomery not currently part of the Selma to Montgomery
            National Historic Trail (Trail) (16 U.S.C. 1244(a)(20)) that would be appropriate for addition to the Trail; and
         
         (2)  the potential designation of the Trail as a unit of the National Park System instead of, or in addition to, remaining a designated
            part of the National Trails System.
         
      
      (b)  Report.âNot later than one year after the date on which funds are made available for the study, the Secretary shall submit to the
         Committee on Natural Resources of the House of Representatives and the Committee on Energy and Natural Resources of the Senate
         a report that describes the results of the study and the conclusions and recommendations of the study.
      
      (c)  Land Acquisition.âThe Secretary is authorized, subject to the availability of appropriations and at her discretion, to acquire property or
            interests therein located in the city of Selma, Alabama and generally depicted on the map entitled "Selma to Montgomery NHT
            Proposed Addition" numbered 628/177376 and dated September 14, 2021, with the consent of the owner, for the benefit of the
            Selma to Montgomery National Historic Trail and to further the purposes for which the trail has been established. '
      			
      DELAWARE WATER GAP AUTHORITYSEC. 119.  Section 4(b) of The Delaware Water Gap National Recreation Area Improvement Act, as amended by section 1 of Public Law 115â101,
      is further amended by striking "2021" and inserting "2023".'
      			
      VISITOR EXPERIENCE IMPROVEMENT AUTHORITYSEC. 120.  Section 101938 of title 54, United States Code, is amended by striking "7" and inserting "9". '
      			
      LOWELL NATIONAL HISTORIC PARKSEC. 121.  Section 103(a) of Public Law 95â290 (16 U.S.C. 410cc-13; 92 Stat. 292) is amended by striking subsection (1) and redesignating
         subsection (2) as subsection (1). '
      			
      LAND AND WATER CONSERVATION FUND FINANCIAL ASSISTANCE TO STATESSEC. 122.  Notwithstanding any other provision of law, for expenses necessary to directly carry out the Financial Assistance to States
         provisions of the Land and Water Conservation Act of 1965, as amended (54 U.S.C. 200305), in lieu of State assistance program
         indirect costs (as described in 2 C.F.R. 200), the National Park Service may retain up to 7 percent of the State Conservation
         Grants assistance program to disperse to States, the District of Columbia, and insular areas, as matching grants to support
         state program administrative costs. '
      			
      ONSHORE OIL AND GAS INSPECTION FEESEC. 123.  Onshore Oil and Gas Inspection Fees.â (a)  The designated operator under each oil and gas lease on Federal or Indian lands, or under each unit and communitization agreement
            that includes one or more such Federal or Indian leases, that is subject to inspection under section 108(b) of the Federal
            Oil and Gas Royalty Management Act of 1982 (30 U.S.C. 1718(b)) and that is in force at the start of fiscal year 2022 shall
            pay a nonrefundable annual inspection fee that the Bureau of Land Management (BLM) shall collect and deposit in the Management
            of Lands and Resources account. 
      (b)  Fees for fiscal year 2023 shall beâ (1)  $1,560 for each lease or unit or communitization agreement with 1 to 10 wells, with any combination of active or inactive
               wells; 
         (2)  $7,000 for each lease or unit or communitization agreement with 11 to 50 wells, with any combination of active or inactive
               wells; and 
         (3)  $14,000 for each lease or unit or communitization agreement with more than 50 wells, with any combination of active or inactive
               wells. 
      
      (c)  BLM shall bill designated operators within 60 days of enactment of this Act, with payment required within 30 days of billing. 
      (d)  Penalty.âIf the designated operator fails to pay the full amount of the fee as prescribed in this section, the Secretary may,
            in addition to utilizing any other applicable enforcement authority, assess civil penalties against the operator in the same
            manner as if this section were a mineral leasing law as defined in paragraph (8) of section 3 of Public Law 97â451 (30 U.S.C
            1702(8)), as amended. 
      (e)  Exemption for tribal operators.âAn operator that is a Tribe or is controlled by a Tribe is not subject to subsection (a) with
            respect to a lease, unit, or communitization agreement that is located entirely on the lands of such Tribe. 
      
         GENERAL PROVISIONSâDEPARTMENT OF THE INTERIORSEC. 201. 
      (a) None of the funds provided in title II of this Act for Water and Related Resources, or provided by previous or subsequent
         appropriations Acts to the agencies or entities funded in title II of this Act for Water and Related Resources that remain
         available for obligation or expenditure in fiscal year 2023, shall be available for obligation or expenditure through a reprogramming
         of funds thatâ
         (1) initiates or creates a new program, project, or activity;
         (2) eliminates a program, project, or activity;
         (3) increases funds for any program, project, or activity for which funds have been denied or restricted by this Act, unless notice
            has been transmitted to the Committees on Appropriations of both Houses of Congress;
         
         (4) restarts or resumes any program, project or activity for which funds are not provided in this Act, unless notice has been
            transmitted to the Committees on Appropriations of both Houses of Congress;
         
         (5) transfers funds in excess of the following limits, unless notice has been transmitted to the Committees on Appropriations
            of both Houses of Congress:
            (A) 15 percent for any program, project or activity for which $2,000,000 or more is available at the beginning of the fiscal year;
               or
            
            (B)  $400,000 for any program, project or activity for which less than $2,000,000 is available at the beginning of the fiscal
               year;
            
         
         (6) transfers more than $500,000 from either the Facilities Operation, Maintenance, and Rehabilitation category or the Resources
            Management and Development category to any program, project, or activity in the other category, unless notice has been transmitted
            to the Committees on Appropriations of both Houses of Congress; or
         
         (7) transfers, where necessary to discharge legal obligations of the Bureau of Reclamation, more than $5,000,000 to provide adequate
            funds for settled contractor claims, increased contractor earnings due to accelerated rates of operations, and real estate
            deficiency judgments, unless notice has been transmitted to the Committees on Appropriations of both Houses of Congress.
         
      
      (b) Subsection (a)(5) shall not apply to any transfer of funds within the Facilities Operation, Maintenance, and Rehabilitation
         category.
      
      (c) For purposes of this section, the term "transfer" means any movement of funds into or out of a program, project, or activity.
      (d) The Bureau of Reclamation shall submit reports on a quarterly basis to the Committees on Appropriations of both Houses of
         Congress detailing all the funds reprogrammed between programs, projects, activities, or categories of funding. The first
         quarterly report shall be submitted not later than 60 days after the date of enactment of this Act.
      SEC. 202. 
      (a) None of the funds appropriated or otherwise made available by this Act may be used to determine the final point of discharge
         for the interceptor drain for the San Luis Unit until development by the Secretary of the Interior and the State of California
         of a plan, which shall conform to the water quality standards of the State of California as approved by the Administrator
         of the Environmental Protection Agency, to minimize any detrimental effect of the San Luis drainage waters.
      
      (b) The costs of the Kesterson Reservoir Cleanup Program and the costs of the San Joaquin Valley Drainage Program shall be classified
         by the Secretary of the Interior as reimbursable or nonreimbursable and collected until fully repaid pursuant to the "Cleanup
         ProgramâAlternative Repayment Plan" and the "SJVDPâAlternative Repayment Plan" described in the report entitled "Repayment
         Report, Kesterson Reservoir Cleanup Program and San Joaquin Valley Drainage Program, February 1995", prepared by the Department
         of the Interior, Bureau of Reclamation. Any future obligations of funds by the United States relating to, or providing for,
         drainage service or drainage studies for the San Luis Unit shall be fully reimbursable by San Luis Unit beneficiaries of such
         service or studies pursuant to Federal reclamation law.
      SEC. 203. Section 9504(e) of the Omnibus Public Land Management Act of 2009 (42 U.S.C. 10364(e)) is amended by striking "$610,000,000"
      and inserting "$760,000,000".SEC. 204. Title I of Public Law 108â361 (the CALFED Bay-Delta Authorization Act) (118 Stat. 1681), as amended by section 4007(k) of
      Public Law 114â322, shall be applied by substituting "2023" for "2021" each place it appears.SEC. 205. Section 9106(g)(2) of Public Law 111â11 (Omnibus Public Land Management Act of 2009) shall be applied by substituting "2023"
      for "2021".SEC. 206. 
      (a) Section 104(c) of the Reclamation States Emergency Drought Relief Act of 1991 (43 U.S.C. 2214(c)) shall be applied by substituting
         "2023" for "2021".
      
      (b) Section 301 of the Reclamation States Emergency Drought Relief Act of 1991 (43 U.S.C. 2241) shall be applied by substituting
         "2023" for "2021".
      SEC. 207. Section 1101(d) of the Reclamation Projects Authorization and Adjustment Act of 1992 (Public Law 102â575) is amended by striking
      "$10,000,000" and inserting "$13,000,000".SEC. 208.  Section 103(f)(4)(A) of Public Law 108â361 (the CALFED Bay-Delta Authorization Act) (118 Stat. 1681) is amended by striking
         "$25,000,000" and inserting "$30,000,000". 
         TITLE IVâGENERAL PROVISIONS'
      			
      (including transfers of funds)'
      			
      RESTRICTION ON USE OF FUNDS'
      			
      SEC. 401. No part of any appropriation contained in this Act shall be available for any activity or the publication or distribution
      of literature that in any way tends to promote public support or opposition to any legislative proposal on which Congressional
      action is not complete other than to communicate to Members of Congress as described in 18 U.S.C. 1913.'
      			
      OBLIGATION OF APPROPRIATIONSSEC. 402. No part of any appropriation contained in this Act shall remain available for obligation beyond the current fiscal year unless
      expressly so provided herein.'
      			
      DISCLOSURE OF ADMINISTRATIVE EXPENSESSEC. 403. The amount and basis of estimated overhead charges, deductions, reserves, or holdbacks, including working capital fund charges,
      from programs, projects, activities and subactivities to support government-wide, departmental, agency, or bureau administrative
      functions or headquarters, regional, or central operations shall be presented in annual budget justifications to the Committees
      on Appropriations of the House of Representatives and the Senate. Changes to such estimates shall be presented to the Committees
      on Appropriations'
      			
      MINING APPLICATIONSSEC. 404. 
      (a) Limitation of funds.âNone of the funds appropriated or otherwise made available pursuant to this Act shall be obligated or expended to accept
         or process applications for a patent for any mining or mill site claim located under the general mining laws.
      
      (b) Exceptions.âSubsection (a) shall not apply if the Secretary of the Interior determines that, for the claim concerned: (1) a patent application
         was filed with the Secretary on or before September 30, 1994; and (2) all requirements established under sections 2325 and
         2326 of the Revised Statutes (30 U.S.C. 29 and 30) for vein or lode claims, sections 2329, 2330, 2331, and 2333 of the Revised
         Statutes (30 U.S.C. 35, 36, and 37) for placer claims, and section 2337 of the Revised Statutes (30 U.S.C. 42) for mill site
         claims, as the case may be, were fully complied with by the applicant by that date.
      
      (c) Report.âOn September 30, 2024, the Secretary of the Interior shall file with the House and Senate Committees on Appropriations and
         the Committee on Natural Resources of the House and the Committee on Energy and Natural Resources of the Senate a report on
         actions taken by the Department under the plan submitted pursuant to section 314(c) of the Department of the Interior and
         Related Agencies Appropriations Act, 1997 (Public Law 104â208).
      
      (d) Mineral examinations.âIn order to process patent applications in a timely and responsible manner, upon the request of a patent applicant, the
         Secretary of the Interior shall allow the applicant to fund a qualified third-party contractor to be selected by the Director
         of the Bureau of Land Management to conduct a mineral examination of the mining claims or mill sites contained in a patent
         application as set forth in subsection (b). The Bureau of Land Management shall have the sole responsibility to choose and
         pay the third-party contractor in accordance with the standard procedures employed by the Bureau of Land Management in the
         retention of third-party contractors.
      '
      			
      CONTRACT SUPPORT COSTS, PRIOR YEAR LIMITATIONSEC. 405. Sections 405 and 406 of division F of the Consolidated and Further Continuing Appropriations Act, 2015 (Public Law 113â235)
      shall continue in effect in fiscal years 2023 and 2024.'
      			
      CONTRACT SUPPORT COSTS, FISCAL YEAR 2023 AND 2024 LIMITATIONSEC. 406. Amounts provided by this Act for fiscal years 2023 and 2024 under the headings "Contract Support Costs" are the only amounts
      available for contract support costs arising out of self-determination or self-governance contracts, grants, compacts, or
      annual funding agreements for each such fiscal year: Provided, That such amounts provided by this Act are not available for payment of claims for contract support costs for prior years,
      or for repayments of payments for settlements or judgments awarding contract support costs for prior years: Provided further,
      That notwithstanding any other provision of law, funds appropriated under the headings "Contract Support Costs" in this or
      prior Acts shall remain available for disbursement until any claims relating to such amounts and submitted under chapter 71
      of title 41, United States Code, are resolved.'
      			
      FOREST MANAGEMENT PLANSSEC. 407. The Secretary of Agriculture shall not be considered to be in violation of subparagraph 6(f)(5)(A) of the Forest and Rangeland
      Renewable Resources Planning Act of 1974 (16 U.S.C. 1604(f)(5)(A)) solely because more than 15 years have passed without revision
      of the plan for a unit of the National Forest System. Nothing in this section exempts the Secretary from any other requirement
      of the Forest and Rangeland Renewable Resources Planning Act (16 U.S.C. 1600 et seq.) or any other law: Provided, That if the Secretary is not acting expeditiously and in good faith, within the funding available, to revise a plan for
      a unit of the National Forest System, this section shall be void with respect to such plan and a court of proper jurisdiction
      may order completion of the plan on an accelerated basis.'
      			
      PROHIBITION WITHIN NATIONAL MONUMENTSSEC. 408. No funds provided in this Act may be expended to conduct preleasing, leasing and related activities under either the Mineral
      Leasing Act (30 U.S.C. 181 et seq.) or the Outer Continental Shelf Lands Act (43 U.S.C. 1331 et seq.) within the boundaries
      of a National Monument established pursuant to the Act of June 8, 1906 (16 U.S.C. 431 et seq.) as such boundary existed on
      January 20, 2001, except where such activities are allowed under the Presidential proclamation establishing such monument.'
      			
      LIMITATION ON TAKINGSSEC. 409. Unless otherwise provided herein, no funds appropriated in this Act for the acquisition of lands or interests in lands may
      be expended for the filing of declarations of taking or complaints in condemnation without notice to the House and Senate
      Committees on Appropriations: Provided, That this provision shall not apply to funds appropriated to implement the Everglades National Park Protection and Expansion
      Act of 1989, or to funds appropriated for Federal assistance to the State of Florida to acquire lands for Everglades restoration
      purposes.'
      			
      PROHIBITION ON NO-BID CONTRACTSSEC. 410. None of the funds appropriated or otherwise made available by this Act to executive branch agencies may be used to enter into
      any Federal contract unless such contract is entered into in accordance with the requirements of Chapter 33 of title 41, United
      States Code, or Chapter 137 of title 10, United States Code, and the Federal Acquisition Regulation, unlessâ
      (1) Federal law specifically authorizes a contract to be entered into without regard for these requirements, including formula
         grants for States, or federally recognized Indian tribes;
      
      (2) such contract is authorized by the Indian Self-Determination and Education Assistance Act (Public Law 93â638, 25 U.S.C. 450
         et seq.) or by any other Federal laws that specifically authorize a contract within an Indian tribe as defined in section
         4(e) of that Act (25 U.S.C. 450b(e)); or
      
      (3) such contract was awarded prior to the date of enactment of this Act.'
      			
      POSTING OF REPORTSSEC. 411. 
      (a) Any agency receiving funds made available in this Act, shall, subject to subsections (b) and (c), post on the public website
         of that agency any report required to be submitted by the Congress in this or any other Act, upon the determination by the
         head of the agency that it shall serve the national interest.
      
      (b) Subsection (a) shall not apply to a report ifâ
         (1) the public posting of the report compromises national security; or
         (2) the report contains proprietary information.
      
      (c) The head of the agency posting such report shall do so only after such report has been made available to the requesting Committee
         or Committees of Congress for no less than 45 days.
      '
      			
      NATIONAL ENDOWMENT FOR THE ARTS GRANT GUIDELINESSEC. 412. Of the funds provided to the National Endowment for the Artsâ
      (1) The Chairperson shall only award a grant to an individual if such grant is awarded to such individual for a literature fellowship,
         National Heritage Fellowship, or American Jazz Masters Fellowship.
      
      (2) The Chairperson shall establish procedures to ensure that no funding provided through a grant, except a grant made to a State
         or local arts agency, or regional group, may be used to make a grant to any other organization or individual to conduct activity
         independent of the direct grant recipient. Nothing in this subsection shall prohibit payments made in exchange for goods and
         services.
      
      (3) No grant shall be used for seasonal support to a group, unless the application is specific to the contents of the season,
         including identified programs or projects.
      '
      			
      NATIONAL ENDOWMENT FOR THE ARTS PROGRAM PRIORITIESSEC. 413. 
      (a) In providing services or awarding financial assistance under the National Foundation on the Arts and the Humanities Act of
         1965 from funds appropriated under this Act, the Chairperson of the National Endowment for the Arts shall ensure that priority
         is given to providing services or awarding financial assistance for projects, productions, workshops, or programs that serve
         underserved populations.
      
      (b) In this section:
         (1) The term "underserved population" means a population of individuals, including urban minorities, who have historically been
            outside the purview of arts and humanities programs due to factors such as a high incidence of income below the poverty line
            or to geographic isolation.
         
         (2) The term "poverty line" means the poverty line (as defined by the Office of Management and Budget, and revised annually in
            accordance with section 673(2) of the Community Services Block Grant Act (42 U.S.C. 9902(2))) applicable to a family of the
            size involved.
         
      
      (c) In providing services and awarding financial assistance under the National Foundation on the Arts and Humanities Act of 1965
         with funds appropriated by this Act, the Chairperson of the National Endowment for the Arts shall ensure that priority is
         given to providing services or awarding financial assistance for projects, productions, workshops, or programs that will encourage
         public knowledge, education, understanding, and appreciation of the arts.
      
      (d) With funds appropriated by this Act to carry out section 5 of the National Foundation on the Arts and Humanities Act of 1965â
         (1) the Chairperson shall establish a grant category for projects, productions, workshops, or programs that are of national impact
            or availability or are able to tour several States;
         
         (2) the Chairperson shall not make grants exceeding 15 percent, in the aggregate, of such funds to any single State, excluding
            grants made under the authority of paragraph (1);
         
         (3) the Chairperson shall report to the Congress annually and by State, on grants awarded by the Chairperson in each grant category
            under section 5 of such Act; and
         
         (4) the Chairperson shall encourage the use of grants to improve and support community-based music performance and education.
      '
      			
      STATUS OF BALANCES OF APPROPRIATIONSSEC. 414. The Department of the Interior, the Environmental Protection Agency, the Forest Service, and the Indian Health Service shall
      provide the Committees on Appropriations of the House of Representatives and Senate quarterly reports on the status of balances
      of appropriations including all uncommitted, committed, and unobligated funds in each program and activity within 60 days
      of enactment of this Act.'
      			
      EXTENSION OF GRAZING PERMITSSEC. 415. The terms and conditions of section 325 of Public Law 108â108 (117 Stat. 1307), regarding grazing permits issued by the Forest
      Service on any lands not subject to administration under section 402 of the Federal Lands Policy and Management Act (43 U.S.C.
      1752), shall remain in effect for fiscal year 2023.'
      			
      FUNDING PROHIBITIONSEC. 416. 
      (a) None of the funds made available in this Act may be used to maintain or establish a computer network unless such network is
         designed to block access to pornography websites.
      
      (b) Nothing in subsection (a) shall limit the use of funds necessary for any Federal, State, tribal, or local law enforcement
         agency or any other entity carrying out criminal investigations, prosecution, or adjudication activities.
      '
      			
      HUMANE TRANSFER AND TREATMENT OF ANIMALSSEC. 417. 
      (a) Notwithstanding any other provision of law, the Secretary of the Interior, with respect to land administered by the Bureau
         of Land Management, or the Secretary of Agriculture, with respect to land administered by the Forest Service (referred to
         in this section as the "Secretary concerned"), may transfer excess wild horses and burros that have been removed from land
         administered by the Secretary concerned to other Federal, State, and local government agencies for use as work animals.
      
      (b) The Secretary concerned may make a transfer under subsection (a) immediately on the request of a Federal, State, or local
         government agency.
      
      (c) An excess wild horse or burro transferred under subsection (a) shall lose status as a wild free-roaming horse or burro (as
         defined in section 2 of Public Law 92â195 (commonly known as the "Wild Free-Roaming Horses and Burros Act") (16 U.S.C. 1332)).
      
      (d) A Federal, State, or local government agency receiving an excess wild horse or burro pursuant to subsection (a) shall notâ
         (1) destroy the horse or burro in a manner that results in the destruction of the horse or burro into a commercial product;
         (2) sell or otherwise transfer the horse or burro in a manner that results in the destruction of the horse or burro for processing
            into a commercial product; or
         
         (3) euthanize the horse or burro, except on the recommendation of a licensed veterinarian in a case of severe injury, illness,
            or advanced age.
         
      
      (e) Amounts appropriated by this Act shall not be available forâ
         (1) the destruction of any healthy, unadopted, and wild horse or burro under the jurisdiction of the Secretary concerned (including
            a contractor); or
         
         (2) the sale of a wild horse or burro that results in the destruction of the wild horse or burro for processing into a commercial
            product.
         
      '
      			
      FOREST SERVICE FACILITY REALIGNMENT AND ENHANCEMENT AUTHORIZATION EXTENSIONSEC. 418. Section 503(f) of Public Law 109â54 (16 U.S.C. 580d note) shall be applied by substituting "September 30, 2023" for "September
      30, 2019".'
      			
      LOCAL COOPERATOR TRAINING AGREEMENTS AND TRANSFERS OF EXCESS EQUIPMENT AND SUPPLIES FOR WILDFIRESSEC. 419. The Secretary of the Interior is authorized to enter into grants and cooperative agreements with volunteer fire departments,
      rural fire departments, rangeland fire protection associations, and similar organizations to provide for wildland fire training
      and equipment, including supplies and communication devices. Notwithstanding section 121(c) of title 40, United States Code,
      or section 521 of title 40, United States Code, the Secretary is further authorized to transfer title to excess Department
      of the Interior firefighting equipment no longer needed to carry out the functions of the Department's wildland fire management
      program to such organizations.'
      			
      RECREATION FEESSEC. 420. Section 810 of the Federal Lands Recreation Enhancement Act (16 U.S.C. 6809) shall be applied by substituting "October 1,
      2024" for "September 30, 2019".'
      			
      LOCAL CONTRACTORSSEC. 421. Section 412 of division E of Public Law 112â74 shall be applied by substituting "fiscal year 2023" for "fiscal year 2019",
      and by inserting the following proviso before the last proviso: "Provided further, That all laborers and mechanics employed
      by contractors and subcontractors on projects funded directly by or assisted in whole or in part by and through the Federal
      Government pursuant to this section shall be paid wages at rates not less than those prevailing on projects of a character
      similar in the locality as determined by the Secretary of Labor in accordance with subchapter IV of chapter 31 of title 40,
      United States Code: Provided further, That the materials used by the contractor or subcontractor are substantially manufactured,
      mined, and produced in the United States in accordance with chapter 83 of title 41, United States Code (commonly known as
      the Buy American Act): Provided further, That for each skilled craft employed on any applicable construction project under
      this section, demonstrate an ability to use and commit to use individuals enrolled in a registered apprenticeship program,
      which such individuals shall, to the greatest extent practicable, constitute not less than 20 percent of the individuals working
      on such project: Provided further, That all contractors and subcontractors of the eligible entity receiving grant funds shall
      not require mandatory arbitration for any dispute involving a worker engaged in a service for the contractor or subcontractor
      under this section: Provided further, That for construction projects where the total cost to the Federal Government is $25,000,000
      or more, contractors or subcontractors, to the greatest extent practicable, be a party to a project labor agreement or require
      contractors and subcontractors to consent to a project labor agreement: Provided further, That any contractor or subcontractor
      awarded contracts, grants, or cooperative agreements under this section must have an explicit neutrality policy on any issue
      involving the organization of employees of the contractor or subcontractor, and all contractors and subcontractors, for purposes
      of collective bargaining:".'
      			
      SHASTA-TRINITY MARINA FEE AUTHORITY AUTHORIZATION EXTENSIONSEC. 422. Section 422 of division F of Public Law 110â161 (121 Stat 1844), as amended, shall be applied by substituting "fiscal year
      2023" for "fiscal year 2019".'
      			
      INTERPRETIVE ASSOCIATION AUTHORIZATION EXTENSIONSEC. 423. Section 426 of division G of Public Law 113â76 (16 U.S.C. 565a-1 note) shall be applied by substituting "September 30, 2023"
      for "September 30, 2019".'
      			
      PUERTO RICO SCHOOLING AUTHORIZATION EXTENSIONSEC. 424. The authority provided by the 19th unnumbered paragraph under heading "Administrative Provisions, Forest Service" in title
      III of Public Law 109â54, as amended, shall be applied by substituting "fiscal year 2023" for "fiscal year 2019".'
      			
      FOREST BOTANICAL PRODUCTS FEE COLLECTION AUTHORIZATION EXTENSIONSEC. 425. Section 339 of the Department of the Interior and Related Agencies Appropriations Act, 2000 (as enacted into law by Public
      Law 106â113; 16 U.S.C. 528 note), as amended by section 335(6) of Public Law 108â108 and section 432 of Public Law 113â76,
      shall be applied by substituting "fiscal year 2023" for "fiscal year 2019".'
      			
      CHACO CANYONSEC. 426. None of the funds made available by this Act may be used to accept a nomination for oil and gas leasing under 43 CFR 3120.3
      et seq, or to offer for oil and gas leasing, any Federal lands within the withdrawal area identified on the map of the Chaco
      Culture National Historical Park prepared by the Bureau of Land Management and dated April 2, 2019.'
      			
      TRIBAL LEASESSEC. 427.  Notwithstanding any other provision of law, in the case of any lease under section 105(l) of the Indian Self-Determination
      and Education Assistance Act (25 U.S.C. 5324(l)), the initial lease term shall commence no earlier than the date of receipt
      of the lease proposal.'
      			
      FOREST ECOSYSTEM HEALTH AND RECOVERY FUNDSEC. 428. The authority provided under the heading "Forest Ecosystem Health and Recovery Fund" in title I of Public Law 111â88, as amended
      by section 117 of division F of Public Law 113â235, shall be applied by substituting "fiscal year 2023" for "fiscal year 2020"
      each place it appears.'
      			
      TIMBER SALE REQUIREMENTSSEC. 429. No timber sale in Alaska's Region 10 shall be advertised if the indicated rate is deficit (defined as the value of the timber
      is not sufficient to cover all logging and stumpage costs and provide a normal profit and risk allowance under the Forest
      Service's appraisal process) when appraised using a residual value appraisal. The western red cedar timber from those sales
      which is surplus to the needs of the domestic processors in Alaska, shall be made available to domestic processors in the
      contiguous 48 United States at prevailing domestic prices. All additional western red cedar volume not sold to Alaska or contiguous
      48 United States domestic processors may be exported to foreign markets at the election of the timber sale holder. All Alaska
      yellow cedar may be sold at prevailing export prices at the election of the timber sale holder.'
      			
      TRANSFER AUTHORITY TO FEDERAL HIGHWAY ADMINISTRATION FOR THE NATIONAL PARKS AND PUBLIC LAND LEGACY RESTORATION FUNDSEC. 430.  Funds provided by this Act or any other Act that are subject to the allocations in 54 U.S.C. 200402(e)(1) may be further
      allocated or reallocated to the Federal Highway Administration for transportation projects of the covered agencies defined
      in 54 U.S.C. 200401(2).'
      			
      WILD AND SCENIC RIVERS COMPREHENSIVE RIVER MANAGEMENT PLANSSEC. 431.  The Secretary of Agriculture shall not be considered to be in violation of section 3(d)(1) of the Wild and Scenic Rivers
      Act (16 U.S.C. 1274(d)(1)) for not completing a comprehensive river management plan within 3 full fiscal years after the date
      of designation, except the comprehensive river management plan must be completed or appropriately updated not later than the
      completion of the next applicable forest plan revision.'
      			
      FACILITIES RENOVATION FOR URBAN INDIAN ORGANIZATIONS TO THE EXTENT AUTHORIZED FOR OTHER GOVERNMENT CONTRACTORSSEC. 432.  The Secretary of Health and Human Services may authorize an urban Indian organization (as defined in section 4 of the Indian
      Health Care Improvement Act (25 U.S.C. 1603) that is awarded a grant or contract under title V of that Act (25 U.S.C. 1651
      et seq.) to use funds provided in such grant or contract for minor renovations to facilities or construction or expansion
      of facilities, including leased facilities, to assist the urban Indian organization in meeting or maintaining standards issued
      by Federal or State governments or by accreditation organizations.'
      			
      TIMBER EXPORTSEC. 433.  The Secretary of Agriculture shall not be required to issue regulations under section 495 of the Forest Resources Conservation
         and Shortage Relief Act of 1997 (16 U.S.C. 620f) for the fiscal year ending on September 30, 2023. '
      			
      ROAD CONSTRUCTIONSEC. 434.  Section 8206(a) of the Agriculture Act of 2014 (16 U.S.C. 2113a(a)(4)(B)(i)) is amended by inserting "or Bureau of Land Management
         managed" after "National Forest System". 
         GENERAL PROVISIONâTHIS TITLE(Disaster Relief Supplemental Appropriations Act, 2022.)
         GENERAL PROVISIONS, DEPARTMENT OF THE INTERIOR(Infrastructure Investments and Jobs Appropriations Act.)