[Appendix]
[Detailed Budget Estimates by Agency]
[General Services Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]
GENERAL SERVICES ADMINISTRATION
GENERAL SERVICES ADMINISTRATION
Real Property Activities
Federal Funds
Federal Buildings Fund
limitations on availability of revenue
(including transfers of funds)
Amounts in the Fund, including revenues and collections deposited into the Fund, shall be available for necessary expenses
of real property management and related activities not otherwise provided for, including operation, maintenance, and protection
of federally owned and leased buildings; rental of buildings in the District of Columbia; restoration of leased premises;
moving governmental agencies (including space adjustments and telecommunications relocation expenses) in connection with the
assignment, allocation, and transfer of space; contractual services incident to cleaning or servicing buildings, and moving;
repair and alteration of federally owned buildings, including grounds, approaches, and appurtenances; care and safeguarding
of sites; maintenance, preservation, demolition, and equipment; acquisition of buildings and sites by purchase, condemnation,
or as otherwise authorized by law; acquisition of options to purchase buildings and sites; conversion and extension of federally
owned buildings; preliminary planning and design of projects by contract or otherwise; construction of new buildings (including
equipment for such buildings); and payment of principal, interest, and any other obligations for public buildings acquired
by installment purchase and purchase contract; in the aggregate amount of $10,931,485,000, of which—
(1) $417,202,000 shall remain available until expended for construction and acquisition (including funds for sites and expenses, and associated
design and construction services) :
Provided, That amounts identified in the spend plan for construction and acquisition required by section 525 of this division may be exceeded to the extent that savings are effected in other such projects, but not to exceed 10 percent of the amounts
included in a transmitted prospectus, if required, unless advance notice is transmitted to the Committees on Appropriations of a greater amount;
(2) $1,656,093,000 shall remain available until expended for repairs and alterations, including associated design and construction services,
of which—
(A) $1,047,383,000 is for Major Repairs and Alterations;
(B) $388,710,000 is for Basic Repairs and Alterations; and
(C) $220,000,000 is for Special Emphasis Programs;
Provided, That amounts identified in the spend plan for major repairs and alterations required by section 525 of this division may be exceeded
to the extent that savings are effected in other such projects, but not to exceed 10 percent of the amounts included in a transmitted prospectus, if required, unless advance notice is transmitted to the Committees on Appropriations of a greater amount: Provided further, That additional projects for which prospectuses have been transmitted may be funded under this category only if advance notice is transmitted to the Committees on Appropriations: Provided further, That the amounts provided in this or any prior Act for "Repairs and Alterations" may be used to fund costs associated with
implementing security improvements to buildings necessary to meet the minimum standards for security in accordance with current
law and in compliance with the reprogramming guidelines of the appropriate Committees of the House and Senate: Provided further, That the difference between the funds appropriated and expended on any projects in this or any prior Act, under the heading
"Repairs and Alterations", may be transferred to "Basic Repairs and Alterations" or used to fund authorized increases in prospectus
projects: Provided further, That the amount provided in this or any prior Act for "Basic Repairs and Alterations" may be used to pay claims against
the Government arising from any projects under the heading "Repairs and Alterations" or used to fund authorized increases
in prospectus projects;
(3) $5,913,185,000 for rental of space to remain available until expended; and
(4) $2,945,005,000 for building operations to remain available until expended:
Provided, That the total amount of funds made available from this Fund to the General Services Administration shall not be available
for expenses of any construction, repair, alteration and acquisition project for which a prospectus, if required to be submitted pursuant to 40 U.S.C. 3307, has not been transmitted to the Committees referenced therein, except that necessary funds may be expended for each project for required expenses for the development of a proposed prospectus:
Provided further, That funds available in the Federal Buildings Fund may be expended for emergency repairs when advance notice is transmitted to the Committees on Appropriations: Provided further, That amounts necessary to provide reimbursable special services to other agencies under 40 U.S.C. 592(b)(2) and amounts
to provide such reimbursable fencing, lighting, guard booths, and other facilities on private or other property not in Government
ownership or control as may be appropriate to enable the United States Secret Service to perform its protective functions
pursuant to 18 U.S.C. 3056, shall be available from such revenues and collections: Provided further, That revenues and collections and any other sums accruing to this Fund during fiscal year 2022, excluding reimbursements under 40 U.S.C. 592(b)(2), in excess of the aggregate new obligational authority authorized for
Real Property Activities of the Federal Buildings Fund in this Act shall remain in the Fund and shall not be available for
expenditure except as authorized in appropriations Acts.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–4542–0–4–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0009
CARES Act
46
188
0010
Disaster Recovery
76
86
0011
Direct Reimbursable
42
0799
Total direct obligations
164
274
0801
Construction and acquisition of facilities
1,057
635
575
0802
Repairs and alterations
614
981
994
0808
International Trade Center
30
0809
Reimbursable program activities, subtotal
1,701
1,616
1,569
0810
Rental of space
5,747
5,725
5,914
0811
Building operations
2,452
2,763
3,135
0819
Reimbursable program activities, subtotal
8,199
8,488
9,049
0820
Special services and improvements
1,642
1,180
1,181
0899
Total reimbursable obligations
11,542
11,284
11,799
0900
Total new obligations, unexpired accounts
11,706
11,558
11,799
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
5,491
5,215
4,343
1021
Recoveries of prior year unpaid obligations
99
260
260
1033
Recoveries of prior year paid obligations
7
1050
Unobligated balance (total)
5,597
5,475
4,603
Budget authority:
Appropriations, discretionary:
1100
Appropriation
275
Spending authority from offsetting collections, discretionary:
1700
Collected
12,192
11,748
11,997
1701
Change in uncollected payments, Federal sources
225
1702
Offsetting collections (previously unavailable)
6,261
7,629
8,951
1725
Spending authority from offsetting collections precluded from obligation (limitation on obligations)
–7,629
–8,951
–8,656
1750
Spending auth from offsetting collections, disc (total)
11,049
10,426
12,292
1900
Budget authority (total)
11,324
10,426
12,292
1930
Total budgetary resources available
16,921
15,901
16,895
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
5,215
4,343
5,096
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
4,415
4,140
3,419
3010
New obligations, unexpired accounts
11,706
11,558
11,799
3020
Outlays (gross)
–11,882
–12,019
–13,365
3040
Recoveries of prior year unpaid obligations, unexpired
–99
–260
–260
3050
Unpaid obligations, end of year
4,140
3,419
1,593
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–4,244
–4,469
–4,469
3070
Change in uncollected pymts, Fed sources, unexpired
–225
3090
Uncollected pymts, Fed sources, end of year
–4,469
–4,469
–4,469
Memorandum (non-add) entries:
3100
Obligated balance, start of year
171
–329
–1,050
3200
Obligated balance, end of year
–329
–1,050
–2,876
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
11,324
10,426
12,292
Outlays, gross:
4010
Outlays from new discretionary authority
7,995
8,387
9,216
4011
Outlays from discretionary balances
3,887
3,632
4,149
4020
Outlays, gross (total)
11,882
12,019
13,365
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–12,059
–11,648
–11,897
4033
Non-Federal sources
–140
–100
–100
4040
Offsets against gross budget authority and outlays (total)
–12,199
–11,748
–11,997
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–225
4053
Recoveries of prior year paid obligations, unexpired accounts
7
4060
Additional offsets against budget authority only (total)
–218
4070
Budget authority, net (discretionary)
–1,093
–1,322
295
4080
Outlays, net (discretionary)
–317
271
1,368
4180
Budget authority, net (total)
–1,093
–1,322
295
4190
Outlays, net (total)
–317
271
1,368
Memorandum (non-add) entries:
5090
Unexpired unavailable balance, SOY: Offsetting collections
6,261
7,629
8,951
5092
Unexpired unavailable balance, EOY: Offsetting collections
7,629
8,951
8,656
Summary of Budget Authority and Outlays (in millions of dollars)
2020 actual
2021 est.
2022 est.
Enacted/requested:
Budget Authority
–1,093
–1,322
295
Outlays
–317
271
1,368
Legislative proposal, not subject to PAYGO:
Budget Authority
69
Outlays
–935
Legislative proposal, subject to PAYGO:
Budget Authority
8,000
Outlays
115
Total:
Budget Authority
–1,093
–1,322
8,364
Outlays
–317
271
548
This revolving fund provides for real property management and related activities, including operation, maintenance, and repair
of federally owned buildings, and the construction of Federal buildings, courthouses, and land ports of entry. Expenses of
the Federal Buildings Fund (FBF) are financed from rental charges assessed to occupants of General Services Administration
(GSA)-controlled space. Rent assessments, by law, approximate commercial rates for comparable space and services. Rental income
is augmented by appropriations to the Fund when new construction needs exceed the resources available for investment within
the Fund.
The Budget requests $11,001 million in new obligational authority for the FBF, which represents $364 million in net positive
net budget request. The Administration's proposal ensures that GSA spends at least at the level of anticipated rent that it
collects from Federal departments and agencies in order to provide space and services to those customers.
Historically, the FBF has been permitted to spend at least what it collects from agencies to support leasing from the private
sector, as well as maintenance, repairs, major renovations, and new construction to accommodate agency needs in buildings
that GSA owns and operates. However, in several recent years, the FBF appropriations were significantly below the anticipated
level of rent collections from agencies, denying GSA the ability to pursue an appropriately-sized capital program relative
to the size of its portfolio. This year's $364 billion net positive budget request will allow GSA to proceed with important
investments in the Federal real property portfolio improving resilience and utilization as well as proactively mitigate cost
in leased facilities to deliver the best possible value in real estate management for our partners and across Government.
The following table reports rent and other income to the Fund:
[In millions of dollars]
2020 actual
2021 est.
2022 est.
Rental charges
10,458
10,388
10,637
Collections for:
(a) Special services and improvements
1,685
1,360
1,360
(b) Miscellaneous income
Total receipts and reimbursements
12,143
11,748
11,997
The following tables report the planned financing for the Fund in 2022:
[In millions of dollars]
Obligational authority
End-of-year
From
unobligated
prior
Obligations
balance
Total
New
year
2022 program:
1. Construction and Acquisition of Facilities
575
883
1,458
417
1,041
2. Repairs and Alterations
994
1,427
2,421
1,656
765
3. Installment Acquisition Payments
69
0
69
69
0
4. Construction of Lease Purchase Facilities
0
24
24
0
24
5. Rental of Space
5,914
16
5,929
5,913
16
6. Building Operations*
2,945
–10
2,935
2,945
-10
7. International Trade Center
0
10
10
0
10
8. Pennsylvania Avenue Activities
0
29
29
0
29
Total basic program
10,496
2,379
12,875
11,000
1,875
Other programs:
Special services and improvements
1,371
2,025
3,396
1,360
2,036
Total Federal Buildings Fund
11,868
4,403
16,271
12,360
3,911
* The above chart does not include additional resources such as recoveries, reimbursable, and indefinite authority which
when included are sufficient to support all obligations.
The FBF consists of the following activities:
Construction and Acquisition of Facilities.—This activity provides for the construction or purchase of prospectus-level facilities, prospectus-level additions to existing
buildings, and remediation. All costs directly attributable to site acquisition, construction, and the full range of design
and construction services, and management and inspection of construction projects are funded under this activity (estimated
project cost in thousands).
New Construction Executive Agencies
Washington, DC DHS Consolidation at St. Elizabeths
253,797
Subtotal, Executive Agencies
253,797
New Construction Courthouses
San Juan, PR New U.S. Courthouse
22,476
Subtotal, Courthouses
22,476
U.S. Land Ports of Entry Program
Calexico West, CA U.S. Land Port of Entry Phase II B
103,376
Subtotal, U.S. Land Ports of Entry Program
103,376
New Construction - Remediation
Washington, DC Southeast Federal Center Remediation
9,000
Kansas City, MO Hardesty Federal Complex Remediation
28,553
Subtotal, New Construction - Remediation Program
37,553
Total 2022 Construction and Acquisition of Facilities Program
417,202
Repairs and Alterations.—This activity provides for repairs and alterations of existing buildings as well as associated design and construction services.
Protection of the Government's investment, the health and safety of building occupants, relocation of agencies from leased
space, and cost effectiveness are the principle criteria used in establishing priorities. Repairs and alterations to improve
space utilization, address life safety issues, and prevent deterioration and damage to buildings, building support systems,
and operating equipment are given priority (estimated project costs in thousands).
Nonprospectus (Basic) Repairs and Alterations Program
388,710
Major Repairs and Alterations Program
Washington, DC Regional Office Building Phase 2
89,172
Suitland, MD Suitland Federal Center
20,000
Tacoma, WA Tacoma Union Station
48,615
Detroit, MI Patrick V. McNamara Federal Building Garage
20,734
Washington, DC Ronald Reagan Building Complex
64,800
Indianapolis, IN Major General Emmett J. Bean Federal Center
44,239
Indianapolis, IN Minton-Capehart Federal Building
19,373
Boston, MA Thomas P. O'Neill, Jr. Federal Building
15,107
Honolulu, HI Prince J. Kuhio Kalanianaole Federal Building and U.S. Courthouse
44,364
Oklahoma City, OK William J. Holloway, Jr. U.S. Post Office and Courthouse
86,325
Cleveland, OH Howard M. Metzenbaum U.S. Courthouse
21,467
Ogden, UT James V. Hansen Federal Building
21,857
Pittsburgh, PA Joseph F. Weis, Jr. U.S. Courthouse
32,748
Vicksburg, MS Mississippi River Commission
23,749
Los Angeles, CA 11000 Wilshire Federal Building
31,410
Sacramento, CA 801 I Street Federal Building
13,585
Beaumont, TX Jack Brooks Federal Building U.S. Post Office and Courthouse
57,205
Kansas City, MO 8930 Ward Parkway
23,919
Akron, OH John F. Seiberling Federal Building and U.S. Courthouse
22,648
Cincinnati, OH Potter Stewart U.S. Couthouse
51,951
Washington, DC Robert F. Kennedy Building
33,539
Washington, DC William Jefferson Clinton Complex
51,111
Boston, MA John F. Kennedy Federal Building
154,065
Clarksburg, WV U. S. Post Office and Courthouse
55,400
Subtotal, Major Repair and Alterations Program
1,047,383
Special Emphasis Programs
Consolidation Activities Program
25,000
Climate and Resilience
100,000
Fire Protection and Life Safety Program
50,000
Child Care Facilities Security and Systems Improvements
45,000
Subtotal, Special Emphasis Programs
220,000
Total 2022 Repairs and Alterations Program
1,656,093
Rental of Space.—This activity provides for the leasing of privately-owned buildings when federally owned space is not available. This includes
space occupied by Federal agencies, including in U.S. Postal Service facilities. GSA provided 179 million square feet of rental
space in 2020. GSA expects to provide 178 million square feet of rental space in 2021 and 175 million in 2022.
Building Operations.—The Building Operations program provides services for both federally owned and leased facilities as well as administration
and management of all PBS real property programs. Of the total amount requested in support of Building Operations, the Building
Services allocation funds services and cost increases for cleaning, utilities, maintenance, and building services; the Salaries
and Expenses allocation supports Public Building Service (PBS) personnel costs excluding reimbursable FTE, PBS-specific IT
applications and PBSs contribution to the WCF. The following tables provide additional detail regarding the 2021 and 2022
building operations program (estimated obligations in millions).
2021
2022
Obligations est.
Obligations est.
Cleaning
381
496
Utilities
286
369
Maintenance
471
533
Security
71
70
Other Building Services
126
141
IT
48
47
Salaries and Benefits
758
837
GSA Working Capital Fund Payments
369
379
Management Support
72
71
Travel
11
11
Other Administrative Costs and Funding Sources
–57
–9
Total
2,533
2,945
Other Programs.—When requested by other Federal agencies, the Public Buildings Service provides, on a reimbursable basis, building services
such as tenant alterations, cleaning, utilities, and other operations, which are in excess of those services provided within
the standard commercial rental charges.
Object Classification (in millions of dollars)
Identification code 047–4542–0–4–804
2020 actual
2021 est.
2022 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
11
12.1
Civilian personnel benefits
4
23.2
Rental payments to others
45
23.3
Communications, utilities, and miscellaneous charges
2
25.1
Advisory and assistance services
7
25.4
Operation and maintenance of facilities
73
62
26.0
Supplies and materials
3
6
32.0
Land and structures
64
161
99.0
Direct obligations
164
274
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
561
588
641
11.5
Other personnel compensation
11
20
22
11.9
Total personnel compensation
572
608
663
12.1
Civilian personnel benefits
199
193
219
21.0
Travel and transportation of persons
5
2
11
23.2
Rental payments to others
5,763
5,726
5,914
23.3
Communications, utilities, and miscellaneous charges
387
398
431
25.1
Advisory and assistance services
495
467
464
25.2
Other services from non-Federal sources
77
60
68
25.3
Other goods and services from Federal sources
432
437
456
25.4
Operation and maintenance of facilities
1,877
1,619
1,823
25.7
Operation and maintenance of equipment
28
28
35
26.0
Supplies and materials
8
9
12
31.0
Equipment
72
73
85
32.0
Land and structures
1,593
1,631
1,584
42.0
Insurance claims and indemnities
1
43.0
Interest and dividends
34
32
34
99.0
Reimbursable obligations
11,542
11,284
11,799
99.9
Total new obligations, unexpired accounts
11,706
11,558
11,799
Employment Summary
Identification code 047–4542–0–4–804
2020 actual
2021 est.
2022 est.
2001
Reimbursable civilian full-time equivalent employment
5,349
5,539
5,553
Federal Buildings Fund
(Legislative proposal, not subject to PAYGO)
Contingent upon enactment of the Federal Capital Revolving Fund Act of 2021, amounts in the Fund, including revenues and collections
deposited into the Fund, shall be available for acquisition installment payments in the amount of $69,024,000, to remain available
until expended, for the first annual repayment amounts to the Federal Capital Revolving Fund: Provided, That $49,024,000 shall
be for the Public Buildings Service Jacob K. Javits Federal Building in New York, New York: Provided further, That $735,353,000
is approved for a purchase transfer from the Federal Capital Revolving Fund for the Jacob K. Javits Federal Building: Provided
further, That $20,000,000 shall be for the Public Buildings Service Kefauver Complex in Nashville, Tennessee: Provided further,
That $300,000,000 is approved for a purchase transfer from the Federal Capital Revolving Fund for the Kefauver Complex: Provided
further, That such projects shall be considered designated and approved pursuant to such Act, contingent upon the President's
subsequent approval and designation.
Program and Financing (in millions of dollars)
Identification code 047–4542–2–4–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0804
Installment acquisition payments
69
0809
Reimbursable program activities, subtotal
69
0821
FCRF Capital Projects
135
0899
Total reimbursable obligations
204
0900
Total new obligations, unexpired accounts
204
Budgetary resources:
Budget authority:
Spending authority from offsetting collections, discretionary:
1725
Spending authority from offsetting collections precluded from obligation (limitation on obligations)
69
Spending authority from offsetting collections, mandatory:
1800
Collected
1,035
1900
Budget authority (total)
1,104
1930
Total budgetary resources available
1,104
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
900
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
204
3020
Outlays (gross)
–100
3050
Unpaid obligations, end of year
104
Memorandum (non-add) entries:
3200
Obligated balance, end of year
104
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
69
Outlays, gross:
4010
Outlays from new discretionary authority
69
Mandatory:
4090
Budget authority, gross
1,035
Outlays, gross:
4100
Outlays from new mandatory authority
31
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–1,035
4180
Budget authority, net (total)
69
4190
Outlays, net (total)
–935
Memorandum (non-add) entries:
5092
Unexpired unavailable balance, EOY: Offsetting collections
–69
The President's Budget proposes $69,024,000 for the first repayment of fifteen annual repayments associated with the first
two projects identified for funding through the Federal Capital Revolving Fund as proposed in the American Jobs Plan. These
repairs and alterations projects involve building system upgrades and investments in critical building infrastructure that
will improve the energy efficiency, environmental impact, life safety, and climate resiliency of the buildings being upgraded.
Project
Dollars in Thousands
New York, NY, Jacob K. Javits Federal Building
49,024
Nashville, TN, Estes Kefauver Complex
20,000
Object Classification (in millions of dollars)
Identification code 047–4542–2–4–804
2020 actual
2021 est.
2022 est.
Reimbursable obligations:
32.0
Land and structures
135
94.0
Financial transfers
69
99.0
Reimbursable obligations
204
99.9
Total new obligations, unexpired accounts
204
Federal Buildings Fund
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 047–4542–4–4–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0012
Land Ports of Entry
500
0013
Capital
500
0799
Total direct obligations
1,000
0900
Total new obligations, unexpired accounts (object class 32.0)
1,000
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
8,000
1930
Total budgetary resources available
8,000
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
7,000
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
1,000
3020
Outlays (gross)
–115
3050
Unpaid obligations, end of year
885
Memorandum (non-add) entries:
3200
Obligated balance, end of year
885
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
8,000
Outlays, gross:
4100
Outlays from new mandatory authority
115
4180
Budget authority, net (total)
8,000
4190
Outlays, net (total)
115
In support of the Administration's goal to invest in the repair, sustainability, and climate resiliency of Federal buildings
as well as promote economic recovery, the Budget includes funding proposed in the American Jobs Plan; $3 billion for the modernization
of Land Ports of Entry along the northern and southern United States borders and $5 billion for the construction, acquisition,
and repair and alterations to Federal buildings and courthouses within the portfolio of the Federal Buildings Fund. The proposed
funding will enable the General Services Administration to make necessary acquisitions and improvements to the portfolio,
improve border security and facilitate international commerce, provide more efficient office space for agencies to execute
their mission, help Federal buildings to withstand the impacts of climate change, and reduce the Federal Government's carbon
footprint.
Federal Buildings Fund, Recovery Act
Program and Financing (in millions of dollars)
Identification code 047–4543–0–4–804
2020 actual
2021 est.
2022 est.
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3041
Recoveries of prior year unpaid obligations, expired
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
This appropriation provided funding for the construction and renovation of Federal buildings, courthouses, and land ports
of entry; the conversion of existing General Services Administration facilities to High-Performance Green Buildings; and $4,000,000
for transfer to the Office of Federal High-Performance Green Buildings. Of the available amounts, $5,000,000,000 was available
until September 30, 2010 and the remaining amounts were available until September 30, 2011.
Federal Capital Revolving Fund
Federal Capital Revolving Fund
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 047–4614–4–4–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0801
Reimbursable program activity
1,035
0900
Total new obligations, unexpired accounts (object class 94.0)
1,035
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
5,000
Spending authority from offsetting collections, mandatory:
1800
Collected
69
1900
Budget authority (total)
5,069
1930
Total budgetary resources available
5,069
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
4,034
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
1,035
3020
Outlays (gross)
–1,035
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
5,069
Outlays, gross:
4100
Outlays from new mandatory authority
1,035
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–69
4180
Budget authority, net (total)
5,000
4190
Outlays, net (total)
966
The President's Budget reflects $5 billion in funding in support of the Administration proposal in the American Jobs Plan
to support a new Federal Capital Revolving Fund (FCRF) to finance federally-owned civilian real property projects.
The FCRF will create a mechanism that is similar to a capital budget but operates within the traditional rules used for the
Federal budget. Upon approval in an Appropriations Act, the revolving fund will transfer money to agencies to finance large-dollar
real property purchases. Executing agencies will then be required to repay the fund in 15 equal annual amounts using discretionary
appropriations.
As a result, purchases/construction/renovation of real property assets will no longer compete with annual operating and programmatic
expenses for the limited funding available under tight discretionary caps. Instead, agencies will pay for real property over
time as it is utilized. Repayments will be made from future appropriations, which will incentivize project selection based
on highest mission need and return on investment, including future cost avoidance. The repayments will also replenish the
revolving fund so that real property can continually be replaced as needed.
ASSET PROCEEDS AND SPACE MANAGEMENT FUND
For carrying out section 16(b) of the Federal Assets Sale and Transfer Act of 2016 (40 U.S.C. 1303 note), $16,000,000, to
remain available until expended: Provided, That any proceeds from the sale of assets deposited under this heading shall remain available until expended and
may be used for implementing the property recommendations of the Public Buildings Reform Board.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–5594–0–2–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Financial Transfers
16
46
0900
Total new obligations, unexpired accounts (object class 94.0)
16
46
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
30
30
30
Budget authority:
Appropriations, discretionary:
1100
Appropriation
16
16
1930
Total budgetary resources available
30
46
46
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
30
30
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
16
46
3020
Outlays (gross)
–16
–46
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
16
16
Outlays, gross:
4010
Outlays from new discretionary authority
16
16
4011
Outlays from discretionary balances
30
4020
Outlays, gross (total)
16
46
4180
Budget authority, net (total)
16
16
4190
Outlays, net (total)
16
46
This activity provides for the purposes of carrying out actions pursuant to the Public Buildings Reform Board recommendations
for civilian real property. In addition, amounts received from the sale of any civilian real property pursuant to a recommendation
of the Board are available, as provided in appropriations Acts. Activities authorized include consolidation, co-location,
exchange, redevelopment, reconfiguration of space, disposal, covering costs associated with sales transactions, acquiring
land, construction, constructing replacement facilities, and conducting advance planning and design as may be required to
transfer functions from a Federal asset or property to another Federal civilian property.
Real Property Relocation
Program and Financing (in millions of dollars)
Identification code 047–0535–0–1–804
2020 actual
2021 est.
2022 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
11
11
11
1930
Total budgetary resources available
11
11
11
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
11
11
11
4180
Budget authority, net (total)
4190
Outlays, net (total)
This appropriation covers relocation costs involved in moving agencies from valuable underutilized property, targeted for
public sale, to facilities determined to be more economically suitable to their needs. Relocation and disposal is considered
when the benefit/cost ratio is at least 2:1. The sale of these valuable underutilized properties would provide significant
revenue to the Treasury and would far outweigh the relocation costs involved.
No appropriation is requested for this program in 2022. The General Services Administration will solicit relocation proposals
from agencies.
Disposal of Surplus Real and Related Personal Property
Special and Trust Fund Receipts (in millions of dollars)
Identification code 047–5254–0–2–804
2020 actual
2021 est.
2022 est.
0100
Balance, start of year
77
77
79
0198
Reconciliation adjustment
–1
0199
Balance, start of year
76
77
79
Receipts:
Current law:
1130
Receipts of Rent, Leases and Lease Payments for Government Owned Real Property
3
3
1130
Other Receipts, Surplus Real and Related Personal Property
4
15
15
1130
Transfers of Surplus Real and Related Personal Property Receipts
–2
–6
–6
1199
Total current law receipts
2
12
12
1999
Total receipts
2
12
12
2000
Total: Balances and receipts
78
89
91
Appropriations:
Current law:
2101
Disposal of Surplus Real and Related Personal Property
–3
–11
–9
2132
Disposal of Surplus Real and Related Personal Property
1
1
1
2199
Total current law appropriations
–2
–10
–8
Proposed:
2201
Disposal of Surplus Real and Related Personal Property
–1
2999
Total appropriations
–2
–10
–9
5098
Reconciliation adjustment
1
5099
Balance, end of year
77
79
82
Program and Financing (in millions of dollars)
Identification code 047–5254–0–2–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Real Property Utilization and Disposal
10
8
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
3
11
9
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–1
–1
–1
1260
Appropriations, mandatory (total)
2
10
8
1930
Total budgetary resources available
2
10
8
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–2
Special and non-revolving trust funds:
1951
Unobligated balance expiring
2
1952
Expired unobligated balance, start of year
5
7
7
1953
Expired unobligated balance, end of year
5
7
7
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3010
New obligations, unexpired accounts
10
8
3020
Outlays (gross)
–9
–8
3050
Unpaid obligations, end of year
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
3200
Obligated balance, end of year
1
1
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
2
10
8
Outlays, gross:
4100
Outlays from new mandatory authority
9
7
4101
Outlays from mandatory balances
1
4110
Outlays, gross (total)
9
8
4180
Budget authority, net (total)
2
10
8
4190
Outlays, net (total)
9
8
Summary of Budget Authority and Outlays (in millions of dollars)
2020 actual
2021 est.
2022 est.
Enacted/requested:
Budget Authority
2
10
8
Outlays
9
8
Legislative proposal, subject to PAYGO:
Budget Authority
1
Outlays
1
Total:
Budget Authority
2
10
9
Outlays
9
9
This mandatory appropriation provides for the efficient disposal of real property assets that no longer meet the needs of
landholding Federal agencies. The following costs are paid through receipts from such disposals each fiscal year: fees of
auctioneers, brokers, appraisers, and environmental consultants; surveying costs; costs of advertising; costs of environmental
and historical preservation services; highest and best use of property studies; property utilization studies; deed compliance
inspections; and other disposal costs. GSA leverages the expertise of auctioneers and brokers familiar with local markets
to accelerate the disposal of surplus real property.
Object Classification (in millions of dollars)
Identification code 047–5254–0–2–804
2020 actual
2021 est.
2022 est.
Direct obligations:
25.1
Advisory and assistance services
9
7
25.3
Other goods and services from Federal sources
1
1
99.0
Direct obligations
10
8
99.9
Total new obligations, unexpired accounts
10
8
Supply and Technology Activities
Federal Funds
Expenses of Transportation Audit Contracts and Contract Administration
Special and Trust Fund Receipts (in millions of dollars)
Identification code 047–5250–0–2–804
2020 actual
2021 est.
2022 est.
0100
Balance, start of year
26
25
23
0198
Reconciliation adjustment
–4
0199
Balance, start of year
22
25
23
Receipts:
Current law:
1130
Recoveries of Transportation Charges
11
10
11
2000
Total: Balances and receipts
33
35
34
Appropriations:
Current law:
2101
Expenses of Transportation Audit Contracts and Contract Administration
–12
–13
–13
2132
Expenses of Transportation Audit Contracts and Contract Administration
1
1
1
2199
Total current law appropriations
–11
–12
–12
2999
Total appropriations
–11
–12
–12
Special and trust fund receipts returned:
3010
Expenses of Transportation Audit Contracts and Contract Administration
3
3010
Expenses of Transportation Audit Contracts and Contract Administration
3
5098
Reconciliation adjustment for double counting of cancelling balances
–3
5099
Balance, end of year
25
23
22
Program and Financing (in millions of dollars)
Identification code 047–5250–0–2–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Audit contracts and contract administration
10
12
12
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
12
13
13
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–1
–1
–1
1260
Appropriations, mandatory (total)
11
12
12
1930
Total budgetary resources available
11
12
12
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
Special and non-revolving trust funds:
1950
Other balances withdrawn and returned to unappropriated receipts
3
1951
Unobligated balance expiring
1
1952
Expired unobligated balance, start of year
17
16
16
1953
Expired unobligated balance, end of year
15
16
16
1954
Unobligated balance canceling
3
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
11
10
11
3010
New obligations, unexpired accounts
10
12
12
3011
Obligations ("upward adjustments"), expired accounts
2
3020
Outlays (gross)
–11
–11
–12
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
10
11
11
Memorandum (non-add) entries:
3100
Obligated balance, start of year
11
10
11
3200
Obligated balance, end of year
10
11
11
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
11
12
12
Outlays, gross:
4100
Outlays from new mandatory authority
8
9
9
4101
Outlays from mandatory balances
3
2
3
4110
Outlays, gross (total)
11
11
12
4180
Budget authority, net (total)
11
12
12
4190
Outlays, net (total)
11
11
12
This permanent, indefinite appropriation provides for the detection and recovery of overpayments to carriers for Government
moves under rate and service agreements established by the U.S. General Services Administration (GSA) or by other Federal
agency transportation managers. Program expenses are financed from overcharges collected from transportation service providers
(TSPs) as a result of post payment audits examining the validity, propriety, and conformity of charges with the proper rate
authority. Funds recovered in excess of expenses are returned to the U.S Department of the Treasury.
Object Classification (in millions of dollars)
Identification code 047–5250–0–2–804
2020 actual
2021 est.
2022 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
3
4
4
12.1
Civilian personnel benefits
1
1
1
25.1
Advisory and assistance services
5
6
5
25.3
Other goods and services from Federal sources
1
1
2
99.9
Total new obligations, unexpired accounts
10
12
12
Employment Summary
Identification code 047–5250–0–2–804
2020 actual
2021 est.
2022 est.
1001
Direct civilian full-time equivalent employment
30
36
36
Acquisition Services Fund
Program and Financing (in millions of dollars)
Identification code 047–4534–0–4–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0850
Assisted Acquisition Services (AAS) - Flow-Thru
13,076
14,066
15,344
0851
Information Technology Category (ITC) - Flow-Thru
1,481
1,222
539
0852
General Supplies and Services (GSS) - Flow-Thru
1,258
1,222
1,255
0853
Travel, Transportation and Logistics (TTL) - Flow-Thru
3,312
3,274
3,261
0854
Technology Transformation Services (TTS) - Flow Thru
56
43
57
0856
Integrated Award Environment (Total Operating Exp + Reserves)
152
159
82
0857
Acquisition Services Fund - Operating (Total Operating Exp + Reserves)
1,181
1,352
1,404
0900
Total new obligations, unexpired accounts
20,516
21,338
21,942
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1,310
1,437
986
1021
Recoveries of prior year unpaid obligations
756
300
300
1022
Capital transfer of unobligated balances to general fund
–10
1033
Recoveries of prior year paid obligations
13
1050
Unobligated balance (total)
2,069
1,737
1,286
Budget authority:
Spending authority from offsetting collections, mandatory:
1800
Collected
17,747
20,587
20,998
1801
Change in uncollected payments, Federal sources
2,137
1850
Spending auth from offsetting collections, mand (total)
19,884
20,587
20,998
1930
Total budgetary resources available
21,953
22,324
22,284
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1,437
986
342
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
11,537
13,672
12,803
3010
New obligations, unexpired accounts
20,516
21,338
21,942
3020
Outlays (gross)
–17,625
–21,907
–20,751
3040
Recoveries of prior year unpaid obligations, unexpired
–756
–300
–300
3050
Unpaid obligations, end of year
13,672
12,803
13,694
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–11,704
–13,841
–13,841
3070
Change in uncollected pymts, Fed sources, unexpired
–2,137
3090
Uncollected pymts, Fed sources, end of year
–13,841
–13,841
–13,841
Memorandum (non-add) entries:
3100
Obligated balance, start of year
–167
–169
–1,038
3200
Obligated balance, end of year
–169
–1,038
–147
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
19,884
20,587
20,998
Outlays, gross:
4100
Outlays from new mandatory authority
8,438
8,235
8,399
4101
Outlays from mandatory balances
9,187
13,672
12,352
4110
Outlays, gross (total)
17,625
21,907
20,751
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–16,979
–20,587
–20,998
4123
Non-Federal sources
–781
4130
Offsets against gross budget authority and outlays (total)
–17,760
–20,587
–20,998
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
–2,137
4143
Recoveries of prior year paid obligations, unexpired accounts
13
4150
Additional offsets against budget authority only (total)
–2,124
4170
Outlays, net (mandatory)
–135
1,320
–247
4180
Budget authority, net (total)
4190
Outlays, net (total)
–135
1,320
–247
The Acquisition Services Fund (ASF) is a full cost recovery revolving fund financing a majority of the Federal Acquisition
Service's (FAS) operations. FAS also includes organizations that are funded out of the Operating Expense appropriation, the
Transportation Audits warrant, and the Federal Citizen Services Fund (FCSF). The ASF provides for the acquisition of information
technology (IT) solutions, telecommunications, motor vehicles, supplies, and a wide range of goods and services for Federal
agencies. This fund recovers costs through fees charged to Federal agencies for services rendered and commodities provided.
The ASF is authorized by section 321 of title 40, United States Code, which requires the Administrator to establish rates
to be charged to agencies receiving services that: 1) recover costs; and 2) provide for the cost and capital requirements
of the ASF. The ASF is authorized to retain earnings to cover these costs, such as replacing fleet vehicles maintaining supply
inventories adequate for customer needs, and funding anticipated operating needs specified by the Cost and Capital Plan.
The ASF currently funds six business portfolios and one strategic initiative within FAS:
Assisted Acquisition Services (AAS).—Assists agencies in making informed procurement decisions and serves as a center of acquisition excellence for the Federal
community. AAS provides acquisition, technical, and project management services related to information technology and professional
services at the best value.
Office of General Supplies and Services Categories (GS&S).—Provides partner agencies with general products such as furniture, office supplies, and hardware products. GS&S centralizes
acquisitions on behalf of the Government to strategically procure goods and services at reduced costs, while ensuring regulatory
compliance for partner agency procurements. This portfolio also provides personal property disposal services to partner agencies,
which are partially funded by the Operating Expenses appropriation.
Information Technology Category (ITC).—Makes available IT and telecommunications products and services to Federal, State, and local agencies. ITC provides access
to IT services, hardware, software, telecommunications, and IT security services.
Professional Services & Human Capital Categories (PSHC).—Provides Federal agencies with professional and human capital services contract solutions, including payment solutions through
the GSA SmartPay program.
Technology Transformation Services (TTS).—Partners with Government agencies to transform the way they build, buy, and share technology. TTS uses modern methodologies
and technologies to help Federal agencies improve the public's digital experience with the Government. TTS helps agencies
make their services more accessible, efficient, and effective with modern applications, platforms, processes, personnel, and
software solutions
Travel, Transportation, and Logistics Categories (TTL).—Provides partner agencies with travel, transportation, and relocation services; motor vehicle acquisition; and motor vehicle
fleet leasing services.
Integrated Award Environment (IAE).—IAE provides centralized technology to support a modernized Federal award environment. IAE provides a Government-wide service
in collaboration with governance groups of interagency experts by providing technology solutions to manage the collection
and display of standardized data that is critical to maintaining the integrity of Federal procurement and financial assistance
awarding processes and navigating the Federal acquisition lifecycle.
Object Classification (in millions of dollars)
Identification code 047–4534–0–4–804
2020 actual
2021 est.
2022 est.
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
362
426
460
11.3
Other than full-time permanent
27
11.5
Other personnel compensation
7
10
11
11.9
Total personnel compensation
396
436
471
12.1
Civilian personnel benefits
132
139
150
21.0
Travel and transportation of persons
3
10
10
22.0
Transportation of things
14
8
8
23.1
Rental payments to GSA
22
28
29
23.3
Communications, utilities, and miscellaneous charges
1,519
1,305
640
24.0
Printing and reproduction
2
2
2
25.1
Advisory and assistance services
13,669
14,604
15,802
25.2
Other services from non-Federal sources
40
5
6
25.3
Other goods and services from Federal sources
316
278
287
25.7
Operation and maintenance of equipment
185
105
115
26.0
Supplies and materials
1,387
1,323
1,388
31.0
Equipment
2,820
3,095
3,034
32.0
Land and structures
3
42.0
Insurance claims and indemnities
8
99.9
Total new obligations, unexpired accounts
20,516
21,338
21,942
Employment Summary
Identification code 047–4534–0–4–804
2020 actual
2021 est.
2022 est.
2001
Reimbursable civilian full-time equivalent employment
3,342
3,602
3,793
TECHNOLOGY MODERNIZATION FUND
For carrying out the purposes of the Technology Modernization Fund, as authorized by section 1078 of subtitle G of title X of the National Defense Authorization Act for Fiscal Year 2018 (Public
Law 115–91; 40 U.S.C. 11301 note), $500,000,000, to remain available until expended.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–0616–0–1–808
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
IT Modernization and Development
1
306
312
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
85
86
811
1010
Unobligated balance transfer to other accts GSA [047–4540]
–4
–5
–5
1010
Unobligated balance transfer to other accts USDA [012–4609]
–7
–1
–1
1010
Unobligated balance transfer to other accts DOL [016–4601]
–1
1010
Unobligated balance transfer to other accts DOE [089–0243]
–2
1010
Unobligated balance transfer to other accts HUD [086–4586]
–4
1010
Unobligated balance transfer to other accts EEOC [045–0100]
–2
–2
–2
1010
Unobligated balance transfer to other accts DHS [070–0532]
–10
1050
Unobligated balance (total)
55
78
803
Budget authority:
Appropriations, discretionary:
1100
Appropriation
25
25
500
Appropriations, mandatory:
1200
Appropriation
1,000
Spending authority from offsetting collections, discretionary:
1700
Collected
7
14
13
1900
Budget authority (total)
32
1,039
513
1930
Total budgetary resources available
87
1,117
1,316
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
86
811
1,004
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
51
3010
New obligations, unexpired accounts
1
306
312
3020
Outlays (gross)
–1
–255
–355
3050
Unpaid obligations, end of year
51
8
Memorandum (non-add) entries:
3100
Obligated balance, start of year
51
3200
Obligated balance, end of year
51
8
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
32
39
513
Outlays, gross:
4010
Outlays from new discretionary authority
5
100
4011
Outlays from discretionary balances
1
5
4020
Outlays, gross (total)
1
5
105
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–7
–14
–13
Mandatory:
4090
Budget authority, gross
1,000
Outlays, gross:
4100
Outlays from new mandatory authority
250
4101
Outlays from mandatory balances
250
4110
Outlays, gross (total)
250
250
4180
Budget authority, net (total)
25
1,025
500
4190
Outlays, net (total)
–6
241
342
The Technology Modernization Fund (TMF) is a revolving fund that finances Federal agencies' transition from antiquated legacy
information technology (IT) systems to more effective, secure, and modern IT platforms. The National Defense Authorization
Act for Fiscal Year 2018 (Public Law 115–91), Subtitle G—Modernizing Government Technology (MGT), Section 1078 established
the TMF and Technology Modernization Board (Board). The TMF is administered by the U.S. General Services Administration (GSA)
in accordance with recommendations made by the inter-agency TMF Board established by the MGT Act. The Board is chaired by
the Administrator of the Office of Electronic Government and comprises six additional members, delineated in the Act, possessing
expertise in IT development, financial management, cybersecurity and privacy, and acquisition.
In accordance with OMB guidance, the Board rigorously reviews agency modernization proposals and prioritizes projects that
cut across agencies, address immediate security gaps, and improve the publics ability to access government services. The Fund
will invest in a diverse portfolio of projects having varying levels of repayment risk and payment flexibility, and expects
to recover a portion of the funds.
The MGT Act provides the GSA Administrator and OMB Director with the authority to establish and amend the terms of repayment
to the TMF. Extending repayment flexibility to agencies gives the Fund the ability to make smart investments and maximize
the benefit to the government and public. It allows the Fund to continue investing in projects with (i) the highest probability
of success and (ii) the highest value to the public and/or highest impact security outcomes, regardless of whether cost savings
are expected. Repayment can range from full repayment on investments with direct cost savings, such as replacing a legacy
system with one that can be operated and maintained more efficiently, to minimal repayment for proposals that tackle the most
urgent IT cybersecurity and modernization problems facing our government, and where cost savings are not easily realized by
the proposing agency.
Ultimately, retiring or modernizing vulnerable and inefficient legacy IT systems will make agencies more secure and save money.
Absent immediate action, the cost to operate and maintain legacy systems will continue to grow while security vulnerabilities
and other risks will remain unresolved. As a means of addressing these pressing challenges, the TMF is an important step in
changing the way the Federal Government manages its IT portfolio.
The Board has reviewed more than 50 project proposals from Federal agencies requesting more than $550 million and has approved
11 modernization projects totaling $126 million in inital project awards, and $89 million in current award amounts taking
into agency's requests to change their project scope
Object Classification (in millions of dollars)
Identification code 047–0616–0–1–808
2020 actual
2021 est.
2022 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
1
1
1
25.1
Advisory and assistance services
1
1
94.0
Financial transfers
304
310
99.0
Direct obligations
1
306
312
99.9
Total new obligations, unexpired accounts
1
306
312
Employment Summary
Identification code 047–0616–0–1–808
2020 actual
2021 est.
2022 est.
1001
Direct civilian full-time equivalent employment
3
6
6
General Activities
Federal Funds
GOVERNMENT-WIDE POLICY
For expenses authorized by law, not otherwise provided for, for Government-wide policy and evaluation activities associated
with the management of real and personal property assets and certain administrative services; Government-wide policy support
responsibilities relating to acquisition, travel, motor vehicles, information technology management, and related technology
activities; and services as authorized by 5 U.S.C. 3109; $67,820,000, of which $4,000,000 shall remain available until September 30, 2022.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–0401–0–1–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Government-wide policy
64
64
68
0801
Government-wide Policy (Reimbursable)
33
44
44
0900
Total new obligations, unexpired accounts
97
108
112
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
22
24
24
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
23
24
24
Budget authority:
Appropriations, discretionary:
1100
Appropriation
64
64
68
Spending authority from offsetting collections, discretionary:
1700
Collected
34
44
44
1701
Change in uncollected payments, Federal sources
1
1750
Spending auth from offsetting collections, disc (total)
35
44
44
1900
Budget authority (total)
99
108
112
1930
Total budgetary resources available
122
132
136
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
1941
Unexpired unobligated balance, end of year
24
24
24
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
47
52
46
3010
New obligations, unexpired accounts
97
108
112
3011
Obligations ("upward adjustments"), expired accounts
1
3020
Outlays (gross)
–89
–114
–112
3040
Recoveries of prior year unpaid obligations, unexpired
–1
3041
Recoveries of prior year unpaid obligations, expired
–3
3050
Unpaid obligations, end of year
52
46
46
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–4
–3
–3
3070
Change in uncollected pymts, Fed sources, unexpired
–1
3071
Change in uncollected pymts, Fed sources, expired
2
3090
Uncollected pymts, Fed sources, end of year
–3
–3
–3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
43
49
43
3200
Obligated balance, end of year
49
43
43
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
99
108
112
Outlays, gross:
4010
Outlays from new discretionary authority
44
71
74
4011
Outlays from discretionary balances
45
43
38
4020
Outlays, gross (total)
89
114
112
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–36
–44
–44
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–1
4052
Offsetting collections credited to expired accounts
2
4060
Additional offsets against budget authority only (total)
1
4070
Budget authority, net (discretionary)
64
64
68
4080
Outlays, net (discretionary)
53
70
68
4180
Budget authority, net (total)
64
64
68
4190
Outlays, net (total)
53
70
68
This appropriation provides for the activities of the Office of Government-wide Policy (OGP). OGP works cooperatively with
other agencies to develop and evaluate administrative policies associated with the following: acquisition and acquisition
workforce career development; real property (including high-performing building policy); personal property; travel, transportation
management, motor vehicles, and aircraft; advisory committee management; information technology (IT) and cybersecurity; evaluation
practices; and transparency of regulatory information. OGP also collaborates with agencies and other primary government organizations
to provide support for the execution of Government-wide priorities and programs. These programs include program management
support for Government-wide shared services, cross-agency priority goals in the President's Management Agenda (PMA) and IT
programs. OGP identifies and shares policies and best practices to drive savings, efficiency, and effectiveness across the
Federal Government.
Object Classification (in millions of dollars)
Identification code 047–0401–0–1–804
2020 actual
2021 est.
2022 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
17
21
22
11.5
Other personnel compensation
1
11.8
Special personal services payments
1
1
11.9
Total personnel compensation
18
22
23
12.1
Civilian personnel benefits
6
7
7
23.1
Rental payments to GSA
2
2
25.1
Advisory and assistance services
20
18
19
25.3
Other goods and services from Federal sources
19
14
15
99.0
Direct obligations
63
63
66
99.0
Reimbursable obligations
31
44
44
99.5
Adjustment for rounding
3
1
2
99.9
Total new obligations, unexpired accounts
97
108
112
Employment Summary
Identification code 047–0401–0–1–804
2020 actual
2021 est.
2022 est.
1001
Direct civilian full-time equivalent employment
122
161
153
2001
Reimbursable civilian full-time equivalent employment
25
40
40
OPERATING EXPENSES
For expenses authorized by law, not otherwise provided for, for Government-wide activities associated with utilization and
donation of surplus personal property; disposal of real property; agency-wide policy direction and management ; and services as authorized by 5 U.S.C. 3109; $52,440,000, of which not to exceed $7,500 is for official reception and representation expenses.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–0110–0–1–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Operating Expenses (Direct)
49
49
52
0801
Operating Expenses (Reimbursable)
3
15
12
0900
Total new obligations, unexpired accounts
52
64
64
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
4
4
Budget authority:
Appropriations, discretionary:
1100
Appropriation
52
49
52
Spending authority from offsetting collections, discretionary:
1700
Collected
3
15
12
1701
Change in uncollected payments, Federal sources
3
1750
Spending auth from offsetting collections, disc (total)
6
15
12
1900
Budget authority (total)
58
64
64
1930
Total budgetary resources available
59
68
68
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–3
1941
Unexpired unobligated balance, end of year
4
4
4
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
7
12
12
3010
New obligations, unexpired accounts
52
64
64
3020
Outlays (gross)
–47
–64
–63
3050
Unpaid obligations, end of year
12
12
13
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–4
–3
–3
3070
Change in uncollected pymts, Fed sources, unexpired
–3
3071
Change in uncollected pymts, Fed sources, expired
4
3090
Uncollected pymts, Fed sources, end of year
–3
–3
–3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3
9
9
3200
Obligated balance, end of year
9
9
10
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
58
64
64
Outlays, gross:
4010
Outlays from new discretionary authority
42
56
55
4011
Outlays from discretionary balances
5
8
8
4020
Outlays, gross (total)
47
64
63
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–4
–15
–12
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–3
4052
Offsetting collections credited to expired accounts
1
4060
Additional offsets against budget authority only (total)
–2
4070
Budget authority, net (discretionary)
52
49
52
4080
Outlays, net (discretionary)
43
49
51
4180
Budget authority, net (total)
52
49
52
4190
Outlays, net (total)
43
49
51
The major programs funded by this appropriation include the personal property utilization and donation activities of the Federal
Acquisition Service; the real property utilization and disposal activities of the Public Buildings Service; and Executive
Management and Administration activities including support of Government-wide mission assurance activities. This appropriation
supports a variety of operational activities that are not feasible or appropriate for a user fee arrangement.
Object Classification (in millions of dollars)
Identification code 047–0110–0–1–804
2020 actual
2021 est.
2022 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
20
25
27
11.3
Other than full-time permanent
2
11.9
Total personnel compensation
22
25
27
12.1
Civilian personnel benefits
8
8
9
21.0
Travel and transportation of persons
1
1
23.1
Rental payments to GSA
1
1
1
25.1
Advisory and assistance services
9
1
3
25.3
Other goods and services from Federal sources
7
13
11
99.0
Direct obligations
47
49
52
99.0
Reimbursable obligations
3
15
12
99.5
Adjustment for rounding
2
99.9
Total new obligations, unexpired accounts
52
64
64
Employment Summary
Identification code 047–0110–0–1–804
2020 actual
2021 est.
2022 est.
1001
Direct civilian full-time equivalent employment
189
215
215
2001
Reimbursable civilian full-time equivalent employment
10
16
7
civilian board of contract appeals
For expenses authorized by law, not otherwise provided for, for the activities associated with the Civilian Board of Contract
Appeals, $10,080,000, of which $2,000,000 shall remain available until expended.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–0610–0–1–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Direct program activity
9
9
10
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
9
9
10
Spending authority from offsetting collections, discretionary:
1701
Change in uncollected payments, Federal sources
1
1900
Budget authority (total)
10
9
10
1930
Total budgetary resources available
10
9
10
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
1
3010
New obligations, unexpired accounts
9
9
10
3020
Outlays (gross)
–9
–9
–10
3050
Unpaid obligations, end of year
1
1
1
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–1
–1
3070
Change in uncollected pymts, Fed sources, unexpired
–1
3090
Uncollected pymts, Fed sources, end of year
–1
–1
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
10
9
10
Outlays, gross:
4010
Outlays from new discretionary authority
8
9
10
4011
Outlays from discretionary balances
1
4020
Outlays, gross (total)
9
9
10
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–1
4180
Budget authority, net (total)
9
9
10
4190
Outlays, net (total)
9
9
10
The Civilian Board of Contract Appeals (CBCA) provides the prompt, efficient, and inexpensive resolution of various disputes
involving Federal executive branch agencies. The CBCA adjudicates contract disputes under the Contract Disputes Act (CDA)
between Government contractors and all civilian executive agencies other than the National Aeronautics and Space Administration
(NASA), the United States Postal Service (USPS), the Postal Regulatory Commission (PRC), and the Tennessee Valley Authority
(TVA). Resolving CDA disputes can be accomplished by holding a hearing, deciding on the record, or achieving settlement through
alternative dispute resolution (ADR). To accomplish this, the CBCA judges will hold a hearing or engage in ADR in the CBCAs
offices or they will travel, at the CBCA's expense, to a mutually agreed upon location.
Object Classification (in millions of dollars)
Identification code 047–0610–0–1–804
2020 actual
2021 est.
2022 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
4
5
5
12.1
Civilian personnel benefits
1
1
1
23.1
Rental payments to GSA
2
2
3
25.3
Other goods and services from Federal sources
1
1
99.0
Direct obligations
8
8
10
99.5
Adjustment for rounding
1
1
99.9
Total new obligations, unexpired accounts
9
9
10
Employment Summary
Identification code 047–0610–0–1–804
2020 actual
2021 est.
2022 est.
1001
Direct civilian full-time equivalent employment
31
41
41
OFFICE OF INSPECTOR GENERAL
For necessary expenses of the Office of Inspector General and services authorized by 5 U.S.C. 3109, $69,000,000: Provided, That not to exceed $50,000 shall be available for payment for information and detection of fraud against the Government,
including payment for recovery of stolen Government property: Provided further, That not to exceed $2,500 shall be available for awards to employees of other Federal agencies and private citizens in recognition
of efforts and initiatives resulting in enhanced Office of Inspector General effectiveness.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–0108–0–1–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Office of Inspector General (Direct)
67
67
69
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
4
4
5
Budget authority:
Appropriations, discretionary:
1100
Appropriation
67
67
69
Spending authority from offsetting collections, discretionary:
1700
Collected
1
1
1900
Budget authority (total)
67
68
70
1930
Total budgetary resources available
71
72
75
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
4
5
6
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
8
8
7
3010
New obligations, unexpired accounts
67
67
69
3020
Outlays (gross)
–66
–68
–69
3041
Recoveries of prior year unpaid obligations, expired
–1
3050
Unpaid obligations, end of year
8
7
7
Memorandum (non-add) entries:
3100
Obligated balance, start of year
8
8
7
3200
Obligated balance, end of year
8
7
7
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
67
68
70
Outlays, gross:
4010
Outlays from new discretionary authority
60
57
58
4011
Outlays from discretionary balances
6
11
11
4020
Outlays, gross (total)
66
68
69
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1
–1
4180
Budget authority, net (total)
67
67
69
4190
Outlays, net (total)
66
67
68
This appropriation provides agency-wide audit, investigative, and inspection functions to identify and correct management
and administrative deficiencies within the General Services Administration (GSA), including conditions for existing or potential
instances of fraud, waste, and mismanagement. This audit function provides internal audit and contract audit services. Contract
audits provide professional advice to GSA contracting officials on accounting and financial matters relative to the negotiation,
award, administration, repricing, and settlement of contracts. Internal audits review and evaluate all facets of GSA operations
and programs, test internal control systems, and develop information to improve operating efficiencies and enhance customer
services. The investigative function provides for the detection and investigation of improper and illegal activities involving
GSA programs, personnel, and operations. The inspection function supplements traditional audits and investigations by providing
systematic and independent assessments of the design, implementation, and/or results of GSA's operations, programs, or policies.
Object Classification (in millions of dollars)
Identification code 047–0108–0–1–804
2020 actual
2021 est.
2022 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
36
35
36
11.5
Other personnel compensation
2
4
4
11.9
Total personnel compensation
38
39
40
12.1
Civilian personnel benefits
15
15
16
21.0
Travel and transportation of persons
1
1
1
23.1
Rental payments to GSA
5
5
5
25.1
Advisory and assistance services
2
2
2
25.3
Other goods and services from Federal sources
3
3
4
25.7
Operation and maintenance of equipment
1
1
1
31.0
Equipment
1
1
99.0
Direct obligations
66
67
69
99.5
Adjustment for rounding
1
99.9
Total new obligations, unexpired accounts
67
67
69
Employment Summary
Identification code 047–0108–0–1–804
2020 actual
2021 est.
2022 est.
1001
Direct civilian full-time equivalent employment
295
298
298
2001
Reimbursable civilian full-time equivalent employment
2
2
2
ALLOWANCES AND OFFICE STAFF FOR FORMER PRESIDENTS
For carrying out the provisions of the Act of August 25, 1958 (3 U.S.C. 102 note), and Public Law 95–138, $5,000,000.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–0105–0–1–802
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Allowances, pensions, and office staff
4
4
5
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
4
4
5
1930
Total budgetary resources available
4
4
5
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
3010
New obligations, unexpired accounts
4
4
5
3020
Outlays (gross)
–3
–4
–5
3050
Unpaid obligations, end of year
1
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
1
3200
Obligated balance, end of year
1
1
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
4
4
5
Outlays, gross:
4010
Outlays from new discretionary authority
3
4
5
4180
Budget authority, net (total)
4
4
5
4190
Outlays, net (total)
3
4
5
This appropriation provides pensions, office staffs, and related expenses for former Presidents Jimmy Carter, William Clinton,
George W. Bush, Barack Obama, and Donald Trump.
Object Classification (in millions of dollars)
Identification code 047–0105–0–1–802
2020 actual
2021 est.
2022 est.
Direct obligations:
13.0
Benefits for former Presidents
1
1
1
23.1
Rental payments to GSA
2
2
2
99.0
Direct obligations
3
3
3
99.5
Adjustment for rounding
1
1
2
99.9
Total new obligations, unexpired accounts
4
4
5
EXPENSES, PRESIDENTIAL TRANSITION
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–0107–0–1–802
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Presidential Transition
10
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
10
1930
Total budgetary resources available
10
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
10
3020
Outlays (gross)
–10
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
10
Outlays, gross:
4010
Outlays from new discretionary authority
10
4180
Budget authority, net (total)
10
4190
Outlays, net (total)
10
This appropriation provides for an orderly transfer of Executive leadership in accordance with the Presidential Transition
Act of 1963, as amended. These expenses include costs of $1,000,000 provided for briefing and training personnel associated
with the incoming administration. New appropriations are generally requested only in Presidential election years.
Object Classification (in millions of dollars)
Identification code 047–0107–0–1–802
2020 actual
2021 est.
2022 est.
Direct obligations:
11.8
Personnel compensation: Special personal services payments
1
21.0
Travel and transportation of persons
2
23.3
Communications, utilities, and miscellaneous charges
2
25.1
Advisory and assistance services
4
99.0
Direct obligations
9
99.5
Adjustment for rounding
1
99.9
Total new obligations, unexpired accounts
10
Pre-Election Presidential Transition
Program and Financing (in millions of dollars)
Identification code 047–0603–0–1–802
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Pre-Election Transition
3
1
0900
Total new obligations, unexpired accounts
3
1
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
7
Budget authority:
Appropriations, discretionary:
1100
Appropriation
10
1930
Total budgetary resources available
10
7
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–6
1941
Unexpired unobligated balance, end of year
7
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3010
New obligations, unexpired accounts
3
1
3020
Outlays (gross)
–2
–2
3050
Unpaid obligations, end of year
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
3200
Obligated balance, end of year
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
10
Outlays, gross:
4010
Outlays from new discretionary authority
2
4011
Outlays from discretionary balances
2
4020
Outlays, gross (total)
2
2
4180
Budget authority, net (total)
10
4190
Outlays, net (total)
2
2
In accordance with the Pre-Election Transition Act of 2010, the Pre-Election Presidential Transition appropriation enables
GSA to provide suitable office space for Pre-Election transition activities, acquire communication services and information
technology equipment, and for printing and supplies associated with the potential transition. New appropriations are generally
requested only the year before a Presidential election year.
Object Classification (in millions of dollars)
Identification code 047–0603–0–1–802
2020 actual
2021 est.
2022 est.
25.3
Direct obligations: Other goods and services from Federal sources
3
99.0
Direct obligations
3
99.5
Adjustment for rounding
1
99.9
Total new obligations, unexpired accounts
3
1
Electric Vehicles Fund
There is appropriated to the General Services Administration $300,000,000, to remain available until expended, for the procurement
of zero emission and electric passenger motor vehicles and the associated charging infrastructure, notwithstanding 42 U.S.C.
13212(c) and in addition to amounts otherwise available for such purposes: Provided, That amounts available under this heading
may be transferred to and merged with appropriations at other Federal agencies, at the discretion of the Administrator, for
carrying out the purposes under this heading, including for the procurement of charging infrastructure for the U.S. Postal
Service.
Program and Financing (in millions of dollars)
Identification code 047–0623–0–1–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Financial Transfers
50
0900
Total new obligations, unexpired accounts (object class 94.0)
50
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
300
1900
Budget authority (total)
300
1930
Total budgetary resources available
300
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
250
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
50
3020
Outlays (gross)
–50
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
300
Outlays, gross:
4010
Outlays from new discretionary authority
50
4180
Budget authority, net (total)
300
4190
Outlays, net (total)
50
Summary of Budget Authority and Outlays (in millions of dollars)
2020 actual
2021 est.
2022 est.
Enacted/requested:
Budget Authority
300
Outlays
50
Legislative proposal, subject to PAYGO:
Budget Authority
5,000
Outlays
250
Total:
Budget Authority
5,300
Outlays
300
The Electric Vehicles Fund (EVF) enables the General Services Administration (GSA) to support the Administration's goal of
electrifying the Federal fleet by providing the mechanism for GSA to procure zero emission and electric vehicles and the associated
charging infrastructure on behalf of Federal agencies.
Electric Vehicles Fund
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 047–0623–4–1–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Financial Transfers
250
0900
Total new obligations, unexpired accounts (object class 94.0)
250
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
5,000
1930
Total budgetary resources available
5,000
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
4,750
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
250
3020
Outlays (gross)
–250
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
5,000
Outlays, gross:
4100
Outlays from new mandatory authority
250
4180
Budget authority, net (total)
5,000
4190
Outlays, net (total)
250
In support of the President's goal of transitioning to a fully Zero Emission Vehicle Federal fleet, the Budget reflects funding
included in the American Jobs Plan for zero emission vehicle acquisitions and necessary vehicle charging infrastructure.
This funding will allow the Federal Government to reduce the Federal fleet's impact on the environment as well as help accelerate
American industrial capacity to produce clean vehicles and components.
Acquisition Workforce Training Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 047–5381–0–2–804
2020 actual
2021 est.
2022 est.
0100
Balance, start of year
4
3
2
0198
Reconciliation adjustment
–1
0199
Balance, start of year
3
3
2
Receipts:
Current law:
1140
Acquisition Workforce Training Fund
13
11
11
2000
Total: Balances and receipts
16
14
13
Appropriations:
Current law:
2101
Acquisition Workforce Training Fund
–14
–12
–12
5098
Rounding adjustment
1
5099
Balance, end of year
3
2
1
Program and Financing (in millions of dollars)
Identification code 047–5381–0–2–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0002
Acquisition Workforce Training
12
12
12
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
15
17
17
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
14
12
12
1930
Total budgetary resources available
29
29
29
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
17
17
17
Special and non-revolving trust funds:
1952
Expired unobligated balance, start of year
1
1
1
1953
Expired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
5
9
9
3010
New obligations, unexpired accounts
12
12
12
3020
Outlays (gross)
–8
–12
–12
3050
Unpaid obligations, end of year
9
9
9
Memorandum (non-add) entries:
3100
Obligated balance, start of year
5
9
9
3200
Obligated balance, end of year
9
9
9
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
14
12
12
Outlays, gross:
4100
Outlays from new mandatory authority
1
1
4101
Outlays from mandatory balances
8
11
11
4110
Outlays, gross (total)
8
12
12
4180
Budget authority, net (total)
14
12
12
4190
Outlays, net (total)
8
12
12
The Acquisition Workforce Training Fund (AWTF) is a permanent, indefinite appropriation providing a stable source of funds
to train the Federal civilian acquisition workforce. The AWTF is financed through a credit of five percent of the fees collected
from non-Department of Defense activities by the General Services Administration (GSA) and other civilian agencies that manage
Government-wide Acquisition Contracts (GWACs), Multiple Award Schedules (MAS) contracts, and other multi-agency contracts.
Receipts are available for expenditure in the fiscal year collected, in addition to the two following fiscal years. The AWTF
is managed by GSA's Federal Acquisition Institute (FAI) in consultation with the Office of Federal Procurement Policy, and
the FAI Board of Directors.
Object Classification (in millions of dollars)
Identification code 047–5381–0–2–804
2020 actual
2021 est.
2022 est.
Direct obligations:
25.1
Advisory and assistance services
4
5
5
25.3
Other goods and services from Federal sources
8
7
7
99.9
Total new obligations, unexpired accounts
12
12
12
Environmental Review Improvement Fund
Program and Financing (in millions of dollars)
Identification code 047–5640–0–2–808
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Environmental Review Improvement
1
0900
Total new obligations, unexpired accounts (object class 99.5)
1
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
2
1
1010
Unobligated balance transfer to other accts [473–5761]
–1
–1
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
2
1930
Total budgetary resources available
2
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3010
New obligations, unexpired accounts
1
3020
Outlays (gross)
–1
3040
Recoveries of prior year unpaid obligations, unexpired
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011
Outlays from discretionary balances
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
1
The appropriations for the Environmental Review Improvement Fund have transferred and merged with a new independent fund in
2020 in accordance with Public Law 116–93.
Employment Summary
Identification code 047–5640–0–2–808
2020 actual
2021 est.
2022 est.
1001
Direct civilian full-time equivalent employment
1
Federal citizen services fund
(including transfer of funds)
For expenses authorized by 40 U.S.C. 323 and 44 U.S.C. 3604; and for expenses authorized by law, not otherwise provided for, in support of interagency projects that enable the Federal Government to enhance its ability to conduct activities electronically,
through the development and implementation of innovative uses of information technology; $59,200,000, to be deposited into the Federal Citizen Services Fund: Provided, That the previous amount may be transferred to Federal agencies to carry out the purpose of the Federal Citizen Services
Fund: Provided further, That the appropriations, revenues, reimbursements, and collections deposited into the Fund shall be available until expended
for necessary expenses of Federal Citizen Services and other activities that enable the Federal Government to enhance its
ability to conduct activities electronically : Provided further, That the transfer authorities provided herein shall be in addition to any other transfer authority provided in this Act.
(Financial Services and General Government Appropriations Act, 2021.)
Program and Financing (in millions of dollars)
Identification code 047–4549–0–4–376
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0001
Office of Products and Programs
67
77
113
0003
Digital Services
7
7
7
0799
Total direct obligations
74
84
120
0802
Federal Citizen Services Fund (Reimbursable)
5
7
7
0900
Total new obligations, unexpired accounts
79
91
127
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
19
20
141
1021
Recoveries of prior year unpaid obligations
2
1050
Unobligated balance (total)
21
20
141
Budget authority:
Appropriations, discretionary:
1100
Appropriation
74
55
59
Appropriations, mandatory:
1200
Appropriation
150
Spending authority from offsetting collections, discretionary:
1700
Collected
3
7
7
1701
Change in uncollected payments, Federal sources
1
1750
Spending auth from offsetting collections, disc (total)
4
7
7
1900
Budget authority (total)
78
212
66
1930
Total budgetary resources available
99
232
207
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
20
141
80
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
23
34
27
3010
New obligations, unexpired accounts
79
91
127
3020
Outlays (gross)
–66
–98
–125
3040
Recoveries of prior year unpaid obligations, unexpired
–2
3050
Unpaid obligations, end of year
34
27
29
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–3
–4
–4
3070
Change in uncollected pymts, Fed sources, unexpired
–1
3090
Uncollected pymts, Fed sources, end of year
–4
–4
–4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
20
30
23
3200
Obligated balance, end of year
30
23
25
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
78
62
66
Outlays, gross:
4010
Outlays from new discretionary authority
45
51
54
4011
Outlays from discretionary balances
21
32
11
4020
Outlays, gross (total)
66
83
65
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–3
–7
–7
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–1
4070
Budget authority, net (discretionary)
74
55
59
4080
Outlays, net (discretionary)
63
76
58
Mandatory:
4090
Budget authority, gross
150
Outlays, gross:
4100
Outlays from new mandatory authority
15
4101
Outlays from mandatory balances
60
4110
Outlays, gross (total)
15
60
4180
Budget authority, net (total)
74
205
59
4190
Outlays, net (total)
63
91
118
Memorandum (non-add) entries:
5096
Unexpired unavailable balance, SOY: Appropriations
2
2
2
5098
Unexpired unavailable balance, EOY: Appropriations
2
2
2
The Federal Citizen Services Fund (FCSF) enables public access and engagement with the Government through an array of public
and agency facing products and programs. The FCSF initiatives help individuals, businesses, other governments, and the media
to easily interact with Federal information, services, benefits, and business opportunities. The FCSF supports agency facing
programs that drive Government-wide transformation through shared services, platforms and solutions. The programs funded by
the FCSF also provide technical expertise to agencies to improve their operations and the public's experience with Government
in support of the Administration's priorities and Cross-Agency Priority Goals. The FCSF supports extensive communities of
practice to drive adoption and improvement of digital services while also helping agencies develop and share best practices.
GSA will continue to leverage the FCSF to support initiatives that drive innovation in Government operations and improve the
transparency, efficiency, and effectiveness of Federal operations and quality of Government services.
The FCSF funds a portion of the authorized activities of the Technology Transformation Services (TTS), an organization within
GSA's Federal Acquisition Service. The FCSF appropriation provides for the salaries and expenses of staff and programs authorized
by 40 U.S.C. 323 and 44 U.S.C. 3604. Reimbursements from Federal agencies pay for the direct costs of the services provided
on behalf of the agencies such as contact center services. The FCSF is also authorized to collect user fees from the public
and to accept gifts for the purposes of defraying the costs of publishing consumer information activities. The income from
gifts does not have fiscal year limitations. Other TTS programs not funded by FCSF are supported by the Acquisition Services
Fund (ASF) as reimbursable services to agencies. The ASF-funded portion of TTS includes the Office of 18F, the Office of Acquisitions,
the Centers of Excellence, the Presidential Innovation Fellows Program, Cloud.gov, and Login.gov.
Object Classification (in millions of dollars)
Identification code 047–4549–0–4–376
2020 actual
2021 est.
2022 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
8
10
10
11.3
Other than full-time permanent
1
1
9
11.9
Total personnel compensation
9
11
19
12.1
Civilian personnel benefits
3
3
7
23.1
Rental payments to GSA
1
1
25.1
Advisory and assistance services
35
36
46
25.3
Other goods and services from Federal sources
23
32
46
31.0
Equipment
4
99.0
Direct obligations
74
83
119
Reimbursable obligations:
25.1
Advisory and assistance services
1
25.3
Other goods and services from Federal sources
4
7
7
99.0
Reimbursable obligations
5
7
7
99.5
Adjustment for rounding
1
1
99.9
Total new obligations, unexpired accounts
79
91
127
Employment Summary
Identification code 047–4549–0–4–376
2020 actual
2021 est.
2022 est.
1001
Direct civilian full-time equivalent employment
65
82
130
2001
Reimbursable civilian full-time equivalent employment
1
Working Capital Fund
(including transfer of funds)
For the Working Capital Fund of the General Services Administration, $28,500,000, to remain available until expended, of which
$8,500,000 is available for necessary costs incurred by the Administrator to modernize rulemaking systems and to provide support
services for Federal rulemaking agencies, and of which $20,000,000 is available for work related to human resources information
technology modernization, including costs associated with facilitating the developent and finalization of human capital data
standards: Provided, That such funds for human resources information technology modernization may be transferred and credited
to other appropriations, including those of the Office of Personnel Management, in amounts necessary to cover or reimburse
costs incurred for the purposes provided herein: Provided further, That amounts made available under this heading shall be
in addition to any other amounts available for such purposes.
Program and Financing (in millions of dollars)
Identification code 047–4540–0–4–804
2020 actual
2021 est.
2022 est.
Obligations by program activity:
0002
Working Capital Fund (Direct from TMF)
6
6
0004
Direct Appropriations
29
0005
COVID-19 Appropriations
1
1
0799
Total direct obligations
7
7
29
0801
Working Capital Fund (Reimbursable)
708
728
736
0900
Total new obligations, unexpired accounts
715
735
765
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
108
120
119
1011
Unobligated balance transfer from other acct [047–0616]
4
5
5
1012
Unobligated balance transfers between expired and unexpired accounts
10
1021
Recoveries of prior year unpaid obligations
18
10
10
1050
Unobligated balance (total)
140
135
134
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2
29
Spending authority from offsetting collections, discretionary:
1700
Collected
695
719
737
1701
Change in uncollected payments, Federal sources
–2
1750
Spending auth from offsetting collections, disc (total)
693
719
737
1900
Budget authority (total)
695
719
766
1930
Total budgetary resources available
835
854
900
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
120
119
135
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
250
254
218
3010
New obligations, unexpired accounts
715
735
765
3020
Outlays (gross)
–693
–761
–755
3040
Recoveries of prior year unpaid obligations, unexpired
–18
–10
–10
3050
Unpaid obligations, end of year
254
218
218
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–10
–8
–8
3070
Change in uncollected pymts, Fed sources, unexpired
2
3090
Uncollected pymts, Fed sources, end of year
–8
–8
–8
Memorandum (non-add) entries:
3100
Obligated balance, start of year
240
246
210
3200
Obligated balance, end of year
246
210
210
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
695
719
766
Outlays, gross:
4010
Outlays from new discretionary authority
562
539
575
4011
Outlays from discretionary balances
131
222
180
4020
Outlays, gross (total)
693
761
755
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–695
–719
–737
4040
Offsets against gross budget authority and outlays (total)
–695
–719
–737
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
2
4060
Additional offsets against budget authority only (total)
2
4070
Budget authority, net (discretionary)
2
29
4080
Outlays, net (discretionary)
–2
42
18
4180
Budget authority, net (total)
2
29
4190
Outlays, net (total)
–2
42
18
The Working Capital Fund (WCF) is a revolving fund that finances GSA's administrative services. Examples of these core support
services include: IT management; budget and financial management; legal services; human resources; equal employment opportunity
services; procurement and contracting oversight; emergency planning and response; and facilities management of GSA-occupied
space. This account also funds liaison activities with the U.S. Small Business Administration to ensure that small and disadvantaged
businesses receive a fair share of the Agency's business. WCF offices also provide external administrative services such as
human resource management for other Federal agencies, including small boards and commissions on a reimbursable basis. GSA's
WCF operations are divided into four types of services: Internal Services, External Services, Major Equipment Acquisition
& Development, and Direct Appropriations.
Object Classification (in millions of dollars)
Identification code 047–4540–0–4–804
2020 actual
2021 est.
2022 est.
Direct obligations:
25.1
Advisory and assistance services (TMF)
6
6
25.1
Advisory and assistance services (COVID-19)
1
1
25.3
Other goods and services from Federal sources (Direct Appropriations)
29
99.0
Direct obligations
7
7
29
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
227
240
247
11.3
Other than full-time permanent
3
1
1
11.5
Other personnel compensation
4
4
4
11.9
Total personnel compensation
234
245
252
12.1
Civilian personnel benefits
87
88
90
21.0
Travel and transportation of persons
4
5
6
23.1
Rental payments to GSA
33
17
17
23.3
Communications, utilities, and miscellaneous charges
23
25
24
25.1
Advisory and assistance services
212
221
224
25.2
Other services from non-Federal sources
2
4
4
25.3
Other goods and services from Federal sources
52
59
55
25.4
Operation and maintenance of facilities
1
25.7
Operation and maintenance of equipment
1
26.0
Supplies and materials
1
1
1
31.0
Equipment
58
63
63
99.0
Reimbursable obligations
708
728
736
99.9
Total new obligations, unexpired accounts
715
735
765
Employment Summary
Identification code 047–4540–0–4–804
2020 actual
2021 est.
2022 est.
2001
Reimbursable civilian full-time equivalent employment
1,889
2,020
2,048
General and Administrative Provisions
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
2020 actual
2021 est.
2022 est.
Offsetting receipts from the public:
047–322000
All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
38
26
26
047–384000
Real Property Disposal, GSA
1
General Fund Offsetting receipts from the public
39
26
26
Intragovernmental payments:
047–388500
Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
11
11
General Fund Intragovernmental payments
11
11
ADMINISTRATIVE PROVISIONS—GENERAL SERVICES ADMINISTRATION
'
(INCLUDING TRANSFER OF FUNDS)
SEC. 520. Funds available to the General Services Administration shall be available for the hire of passenger motor vehicles.SEC. 521. Funds in the Federal Buildings Fund made available for fiscal year 2022 for Federal Buildings Fund activities may be transferred between such activities only to the extent necessary to meet program
requirements: Provided, That notice of any proposed transfers shall be transmitted in advance to the Committees on Appropriations of the House of Representatives and the Senate.SEC. 522. Except as otherwise provided in this title, any request for United States Courthouse construction transmitted using funds made available by this Act should: (1) meet the design guide standards for construction as established and approved by the General Services Administration, the Judicial
Conference of the United States, and the Office of Management and Budget; (2) reflect the priorities of the Judicial Conference of the United States as set out in its approved five-year construction plan; and (3) include a standardized courtroom utilization study of each facility to be constructed, replaced, or expanded. SEC. 523. None of the funds provided in this Act may be used to increase the amount of occupiable square feet, provide cleaning services,
security enhancements, or any other service usually provided through the Federal Buildings Fund, to any agency that does not
pay the rate per square foot assessment for space and services as determined by the General Services Administration in consideration
of the Public Buildings Amendments Act of 1972 (Public Law 92–313).SEC. 524. From funds made available under the heading "Federal Buildings Fund, Limitations on Availability of Revenue", claims against
the Government of less than $250,000 arising from direct construction projects and acquisition of buildings may be liquidated
from savings effected in other construction projects with prior notification to the Committees on Appropriations of the House
of Representatives and the Senate.SEC. 525. With respect to the Federal Buildings Fund construction and acquisition and major repair and alteration programs, and with respect to E-Government projects funded under the heading "Federal Citizen Services Fund", the Administrator of
General Services shall submit a spending plan and explanation for each project to be undertaken to the Committees on Appropriations
of the House of Representatives and the Senate not later than 60 days after the date of enactment of this Act.SEC. 526. Section 3173(d)(1) of title 40, United States Code, is amended by inserting before the period the following: "or for agency-wide
acquisition of equipment or systems or the acquisition of services in lieu thereof, as necessary to implement the Act". SEC. 527. Section 3173(b)(1) of title 40, United States Code, is amended by inserting ", including advance payments," after "Amounts
received". SEC. 528. Section 323 of title 40, United States Code, is amended by adding at the end a new subsection: "(f) The Administrator may enter into agreements to provide services through the Fund on a fully reimbursable basis.".
(Financial Services and General Government Appropriations Act, 2021.)