[Appendix]
[Detailed Budget Estimates by Agency]
[Social Security Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         SOCIAL SECURITY ADMINISTRATION
      
      
   
   
      SOCIAL SECURITY ADMINISTRATION
      Federal Funds
         Payments to social security trust fundsFor payment to the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund, as
            provided under sections 201(m) and 1131(b)(2) of the Social Security Act, $11,000,000.
      (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2020.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0404â0â1â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Taxation of benefits
                  36,105
                  39,254
                  43,119
               
               
                  0002
                  Other
                  12
                  17
                  16
               
               
                  0003
                  Payroll Tax holiday
                  17
                  6
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  36,134
                  39,277
                  43,135
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  13
                  13
                  13
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  36,141
                  39,277
                  43,135
               
               
                  1930
                  Total budgetary resources available
                  36,154
                  39,290
                  43,148
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â7
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  13
                  13
                  13
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  36,134
                  39,277
                  43,135
               
               
                  3020
                  Outlays (gross)
                  â36,133
                  â39,277
                  â43,135
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  1
               
               
                  3200
                  Obligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  36,141
                  39,277
                  43,135
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  36,132
                  39,277
                  43,135
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  36,133
                  39,277
                  43,135
               
               
                  4180
                  Budget authority, net (total)
                  36,141
                  39,277
                  43,135
               
               
                  4190
                  Outlays, net (total)
                  36,133
                  39,277
                  43,135
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  36,141
                  39,277
                  43,135
               
               
                  
                  Outlays
                  36,133
                  39,277
                  43,135
               
               
                  Legislative proposal, subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  70
               
               
                  
                  Outlays
                  
                  
                  70
               
               
                  Total:
               
               
                  
                  Budget Authority
                  36,141
                  39,277
                  43,205
               
               
                  
                  Outlays
                  36,133
                  39,277
                  43,205
               
               
                  
                     
                  
               
            
         
      
      
         This general fund appropriation reimburses the Social Security trust funds annually for 1) pension reform and 2) interest
            on unnegotiated checks. Amounts appropriated to this account as permanent indefinite authority include receipts from Federal
            income taxation of Social Security benefits.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0404â0â1â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  12
                  17
                  16
               
               
                  94.0
                  Financial transfers
                  36,105
                  39,254
                  43,119
               
               
                  94.0
                  Financial transfers
                  17
                  6
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  36,134
                  39,277
                  43,135
               
               
                  
                     
                  
               
            
         
      
         Payments to Social Security Trust Funds
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0404â4â1â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  WEP/GPO State and Local Pension â Payment to the LAE
                  
                  
                  70
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 42.0)
                  
                  
                  70
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  
                  
                  70
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  70
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  70
               
               
                  3020
                  Outlays (gross)
                  
                  
                  â70
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  70
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  70
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  70
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  70
               
               
                  
                     
                  
               
            
         
      
         Administrative Costs, The Medicare Improvements for Patients and Providers ActProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0415â0â1â571
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  15
                  15
                  15
               
               
                  1930
                  Total budgetary resources available
                  15
                  15
                  15
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  15
                  15
                  15
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  12
                  12
                  6
               
               
                  3020
                  Outlays (gross)
                  
                  â6
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  12
                  6
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  12
                  12
                  6
               
               
                  3200
                  Obligated balance, end of year
                  12
                  6
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  6
                  6
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      
         Public Law 110â275 requires the Social Security Administration to transmit identity and financial data used to determine eligibility
            and the amount of Extra Help (also known as low-income subsidy) from the application process to the Medicaid State agency
            to initiate an application for the Medicare Savings Program. As of 2011, new funding for this program comes from a reimbursable
            agreement with the Centers for Medicare and Medicaid Services and this funding is reflected within the Limitation on Administrative
            Expenses account.
         
      
         Administrative Expenses, Children's Health Insurance ProgramProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0416â0â1â551
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Administrative Expenses, Children's Health Insurance Program (Direct)
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program activities, subtotal
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 11.1)
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  2
                  1
               
               
                  1930
                  Total budgetary resources available
                  2
                  2
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  1
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      
         Public Law 111â3 provides assistance for states to insure low-income children who are not eligible for Medicaid whose parent(s)
            or guardian(s) cannot afford private insurance.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0416â0â1â551
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  
                  10
                  10
               
               
                  
                     
                  
               
            
         
      
         Supplemental security income programFor carrying out titles XI and XVI of the Social Security Act, section 401 of Public Law 92â603, section 212 of Public Law
            93â66, as amended, and section 405 of Public Law 95â216, including payment to the Social Security trust funds for administrative
            expenses incurred pursuant to section 201(g)(1) of the Social Security Act,  $40,308,177,000, to remain available until expended: Provided, That any portion of the funds provided to a State in the current fiscal year and not obligated by the State during that
            year shall be returned to the Treasury: Provided further, That not more than  $86,000,000 shall be available for research and demonstrations under sections 1110, 1115, and 1144 of the Social Security Act, and remain
            available through September 30,  2023.
      For making, after June 15 of the current fiscal year, benefit payments to individuals under title XVI of the Social Security
            Act, for unanticipated costs incurred for the current fiscal year, such sums as may be necessary.
      For making benefit payments under title XVI of the Social Security Act for the first quarter of fiscal year  2022,  $19,600,000,000, to remain available until expended.
      (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2020.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0406â0â1â609
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Supplemental Security Income Program (Direct)
                  58,764
                  59,947
                  61,177
               
               
                  0002
                  Program Integrity
                  1,354
                  1,223
                  1,269
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  60,118
                  61,170
                  62,446
               
               
                  0801
                  State supplementation payments
                  2,569
                  2,595
                  2,640
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0809
                  Reimbursable program activities, subtotal
                  2,569
                  2,595
                  2,640
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  62,687
                  63,765
                  65,086
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3,589
                  4,380
                  4,629
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  2,364
                  2,334
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  42
                  
                  
               
               
                  1033
                  Recoveries of prior year paid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  3,633
                  4,380
                  4,629
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  4,378
                  4,381
                  4,704
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  36,988
                  37,334
                  35,615
               
               
                  
                  Advance appropriations, mandatory:
               
               
                  1270
                  Advance appropriation
                  19,500
                  19,700
                  19,900
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  2,568
                  2,599
                  2,644
               
               
                  1900
                  Budget authority (total)
                  63,434
                  64,014
                  62,863
               
               
                  1930
                  Total budgetary resources available
                  67,067
                  68,394
                  67,492
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4,380
                  4,629
                  2,406
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3,297
                  3,036
                  3,228
               
               
                  3010
                  New obligations, unexpired accounts
                  62,687
                  63,765
                  65,086
               
               
                  3020
                  Outlays (gross)
                  â62,906
                  â63,573
                  â64,971
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â42
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3,036
                  3,228
                  3,343
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3,297
                  3,036
                  3,228
               
               
                  3200
                  Obligated balance, end of year
                  3,036
                  3,228
                  3,343
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  4,378
                  4,381
                  4,704
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1,397
                  3,601
                  3,881
               
               
                  4011
                  Outlays from discretionary balances
                  2,984
                  740
                  782
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  4,381
                  4,341
                  4,663
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â2
                  
                  
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4053
                  Recoveries of prior year paid obligations, unexpired accounts
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  4,378
                  4,381
                  4,704
               
               
                  4080
                  Outlays, net (discretionary)
                  4,379
                  4,341
                  4,663
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  59,056
                  59,633
                  58,159
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  57,314
                  57,840
                  57,886
               
               
                  4101
                  Outlays from mandatory balances
                  1,211
                  1,392
                  2,422
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  58,525
                  59,232
                  60,308
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â2,568
                  â2,599
                  â2,644
               
               
                  4180
                  Budget authority, net (total)
                  60,866
                  61,415
                  60,219
               
               
                  4190
                  Outlays, net (total)
                  60,336
                  60,974
                  62,327
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  60,866
                  61,415
                  60,219
               
               
                  
                  Outlays
                  60,336
                  60,974
                  62,327
               
               
                  Legislative proposal, subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  â766
               
               
                  
                  Outlays
                  
                  
                  â750
               
               
                  Total:
               
               
                  
                  Budget Authority
                  60,866
                  61,415
                  59,453
               
               
                  
                  Outlays
                  60,336
                  60,974
                  61,577
               
               
                  
                     
                  
               
            
         
      
      
         Title XVI of the Social Security Act established a Supplemental Security Income (SSI) program to provide monthly cash benefits
            as a federally guaranteed minimum income for low-income individuals who are aged, blind, or disabled. A portion of these funds
            may be used to fund evaluation of research projects, such as the Promoting Readiness of Minors in SSI (PROMISE) pilot, which
            would improve the outcomes of children receiving SSI and their families, and Retaining Employment and Talent after Injury/Illness
            Network (RETAIN), which aims to increase employment retention and participation for individuals who have developed or are
            at risk of developing a work-threatening disability.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0406â0â1â609
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Administrative Expenses
                  2,931
                  3,197
                  3,431
               
               
                  25.3
                  Beneficiary Services
                  100
                  93
                  99
               
               
                  25.3
                  Program Integrity (Base)
                  242
                  221
                  216
               
               
                  25.3
                  Program Integrity (Cap)
                  1,112
                  1,002
                  1,052
               
               
                  41.0
                  Federal benefits
                  55,591
                  56,532
                  57,562
               
               
                  41.0
                  Research
                  142
                  125
                  86
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  60,118
                  61,170
                  62,446
               
               
                  99.0
                  Reimbursable obligations
                  2,569
                  2,595
                  2,640
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  62,687
                  63,765
                  65,086
               
               
                  
                     
                  
               
            
         
      
         Supplemental Security Income Program
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0406â4â1â609
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Direct program activity
                  
                  
                  â766
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 41.0)
                  
                  
                  â766
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  
                  
                  â766
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  â766
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  â766
               
               
                  3020
                  Outlays (gross)
                  
                  
                  750
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  â16
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  â16
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  â766
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  â750
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  â766
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â750
               
               
                  
                     
                  
               
            
         
      
         Special Benefits for Certain World War II VeteransSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0401â0â1â701
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0401â0â1â701
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Special Benefits for Certain World War II Veterans (Direct)
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 42.0)
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  1
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  1
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  1
                  1
                  1
               
               
                  4190
                  Outlays, net (total)
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         Public Law 106â169 established a benefit program for certain individuals who are at least 65 years old; were in the United
            States military forces, including veterans of the Filipino Army and Filipino Scouts, during World War II; and who were eligible
            for SSI for the month of December 1999. To receive this benefit, these individuals must reside outside the United States and
            meet other requirements for eligibility.
         
      
         Office of inspector general
         (including transfer of funds)For expenses necessary for the Office of Inspector General in carrying out the provisions of the Inspector General Act of
            1978,  $33,000,000, together with not to exceed  $83,000,000, to be transferred and expended as authorized by section 201(g)(1) of the Social Security Act from the Federal Old-Age and
            Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund: Provided, That $4,000,000 shall remain available until expended for information technology modernization, including related
               hardware and software infrastructure and equipment, and for administrative expenses directly associated with information technology
               modernization.
      In addition, an amount not to exceed 3 percent of the total provided in this appropriation may be transferred from the "Limitation
            on Administrative Expenses", Social Security Administration, to be merged with this account, to be available for the time
            and purposes for which this account is available: Provided, That notice of such transfers shall be transmitted promptly to the Committees on Appropriations of the House of Representatives
            and the Senate at least 15 days in advance of any transfer.
      (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2020.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0400â0â1â600
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Office of Inspector General (Direct)
                  114
                  106
                  116
               
               
                  0801
                  Reimbursable program activity OIG Transfer
                  1
                  10
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  115
                  116
                  127
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  30
                  30
                  33
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  75
                  76
                  83
               
               
                  1700
                  Collected
                  
                  10
                  11
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  86
                  86
                  94
               
               
                  1900
                  Budget authority (total)
                  116
                  116
                  127
               
               
                  1930
                  Total budgetary resources available
                  116
                  116
                  127
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  11
                  18
                  13
               
               
                  3010
                  New obligations, unexpired accounts
                  115
                  116
                  127
               
               
                  3020
                  Outlays (gross)
                  â107
                  â121
                  â127
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  18
                  13
                  13
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â12
                  â17
                  â17
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â11
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â17
                  â17
                  â17
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â1
                  1
                  â4
               
               
                  3200
                  Obligated balance, end of year
                  1
                  â4
                  â4
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  116
                  116
                  127
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  100
                  104
                  115
               
               
                  4011
                  Outlays from discretionary balances
                  7
                  17
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  107
                  121
                  127
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â80
                  â86
                  â94
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â11
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  30
                  30
                  33
               
               
                  4080
                  Outlays, net (discretionary)
                  27
                  35
                  33
               
               
                  4180
                  Budget authority, net (total)
                  30
                  30
                  33
               
               
                  4190
                  Outlays, net (total)
                  27
                  35
                  33
               
               
                  
                     
                  
               
            
         
      
      
         The Office of Inspector General conducts independent audits, evaluations, and investigations to identify and prevent fraud,
            waste, abuse, and mismanagement of Social Security Administration programs and operations.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0400â0â1â600
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  67
                  66
                  64
               
               
                  12.1
                  Civilian personnel benefits
                  28
                  28
                  32
               
               
                  21.0
                  Travel and transportation of persons
                  3
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  4
                  4
                  4
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  4
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  25.4
                  Operation and maintenance of facilities
                  
                  1
                  1
               
               
                  25.6
                  Medical care
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  6
                  2
                  6
               
               
                  32.0
                  Land and structures
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  114
                  106
                  115
               
               
                  99.0
                  Reimbursable obligations
                  1
                  10
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  115
                  116
                  127
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0400â0â1â600
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  501
                  533
                  547
               
               
                  
                     
                  
               
            
         
      
         Administrative Expenses, Recovery ActProgram and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â0417â0â1â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  3
                  1
               
               
                  3020
                  Outlays (gross)
                  â2
                  â2
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  3
                  1
               
               
                  3200
                  Obligated balance, end of year
                  3
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  2
                  2
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  2
                  2
                  
               
               
                  
                     
                  
               
            
         
      
      
         Public Law 111â5 provided funding to process disability and retirement work, to replace the National Computer Center, and
            to administer $250 economic recovery payments to eligible Social Security and Supplemental Security Income beneficiaries.
            The funds for administering the $250 economic recovery payments were obligated by the end of the first quarter of 2011, as
            payments ended on December 31, 2010. All obligations since 2012 are for the replacement of the National Computer Center. SSA
            received a Presidential Waiver on December 28, 2012, allowing the agency to retain and continue to obligate funds appropriated
            for expenses of the replacement of the National Computer Center.
         
      
         State Supplemental FeesSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â5419â0â2â609
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  State Supplemental Fees, SSI
                  128
                  131
                  135
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  128
                  131
                  136
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  State Supplemental Fees
                  â128
                  â130
                  â135
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â5419â0â2â609
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  State Supplemental Fees (Direct)
                  128
                  130
                  135
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 25.3)
                  128
                  130
                  135
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust)
                  128
                  130
                  135
               
               
                  1930
                  Total budgetary resources available
                  128
                  130
                  135
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  128
                  130
                  135
               
               
                  3020
                  Outlays (gross)
                  â128
                  â130
                  â135
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  128
                  130
                  135
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  128
                  130
                  135
               
               
                  4180
                  Budget authority, net (total)
                  128
                  130
                  135
               
               
                  4190
                  Outlays, net (total)
                  128
                  130
                  135
               
               
                  
                     
                  
               
            
         
      
      
         The Social Security Administration (SSA) collects a fee from States for costs related to administering Supplemental Security
            Income State supplementary payments on behalf of States. A portion of these fees is used to fund some of SSA's administrative
            costs.
         
      
      Trust Funds
         Federal Old-age and Survivors Insurance Trust FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8006â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2,720,556
                  2,718,719
                  2,722,945
               
               
                  0198
                  Adjustment to reconcile to budgetary accounting
                  â380
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  2,720,176
                  2,718,719
                  2,722,945
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  FOASI, Transfers from General Fund (FICA Taxes)
                  734,325
                  787,141
                  822,401
               
               
                  1110
                  FOASI, Transfers from General Fund (SECA Taxes)
                  38,895
                  42,771
                  45,496
               
               
                  1110
                  FOASI, Refunds
                  â2,938
                  â3,299
                  â3,483
               
               
                  1130
                  FOASI, Non-Attorney Fees
                  
                  1
                  1
               
               
                  1130
                  FOASI, Attorney Fees
                  1
                  1
                  1
               
               
                  1130
                  FOASI, Tax Refund Offset
                  13
                  12
                  12
               
               
                  1140
                  FOASI, Federal Employer Contributions (FICA Taxes)
                  15,238
                  16,357
                  16,995
               
               
                  1140
                  FOASI, General Fund Payments for Payroll Tax Holiday (PL 111â312)
                  14
                  5
                  
               
               
                  1140
                  FOASI, Interest Received by Trust Funds
                  79,587
                  76,209
                  72,870
               
               
                  1140
                  FOASI, Federal Payments to the FOASI Trust Fund
                  34,902
                  37,610
                  41,370
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  900,037
                  956,808
                  995,663
               
               
                  
                  Proposed:
               
               
                  1210
                  FOASI, Transfers from General Fund (FICA Taxes)
                  
                  
                  â142
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  900,037
                  956,808
                  995,521
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  3,620,213
                  3,675,527
                  3,718,466
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Federal Old-age and Survivors Insurance Trust Fund
                  â3,308
                  â3,380
                  â3,156
               
               
                  2101
                  Federal Old-age and Survivors Insurance Trust Fund
                  â896,734
                  â953,327
                  â992,458
               
               
                  2103
                  Federal Old-age and Survivors Insurance Trust Fund
                  â1,452
                  
                  â14,776
               
               
                  2135
                  Federal Old-age and Survivors Insurance Trust Fund
                  
                  4,125
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â901,494
                  â952,582
                  â1,010,390
               
               
                  
                  Proposed:
               
               
                  2201
                  Federal Old-age and Survivors Insurance Trust Fund
                  
                  
                  19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â901,494
                  â952,582
                  â1,010,371
               
               
                  
                  Special and trust fund receipts returned:
               
               
                  3010
                  Federal Old-age and Survivors Insurance Trust Fund
                  9
                  
                  
               
               
                  3098
                  Federal Old-age and Survivors Insurance Trust Fund
                  â101
                  
                  
               
               
                  5098
                  Adjustment to reconcile to budgetary accounting
                  92
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2,718,719
                  2,722,945
                  2,708,095
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8006â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Federal Old-age and Survivors Insurance Trust Fund (Direct)
                  901,651
                  952,683
                  1,010,440
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1012
                  Unobligated balance transfers between expired and unexpired accounts
                  
                  101
                  50
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  9
                  
                  
               
               
                  1026
                  Adjustment for change in allocation of trust fund limitation or foreign exchange valuation
                  101
                  
                  
               
               
                  1030
                  Other balances withdrawn to special or trust funds
                  â9
                  
                  
               
               
                  1033
                  Recoveries of prior year paid obligations
                  56
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  157
                  101
                  50
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust)
                  3,308
                  3,380
                  3,156
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  896,734
                  953,327
                  992,458
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  1,452
                  
                  14,776
               
               
                  1235
                  Appropriations precluded from obligation (special or trust)
                  
                  â4,125
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  898,186
                  949,202
                  1,007,234
               
               
                  1900
                  Budget authority (total)
                  901,494
                  952,582
                  1,010,390
               
               
                  1930
                  Total budgetary resources available
                  901,651
                  952,683
                  1,010,440
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  
                  Special and non-revolving trust funds:
               
               
                  1950
                  Other balances withdrawn and returned to unappropriated receipts
                  9
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  80,890
                  85,685
                  90,106
               
               
                  3010
                  New obligations, unexpired accounts
                  901,651
                  952,683
                  1,010,440
               
               
                  3020
                  Outlays (gross)
                  â896,847
                  â948,262
                  â1,005,293
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  85,685
                  90,106
                  95,253
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  80,890
                  85,685
                  90,106
               
               
                  3200
                  Obligated balance, end of year
                  85,685
                  90,106
                  95,253
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  3,308
                  3,380
                  3,156
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  2,837
                  2,844
                  2,633
               
               
                  4011
                  Outlays from discretionary balances
                  513
                  537
                  504
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  3,350
                  3,381
                  3,137
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  898,186
                  949,202
                  1,007,234
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  816,567
                  863,480
                  1,002,156
               
               
                  4101
                  Outlays from mandatory balances
                  76,930
                  81,401
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  893,497
                  944,881
                  1,002,156
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â56
                  
                  
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4143
                  Recoveries of prior year paid obligations, unexpired accounts
                  56
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  898,186
                  949,202
                  1,007,234
               
               
                  4170
                  Outlays, net (mandatory)
                  893,441
                  944,881
                  1,002,156
               
               
                  4180
                  Budget authority, net (total)
                  901,494
                  952,582
                  1,010,390
               
               
                  4190
                  Outlays, net (total)
                  896,791
                  948,262
                  1,005,293
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  2,801,254
                  2,804,396
                  2,816,238
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  2,804,396
                  2,816,238
                  2,809,744
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  901,494
                  952,582
                  1,010,390
               
               
                  
                  Outlays
                  896,791
                  948,262
                  1,005,293
               
               
                  Legislative proposal, not subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  â19
               
               
                  
                  Outlays
                  
                  
                  â19
               
               
                  Total:
               
               
                  
                  Budget Authority
                  901,494
                  952,582
                  1,010,371
               
               
                  
                  Outlays
                  896,791
                  948,262
                  1,005,274
               
               
                  
                     
                  
               
            
         
      
      
         The Old-Age and Survivors Insurance (OASI) program provides monthly cash benefits to retired workers and their dependents,
            and to survivors of deceased workers.
         
         OASI Cash Outgo Detail (in millions of dollars)
         
            
               
                  
                     
                        
                     
                  
                  
                      
                     2019 actual
                     2020 est.
                     2021 est.
                  
                  
                     
                        
                     
                  
                  
                     Benefit Payments
                     888,067
                     939,212
                     996,767
                  
                  
                     Payments to the Railroad Board
                     4,880
                     5,164
                     4,875
                  
                  
                     Administrative Expenses
                     3,350
                     3,381
                     3,137
                  
                  
                     Treasury Administrative Expenses
                     537
                     490
                     498
                  
                  
                     Beneficiary Services
                     13
                     15
                     16
                  
                  
                     Prior Year Employment Tax Receipts Refund
                     â56
                     0
                     0
                  
                  
                     Increase the Overpayment Collection Threshold
                     0
                     0
                     â7
                  
                  
                     Exclude SSA Debts from Discharge in Bankruptcy
                     0
                     0
                     â2
                  
                  
                     Reduce 12 Month Retroactive DI Benefits to 6 months
                     0
                     0
                     â10
                  
                  
                     Total Outgo
                     896,791
                     948,262
                     1,005,274
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     
                        
                     
                  
               
            
         
      
      Status of Funds (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8006â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Unexpended balance, start of year:
               
               
                  0100
                  Balance, start of year
                  2,801,066
                  2,804,312
                  2,812,959
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0999
                  Total balance, start of year
                  2,801,066
                  2,804,312
                  2,812,959
               
               
                  
                  Cash income during the year:
               
               
                  
                  Current law:
               
               
                  
                  Receipts:
               
               
                  1110
                  FOASI, Transfers from General Fund (FICA Taxes)
                  734,325
                  787,141
                  822,401
               
               
                  1110
                  FOASI, Transfers from General Fund (SECA Taxes)
                  38,895
                  42,771
                  45,496
               
               
                  1110
                  FOASI, Refunds
                  â2,938
                  â3,299
                  â3,483
               
               
                  1130
                  Federal Old-age and Survivors Insurance Trust Fund
                  56
                  
                  
               
               
                  1130
                  FOASI, Non-Attorney Fees
                  
                  1
                  1
               
               
                  1130
                  FOASI, Attorney Fees
                  1
                  1
                  1
               
               
                  1130
                  FOASI, Tax Refund Offset
                  13
                  12
                  12
               
               
                  1150
                  FOASI, Interest Received by Trust Funds
                  79,587
                  76,209
                  72,870
               
               
                  1160
                  FOASI, Federal Employer Contributions (FICA Taxes)
                  15,238
                  16,357
                  16,995
               
               
                  1160
                  FOASI, General Fund Payments for Payroll Tax Holiday (PL 111â312)
                  14
                  5
                  
               
               
                  1160
                  FOASI, Federal Payments to the FOASI Trust Fund
                  34,902
                  37,610
                  41,370
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Income under present law
                  900,093
                  956,808
                  995,663
               
               
                  
                  Proposed:
               
               
                  1210
                  FOASI, Transfers from General Fund (FICA Taxes)
                  
                  
                  â142
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1299
                  Income proposed
                  
                  
                  â142
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total cash income
                  900,093
                  956,808
                  995,521
               
               
                  
                  Cash outgo during year:
               
               
                  
                  Current law:
               
               
                  2100
                  Federal Old-age and Survivors Insurance Trust Fund [Budget Acct]
                  â896,847
                  â948,262
                  â1,005,293
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Outgo under current law
                  â896,847
                  â948,262
                  â1,005,293
               
               
                  
                  Proposed:
               
               
                  2200
                  Federal Old-age and Survivors Insurance Trust Fund
                  
                  
                  19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2299
                  Outgo under proposed legislation
                  
                  
                  19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total cash outgo (-)
                  â896,847
                  â948,262
                  â1,005,274
               
               
                  
                  Surplus or deficit:
               
               
                  3110
                  Excluding interest
                  â76,341
                  â67,663
                  â82,623
               
               
                  3120
                  Interest
                  79,587
                  76,209
                  72,870
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3199
                  Subtotal, surplus or deficit
                  3,246
                  8,546
                  â9,753
               
               
                  3230
                  Federal Old-age and Survivors Insurance Trust Fund
                  
                  101
                  50
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3299
                  Total adjustments
                  
                  101
                  50
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3999
                  Total change in fund balance
                  3,246
                  8,647
                  â9,703
               
               
                  
                  Unexpended balance, end of year:
               
               
                  4100
                  Uninvested balance (net), end of year
                  â84
                  â3,279
                  â6,488
               
               
                  4200
                  Federal Old-age and Survivors Insurance Trust Fund
                  2,804,396
                  2,816,238
                  2,809,744
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total balance, end of year
                  2,804,312
                  2,812,959
                  2,803,256
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8006â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources [Beneficiary Services]
                  14
                  15
                  16
               
               
                  25.3
                  Other goods and services from Federal sources [Treasury Payments]
                  537
                  490
                  498
               
               
                  25.3
                  Other goods and services from Federal sources [RRB]
                  4,880
                  5,164
                  4,875
               
               
                  42.0
                  Insurance claims and indemnities
                  892,755
                  943,533
                  1,001,845
               
               
                  94.0
                  Financial transfers [OIG]
                  41
                  42
                  47
               
               
                  94.0
                  Financial transfers [LAE + Line 1050]
                  3,424
                  3,439
                  3,159
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  901,651
                  952,683
                  1,010,440
               
               
                  
                     
                  
               
            
         
      
         Federal Old-age and Survivors Insurance Trust Fund
         (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8006â2â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Direct program activity
                  
                  
                  â19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 42.0)
                  
                  
                  â19
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  
                  â19
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  â19
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  â19
               
               
                  3020
                  Outlays (gross)
                  
                  
                  19
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  â19
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  â19
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  â19
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â19
               
               
                  
                     
                  
               
            
         
      
         Federal Disability Insurance Trust FundSpecial and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8007â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  67,143
                  72,723
                  70,935
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  FDI, Transfers from General Fund (FICA Taxes)
                  136,646
                  133,779
                  139,653
               
               
                  1110
                  FDI, Transfers from General Fund (SECA Taxes)
                  8,069
                  7,241
                  7,726
               
               
                  1110
                  FDI, Refunds
                  â694
                  â560
                  â591
               
               
                  1130
                  Attorney Fees, Federal Disability Insurance Trust Fund
                  25
                  25
                  26
               
               
                  1130
                  FDI, Tax Refund Offset
                  88
                  88
                  88
               
               
                  1140
                  FDI, Federal Employer Contributions (FICA Taxes)
                  2,817
                  2,778
                  2,886
               
               
                  1140
                  FDI, General Fund Payments for Payroll Tax Holiday (PL 111â312)
                  2
                  1
                  
               
               
                  1140
                  FDI, Interest Received by Trust Funds
                  2,917
                  2,819
                  2,797
               
               
                  1140
                  FDI, Federal Payments to the FDI Trust Fund
                  1,213
                  1,660
                  1,764
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  151,083
                  147,831
                  154,349
               
               
                  
                  Proposed:
               
               
                  1210
                  FDI, Transfers from General Fund (FICA Taxes)
                  
                  
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  151,083
                  147,831
                  154,325
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  218,226
                  220,554
                  225,260
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Federal Disability Insurance Trust Fund
                  â2,768
                  â2,691
                  â2,414
               
               
                  2101
                  Federal Disability Insurance Trust Fund
                  â148,320
                  â145,055
                  â151,895
               
               
                  2103
                  Federal Disability Insurance Trust Fund
                  
                  â1,873
                  
               
               
                  2135
                  Federal Disability Insurance Trust Fund
                  5,431
                  
                  2,555
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â145,657
                  â149,619
                  â151,754
               
               
                  
                  Proposed:
               
               
                  2201
                  Federal Disability Insurance Trust Fund
                  
                  
                  290
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â145,657
                  â149,619
                  â151,464
               
               
                  
                  Special and trust fund receipts returned:
               
               
                  3010
                  Federal Disability Insurance Trust Fund
                  8
                  
                  
               
               
                  3098
                  Federal Disability Insurance Trust Fund
                  146
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  72,723
                  70,935
                  73,796
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8007â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Federal Disability Insurance Trust Fund (Direct)
                  145,668
                  149,703
                  151,793
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1012
                  Unobligated balance transfers between expired and unexpired accounts
                  
                  84
                  39
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  154
                  
                  
               
               
                  1026
                  Adjustment for change in allocation of trust fund limitation or foreign exchange valuation
                  â146
                  
                  
               
               
                  1030
                  Other balances withdrawn to special or trust funds
                  â8
                  
                  
               
               
                  1033
                  Recoveries of prior year paid obligations
                  11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  11
                  84
                  39
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust)
                  2,768
                  2,691
                  2,414
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  148,320
                  145,055
                  151,895
               
               
                  1203
                  Appropriation (previously unavailable)(special or trust)
                  
                  1,873
                  
               
               
                  1235
                  Appropriations precluded from obligation (special or trust)
                  â5,431
                  
                  â2,555
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  142,889
                  146,928
                  149,340
               
               
                  1900
                  Budget authority (total)
                  145,657
                  149,619
                  151,754
               
               
                  1930
                  Total budgetary resources available
                  145,668
                  149,703
                  151,793
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  
                  Special and non-revolving trust funds:
               
               
                  1950
                  Other balances withdrawn and returned to unappropriated receipts
                  8
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  25,998
                  23,686
                  23,850
               
               
                  3010
                  New obligations, unexpired accounts
                  145,668
                  149,703
                  151,793
               
               
                  3020
                  Outlays (gross)
                  â147,826
                  â149,539
                  â151,487
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â154
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  23,686
                  23,850
                  24,156
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  25,998
                  23,686
                  23,850
               
               
                  3200
                  Obligated balance, end of year
                  23,686
                  23,850
                  24,156
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  2,768
                  2,691
                  2,414
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  2,370
                  2,263
                  2,009
               
               
                  4011
                  Outlays from discretionary balances
                  272
                  428
                  390
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  2,642
                  2,691
                  2,399
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  142,889
                  146,928
                  149,340
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  132,584
                  124,775
                  149,088
               
               
                  4101
                  Outlays from mandatory balances
                  12,600
                  22,073
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  145,184
                  146,848
                  149,088
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â11
                  
                  
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4143
                  Recoveries of prior year paid obligations, unexpired accounts
                  11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  142,889
                  146,928
                  149,340
               
               
                  4170
                  Outlays, net (mandatory)
                  145,173
                  146,848
                  149,088
               
               
                  4180
                  Budget authority, net (total)
                  145,657
                  149,619
                  151,754
               
               
                  4190
                  Outlays, net (total)
                  147,815
                  149,539
                  151,487
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  93,401
                  96,520
                  94,786
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  96,520
                  94,786
                  97,977
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  145,657
                  149,619
                  151,754
               
               
                  
                  Outlays
                  147,815
                  149,539
                  151,487
               
               
                  Legislative proposal, not subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  â290
               
               
                  
                  Outlays
                  
                  
                  â290
               
               
                  Total:
               
               
                  
                  Budget Authority
                  145,657
                  149,619
                  151,464
               
               
                  
                  Outlays
                  147,815
                  149,539
                  151,197
               
               
                  
                     
                  
               
            
         
      
      
         The Disability Insurance (DI) program provides monthly cash benefits for disabled workers who have not yet attained their
            normal retirement age, and for their dependents.
         
         DI Cash Outgo Detail (in millions of dollars)
         
            
               
                  
                     
                        
                     
                  
                  
                      
                     2019 actual
                     2020 est.
                     2021 est.
                  
                  
                     
                        
                     
                  
                  
                     Benefit Payments
                     144,852
                     146,462
                     148,734
                  
                  
                     Payments to the Railroad Board
                     66
                     118
                     76
                  
                  
                     Administrative Expenses (Subject to Limitation)
                     2,642
                     2,691
                     2,399
                  
                  
                     Treasury Administrative Expenses
                     97
                     88
                     90
                  
                  
                     Beneficiary Services
                     155
                     168
                     178
                  
                  
                     Demonstration Projects
                     14
                     12
                     10
                  
                  
                     Prior Year Employment Tax Receipts Refund
                     â11
                     0
                     0
                  
                  
                     Increase the Overpayment Collection Threshold
                     0
                     0
                     â6
                  
                  
                     Exclude SSA Debts from Discharge in Bankruptcy
                     0
                     0
                     â2
                  
                  
                     Reduce 12 Month Retroactive DI Benefits to 6 Months
                     0
                     0
                     â282
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     Total Outgo
                     147,815
                     149,539
                     151,197
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     
                        
                     
                  
               
            
         
      
      Status of Funds (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8007â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Unexpended balance, start of year:
               
               
                  0100
                  Balance, start of year
                  93,142
                  96,409
                  94,785
               
               
                  0298
                  Adjustment to reconcile to proprietary accounting
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0999
                  Total balance, start of year
                  93,141
                  96,409
                  94,785
               
               
                  
                  Cash income during the year:
               
               
                  
                  Current law:
               
               
                  
                  Receipts:
               
               
                  1110
                  FDI, Transfers from General Fund (FICA Taxes)
                  136,646
                  133,779
                  139,653
               
               
                  1110
                  FDI, Transfers from General Fund (SECA Taxes)
                  8,069
                  7,241
                  7,726
               
               
                  1110
                  FDI, Refunds
                  â694
                  â560
                  â591
               
               
                  1130
                  Federal Disability Insurance Trust Fund
                  11
                  
                  
               
               
                  1130
                  Attorney Fees, Federal Disability Insurance Trust Fund
                  25
                  25
                  26
               
               
                  1130
                  FDI, Tax Refund Offset
                  88
                  88
                  88
               
               
                  1150
                  FDI, Interest Received by Trust Funds
                  2,917
                  2,819
                  2,797
               
               
                  1160
                  FDI, Federal Employer Contributions (FICA Taxes)
                  2,817
                  2,778
                  2,886
               
               
                  1160
                  FDI, General Fund Payments for Payroll Tax Holiday (PL 111â312)
                  2
                  1
                  
               
               
                  1160
                  FDI, Federal Payments to the FDI Trust Fund
                  1,213
                  1,660
                  1,764
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Income under present law
                  151,094
                  147,831
                  154,349
               
               
                  
                  Proposed:
               
               
                  1210
                  FDI, Transfers from General Fund (FICA Taxes)
                  
                  
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1299
                  Income proposed
                  
                  
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total cash income
                  151,094
                  147,831
                  154,325
               
               
                  
                  Cash outgo during year:
               
               
                  
                  Current law:
               
               
                  2100
                  Federal Disability Insurance Trust Fund [Budget Acct]
                  â147,826
                  â149,539
                  â151,487
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Outgo under current law
                  â147,826
                  â149,539
                  â151,487
               
               
                  
                  Proposed:
               
               
                  2200
                  Federal Disability Insurance Trust Fund
                  
                  
                  290
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2299
                  Outgo under proposed legislation
                  
                  
                  290
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total cash outgo (-)
                  â147,826
                  â149,539
                  â151,197
               
               
                  
                  Surplus or deficit:
               
               
                  3110
                  Excluding interest
                  351
                  â4,527
                  331
               
               
                  3120
                  Interest
                  2,917
                  2,819
                  2,797
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3199
                  Subtotal, surplus or deficit
                  3,268
                  â1,708
                  3,128
               
               
                  3230
                  Federal Disability Insurance Trust Fund
                  
                  84
                  39
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3299
                  Total adjustments
                  
                  84
                  39
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3999
                  Total change in fund balance
                  3,268
                  â1,624
                  3,167
               
               
                  
                  Unexpended balance, end of year:
               
               
                  4100
                  Uninvested balance (net), end of year
                  â111
                  â1
                  â25
               
               
                  4200
                  Federal Disability Insurance Trust Fund
                  96,520
                  94,786
                  97,977
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total balance, end of year
                  96,409
                  94,785
                  97,952
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8007â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Beneficiary Services (VR & Tickets)
                  157
                  168
                  178
               
               
                  25.3
                  Other purchases of goods and services from Government accounts (Treasury Admin)
                  97
                  88
                  90
               
               
                  25.3
                  Other purchases of goods and services from Government accounts (RRB)
                  66
                  118
                  76
               
               
                  25.5
                  Research and development contracts
                  4
                  8
                  7
               
               
                  42.0
                  Disability insurance benefits
                  142,565
                  146,546
                  148,989
               
               
                  94.0
                  Financial transfers (OIG)
                  35
                  34
                  36
               
               
                  94.0
                  Financial transfers (LAE)
                  2,744
                  2,741
                  2,417
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  145,668
                  149,703
                  151,793
               
               
                  
                     
                  
               
            
         
      
         Federal Disability Insurance Trust Fund
         (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8007â2â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Federal Disability Insurance Trust Fund (direct)
                  
                  
                  â363
               
               
                  0002
                  Financial transfer (Ticket to Work)
                  
                  
                  73
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  
                  
                  â290
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  
                  â290
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  â290
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  â290
               
               
                  3020
                  Outlays (gross)
                  
                  
                  290
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  â290
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  â290
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  â290
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â290
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8007â2â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  42.0
                  Insurance claims and indemnities
                  
                  
                  â363
               
               
                  94.0
                  Financial transfers
                  
                  
                  73
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  
                  
                  â290
               
               
                  
                     
                  
               
            
         
      
         Limitation on administrative expensesFor necessary expenses, including the hire of two passenger motor vehicles, and not to exceed $20,000 for official reception
            and representation expenses, not more than  $13,215,473,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, from any one or all of the trust funds referred
            to in such section or from the fees authorized by the fifth paragraph under this heading, except that any amounts derived from such fees are
               only available for the issuance of replacement Social Security cards: Provided, That not less than  $2,700,000 shall be for the Social Security Advisory Board: Provided further, That unobligated balances of funds provided under this paragraph at the end of fiscal year  2021 not needed for fiscal year  2021 shall remain available until expended to invest in the Social Security Administration information technology and telecommunications
            hardware and software infrastructure, including related equipment and non-payroll administrative expenses associated solely
            with this information technology and telecommunications infrastructure: Provided further, That the Commissioner of Social Security shall notify the Committees on Appropriations of the House of Representatives and
            the Senate prior to making unobligated balances available under the authority in the previous proviso: Provided further, That reimbursement to the trust funds under this heading for expenditures for official time for employees of the Social
            Security Administration pursuant to 5 U.S.C. 7131, and for facilities or support services for labor organizations pursuant
            to policies, regulations, or procedures referred to in section 7135(b) of such title shall be made by the Secretary of the
            Treasury, with interest, from amounts in the general fund not otherwise appropriated, as soon as possible after such expenditures
            are made.
      Of the total amount made available in the first paragraph under this heading, not more than  $1,575,000,000, to remain available through March 31,  2022, is for the costs associated with continuing disability reviews under titles II and XVI of the Social Security Act, including
            work-related continuing disability reviews to determine whether earnings derived from services demonstrate an individual's
            ability to engage in substantial gainful activity, for the cost associated with conducting redeterminations of eligibility
            under title XVI of the Social Security Act, for the cost of co-operative disability investigation units, and for the cost
            associated with the prosecution of fraud in the programs and operations of the Social Security Administration by Special Assistant
            United States Attorneys: Provided, That, of such amount, $273,000,000 is provided to meet the terms of section 251(b)(2)(B)(ii)(III) of the Balanced Budget
            and Emergency Deficit Control Act of 1985, as amended, and  $1,302,000,000 is additional new budget authority specified for purposes of section 251(b)(2)(B) of such Act: Provided further, That, of the additional new budget authority described in the preceding proviso, up to  $11,200,000 may be transferred to the "Office of Inspector General", Social Security Administration, for the cost of jointly operated
            co-operative disability investigation units: Provided further, That such transfer authority is in addition to any other transfer authority provided by law: Provided further, That the Commissioner shall provide to the Congress (at the conclusion of the fiscal year) a report on the obligation and
            expenditure of these funds, similar to the reports that were required by section 103(d)(2) of Public Law 104â121 for fiscal
            years 1996 through 2002.
      In addition,  $135,000,000 to be derived from administration fees in excess of $5.00 per supplementary payment collected pursuant to section 1616(d)
            of the Social Security Act or section 212(b)(3) of Public Law 93â66, which shall remain available until expended: Provided, That to the extent that the amounts collected pursuant to such sections in fiscal year  2021 exceed  $135,000,000, the amounts shall be available in fiscal year  2022 only to the extent provided in advance in appropriations Acts.
      In addition, up to $1,000,000 to be derived from fees collected pursuant to section 303(c) of the Social Security Protection
            Act, which shall remain available until expended.
      The Commissioner of Social Security shall charge a $25 fee for the issuance of a replacement Social Security card if an individual
               requests the issuance of such card in a field office of the Social Security Administration and a $7 fee if an individual requests
               the issuance of such card online: Provided, That any fees collected pursuant to the matter preceding this proviso shall be
               deposited in this account and shall be available subject to the restrictions in the first paragraph under this heading: Provided
               further, That the Commissioner may not charge such a fee for the issuance of a new Social Security card.
      (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2020.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8704â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  LAE Program Direct
                  10,923
                  11,350
                  11,657
               
               
                  0003
                  National Support Center
                  2
                  
                  
               
               
                  0004
                  PI Additional 18/19
                  141
                  
                  
               
               
                  0005
                  Program Integrity Base
                  273
                  273
                  273
               
               
                  0006
                  Program Integrity Cap Adjustment
                  1,332
                  1,310
                  1,288
               
               
                  0007
                  MACRA
                  1
                  
                  
               
               
                  0008
                  Altmeyer
                  2
                  21
                  7
               
               
                  0009
                  OHO Anomaly (955) 18/19
                  94
                  
                  
               
               
                  0010
                  OIG PI Transfer
                  10
                  10
                  11
               
               
                  0012
                  IT Modernization
                  138
                  113
                  49
               
               
                  0013
                  OHO Hearings Backlog 19/20
                  10
                  90
                  
               
               
                  0014
                  SSN Fees
                  
                  
                  270
               
               
                  0015
                  OHO Hearings Backlog (20/21)
                  
                  100
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  12,926
                  13,267
                  13,555
               
               
                  0801
                  Reimbursable activity, general
                  52
                  76
                  60
               
               
                  0802
                  Low Income Subsidy
                  
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0809
                  Reimbursable program activities, subtotal
                  52
                  82
                  66
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  52
                  82
                  66
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  12,978
                  13,349
                  13,621
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  623
                  610
                  204
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  585
                  
                  
               
               
                  1012
                  Unobligated balance transfers between expired and unexpired accounts [ITS Transfers]
                  193
                  â4
                  150
               
               
                  1021
                  Recoveries of prior year unpaid obligations [X Year]
                  8
                  
                  
               
               
                  1033
                  Recoveries of prior year paid obligations
                  5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  829
                  606
                  354
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected - LAE Direct
                  9,109
                  11,144
                  11,506
               
               
                  1700
                  Collected - Program Integrity Base
                  273
                  273
                  273
               
               
                  1700
                  Collected - Program Integrity Cap Adjustment
                  1,332
                  1,310
                  1,288
               
               
                  1700
                  Collected - Altmeyer
                  24
                  21
                  7
               
               
                  1700
                  Collected - Reimbursables
                  52
                  76
                  60
               
               
                  1700
                  Collected - NSC
                  2
                  
                  
               
               
                  1700
                  Collected - AIF/ITS
                  67
                  206
                  150
               
               
                  1700
                  Collected - OIG PI Transfer
                  9
                  10
                  11
               
               
                  1700
                  Collected - Additional PI 18/19
                  141
                  
                  
               
               
                  1700
                  Collected - OHO Anomaly (955) 18/19
                  92
                  
                  
               
               
                  1700
                  Collected - IT Modernization
                  48
                  113
                  49
               
               
                  1700
                  Collected - OHO Anomaly 19/20
                  10
                  90
                  
               
               
                  1700
                  Collected - SSN Fees
                  
                  
                  270
               
               
                  1700
                  Collected - OHO Hearings Backlog (20/21)
                  
                  100
                  
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  1,764
                  â396
                  â203
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  12,923
                  12,947
                  13,411
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  6
                  6
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  â1
                  â6
                  â6
               
               
                  1900
                  Budget authority (total)
                  12,923
                  12,947
                  13,411
               
               
                  1930
                  Total budgetary resources available
                  13,752
                  13,553
                  13,765
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â164
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  610
                  204
                  144
               
               
                  
                  Special and non-revolving trust funds:
               
               
                  1951
                  Unobligated balance expiring
                  164
                  
                  
               
               
                  1952
                  Expired unobligated balance, start of year
                  332
                  450
                  450
               
               
                  1953
                  Expired unobligated balance, end of year
                  286
                  450
                  450
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2,803
                  2,813
                  3,311
               
               
                  3010
                  New obligations, unexpired accounts
                  12,978
                  13,349
                  13,621
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  106
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â12,890
                  â12,851
                  â13,462
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â8
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â176
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2,813
                  3,311
                  3,470
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â3,779
                  â3,825
                  â3,423
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1,763
                  402
                  209
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  1,717
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â3,825
                  â3,423
                  â3,214
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â976
                  â1,012
                  â112
               
               
                  3200
                  Obligated balance, end of year
                  â1,012
                  â112
                  256
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  12,923
                  12,947
                  13,411
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  10,640
                  10,862
                  11,246
               
               
                  4011
                  Outlays from discretionary balances
                  2,249
                  1,983
                  2,210
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  12,889
                  12,845
                  13,456
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources - LAE Direct
                  â10,853
                  â11,144
                  â11,506
               
               
                  4030
                  Federal sources - NCC Replacement
                  â2
                  
                  
               
               
                  4030
                  Federal sources - Program Integrity Base
                  â273
                  â273
                  â273
               
               
                  4030
                  Federal sources - Reimbursable
                  â52
                  â76
                  â60
               
               
                  4030
                  Federal sources - Program Integrity Cap
                  â1,332
                  â1,310
                  â1,288
               
               
                  4030
                  Federal sources - Altmeyer Renovations
                  â24
                  â21
                  â7
               
               
                  4030
                  Federal sources - OHO Anomaly (955) 18/19
                  â92
                  
                  
               
               
                  4030
                  Federal sources - AIF/ITS
                  
                  â206
                  â150
               
               
                  4030
                  Federal sources - OIG PI Transfer
                  â9
                  â10
                  â11
               
               
                  4030
                  Federal sources - PI Additional 18/19
                  â141
                  
                  
               
               
                  4030
                  Federal sources - OHO Anomaly 19/20
                  â10
                  â90
                  
               
               
                  4030
                  Federal sources - IT Modernization
                  â48
                  â113
                  â49
               
               
                  4030
                  Federal sources - SSN Fees
                  
                  
                  â270
               
               
                  4030
                  Federal sources - OHO Hearings Backlog 20/21
                  
                  â100
                  
               
               
                  4033
                  Non-Federal sources
                  â122
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â12,958
                  â13,343
                  â13,614
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â1,764
                  396
                  203
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1,794
                  
                  
               
               
                  4053
                  Recoveries of prior year paid obligations, unexpired accounts
                  5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  35
                  396
                  203
               
               
                  4080
                  Outlays, net (discretionary)
                  â69
                  â498
                  â158
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  6
                  6
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â1
                  â6
                  â6
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  6
                  6
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â69
                  â498
                  â158
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Outlays
                  â69
                  â498
                  â158
               
               
                  Legislative proposal, not subject to PAYGO:
               
               
                  
                  Outlays
                  
                  
                  â52
               
               
                  Total:
               
               
                  
                  Outlays
                  â69
                  â498
                  â210
               
               
                  
                     
                  
               
            
         
      
      
         The Limitation on Administrative Expenses (LAE) account provides resources for Social Security to administer the Old-Age and
            Survivors Insurance (OASI) and Disability Insurance (DI) programs, the Supplemental Security Income (SSI) program, the Special
            Benefits for Certain World War II Veterans program, and certain health insurance functions for the aged and disabled. Public
            Law 114â10 prohibits displaying, coding, or embedding Social Security numbers on a beneficiary's Medicare card. In order to
            fund implementation costs to comply with this provision, SSA received $98 million funded incrementally from FY 2015 to FY
            2018.
         
         The request in 2021 for program integrity activities builds on SSA's success in reducing program costs by ensuring that only
            individuals still eligible for benefits continue to receive them. The agency uses continuing disability reviews (CDR) to determine
            whether an individual continues to qualify for DI and/or the SSI program. SSA estimates that medical CDRs conducted in FY
            2021 will yield a return on investment (ROI) of about $8 on average in net Federal program savings over 10 years per $1 budgeted
            for dedicated program integrity funding, including OASDI, SSI, Medicare and Medicaid program effects. Similarly, SSA estimates
            indicate that SSI non-medical redeterminations conducted in FY 2021 will yield a ROI of about $3 on average of net Federal
            program savings over 10 years per $1 budgeted for dedicated program integrity funding, including SSI and Medicaid program
            effects.
         
         The Balanced Budget and Emergency Deficit Control Act (BBEDCA) of 1985, as amended, authorizes adjustments to the discretionary
            spending limits through 2021 for administrative program integrity activities at the Social Security Administration. The Budget
            includes the authorized $1,302 million cap adjustment for 2021. To ensure full funding of the cost increases, this cap adjustment
            is permissible only if the base level for CDRs and SSI redeterminations is funded at $273 million. The cap adjustment may
            also fund cooperative disability investigation units, and Special Assistant U.S. Fraud Attorneys. To continue to support these
            important anti-fraud activities, appropriations language provides for SSA to transfer up to $11.2 million to the SSA Office
            of the Inspector General to fund CDI unit team leaders. SSA will conduct 690,000 full medical CDRs and approximately 2.0 million
            SSI redeterminations of eligibility in 2021. With access to program integrity cap adjustment levels, SSA is on track to remain
            current with program integrity workloads throughout the budget window. See additional discussion in the Budget Process chapter
            in the Analytical Perspectives volume.
         
         The Budget proposes offsetting collections from fees for replacement Social Security cards (estimated at $270 million in FY
            2021). 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8704â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  4,836
                  5,157
                  5,176
               
               
                  11.3
                  Other than full-time permanent
                  102
                  110
                  111
               
               
                  11.5
                  Other personnel compensation
                  336
                  146
                  168
               
               
                  11.8
                  Special personal services payments
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  5,276
                  5,415
                  5,457
               
               
                  12.1
                  Civilian personnel benefits
                  1,757
                  1,973
                  2,107
               
               
                  13.0
                  Benefits for former personnel
                  2
                  3
                  3
               
               
                  21.0
                  Travel and transportation of persons
                  22
                  14
                  14
               
               
                  22.0
                  Transportation of things
                  7
                  5
                  5
               
               
                  23.1
                  Rental payments to GSA
                  708
                  748
                  758
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  498
                  526
                  537
               
               
                  24.0
                  Printing and reproduction
                  36
                  25
                  24
               
               
                  25.1
                  Advisory and assistance services
                  100
                  87
                  85
               
               
                  25.2
                  Other services from non-Federal sources
                  2,680
                  2,832
                  2,938
               
               
                  25.3
                  Other goods and services from Federal sources
                  156
                  112
                  122
               
               
                  25.4
                  Operation and maintenance of facilities
                  363
                  259
                  265
               
               
                  25.7
                  Operation and maintenance of equipment
                  906
                  919
                  893
               
               
                  26.0
                  Supplies and materials
                  43
                  28
                  27
               
               
                  31.0
                  Equipment
                  188
                  182
                  177
               
               
                  32.0
                  Land and structures
                  79
                  75
                  80
               
               
                  41.0
                  Grants, subsidies, and contributions
                  53
                  36
                  35
               
               
                  42.0
                  Insurance claims and indemnities
                  42
                  28
                  28
               
               
                  94.0
                  Financial transfers
                  10
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  12,926
                  13,267
                  13,555
               
               
                  99.0
                  Reimbursable obligations
                  52
                  82
                  66
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  12,978
                  13,349
                  13,621
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8704â0â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  60,470
                  60,756
                  60,318
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  224
                  358
                  358
               
               
                  
                     
                  
               
            
         
      
         Limitation on Administrative Expenses
         (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8704â2â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Direct program activity (Ticket to Work Proposal)
                  
                  
                  â34
               
               
                  0002
                  WEP-GPO Admin. Funds
                  
                  
                  18
               
               
                  0016
                  TTW financial transfer to 0172
                  
                  
                  11
               
               
                  0017
                  TTW financial transfer to 0174
                  
                  
                  23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  
                  
                  18
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Offsetting Collections (Reimbursables)
                  
                  
                  70
               
               
                  1900
                  Budget authority (total)
                  
                  
                  70
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  70
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  
                  52
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  18
               
               
                  3020
                  Outlays (gross)
                  
                  
                  â18
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  70
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  18
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  
                  
                  â70
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â52
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8704â2â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  
                  
                  9
               
               
                  12.1
                  Civilian personnel benefits
                  
                  
                  8
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  
                  â34
               
               
                  94.0
                  Financial transfers (TTW 0172)
                  
                  
                  11
               
               
                  94.0
                  Financial transfers (TTW 0174)
                  
                  
                  23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  
                  
                  17
               
               
                  99.0
                  Reimbursable obligations
                  
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  
                  
                  18
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 028â8704â2â7â651
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  
                  
                  180
               
               
                  
                     
                  
               
            
         
      
         General and Administrative Provisions
         GENERAL FUND RECEIPT ACCOUNTS(in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2019 actual
                  2020 est.
                  2021 est.
               
               
                  
                     
                  
               
               
                  Offsetting receipts from the public:
               
               
                  028â241700
                  SSI, Attorney Fees
                  8
                  8
                  8
               
               
                  075â241800
                  Receipts from SSI Administrative Fee
                  89
                  88
                  88
               
               
                  028â309600
                  Recovery of Beneficiary Overpayments from SSI Program
                  2,850
                  2,868
                  2,918
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  General Fund Offsetting receipts from the public
                  2,947
                  2,964
                  3,014
               
               
                  
                     
                  
               
            
         
      
      
          
      
         Commissioner's Budget
         As directed by Section 104 of Public Law 103â296, the Social Security Independence and Program Improvements Act of 1994, the
            Commissioner of Social Security shall prepare an annual budget for SSA, which shall be submitted by the President to the Congress
            without revision, together with the President's request for SSA. The Commissioner's budget includes $14,004 million for total
            administrative discretionary resources in 2021. This represents $13,804 million for SSA administrative expenses, $79 million
            in research, and $121 million for the Office of the Inspector General.