[Appendix]
[Detailed Budget Estimates by Agency]
[Small Business Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         <h1>SMALL BUSINESS ADMINISTRATION</h1>
      
      
   
   
      

SMALL BUSINESS ADMINISTRATION

Federal Funds

Salaries and Expenses

Salaries and expenses

For necessary expenses, not otherwise provided for, of the Small Business Administration, including hire of passenger motor vehicles as authorized by sections 1343 and 1344 of title 31, United States Code, and not to exceed $3,500 for official reception and representation expenses, $272,157,000, of which not less than $12,000,000 shall be available for examinations, reviews, and other lender oversight activities: Provided, That the Administrator is authorized to charge fees to cover the cost of publications developed by the Small Business Administration, and certain loan program activities, including fees authorized by section 5(b) of the Small Business Act: Provided further, That, notwithstanding 31 U.S.C. 3302, revenues received from all such activities shall be credited to this account, to remain available until expended, for carrying out these purposes without further appropriations: Provided further, That the Small Business Administration may accept gifts in an amount not to exceed $4,000,000 and may co-sponsor activities, each in accordance with section 132(a) of division K of Public Law 108–447, during fiscal year 2020: Provided further, That $6,100,000 shall be available for the Loan Modernization and Accounting System, to be available until September 30, 2021.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–0100–0–1–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Executive direction 72 66 71
0002 Capital Access 79 81 82
0003 Gov. Contracting/Bus. Development 29 28 29
0004 Entrepreneurial Development 8 12 13
0005 Chief Operating Office 28 26 27
0006 Office of Chief Information Officer 51 37 37
0007 Regional & district offices 96 99 100
0008 Agency wide costs 54 67 68
0009 Non credit programs 3 3 3
0012 Disaster 551 177
0013 Investment & Innovation 22 16 17
0014 International Trade 6 6 7



0900 Total new obligations, unexpired accounts 999 441 631

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 389 458 458
1021 Recoveries of prior year unpaid obligations 10
1033 Recoveries of prior year paid obligations 1



1050 Unobligated balance (total) 400 458 458
Budget authority:
Appropriations, discretionary:
1100 Appropriation 269 269 272
1120 Appropriations transferred to other acct [073–1159] –2



1160 Appropriation, discretionary (total) 269 269 270
Spending authority from offsetting collections, discretionary:
1700 Collected 618 177
1700 Collected 172 172 175



1750 Spending auth from offsetting collections, disc (total) 790 172 352
1900 Budget authority (total) 1,059 441 622
1930 Total budgetary resources available 1,459 899 1,080
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 458 458 449

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 168 192 55
3010 New obligations, unexpired accounts 999 441 631
3011 Obligations ("upward adjustments"), expired accounts 5
3020 Outlays (gross) –962 –578 –607
3040 Recoveries of prior year unpaid obligations, unexpired –10
3041 Recoveries of prior year unpaid obligations, expired –8



3050 Unpaid obligations, end of year 192 55 79
Memorandum (non-add) entries:
3100 Obligated balance, start of year 168 192 55
3200 Obligated balance, end of year 192 55 79

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,059 441 622
Outlays, gross:
4010 Outlays from new discretionary authority 847 290 426
4011 Outlays from discretionary balances 115 288 181



4020 Outlays, gross (total) 962 578 607
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –772 –154 –333
4033 Non-Federal sources –20 –19 –19



4040 Offsets against gross budget authority and outlays (total) –792 –173 –352
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 1 1
4053 Recoveries of prior year paid obligations, unexpired accounts 1



4060 Additional offsets against budget authority only (total) 2 1



4070 Budget authority, net (discretionary) 269 269 270
4080 Outlays, net (discretionary) 170 405 255
4180 Budget authority, net (total) 269 269 270
4190 Outlays, net (total) 170 405 255

This account funds the administrative expenses of SBA headquarters and field office operations. Appropriations for the administration of the disaster and business loan programs are transferred to and merged with this account. The 2020 Budget provides $6.1 million in funding for the continued modernization of the loan management accounting systems, which will improve oversight of SBA's more than $131 billion portfolio of loans and loan guarantees. Funding is also requested for core agency activities, including information technology investments and human capital development and enterprise-wide technology modernization initiatives including hardware, software and application standardization, mobile shared services implementation, security vulnerability reduction, and infrastructure upgrades. In 2020, the Budget includes $6 million to upgrade SBA's existing headquarters space pursuant to the approved prospectus for the GSA replacement of the current lease. It also supports $2.5 million for further systems development needed to implement the Women-Owned Small Business Certification Program, and $2.5 million to conduct a comprehensive evaluation of the Small Business Investment Company (SBIC) program and develop a plan to ensure that SBICs provide innovative and modern financial services to American small businesses.

Object Classification (in millions of dollars)


Identification code 073–0100–0–1–376 2018 actual 2019 est. 2020 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 193 207 212
11.3 Other than full-time permanent 5 6 6
11.5 Other personnel compensation 5 4 4
11.8 Special personal services payments 2 2



11.9 Total personnel compensation 203 219 224
12.1 Civilian personnel benefits 69 70 71
21.0 Travel and transportation of persons 5 5 5
23.1 Rental payments to GSA 36 42 44
23.3 Communications, utilities, and miscellaneous charges 9 7 7
24.0 Printing and reproduction 1 1
25.1 Advisory and assistance services 1 1
25.2 Other services from non-Federal sources 113 49 49
25.3 Other purchases of goods and services from Government accounts (Disaster Administrative Expenses) 551 23 205
25.4 Operation and maintenance of facilities 3 3
25.7 Operation and maintenance of equipment 13 13
26.0 Supplies and materials 2 3 3
31.0 Equipment 6 2 2
41.0 Grants, subsidies, and contributions 5 3 3



99.9 Total new obligations, unexpired accounts 999 441 631

Employment Summary


Identification code 073–0100–0–1–376 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 5,470 3,115 3,079

Office of Inspector General

For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, $21,900,000.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–0200–0–1–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Audit 8 9 10
0002 Investigations 12 11 12
0003 Management and Operations 1 2 2
0004 Immediate office and Counsel 1 1 1



0900 Total new obligations, unexpired accounts 22 23 25

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 9 6
Budget authority:
Appropriations, discretionary:
1100 Appropriation 27 20 22
Spending authority from offsetting collections, discretionary:
1700 Collected 2
1900 Budget authority (total) 27 20 24
1930 Total budgetary resources available 31 29 30
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 9 6 5

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3 3 4
3010 New obligations, unexpired accounts 22 23 25
3020 Outlays (gross) –22 –22 –25



3050 Unpaid obligations, end of year 3 4 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3 3 4
3200 Obligated balance, end of year 3 4 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 27 20 24
Outlays, gross:
4010 Outlays from new discretionary authority 19 18 22
4011 Outlays from discretionary balances 3 4 3



4020 Outlays, gross (total) 22 22 25
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2
4180 Budget authority, net (total) 27 20 22
4190 Outlays, net (total) 22 22 23

The 2020 Budget proposes $21.9 million in new budget authority and $1.6 million transferred from the Disaster Loans Program account for a total of $23.5 million for the Office of Inspector General. This appropriation provides funds for agency-wide audit, investigative, and related functions to promote economy and efficiency in SBA operations and to prevent and detect waste, fraud, and abuse.

Object Classification (in millions of dollars)


Identification code 073–0200–0–1–376 2018 actual 2019 est. 2020 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 12 13 13
12.1 Civilian personnel benefits 5 5 6
25.2 Other services 4 4 4



99.0 Direct obligations 21 22 23
99.0 Reimbursable obligations 1 1 2



99.9 Total new obligations, unexpired accounts 22 23 25

Employment Summary


Identification code 073–0200–0–1–376 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 107 114 118

Office of Advocacy

For necessary expenses of the Office of Advocacy in carrying out the provisions of title II of Public Law 94–305 (15 U.S.C. 634a et seq.) and the Regulatory Flexibility Act of 1980 (5 U.S.C. 601 et seq.), $9,120,000, to remain available until expended.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–0300–0–1–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Office of Advocacy (Direct) 9 9 9

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 2 2
Budget authority:
Appropriations, discretionary:
1100 Appropriation 9 9 9
1930 Total budgetary resources available 11 11 11
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 2 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1
3010 New obligations, unexpired accounts 9 9 9
3020 Outlays (gross) –10 –8 –8



3050 Unpaid obligations, end of year 1 2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1
3200 Obligated balance, end of year 1 2

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 9 9 9
Outlays, gross:
4010 Outlays from new discretionary authority 9 8 8
4011 Outlays from discretionary balances 1



4020 Outlays, gross (total) 10 8 8
4180 Budget authority, net (total) 9 9 9
4190 Outlays, net (total) 10 8 8

The 2020 Budget proposes $9.1 million in new budget authority for the Office of Advocacy to carry out its statutory duties, including those under the Regulatory Flexibility Act. Pursuant to the funding authorization in Section 1602(c) of the Small Business Jobs Act, SBA is requesting that the funds remain available until expended. The Office of Advocacy's advice and small business research help the Federal Government take into account the concerns of small businesses when it develops policies and regulations. The Office's regional advocates support regulatory flexibility at the State level, work with the regional Regulatory Fairness Boards established by the Small Business Regulatory Enforcement Fairness Act, and promote the use of Advocacy research and data products in the curricula of universities and other schools in their respective regions.

Object Classification (in millions of dollars)


Identification code 073–0300–0–1–376 2018 actual 2019 est. 2020 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 6 6 6
12.1 Civilian personnel benefits 2 2 2
25.2 Other services from non-Federal sources 1 1 1



99.9 Total new obligations, unexpired accounts 9 9 9

Employment Summary


Identification code 073–0300–0–1–376 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 47 52 52

Entrepreneurial Development Program

For necessary expenses of programs supporting entrepreneurial and small business development, $180,650,000, to remain available until September 30, 2021: Provided, That $101,000,000 shall be available to fund grants for performance in fiscal year 2020 or fiscal year 2021 as authorized by section 21 of the Small Business Act: Provided further, That not more than 10 percent of the amounts made available in the preceding proviso shall be available for the Administration to award grants (including contracts and cooperative agreements) to entities described in 15 U.S.C. 648(a)(1) if such entities submit proposals that meet criteria established by the Administration: Provided further, That the grants (including contracts and cooperative agreements) described in the preceding proviso shall be exempt from the requirements of 15 U.S.C. 648(a)(4): Provided further, That $25,000,000 shall be for marketing, management, and technical assistance under section 7(m) of the Small Business Act (15 U.S.C. 636(m)(4)) by intermediaries that make microloans under the microloan program: Provided further, That $8,000,000 shall be available for grants to States to carry out export programs authorized under section 22(l) of the Small Business Act (15 U.S.C. 649(l)) to assist small business concerns.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–0400–0–1–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Non-Credit Programs 248 247 181

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 29 30 30
1021 Recoveries of prior year unpaid obligations 4



1050 Unobligated balance (total) 33 30 30
Budget authority:
Appropriations, discretionary:
1100 Appropriation 247 247 181
1900 Budget authority (total) 247 247 181
1930 Total budgetary resources available 280 277 211
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 30 30 30

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 207 224 266
3010 New obligations, unexpired accounts 248 247 181
3011 Obligations ("upward adjustments"), expired accounts 4
3020 Outlays (gross) –222 –205 –204
3040 Recoveries of prior year unpaid obligations, unexpired –4
3041 Recoveries of prior year unpaid obligations, expired –9



3050 Unpaid obligations, end of year 224 266 243
Memorandum (non-add) entries:
3100 Obligated balance, start of year 207 224 266
3200 Obligated balance, end of year 224 266 243

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 247 247 181
Outlays, gross:
4010 Outlays from new discretionary authority 54 86 63
4011 Outlays from discretionary balances 168 119 141



4020 Outlays, gross (total) 222 205 204
4180 Budget authority, net (total) 247 247 181
4190 Outlays, net (total) 222 205 204

This account supports SBA's core counseling, training and technical assistance programs, including Small Business Development Centers (SBDC), SCORE, Women's Business Centers, Veterans' Business Outreach Centers (VBOC), and Microloan technical assistance, as well as various entrepreneurial development programs and initiatives. These include Entrepreneurial Education, a program designed to train and develop small business owners who are poised for growth; the State Trade Expansion Program (STEP), which helps small businesses tap global markets and expand exports; and Veterans Outreach programs like the Boots to Business program, which provides entrepreneurship training to America's veterans transitioning to civilian life. The Budget also supports other initiatives, such as the HubZone Program and other outreach and contracting activities. In 2020, the Budget proposes the creation of a competitive set-aside within the SBDC program that would reward those centers that most efficiently utilize their resources and provide innovative methods to help entrepreneurs.

Object Classification (in millions of dollars)


Identification code 073–0400–0–1–376 2018 actual 2019 est. 2020 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 2 3 3
12.1 Civilian personnel benefits 1 1 1
25.2 Other services from non-Federal sources 19 18 14
41.0 Grants, subsidies, and contributions 226 225 163



99.9 Total new obligations, unexpired accounts 248 247 181

Employment Summary


Identification code 073–0400–0–1–376 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 19 25 25

Information Technology System Modernization and Working Capital Fund

Program and Financing (in millions of dollars)


Identification code 073–1159–0–1–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Direct program activity 2



0100 Direct program activities, subtotal 2



0900 Total new obligations, unexpired accounts (object class 31.0) 2

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other acct [073–0100] 2
1930 Total budgetary resources available 2

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 2
3020 Outlays (gross) –1



3050 Unpaid obligations, end of year 1
Memorandum (non-add) entries:
3200 Obligated balance, end of year 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2
Outlays, gross:
4010 Outlays from new discretionary authority 1
4180 Budget authority, net (total) 2
4190 Outlays, net (total) 1

As authorized by Section 1077(b)(1) of title X of division A of the National Defense Authorization Act for Fiscal Year 2018, this account provides financial resources for long-term system modernization projects. In 2020, it will create greater efficiencies for SBA's management of long-term systems projects such as a Customer Relationship Management platform, development of cloud shared services, and an Identify, Credential, and Access Management (ICAM) solution.

Surety Bond Guarantees Revolving Fund

Program and Financing (in millions of dollars)


Identification code 073–4156–0–3–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0801 Reimbursable obligations 18 18 18



0900 Total new obligations, unexpired accounts (object class 42.0) 18 18 18

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 92 97 97
1033 Recoveries of prior year paid obligations 2



1050 Unobligated balance (total) 94 97 97
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 21 18 18
1930 Total budgetary resources available 115 115 115
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 97 97 97

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 18 18 18
3020 Outlays (gross) –18 –18 –18

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 21 18 18
Outlays, gross:
4010 Outlays from new discretionary authority 18 18
4011 Outlays from discretionary balances 18



4020 Outlays, gross (total) 18 18 18
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –23 –18 –18
Additional offsets against gross budget authority only:
4053 Recoveries of prior year paid obligations, unexpired accounts 2
4080 Outlays, net (discretionary) –5
4180 Budget authority, net (total)
4190 Outlays, net (total) –5

SBA is authorized to issue bond guarantees to surety companies for construction, service, and supply contracts or work orders, and to reimburse these sureties up to 90 percent of the losses sustained if the contractor defaults. SBA's guarantees provide an incentive for sureties to issue bonds to small contractors who could not otherwise secure them and compete in the contracting industry. It is estimated that there are sufficient funds in reserve to cover the cost of claim defaults in 2020. Therefore, no new appropriated funds are requested in the Budget.

Business loans program account

(including transfer of funds)

For the cost of direct loans, $4,000,000, to remain available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That subject to section 502 of the Congressional Budget Act of 1974, during fiscal year 2020 commitments to guarantee loans under section 503 of the Small Business Investment Act of 1958 shall not exceed $7,500,000,000: Provided further, That during fiscal year 2020 commitments for general business loans authorized under section 7(a) of the Small Business Act shall not exceed $30,000,000,000 for a combination of amortizing term loans and the aggregated maximum line of credit provided by revolving loans: Provided further, That during fiscal year 2020 commitments for loans authorized under subparagraph (C) of section 502(7) of The Small Business Investment Act of 1958 (15 U.S.C. 696(7)) shall not exceed $1,000,000,000: Provided further, That during fiscal year 2020 commitments to guarantee loans for debentures under section 303(b) of the Small Business Investment Act of 1958 shall not exceed $4,000,000,000: Provided further, That during fiscal year 2020, guarantees of trust certificates authorized by section 5(g) of the Small Business Act shall not exceed a principal amount of $12,000,000,000.

In addition, for administrative expenses to carry out the direct and guaranteed loan programs, $155,150,000 which may be transferred to and merged with the appropriations for Salaries and Expenses.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–1154–0–1–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 3 3 4
0705 Reestimates of direct loan subsidy 2 1
0706 Interest on reestimates of direct loan subsidy 1
0707 Reestimates of loan guarantee subsidy 112 60
0708 Interest on reestimates of loan guarantee subsidy 14 23
0709 Administrative expenses 153 153 155



0900 Total new obligations, unexpired accounts 284 241 159

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 67 78 83
1001 Discretionary unobligated balance brought fwd, Oct 1 67 78
1021 Recoveries of prior year unpaid obligations 11 5 3



1050 Unobligated balance (total) 78 83 86
Budget authority:
Appropriations, discretionary:
1100 Appropriation 156 156 159
Appropriations, mandatory:
1200 Appropriation 128 85
1900 Budget authority (total) 284 241 159
1930 Total budgetary resources available 362 324 245
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 78 83 86

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 22 8 4
3010 New obligations, unexpired accounts 284 241 159
3020 Outlays (gross) –287 –240 –160
3040 Recoveries of prior year unpaid obligations, unexpired –11 –5 –3



3050 Unpaid obligations, end of year 8 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 22 8 4
3200 Obligated balance, end of year 8 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 156 156 159
Outlays, gross:
4010 Outlays from new discretionary authority 154 153 156
4011 Outlays from discretionary balances 5 2 4



4020 Outlays, gross (total) 159 155 160
Mandatory:
4090 Budget authority, gross 128 85
Outlays, gross:
4100 Outlays from new mandatory authority 128 85
4180 Budget authority, net (total) 284 241 159
4190 Outlays, net (total) 287 240 160

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 073–1154–0–1–376 2018 actual 2019 est. 2020 est.

Direct loan levels supportable by subsidy budget authority:
115001 7(m) Direct Microloans 36 36 40



115999 Total direct loan levels 36 36 40
Direct loan subsidy (in percent):
132001 7(m) Direct Microloans 8.91 8.77 9.29



132999 Weighted average subsidy rate 8.91 8.77 9.29
Direct loan subsidy budget authority:
133001 7(m) Direct Microloans 3 3 4



133999 Total subsidy budget authority 3 3 4
Direct loan subsidy outlays:
134001 7(m) Direct Microloans 3 3 3



134999 Total subsidy outlays 3 3 3
Direct loan reestimates:
135001 7(m) Direct Microloans 1
135010 7(m) Direct Microloans — ARRA –1



135999 Total direct loan reestimates 1 –1

Guaranteed loan levels supportable by subsidy budget authority:
215002 7(a) General Business Loan Guarantees 23,866 29,000 30,000
215004 Section 504 Certified Development Companies Debentures 4,593 7,500 7,500
215006 SBIC Debentures 2,522 4,000 4,000
215010 Secondary Market Guarantee 7,999 12,000 12,000
215027 504 Commercial Real Estate (CRE) Refinance Program 150 7,500 1,000



215999 Total loan guarantee levels 39,130 60,000 54,500
Guaranteed loan subsidy (in percent):
232002 7(a) General Business Loan Guarantees 0.00 0.00 -.31
232004 Section 504 Certified Development Companies Debentures 0.00 0.00 -.43
232006 SBIC Debentures 0.00 0.00 -.52
232010 Secondary Market Guarantee 0.00 0.00 -.04
232027 504 Commercial Real Estate (CRE) Refinance Program 0.00 0.00 -.43



232999 Weighted average subsidy rate 0.00 0.00 -.28
Guaranteed loan subsidy budget authority:
233002 7(a) General Business Loan Guarantees –93
233004 Section 504 Certified Development Companies Debentures –32
233006 SBIC Debentures –21
233010 Secondary Market Guarantee –5
233027 504 Commercial Real Estate (CRE) Refinance Program –4



233999 Total subsidy budget authority –155
Guaranteed loan subsidy outlays:
234002 7(a) General Business Loan Guarantees –93
234004 Section 504 Certified Development Companies Debentures 2 6 –26
234006 SBIC Debentures –21
234010 Secondary Market Guarantee –5
234027 504 Commercial Real Estate (CRE) Refinance Program –4



234999 Total subsidy outlays 2 6 –149
Guaranteed loan reestimates:
235002 7(a) General Business Loan Guarantees –757 –143
235003 7(a) General Business Loan Guarantees—STAR –3 –1
235004 Section 504 Certified Development Companies Debentures –484 –344
235006 SBIC Debentures –134 –109
235007 SBIC Participating Securities –90 –97
235008 SBIC New Market Venture Capital 7 –10
235010 Secondary Market Guarantee 20 –41
235015 Secondary Market 504 First Mortgage Guarantees-ARRA 3 –5
235016 ARC Loan Guarantees—ARRA –1 –1
235017 7(a) General Business Loan Guarantees—ARRA 3
235018 Section 504 Certified Development Companies—ARRA –12 –2
235026 Section 504 Certified Development Companies Debentures—ARRA Ext –15 –7
235027 504 Commercial Real Estate (CRE) Refinance Program –27 –17
235028 7(a) Business Loan Guarantees—ARRA Extension 1 7



235999 Total guaranteed loan reestimates –1,492 –767

As required by the Federal Credit Reform Act of 1990, as amended, this account records the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of the business loan program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

For 2020, the Budget proposes $159.2 million in new budget authority for the Business Loans Program account. This includes $155.2 million in administrative expenses funding and $4.0 million in credit subsidy for the direct Microloan Program to support a program level of $40 million. The 2020 Budget requests no subsidy appropriation for SBA's business loan guarantee programs, the 7(a), 504 Certified Development Company (CDC), 504 Debt Refinancing, and Small Business Investment Company (SBIC) programs. The Budget supports a program level of $30 billion in Section 7(a) loan guarantees that provide general business credit assistance, while waiving upfront fees on SBA Express loans to Veterans. The Budget also proposes a program level of $7.5 billion for the guaranteed loan program authorized by Section 503 of the Small Business Investment Act of 1958 for long-term, fixed-rate financing and a program level of $1.0 billion for purposes of refinancing existing commercial mortgage and equipment debt authorized by Section 502(7)(C) of the Small Business Investment Act of 1958. The 2020 Budget continues to support innovative financial instruments through the SBA's SBIC program by providing up to $4 billion in long-term guaranteed loans to support venture capital investments in small businesses. In addition, the Budget supports a $12 billion program level for the Secondary Market Guarantee (SMG) program, which allows SBA's fiscal agent to pool the guaranteed portion of 7(a) loans and sell the securities to investors, in turn providing liquidity to participating 7(a) program lenders.

The Budget proposes that SBA introduce counter-cyclical policies to its business loan guarantee programs in 2020 by enabling it to adjust fees to cover its anticipated lending and offset administrative costs. In the absence of this flexibility to adjust fees, the 7(a) program will not be able to operate at zero subsidy under current law in 2020. The Budget also proposes to increase the loan limit for SBA Express loans and loans to small manufacturers, and to introduce an annual fee on trust certificate holders to help cover the costs of improving and maintaining the SMG program.

Object Classification (in millions of dollars)


Identification code 073–1154–0–1–376 2018 actual 2019 est. 2020 est.

Direct obligations:
25.3 Other goods and services from Federal sources 153 153 155
41.0 Grants, subsidies, and contributions 131 88 4



99.9 Total new obligations, unexpired accounts 284 241 159

Business Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 073–4148–0–3–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 36 36 40
0713 Payment of interest to Treasury 5 5 5
0742 Downward reestimates paid to receipt accounts 1 3
0743 Interest on downward reestimates 1



0900 Total new obligations, unexpired accounts 42 45 45

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 4 5
1021 Recoveries of prior year unpaid obligations 2 3 3
1023 Unobligated balances applied to repay debt –5



1050 Unobligated balance (total) 2 7 8
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 34 38 38
Spending authority from offsetting collections, mandatory:
1800 Collected 44 37 38
1825 Spending authority from offsetting collections applied to repay debt –34 –32 –32



1850 Spending auth from offsetting collections, mand (total) 10 5 6
1900 Budget authority (total) 44 43 44
1930 Total budgetary resources available 46 50 52
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 5 7

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 42 38 46
3010 New obligations, unexpired accounts 42 45 45
3020 Outlays (gross) –44 –34 –34
3040 Recoveries of prior year unpaid obligations, unexpired –2 –3 –3



3050 Unpaid obligations, end of year 38 46 54
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –4 –4 –4



3090 Uncollected pymts, Fed sources, end of year –4 –4 –4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 38 34 42
3200 Obligated balance, end of year 34 42 50

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 44 43 44
Financing disbursements:
4110 Outlays, gross (total) 44 34 34
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources: Subsidy from program account –3 –3 –4
4120 Upward reestimate –2 –1
4120 Interest on reestimate –1
4122 Interest on uninvested funds –2 –2 –2
4123 Repayments of principal, net –37 –29 –29
4123 Other income –1 –3



4130 Offsets against gross budget authority and outlays (total) –44 –37 –38



4160 Budget authority, net (mandatory) 6 6
4170 Outlays, net (mandatory) –3 –4
4180 Budget authority, net (total) 6 6
4190 Outlays, net (total) –3 –4

Status of Direct Loans (in millions of dollars)


Identification code 073–4148–0–3–376 2018 actual 2019 est. 2020 est.

Position with respect to appropriations act limitation on obligations:
1111 Direct loan obligations from current-year authority 36 36 40
1121 Limitation available from carry-forward 16
1143 Unobligated limitation carried forward (P.L. xx) (-) –16



1150 Total direct loan obligations 36 36 40

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 184 191 192
1231 Disbursements: Direct loan disbursements 38 32 32
1251 Repayments: Repayments and prepayments –32 –30 –32
1263 Write-offs for default: Direct loans –1 –1 –1
1264 Other adjustments, net (+ or -) 2



1290 Outstanding, end of year 191 192 191

Balance Sheet (in millions of dollars)


Identification code 073–4148–0–3–376 2017 actual 2018 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 43 38
Investments in U.S. securities:
1106 Receivables, net 1 1
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 184 191
1405 Allowance for subsidy cost (-) –13 –20


1499 Net present value of assets related to direct loans 171 171


1999 Total assets 215 210
LIABILITIES:
Federal liabilities:
2103 Debt 213 209
2104 Resources payable to Treasury (Downward Reestimate) 2 1
2201 Non-Federal liabilities: Accounts payable


2999 Total liabilities 215 210
NET POSITION:
3300 Cumulative results of operations


4999 Total liabilities and net position 215 210

Business Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 073–4149–0–3–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0005 Other Expenses 33 75 75
Credit program obligations:
0711 Default claim payments on principal 1,032 1,680 1,680
0712 Default claim payments on interest 59 100 100
0713 Payment of interest to Treasury 67 80 80
0740 Negative subsidy obligations 155
0742 Downward reestimates paid to receipt accounts 1,397 688
0743 Interest on downward reestimates 219 161



0791 Direct program activities, subtotal 2,774 2,709 2,015



0900 Total new obligations, unexpired accounts 2,807 2,784 2,090

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4,424 4,257 4,348
1023 Unobligated balances applied to repay debt –203



1050 Unobligated balance (total) 4,221 4,257 4,348
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 256 306 356
Spending authority from offsetting collections, mandatory:
1800 Collected 2,600 2,569 2,586
1801 Change in uncollected payments, Federal sources –13



1850 Spending auth from offsetting collections, mand (total) 2,587 2,569 2,586
1900 Budget authority (total) 2,843 2,875 2,942
1930 Total budgetary resources available 7,064 7,132 7,290
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4,257 4,348 5,200

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 25 24 919
3010 New obligations, unexpired accounts 2,807 2,784 2,090
3020 Outlays (gross) –2,808 –1,889 –1,889



3050 Unpaid obligations, end of year 24 919 1,120
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –20 –7 –7
3070 Change in uncollected pymts, Fed sources, unexpired 13



3090 Uncollected pymts, Fed sources, end of year –7 –7 –7
Memorandum (non-add) entries:
3100 Obligated balance, start of year 5 17 912
3200 Obligated balance, end of year 17 912 1,113

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 2,843 2,875 2,942
Financing disbursements:
4110 Outlays, gross (total) 2,808 1,889 1,889
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Subsidy from program account –2 –6 –6
4120 Upward reestimate –112 –60
4120 Interest on reestimate –14 –23
4122 Interest on uninvested funds –89 –90 –90
4123 Fees –1,418 –1,420 –1,520
4123 Principal –868 –870 –870
4123 Interest –68 –70 –70
4123 Sale of Foreclosed Property –3
4123 Other –26 –30 –30



4130 Offsets against gross budget authority and outlays (total) –2,600 –2,569 –2,586
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 13



4160 Budget authority, net (mandatory) 256 306 356
4170 Outlays, net (mandatory) 208 –680 –697
4180 Budget authority, net (total) 256 306 356
4190 Outlays, net (total) 208 –680 –697

Status of Guaranteed Loans (in millions of dollars)


Identification code 073–4149–0–3–376 2018 actual 2019 est. 2020 est.

Position with respect to appropriations act limitation on commitments:
2111 Guaranteed loan commitments from current-year authority 60,000 60,000 54,500
2121 Limitation available from carry-forward
2142 Uncommitted loan guarantee limitation –20,870



2150 Total guaranteed loan commitments 39,130 60,000 54,500
2199 Guaranteed amount of guaranteed loan commitments 32,796 50,794 50,794

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 121,005 128,765 141,335
2231 Disbursements of new guaranteed loans 29,432 35,976 40,814
2251 Repayments and prepayments –20,195 –21,490 –23,588
Adjustments:
2261 Terminations for default that result in loans receivable –1,246 –1,550 –1,792
2263 Terminations for default that result in claim payments –238 –366 –416
2264 Other adjustments, net 7



2290 Outstanding, end of year 128,765 141,335 156,353

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 105,574 115,881 128,219

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 3,710 3,228 3,615
2331 Disbursements for guaranteed loan claims 992 1,570 1,786
2351 Repayments of loans receivable –699 –379 –495
2361 Write-offs of loans receivable –788 –804 –905
2364 Other adjustments, net 13



2390 Outstanding, end of year 3,228 3,615 4,001

Balance Sheet (in millions of dollars)


Identification code 073–4149–0–3–376 2017 actual 2018 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 4,429 4,274
Investments in U.S. securities:
1106 Receivables, net 135 145
1206 Non-Federal assets: Receivables, net 99 90
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
1501 Defaulted guaranteed loans receivable, gross 3,710 3,228
1502 Interest receivable
1504 Foreclosed property 9 14
1505 Allowance for subsidy cost (-) –2,829 –2,423


1599 Net present value of assets related to defaulted guaranteed loans 890 819


1999 Total assets 5,553 5,328
LIABILITIES:
Federal liabilities:
2103 Debt 1,897 1,950
2105 Other 1,087 703
Non-Federal liabilities:
2201 Accounts payable 13 12
2204 Liabilities for loan guarantees 2,556 2,663


2999 Total liabilities 5,553 5,328
NET POSITION:
3300 Cumulative results of operations


4999 Total liabilities and net position 5,553 5,328

Business Loan Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 073–4154–0–3–376 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0006 Interest to UST 1 1 1
0007 Other Expenses 1 1



0600 Direct program activities, subtotal 1 2 2



0900 Total new obligations, unexpired accounts (object class 43.0) 1 2 2

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 1 2 2
Spending authority from offsetting collections, mandatory:
1800 Collected 3 3 3
1820 Capital transfer of spending authority from offsetting collections to general fund –3 –3 –3
1900 Budget authority (total) 1 2 2
1930 Total budgetary resources available 1 2 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3 1 1
3010 New obligations, unexpired accounts 1 2 2
3020 Outlays (gross) –3 –2 –2



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3 1 1
3200 Obligated balance, end of year 1 1 1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1 2 2
Outlays, gross:
4100 Outlays from new mandatory authority 2 2
4101 Outlays from mandatory balances 3



4110 Outlays, gross (total) 3 2 2
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –3 –3 –3
4180 Budget authority, net (total) –2 –1 –1
4190 Outlays, net (total) –1 –1

Status of Direct Loans (in millions of dollars)


Identification code 073–4154–0–3–376 2018 actual 2019 est. 2020 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 5 4 2
1251 Repayments: Repayments and prepayments –1 –1
1263 Write-offs for default: Direct loans –1 –1 –1



1290 Outstanding, end of year 4 2

Status of Guaranteed Loans (in millions of dollars)


Identification code 073–4154–0–3–376 2018 actual 2019 est. 2020 est.

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 1 1 1
2251 Repayments and prepayments



2290 Outstanding, end of year 1 1 1

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 1 1

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 2 1 1
2331 Disbursements for guaranteed loan claims
2351 Repayments of loans receivable –1
2361 Write-offs of loans receivable
2364 Other adjustments, net



2390 Outstanding, end of year 1 1 1

Balance Sheet (in millions of dollars)


Identification code 073–4154–0–3–376 2017 actual 2018 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 3 1
1206 Non-Federal assets: Receivables, net 2
1601 Direct loans, gross 5 4
1602 Interest receivable
1603 Allowance for estimated uncollectible loans and interest (-) –3 –7
1606 Foreclosed property 4


1699 Value of assets related to direct loans 2 1
1701 Defaulted guaranteed loans, gross 2 1
1703 Allowance for estimated uncollectible loans and interest (-) –2


1799 Value of assets related to loan guarantees 1
1801 Other Federal assets: Cash and other monetary assets 2


1999 Total assets 7 5
LIABILITIES:
Federal liabilities:
2102 Interest payable 2 1
2104 Resources payable to Treasury 4 4
2201 Non-Federal liabilities: Accounts payable 1


2999 Total liabilities 7 5
NET POSITION:
3100 Unexpended appropriations
3300 Cumulative results of operations


3999 Total net position


4999 Total liabilities and net position 7 5

Disaster loans program account

(including transfers of funds)

For administrative expenses to carry out the direct loan program authorized by section 7(b) of the Small Business Act, $177,136,000, to be available until expended, of which $1,600,000 is for the Office of Inspector General of the Small Business Administration for audits and reviews of disaster loans and the disaster loan programs and shall be transferred to and merged with the appropriations for the Office of Inspector General; of which $167,136,000 is for direct administrative expenses of loan making and servicing to carry out the direct loan program, which may be transferred to and merged with the appropriations for Salaries and Expenses; and of which $8,400,000 is for indirect administrative expenses for the direct loan program, which may be transferred to and merged with the appropriations for Salaries and Expenses.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–1152–0–1–453 2018 actual 2019 est. 2020 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 548 381 150
0705 Reestimates of direct loan subsidy 8 122
0706 Interest on reestimates of direct loan subsidy 4 7
0709 Administrative expenses 618 177



0900 Total new obligations, unexpired accounts 1,178 510 327

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 687 1,226 885
1001 Discretionary unobligated balance brought fwd, Oct 1 687 1,226
1021 Recoveries of prior year unpaid obligations 55 40 40



1050 Unobligated balance (total) 742 1,266 925
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,652 26
1100 Appropriation, disaster relief pursuant Stafford Act 151
1131 Unobligated balance of appropriations permanently reduced –3



1160 Appropriation, discretionary (total) 1,649 177
Appropriations, mandatory:
1200 Appropriation 13 129
1900 Budget authority (total) 1,662 129 177
1930 Total budgetary resources available 2,404 1,395 1,102
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1,226 885 775

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 115 150 366
3010 New obligations, unexpired accounts 1,178 510 327
3020 Outlays (gross) –1,088 –254 –302
3040 Recoveries of prior year unpaid obligations, unexpired –55 –40 –40



3050 Unpaid obligations, end of year 150 366 351
Memorandum (non-add) entries:
3100 Obligated balance, start of year 115 150 366
3200 Obligated balance, end of year 150 366 351

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,649 177
Outlays, gross:
4010 Outlays from new discretionary authority 618 177
4011 Outlays from discretionary balances 457 125 125



4020 Outlays, gross (total) 1,075 125 302
Mandatory:
4090 Budget authority, gross 13 129
Outlays, gross:
4100 Outlays from new mandatory authority 13 129
4180 Budget authority, net (total) 1,662 129 177
4190 Outlays, net (total) 1,088 254 302

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 073–1152–0–1–453 2018 actual 2019 est. 2020 est.

Direct loan levels supportable by subsidy budget authority:
115001 Disaster Assistance Loans 4,373 3,100 1,100



115999 Total direct loan levels 4,373 3,100 1,100
Direct loan subsidy (in percent):
132001 Disaster Assistance Loans 12.54 12.29 13.62



132999 Weighted average subsidy rate 12.54 12.29 13.62
Direct loan subsidy budget authority:
133001 Disaster Assistance Loans 548 381 150



133999 Total subsidy budget authority 548 381 150
Direct loan subsidy outlays:
134001 Disaster Assistance Loans 457 88 88



134999 Total subsidy outlays 457 88 88
Direct loan reestimates:
135001 Disaster Assistance Loans –112 38
135002 Economic Injury Disaster Loans—Terrorist Attack –2 –2



135999 Total direct loan reestimates –114 36

Administrative expense data:
3510 Budget authority 618 177
3590 Outlays from new authority 618 177

As required by the Federal Credit Reform Act of 1990, as amended, for loans made pursuant to Section 7(b) of the Small Business Act, as amended, this account records the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of the disaster loan program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

Disaster loans made pursuant to Section 7(b) of the Small Business Act provide Federal assistance for non-farm, private sector disaster losses. Through the disaster assistance program, SBA helps homeowners, renters, businesses of all sizes, and non-profit organizations pay for the cost of replacing, rebuilding or repairing property damaged by disasters. The program is the only form of SBA financial assistance not limited to small businesses. The program provides subsidized loans for up to 30 years to borrowers who have incurred uninsured physical losses or economic injury as the result of a disaster.

In 2020, the Budget supports $1.1 billion in loans, the ten-year normalized average for such loans. The Budget requests $150.9 million in new budget authority for administrative expenses related to major disasters (pursuant to a determination under section 102(2) of the Robert T. Stafford Disaster Relief and Emergency Assistance Act) and $26.2 million for administrative expenses related to non-major disasters.

Object Classification (in millions of dollars)


Identification code 073–1152–0–1–453 2018 actual 2019 est. 2020 est.

Direct obligations:
25.3 Other goods and services from Federal sources 618 177
41.0 Grants, subsidies, and contributions 560 510 150



99.9 Total new obligations, unexpired accounts 1,178 510 327

Disaster Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 073–4150–0–3–453 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0003 Other 15 25 25
Credit program obligations:
0710 Direct loan obligations 4,373 3,100 1,100
0713 Payment of interest to Treasury 314 350 350
0742 Downward reestimates paid to receipt accounts 82 60
0743 Interest on downward reestimates 45 33



0791 Direct program activities, subtotal 4,814 3,543 1,450



0900 Total new obligations, unexpired accounts 4,829 3,568 1,475

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 124 453 213
1021 Recoveries of prior year unpaid obligations 382 99 99
1023 Unobligated balances applied to repay debt –122



1050 Unobligated balance (total) 384 552 312
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 3,950 2,719 965
Spending authority from offsetting collections, mandatory:
1800 Collected 1,455 1,500 1,500
1801 Change in uncollected payments, Federal sources 36
1820 Capital transfer of spending authority from offsetting collections to general fund –990 –900
1825 Spending authority from offsetting collections applied to repay debt –543



1850 Spending auth from offsetting collections, mand (total) 948 510 600
1900 Budget authority (total) 4,898 3,229 1,565
1930 Total budgetary resources available 5,282 3,781 1,877
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 453 213 402

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 806 1,212 3,168
3010 New obligations, unexpired accounts 4,829 3,568 1,475
3020 Outlays (gross) –4,041 –1,513 –1,513
3040 Recoveries of prior year unpaid obligations, unexpired –382 –99 –99



3050 Unpaid obligations, end of year 1,212 3,168 3,031
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –115 –151 –151
3070 Change in uncollected pymts, Fed sources, unexpired –36



3090 Uncollected pymts, Fed sources, end of year –151 –151 –151
Memorandum (non-add) entries:
3100 Obligated balance, start of year 691 1,061 3,017
3200 Obligated balance, end of year 1,061 3,017 2,880

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 4,898 3,229 1,565
Financing disbursements:
4110 Outlays, gross (total) 4,041 1,513 1,513
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payments from program account –457 –88 –88
4120 Upward reestimate –8 –122
4120 Interest on upward reestimate –4 –7
4122 Interest income from Treasury –96 –230 –230
4123 Repayments of principal, net –890 –1,053 –1,182



4130 Offsets against gross budget authority and outlays (total) –1,455 –1,500 –1,500
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –36



4160 Budget authority, net (mandatory) 3,407 1,729 65
4170 Outlays, net (mandatory) 2,586 13 13
4180 Budget authority, net (total) 3,407 1,729 65
4190 Outlays, net (total) 2,586 13 13

Status of Direct Loans (in millions of dollars)


Identification code 073–4150–0–3–453 2018 actual 2019 est. 2020 est.

Position with respect to appropriations act limitation on obligations:
1121 Limitation available from carry-forward 5,462 9,430 6,330
1143 Unobligated limitation carried forward (P.L. xx) (-) –1,089 –6,330 –5,230



1150 Total direct loan obligations 4,373 3,100 1,100

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 6,191 9,059 9,044
1231 Disbursements: Direct loan disbursements 3,597 706 1,036
1251 Repayments: Repayments and prepayments –664 –580 –706
1263 Write-offs for default: Direct loans –96 –141 –140
1264 Other adjustments, net (+ or -) 31



1290 Outstanding, end of year 9,059 9,044 9,234

Balance Sheet (in millions of dollars)


Identification code 073–4150–0–3–453 2017 actual 2018 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 417 1,290
Investments in U.S. securities:
1106 Receivables, net 129
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 6,191 9,059
1402 Interest receivable
1404 Foreclosed property 2
1405 Allowance for subsidy cost (-) –896 –1,325


1499 Net present value of assets related to direct loans 5,295 7,736


1999 Total assets 5,712 9,155
LIABILITIES:
Federal liabilities:
2103 Debt 5,709 9,054
2105 Other 3 93
2201 Non-Federal liabilities: Accounts payable 8


2999 Total liabilities 5,712 9,155
NET POSITION:
3300 Cumulative results of operations


4999 Total liabilities and net position 5,712 9,155

Disaster Loan Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 073–4153–0–3–453 2018 actual 2019 est. 2020 est.

Budgetary resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1 1 1
1820 Capital transfer of spending authority from offsetting collections to general fund –1 –1 –1

Budget authority and outlays, net:
Mandatory:
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –1 –1 –1
4180 Budget authority, net (total) –1 –1 –1
4190 Outlays, net (total) –1 –1 –1

Status of Direct Loans (in millions of dollars)


Identification code 073–4153–0–3–453 2018 actual 2019 est. 2020 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 2 1 1
1251 Repayments: Repayments and prepayments –1



1290 Outstanding, end of year 1 1 1

Balance Sheet (in millions of dollars)


Identification code 073–4153–0–3–453 2017 actual 2018 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury
1601 Direct loans, net 2 1
1603 Allowance for estimated uncollectible loans and interest (-)


1699 Value of assets related to direct loans 2 1


1999 Total assets 2 1
LIABILITIES:
2104 Federal liabilities: Resources payable to Treasury 2 1
NET POSITION:
3100 Unexpended appropriations


4999 Total liabilities and net position 2 1

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2018 actual 2019 est. 2020 est.

Offsetting receipts from the public:
073–272130 Disaster Loan Program, Downward Reestimates of Subsidies 126 93
073–272210 Business Loan Program, Negative Subsidies 155
073–272230 Business Loan Program, Downward Reestimates of Subsidies 1,618 852



General Fund Offsetting receipts from the public 1,744 945 155

ADMINISTRATIVE PROVISIONS

Administrative Provisions—Small Business Administration

'

(includingtransfer of funds)

SEC. 520. Not to exceed 5 percent of any appropriation made available in this title for the Small Business Administration may be transferred between such appropriations upon the advance notification to the Committees on Appropriations of the House of Representatives and the Senate: Provided, That no transfer under this section may increase any such appropriation by more than 10 percent.SEC. 521. Not to exceed 3 percent of any appropriation made available in this Act for the Small Business Administration under the headings ''Salaries and Expenses'' and ''Business Loans Program Account'' may be transferred to the "Information Technology System Modernization and Working Capital Fund" (IT WCF), authorized by Section 1077(b)(1) of title X of division A of the National Defense Authorization Act for Fiscal Year 2018, for the purposes specified in section 1077(b)(3) of such Act, upon the advance approval of the Committees on Appropriations of the House of Representatives and the Senate: Provided, That amounts transferred to the IT WCF under this section shall remain available for obligation through September 30, 2023. SEC. 522. BUSINESS LOAN PROGRAM FEE PROVISIONS.

(a) Section 7(a)(18) of the Small Business Act (15 U.S.C. 636(a)(18)) is amended by—

(1) rewriting the parenthetical in paragraph (A) to read as follows: "(other than a loan that is repayable in 1 year or less, which shall have a guarantee fee not to exceed 0.50 percent of the deferred participation of the total loan)";

(2) striking "$700,000" and inserting instead "$500,000" in paragraph (A)(ii);

(3) striking "$700,000" and inserting instead "$500,000, but not more than $1,500,000" in paragraph (A)(iii);

(4) redesignating clause (iv) of paragraph (A) as clause (v); and

(5) adding a new clause (iv) to paragraph (A) that reads as follows: "(iv) A guarantee fee not to exceed 4 percent of the deferred participation share of a total loan amount that is more than $1,500,00.".

(b) Section 7(a)(23) of the Small Business Act (15 U.S.C. 636(a)(23)(A)) is amended by—

(1) rewriting paragraph (A) to read as follows: "(A) IN GENERAL.—With respect to each loan approved under this subsection, the Administration shall assess, collect, and retain a fee, not to exceed 0.55 percent per year of the outstanding balance of the deferred participation share of the loan for a total loan amount of $1,500,000 or less, or 0.83 percent per year of the outstanding balance of the deferred participation share of the loan for a total loan amount greater than $1,500,000. Such amount shall be established once annually by the Administration in the Administration's annual budget request to Congress, as necessary to reduce to zero (or, in the discretion of the Administration, less than zero) the cost to the Administration of making guarantees under this subsection. As used in this paragraph, the term "cost" has the meaning given that term in section 502 of the Federal Credit Reform Act of 1990 (2 U.S.C. 661a)."; and

(2) striking the phrase "to zero" in paragraph (C), and deleting clause (ii) of such paragraph.

(c) Section 7(a)(26) of the Small Business Act (15 U.S.C. 636(a)(26)) is amended by inserting ", at a minimum," before the word "offset".

SEC. 523. LENDING TO SMALL MANUFACTURERS. Section 502(2)(A)(iii) of the Small Business Investment Act of 1958 (15 U.S.C. 696(2)(A)(iii)) is amended by striking "$5,500,000" and inserting "$6,500,000". SEC. 524. REPEAL OF CERTAIN DISASTER PROGRAM AUTHORITIES.

(a) Section 42 of the Small Business Act (15 U.S.C. 657n) is repealed.

(b) Section 7(c) of the Small Business Act (15 U.S.C. 636(c)) is repealed.

(c) Section 12085 of Public Law 111–246 is repealed.

(d) Section 7(a)(31)(H) of the Small Business Act (15 U.S.C. 636(a)(31)(H)) is repealed.

(e) Section 2102(b) of Public Law 114–88 is repealed.

SEC. 525. AMENDMENTS TO 7(m) MICROLOAN PROGRAM. Section 7(m) of the Small Business Act (15 U.S.C. 636(m)) is amended in paragraph (7) by striking subparagraph (B) in its entirety.SEC. 526. SMALL BUSINESS DEVELOPMENT CENTER AND WOMEN'S BUSINESS CENTER PROGRAM EVALUATIONS.

(a) Section 21(a)(7)(A) of the Small Business Act (15 U.S.C. 648(a)(7)(A)) is amended by—

(1) striking the word "or" at the end of clause (i);

(2) striking the period at the end of clause (ii) and inserting "; or"; and

(3) adding the following new clause: "(iii) the Administrator considers such a disclosure to be necessary for the purpose of conducting a program evaluation.".

(b) Section 29(n)(1) of the Small Business Act (15 U.S.C. 656(n)(1)) is amended by—

(1) striking the word "or" at the end of subparagraph (A);

(2) striking the period at the end of subparagraph (B) and inserting "; or"; and

(3) adding the following new subparagraph: "(C) the Administrator considers such a disclosure to be necessary for the purpose of conducting a program evaluation.".

SEC. 527. INCREASED EXPRESS LOAN LIMIT.—Section 7(a)(31)(D) of the Small Business Act (15 U.S.C. 636(a)(31)(D)) is amended by striking "$350,000" and inserting "$1,000,000".SEC. 528. CHANGES TO 7(a) SECONDARY MARKET FEE PROVISIONS.

(a) Section 5(g)(2) of the Small Business Act is amended by

(1) renumbering the current paragraph as subparagraph (A); and

(2) adding a new subparagraph (B) to read as follows:"(B) With respect to the Administration's guarantee of the timely payment of the principal and interest on the trust certificates issued under this subsection, the Administration may assess, collect, and retain an annual fee, in an amount established once annually by the Administration in the Administration's budget request to Congress, not to exceed 0.05 percent per year of the outstanding balance of such trust certificates. The fee shall, at a minimum, offset the cost (as that term is defined in section 502 of the Federal Credit Reform Act of 1990) to the Administration of such guarantee, and any amounts received that exceed the cost of the timely payment guarantee shall be maintained in accordance with the Federal Credit Reform Act. The fee shall be payable solely by the holders of such trust certificates and shall not be charged to any borrower whose loan is represented in the secondary market. The Administration may contract with an agent to carry out, on behalf of the Administration, the assessment and collection of this fee. The fee shall be deducted from the amounts otherwise payable to such holders of the trust certificates.".