[Appendix]
[Detailed Budget Estimates by Agency]
[National Aeronautics and Space Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         <h1>NATIONAL AERONAUTICS AND SPACE ADMINISTRATION</h1>
      
      
   
   
      

NATIONAL AERONAUTICS AND SPACE ADMINISTRATION

Federal Funds

Science

For necessary expenses, not otherwise provided for, in the conduct and support of science research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $6,303,700,000, to remain available until September 30, 2021.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0120–0–1–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Science 6,140 6,222 6,304

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 298 400 455
1021 Recoveries of prior year unpaid obligations 30 55 55



1050 Unobligated balance (total) 328 455 510
Budget authority:
Appropriations, discretionary:
1100 Appropriation 6,222 6,222 6,304
1120 Appropriations transferred to other accts Space Ops [080–0115] –5
1120 Appropriations transferred to other acct Aeronautics [080–0126] –5



1160 Appropriation, discretionary (total) 6,212 6,222 6,304
1930 Total budgetary resources available 6,540 6,677 6,814
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 400 455 510

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3,858 4,083 4,023
3010 New obligations, unexpired accounts 6,140 6,222 6,304
3011 Obligations ("upward adjustments"), expired accounts 14
3020 Outlays (gross) –5,847 –6,227 –6,316
3040 Recoveries of prior year unpaid obligations, unexpired –30 –55 –55
3041 Recoveries of prior year unpaid obligations, expired –52



3050 Unpaid obligations, end of year 4,083 4,023 3,956
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3,858 4,083 4,023
3200 Obligated balance, end of year 4,083 4,023 3,956

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 6,212 6,222 6,304
Outlays, gross:
4010 Outlays from new discretionary authority 2,387 2,489 2,522
4011 Outlays from discretionary balances 3,460 3,738 3,794



4020 Outlays, gross (total) 5,847 6,227 6,316
4180 Budget authority, net (total) 6,212 6,222 6,304
4190 Outlays, net (total) 5,847 6,227 6,316

The Science appropriation provides for NASA's science mission, which is comprised of the agency's Earth and space science programs: Earth Science, Planetary Science, Heliophysics, the James Webb Space Telescope, and Astrophysics. These programs, which are managed by the Science Mission Directorate, focus on three interdisciplinary objectives: discovering the secrets of the Universe; searching for life in the Solar System and beyond; and safeguarding and improving life on Earth. These objectives include research concerning the global Earth system; other planets in the solar system and around other stars; the connections among the Sun, Earth, and heliosphere; and the origin and evolution of planetary systems, the galaxy, and the universe, including the origin and distribution of life in the universe. Program objectives are pursued through robotic flight missions, ground-based scientific research and data analysis, and the development of new technologies for future missions. Additionally, the Budget funds within Science a lunar robotic exploration program that will support innovative approaches to achieving human and science exploration goals.

The Science appropriation provides for all of the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0120–0–1–252 2018 actual 2019 est. 2020 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 243 246 249
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 247 250 253
12.1 Civilian personnel benefits 78 79 80
21.0 Travel and transportation of persons 25 25 26
22.0 Transportation of things 7 7 7
23.2 Rental payments to others 3 3 3
23.3 Communications, utilities, and miscellaneous charges 5 5 5
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 76 77 78
25.2 Other services from non-Federal sources 206 209 212
25.3 Other goods and services from Federal sources 217 220 223
25.4 Operation and maintenance of facilities 18 18 18
25.5 Research and development contracts 4,299 4,357 4,414
25.7 Operation and maintenance of equipment 113 115 116
26.0 Supplies and materials 29 29 30
31.0 Equipment 44 45 45
32.0 Land and structures 2 2 2
41.0 Grants, subsidies, and contributions 770 780 791



99.9 Total new obligations, unexpired accounts 6,140 6,222 6,304

Employment Summary


Identification code 080–0120–0–1–252 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 1,875 1,876 1,864

Aeronautics

For necessary expenses, not otherwise provided for, in the conduct and support of aeronautics research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $666,900,000, to remain available until September 30, 2021.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0126–0–1–402 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Aeronautics 684 685 667

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 13 25 35
1021 Recoveries of prior year unpaid obligations 6 10 10



1050 Unobligated balance (total) 19 35 45
Budget authority:
Appropriations, discretionary:
1100 Appropriation 685 685 667
1121 Appropriations transferred from other acct Science [080–0120] 5



1160 Appropriation, discretionary (total) 690 685 667
1930 Total budgetary resources available 709 720 712
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 25 35 45

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 368 394 366
3010 New obligations, unexpired accounts 684 685 667
3011 Obligations ("upward adjustments"), expired accounts 1
3020 Outlays (gross) –650 –703 –693
3040 Recoveries of prior year unpaid obligations, unexpired –6 –10 –10
3041 Recoveries of prior year unpaid obligations, expired –3



3050 Unpaid obligations, end of year 394 366 330
Memorandum (non-add) entries:
3100 Obligated balance, start of year 368 394 366
3200 Obligated balance, end of year 394 366 330

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 690 685 667
Outlays, gross:
4010 Outlays from new discretionary authority 359 342 334
4011 Outlays from discretionary balances 291 361 359



4020 Outlays, gross (total) 650 703 693
4180 Budget authority, net (total) 690 685 667
4190 Outlays, net (total) 650 703 693

This appropriation provides for the full costs associated with NASA's Aeronautics Research mission, which aims to expand the boundaries of aeronautical knowledge for the benefit of the nation and the broad aeronautics community. The mission is managed by NASA's Aeronautics Research Mission Directorate, and consists of the following integrated research programs: Airspace Operations and Safety, Advanced Air Vehicles, Integrated Aviation Systems, and Transformative Aeronautics Concepts. Full costs of these programs cover all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs. Costs include labor, travel, procurement, test, and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0126–0–1–402 2018 actual 2019 est. 2020 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 162 162 158
11.3 Other than full-time permanent 3 3 3



11.9 Total personnel compensation 165 165 161
12.1 Civilian personnel benefits 52 52 51
21.0 Travel and transportation of persons 7 7 7
23.3 Communications, utilities, and miscellaneous charges 3 3 3
25.1 Advisory and assistance services 10 10 10
25.2 Other services from non-Federal sources 26 26 25
25.3 Other goods and services from Federal sources 8 8 8
25.4 Operation and maintenance of facilities 24 24 23
25.5 Research and development contracts 252 253 245
25.7 Operation and maintenance of equipment 39 39 38
26.0 Supplies and materials 20 20 20
31.0 Equipment 26 26 25
32.0 Land and structures 1 1 1
41.0 Grants, subsidies, and contributions 51 51 50



99.9 Total new obligations, unexpired accounts 684 685 667

Employment Summary


Identification code 080–0126–0–1–402 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 1,385 1,350 1,172

Exploration Technology

For necessary expenses, not otherwise provided for, in the conduct and support of space exploration technology development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $1,014,300,000, to remain available until September 30, 2021.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0131–0–1–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Exploration Technology 771 760 1,014

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 42 40 54
1021 Recoveries of prior year unpaid obligations 9 14 14



1050 Unobligated balance (total) 51 54 68
Budget authority:
Appropriations, discretionary:
1100 Appropriation 760 760 1,014
1930 Total budgetary resources available 811 814 1,082
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 40 54 68

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 501 528 568
3010 New obligations, unexpired accounts 771 760 1,014
3011 Obligations ("upward adjustments"), expired accounts 1
3020 Outlays (gross) –733 –706 –863
3040 Recoveries of prior year unpaid obligations, unexpired –9 –14 –14
3041 Recoveries of prior year unpaid obligations, expired –3



3050 Unpaid obligations, end of year 528 568 705
Memorandum (non-add) entries:
3100 Obligated balance, start of year 501 528 568
3200 Obligated balance, end of year 528 568 705

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 760 760 1,014
Outlays, gross:
4010 Outlays from new discretionary authority 321 266 355
4011 Outlays from discretionary balances 412 440 508



4020 Outlays, gross (total) 733 706 863
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –1
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 1



4070 Budget authority, net (discretionary) 760 760 1,014
4080 Outlays, net (discretionary) 732 706 863
4180 Budget authority, net (total) 760 760 1,014
4190 Outlays, net (total) 732 706 863

The FY 2020 President's Budget renames the Space Technology account as Exploration Technology to better reflect the new focus of this account on supporting the Exploration Campaign.

The Exploration Technology appropriation provides for the costs associated with the research and technology development needed for space exploration. The full costs provide for all of the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and those associated with fabrication, tests and flight demonstrations.

The programs within Exploration Technology enable and reduce barriers to new exploration missions by drawing on talent from the NASA workforce, academia, small businesses and the broader space enterprise to deliver innovative solutions that dramatically improve technological capabilities for NASA and the Nation. The Exploration Technology appropriation funds several programs: Small Business Innovative Research (SBIR), Small Business Technology Transfer (STTR), Early Stage Innovation & Partnerships, Technology Maturation, and Technology Demonstrations. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0131–0–1–252 2018 actual 2019 est. 2020 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 86 85 90
11.3 Other than full-time permanent 2 2 3



11.9 Total personnel compensation 88 87 93
12.1 Civilian personnel benefits 29 29 38
21.0 Travel and transportation of persons 5 5 7
22.0 Transportation of things 1 1 1
25.1 Advisory and assistance services 24 24 32
25.2 Other services from non-Federal sources 35 35 46
25.3 Other goods and services from Federal sources 20 20 26
25.4 Operation and maintenance of facilities 6 6 8
25.5 Research and development contracts 480 471 654
25.7 Operation and maintenance of equipment 14 14 18
26.0 Supplies and materials 9 9 12
31.0 Equipment 8 8 11
41.0 Grants, subsidies, and contributions 52 51 68



99.9 Total new obligations, unexpired accounts 771 760 1,014

Employment Summary


Identification code 080–0131–0–1–252 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 714 732 672

Deep Space exploration Systems

For necessary expenses, not otherwise provided for, in the conduct and support of exploration research and development activities, including research, development, production, and operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $5,021,700,000, to remain available until September 30, 2021.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0124–0–1–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Deep Space Exploration Systems 4,482 4,790 5,022

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 81 416 516
1021 Recoveries of prior year unpaid obligations 27 100 100



1050 Unobligated balance (total) 108 516 616
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,790 4,790 5,022
1930 Total budgetary resources available 4,898 5,306 5,638
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 416 516 616

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,403 1,375 1,224
3010 New obligations, unexpired accounts 4,482 4,790 5,022
3011 Obligations ("upward adjustments"), expired accounts 2
3020 Outlays (gross) –4,481 –4,841 –5,057
3040 Recoveries of prior year unpaid obligations, unexpired –27 –100 –100
3041 Recoveries of prior year unpaid obligations, expired –4



3050 Unpaid obligations, end of year 1,375 1,224 1,089
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,403 1,375 1,224
3200 Obligated balance, end of year 1,375 1,224 1,089

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,790 4,790 5,022
Outlays, gross:
4010 Outlays from new discretionary authority 3,047 3,209 3,365
4011 Outlays from discretionary balances 1,434 1,632 1,692



4020 Outlays, gross (total) 4,481 4,841 5,057
4180 Budget authority, net (total) 4,790 4,790 5,022
4190 Outlays, net (total) 4,481 4,841 5,057

The FY 2020 President's Budget has renamed the Exploration account Deep Space Exploration Systems to better reflect the activities in the account.

This appropriation provides for costs associated with the development of systems and capabilities required for human exploration of space. The capabilities include launch and crew vehicles for missions beyond low Earth orbit; providing integrated systems to keep astronauts safe, healthy, and functional during deep space missions; and advancing the tools to increase exploration capabilities and reduce the launch mass and cost of deep space missions. The full costs provide for the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test, and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

NASA's human deep space exploration programs include the Space Launch System, Orion, Exploration Ground Systems under the Exploration Systems Development theme, as well as the Exploration Research and Development theme which consists of Advanced Exploration Systems, the Gateway, Advanced Cislunar and Space Capabilities, and the Human Research Program.

Object Classification (in millions of dollars)


Identification code 080–0124–0–1–252 2018 actual 2019 est. 2020 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 330 353 370
11.3 Other than full-time permanent 2 2 2
11.5 Other personnel compensation 2 2 2
11.8 Special personal services payments 1 1 1



11.9 Total personnel compensation 335 358 375
12.1 Civilian personnel benefits 109 116 122
21.0 Travel and transportation of persons 14 15 16
22.0 Transportation of things 1 1 1
23.3 Communications, utilities, and miscellaneous charges 26 28 29
25.1 Advisory and assistance services 354 378 397
25.2 Other services from non-Federal sources 47 50 53
25.3 Other goods and services from Federal sources 51 55 57
25.4 Operation and maintenance of facilities 118 126 132
25.5 Research and development contracts 3,155 3,372 3,536
25.7 Operation and maintenance of equipment 113 121 127
26.0 Supplies and materials 29 31 32
31.0 Equipment 37 40 41
32.0 Land and structures 45 48 50
41.0 Grants, subsidies, and contributions 48 51 54



99.9 Total new obligations, unexpired accounts 4,482 4,790 5,022

Employment Summary


Identification code 080–0124–0–1–252 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 2,750 2,629 2,758

Science, Technology, Engineering, and Mathematics Engagement

Unobligated balances previously appropriated under this heading or the heading "Education" shall be available for purposes of the closure of the Office of STEM Engagement, including, but not limited to, ongoing administration, oversight, monitoring, and funding of grants previously awarded by the Office of STEM Engagement.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0128–0–1–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 STEM Engagement 102 100

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 8 7 12
1021 Recoveries of prior year unpaid obligations 1 5 5



1050 Unobligated balance (total) 9 12 17
Budget authority:
Appropriations, discretionary:
1100 Appropriation 100 100
1930 Total budgetary resources available 109 112 17
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 7 12 17

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 157 147 116
3010 New obligations, unexpired accounts 102 100
3011 Obligations ("upward adjustments"), expired accounts 3
3020 Outlays (gross) –112 –126 –69
3040 Recoveries of prior year unpaid obligations, unexpired –1 –5 –5
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 147 116 42
Memorandum (non-add) entries:
3100 Obligated balance, start of year 157 147 116
3200 Obligated balance, end of year 147 116 42

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 100 100
Outlays, gross:
4010 Outlays from new discretionary authority 11 10
4011 Outlays from discretionary balances 101 116 69



4020 Outlays, gross (total) 112 126 69
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –3
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 3



4070 Budget authority, net (discretionary) 100 100
4080 Outlays, net (discretionary) 109 126 69
4180 Budget authority, net (total) 100 100
4190 Outlays, net (total) 109 126 69

The Budget proposes to terminate funding for the Office of Science, Technology, Engineering, and Mathematics (STEM) Engagement's portfolio of programs and projects. Unobligated balances previously appropriated under this heading or the heading "Education" may be used to support close-out costs. Moving forward, a small team at NASA headquarters funded out of Agency Management and Operations will be accountable for strategic direction and coordination of the agency's STEM engagement efforts.

Object Classification (in millions of dollars)


Identification code 080–0128–0–1–252 2018 actual 2019 est. 2020 est.

11.1 Direct obligations: Personnel compensation: Full-time permanent 4 4



11.9 Total personnel compensation 4 4
12.1 Civilian personnel benefits 1 1
25.1 Advisory and assistance services 4 4
25.2 Other services from non-Federal sources 4 4
25.5 Research and development contracts 3 3
25.7 Operation and maintenance of equipment 5 5
41.0 Grants, subsidies, and contributions 81 79



99.9 Total new obligations, unexpired accounts 102 100

Employment Summary


Identification code 080–0128–0–1–252 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 34 38

Safety, security and mission services

For necessary expenses, not otherwise provided for, in the conduct and support of science, aeronautics, space technology, exploration, space operations and education research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; not to exceed $63,000 for official reception and representation expenses; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $3,084,600,000, to remain available until September 30, 2021.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0122–0–1–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Safety, Security and Mission Services 2,835 2,827 3,085
0801 Cross Agency Support (Reimbursable) 2,458 2,546 2,355



0900 Total new obligations, unexpired accounts 5,293 5,373 5,440

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 451 551 647
1020 Adjustment of unobligated bal brought forward, Oct 1 –133
1021 Recoveries of prior year unpaid obligations 36 96 96
1033 Recoveries of prior year paid obligations 7



1050 Unobligated balance (total) 361 647 743
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,827 2,827 3,085
Spending authority from offsetting collections, discretionary:
1700 Collected 2,090 2,546 2,355
1701 Change in uncollected payments, Federal sources 566



1750 Spending auth from offsetting collections, disc (total) 2,656 2,546 2,355
1900 Budget authority (total) 5,483 5,373 5,440
1930 Total budgetary resources available 5,844 6,020 6,183
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 551 647 743

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,185 2,420 2,222
3010 New obligations, unexpired accounts 5,293 5,373 5,440
3011 Obligations ("upward adjustments"), expired accounts 25
3020 Outlays (gross) –5,027 –5,475 –5,612
3040 Recoveries of prior year unpaid obligations, unexpired –36 –96 –96
3041 Recoveries of prior year unpaid obligations, expired –20



3050 Unpaid obligations, end of year 2,420 2,222 1,954
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,613 –1,882 –1,882
3061 Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 133
3070 Change in uncollected pymts, Fed sources, unexpired –566
3071 Change in uncollected pymts, Fed sources, expired 164



3090 Uncollected pymts, Fed sources, end of year –1,882 –1,882 –1,882
Memorandum (non-add) entries:
3100 Obligated balance, start of year 705 538 340
3200 Obligated balance, end of year 538 340 72

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,483 5,373 5,440
Outlays, gross:
4010 Outlays from new discretionary authority 2,976 3,128 3,269
4011 Outlays from discretionary balances 2,051 2,347 2,343



4020 Outlays, gross (total) 5,027 5,475 5,612
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2,052 –2,256 –2,094
4033 Non-Federal sources –216 –290 –261



4040 Offsets against gross budget authority and outlays (total) –2,268 –2,546 –2,355
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –566
4052 Offsetting collections credited to expired accounts 171
4053 Recoveries of prior year paid obligations, unexpired accounts 7



4060 Additional offsets against budget authority only (total) –388



4070 Budget authority, net (discretionary) 2,827 2,827 3,085
4080 Outlays, net (discretionary) 2,759 2,929 3,257
4180 Budget authority, net (total) 2,827 2,827 3,085
4190 Outlays, net (total) 2,759 2,929 3,257

Safety, Security, and Mission Services (SSMS) manages agency-wide mission support functions and some of NASA's unique research facilities.

This appropriation provides for the operations and maintenance, salaries and related expenses, and other general and administrative activities that support all NASA's missions.

Under SSMS, Center Management and Operations includes the basic costs to manage and operate each of the nine NASA field centers and to maintain the technical capabilities required to support the Agency's Mission. The SSMS budget is not directly allocated or aligned to specific program or project requirements, but is centralized for efficient and effective administration and operation of the NASA Centers.

Under SSMS, Agency Management and Operations provides for the management and oversight of corporate programs, the performance of agency-wide activities and functions, and the maintenance of unique research capabilities and facilities. Responsibilities include budget formulation and execution; establishment of management policies, procedures, and performance criteria; evaluation of progress; and coordination and integration of the Agency's activities.

Object Classification (in millions of dollars)


Identification code 080–0122–0–1–252 2018 actual 2019 est. 2020 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 884 881 961
11.3 Other than full-time permanent 18 18 20
11.5 Other personnel compensation 33 33 36



11.9 Total personnel compensation 935 932 1,017
12.1 Civilian personnel benefits 286 285 311
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 23 23 25
22.0 Transportation of things 2 2 2
23.2 Rental payments to others 39 39 42
23.3 Communications, utilities, and miscellaneous charges 77 77 84
24.0 Printing and reproduction 3 3 3
25.1 Advisory and assistance services 253 252 275
25.2 Other services from non-Federal sources 232 231 252
25.3 Other goods and services from Federal sources 61 61 66
25.4 Operation and maintenance of facilities 249 248 272
25.5 Research and development contracts 169 168 184
25.6 Medical care 8 8 9
25.7 Operation and maintenance of equipment 399 397 434
26.0 Supplies and materials 22 22 24
31.0 Equipment 38 38 41
32.0 Land and structures 17 17 18
41.0 Grants, subsidies, and contributions 23 23 25



99.0 Direct obligations 2,837 2,827 3,085
99.0 Reimbursable obligations 2,456 2,546 2,355



99.9 Total new obligations, unexpired accounts 5,293 5,373 5,440

Employment Summary


Identification code 080–0122–0–1–252 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 5,692 7,668 7,858
2001 Reimbursable civilian full-time equivalent employment 1,832 284 299

construction and environmental compliance and restoration

For necessary expenses for construction of facilities including repair, rehabilitation, revitalization, and modification of facilities, construction of new facilities and additions to existing facilities, facility planning and design, and restoration, and acquisition or condemnation of real property, as authorized by law, and environmental compliance and restoration, $600,400,000, to remain available until September 30, 2025: Provided, That proceeds from leases deposited into this account shall be available for a period of 5 years to the extent and in amounts as provided in annual appropriations Acts: Provided further, That such proceeds referred to in the preceding proviso shall be available for obligation for fiscal year 2020 in an amount not to exceed $14,900,000: Provided further, That each annual budget request shall include an annual estimate of gross receipts and collections and proposed use of all funds collected pursuant to section 20145 of title 51, United States Code.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0130–0–1–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Construction and Environmental Compliance and Restoration (Direct) 575 562 600
0801 Construction and Environmental Compliance and Restoration (Reimbursable) 7 25 21



0900 Total new obligations, unexpired accounts 582 587 621

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 269 370 445
1021 Recoveries of prior year unpaid obligations 25 75 75



1050 Unobligated balance (total) 294 445 520
Budget authority:
Appropriations, discretionary:
1100 Appropriation 644 562 600
1121 Appropriations transferred from other acct Space Operations [080–0115] 7



1160 Appropriation, discretionary (total) 651 562 600
Spending authority from offsetting collections, discretionary:
1700 Collected 7 25 21
1900 Budget authority (total) 658 587 621
1930 Total budgetary resources available 952 1,032 1,141
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 370 445 520

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 658 783 615
3010 New obligations, unexpired accounts 582 587 621
3020 Outlays (gross) –432 –680 –574
3040 Recoveries of prior year unpaid obligations, unexpired –25 –75 –75



3050 Unpaid obligations, end of year 783 615 587
Memorandum (non-add) entries:
3100 Obligated balance, start of year 658 783 615
3200 Obligated balance, end of year 783 615 587

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 658 587 621
Outlays, gross:
4010 Outlays from new discretionary authority 46 115 39
4011 Outlays from discretionary balances 386 565 535



4020 Outlays, gross (total) 432 680 574
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –7 –25 –21
4180 Budget authority, net (total) 651 562 600
4190 Outlays, net (total) 425 655 553

This appropriation provides for NASA's construction and environmental compliance and restoration activities, and makes available to use the net proceeds from Enhanced Use Leases for maintenance, capital revitalization, and improvement of real property assets and related personal property at NASA Centers received under the authority of section 20145 of the National Aeronautics and Space Act (51 U.S.C. 20145). The funding provides for all of the research; development; operations; design, repair, rehabilitation, modification of facilities, and construction of new facilities; and other general and administrative activities required to execute the programs within this account.

Object Classification (in millions of dollars)


Identification code 080–0130–0–1–252 2018 actual 2019 est. 2020 est.

Direct obligations:
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.1 Advisory and assistance services 28 27 29
25.2 Other services from non-Federal sources 69 67 72
25.3 Other goods and services from Federal sources 30 29 31
25.4 Operation and maintenance of facilities 69 69 72
25.5 Research and development contracts 37 36 39
25.7 Operation and maintenance of equipment 29 28 30
31.0 Equipment 1 1 1
32.0 Land and structures 312 304 325



99.0 Direct obligations 576 562 600
99.0 Reimbursable obligations 6 25 21



99.9 Total new obligations, unexpired accounts 582 587 621

LEO and Spaceflight Operations

For necessary expenses, not otherwise provided for, in the conduct and support of space operations research and development activities, including research, development, operations, support and services; space flight, spacecraft control and communications activities, including operations, production, and services; maintenance and repair, facility planning and design; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance and operation of mission and administrative aircraft, $4,285,700,000, to remain available until September 30, 2021.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0115–0–1–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 LEO and Spaceflight Operations 4,779 4,752 4,286

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 91 118 251
1021 Recoveries of prior year unpaid obligations 56 133 133



1050 Unobligated balance (total) 147 251 384
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,752 4,752 4,286
1120 Appropriations transferred to other accts CECR [080–0130] –7
1121 Appropriations transferred from other acct Science [080–0120] 5



1160 Appropriation, discretionary (total) 4,750 4,752 4,286
1900 Budget authority (total) 4,750 4,752 4,286
1930 Total budgetary resources available 4,897 5,003 4,670
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 118 251 384

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,432 2,426 2,298
3010 New obligations, unexpired accounts 4,779 4,752 4,286
3011 Obligations ("upward adjustments"), expired accounts 6
3020 Outlays (gross) –4,729 –4,747 –5,016
3040 Recoveries of prior year unpaid obligations, unexpired –56 –133 –133
3041 Recoveries of prior year unpaid obligations, expired –6



3050 Unpaid obligations, end of year 2,426 2,298 1,435
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,432 2,426 2,298
3200 Obligated balance, end of year 2,426 2,298 1,435

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,750 4,752 4,286
Outlays, gross:
4010 Outlays from new discretionary authority 2,920 2,946 2,657
4011 Outlays from discretionary balances 1,809 1,801 2,359



4020 Outlays, gross (total) 4,729 4,747 5,016
4180 Budget authority, net (total) 4,750 4,752 4,286
4190 Outlays, net (total) 4,729 4,747 5,016

This appropriation provides for the full costs associated with human-related Low Earth Orbit (LEO) and spaceflight operations activities of the agency. The full costs include all labor, travel, procurement, test, and fabrication costs to execute these programs, which provide for all of the research, development, operations, salaries and related expenses, and other general and administrative activities supporting the programs within this account. Major themes within the LEO and Spaceflight Operations account include the International Space Station, Space Transportation, Space and Flight Support, and Commercial LEO Development. Performance goals associated with these activities are addressed in NASA's detailed budget request.

The International Space Station (ISS) is a complex of research laboratories in LEO where America and its international partners, including Russia, Canada, Europe, and Japan, conduct unique scientific and technological investigations in a microgravity environment. The objective of the International Space Station is to support human space exploration and conduct science experiments and technology development unique to the on-orbit attributes of the facility.

Space Transportation's objective is to transport U.S. astronauts and cargo safely back and forth to the ISS and, in the future, to other orbital platforms and destinations. This theme includes the Commercial Crew Program and Crew and Cargo Program. Maintaining the ISS requires a fleet of vehicles and launch locations to transport astronauts, science experiments, critical supplies, maintenance hardware, and propellant to the ISS, and to dispose of waste generated on the ISS. The Commercial Crew Program partners with two U.S. companies, SpaceX and Boeing, to develop and operate safe, reliable, and affordable crew transportation to LEO. The Crew and Cargo Program purchases cargo transportation to the ISS under commercial resupply services contracts with Northrop Grumman, SpaceX, and Sierra Nevada and purchases crew transportation from Boeing, and SpaceX. Payments to develop and test commercial crew vehicles, and for initial Post Certification Missions (PCMs) for each provider are funded by the Commercial Crew Program, whereas subsequent payments for operational commercial crew missions are funded by the Crew and Cargo Program.

Space and Flight Support is comprised of multiple programs that provide ongoing support for a wide range of services required for safe and successful space mission operations. These programs include Space Communications and Navigation, Communications Services Program, Human Space Flight Operations, Launch Services, and Rocket Propulsion Testing. Services are provided to a wide range of customers including NASA, other U.S. Federal agencies, foreign governments, and industry partners.

Commercial LEO Development will support efforts to expand commercial activities in LEO, with a focus on enabling, developing, and deploying commercial platforms that can be used by NASA and other customers.

Object Classification (in millions of dollars)


Identification code 080–0115–0–1–252 2018 actual 2019 est. 2020 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 295 293 265
11.3 Other than full-time permanent 2 2 2
11.5 Other personnel compensation 2 2 2



11.9 Total personnel compensation 299 297 269
12.1 Civilian personnel benefits 96 95 86
21.0 Travel and transportation of persons 17 17 15
22.0 Transportation of things 1,654 1,645 1,483
23.2 Rental payments to others 2 2 2
23.3 Communications, utilities, and miscellaneous charges 6 6 5
25.1 Advisory and assistance services 113 112 101
25.2 Other services from non-Federal sources 147 146 132
25.3 Other goods and services from Federal sources 29 29 26
25.4 Operation and maintenance of facilities 60 60 54
25.5 Research and development contracts 2,050 2,038 1,839
25.7 Operation and maintenance of equipment 226 225 203
26.0 Supplies and materials 19 19 17
31.0 Equipment 18 18 16
32.0 Land and structures 6 6 5
41.0 Grants, subsidies, and contributions 37 37 33



99.9 Total new obligations, unexpired accounts 4,779 4,752 4,286

Employment Summary


Identification code 080–0115–0–1–252 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 2,367 2,252 2,175

Office of inspector general

For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, $41,700,000, to remain available until September 30, 2021.

Note.—A full-year 2019 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2019 (Division C of P.L. 115–245, as amended). The amounts included for 2019 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0109–0–1–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Office of Inspector General (Direct) 39 39 42
0801 Office of Inspector General (Reimbursable) 1 2 2



0900 Total new obligations, unexpired accounts 40 41 44

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 39 39 42
Spending authority from offsetting collections, discretionary:
1700 Collected 1 2 2
1900 Budget authority (total) 40 41 44
1930 Total budgetary resources available 40 41 44

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4 5 6
3010 New obligations, unexpired accounts 40 41 44
3020 Outlays (gross) –39 –40 –44



3050 Unpaid obligations, end of year 5 6 6
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4 5 6
3200 Obligated balance, end of year 5 6 6

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 40 41 44
Outlays, gross:
4010 Outlays from new discretionary authority 35 36 39
4011 Outlays from discretionary balances 4 4 5



4020 Outlays, gross (total) 39 40 44
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –2 –2
4180 Budget authority, net (total) 39 39 42
4190 Outlays, net (total) 38 38 42

This appropriation provides for the operations of the NASA Office of Inspector General. The mission of the Office of Inspector General is to conduct audits and investigations of agency activities to prevent and detect fraud, waste, abuse, and mismanagement. The Inspector General keeps the NASA Administrator and the Congress informed of problems and deficiencies in agency programs and operations.

Object Classification (in millions of dollars)


Identification code 080–0109–0–1–252 2018 actual 2019 est. 2020 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 23 24 25
12.1 Civilian personnel benefits 9 9 9
21.0 Travel and transportation of persons 1 1 1
25.2 Other services from non-Federal sources 3 3 4
25.3 Other goods and services from Federal sources 1 1 1
25.7 Operation and maintenance of equipment 1 1 2



99.0 Direct obligations 38 39 42
99.0 Reimbursable obligations 2 2 2



99.9 Total new obligations, unexpired accounts 40 41 44

Employment Summary


Identification code 080–0109–0–1–252 2018 actual 2019 est. 2020 est.

1001 Direct civilian full-time equivalent employment 176 207 207
2001 Reimbursable civilian full-time equivalent employment 6 6 6

Science, Aeronautics, and Exploration

Program and Financing (in millions of dollars)


Identification code 080–0114–0–1–999 2018 actual 2019 est. 2020 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Science, Aeronautics, and Exploration account shows spending from balances prior to the account restructuring. In FY 2019, consistent with current law, obligated balances will be transferred and merged into Treasury account 80–0130. Unobligated balances will be returned to Treasury and thereafter, this account will be closed.

Human Space Flight

Program and Financing (in millions of dollars)


Identification code 080–0111–0–1–252 2018 actual 2019 est. 2020 est.

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2 2 2



3050 Unpaid obligations, end of year 2 2 2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2 2 2
3200 Obligated balance, end of year 2 2 2
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Human Space Flight account shows spending from balances prior to the account restructuring. In FY 2019, consistent with current law, obligated balances will be transferred and merged into Treasury accounts 80–0122, 80–0115 and 80–0130. Unobligated balances will be returned to Treasury and thereafter, this account will be closed.

Science, Aeronautics and Technology

Program and Financing (in millions of dollars)


Identification code 080–0110–0–1–999 2018 actual 2019 est. 2020 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1 1



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1 1
3200 Obligated balance, end of year 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Science, Aeronautics, and Technology account shows spending from balances prior to the account restructuring. In FY 2019, consistent with current law, obligated balances will be transferred and merged into Treasury account 80–0130. Unobligated balances will be returned to Treasury and thereafter, this account will be closed.

Mission Support

Program and Financing (in millions of dollars)


Identification code 080–0112–0–1–999 2018 actual 2019 est. 2020 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Mission Support account shows spending from residual balances associated with construction of facilities activities prior to 2004. In FY 2019, consistent with current law, obligated balances will be transferred and merged into Treasury accounts 80–0122 and 80–0130. Unobligated balances will be returned to Treasury and thereafter, this account will be closed.

Working Capital Fund

Program and Financing (in millions of dollars)


Identification code 080–4546–0–4–252 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0801 Working Capital Fund (Reimbursable) 449 523 527

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 14 14 15
1021 Recoveries of prior year unpaid obligations 1 5 5



1050 Unobligated balance (total) 15 19 20
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 448 519 523
1930 Total budgetary resources available 463 538 543
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 14 15 16

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 183 195 198
3010 New obligations, unexpired accounts 449 523 527
3020 Outlays (gross) –436 –515 –521
3040 Recoveries of prior year unpaid obligations, unexpired –1 –5 –5



3050 Unpaid obligations, end of year 195 198 199
Memorandum (non-add) entries:
3100 Obligated balance, start of year 183 195 198
3200 Obligated balance, end of year 195 198 199

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 448 519 523
Outlays, gross:
4010 Outlays from new discretionary authority 250 311 314
4011 Outlays from discretionary balances 186 204 207



4020 Outlays, gross (total) 436 515 521
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –430 –494 –496
4033 Non-Federal sources –18 –25 –27



4040 Offsets against gross budget authority and outlays (total) –448 –519 –523
4080 Outlays, net (discretionary) –12 –4 –2
4180 Budget authority, net (total)
4190 Outlays, net (total) –12 –4 –2

The Working Capital Fund provides goods and services on a reimbursable basis. The Fund finances four program activities. The first is the Solutions for Enterprise-wide Procurement program, which finances, on an agency-wide basis, scientific and engineering workstation procurement. The second program is the Information Technology Infrastructure Integration Program which consolidates and centralizes management of NASA information technology services in the areas of Tier 1 service desk and ordering, web services and technologies, enterprise business and management applications, integrated network/communications services, end user services, and data center services. The third program, NASA's Shared Services Center, performs selected financial management, human resources, information technology, and procurement services for NASA Headquarters and Centers. The last program, the National Center for Critical Information Processing and Storage, provides federal customers collocation services at a Tier III level with complete redundancy in the electrical distribution system from the national grid to the rack level.

Object Classification (in millions of dollars)


Identification code 080–4546–0–4–252 2018 actual 2019 est. 2020 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 14 14 14
12.1 Civilian personnel benefits 5 5 5
23.3 Communications, utilities, and miscellaneous charges 3 3 3
25.1 Advisory and assistance services 1 1 1
25.2 Other services from non-Federal sources 47 47 47
25.3 Other goods and services from Federal sources 1 1 1
25.4 Operation and maintenance of facilities 14 14 14
25.7 Operation and maintenance of equipment 362 436 440
26.0 Supplies and materials 1 1 1
31.0 Equipment 1 1 1



99.9 Total new obligations, unexpired accounts 449 523 527

Employment Summary


Identification code 080–4546–0–4–252 2018 actual 2019 est. 2020 est.

2001 Reimbursable civilian full-time equivalent employment 142 156 156

Trust Funds

Science, Space, and Technology Education Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 080–8978–0–7–503 2018 actual 2019 est. 2020 est.

0100 Balance, start of year 16 16 16
Receipts:
Current law:
1140 Earnings on Investments, Science, Space and Technology Education Trust Fund 2 1 1



2000 Total: Balances and receipts 18 17 17
Appropriations:
Current law:
2101 Science, Space, and Technology Education Trust Fund –2 –1 –1



5099 Balance, end of year 16 16 16

Program and Financing (in millions of dollars)


Identification code 080–8978–0–7–503 2018 actual 2019 est. 2020 est.

Obligations by program activity:
0001 Science, Space, and Technology Education Trust Fund 1 1 1



0900 Total new obligations, unexpired accounts (object class 41.0) 1 1 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 2 2
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 2 1 1
1930 Total budgetary resources available 3 3 3
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 2 2

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 1 1 1
3020 Outlays (gross) –1 –1 –1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 2 1 1
Outlays, gross:
4100 Outlays from new mandatory authority 1 1 1
4180 Budget authority, net (total) 2 1 1
4190 Outlays, net (total) 1 1 1

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 17 17 17
5001 Total investments, EOY: Federal securities: Par value 17 17 17

Administrative Provisions

Administrative provisions

(Including transfers of funds)

Funds for any announced prize otherwise authorized shall remain available, without fiscal year limitation, until the prize is claimed or the offer is withdrawn.

Not to exceed 10 percent of any appropriation made available for the current fiscal year for the National Aeronautics and Space Administration in this Act, or provided for the National Aeronautics and Space Administration under previous appropriations Acts that remain available for obligation or expenditure in fiscal year 2020, may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided, shall be increased by more than 10 percent by any such transfers. Any such funds transferred to "Construction and Environmental Compliance and Restoration" for construction activities shall not increase that appropriation by more than 20 percent. Balances so transferred shall be merged with and available for the same purposes and the same time period as the appropriations to which transferred. Any transfer pursuant to this provision shall be treated as a reprogramming of funds under section 504 of this Act and shall not be available for obligation except in compliance with the procedures set forth in that section.

The spending plan required by this Act shall be provided by NASA at the theme and program level. The spending plan, as well as any subsequent change of an amount established in that spending plan that meets the notification requirements of section 504 of this Act, shall be treated as a reprogramming under section 504 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.

General and Administrative Provisions

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2018 actual 2019 est. 2020 est.

Offsetting receipts from the public:
080–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 2 4 4
General Fund Offsetting receipts from the public 2 4 4

Intragovernmental payments:
080–388500 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts 3 2 2



General Fund Intragovernmental payments 3 2 2