#

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

##

##

###

    [Appendix]
    [Detailed Budget Estimates by Agency]
    [Social Security Administration]
    [From the U.S. Government Publishing Office, www.gpo.gov]

             <h1>SOCIAL SECURITY ADMINISTRATION</h1>

          SOCIAL SECURITY ADMINISTRATION
          Federal Funds
             Payments to social security trust fundsFor payment to the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund, as
                provided under sections 201(m) and 1131(b)(2) of the Social Security Act, $11,000,000.
          (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2019.)
          Program and Financing (in millions of dollars)

                      Identification code 028–0404–0–1–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Taxation of benefits
                      35,718
                      36,293
                      39,672

                      0002
                      Other
                      14
                      22
                      22

                      0003
                      Payroll Tax holiday
                      13
                      11

                      0900
                      Total new obligations, unexpired accounts
                      35,745
                      36,326
                      39,694

                      Budgetary resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      13
                      13
                      13

                      Budget authority:

                      Appropriations, mandatory:

                      1200
                      Appropriation
                      35,753
                      36,326
                      39,694

                      1930
                      Total budgetary resources available
                      35,766
                      36,339
                      39,707

                      Memorandum (non-add) entries:

                      1940
                      Unobligated balance expiring
                      –8

                      1941
                      Unexpired unobligated balance, end of year
                      13
                      13
                      13

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      1
                      2
                      2

                      3010
                      New obligations, unexpired accounts
                      35,745
                      36,326
                      39,694

                      3011
                      Obligations ("upward adjustments"), expired accounts
                      1

                      3020
                      Outlays (gross)
                      –35,745
                      –36,326
                      –39,694

                      3050
                      Unpaid obligations, end of year
                      2
                      2
                      2

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      1
                      2
                      2

                      3200
                      Obligated balance, end of year
                      2
                      2
                      2

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross
                      35,753
                      36,326
                      39,694

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      35,744
                      36,326
                      39,694

                      4101
                      Outlays from mandatory balances
                      1

                      4110
                      Outlays, gross (total)
                      35,745
                      36,326
                      39,694

                      4180
                      Budget authority, net (total)
                      35,753
                      36,326
                      39,694

                      4190
                      Outlays, net (total)
                      35,745
                      36,326
                      39,694

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2018 actual
                      2019 est.
                      2020 est.

                      Enacted/requested:

                      Budget Authority
                      35,753
                      36,326
                      39,694

                      Outlays
                      35,745
                      36,326
                      39,694

                      Legislative proposal, subject to PAYGO:

                      Budget Authority

                      70

                      Outlays

                      70

                      Total:

                      Budget Authority
                      35,753
                      36,326
                      39,764

                      Outlays
                      35,745
                      36,326
                      39,764

             This general fund appropriation reimburses the Social Security trust funds annually for 1) pension reform and 2) interest
                on unnegotiated checks. Amounts appropriated to this account as permanent indefinite authority include receipts from Federal
                income taxation of Social Security benefits.

          Object Classification (in millions of dollars)

                      Identification code 028–0404–0–1–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Direct obligations:

                      25.2
                      Other services from non-Federal sources
                      14
                      22
                      22

                      94.0
                      Financial transfers
                      35,718
                      36,293
                      39,672

                      94.0
                      Financial transfers
                      13
                      11

                      99.9
                      Total new obligations, unexpired accounts
                      35,745
                      36,326
                      39,694

             Payments to Social Security Trust Funds
             (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 028–0404–4–1–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0002
                      WEP/GPO State and Local Pension — Payment to the LAE

                      70

                      0900
                      Total new obligations, unexpired accounts (object class 42.0)

                      70

                      Budgetary resources:

                      Budget authority:

                      Appropriations, mandatory:

                      1200
                      Appropriation

                      70

                      1930
                      Total budgetary resources available

                      70

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      New obligations, unexpired accounts

                      70

                      3020
                      Outlays (gross)

                      –70

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      70

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      70

                      4180
                      Budget authority, net (total)

                      70

                      4190
                      Outlays, net (total)

                      70

             Administrative Costs, The Medicare Improvements for Patients and Providers ActProgram and Financing (in millions of dollars)

                      Identification code 028–0415–0–1–571
                      2018 actual
                      2019 est.
                      2020 est.

                      Budgetary resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      15
                      15
                      15

                      1930
                      Total budgetary resources available
                      15
                      15
                      15

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      15
                      15
                      15

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      12
                      12
                      6

                      3020
                      Outlays (gross)

                      –6
                      –6

                      3050
                      Unpaid obligations, end of year
                      12
                      6

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      12
                      12
                      6

                      3200
                      Obligated balance, end of year
                      12
                      6

                      Budget authority and outlays, net:

                      Mandatory:

                      Outlays, gross:

                      4101
                      Outlays from mandatory balances

                      6
                      6

                      4180
                      Budget authority, net (total)

                      4190
                      Outlays, net (total)

                      6
                      6

             Public Law 110–275 requires the Social Security Administration to transmit identity and financial data used to determine eligibility
                and the amount of Extra Help (also known as low-income subsidy) from the application process to the Medicaid State agency
                to initiate an application for the Medicare Savings Program. As of 2011, new funding for this program comes from a reimbursable
                agreement with the Centers for Medicare and Medicaid Services and this funding is reflected within the Limitation on Administrative
                Expenses account.

             Administrative Expenses, Children's Health Insurance ProgramProgram and Financing (in millions of dollars)

                      Identification code 028–0416–0–1–551
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Administrative Expenses, Children's Health Insurance Program (Direct)

                      1
                      1

                      0100
                      Direct program activities, subtotal

                      1
                      1

                      0900
                      Total new obligations, unexpired accounts (object class 11.1)

                      1
                      1

                      Budgetary resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      2
                      2
                      1

                      1930
                      Total budgetary resources available
                      2
                      2
                      1

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      2
                      1

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      New obligations, unexpired accounts

                      1
                      1

                      3020
                      Outlays (gross)

                      –1
                      –1

                      Budget authority and outlays, net:

                      Mandatory:

                      Outlays, gross:

                      4101
                      Outlays from mandatory balances

                      1
                      1

                      4180
                      Budget authority, net (total)

                      4190
                      Outlays, net (total)

                      1
                      1

             Public Law 111–3 provides assistance for states to insure low-income children who are not eligible for Medicaid whose parent(s)
                or guardian(s) cannot afford private insurance.

          Employment Summary

                      Identification code 028–0416–0–1–551
                      2018 actual
                      2019 est.
                      2020 est.

                      1001
                      Direct civilian full-time equivalent employment

                      10
                      10

             Supplemental security income programFor carrying out titles XI and XVI of the Social Security Act, section 401 of Public Law 92–603, section 212 of Public Law
                93–66, as amended, and section 405 of Public Law 95–216, including payment to the Social Security trust funds for administrative
                expenses incurred pursuant to section 201(g)(1) of the Social Security Act,  $41,832,000,000, to remain available until expended: Provided, That any portion of the funds provided to a State in the current fiscal year and not obligated by the State during that
                year shall be returned to the Treasury: Provided further, That not more than $101,000,000 shall be available for research and demonstrations under sections 1110, 1115, and 1144 of
                the Social Security Act, and remain available through September 30,  2022.
          For making, after June 15 of the current fiscal year, benefit payments to individuals under title XVI of the Social Security
                Act, for unanticipated costs incurred for the current fiscal year, such sums as may be necessary.
          For making benefit payments under title XVI of the Social Security Act for the first quarter of fiscal year  2021,  $19,900,000,000, to remain available until expended.
          (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2019.)
          Program and Financing (in millions of dollars)

                      Identification code 028–0406–0–1–609
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Supplemental Security Income Program (Direct)
                      54,144
                      59,196
                      60,538

                      0002
                      Program Integrity
                      1,389
                      1,353
                      1,305

                      0799
                      Total direct obligations
                      55,533
                      60,549
                      61,843

                      0801
                      State supplementation payments
                      2,401
                      2,715
                      2,760

                      0809
                      Reimbursable program activities, subtotal
                      2,401
                      2,715
                      2,760

                      0900
                      Total new obligations, unexpired accounts
                      57,934
                      63,264
                      64,603

                      Budgetary resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      4,601
                      3,588
                      3,909

                      1001
                      Discretionary unobligated balance brought fwd, Oct 1
                      1,501
                      2,363

                      1021
                      Recoveries of prior year unpaid obligations
                      821

                      1033
                      Recoveries of prior year paid obligations
                      1

                      1050
                      Unobligated balance (total)
                      5,423
                      3,588
                      3,909

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      4,504
                      4,378
                      4,498

                      Appropriations, mandatory:

                      1200
                      Appropriation
                      33,983
                      36,988
                      37,334

                      Advance appropriations, mandatory:

                      1270
                      Advance appropriation
                      15,000
                      19,500
                      19,700

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Collected
                      2,612
                      2,719
                      2,764

                      1900
                      Budget authority (total)
                      56,099
                      63,585
                      64,296

                      1930
                      Total budgetary resources available
                      61,522
                      67,173
                      68,205

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      3,588
                      3,909
                      3,602

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      3,896
                      3,298
                      3,324

                      3010
                      New obligations, unexpired accounts
                      57,934
                      63,264
                      64,603

                      3011
                      Obligations ("upward adjustments"), expired accounts
                      1

                      3020
                      Outlays (gross)
                      –57,712
                      –63,238
                      –64,635

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –821

                      3050
                      Unpaid obligations, end of year
                      3,298
                      3,324
                      3,292

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      3,896
                      3,298
                      3,324

                      3200
                      Obligated balance, end of year
                      3,298
                      3,324
                      3,292

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      4,504
                      4,378
                      4,498

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      3,704
                      3,745
                      3,843

                      4011
                      Outlays from discretionary balances
                      574
                      748
                      788

                      4020
                      Outlays, gross (total)
                      4,278
                      4,493
                      4,631

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4033
                      Non-Federal sources
                      –1

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –1

                      Additional offsets against gross budget authority only:

                      4053
                      Recoveries of prior year paid obligations, unexpired accounts
                      1

                      4060
                      Additional offsets against budget authority only (total)
                      1

                      4070
                      Budget authority, net (discretionary)
                      4,504
                      4,378
                      4,498

                      4080
                      Outlays, net (discretionary)
                      4,277
                      4,493
                      4,631

                      Mandatory:

                      4090
                      Budget authority, gross
                      51,595
                      59,207
                      59,798

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      50,330
                      57,518
                      58,897

                      4101
                      Outlays from mandatory balances
                      3,104
                      1,227
                      1,107

                      4110
                      Outlays, gross (total)
                      53,434
                      58,745
                      60,004

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4123
                      Non-Federal sources
                      –2,612
                      –2,719
                      –2,764

                      4180
                      Budget authority, net (total)
                      53,487
                      60,866
                      61,532

                      4190
                      Outlays, net (total)
                      55,099
                      60,519
                      61,871

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2018 actual
                      2019 est.
                      2020 est.

                      Enacted/requested:

                      Budget Authority
                      53,487
                      60,866
                      61,532

                      Outlays
                      55,099
                      60,519
                      61,871

                      Legislative proposal, subject to PAYGO:

                      Budget Authority

                      –786

                      Outlays

                      –786

                      Total:

                      Budget Authority
                      53,487
                      60,866
                      60,746

                      Outlays
                      55,099
                      60,519
                      61,085

             Title XVI of the Social Security Act established a Supplemental Security Income (SSI) program to provide monthly cash benefits
                as a federally guaranteed minimum income for low-income individuals who are aged, blind, or disabled. A portion of these funds
                may be used to fund evaluation of research projects, such as the Promoting Readiness of Minors in SSI (PROMISE) pilot, which
                would improve the outcomes of children receiving SSI and their families.

          Object Classification (in millions of dollars)

                      Identification code 028–0406–0–1–609
                      2018 actual
                      2019 est.
                      2020 est.

                      Direct obligations:

                      25.3
                      Administrative Expenses
                      3,021
                      3,014
                      3,187

                      25.3
                      Beneficiary Services
                      112
                      118
                      129

                      25.3
                      Program Integrity (Base)
                      209
                      242
                      250

                      25.3
                      Program Integrity (Cap)
                      1,180
                      1,111
                      1,055

                      41.0
                      Federal benefits
                      50,949
                      55,905
                      57,108

                      41.0
                      Research
                      62
                      159
                      114

                      99.0
                      Direct obligations
                      55,533
                      60,549
                      61,843

                      99.0
                      Reimbursable obligations
                      2,401
                      2,715
                      2,760

                      99.9
                      Total new obligations, unexpired accounts
                      57,934
                      63,264
                      64,603

             Supplemental Security Income Program
             (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 028–0406–4–1–609
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Direct program activity

                      –786

                      0900
                      Total new obligations, unexpired accounts (object class 41.0)

                      –786

                      Budgetary resources:

                      Budget authority:

                      Appropriations, mandatory:

                      1200
                      Appropriation

                      –786

                      1930
                      Total budgetary resources available

                      –786

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      New obligations, unexpired accounts

                      –786

                      3020
                      Outlays (gross)

                      786

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      –786

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      –786

                      4180
                      Budget authority, net (total)

                      –786

                      4190
                      Outlays, net (total)

                      –786

             Special Benefits for Certain World War II VeteransSpecial and Trust Fund Receipts (in millions of dollars)

                      Identification code 028–0401–0–1–701
                      2018 actual
                      2019 est.
                      2020 est.

                      0100
                      Balance, start of year
                      2
                      2
                      2

                      2000
                      Total: Balances and receipts
                      2
                      2
                      2

                      5099
                      Balance, end of year
                      2
                      2
                      2

          Program and Financing (in millions of dollars)

                      Identification code 028–0401–0–1–701
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Special Benefits for Certain World War II Veterans (Direct)
                      2
                      2
                      2

                      Budgetary resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation

                      1
                      1

                      Appropriations, mandatory:

                      1200
                      Appropriation
                      2
                      1
                      1

                      1900
                      Budget authority (total)
                      2
                      2
                      2

                      1930
                      Total budgetary resources available
                      2
                      2
                      2

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      New obligations, unexpired accounts
                      2
                      2
                      2

                      3020
                      Outlays (gross)
                      –2
                      –2
                      –2

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross

                      1
                      1

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority

                      1
                      1

                      Mandatory:

                      4090
                      Budget authority, gross
                      2
                      1
                      1

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      2
                      1
                      1

                      4180
                      Budget authority, net (total)
                      2
                      2
                      2

                      4190
                      Outlays, net (total)
                      2
                      2
                      2

             Public Law 106–169 established a benefit program for certain individuals who are at least 65 years old; were in the United
                States military forces, including veterans of the Filipino Army and Filipino Scouts, during World War II; and who were eligible
                for SSI for the month of December 1999. To receive this benefit, these individuals must reside outside the United States and
                meet other requirements for eligibility.

          Object Classification (in millions of dollars)

                      Identification code 028–0401–0–1–701
                      2018 actual
                      2019 est.
                      2020 est.

                      Direct obligations:

                      25.3
                      Admin Expenses

                      1
                      1

                      42.0
                      Insurance claims and indemnities
                      2
                      1
                      1

                      99.0
                      Direct obligations

                      2
                      2

                      99.9
                      Total new obligations, unexpired accounts
                      2
                      2
                      2

             Office of inspector general
             (including transfer of funds)For expenses necessary for the Office of Inspector General in carrying out the provisions of the Inspector General Act of
                1978, $30,000,000, together with not to exceed $75,500,000, to be transferred and expended as authorized by section 201(g)(1)
                of the Social Security Act from the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance
                Trust Fund.
          In addition, an amount not to exceed 3 percent of the total provided in this appropriation may be transferred from the "Limitation
                on Administrative Expenses", Social Security Administration, to be merged with this account, to be available for the time
                and purposes for which this account is available: Provided, That notice of such transfers shall be transmitted promptly to the Committees on Appropriations of the House of Representatives
                and the Senate at least 15 days in advance of any transfer.
          (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2019.)
          Program and Financing (in millions of dollars)

                      Identification code 028–0400–0–1–600
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Office of Inspector General (Direct)
                      104
                      106
                      106

                      0801
                      Reimbursable program activity OIG Transfer

                      10
                      10

                      0900
                      Total new obligations, unexpired accounts
                      104
                      116
                      116

                      Budgetary resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      30
                      30
                      30

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      70
                      76
                      76

                      1700
                      Collected

                      10
                      10

                      1701
                      Change in uncollected payments, Federal sources
                      6

                      1750
                      Spending auth from offsetting collections, disc (total)
                      76
                      86
                      86

                      1900
                      Budget authority (total)
                      106
                      116
                      116

                      1930
                      Total budgetary resources available
                      106
                      116
                      116

                      Memorandum (non-add) entries:

                      1940
                      Unobligated balance expiring
                      –2

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      11
                      10
                      11

                      3010
                      New obligations, unexpired accounts
                      104
                      116
                      116

                      3020
                      Outlays (gross)
                      –104
                      –115
                      –116

                      3041
                      Recoveries of prior year unpaid obligations, expired
                      –1

                      3050
                      Unpaid obligations, end of year
                      10
                      11
                      11

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –12
                      –12
                      –12

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      –6

                      3071
                      Change in uncollected pymts, Fed sources, expired
                      6

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –12
                      –12
                      –12

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      –1
                      –2
                      –1

                      3200
                      Obligated balance, end of year
                      –2
                      –1
                      –1

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      106
                      116
                      116

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      97
                      104
                      104

                      4011
                      Outlays from discretionary balances
                      7
                      11
                      12

                      4020
                      Outlays, gross (total)
                      104
                      115
                      116

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –75
                      –86
                      –86

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      –6

                      4052
                      Offsetting collections credited to expired accounts
                      5

                      4060
                      Additional offsets against budget authority only (total)
                      –1

                      4070
                      Budget authority, net (discretionary)
                      30
                      30
                      30

                      4080
                      Outlays, net (discretionary)
                      29
                      29
                      30

                      4180
                      Budget authority, net (total)
                      30
                      30
                      30

                      4190
                      Outlays, net (total)
                      29
                      29
                      30

             The Office of Inspector General conducts independent audits, evaluations, and investigations to identify and prevent fraud,
                waste, abuse, and mismanagement of Social Security Administration programs and operations.

          Object Classification (in millions of dollars)

                      Identification code 028–0400–0–1–600
                      2018 actual
                      2019 est.
                      2020 est.

                      Direct obligations:

                      11.1
                      Personnel compensation: Full-time permanent
                      65
                      65
                      66

                      12.1
                      Civilian personnel benefits
                      27
                      27
                      27

                      21.0
                      Travel and transportation of persons
                      2
                      3
                      3

                      23.1
                      Rental payments to GSA
                      4
                      5
                      4

                      25.2
                      Other services from non-Federal sources
                      1
                      1
                      1

                      25.3
                      Other goods and services from Federal sources
                      1
                      1
                      1

                      25.4
                      Operation and maintenance of facilities
                      1
                      1
                      1

                      25.7
                      Operation and maintenance of equipment
                      2
                      2
                      2

                      31.0
                      Equipment
                      1
                      1
                      1

                      99.0
                      Direct obligations
                      104
                      106
                      106

                      99.0
                      Reimbursable obligations

                      10
                      10

                      99.9
                      Total new obligations, unexpired accounts
                      104
                      116
                      116

          Employment Summary

                      Identification code 028–0400–0–1–600
                      2018 actual
                      2019 est.
                      2020 est.

                      1001
                      Direct civilian full-time equivalent employment
                      496
                      542
                      561

             Administrative Expenses, Recovery ActProgram and Financing (in millions of dollars)

                      Identification code 028–0417–0–1–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      17
                      5
                      3

                      3020
                      Outlays (gross)
                      –12
                      –2
                      –2

                      3050
                      Unpaid obligations, end of year
                      5
                      3
                      1

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      17
                      5
                      3

                      3200
                      Obligated balance, end of year
                      5
                      3
                      1

                      Budget authority and outlays, net:

                      Discretionary:

                      Outlays, gross:

                      4011
                      Outlays from discretionary balances
                      12
                      2
                      2

                      4180
                      Budget authority, net (total)

                      4190
                      Outlays, net (total)
                      12
                      2
                      2

             Public Law 111–5 provided funding to process disability and retirement work, to replace the National Computer Center, and
                to administer $250 economic recovery payments to eligible Social Security and Supplemental Security Income beneficiaries.
                The funds for administering the $250 economic recovery payments were obligated by the end of the first quarter of 2011, as
                payments ended on December 31, 2010. All obligations since 2012 are for the replacement of the National Computer Center. SSA
                received a Presidential Waiver on December 28, 2012, allowing the agency to retain and continue to obligate funds appropriated
                for expenses of the replacement of the National Computer Center.

             State Supplemental FeesSpecial and Trust Fund Receipts (in millions of dollars)

                      Identification code 028–5419–0–2–609
                      2018 actual
                      2019 est.
                      2020 est.

                      0100
                      Balance, start of year

                      Receipts:

                      Current law:

                      1130
                      State Supplemental Fees, SSI
                      114
                      134
                      130

                      2000
                      Total: Balances and receipts
                      114
                      134
                      130

                      Appropriations:

                      Current law:

                      2101
                      State Supplemental Fees
                      –114
                      –134
                      –130

                      5099
                      Balance, end of year

          Program and Financing (in millions of dollars)

                      Identification code 028–5419–0–2–609
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      State Supplemental Fees (Direct)
                      114
                      134
                      130

                      0900
                      Total new obligations, unexpired accounts (object class 25.3)
                      114
                      134
                      130

                      Budgetary resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (special or trust fund)
                      114
                      134
                      130

                      1930
                      Total budgetary resources available
                      114
                      134
                      130

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      New obligations, unexpired accounts
                      114
                      134
                      130

                      3020
                      Outlays (gross)
                      –114
                      –134
                      –130

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      114
                      134
                      130

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      114
                      134
                      130

                      4180
                      Budget authority, net (total)
                      114
                      134
                      130

                      4190
                      Outlays, net (total)
                      114
                      134
                      130

             The Social Security Administration (SSA) collects a fee from States for costs related to administering Supplemental Security
                Income State supplementary payments on behalf of States. A portion of these fees is used to fund some of SSA's administrative
                costs.

          Trust Funds
             Federal Old-age and Survivors Insurance Trust FundSpecial and Trust Fund Receipts (in millions of dollars)

                      Identification code 028–8006–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      0100
                      Balance, start of year
                      2,743,642
                      2,720,556
                      2,715,677

                      Receipts:

                      Current law:

                      1110
                      FOASI, Transfers from General Fund (FICA Taxes)
                      657,323
                      731,782
                      771,527

                      1110
                      FOASI, Transfers from General Fund (SECA Taxes)
                      36,508
                      38,814
                      43,092

                      1110
                      FOASI, Refunds
                      –2,616
                      –2,849
                      –3,149

                      1130
                      FOASI, Non-Attorney Fees

                      1
                      1

                      1130
                      FOASI, Attorney Fees
                      1
                      1
                      1

                      1130
                      FOASI, Tax Refund Offset
                      5
                      3
                      3

                      1140
                      FOASI, Federal Employer Contributions (FICA Taxes)
                      14,716
                      15,225
                      15,553

                      1140
                      FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312)
                      11
                      10

                      1140
                      FOASI, Interest Received by Trust Funds
                      81,582
                      79,808
                      78,618

                      1140
                      FOASI, Federal Payments to the FOASI Trust Fund
                      34,726
                      35,092
                      38,007

                      1199
                      Total current law receipts
                      822,256
                      897,887
                      943,653

                      Proposed:

                      1210
                      FOASI, Transfers from General Fund (FICA Taxes)

                      11

                      1999
                      Total receipts
                      822,256
                      897,887
                      943,664

                      2000
                      Total: Balances and receipts
                      3,565,898
                      3,618,443
                      3,659,341

                      Appropriations:

                      Current law:

                      2101
                      Federal Old-age and Survivors Insurance Trust Fund
                      –3,214
                      –3,307
                      –3,124

                      2101
                      Federal Old-age and Survivors Insurance Trust Fund
                      –819,048
                      –894,518
                      –940,468

                      2103
                      Federal Old-age and Survivors Insurance Trust Fund
                      –23,079
                      –4,941
                      –17,756

                      2199
                      Total current law appropriations
                      –845,341
                      –902,766
                      –961,348

                      Proposed:

                      2201
                      Federal Old-age and Survivors Insurance Trust Fund

                      21

                      2999
                      Total appropriations
                      –845,341
                      –902,766
                      –961,327

                      Special and trust fund receipts returned:

                      3010
                      Federal Old-age and Survivors Insurance Trust Fund
                      5

                      3098
                      Federal Old-age and Survivors Insurance Trust Fund
                      –385

                      5098
                      Reconciliation adjustment
                      379

                      5099
                      Balance, end of year
                      2,720,556
                      2,715,677
                      2,698,014

          Program and Financing (in millions of dollars)

                      Identification code 028–8006–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Federal Old-age and Survivors Insurance Trust Fund (Direct)
                      845,922
                      902,828
                      961,409

                      Budgetary resources:

                      Unobligated balance:

                      1012
                      Unobligated balance transfers between expired and unexpired accounts

                      62
                      61

                      1021
                      Recoveries of prior year unpaid obligations
                      5

                      1026
                      Adjustment for change in allocation of trust fund limitation or foreign exchange valuation
                      385

                      1030
                      Other balances withdrawn to special or trust funds
                      –5

                      1033
                      Recoveries of prior year paid obligations
                      196

                      1050
                      Unobligated balance (total)
                      581
                      62
                      61

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (special or trust fund)
                      3,214
                      3,307
                      3,124

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)
                      819,048
                      894,518
                      940,468

                      1203
                      Appropriation (previously unavailable)
                      23,079
                      4,941
                      17,756

                      1260
                      Appropriations, mandatory (total)
                      842,127
                      899,459
                      958,224

                      1900
                      Budget authority (total)
                      845,341
                      902,766
                      961,348

                      1930
                      Total budgetary resources available
                      845,922
                      902,828
                      961,409

                      Memorandum (non-add) entries:

                      Special and non-revolving trust funds:

                      1950
                      Other balances withdrawn and returned to unappropriated receipts
                      5

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      76,460
                      80,891
                      85,969

                      3010
                      New obligations, unexpired accounts
                      845,922
                      902,828
                      961,409

                      3020
                      Outlays (gross)
                      –841,486
                      –897,750
                      –956,243

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –5

                      3050
                      Unpaid obligations, end of year
                      80,891
                      85,969
                      91,135

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      76,460
                      80,891
                      85,969

                      3200
                      Obligated balance, end of year
                      80,891
                      85,969
                      91,135

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      3,214
                      3,307
                      3,124

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      2,779
                      2,784
                      2,609

                      4011
                      Outlays from discretionary balances
                      388
                      523
                      520

                      4020
                      Outlays, gross (total)
                      3,167
                      3,307
                      3,129

                      Mandatory:

                      4090
                      Budget authority, gross
                      842,127
                      899,459
                      958,224

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      765,567
                      817,832
                      953,114

                      4101
                      Outlays from mandatory balances
                      72,752
                      76,611

                      4110
                      Outlays, gross (total)
                      838,319
                      894,443
                      953,114

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4123
                      Non-Federal sources
                      –196

                      Additional offsets against gross budget authority only:

                      4143
                      Recoveries of prior year paid obligations, unexpired accounts
                      196

                      4160
                      Budget authority, net (mandatory)
                      842,127
                      899,459
                      958,224

                      4170
                      Outlays, net (mandatory)
                      838,123
                      894,443
                      953,114

                      4180
                      Budget authority, net (total)
                      845,341
                      902,766
                      961,348

                      4190
                      Outlays, net (total)
                      841,290
                      897,750
                      956,243

                      Memorandum (non-add) entries:

                      5000
                      Total investments, SOY: Federal securities: Par value
                      2,820,200
                      2,801,254
                      2,795,680

                      5001
                      Total investments, EOY: Federal securities: Par value
                      2,801,254
                      2,795,680
                      2,788,632

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2018 actual
                      2019 est.
                      2020 est.

                      Enacted/requested:

                      Budget Authority
                      845,341
                      902,766
                      961,348

                      Outlays
                      841,290
                      897,750
                      956,243

                      Legislative proposal, not subject to PAYGO:

                      Budget Authority

                      –21

                      Outlays

                      –21

                      Total:

                      Budget Authority
                      845,341
                      902,766
                      961,327

                      Outlays
                      841,290
                      897,750
                      956,222

             The Old-Age and Survivors Insurance (OASI) program provides monthly cash benefits to retired workers and their dependents,
                and to survivors of deceased workers.

             OASI Cash Outgo Detail (in millions of dollars)

                         2018 actual
                         2019 est.
                         2020 est.

                         Benefit Payments
                         833,029
                         888,965
                         947,642

                         Payments to the Railroad Board
                         4,769
                         4,930
                         4,928

                         Administrative Expenses
                         3,167
                         3,307
                         3,129

                         Treasury Administrative Expenses
                         512
                         538
                         533

                         Beneficiary Services
                         9
                         10
                         11

                         Prior Year Employment Tax Receipts Refund
                         –196
                         0
                         0

                         Increase Minimum Overpayment Withholding
                         0
                         0
                         –7

                         Exclude Debts from Bankruptcy
                         0
                         0
                         –2

                         Reduce 12 Month Retroactive Benefits to 6 months
                         0
                         0
                         –12

                         Total Outgo
                         841,290
                         897,750
                         956,222

          Status of Funds (in millions of dollars)

                      Identification code 028–8006–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Unexpended balance, start of year:

                      0100
                      Balance, start of year
                      2,820,101
                      2,801,066
                      2,801,265

                      0999
                      Total balance, start of year
                      2,820,101
                      2,801,066
                      2,801,265

                      Cash income during the year:

                      Current law:

                      Receipts:

                      1110
                      FOASI, Transfers from General Fund (FICA Taxes)
                      657,323
                      731,782
                      771,527

                      1110
                      FOASI, Transfers from General Fund (SECA Taxes)
                      36,508
                      38,814
                      43,092

                      1110
                      FOASI, Refunds
                      –2,616
                      –2,849
                      –3,149

                      1130
                      Federal Old-age and Survivors Insurance Trust Fund
                      196

                      1130
                      FOASI, Non-Attorney Fees

                      1
                      1

                      1130
                      FOASI, Attorney Fees
                      1
                      1
                      1

                      1130
                      FOASI, Tax Refund Offset
                      5
                      3
                      3

                      1150
                      FOASI, Interest Received by Trust Funds
                      81,582
                      79,808
                      78,618

                      1160
                      FOASI, Federal Employer Contributions (FICA Taxes)
                      14,716
                      15,225
                      15,553

                      1160
                      FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312)
                      11
                      10

                      1160
                      FOASI, Federal Payments to the FOASI Trust Fund
                      34,726
                      35,092
                      38,007

                      1199
                      Income under present law
                      822,452
                      897,887
                      943,653

                      Proposed:

                      1210
                      FOASI, Transfers from General Fund (FICA Taxes)

                      11

                      1299
                      Income proposed

                      11

                      1999
                      Total cash income
                      822,452
                      897,887
                      943,664

                      Cash outgo during year:

                      Current law:

                      2100
                      Federal Old-age and Survivors Insurance Trust Fund [016–00–8006–0]
                      –841,486
                      –897,750
                      –956,243

                      2199
                      Outgo under current law
                      –841,486
                      –897,750
                      –956,243

                      Proposed:

                      2200
                      Federal Old-age and Survivors Insurance Trust Fund

                      21

                      2299
                      Outgo under proposed legislation

                      21

                      2999
                      Total cash outgo (-)
                      –841,486
                      –897,750
                      –956,222

                      Surplus or deficit:

                      3110
                      Excluding interest
                      –100,616
                      –79,671
                      –91,176

                      3120
                      Interest
                      81,582
                      79,808
                      78,618

                      3199
                      Subtotal, surplus or deficit
                      –19,034
                      137
                      –12,558

                      3230
                      Federal Old-age and Survivors Insurance Trust Fund

                      62
                      61

                      3298
                      Rounding adjustment
                      –1

                      3299
                      Total adjustments
                      –1
                      62
                      61

                      3999
                      Total change in fund balance
                      –19,035
                      199
                      –12,497

                      Unexpended balance, end of year:

                      4100
                      Uninvested balance (net), end of year
                      –188
                      5,585
                      136

                      4200
                      Federal Old-age and Survivors Insurance Trust Fund
                      2,801,254
                      2,795,680
                      2,788,632

                      4999
                      Total balance, end of year
                      2,801,066
                      2,801,265
                      2,788,768

          Object Classification (in millions of dollars)

                      Identification code 028–8006–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Direct obligations:

                      25.2
                      Other services from non-Federal sources [Beneficiary Services]
                      9
                      10
                      11

                      25.3
                      Other goods and services from Federal sources [Treasury Payments]
                      512
                      538
                      533

                      25.3
                      Other goods and services from Federal sources [RRB]
                      4,769
                      4,930
                      4,928

                      42.0
                      Insurance claims and indemnities
                      836,837
                      893,981
                      952,752

                      94.0
                      Financial transfers [OIG]
                      40
                      41
                      42

                      94.0
                      Financial transfers [LAE + Line 1050]
                      3,755
                      3,328
                      3,143

                      99.9
                      Total new obligations, unexpired accounts
                      845,922
                      902,828
                      961,409

             Federal Old-age and Survivors Insurance Trust Fund
             (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 028–8006–2–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Direct program activity

                      –21

                      0900
                      Total new obligations, unexpired accounts (object class 42.0)

                      –21

                      Budgetary resources:

                      Budget authority:

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)

                      –21

                      1930
                      Total budgetary resources available

                      –21

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      New obligations, unexpired accounts

                      –21

                      3020
                      Outlays (gross)

                      21

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      –21

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      –21

                      4180
                      Budget authority, net (total)

                      –21

                      4190
                      Outlays, net (total)

                      –21

             Federal Disability Insurance Trust FundSpecial and Trust Fund Receipts (in millions of dollars)

                      Identification code 028–8007–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      0100
                      Balance, start of year
                      40,988
                      67,143
                      67,704

                      Receipts:

                      Current law:

                      1110
                      FDI, Transfers from General Fund (FICA Taxes)
                      155,457
                      135,985
                      131,014

                      1110
                      FDI, Transfers from General Fund (SECA Taxes)
                      8,693
                      8,055
                      7,318

                      1110
                      FDI, Refunds
                      –618
                      –673
                      –535

                      1130
                      Attorney Fees, Federal Disability Insurance Trust Fund
                      24
                      24
                      24

                      1130
                      FDI, Tax Refund Offset
                      46
                      46
                      46

                      1140
                      FDI, Federal Employer Contributions (FICA Taxes)
                      3,477
                      2,815
                      2,641

                      1140
                      FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312)
                      2
                      1

                      1140
                      FDI, Interest Received by Trust Funds
                      2,227
                      2,935
                      3,001

                      1140
                      FDI, Federal Payments to the FDI Trust Fund
                      1,004
                      1,220
                      1,684

                      1199
                      Total current law receipts
                      170,312
                      150,408
                      145,193

                      Proposed:

                      1210
                      FDI, Transfers from General Fund (FICA Taxes)

                      2

                      1999
                      Total receipts
                      170,312
                      150,408
                      145,195

                      2000
                      Total: Balances and receipts
                      211,300
                      217,551
                      212,899

                      Appropriations:

                      Current law:

                      2101
                      Federal Disability Insurance Trust Fund
                      –2,814
                      –2,768
                      –2,469

                      2101
                      Federal Disability Insurance Trust Fund
                      –167,504
                      –147,590
                      –142,667

                      2103
                      Federal Disability Insurance Trust Fund

                      –6,501

                      2134
                      Federal Disability Insurance Trust Fund
                      25,937
                      511

                      2199
                      Total current law appropriations
                      –144,381
                      –149,847
                      –151,637

                      Proposed:

                      2201
                      Federal Disability Insurance Trust Fund

                      311

                      2999
                      Total appropriations
                      –144,381
                      –149,847
                      –151,326

                      Special and trust fund receipts returned:

                      3010
                      Federal Disability Insurance Trust Fund
                      5

                      3098
                      Federal Disability Insurance Trust Fund
                      219

                      5099
                      Balance, end of year
                      67,143
                      67,704
                      61,573

          Program and Financing (in millions of dollars)

                      Identification code 028–8007–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Federal Disability Insurance Trust Fund (Direct)
                      144,416
                      149,898
                      151,698

                      Budgetary resources:

                      Unobligated balance:

                      1012
                      Unobligated balance transfers between expired and unexpired accounts

                      51
                      61

                      1021
                      Recoveries of prior year unpaid obligations
                      224

                      1026
                      Adjustment for change in allocation of trust fund limitation or foreign exchange valuation
                      –219

                      1030
                      Other balances withdrawn to special or trust funds
                      –5

                      1033
                      Recoveries of prior year paid obligations
                      35

                      1050
                      Unobligated balance (total)
                      35
                      51
                      61

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (special or trust fund)
                      2,814
                      2,768
                      2,469

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)
                      167,504
                      147,590
                      142,667

                      1203
                      Appropriation (previously unavailable)

                      6,501

                      1234
                      Appropriations precluded from obligation
                      –25,937
                      –511

                      1260
                      Appropriations, mandatory (total)
                      141,567
                      147,079
                      149,168

                      1900
                      Budget authority (total)
                      144,381
                      149,847
                      151,637

                      1930
                      Total budgetary resources available
                      144,416
                      149,898
                      151,698

                      Memorandum (non-add) entries:

                      Special and non-revolving trust funds:

                      1950
                      Other balances withdrawn and returned to unappropriated receipts
                      5

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      28,456
                      25,999
                      26,339

                      3010
                      New obligations, unexpired accounts
                      144,416
                      149,898
                      151,698

                      3020
                      Outlays (gross)
                      –146,649
                      –149,558
                      –151,479

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –224

                      3050
                      Unpaid obligations, end of year
                      25,999
                      26,339
                      26,558

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      28,456
                      25,999
                      26,339

                      3200
                      Obligated balance, end of year
                      25,999
                      26,339
                      26,558

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      2,814
                      2,768
                      2,469

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      2,428
                      2,327
                      2,054

                      4011
                      Outlays from discretionary balances
                      223
                      437
                      416

                      4020
                      Outlays, gross (total)
                      2,651
                      2,764
                      2,470

                      Mandatory:

                      4090
                      Budget authority, gross
                      141,567
                      147,079
                      149,168

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      131,154
                      146,794
                      149,009

                      4101
                      Outlays from mandatory balances
                      12,844

                      4110
                      Outlays, gross (total)
                      143,998
                      146,794
                      149,009

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4123
                      Non-Federal sources
                      –35

                      Additional offsets against gross budget authority only:

                      4143
                      Recoveries of prior year paid obligations, unexpired accounts
                      35

                      4160
                      Budget authority, net (mandatory)
                      141,567
                      147,079
                      149,168

                      4170
                      Outlays, net (mandatory)
                      143,963
                      146,794
                      149,009

                      4180
                      Budget authority, net (total)
                      144,381
                      149,847
                      151,637

                      4190
                      Outlays, net (total)
                      146,614
                      149,558
                      151,479

                      Memorandum (non-add) entries:

                      5000
                      Total investments, SOY: Federal securities: Par value
                      69,669
                      93,401
                      93,998

                      5001
                      Total investments, EOY: Federal securities: Par value
                      93,401
                      93,998
                      88,129

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2018 actual
                      2019 est.
                      2020 est.

                      Enacted/requested:

                      Budget Authority
                      144,381
                      149,847
                      151,637

                      Outlays
                      146,614
                      149,558
                      151,479

                      Legislative proposal, not subject to PAYGO:

                      Budget Authority

                      –311

                      Outlays

                      –311

                      Total:

                      Budget Authority
                      144,381
                      149,847
                      151,326

                      Outlays
                      146,614
                      149,558
                      151,168

             The Disability Insurance (DI) program provides monthly cash benefits for disabled workers who have not yet attained their
                normal retirement age, and for their dependents.

             DI Cash Outgo Detail (in millions of dollars)

                         2018 actual
                         2019 est.
                         2020 est.

                         Benefit Payments
                         143,537
                         146,411
                         148,558

                         Payments to Railroad Board
                         174
                         73
                         114

                         Administrative Expenses (Subject to Limitation)
                         2,651
                         2,764
                         2,470

                         Administrative Expenses (Treasury)
                         93
                         97
                         96

                         Beneficiary Services
                         176
                         199
                         217

                         Demonstration Projects
                         18
                         14
                         24

                         Prior Year Employment Tax Receipts Refund
                         –35
                         0
                         0

                         Increase Minimum Overpayment Withholding
                         0
                         0
                         –5

                         Exclude Debts from Bankruptcy
                         0
                         0
                         –2

                         Reduce 12 Month Retroactive Benefits to 6 Months
                         0
                         0
                         –304

                         Total Outgo
                         146,614
                         149,558
                         151,168

          Status of Funds (in millions of dollars)

                      Identification code 028–8007–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Unexpended balance, start of year:

                      0100
                      Balance, start of year
                      69,444
                      93,142
                      94,043

                      0999
                      Total balance, start of year
                      69,444
                      93,142
                      94,043

                      Cash income during the year:

                      Current law:

                      Receipts:

                      1110
                      FDI, Transfers from General Fund (FICA Taxes)
                      155,457
                      135,985
                      131,014

                      1110
                      FDI, Transfers from General Fund (SECA Taxes)
                      8,693
                      8,055
                      7,318

                      1110
                      FDI, Refunds
                      –618
                      –673
                      –535

                      1130
                      Federal Disability Insurance Trust Fund
                      35

                      1130
                      Attorney Fees, Federal Disability Insurance Trust Fund
                      24
                      24
                      24

                      1130
                      FDI, Tax Refund Offset
                      46
                      46
                      46

                      1150
                      FDI, Interest Received by Trust Funds
                      2,227
                      2,935
                      3,001

                      1160
                      FDI, Federal Employer Contributions (FICA Taxes)
                      3,477
                      2,815
                      2,641

                      1160
                      FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312)
                      2
                      1

                      1160
                      FDI, Federal Payments to the FDI Trust Fund
                      1,004
                      1,220
                      1,684

                      1199
                      Income under present law
                      170,347
                      150,408
                      145,193

                      Proposed:

                      1210
                      FDI, Transfers from General Fund (FICA Taxes)

                      2

                      1299
                      Income proposed

                      2

                      1999
                      Total cash income
                      170,347
                      150,408
                      145,195

                      Cash outgo during year:

                      Current law:

                      2100
                      Federal Disability Insurance Trust Fund [016–00–8007–0]
                      –146,649
                      –149,558
                      –151,479

                      2199
                      Outgo under current law
                      –146,649
                      –149,558
                      –151,479

                      Proposed:

                      2200
                      Federal Disability Insurance Trust Fund

                      311

                      2299
                      Outgo under proposed legislation

                      311

                      2999
                      Total cash outgo (-)
                      –146,649
                      –149,558
                      –151,168

                      Surplus or deficit:

                      3110
                      Excluding interest
                      21,471
                      –2,085
                      –8,974

                      3120
                      Interest
                      2,227
                      2,935
                      3,001

                      3199
                      Subtotal, surplus or deficit
                      23,698
                      850
                      –5,973

                      3230
                      Federal Disability Insurance Trust Fund

                      51
                      61

                      3299
                      Total adjustments

                      51
                      61

                      3999
                      Total change in fund balance
                      23,698
                      901
                      –5,912

                      Unexpended balance, end of year:

                      4100
                      Uninvested balance (net), end of year
                      –259
                      45
                      2

                      4200
                      Federal Disability Insurance Trust Fund
                      93,401
                      93,998
                      88,129

                      4999
                      Total balance, end of year
                      93,142
                      94,043
                      88,131

          Object Classification (in millions of dollars)

                      Identification code 028–8007–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Direct obligations:

                      25.2
                      Beneficiary Services (VR & Tickets)
                      173
                      199
                      217

                      25.3
                      Other purchases of goods and services from Government accounts (Treasury Admin)
                      93
                      97
                      96

                      25.3
                      Other purchases of goods and services from Government accounts (RRB)
                      174
                      73
                      114

                      25.5
                      Research and development contracts
                      11
                      6
                      24

                      42.0
                      Disability insurance benefits
                      141,116
                      146,704
                      148,717

                      94.0
                      Financial transfers (OIG)
                      35
                      35
                      34

                      94.0
                      Financial transfers (LAE)
                      2,814
                      2,784
                      2,496

                      99.9
                      Total new obligations, unexpired accounts
                      144,416
                      149,898
                      151,698

             Federal Disability Insurance Trust Fund
             (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 028–8007–2–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      Direct program activity

                      –311

                      0900
                      Total new obligations, unexpired accounts (object class 42.0)

                      –311

                      Budgetary resources:

                      Budget authority:

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)

                      –311

                      1930
                      Total budgetary resources available

                      –311

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      New obligations, unexpired accounts

                      –311

                      3020
                      Outlays (gross)

                      311

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      –311

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      –311

                      4180
                      Budget authority, net (total)

                      –311

                      4190
                      Outlays, net (total)

                      –311

             Limitation on administrative expensesFor necessary expenses, including the hire of two passenger motor vehicles, and not to exceed $20,000 for official reception
                and representation expenses, not more than  $12,642,000,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, from any one or all of the trust funds referred
                to in such section or from the fees authorized by the fifth paragraph under this heading, except that any amounts derived from such fees are
                   only available for the issuance of replacement Social Security cards: Provided, That not less than $2,400,000 shall be for the Social Security Advisory Board:  Provided further, That unobligated balances of funds provided under this paragraph at the end of fiscal year  2020 not needed for fiscal year  2020 shall remain available until expended to invest in the Social Security Administration information technology and telecommunications
                hardware and software infrastructure, including related equipment and non-payroll administrative expenses associated solely
                with this information technology and telecommunications infrastructure: Provided further, That the Commissioner of Social Security shall notify the Committees on Appropriations of the House of Representatives and
                the Senate prior to making unobligated balances available under the authority in the previous proviso: Provided further, That reimbursement to the trust funds under this heading for expenditures for official time for employees of the Social
                Security Administration pursuant to 5 U.S.C. 7131, and for facilities or support services for labor organizations pursuant
                to policies, regulations, or procedures referred to in section 7135(b) of such title shall be made by the Secretary of the
                Treasury, with interest, from amounts in the general fund not otherwise appropriated, as soon as possible after such expenditures
                are made.
          Of the total amount made available in the first paragraph under this heading, not more than  $1,582,000,000, to remain available through March 31,  2021, is for the costs associated with continuing disability reviews under titles II and XVI of the Social Security Act, including
                work-related continuing disability reviews to determine whether earnings derived from services demonstrate an individual's
                ability to engage in substantial gainful activity, for the cost associated with conducting redeterminations of eligibility
                under title XVI of the Social Security Act, for the cost of co-operative disability investigation units, and for the cost
                associated with the prosecution of fraud in the programs and operations of the Social Security Administration by Special Assistant
                United States Attorneys: Provided, That, of such amount, $273,000,000 is provided to meet the terms of section 251(b)(2)(B)(ii)(III) of the Balanced Budget
                and Emergency Deficit Control Act of 1985, as amended, and  $1,309,000,000 is additional new budget authority specified for purposes of section 251(b)(2)(B) of such Act: Provided further, That, of the additional new budget authority described in the preceding proviso, up to $10,000,000 may be transferred to
                the "Office of Inspector General", Social Security Administration, for the cost of jointly operated co-operative disability
                investigation units: Provided further, That such transfer authority is in addition to any other transfer authority provided by law: Provided further, That the Commissioner shall provide to the Congress (at the conclusion of the fiscal year) a report on the obligation and
                expenditure of these funds, similar to the reports that were required by section 103(d)(2) of Public Law 104–121 for fiscal
                years 1996 through 2002.
          In addition,  $130,000,000 to be derived from administration fees in excess of $5.00 per supplementary payment collected pursuant to section 1616(d)
                of the Social Security Act or section 212(b)(3) of Public Law 93–66, which shall remain available until expended  : Provided,  That to the extent that the amounts collected pursuant to such sections in fiscal year  2020 exceed  $130,000,000, the amounts shall be available in fiscal year  2021 only to the extent provided in advance in appropriations Acts.
          In addition, up to $1,000,000 to be derived from fees collected pursuant to section 303(c) of the Social Security Protection
                Act, which shall remain available until expended.
          The Commissioner of Social Security shall charge a $25 fee for the issuance of a replacement Social Security card if an individual
                   requests the issuance of such card in a field office of the Social Security Administration and a $7 fee if an individual requests
                   the issuance of such card online: Provided, That any fees collected pursuant to the matter preceding this proviso shall be
                   deposited in this account and shall be available subject to the restrictions in the first paragraph under this heading: Provided
                   further, That the Commissioner may not charge such a fee for the issuance of a new Social Security card.
          (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2019.)
          Program and Financing (in millions of dollars)

                      Identification code 028–8704–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0001
                      LAE Program Direct
                      10,920
                      11,150
                      11,023

                      0003
                      National Support Center

                      2

                      0004
                      Additional PI (902) 17/18
                      257

                      0005
                      Program Integrity Base
                      273
                      273
                      273

                      0006
                      Program Integrity Cap Adjustment
                      1,321
                      1,397
                      1,362

                      0007
                      MACRA
                      2
                      1

                      0008
                      Altmeyer

                      27

                      0009
                      OHO Anomaly (955) 18/19
                      6
                      94

                      0010
                      Program Integrity Cap Adjustment OIG Transfer

                      10
                      10

                      0011
                      Hearings Backlog (954) 17/18
                      52

                      0012
                      IT Modernization
                      44
                      137
                      68

                      0013
                      OHO Hearings Backlog 19/20

                      25
                      75

                      0014
                      SSN Fees

                      270

                      0799
                      Total direct obligations
                      12,875
                      13,116
                      13,081

                      0801
                      Reimbursable activity, general
                      56
                      53
                      58

                      0802
                      Low Income Subsidy

                      6
                      6

                      0809
                      Reimbursable program activities, subtotal
                      56
                      59
                      64

                      0899
                      Total reimbursable obligations
                      56
                      59
                      64

                      0900
                      Total new obligations, unexpired accounts
                      12,931
                      13,175
                      13,145

                      Budgetary resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      575
                      624
                      438

                      1001
                      Discretionary unobligated balance brought fwd, Oct 1
                      266
                      2

                      1012
                      Unobligated balance transfers between expired and unexpired accounts [ITS Transfers]
                      156
                      59
                      100

                      1021
                      Recoveries of prior year unpaid obligations [X Year]
                      11

                      1050
                      Unobligated balance (total)
                      742
                      683
                      538

                      Budget authority:

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected - LAE Direct
                      8,802
                      11,049
                      10,921

                      1700
                      Collected - Program Integrity Base
                      273
                      273
                      273

                      1700
                      Collected - Program Integrity Cap Adjustment
                      1,321
                      1,397
                      1,362

                      1700
                      Collected - Altmeyer
                      6
                      27

                      1700
                      Collected - Reimbursables
                      56
                      53
                      58

                      1700
                      Collected - NSC
                      12
                      2

                      1700
                      Collected - AIF/ITS
                      199
                      100
                      100

                      1700
                      Collected - Hearings Backlog (954) - 17/18
                      40

                      1700
                      Collected - OIG Transfer from PI CAP

                      10
                      10

                      1700
                      Collected - Additional PI (17/18)
                      257

                      1700
                      Collected - OHO Anomaly (955) 18/19
                      6
                      94

                      1700
                      Collected - IT Modernization

                      137
                      68

                      1700
                      Collected - OHO Anomaly (19/20)

                      25
                      75

                      1700
                      Collected - SSN Fees

                      270

                      1701
                      Change in uncollected payments, Federal sources
                      1,952
                      –237
                      –306

                      1750
                      Spending auth from offsetting collections, disc (total)
                      12,924
                      12,930
                      12,831

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Collected

                      7
                      6

                      1801
                      Change in uncollected payments, Federal sources
                      27
                      –7
                      –6

                      1850
                      Spending auth from offsetting collections, mand (total)
                      27

                      1900
                      Budget authority (total)
                      12,951
                      12,930
                      12,831

                      1930
                      Total budgetary resources available
                      13,693
                      13,613
                      13,369

                      Memorandum (non-add) entries:

                      1940
                      Unobligated balance expiring
                      –138

                      1941
                      Unexpired unobligated balance, end of year
                      624
                      438
                      224

                      Special and non-revolving trust funds:

                      1951
                      Unobligated balance expiring
                      138

                      1952
                      Expired unobligated balance, start of year
                      224
                      331
                      331

                      1953
                      Expired unobligated balance, end of year
                      193
                      331
                      331

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      2,472
                      2,802
                      3,085

                      3010
                      New obligations, unexpired accounts
                      12,931
                      13,175
                      13,145

                      3011
                      Obligations ("upward adjustments"), expired accounts
                      85

                      3020
                      Outlays (gross)
                      –12,540
                      –12,892
                      –12,937

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –11

                      3041
                      Recoveries of prior year unpaid obligations, expired
                      –135

                      3050
                      Unpaid obligations, end of year
                      2,802
                      3,085
                      3,293

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –3,339
                      –3,779
                      –3,535

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      –1,979
                      244
                      312

                      3071
                      Change in uncollected pymts, Fed sources, expired
                      1,539

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –3,779
                      –3,535
                      –3,223

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      –867
                      –977
                      –450

                      3200
                      Obligated balance, end of year
                      –977
                      –450
                      70

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      12,924
                      12,930
                      12,831

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      10,391
                      10,724
                      10,779

                      4011
                      Outlays from discretionary balances
                      2,146
                      2,161
                      2,152

                      4020
                      Outlays, gross (total)
                      12,537
                      12,885
                      12,931

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources - LAE Direct
                      –10,510
                      –11,049
                      –10,921

                      4030
                      Federal sources - NCC Replacement
                      –12
                      –2

                      4030
                      Federal sources - Program Integrity Base
                      –273
                      –273
                      –273

                      4030
                      Federal sources - Reimbursable
                      –56
                      –53
                      –58

                      4030
                      Federal sources - Program Integrity Cap
                      –1,321
                      –1,397
                      –1,362

                      4030
                      Federal sources - Altmeyer Renovations
                      –6
                      –27

                      4030
                      Federal sources - OHO Anomaly (955) 18/19
                      –6
                      –94

                      4030
                      Federal sources - AIF/ITS

                      –100
                      –100

                      4030
                      Federal sources - PI CAP OIG Transfer

                      –10
                      –10

                      4030
                      Federal sources - Additional PI (17/18)
                      –257

                      4030
                      Federal sources - Hearings Backlog (954) 17/18
                      –40

                      4030
                      Federal sources - Hearings Backlog 19/20

                      –25
                      –75

                      4030
                      Federal sources - IT Modernization

                      –137
                      –68

                      4030
                      Federal sources - SSN Fees

                      –270

                      4033
                      Non-Federal sources
                      –105

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –12,586
                      –13,167
                      –13,137

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      –1,952
                      237
                      306

                      4052
                      Offsetting collections credited to expired accounts
                      1,614

                      4060
                      Additional offsets against budget authority only (total)
                      –338
                      237
                      306

                      4080
                      Outlays, net (discretionary)
                      –49
                      –282
                      –206

                      Mandatory:

                      4090
                      Budget authority, gross
                      27

                      Outlays, gross:

                      4101
                      Outlays from mandatory balances
                      3
                      7
                      6

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4120
                      Federal sources

                      –7
                      –6

                      Additional offsets against gross budget authority only:

                      4140
                      Change in uncollected pymts, Fed sources, unexpired
                      –27
                      7
                      6

                      4170
                      Outlays, net (mandatory)
                      3

                      4180
                      Budget authority, net (total)

                      4190
                      Outlays, net (total)
                      –46
                      –282
                      –206

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2018 actual
                      2019 est.
                      2020 est.

                      Enacted/requested:

                      Outlays
                      –46
                      –282
                      –206

                      Legislative proposal, not subject to PAYGO:

                      Outlays

                      –52

                      Total:

                      Outlays
                      –46
                      –282
                      –258

             The Limitation on Administrative Expenses (LAE) account provides resources for Social Security to administer the Old-Age and
                Survivors Insurance (OASI) and Disability Insurance (DI) programs, the Supplemental Security Income (SSI) program, the Special
                Benefits for Certain World War II Veterans program, and certain health insurance functions for the aged and disabled. Public
                Law 114–10 prohibits displaying, coding, or embedding Social Security numbers on a beneficiary's Medicare card. In order to
                fund implementation costs to comply with this provision, SSA received $98 million funded incrementally from FY 2015 to FY
                2018.

             The request in 2020 for program integrity activities builds on SSA's success in reducing program costs by ensuring that only
                individuals still eligible for benefits continue to receive them. The agency uses continuing disability reviews (CDR) to determine
                whether an individual continues to qualify for DI and/or the SSI program. SSA estimates that CDRs conducted in 2020 will yield
                a return on investment (ROI) of about $8 on average in net Federal program savings over 10 years per $1 budgeted for dedicated
                program integrity funding, including OASDI, SSI, Medicare and Medicaid program effects. Similarly, SSA estimates indicate
                that non-medical redeterminations conducted in 2020 will yield a ROI of about $3 on average of net Federal program savings
                over 10 years per $1 budgeted for dedicated program integrity funding, including SSI and Medicaid program effects.

             The Balanced Budget and Emergency Deficit Control Act (BBEDCA) of 1985, as amended, authorizes adjustments to the discretionary
                spending limits through 2021 for administrative program integrity activities at the Social Security Administration. The Budget
                includes the authorized $1,309 million cap adjustment for 2020. To ensure full funding of the cost increases, this cap adjustment
                is permissible only if the base level for CDRs and SSI redeterminations is funded at $273 million. The cap adjustment may
                also fund cooperative disability investigation units, and Special Assistant U.S. Fraud Attorneys. To continue to support these
                important anti-fraud activities, appropriations language provides for SSA to transfer up to $10 million to the SSA Office
                of the Inspector General to fund CDI unit team leaders. SSA will conduct 674,000 full medical CDRs and approximately 2.8 million
                SSI redeterminations of eligibility in 2020. With access to program integrity cap adjustments, SSA is on track to remain current
                with program integrity workloads throughout the budget window. See additional discussion in the Budget Process chapter in
                the Analytical Perspectives volume.

             The Budget proposes offsetting collections from fees for replacement Social Security cards (estimated at $270 million in FY
                2020).

          Object Classification (in millions of dollars)

                      Identification code 028–8704–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      4,765
                      5,210
                      5,258

                      11.3
                      Other than full-time permanent
                      80
                      86
                      86

                      11.5
                      Other personnel compensation
                      317
                      282
                      147

                      11.8
                      Special personal services payments
                      2

                      4

                      11.9
                      Total personnel compensation
                      5,164
                      5,578
                      5,495

                      12.1
                      Civilian personnel benefits
                      1,713
                      1,810
                      1,945

                      13.0
                      Benefits for former personnel
                      2
                      2
                      3

                      21.0
                      Travel and transportation of persons
                      22
                      13
                      13

                      22.0
                      Transportation of things
                      7
                      4
                      4

                      23.1
                      Rental payments to GSA
                      707
                      716
                      724

                      23.2
                      Rental payments to others

                      1

                      23.3
                      Communications, utilities, and miscellaneous charges
                      472
                      520
                      537

                      24.0
                      Printing and reproduction
                      34
                      21
                      21

                      25.1
                      Advisory and assistance services
                      85
                      71
                      70

                      25.2
                      Other services from non-Federal sources
                      2,565
                      2,695
                      2,592

                      25.3
                      Other goods and services from Federal sources
                      170
                      107
                      104

                      25.4
                      Operation and maintenance of facilities
                      542
                      182
                      189

                      25.7
                      Operation and maintenance of equipment
                      866
                      935
                      929

                      26.0
                      Supplies and materials
                      38
                      23
                      22

                      31.0
                      Equipment
                      259
                      268
                      268

                      32.0
                      Land and structures
                      138
                      113
                      110

                      41.0
                      Grants, subsidies, and contributions
                      52
                      32
                      31

                      42.0
                      Insurance claims and indemnities
                      39
                      25
                      24

                      99.0
                      Direct obligations
                      12,875
                      13,116
                      13,081

                      99.0
                      Reimbursable obligations
                      56
                      59
                      64

                      99.9
                      Total new obligations, unexpired accounts
                      12,931
                      13,175
                      13,145

          Employment Summary

                      Identification code 028–8704–0–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      1001
                      Direct civilian full-time equivalent employment
                      60,160
                      61,380
                      60,555

                      2001
                      Reimbursable civilian full-time equivalent employment
                      219
                      358
                      358

             Limitation on Administrative Expenses
             (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 028–8704–2–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Obligations by program activity:

                      0002
                      WEP-GPO Admin. Funds

                      18

                      Budgetary resources:

                      Budget authority:

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Offsetting Collections (Reimbursables)

                      70

                      1930
                      Total budgetary resources available

                      70

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year

                      52

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      New obligations, unexpired accounts

                      18

                      3020
                      Outlays (gross)

                      –18

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      70

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      18

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4120
                      Federal sources

                      –70

                      4180
                      Budget authority, net (total)

                      4190
                      Outlays, net (total)

                      –52

          Object Classification (in millions of dollars)

                      Identification code 028–8704–2–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      Direct obligations:

                      11.1
                      Personnel compensation: Full-time permanent

                      9

                      12.1
                      Civilian personnel benefits

                      8

                      99.0
                      Direct obligations

                      17

                      99.0
                      Reimbursable obligations

                      1

                      99.9
                      Total new obligations, unexpired accounts

                      18

          Employment Summary

                      Identification code 028–8704–2–7–651
                      2018 actual
                      2019 est.
                      2020 est.

                      1001
                      Direct civilian full-time equivalent employment

                      180

             General and Administrative Provisions
             GENERAL FUND RECEIPT ACCOUNTS(in millions of dollars)

                      2018 actual
                      2019 est.
                      2020 est.

                      Offsetting receipts from the public:

                      028–241700
                      SSI, Attorney Fees
                      8
                      8
                      8

                      075–241800
                      Receipts from SSI Administrative Fee
                      83
                      90
                      90

                      028–309600
                      Recovery of Beneficiary Overpayments from SSI Program
                      2,933
                      2,966
                      3,014

                      General Fund Offsetting receipts from the public
                      3,024
                      3,064
                      3,112

             Commissioner's Budget
             As directed by Section 104 of Public Law 103–296, the Social Security Independence and Program Improvements Act of 1994, the
                Commissioner of Social Security shall prepare an annual budget for SSA, which shall be submitted by the President to the Congress
                without revision, together with the President's request for SSA. The Commissioner's budget includes $13,484 million for total
                administrative discretionary resources in 2020. This represents $13,270 million for SSA administrative expenses, $106 million
                in research, and $108 million for the Office of the Inspector General.