[Appendix]
[Detailed Budget Estimates by Agency]
[Small Business Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         <h1>SMALL BUSINESS ADMINISTRATION                                                                                            
            
         </h1>
      
      
   
   
      

SMALL BUSINESS ADMINISTRATION

Federal Funds

Salaries and Expenses

Salaries and expenses

For necessary expenses, not otherwise provided for, of the Small Business Administration, including hire of passenger motor vehicles as authorized by sections 1343 and 1344 of title 31, United States Code, and not to exceed $3,500 for official reception and representation expenses, $265,000,000: Provided, That the Administrator is authorized to charge fees to cover the cost of publications developed by the Small Business Administration, and certain loan program activities, including fees authorized by section 5(b) of the Small Business Act: Provided further, That, notwithstanding 31 U.S.C. 3302, revenues received from all such activities shall be credited to this account, to remain available until expended, for carrying out these purposes without further appropriations: Provided further, That the Small Business Administration may accept gifts in an amount not to exceed $4,000,000 and may co-sponsor activities, each in accordance with section 132(a) of division K of Public Law 108–447, during fiscal year 2019: Provided further, That $6,100,000 shall be available for the Loan Modernization and Accounting System, to be available until September 30, 2020.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–0100–0–1–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Executive direction 70 76 76
0002 Capital Access 81 81 81
0003 Gov. Contracting/ Bus. Development 30 28 28
0004 Entrepreneurial Development 9 12 12
0005 Chief Operating Office 29 26 26
0006 Office of Chief Information Officer 41 37 37
0007 Regional & district offices 98 98 99
0008 Agency wide costs 52 65 65
0009 Non credit programs 3 3 3
0012 Disaster 237 175 177
0013 Investment & Innovation 20 16 16
0014 International Trade 7 6 6



0900 Total new obligations, unexpired accounts 677 623 626

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 229 389 391
1021 Recoveries of prior year unpaid obligations 11



1050 Unobligated balance (total) 240 389 391
Budget authority:
Appropriations, discretionary:
1100 Appropriation 270 268 265
Spending authority from offsetting collections, discretionary:
1700 Collected 385 185 186
1700 Collected 175 172 175



1750 Spending auth from offsetting collections, disc (total) 560 357 361
1900 Budget authority (total) 830 625 626
1930 Total budgetary resources available 1,070 1,014 1,017
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 389 391 391

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 153 167 140
3010 New obligations, unexpired accounts 677 623 626
3011 Obligations ("upward adjustments"), expired accounts 4
3020 Outlays (gross) –644 –650 –631
3040 Recoveries of prior year unpaid obligations, unexpired –11
3041 Recoveries of prior year unpaid obligations, expired –12



3050 Unpaid obligations, end of year 167 140 135
Memorandum (non-add) entries:
3100 Obligated balance, start of year 153 167 140
3200 Obligated balance, end of year 167 140 135

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 830 625 626
Outlays, gross:
4010 Outlays from new discretionary authority 546 429 430
4011 Outlays from discretionary balances 98 221 201



4020 Outlays, gross (total) 644 650 631
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –541 –338 –342
4033 Non-Federal sources –19 –19 –19



4040 Offsets against gross budget authority and outlays (total) –560 –357 –361



4070 Budget authority, net (discretionary) 270 268 265
4080 Outlays, net (discretionary) 84 293 270
4180 Budget authority, net (total) 270 268 265
4190 Outlays, net (total) 84 293 270

This account funds the administrative expenses of SBA headquarters and field office operations. Appropriations for the administration of the disaster and business loan programs are transferred to and merged with this account. The 2019 Budget provides $6.1 million in funding for the continued modernization of the loan management accounting systems, which will improve oversight of SBA's more than $131 billion portfolio of loans and loan guarantees. Funding is also requested for core agency activities, including information technology investments and human capital development. The Budget also supports SBA enterprise-wide technology modernization initiatives including hardware, software and application standardization, mobile shared services implementation, security vulnerability reduction, infrastructure upgrades, data center consolidation and migration to the cloud.

Object Classification (in millions of dollars)


Identification code 073–0100–0–1–376 2017 actual 2018 est. 2019 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 196 203 207
11.3 Other than full-time permanent 5 5 5
11.5 Other personnel compensation 5 5 5



11.9 Total personnel compensation 206 213 217
12.1 Civilian personnel benefits 66 71 75
21.0 Travel and transportation of persons 5 5 5
23.1 Rental payments to GSA 36 42 42
23.3 Communications, utilities, and miscellaneous charges 6 6 6
24.0 Printing and reproduction 1 1 1
25.2 Other services from non-Federal sources 112 104 97
25.3 Other purchases of goods and services from Government accounts (Disaster Administrative Expenses) 237 175 177
26.0 Supplies and materials 3 2 2
31.0 Equipment 2 2 2
41.0 Grants, subsidies, and contributions 3 2 2



99.9 Total new obligations, unexpired accounts 677 623 626

Employment Summary


Identification code 073–0100–0–1–376 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 3,246 3,060 3,069

Office of Inspector General

For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, $21,900,000.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–0200–0–1–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Audit 8 8 10
0002 Investigations 11 11 11
0003 Management and Administration 1 2 2
0004 Immediate office, Chief of staff, and Counsel 1 1 1



0900 Total new obligations, unexpired accounts 21 22 24

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 5 4
Budget authority:
Appropriations, discretionary:
1100 Appropriation 20 20 22
Spending authority from offsetting collections, discretionary:
1700 Collected 1 1 1
1900 Budget authority (total) 21 21 23
1930 Total budgetary resources available 26 26 27
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5 4 3

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3 4 4
3010 New obligations, unexpired accounts 21 22 24
3020 Outlays (gross) –20 –22 –24



3050 Unpaid obligations, end of year 4 4 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3 4 4
3200 Obligated balance, end of year 4 4 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 21 21 23
Outlays, gross:
4010 Outlays from new discretionary authority 18 19 21
4011 Outlays from discretionary balances 2 3 3



4020 Outlays, gross (total) 20 22 24
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –1 –1
4180 Budget authority, net (total) 20 20 22
4190 Outlays, net (total) 19 21 23

The 2019 Budget proposes $21.9 million in new budget authority and $1 million transferred from the Disaster Loans Program account for a total of $22.9 million for the Office of Inspector General (OIG). This appropriation provides funds for agency-wide audit, investigative, and related functions to promote economy and efficiency in SBA operations and to prevent and detect waste, fraud, and abuse.

Object Classification (in millions of dollars)


Identification code 073–0200–0–1–376 2017 actual 2018 est. 2019 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 11 12 13
12.1 Civilian personnel benefits 5 5 6
25.2 Other services 4 4 4



99.0 Direct obligations 20 21 23
99.0 Reimbursable obligations 1 1 1



99.9 Total new obligations, unexpired accounts 21 22 24

Employment Summary


Identification code 073–0200–0–1–376 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 101 107 114

Office of Advocacy

For necessary expenses of the Office of Advocacy in carrying out the provisions of title II of Public Law 94–305 (15 U.S.C. 634a et seq.) and the Regulatory Flexibility Act of 1980 (5 U.S.C. 601 et seq.), $9,120,000, to remain available until expended.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–0300–0–1–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Office of Advocacy (Direct) 8 9 9

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 2 2
Budget authority:
Appropriations, discretionary:
1100 Appropriation 9 9 9
1930 Total budgetary resources available 10 11 11
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 2 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2 2 3
3010 New obligations, unexpired accounts 8 9 9
3020 Outlays (gross) –8 –8 –8



3050 Unpaid obligations, end of year 2 3 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2 2 3
3200 Obligated balance, end of year 2 3 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 9 9 9
Outlays, gross:
4010 Outlays from new discretionary authority 7 8 8
4011 Outlays from discretionary balances 1



4020 Outlays, gross (total) 8 8 8
4180 Budget authority, net (total) 9 9 9
4190 Outlays, net (total) 8 8 8

The 2019 Budget proposes $9.1 million in new budget authority. This appropriation provides funds for operations of the Office of Advocacy to carry out its statutory duties, including those under the Regulatory Flexibility Act. Pursuant to the funding authorization in Section 1602 (c) of the Small Business Jobs Act, SBA is requesting that the funds remain available until expended. The Office of Advocacy's advice and small business research help the Federal Government take into account the concerns of small businesses when it develops policies and regulations. The Office's regional advocates support regulatory flexibility at the State level, work with the regional Regulatory Fairness Boards established by the Small Business Regulatory Enforcement Fairness Act, and promote the use of Advocacy research and data products in the curricula of universities and other schools in their respective regions.

Object Classification (in millions of dollars)


Identification code 073–0300–0–1–376 2017 actual 2018 est. 2019 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 6 6 6
12.1 Civilian personnel benefits 1 2 2
25.2 Other services from non-Federal sources 1 1 1



99.9 Total new obligations, unexpired accounts 8 9 9

Employment Summary


Identification code 073–0300–0–1–376 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 44 52 52

Entrepreneurial Development Program

For necessary expenses of programs supporting entrepreneurial and small business development, $192,450,000, to remain available until September 30, 2020: Provided, That $110,000,000 shall be available to fund grants for performance in fiscal year 2019 or fiscal year 2020 as authorized by section 21 of the Small Business Act: Provided further, That not more than 10 percent of the amounts made available in the preceding proviso shall be available for the Administration to award grants (including contracts and cooperative agreements) to entities described in 15 U.S.C. 648(a)(1) if such entities submit proposals that meet criteria established by the Administration: Provided further, That the grants (including contracts and cooperative agreements) described in the preceding proviso shall be exempt from the requirements of 15 U.S.C. 648(a)(4): Provided further, That $25,000,000 shall be for marketing, management, and technical assistance under section 7(m) of the Small Business Act (15 U.S.C. 636(m)(4)) by intermediaries that make microloans under the microloan program: Provided further, That $10,000,000 shall be available for grants to States to carry out export programs authorized under section 22(l) of the Small Business Act (15 U.S.C. 649(l)) to assist small business concerns.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–0400–0–1–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Non-Credit Programs 226 243 192

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 8 29 29
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 11 29 29
Budget authority:
Appropriations, discretionary:
1100 Appropriation 245 243 192
1900 Budget authority (total) 245 243 192
1930 Total budgetary resources available 256 272 221
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 29 29 29

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 204 208 247
3010 New obligations, unexpired accounts 226 243 192
3011 Obligations ("upward adjustments"), expired accounts 1
3020 Outlays (gross) –214 –204 –210
3040 Recoveries of prior year unpaid obligations, unexpired –3
3041 Recoveries of prior year unpaid obligations, expired –6



3050 Unpaid obligations, end of year 208 247 229
Memorandum (non-add) entries:
3100 Obligated balance, start of year 204 208 247
3200 Obligated balance, end of year 208 247 229

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 245 243 192
Outlays, gross:
4010 Outlays from new discretionary authority 52 85 67
4011 Outlays from discretionary balances 162 119 143



4020 Outlays, gross (total) 214 204 210
4180 Budget authority, net (total) 245 243 192
4190 Outlays, net (total) 214 204 210

For 2019, this account supports SBA's core counseling, training and technical assistance programs, including Small Business Development Centers (SBDC), SCORE, Women's Business Centers, Veterans' Business Outreach Centers, and Microloan technical assistance, as well as various entrepreneurial development programs and initiatives. These include Entrepreneurial Education, a program designed to train and develop small business owners who are poised for growth; the State Trade Expansion Program (STEP), which helps small businesses tap global markets and expand exports; and Veterans Outreach programs like the Boots to Business program, which provides entrepreneurship training to America's veterans transitioning to civilian life. The Budget also supports other place-based initiatives, such as the HubZone Program and other outreach and contracting activities. In 2019, the Budget proposes the creation of a competitive set-aside within the SBDC program that would reward those centers that most efficiently utilize their resources and provide innovative methods to help entrepreneurs.

Object Classification (in millions of dollars)


Identification code 073–0400–0–1–376 2017 actual 2018 est. 2019 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 2 2 2
12.1 Civilian personnel benefits 1 1 1
25.2 Other services from non-Federal sources 13 13 13
41.0 Grants, subsidies, and contributions 210 227 176



99.9 Total new obligations, unexpired accounts 226 243 192

Employment Summary


Identification code 073–0400–0–1–376 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 24 25 25

Surety Bond Guarantees Revolving Fund

Program and Financing (in millions of dollars)


Identification code 073–4156–0–3–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0801 Reimbursable obligations 16 17 17



0900 Total new obligations (object class 42.0) 16 17 17

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 88 91 91
1033 Recoveries of prior year paid obligations 2



1050 Unobligated balance (total) 90 91 91
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 17 17 17
1930 Total budgetary resources available 107 108 108
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 91 91 91

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1
3010 New obligations, unexpired accounts 16 17 17
3020 Outlays (gross) –15 –17 –17



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1
3200 Obligated balance, end of year 1 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 17 17 17
Outlays, gross:
4010 Outlays from new discretionary authority 15 17 17
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –19 –17 –17
Additional offsets against gross budget authority only:
4053 Recoveries of prior year paid obligations, unexpired accounts 2
4080 Outlays, net (discretionary) –4
4180 Budget authority, net (total)
4190 Outlays, net (total) –4

SBA is authorized to issue bond guarantees to surety companies for construction, service, and supply contracts or work orders, and to reimburse these sureties up to 90 percent of the losses sustained if the contractor defaults. SBA's guarantees provide an incentive for sureties to issue bonds to small contractors who could not otherwise secure them and compete in the contracting industry. It is estimated that there are sufficient funds in reserve to cover the cost of claim defaults in 2019. Therefore, no new appropriated funds are requested in the Budget.

Business loans program account

(including transfer of funds)

For the cost of direct loans, $4,000,000, to remain available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That subject to section 502 of the Congressional Budget Act of 1974, during fiscal year 2019 commitments to guarantee loans under section 503 of the Small Business Investment Act of 1958 shall not exceed $7,500,000,000: Provided further, That during fiscal year 2019 commitments for general business loans authorized under section 7(a) of the Small Business Act shall not exceed $30,000,000,000 for a combination of amortizing term loans and the aggregated maximum line of credit provided by revolving loans: Provided further, That, notwithstanding section 7(a)(23) of the Small Business Act, the Administration may assess fees pursuant to such section so that the cost of making guarantees under section 7(a) of such Act is less than zero: Provided further, That for fiscal year 2019, section 7(a)(23)(A) of the Small Business Act shall be applied by replacing "0.55 percent" with "0.625 percent": Provided further, That for fiscal year 2019, section 7(a)(18)(A)(iii) of the Small Business Act shall be applied by adding "but less than $1,000,000" after "$700,000": Provided further, That for fiscal year 2019, section 7(a)(18)(A) of the Small Business Act shall be applied by redesignating clause (iv) of such section as clause (v), and by inserting the following after clause (iv): "A guarantee fee not to exceed 3.75 percent of the deferred participation share of a total loan amount that is more than $1,000,000.": Provided further, That during fiscal year 2019 commitments for loans authorized under subparagraph (C) of section 502(7) of The Small Business Investment Act of 1958 (15 U.S.C. 696(7)) shall not exceed $1,000,000,000: Provided further, That during fiscal year 2019 commitments to guarantee loans for debentures under section 303(b) of the Small Business Investment Act of 1958 shall not exceed $4,000,000,000: Provided further, That during fiscal year 2019, guarantees of trust certificates authorized by section 5(g) of the Small Business Act shall not exceed a principal amount of $12,000,000,000.

In addition, for administrative expenses to carry out the direct and guaranteed loan programs, $155,150,000 which may be transferred to and merged with the appropriations for Salaries and Expenses.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–1154–0–1–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 4 4 4
0705 Reestimates of direct loan subsidy 1 2
0706 Interest on reestimates of direct loan subsidy 1
0707 Reestimates of loan guarantee subsidy 520 112
0708 Interest on reestimates of loan guarantee subsidy 117 14
0709 Administrative expenses 153 152 155



0900 Total new obligations, unexpired accounts 796 284 159

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 114 67 22
1001 Discretionary unobligated balance brought fwd, Oct 1 114 67
1021 Recoveries of prior year unpaid obligations 8 10 28



1050 Unobligated balance (total) 122 77 50
Budget authority:
Appropriations, discretionary:
1100 Appropriation 157 156 159
1131 Unobligated balance of appropriations permanently reduced –55 –55 –50



1160 Appropriation, discretionary (total) 102 101 109
Appropriations, mandatory:
1200 Appropriation 639 128
1900 Budget authority (total) 741 229 109
1930 Total budgetary resources available 863 306 159
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 67 22

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 42 22 60
3010 New obligations, unexpired accounts 796 284 159
3020 Outlays (gross) –806 –236 –157
3040 Recoveries of prior year unpaid obligations, unexpired –8 –10 –28
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 22 60 34
Memorandum (non-add) entries:
3100 Obligated balance, start of year 42 22 60
3200 Obligated balance, end of year 22 60 34

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 102 101 109
Outlays, gross:
4010 Outlays from new discretionary authority 154 99 156
4011 Outlays from discretionary balances 13 9 1



4020 Outlays, gross (total) 167 108 157
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –2
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 2



4070 Budget authority, net (discretionary) 102 101 109
4080 Outlays, net (discretionary) 165 108 157
Mandatory:
4090 Budget authority, gross 639 128
Outlays, gross:
4100 Outlays from new mandatory authority 639 128
4180 Budget authority, net (total) 741 229 109
4190 Outlays, net (total) 804 236 157

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 073–1154–0–1–376 2017 actual 2018 est. 2019 est.

Direct loan levels supportable by subsidy budget authority:
115001 7(m) Direct Microloans 44 44 42



115999 Total direct loan levels 44 44 42
Direct loan subsidy (in percent):
132001 7(m) Direct Microloans 9.08 8.91 8.77



132999 Weighted average subsidy rate 9.08 8.91 8.77
Direct loan subsidy budget authority:
133001 7(m) Direct Microloans 4 4 4



133999 Total subsidy budget authority 4 4 4
Direct loan subsidy outlays:
134001 7(m) Direct Microloans 4 3 3



134999 Total subsidy outlays 4 3 3
Direct loan reestimates:
135001 7(m) Direct Microloans 1
135011 Intermediary Lending Program –1



135999 Total direct loan reestimates –1 1

Guaranteed loan levels supportable by subsidy budget authority:
215002 7(a) General Business Loan Guarantees 24,012 27,313 30,000
215004 Section 504 Certified Development Companies Debentures 4,715 7,449 7,500
215006 SBIC Debentures 1,960 3,973 4,000
215010 Secondary Market Guarantee 9,301 11,919 12,000
215027 504 Commercial Real Estate (CRE) Refinance Program 271 7,449 1,000



215999 Total loan guarantee levels 40,259 58,103 54,500
Guaranteed loan subsidy (in percent):
232002 7(a) General Business Loan Guarantees 0.00 0.00 -.31
232004 Section 504 Certified Development Companies Debentures 0.00 0.00 -.43
232006 SBIC Debentures 0.00 0.00 -.52
232010 Secondary Market Guarantee 0.00 0.00 -.04
232027 504 Commercial Real Estate (CRE) Refinance Program 0.00 0.00 -.43



232999 Weighted average subsidy rate 0.00 0.00 -.28
Guaranteed loan subsidy budget authority:
233002 7(a) General Business Loan Guarantees –93
233004 Section 504 Certified Development Companies Debentures –32
233006 SBIC Debentures –21
233010 Secondary Market Guarantee –5
233027 504 Commercial Real Estate (CRE) Refinance Program –4



233999 Total subsidy budget authority –155
Guaranteed loan subsidy outlays:
234002 7(a) General Business Loan Guarantees 1 –93
234004 Section 504 Certified Development Companies Debentures 10 7 –26
234006 SBIC Debentures –21
234010 Secondary Market Guarantee –5
234027 504 Commercial Real Estate (CRE) Refinance Program –4



234999 Total subsidy outlays 11 7 –149
Guaranteed loan reestimates:
235002 7(a) General Business Loan Guarantees –94 –757
235003 7(a) General Business Loan Guarantees—STAR –1 –3
235004 Section 504 Certified Development Companies Debentures –585 –484
235006 SBIC Debentures –157 –134
235007 SBIC Participating Securities –40 –90
235008 SBIC New Market Venture Capital 12 7
235010 Secondary Market Guarantee 511 20
235015 Secondary Market 504 First Mortgage Guarantees-ARRA 4 3
235016 ARC Loan Guarantees—ARRA –1 –1
235017 7(a) General Business Loan Guarantees—ARRA 16
235018 Section 504 Certified Development Companies—ARRA –30 –12
235026 Section 504 Certified Development Companies Debentures—ARRA Ext –22 –15
235027 504 Commercial Real Estate (CRE) Refinance Program –22 –27
235028 7(a) Business Loan Guarantees—ARRA Extension 17 1



235999 Total guaranteed loan reestimates –392 –1,492

As required by the Federal Credit Reform Act of 1990, as amended, this account records the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of the business loan program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

For 2019, the Budget proposes $159.2 million in new budget authority for the Business Loans Program account. This includes $155.2 million in administrative expenses funding and $4.0 million in credit subsidy for the direct Microloan Program to support a program level of $42.4 million. The SBA's business loan guarantee programs, the 7(a), 504 Certified Development Company (CDC), 504 Debt Refinancing, and Small Business Investment Company (SBIC) programs, will operate with no subsidy appropriations in 2019. The Budget supports a program level of $30.0 billion in Section 7(a) loan guarantees that provide general business credit assistance, while waiving upfront fees on SBA Express loans to Veterans. The Budget also proposes a program level of $7.5 billion for the guaranteed loan program authorized by Section 503 of the Small Business Investment Act of 1958 for long-term, fixed-rate financing and a program level of $1.0 billion for purposes of refinancing existing commercial mortgage and equipment debt authorized by Section 502 (7)(C) of the Small Business Investment Act of 1958. The 2019 Budget continues to support innovative financial instruments through the SBA's SBIC program by providing up to $4 billion in long-term guaranteed loans to support venture capital investments in small businesses. In addition, the Budget proposes a $12 billion program level for the Secondary Market Guarantee (SMG) program, which allows SBA's fiscal agent to pool the guaranteed portion of 7(a) loans and sell the securities to investors, in turn providing liquidity to participating 7(a) program lenders.

The Budget proposes that SBA introduce counter-cyclical policies to its business loan guarantee programs in 2019 that enable it to maintain its operations while ensuring that it is not displacing direct private lending. Through an adjustment of fees across its business loan guarantee programs, the SBA would cover its anticipated lending and offset administrative costs in 2019. To better address unanticipated spikes in lending, Section 521 of the SBA administrative provisions proposes administrative flexibility to increase the 7(a) program level by 15 percent if the program demand were to exhaust the appropriated limit, with notification to the Appropriations and Small Business committees. Section 522 of the SBA administrative provisions proposes a $50 million cancellation of prior year unobligated balances appropriated for business loan subsidy for the 504 CDC program that are no longer necessary. Additionally, Section 526 of the SBA administrative provisions proposes an increase to the SBA Express program's loan limit from $350,000 to $1 million, and Section 527 proposes the introduction of an annual fee on SMG program certificate balances to improve and more efficiently sustain its operations.

Object Classification (in millions of dollars)


Identification code 073–1154–0–1–376 2017 actual 2018 est. 2019 est.

Direct obligations:
25.2 Other services from non-Federal sources 153 152 155
41.0 Grants, subsidies, and contributions 643 132 4



99.9 Total new obligations, unexpired accounts 796 284 159

Business Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 073–4148–0–3–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 44 44 42
0713 Payment of interest to Treasury 5 5 5
0742 Downward reestimates paid to receipt accounts 2 1



0900 Total new obligations, unexpired accounts 51 50 47

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 6 7
1021 Recoveries of prior year unpaid obligations 4 3 3
1023 Unobligated balances applied to repay debt –5



1050 Unobligated balance (total) 1 9 10
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 43 40 38
Spending authority from offsetting collections, mandatory:
1800 Collected 39 40 38
1801 Change in uncollected payments, Federal sources –1
1825 Spending authority from offsetting collections applied to repay debt –25 –32 –32



1850 Spending auth from offsetting collections, mand (total) 13 8 6
1900 Budget authority (total) 56 48 44
1930 Total budgetary resources available 57 57 54
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 6 7 7

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 43 41 53
3010 New obligations, unexpired accounts 51 50 47
3020 Outlays (gross) –49 –35 –34
3040 Recoveries of prior year unpaid obligations, unexpired –4 –3 –3



3050 Unpaid obligations, end of year 41 53 63
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –4 –3 –3
3070 Change in uncollected pymts, Fed sources, unexpired 1



3090 Uncollected pymts, Fed sources, end of year –3 –3 –3
Memorandum (non-add) entries:
3100 Obligated balance, start of year 39 38 50
3200 Obligated balance, end of year 38 50 60

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 56 48 44
Financing disbursements:
4110 Outlays, gross (total) 49 35 34
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources: Subsidy from program account –4 –4 –4
4120 Upward reestimate –1 –2
4120 Interest on reestimate –1
4122 Interest on uninvested funds –2 –2 –2
4123 Repayments of principal, net –31 –29 –29
4123 Other income –3 –3



4130 Offsets against gross budget authority and outlays (total) –39 –40 –38
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 1



4160 Budget authority, net (mandatory) 18 8 6
4170 Outlays, net (mandatory) 10 –5 –4
4180 Budget authority, net (total) 18 8 6
4190 Outlays, net (total) 10 –5 –4

Status of Direct Loans (in millions of dollars)


Identification code 073–4148–0–3–376 2017 actual 2018 est. 2019 est.

Position with respect to appropriations act limitation on obligations:
1111 Direct loan obligations from current-year authority 44 44 42
1121 Limitation available from carry-forward 8
1143 Unobligated limitation carried forward (P.L. xx) (-) –8



1150 Total direct loan obligations 44 44 42

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 174 184 187
1231 Disbursements: Direct loan disbursements 41 35 34
1251 Repayments: Repayments and prepayments –30 –31 –32
1263 Write-offs for default: Write-offs for default –1 –1 –1



1290 Outstanding, end of year 184 187 188

Balance Sheet (in millions of dollars)


Identification code 073–4148–0–3–376 2016 actual 2017 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 40 43
Investments in US securities:
1106 Receivables, net 1 1
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 174 184
1405 Allowance for subsidy cost (-) –13 –13


1499 Net present value of assets related to direct loans 161 171


1999 Total assets 202 215
LIABILITIES:
Federal liabilities:
2103 Debt 201 213
2104 Resources payable to Treasury (Downward Reestimate) 1 2
2201 Non-Federal liabilities: Accounts payable


2999 Total liabilities 202 215


4999 Total liabilities and net position 202 215

Business Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 073–4149–0–3–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0005 Other Expenses 35 75 75
Credit program obligations:
0711 Default claim payments on principal 1,054 1,550 1,680
0712 Default claim payments on interest 68 100 100
0713 Payment of interest to Treasury 64 80 80
0740 Negative subsidy obligations 155
0742 Downward reestimates paid to receipt accounts 846 1,397
0743 Interest on downward reestimates 184 219



0791 Direct program activities, subtotal 2,216 3,346 2,015



0900 Total new obligations, unexpired accounts 2,251 3,421 2,090

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3,475 4,424 3,446
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 228
Spending authority from offsetting collections, mandatory:
1800 Collected 3,048 2,443 2,467
1801 Change in uncollected payments, Federal sources –18
1825 Spending authority from offsetting collections applied to repay debt –58



1850 Spending auth from offsetting collections, mand (total) 2,972 2,443 2,467
1900 Budget authority (total) 3,200 2,443 2,467
1930 Total budgetary resources available 6,675 6,867 5,913
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4,424 3,446 3,823

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 27 24 1,477
3010 New obligations, unexpired accounts 2,251 3,421 2,090
3020 Outlays (gross) –2,254 –1,968 –1,889



3050 Unpaid obligations, end of year 24 1,477 1,678
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –38 –20 –20
3070 Change in uncollected pymts, Fed sources, unexpired 18



3090 Uncollected pymts, Fed sources, end of year –20 –20 –20
Memorandum (non-add) entries:
3100 Obligated balance, start of year –11 4 1,457
3200 Obligated balance, end of year 4 1,457 1,658

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 3,200 2,443 2,467
Financing disbursements:
4110 Outlays, gross (total) 2,254 1,968 1,889
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Subsidy from program account –11 –7 –6
4120 Upward reestimate –520 –112
4120 Interest on reestimate –117 –14
4122 Interest on uninvested funds –93 –90 –90
4123 Fees –1,378 –1,380 –1,531
4123 Principal –784 –780 –780
4123 Interest –63 –60 –60
4123 Sale of Foreclosed Property –8
4123 Other –74



4130 Offsets against gross budget authority and outlays (total) –3,048 –2,443 –2,467
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 18



4160 Budget authority, net (mandatory) 170
4170 Outlays, net (mandatory) –794 –475 –578
4180 Budget authority, net (total) 170
4190 Outlays, net (total) –794 –475 –578

Status of Guaranteed Loans (in millions of dollars)


Identification code 073–4149–0–3–376 2017 actual 2018 est. 2019 est.

Position with respect to appropriations act limitation on commitments:
2111 Guaranteed loan commitments from current-year authority 58,500 58,103 54,500
2121 Limitation available from carry-forward
2142 Uncommitted loan guarantee limitation –18,241



2150 Total guaranteed loan commitments 40,259 58,103 54,500
2199 Guaranteed amount of guaranteed loan commitments 33,858 50,794 50,794

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 113,113 121,005 127,012
2231 Disbursements of new guaranteed loans 29,187 28,799 39,854
2251 Repayments and prepayments –19,804 –21,186 –22,238
Adjustments:
2261 Terminations for default that result in loans receivable –1,220 –1,249 –1,254
2263 Terminations for default that result in claim payments –271 –357 –358
2264 Other adjustments, net



2290 Outstanding, end of year 121,005 127,012 143,016

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 99,512 104,453 117,615

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 4,201 3,710 3,778
2331 Disbursements for guaranteed loan claims 1,008 1,320 1,326
2351 Repayments of loans receivable –693 –376 –452
2361 Write-offs of loans receivable –907 –876 –889
2364 Other adjustments, net 101



2390 Outstanding, end of year 3,710 3,778 3,763

Balance Sheet (in millions of dollars)


Identification code 073–4149–0–3–376 2016 actual 2017 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 3,465 4,429
Investments in US securities:
1106 Receivables, net 645 135
1206 Non-Federal assets: Receivables, net 158 99
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
1501 Defaulted guaranteed loans receivable, gross 4,201 3,710
1504 Foreclosed property 17 9
1505 Allowance for subsidy cost (-) –3,299 –2,829


1599 Net present value of assets related to defaulted guaranteed loans 919 890


1999 Total assets 5,187 5,553
LIABILITIES:
Federal liabilities:
2103 Debt 1,727 1,897
2105 Other 1,071 1,087
Non-Federal liabilities:
2201 Accounts payable 18 13
2204 Liabilities for loan guarantees 2,371 2,556


2999 Total liabilities 5,187 5,553


4999 Total liabilities and net position 5,187 5,553

Business Loan Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 073–4154–0–3–376 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0005 Guaranteed loan default claims 3
0006 Interest to UST 1 1
0007 Other Expenses 1 1



0600 Direct program activities, subtotal 3 2 2



0900 Total new obligations, unexpired accounts (object class 33.0) 3 2 2

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 3 2 2
Spending authority from offsetting collections, mandatory:
1800 Collected 2 3 3
1820 Capital transfer of spending authority from offsetting collections to general fund –2 –3 –3
1900 Budget authority (total) 3 2 2
1930 Total budgetary resources available 3 2 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 3 3
3010 New obligations, unexpired accounts 3 2 2
3020 Outlays (gross) –1 –2



3050 Unpaid obligations, end of year 3 3 5
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 3 3
3200 Obligated balance, end of year 3 3 5

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 3 2 2
Outlays, gross:
4100 Outlays from new mandatory authority 2
4101 Outlays from mandatory balances 1



4110 Outlays, gross (total) 1 2
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –2 –3 –3
4180 Budget authority, net (total) 1 –1 –1
4190 Outlays, net (total) –1 –1 –3

Status of Direct Loans (in millions of dollars)


Identification code 073–4154–0–3–376 2017 actual 2018 est. 2019 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 5 5 3
1251 Repayments: Repayments and prepayments –1 –1
1263 Write-offs for default: Write-offs for default –1 –1



1290 Outstanding, end of year 5 3 1

Status of Guaranteed Loans (in millions of dollars)


Identification code 073–4154–0–3–376 2017 actual 2018 est. 2019 est.

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 1 1 1
2251 Repayments and prepayments



2290 Outstanding, end of year 1 1 1

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 1 1 1

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 11 2 2
2331 Disbursements for guaranteed loan claims
2351 Repayments of loans receivable
2361 Write-offs of loans receivable –1
2364 Other adjustments, net –8



2390 Outstanding, end of year 2 2 2

Balance Sheet (in millions of dollars)


Identification code 073–4154–0–3–376 2016 actual 2017 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 1 3
1206 Non-Federal assets: Receivables, net 2
1601 Direct loans, gross 5 5
1603 Allowance for estimated uncollectible loans and interest (-) –2 –3


1699 Value of assets related to direct loans 3 2
1701 Defaulted guaranteed loans, gross 11 2
1703 Allowance for estimated uncollectible loans and interest (-) –3 –2


1799 Value of assets related to loan guarantees 8
1801 Other Federal assets: Cash and other monetary assets 2


1999 Total assets 14 7
LIABILITIES:
Federal liabilities:
2102 Interest payable 2
2104 Resources payable to Treasury 13 4
2201 Non-Federal liabilities: Accounts payable 1 1


2999 Total liabilities 14 7


4999 Total liabilities and net position 14 7

Disaster loans program account

(including transfers of funds)

For administrative expenses to carry out the direct loan program authorized by section 7(b) of the Small Business Act, $186,458,000, to be available until expended, of which $1,000,000 is for the Office of Inspector General of the Small Business Administration for audits and reviews of disaster loans and the disaster loan programs and shall be transferred to and merged with the appropriations for the Office of Inspector General; of which $176,458,000 is for direct administrative expenses of loan making and servicing to carry out the direct loan program, which may be transferred to and merged with the appropriations for Salaries and Expenses; and of which $9,000,000 is for indirect administrative expenses for the direct loan program, which may be transferred to and merged with the appropriations for Salaries and Expenses.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 073–1152–0–1–453 2017 actual 2018 est. 2019 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 187 138 135
0705 Reestimates of direct loan subsidy 8 8
0706 Interest on reestimates of direct loan subsidy 2 4
0709 Administrative expenses 385 185 186



0900 Total new obligations, unexpired accounts 582 335 321

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 568 688 590
1001 Discretionary unobligated balance brought fwd, Oct 1 568 688
1021 Recoveries of prior year unpaid obligations 56 40 40



1050 Unobligated balance (total) 624 728 630
Budget authority:
Appropriations, discretionary:
1100 Appropriation 186 27 27
1100 Appropriation-Discretionary, Disaster Relief pursuant to 2011 Budget Control Act, Appropriations Committee 450 158 159



1160 Appropriation, discretionary (total) 636 185 186
Appropriations, mandatory:
1200 Appropriation 10 12
1900 Budget authority (total) 646 197 186
1930 Total budgetary resources available 1,270 925 816
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 688 590 495

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 103 114 62
3010 New obligations, unexpired accounts 582 335 321
3020 Outlays (gross) –515 –347 –311
3040 Recoveries of prior year unpaid obligations, unexpired –56 –40 –40



3050 Unpaid obligations, end of year 114 62 32
Memorandum (non-add) entries:
3100 Obligated balance, start of year 103 114 62
3200 Obligated balance, end of year 114 62 32

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 636 185 186
Outlays, gross:
4010 Outlays from new discretionary authority 385 185 186
4011 Outlays from discretionary balances 120 150 125



4020 Outlays, gross (total) 505 335 311
Mandatory:
4090 Budget authority, gross 10 12
Outlays, gross:
4100 Outlays from new mandatory authority 10 12
4180 Budget authority, net (total) 646 197 186
4190 Outlays, net (total) 515 347 311

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 073–1152–0–1–453 2017 actual 2018 est. 2019 est.

Direct loan levels supportable by subsidy budget authority:
115001 Disaster Assistance Loans 1,297 1,100 1,100



115999 Total direct loan levels 1,297 1,100 1,100
Direct loan subsidy (in percent):
132001 Disaster Assistance Loans 14.42 12.54 12.29



132999 Weighted average subsidy rate 14.42 12.54 12.29
Direct loan subsidy budget authority:
133001 Disaster Assistance Loans 187 138 135



133999 Total subsidy budget authority 187 138 135
Direct loan subsidy outlays:
134001 Disaster Assistance Loans 120 76 88



134999 Total subsidy outlays 120 76 88
Direct loan reestimates:
135001 Disaster Assistance Loans –155 –112
135002 Economic Injury Disaster Loans—Terrorist Attack –3 –2



135999 Total direct loan reestimates –158 –114

Administrative expense data:
3510 Budget authority 385 184 184
3590 Outlays from new authority 385 184 184

As required by the Federal Credit Reform Act of 1990, as amended, this account records, for loans made pursuant to Section 7(b) of the Small Business Act, as amended, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

Disaster loans made pursuant to Section 7(b) of the Small Business Act provide Federal assistance for non-farm, private sector disaster losses. Through the disaster assistance program, SBA helps homeowners, renters, businesses of all sizes, and non-profit organizations pay for the cost of replacing, rebuilding or repairing property damaged by disasters. The program is the only form of SBA financial assistance not limited to small businesses. The program provides subsidized loans of up to 30 years to borrowers who have incurred uninsured physical losses or economic injury as the result of a disaster.

In 2019, the Budget supports $1.1 billion in loans, the ten-year normalized average for such loans. The Budget requests $158.8 million in new budget authority for administrative expenses related to major disasters (pursuant to a determination under section 102(2) of the Robert T. Stafford Disaster Relief and Emergency Assistance Act) and $27.6 million for administrative expenses related to non-major disasters.

Object Classification (in millions of dollars)


Identification code 073–1152–0–1–453 2017 actual 2018 est. 2019 est.

Direct obligations:
25.2 Other services from non-Federal sources 385 185 186
41.0 Grants, subsidies, and contributions 197 150 135



99.9 Total new obligations, unexpired accounts 582 335 321

Disaster Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 073–4150–0–3–453 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0003 Other 16 25 25
Credit program obligations:
0710 Direct loan obligations 1,297 1,100 1,100
0713 Payment of interest to Treasury 248 350 350
0742 Downward reestimates paid to receipt accounts 116 82
0743 Interest on downward reestimates 51 45



0791 Direct program activities, subtotal 1,712 1,577 1,450



0900 Total new obligations, unexpired accounts 1,728 1,602 1,475

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 411 126 312
1021 Recoveries of prior year unpaid obligations 460 99 99
1023 Unobligated balances applied to repay debt –650



1050 Unobligated balance (total) 221 225 411
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 1,278 1,089 965
Spending authority from offsetting collections, mandatory:
1800 Collected 1,069 1,500 1,500
1801 Change in uncollected payments, Federal sources 12
1820 Capital transfer of spending authority from offsetting collections to general fund –900 –900
1825 Spending authority from offsetting collections applied to repay debt –726



1850 Spending auth from offsetting collections, mand (total) 355 600 600
1900 Budget authority (total) 1,633 1,689 1,565
1930 Total budgetary resources available 1,854 1,914 1,976
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 126 312 501

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 856 805 795
3010 New obligations, unexpired accounts 1,728 1,602 1,475
3020 Outlays (gross) –1,319 –1,513 –1,513
3040 Recoveries of prior year unpaid obligations, unexpired –460 –99 –99



3050 Unpaid obligations, end of year 805 795 658
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –103 –115 –115
3070 Change in uncollected pymts, Fed sources, unexpired –12



3090 Uncollected pymts, Fed sources, end of year –115 –115 –115
Memorandum (non-add) entries:
3100 Obligated balance, start of year 753 690 680
3200 Obligated balance, end of year 690 680 543

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 1,633 1,689 1,565
Financing disbursements:
4110 Outlays, gross (total) 1,319 1,513 1,513
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payments from program account –120 –76 –88
4120 Upward reestimate –8 –8
4120 Interest on upward reestimate –2 –4
4122 Interest income from Treasury –61 –230 –230
4123 Repayments of principal, net –878 –1,182 –1,182



4130 Offsets against gross budget authority and outlays (total) –1,069 –1,500 –1,500
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –12



4160 Budget authority, net (mandatory) 552 189 65
4170 Outlays, net (mandatory) 250 13 13
4180 Budget authority, net (total) 552 189 65
4190 Outlays, net (total) 250 13 13

Status of Direct Loans (in millions of dollars)


Identification code 073–4150–0–3–453 2017 actual 2018 est. 2019 est.

Position with respect to appropriations act limitation on obligations:
1121 Limitation available from carry-forward 4,188 4,188 4,188
1143 Unobligated limitation carried forward (P.L. xx) (-) –2,891 –3,088 –3,088



1150 Total direct loan obligations 1,297 1,100 1,100

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 6,027 6,191 6,316
1231 Disbursements: Direct loan disbursements 888 712 1,032
1251 Repayments: Repayments and prepayments –638 –500 –490
Write-offs for default:
1263 Direct loans –85 –87 –89
1264 Other adjustments, net (+ or -) –1



1290 Outstanding, end of year 6,191 6,316 6,769

Balance Sheet (in millions of dollars)


Identification code 073–4150–0–3–453 2016 actual 2017 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 1,174 417
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 6,027 6,191
1405 Allowance for subsidy cost (-) –937 –896


1499 Net present value of assets related to direct loans 5,090 5,295


1999 Total assets 6,264 5,712
LIABILITIES:
Federal liabilities:
2103 Debt 6,260 5,709
2105 Other 4 3


2999 Total liabilities 6,264 5,712


4999 Total liabilities and net position 6,264 5,712

Disaster Loan Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 073–4153–0–3–453 2017 actual 2018 est. 2019 est.

Budgetary resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1 1 1
1820 Capital transfer of spending authority from offsetting collections to general fund –1 –1 –1

Budget authority and outlays, net:
Mandatory:
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –1 –1 –1
4180 Budget authority, net (total) –1 –1 –1
4190 Outlays, net (total) –1 –1 –1

Status of Direct Loans (in millions of dollars)


Identification code 073–4153–0–3–453 2017 actual 2018 est. 2019 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 2 2 2



1290 Outstanding, end of year 2 2 2

Balance Sheet (in millions of dollars)


Identification code 073–4153–0–3–453 2016 actual 2017 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury
1601 Direct loans, net 2 2
1603 Allowance for estimated uncollectible loans and interest (-)


1699 Value of assets related to direct loans 2 2


1999 Total assets 2 2
LIABILITIES:
2104 Federal liabilities: Resources payable to Treasury 2 2


4999 Total liabilities and net position 2 2

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2017 actual 2018 est. 2019 est.

Offsetting receipts from the public:
073–272130 Disaster Loan Program, Downward Reestimates of Subsidies 168 126
073–272210 Business Loan Program, Negative Subsidies 155
073–272230 Business Loan Program, Downward Reestimates of Subsidies 1,033 1,617
073–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts –1



General Fund Offsetting receipts from the public 1,200 1,743 155

ADMINISTRATIVE PROVISIONS

Administrative Provisions—Small Business Administration

'

(including cancellation and transfer of funds)

SEC. 520. Not to exceed 5 percent of any appropriation made available in this title for the Small Business Administration may be transferred between such appropriations upon the advance notification to the Committees on Appropriations of the House of Representatives and the Senate: Provided, That no transfer under this section may increase any such appropriation by more than 10 percent.SEC. 521. For loans and loan guarantees that do not require budget authority and the program level has been established in this Act, the Administrator of the Small Business Administration may increase the program level for such loans and loan guarantees by not more than 15 percent: Provided, That prior to the Administrator implementing such an increase, the Administrator notifies, in writing, the Committees on Appropriations and Small Business of both Houses of Congress at least 15 days in advance.SEC. 522. Of the unobligated balances from prior year appropriations available under the "Business Loans Program Account" heading for the Certified Development Company Program, $50,000,000 are hereby permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to a concurrent resolution on the budget or the Balanced Budget and Emergency Deficit Control Act of 1985. SEC. 523. REPEAL OF CERTAIN DISASTER AND BUSINESS LOAN PROGRAM AUTHORITIES.

(a) Section 42 of the Small Business Act (15 U.S.C. 657n) is repealed.

(b) Section 7(c) of the Small Business Act (15 U.S.C. 636(c)) is repealed.

(c) Section 12085 of Public Law 110–246 is repealed.

(d) Section 7(a)(31)(H) of the Small Business Act (15 U.S.C. 636(a)(31)(H)) is repealed.

SEC. 524. AMENDMENTS TO 7(m) MICROLOAN PROGRAM.

(a) Section 7(m) of the Small Business Act (15 U.S.C. 636(m)) is amended—

(1) in subparagraph (4)(E) by striking ''25 percent'' in clauses (i) and (ii) and inserting ''50 percent'';

(2) in paragraph (7), by striking subparagraph (B); and

(3) in paragraph (11), by—

(A) striking "; or" and inserting "." in subclause (A)(iv)(II); and

(B) striking "," and inserting "; or" in clause (A)(v).

SEC. 525. SMALL BUSINESS DEVELOPMENT CENTER AND WOMEN'S BUSINESS CENTER PROGRAM EVALUATIONS.

(a) Section 21(a)(7)(A) of the Small Business Act (15 U.S.C. 648(a)(7)(A)) is amended by—

(1) striking the word "or" at the end of clause (i);

(2) striking the period at the end of clause (ii) and inserting "; or"; and

(3) adding the following new clause: "(iii) the Administrator considers such a disclosure to be necessary for the purpose of conducting a program evaluation.".

(b) Section 29(n)(1) of the Small Business Act (15 U.S.C. 656(n)(1)) is amended by—

(1) striking the word "or" at the end of subparagraph (A);

(2) striking the period at the end of subparagraph (B) and inserting "; or"; and

(3) adding the following new subparagraph: "(C) the Administrator considers such a disclosure to be necessary for the purpose of conducting a program evaluation.".

SEC. 526. INCREASED EXPRESS LOAN LIMIT.—Section 7(a)(31)(D) of the Small Business Act (15 U.S.C. 636(a)(31)(D)) is amended by striking "$350,000" and inserting "$1,000,000". SEC. 527. CHANGES TO 7(a) SECONDARY MARKET FEE PROVISIONS.

(a) Section 5(g)(2) of the Small Business Act is amended by:

(1) renumbering the current paragraph as subparagraph (A); and

(2) adding a new subparagraph (B) to read as follows:"(B) With respect to the Administration's guarantee of the timely payment of the principal and interest on the trust certificates issued under this subsection, the Administration may assess, collect, and retain an annual fee, in an amount established once annually by the Administration in the Administration's budget request to Congress, not to exceed 0.05 percent per year of the outstanding balance of such trust certificates. The fee shall, at a minimum, offset the cost (as that term is defined in section 502 of the Federal Credit Reform Act of 1990) to the Administration of such guarantee, and any amounts received that exceed the cost of the timely payment guarantee shall be maintained in accordance with the Federal Credit Reform Act. The fee shall be payable solely by the holders of such trust certificates and shall not be charged to any borrower whose loan is represented in the secondary market. The Administration may contract with an agent to carry out, on behalf of the Administration, the assessment and collection of this fee. The fee shall be deducted from the amounts otherwise payable to such holders of the trust certificates."