[Appendix]
[Detailed Budget Estimates by Agency]
[National Aeronautics and Space Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         <h1>NATIONAL AERONAUTICS AND SPACE ADMINISTRATION                                                                            
            
         </h1>
      
      
   
   
      

NATIONAL AERONAUTICS AND SPACE ADMINISTRATION

Federal Funds

Science

For necessary expenses, not otherwise provided for, in the conduct and support of science research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $5,865,000,000, to remain available until September 30, 2020.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0120–0–1–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Science 5,799 5,726 5,865

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 301 298 361
1021 Recoveries of prior year unpaid obligations 34 63 60



1050 Unobligated balance (total) 335 361 421
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5,765 5,726 5,865
1120 Appropriations transferred to other accts CECR [080–0130] –3



1160 Appropriation, discretionary (total) 5,762 5,726 5,865
1930 Total budgetary resources available 6,097 6,087 6,286
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 298 361 421

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3,622 3,858 3,787
3010 New obligations, unexpired accounts 5,799 5,726 5,865
3011 Obligations ("upward adjustments"), expired accounts 7
3020 Outlays (gross) –5,523 –5,734 –6,155
3040 Recoveries of prior year unpaid obligations, unexpired –34 –63 –60
3041 Recoveries of prior year unpaid obligations, expired –13



3050 Unpaid obligations, end of year 3,858 3,787 3,437
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3,622 3,858 3,787
3200 Obligated balance, end of year 3,858 3,787 3,437

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,762 5,726 5,865
Outlays, gross:
4010 Outlays from new discretionary authority 2,245 2,407 2,465
4011 Outlays from discretionary balances 3,278 3,327 3,690



4020 Outlays, gross (total) 5,523 5,734 6,155
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –2
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 2



4060 Additional offsets against budget authority only (total) 2



4070 Budget authority, net (discretionary) 5,762 5,726 5,865
4080 Outlays, net (discretionary) 5,521 5,734 6,155
4180 Budget authority, net (total) 5,762 5,726 5,865
4190 Outlays, net (total) 5,521 5,734 6,155

The Science appropriation provides for NASA's science mission, which is comprised of the agency's Earth and space science programs: Earth Science, Planetary Science, Heliophysics, and Astrophysics. These programs, which are managed by the Science Mission Directorate, seek to answer fundamental questions concerning the global Earth system; other planets in the solar system and around other stars; the connections among the Sun, Earth, and heliosphere; and the origin and evolution of planetary systems, the galaxy, and the universe, including the origin and distribution of life in the universe. Program objectives are pursued through robotic flight missions, ground-based scientific research and data analysis, and the development of new technologies for future missions. Additionally, the Budget funds within Science a new lunar robotic exploration program that will support innovative approaches to achieving human and science exploration goals.

The Science appropriation provides for all of the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0120–0–1–252 2017 actual 2018 est. 2019 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 238 260 249
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 242 264 253
12.1 Civilian personnel benefits 76 76 79
21.0 Travel and transportation of persons 23 24 24
22.0 Transportation of things 4 5 5
23.2 Rental payments to others 9 8 8
23.3 Communications, utilities, and miscellaneous charges 4 4 4
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 90 77 80
25.2 Other services from non-Federal sources 217 91 93
25.3 Other goods and services from Federal sources 218 239 246
25.4 Operation and maintenance of facilities 21 9 9
25.5 Research and development contracts 4,047 4,055 4,166
25.7 Operation and maintenance of equipment 104 102 105
26.0 Supplies and materials 31 26 27
31.0 Equipment 31 32 33
32.0 Land and structures 1 1 1
41.0 Grants, subsidies, and contributions 680 712 731



99.9 Total new obligations, unexpired accounts 5,799 5,726 5,865

Employment Summary


Identification code 080–0120–0–1–252 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 1,888 1,875 1,876

Aeronautics

For necessary expenses, not otherwise provided for, in the conduct and support of aeronautics research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $608,900,000, to remain available until September 30, 2020.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0126–0–1–402 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Aeronautics 660 656 609

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 12 12
1021 Recoveries of prior year unpaid obligations 5



1050 Unobligated balance (total) 16 12 12
Budget authority:
Appropriations, discretionary:
1100 Appropriation 660 656 609
1120 Appropriations transferred to other acct CECR [080–0130] –4



1160 Appropriation, discretionary (total) 656 656 609
1930 Total budgetary resources available 672 668 621
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 12 12 12

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 344 369 389
3010 New obligations, unexpired accounts 660 656 609
3011 Obligations ("upward adjustments"), expired accounts 1
3020 Outlays (gross) –629 –636 –609
3040 Recoveries of prior year unpaid obligations, unexpired –5
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 369 389 389
Memorandum (non-add) entries:
3100 Obligated balance, start of year 344 369 389
3200 Obligated balance, end of year 369 389 389

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 656 656 609
Outlays, gross:
4010 Outlays from new discretionary authority 340 321 298
4011 Outlays from discretionary balances 289 315 311



4020 Outlays, gross (total) 629 636 609
4180 Budget authority, net (total) 656 656 609
4190 Outlays, net (total) 629 636 609

This appropriation provides for the full costs associated with NASA's Aeronautics Research mission, which aims to expand the boundaries of aeronautical knowledge for the benefit of the nation and the broad aeronautics community. The mission is managed by NASA's Aeronautics Research Mission Directorate, and consists of the following integrated research programs: Airspace Operations and Safety, Advanced Air Vehicles, Integrated Aviation Systems, and Transformative Aeronautics Concepts. Full costs of these programs cover all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs. Costs include labor, travel, procurement, test, and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0126–0–1–402 2017 actual 2018 est. 2019 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 159 117 109
11.3 Other than full-time permanent 3 2 2



11.9 Total personnel compensation 162 119 111
12.1 Civilian personnel benefits 50 37 34
21.0 Travel and transportation of persons 6 5 5
23.3 Communications, utilities, and miscellaneous charges 7 7 6
25.1 Advisory and assistance services 11 21 20
25.2 Other services from non-Federal sources 48 41 39
25.3 Other goods and services from Federal sources 5 5 5
25.4 Operation and maintenance of facilities 26 23 21
25.5 Research and development contracts 230 274 254
25.7 Operation and maintenance of equipment 37 34 31
26.0 Supplies and materials 23 22 20
31.0 Equipment 30 31 29
32.0 Land and structures 1 2 2
41.0 Grants, subsidies, and contributions 24 35 32



99.9 Total new obligations, unexpired accounts 660 656 609

Employment Summary


Identification code 080–0126–0–1–402 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 1,375 1,356 1,330

Exploration Research and Technology

For necessary expenses, not otherwise provided for, in the conduct and support of space technology research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $912,700,000, to remain available until September 30, 2020.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0131–0–1–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Space Technology 719 682 913

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 71 42 42
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 74 42 42
Budget authority:
Appropriations, discretionary:
1100 Appropriation 687 682 913
1930 Total budgetary resources available 761 724 955
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 42 42 42

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 485 500 518
3010 New obligations, unexpired accounts 719 682 913
3011 Obligations ("upward adjustments"), expired accounts 1
3020 Outlays (gross) –699 –664 –764
3040 Recoveries of prior year unpaid obligations, unexpired –3
3041 Recoveries of prior year unpaid obligations, expired –3



3050 Unpaid obligations, end of year 500 518 667
Memorandum (non-add) entries:
3100 Obligated balance, start of year 485 500 518
3200 Obligated balance, end of year 500 518 667

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 687 682 913
Outlays, gross:
4010 Outlays from new discretionary authority 281 239 320
4011 Outlays from discretionary balances 418 425 444



4020 Outlays, gross (total) 699 664 764
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –1
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 1



4070 Budget authority, net (discretionary) 687 682 913
4080 Outlays, net (discretionary) 698 664 764
4180 Budget authority, net (total) 687 682 913
4190 Outlays, net (total) 698 664 764

The FY 2019 President's Budget includes a new account structure for human space exploration and technology programs to improve alignment of funding with NASA's new strategic space exploration objectives. It renames the Space Operations, Exploration, and Space Technology accounts as LEO and Spaceflight Operations, Deep Space Exploration Systems, and Exploration Research and Technology, and realigns some program funding. As part of this realignment, NASA also plans to restructure the Human Exploration and Operations Mission Directorate and Space Technology Mission Directorate.

This appropriation provides for the costs associated with the research and technology development needed for space exploration. The full costs provide for all of the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and those associated with fabrication, tests and flight demonstrations.

The programs within Exploration Research and Technology enable new missions by drawing on talent from the NASA workforce, academia, small businesses and the broader space enterprise to deliver innovative solutions that dramatically improve technological capabilities for NASA and the Nation, in addition to developing technologies and countermeasures to keep astronauts healthy and functional during deep space. The Exploration Research and Technology appropriation funds several programs: Small Business Innovative Research (SBIR), Small Business Technology Transfer (STTR), Early Stage Innovation & Partnerships, Technology Maturation, Technology Demonstrations, and Human Research Program (HRP). The Human Research Program and some technology efforts were previously included in the Exploration account, which is now Deep Space Exploration Systems. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0131–0–1–252 2017 actual 2018 est. 2019 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 86 82 94
11.3 Other than full-time permanent 1 1 1



11.9 Total personnel compensation 87 83 95
12.1 Civilian personnel benefits 27 27 31
21.0 Travel and transportation of persons 5 4 10
22.0 Transportation of things 3 2 2
25.1 Advisory and assistance services 27 25 31
25.2 Other services from non-Federal sources 37 41 44
25.3 Other goods and services from Federal sources 7 6 10
25.4 Operation and maintenance of facilities 3 4 5
25.5 Research and development contracts 436 411 560
25.7 Operation and maintenance of equipment 20 18 30
26.0 Supplies and materials 8 6 9
31.0 Equipment 16 15 16
41.0 Grants, subsidies, and contributions 43 40 70



99.9 Total new obligations, unexpired accounts 719 682 913

Employment Summary


Identification code 080–0131–0–1–252 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 733 680 922

Deep Space exploration Systems

For necessary expenses, not otherwise provided for, in the conduct and support of exploration research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $4,558,800,000, to remain available until September 30, 2020.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0124–0–1–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Exploration 4,317 4,295 4,559

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 43 81 187
1021 Recoveries of prior year unpaid obligations 31 106 106



1050 Unobligated balance (total) 74 187 293
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,324 4,295 4,559
1930 Total budgetary resources available 4,398 4,482 4,852
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 81 187 293

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,270 1,402 1,329
3010 New obligations, unexpired accounts 4,317 4,295 4,559
3011 Obligations ("upward adjustments"), expired accounts 2
3020 Outlays (gross) –4,152 –4,262 –4,528
3040 Recoveries of prior year unpaid obligations, unexpired –31 –106 –106
3041 Recoveries of prior year unpaid obligations, expired –4



3050 Unpaid obligations, end of year 1,402 1,329 1,254
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,270 1,402 1,329
3200 Obligated balance, end of year 1,402 1,329 1,254

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,324 4,295 4,559
Outlays, gross:
4010 Outlays from new discretionary authority 2,886 2,878 3,055
4011 Outlays from discretionary balances 1,266 1,384 1,473



4020 Outlays, gross (total) 4,152 4,262 4,528
4180 Budget authority, net (total) 4,324 4,295 4,559
4190 Outlays, net (total) 4,152 4,262 4,528

The FY 2019 President's Budget includes a new account structure for human space exploration and technology program to improve alignment of funding with NASA's new strategic space exploration objectives. It renames the Space Operations, Exploration, and Space Technology accounts as LEO and Spaceflight Operations, Deep Space Exploration Systems, and Exploration Research and Technology, and realigns some program funding. As part of this realignment, NASA also plans to restructure the Human Exploration and Operations Mission Directorate and Space Technology Mission Directorate.

This appropriation provides for costs associated with the development of systems and capabilities required for human exploration of space. The capabilities include launch and crew vehicles for missions beyond low Earth orbit; providing integrated systems to keep astronauts safe, healthy, and functional during deep space missions; and advancing the tools to increase exploration capabilities and reduce the launch mass and cost of deep space missions. The full costs provide for the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test, and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

NASA's human space exploration programs include the Space Launch System, Orion, Exploration Ground Systems under the Exploration Systems Development theme, as well as cislunar and lunar surface programs. The Human Research Program and some technology programs that were previously included in the Exploration account are now reflected in the Exploration Research and Technology account.

Object Classification (in millions of dollars)


Identification code 080–0124–0–1–252 2017 actual 2018 est. 2019 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 320 337 327
11.3 Other than full-time permanent 2 2 2
11.5 Other personnel compensation 2 1 2
11.8 Special personal services payments 1



11.9 Total personnel compensation 324 341 331
12.1 Civilian personnel benefits 105 109 107
21.0 Travel and transportation of persons 13 13 15
22.0 Transportation of things 1 1 1
23.3 Communications, utilities, and miscellaneous charges 17 14 15
25.1 Advisory and assistance services 466 442 473
25.2 Other services from non-Federal sources 52 45 49
25.3 Other goods and services from Federal sources 42 40 43
25.4 Operation and maintenance of facilities 108 103 110
25.5 Research and development contracts 2,850 2,858 3,063
25.7 Operation and maintenance of equipment 142 148 159
26.0 Supplies and materials 32 26 28
31.0 Equipment 46 44 47
32.0 Land and structures 62 52 55
41.0 Grants, subsidies, and contributions 57 59 63



99.9 Total new obligations, unexpired accounts 4,317 4,295 4,559

Employment Summary


Identification code 080–0124–0–1–252 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 2,701 2,651 2,549

Education

Unobligated balances previously appropriated under this heading shall be available for purposes of the closure of the Office of Education, including but not limited to, ongoing administration, oversight, monitoring, and funding of grants previously awarded by the Office of Education.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0128–0–1–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Education 105 99

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 8 12
1021 Recoveries of prior year unpaid obligations 2 4 4



1050 Unobligated balance (total) 13 12 16
Budget authority:
Appropriations, discretionary:
1100 Appropriation 100 99
1930 Total budgetary resources available 113 111 16
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 8 12 16

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 180 157 51
3010 New obligations, unexpired accounts 105 99
3020 Outlays (gross) –124 –201 –47
3040 Recoveries of prior year unpaid obligations, unexpired –2 –4 –4
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 157 51
Memorandum (non-add) entries:
3100 Obligated balance, start of year 180 157 51
3200 Obligated balance, end of year 157 51

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 100 99
Outlays, gross:
4010 Outlays from new discretionary authority 12 99
4011 Outlays from discretionary balances 112 102 47



4020 Outlays, gross (total) 124 201 47
4180 Budget authority, net (total) 100 99
4190 Outlays, net (total) 124 201 47

The Budget proposes the termination of the Office of Education and its portfolio of programs and projects. Unobligated balances previously appropriated under this heading may be used to support close-out costs. Moving forward, a small team at NASA headquarters funded out of Agency Management and Operations will be accountable for strategic direction and coordination of the agency's STEM engagement efforts.

Object Classification (in millions of dollars)


Identification code 080–0128–0–1–252 2017 actual 2018 est. 2019 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 5 3
11.8 Special personal services payments 1 1



11.9 Total personnel compensation 6 4
12.1 Civilian personnel benefits 1 2
25.1 Advisory and assistance services 2 4
25.2 Other services from non-Federal sources 4 6
25.5 Research and development contracts 4 6
25.7 Operation and maintenance of equipment 1 2
41.0 Grants, subsidies, and contributions 87 75



99.9 Total new obligations, unexpired accounts 105 99

Employment Summary


Identification code 080–0128–0–1–252 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 51 30

Safety, security and mission services

For necessary expenses, not otherwise provided for, in the conduct and support of science, aeronautics, space technology, exploration, space operations and education research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; not to exceed $63,000 for official reception and representation expenses; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, $2,749,700,000, to remain available until September 30, 2020.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0122–0–1–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Cross Agency Support (Direct) 2,777 2,750 2,750
0801 Cross Agency Support (Reimbursable) 2,357 2,816 2,051



0900 Total new obligations, unexpired accounts 5,134 5,566 4,801

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 303 451 499
1021 Recoveries of prior year unpaid obligations 32 48 48



1050 Unobligated balance (total) 335 499 547
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,769 2,750 2,750
Spending authority from offsetting collections, discretionary:
1700 Collected 2,238 2,816 2,051
1701 Change in uncollected payments, Federal sources 243



1750 Spending auth from offsetting collections, disc (total) 2,481 2,816 2,051
1900 Budget authority (total) 5,250 5,566 4,801
1930 Total budgetary resources available 5,585 6,065 5,348
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 451 499 547

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,226 2,185 2,847
3010 New obligations, unexpired accounts 5,134 5,566 4,801
3011 Obligations ("upward adjustments"), expired accounts 9
3020 Outlays (gross) –5,145 –4,856 –5,905
3040 Recoveries of prior year unpaid obligations, unexpired –32 –48 –48
3041 Recoveries of prior year unpaid obligations, expired –7



3050 Unpaid obligations, end of year 2,185 2,847 1,695
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,443 –1,613 –1,613
3070 Change in uncollected pymts, Fed sources, unexpired –243
3071 Change in uncollected pymts, Fed sources, expired 73



3090 Uncollected pymts, Fed sources, end of year –1,613 –1,613 –1,613
Memorandum (non-add) entries:
3100 Obligated balance, start of year 783 572 1,234
3200 Obligated balance, end of year 572 1,234 82

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,250 5,566 4,801
Outlays, gross:
4010 Outlays from new discretionary authority 2,990 3,157 2,897
4011 Outlays from discretionary balances 2,155 1,699 3,008



4020 Outlays, gross (total) 5,145 4,856 5,905
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2,091 –2,548 –1,846
4033 Non-Federal sources –220 –268 –205



4040 Offsets against gross budget authority and outlays (total) –2,311 –2,816 –2,051
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –243
4052 Offsetting collections credited to expired accounts 73



4060 Additional offsets against budget authority only (total) –170



4070 Budget authority, net (discretionary) 2,769 2,750 2,750
4080 Outlays, net (discretionary) 2,834 2,040 3,854
4180 Budget authority, net (total) 2,769 2,750 2,750
4190 Outlays, net (total) 2,834 2,040 3,854

Safety, Security, and Mission Services (SSMS) manages agency-wide mission support functions and some of NASA's unique research facilities.

This appropriation provides for the operations and maintenance, salaries and related expenses, and other general and administrative activities that support all NASA's missions.

Under SSMS, Center Management and Operations includes the basic costs to manage and operate each of the nine NASA field centers and to maintain the technical capabilities required to support the Agency's Mission. The SSMS budget is not directly allocated or aligned to specific program or project requirements, but is centralized for efficient and effective administration and operation of the NASA Centers.

Under SSMS, Agency Management and Operations provides for the management and oversight of corporate programs, the performance of agency-wide activities and functions, and the maintenance of unique research capabilities and facilities. Responsibilities include budget formulation and execution; establishment of management policies, procedures, and performance criteria; evaluation of progress; and coordination and integration of the Agency's activities.

Object Classification (in millions of dollars)


Identification code 080–0122–0–1–252 2017 actual 2018 est. 2019 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 883 994 869
11.3 Other than full-time permanent 17 20 17
11.5 Other personnel compensation 30 29 29
11.8 Special personal services payments 1



11.9 Total personnel compensation 930 1,044 915
12.1 Civilian personnel benefits 281 314 278
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 22 19 22
22.0 Transportation of things 2 2 2
23.1 Rental payments to GSA 7 6 7
23.2 Rental payments to others 22 20 22
23.3 Communications, utilities, and miscellaneous charges 59 53 59
24.0 Printing and reproduction 3 3 3
25.1 Advisory and assistance services 249 222 247
25.2 Other services from non-Federal sources 264 234 261
25.3 Other goods and services from Federal sources 49 43 48
25.4 Operation and maintenance of facilities 220 195 217
25.5 Research and development contracts 176 157 175
25.6 Medical care 8 7 8
25.7 Operation and maintenance of equipment 403 357 405
26.0 Supplies and materials 16 15 16
31.0 Equipment 33 29 32
32.0 Land and structures 16 15 16
41.0 Grants, subsidies, and contributions 16 14 16



99.0 Direct obligations 2,777 2,750 2,750
99.0 Reimbursable obligations 2,357 2,816 2,051



99.9 Total new obligations, unexpired accounts 5,134 5,566 4,801

Employment Summary


Identification code 080–0122–0–1–252 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 7,337 7,690 7,655
2001 Reimbursable civilian full-time equivalent employment 326 263 307

construction and environmental compliance and restoration

For necessary expenses for construction of facilities including repair, rehabilitation, revitalization, and modification of facilities, construction of new facilities and additions to existing facilities, facility planning and design, and restoration, and acquisition or condemnation of real property, as authorized by law, and environmental compliance and restoration, $348,200,000, to remain available until September 30, 2024: Provided, That proceeds from leases deposited into this account shall be available for a period of 5 years to the extent and in amounts as provided in annual appropriations Acts: Provided further, That such proceeds referred to in the preceding proviso shall be available for obligation for fiscal year 2019 in an amount not to exceed $9,470,300: Provided further, That each annual budget request shall include an annual estimate of gross receipts and collections and proposed use of all funds collected pursuant to section 20145 of title 51, United States Code.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0130–0–1–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Construction and Environmental Compliance and Restoration (Direct) 439 408 398
0801 Construction and Environmental Compliance and Restoration (Reimbursable) 4 9 9



0900 Total new obligations, unexpired accounts 443 417 407

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 134 269 281
1021 Recoveries of prior year unpaid obligations 14 62 62



1050 Unobligated balance (total) 148 331 343
Budget authority:
Appropriations, discretionary:
1100 Appropriation 544 358 348
1121 Appropriations transferred from other acct Space Operations [080–0115] 8
1121 Appropriations transferred from other acct Aeronautics [080–0126] 4
1121 Appropriations transferred from other acct Science [080–0120] 3



1160 Appropriation, discretionary (total) 559 358 348
Spending authority from offsetting collections, discretionary:
1700 Collected 5 9 9
1900 Budget authority (total) 564 367 357
1930 Total budgetary resources available 712 698 700
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 269 281 293

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 719 658 652
3010 New obligations, unexpired accounts 443 417 407
3020 Outlays (gross) –490 –361 –483
3040 Recoveries of prior year unpaid obligations, unexpired –14 –62 –62



3050 Unpaid obligations, end of year 658 652 514
Memorandum (non-add) entries:
3100 Obligated balance, start of year 719 658 652
3200 Obligated balance, end of year 658 652 514

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 564 367 357
Outlays, gross:
4010 Outlays from new discretionary authority 45 22 22
4011 Outlays from discretionary balances 445 339 461



4020 Outlays, gross (total) 490 361 483
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –5 –9 –9
4180 Budget authority, net (total) 559 358 348
4190 Outlays, net (total) 485 352 474

This appropriation provides for NASA's construction and environmental compliance and restoration activities, and makes available to use the net proceeds from Enhanced Use Leases for maintenance, capital revitalization, and improvement of real property assets and related personal property at NASA Centers received under the authority of section 20145 of the National Aeronautics and Space Act (51 U.S.C. 20145). The funding provides for all of the research; development; operations; design, repair, rehabilitation, modification of facilities, and construction of new facilities; and other general and administrative activities required to execute the programs within this account.

Object Classification (in millions of dollars)


Identification code 080–0130–0–1–252 2017 actual 2018 est. 2019 est.

Direct obligations:
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.1 Advisory and assistance services 33 31 30
25.2 Other services from non-Federal sources 17 16 16
25.3 Other goods and services from Federal sources 20 18 18
25.4 Operation and maintenance of facilities 93 86 84
25.5 Research and development contracts 8 8 8
25.7 Operation and maintenance of equipment 22 20 20
31.0 Equipment 2 1 1
32.0 Land and structures 243 227 220



99.0 Direct obligations 439 408 398
99.0 Reimbursable obligations 4 9 9



99.9 Total new obligations, unexpired accounts 443 417 407

LEO and Spaceflight Operations

For necessary expenses, not otherwise provided for, in the conduct and support of space operations research and development activities, including research, development, operations, support and services; space flight, spacecraft control and communications activities, including operations, production, and services; maintenance and repair, facility planning and design; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance and operation of mission and administrative aircraft, $4,509,600,000, to remain available until September 30, 2020.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0115–0–1–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Space Operations 4,996 4,917 4,510

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 104 91 449
1021 Recoveries of prior year unpaid obligations 39 358 108
1033 Recoveries of prior year paid obligations 1



1050 Unobligated balance (total) 144 449 557
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,951 4,917 4,510
1120 Appropriations transferred to other accts CECR [080–0130] –8



1160 Appropriation, discretionary (total) 4,943 4,917 4,510
1900 Budget authority (total) 4,943 4,917 4,510
1930 Total budgetary resources available 5,087 5,366 5,067
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 91 449 557

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,717 2,431 1,567
3010 New obligations, unexpired accounts 4,996 4,917 4,510
3011 Obligations ("upward adjustments"), expired accounts 7
3020 Outlays (gross) –4,242 –5,423 –4,716
3040 Recoveries of prior year unpaid obligations, unexpired –39 –358 –108
3041 Recoveries of prior year unpaid obligations, expired –8



3050 Unpaid obligations, end of year 2,431 1,567 1,253
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,717 2,431 1,567
3200 Obligated balance, end of year 2,431 1,567 1,253

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,943 4,917 4,510
Outlays, gross:
4010 Outlays from new discretionary authority 2,589 3,147 2,887
4011 Outlays from discretionary balances 1,652 2,276 1,829



4020 Outlays, gross (total) 4,241 5,423 4,716
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –5



4040 Offsets against gross budget authority and outlays (total) –5
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 4
4053 Recoveries of prior year paid obligations, unexpired accounts 1



4060 Additional offsets against budget authority only (total) 5



4070 Budget authority, net (discretionary) 4,943 4,917 4,510
4080 Outlays, net (discretionary) 4,236 5,423 4,716
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 1
4180 Budget authority, net (total) 4,943 4,917 4,510
4190 Outlays, net (total) 4,237 5,423 4,716

The FY 2019 President's Budget includes a new account structure for human space exploration and technology programs to improve alignment of funding with NASA's new strategic space exploration objectives. It renames the Space Operations, Exploration, and Space Technology accounts as LEO and Spaceflight Operations, Deep Space Exploration Systems, and Exploration Research and Technology, and realigns some program funding. As part of this realignment, NASA also plans to restructure the Human Exploration and Operations Mission Directorate and Space Technology Mission Directorate.

This appropriation provides for the full costs associated with Low Earth Orbit (LEO) and spaceflight operations activities of the agency. The full costs include all labor, travel, procurement, test, and fabrication costs to execute these programs, which provide for all of the research, development, operations, salaries and related expenses, and other general and administrative activities supporting the programs within this account. Major themes within the LEO and Spaceflight Operations account include the International Space Station, Space Transportation, Space and Flight Support, and Commercial LEO Development. Performance goals associated with these activities are addressed in NASA's detailed budget request.

The International Space Station (ISS) is a complex of research laboratories in LEO where America and its international partners, including Russia, Canada, Europe, and Japan, conduct unique scientific and technological investigations in a microgravity environment. The objective of the International Space Station is to support human space exploration and conduct science experiments and technology development unique to the on-orbit attributes of the facility.

Space Transportation's objective is to transport U.S. astronauts and cargo safely back and forth to the ISS and potentially, in the future, to other orbital platforms and destinations. This theme includes the Commercial Crew Program and Crew and Cargo Program. Maintaining the ISS requires a fleet of vehicles and launch locations to transport astronauts, science experiments, critical supplies, maintenance hardware, and propellant to the ISS, and to dispose of waste generated on the ISS. The Commercial Crew Program partners with two U.S. companies, SpaceX and Boeing, to develop and operate safe, reliable, and affordable crew transportation to LEO. The Crew and Cargo Program purchases cargo transportation to the ISS under commercial resupply services contracts with Orbital ATK, SpaceX, and Sierra Nevada and purchases crew transportation from the Russian Roscosmos State Corporation, Boeing, and SpaceX. Payments to develop and test commercial crew vehicles, and for initial Post Certification Missions (PCMs) for each provider are funded by the Commercial Crew Program, whereas subsequent payments for operational commercial crew missions are funded by the Crew and Cargo Program.

Space and Flight Support is comprised of multiple programs that provide ongoing support for a wide range of services required for safe and successful space mission operations. These programs include Space Communications and Navigation, Human Space Flight Operations, Launch Services, and Rocket Propulsion Testing. Services are provided to a wide range of customers including NASA, other U.S. Federal agencies, foreign governments, and commercial customers.

Commercial LEO Development will support efforts to expand commercial activities in LEO, with a focus on enabling, developing, and deploying commercial platforms that can be used by NASA and other customers.

Object Classification (in millions of dollars)


Identification code 080–0115–0–1–252 2017 actual 2018 est. 2019 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 293 309 296
11.3 Other than full-time permanent 3 2 3
11.5 Other personnel compensation 2 2 2



11.9 Total personnel compensation 298 313 301
12.1 Civilian personnel benefits 95 98 96
21.0 Travel and transportation of persons 15 13 12
22.0 Transportation of things 1,594 1,493 1,362
23.2 Rental payments to others 2 3 3
23.3 Communications, utilities, and miscellaneous charges 4 4 4
24.0 Printing and reproduction 1 1
25.1 Advisory and assistance services 95 84 77
25.2 Other services from non-Federal sources 149 127 116
25.3 Other goods and services from Federal sources 29 25 23
25.4 Operation and maintenance of facilities 49 37 34
25.5 Research and development contracts 2,362 2,414 2,204
25.7 Operation and maintenance of equipment 225 233 212
26.0 Supplies and materials 18 19 17
31.0 Equipment 13 16 15
32.0 Land and structures 7 5 4
41.0 Grants, subsidies, and contributions 40 32 30



99.9 Total new obligations, unexpired accounts 4,996 4,917 4,510

Employment Summary


Identification code 080–0115–0–1–252 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 2,407 2,404 2,252

Office of inspector general

For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, $39,300,000, to remain available until September 30, 2020.

Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended). The amounts included for 2018 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 080–0109–0–1–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Office of Inspector General (Direct) 38 38 39
0801 Office of Inspector General (Reimbursable) 1 2 2



0900 Total new obligations, unexpired accounts 39 40 41

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 38 38 39
Spending authority from offsetting collections, discretionary:
1700 Collected 1 2 2
1900 Budget authority (total) 39 40 41
1930 Total budgetary resources available 39 40 41

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4 4 4
3010 New obligations, unexpired accounts 39 40 41
3011 Obligations ("upward adjustments"), expired accounts 1
3020 Outlays (gross) –39 –40 –41
3041 Recoveries of prior year unpaid obligations, expired –1



3050 Unpaid obligations, end of year 4 4 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4 4 4
3200 Obligated balance, end of year 4 4 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 39 40 41
Outlays, gross:
4010 Outlays from new discretionary authority 35 36 37
4011 Outlays from discretionary balances 4 4 4



4020 Outlays, gross (total) 39 40 41
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –2 –2
4180 Budget authority, net (total) 38 38 39
4190 Outlays, net (total) 38 38 39

This appropriation provides for the full costs associated with the operations of the NASA Office of Inspector General. The mission of the Office of Inspector General is to conduct audits and investigations of agency activities to prevent and detect fraud, waste, abuse, and mismanagement. The Inspector General keeps the NASA Administrator and the Congress informed of problems and deficiencies in agency programs and operations.

Object Classification (in millions of dollars)


Identification code 080–0109–0–1–252 2017 actual 2018 est. 2019 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 23 23 24
12.1 Civilian personnel benefits 9 9 9
21.0 Travel and transportation of persons 1 1 1
25.2 Other services from non-Federal sources 3 3 3
25.3 Other goods and services from Federal sources 1 1 1
25.7 Operation and maintenance of equipment 1 1 1



99.0 Direct obligations 38 38 39
99.0 Reimbursable obligations 1 2 2



99.9 Total new obligations, unexpired accounts 39 40 41

Employment Summary


Identification code 080–0109–0–1–252 2017 actual 2018 est. 2019 est.

1001 Direct civilian full-time equivalent employment 186 186 186
2001 Reimbursable civilian full-time equivalent employment 6 6 6

Science, Aeronautics, and Exploration

Program and Financing (in millions of dollars)


Identification code 080–0114–0–1–999 2017 actual 2018 est. 2019 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
Budget authority:
Appropriations, discretionary:
1131 Unobligated balance of appropriations permanently reduced –1
1930 Total budgetary resources available 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1
3020 Outlays (gross) –1



3050 Unpaid obligations, end of year 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1
3200 Obligated balance, end of year 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –1
Outlays, gross:
4011 Outlays from discretionary balances 1
4180 Budget authority, net (total) –1
4190 Outlays, net (total) 1

The Science, Aeronautics, and Exploration account shows spending from balances prior to the account restructuring. In FY 2019, obligated balances will be transferred and merged into Treasury account 80–0130. Unobligated balances will be returned to Treasury and thereafter, this account will be closed.

Human Space Flight

Program and Financing (in millions of dollars)


Identification code 080–0111–0–1–252 2017 actual 2018 est. 2019 est.

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 6 1 1
3020 Outlays (gross) –1
3041 Recoveries of prior year unpaid obligations, expired –4



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 6 1 1
3200 Obligated balance, end of year 1 1 1

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 1

The Human Space Flight account shows spending from balances prior to the account restructuring. In FY 2019, obligated balances will be transferred and merged into Treasury accounts 80–0122, 80–0115 and 80–0130. Unobligated balances will be returned to Treasury and thereafter, this account will be closed.

Science, Aeronautics and Technology

Program and Financing (in millions of dollars)


Identification code 080–0110–0–1–999 2017 actual 2018 est. 2019 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
Budget authority:
Appropriations, discretionary:
1131 Unobligated balance of appropriations permanently reduced –1
1930 Total budgetary resources available 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1 1



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1 1
3200 Obligated balance, end of year 1 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –1
4180 Budget authority, net (total) –1
4190 Outlays, net (total)

The Science, Aeronautics, and Technology account shows spending from balances prior to the account restructuring. In FY 2019, obligated balances will be transferred and merged into Treasury account 80–0130. Unobligated balances will be returned to Treasury and thereafter, this account will be closed.

Mission Support

Program and Financing (in millions of dollars)


Identification code 080–0112–0–1–999 2017 actual 2018 est. 2019 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 2
1033 Recoveries of prior year paid obligations 1



1050 Unobligated balance (total) 1 2 2
Budget authority:
Appropriations, discretionary:
1131 Unobligated balance of appropriations permanently reduced –2
1930 Total budgetary resources available 1 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 2

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –2
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –1
Additional offsets against gross budget authority only:
4053 Recoveries of prior year paid obligations, unexpired accounts 1



4070 Budget authority, net (discretionary) –2
4080 Outlays, net (discretionary) –1
4180 Budget authority, net (total) –2
4190 Outlays, net (total) –1

The Mission Support account shows spending from residual balances associated with construction of facilities activities prior to 2004.

In FY 2019, obligated balances will be transferred and merged into Treasury accounts 80–0122 and 80–0130. Unobligated balances will be returned to Treasury and thereafter, this account will be closed.

Working Capital Fund

Program and Financing (in millions of dollars)


Identification code 080–4546–0–4–252 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0801 Working Capital Fund (Reimbursable) 436 504 521

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 13 15 17
1021 Recoveries of prior year unpaid obligations 1 3



1050 Unobligated balance (total) 14 18 17
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 437 503 523
1930 Total budgetary resources available 451 521 540
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 15 17 19

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 168 182 191
3010 New obligations, unexpired accounts 436 504 521
3020 Outlays (gross) –421 –492 –517
3040 Recoveries of prior year unpaid obligations, unexpired –1 –3



3050 Unpaid obligations, end of year 182 191 195
Memorandum (non-add) entries:
3100 Obligated balance, start of year 168 182 191
3200 Obligated balance, end of year 182 191 195

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 437 503 523
Outlays, gross:
4010 Outlays from new discretionary authority 240 302 314
4011 Outlays from discretionary balances 181 190 203



4020 Outlays, gross (total) 421 492 517
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –422 –478 –493
4033 Non-Federal sources –15 –25 –30



4040 Offsets against gross budget authority and outlays (total) –437 –503 –523
4080 Outlays, net (discretionary) –16 –11 –6
4180 Budget authority, net (total)
4190 Outlays, net (total) –16 –11 –6

The Working Capital Fund provides goods and services on a reimbursable basis. The Fund finances four program activities. The first is the Solutions for Enterprise-wide Procurement program, which finances, on an agency-wide basis, scientific and engineering workstation procurement. The second program is the Information Technology Infrastructure Integration Program which consolidates and centralizes management of NASA information technology services in the areas of Tier 1 service desk and ordering, web services and technologies, enterprise business and management applications, integrated network/communications services, end user services, and data center services. The third program, NASA's Shared Services Center, performs selected financial management, human resources, information technology, and procurement services for NASA Headquarters and Centers. The last program, the National Center for Critical Information Processing and Storage, provides federal customers collocation services at a Tier III level with complete redundancy in the electrical distribution system from the national grid to the rack level.

Object Classification (in millions of dollars)


Identification code 080–4546–0–4–252 2017 actual 2018 est. 2019 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 15 16 16
12.1 Civilian personnel benefits 5 6 6
21.0 Travel and transportation of persons 1 1 1
23.2 Rental payments to others 1 1 1
23.3 Communications, utilities, and miscellaneous charges 4 4 4
25.2 Other services from non-Federal sources 46 55 60
25.3 Other goods and services from Federal sources 1 3 5
25.4 Operation and maintenance of facilities 19 25 25
25.7 Operation and maintenance of equipment 343 391 401
26.0 Supplies and materials 1 2 2



99.9 Total new obligations, unexpired accounts 436 504 521

Employment Summary


Identification code 080–4546–0–4–252 2017 actual 2018 est. 2019 est.

2001 Reimbursable civilian full-time equivalent employment 158 158 158

Trust Funds

Science, Space, and Technology Education Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 080–8978–0–7–503 2017 actual 2018 est. 2019 est.

0100 Balance, start of year 15 16 16
0198 Rounding adjustment 1



0199 Balance, start of year 16 16 16
Receipts:
Current law:
1140 Earnings on Investments, Science, Space and Technology Education Trust Fund 2 1 1



2000 Total: Balances and receipts 18 17 17
Appropriations:
Current law:
2101 Science, Space, and Technology Education Trust Fund –1 –1 –1
5098 Rounding adjustment –1



5099 Balance, end of year 16 16 16

Program and Financing (in millions of dollars)


Identification code 080–8978–0–7–503 2017 actual 2018 est. 2019 est.

Obligations by program activity:
0001 Science, Space, and Technology Education Trust Fund 1 1 1



0900 Total new obligations (object class 41.0) 1 1 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 1 1 1
1930 Total budgetary resources available 2 2 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Unpaid obligations:
3010 New obligations, unexpired accounts 1 1 1
3020 Outlays (gross) –1 –1 –1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1 1 1
Outlays, gross:
4100 Outlays from new mandatory authority 1 1
4101 Outlays from mandatory balances 1



4110 Outlays, gross (total) 1 1 1
4180 Budget authority, net (total) 1 1 1
4190 Outlays, net (total) 1 1 1

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 16 17 17
5001 Total investments, EOY: Federal securities: Par value 17 17 17

Administrative Provisions

Administrative provisions

(Including transfers of funds)

Funds for any announced prize otherwise authorized shall remain available, without fiscal year limitation, until the prize is claimed or the offer is withdrawn.

Not to exceed 5 percent of any appropriation made available for the current fiscal year for the National Aeronautics and Space Administration in this Act, or provided for the National Aeronautics and Space Administration under previous appropriations Acts that remain available for obligation or expenditure in fiscal year 2019, may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided, shall be increased by more than 10 percent by any such transfers. Any such funds transferred to "Construction and Environmental Compliance and Restoration" for construction activities shall not increase that appropriation by more than 20 percent. Balances so transferred shall be merged with and available for the same purposes and the same time period as the appropriations to which transferred. Any transfer pursuant to this provision shall be treated as a reprogramming of funds under section 504 of this Act and shall not be available for obligation except in compliance with the procedures set forth in that section.

The spending plan required by this Act shall be provided by NASA at the theme and program level. The spending plan, as well as any subsequent change of an amount established in that spending plan that meets the notification requirements of section 504 of this Act, shall be treated as a reprogramming under section 504 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.

General and Administrative Provisions

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2017 actual 2018 est. 2019 est.

Offsetting receipts from the public:
080–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 2 4 4
General Fund Offsetting receipts from the public 2 4 4

Intragovernmental payments:
080–388500 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts 3 2 2



General Fund Intragovernmental payments 3 2 2