[Appendix]
[Detailed Budget Estimates by Agency]
[National Aeronautics and Space Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]
NATIONAL AERONAUTICS AND SPACE ADMINISTRATION
NATIONAL AERONAUTICS AND SPACE ADMINISTRATION
Federal Funds
Science
For necessary expenses, not otherwise provided for, in the conduct and support of science research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, $5,865,000,000, to remain available until September 30, 2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0120–0–1–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Science
5,799
5,726
5,865
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
301
298
361
1021
Recoveries of prior year unpaid obligations
34
63
60
1050
Unobligated balance (total)
335
361
421
Budget authority:
Appropriations, discretionary:
1100
Appropriation
5,765
5,726
5,865
1120
Appropriations transferred to other accts CECR [080–0130]
–3
1160
Appropriation, discretionary (total)
5,762
5,726
5,865
1930
Total budgetary resources available
6,097
6,087
6,286
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
298
361
421
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3,622
3,858
3,787
3010
New obligations, unexpired accounts
5,799
5,726
5,865
3011
Obligations ("upward adjustments"), expired accounts
7
3020
Outlays (gross)
–5,523
–5,734
–6,155
3040
Recoveries of prior year unpaid obligations, unexpired
–34
–63
–60
3041
Recoveries of prior year unpaid obligations, expired
–13
3050
Unpaid obligations, end of year
3,858
3,787
3,437
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3,622
3,858
3,787
3200
Obligated balance, end of year
3,858
3,787
3,437
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
5,762
5,726
5,865
Outlays, gross:
4010
Outlays from new discretionary authority
2,245
2,407
2,465
4011
Outlays from discretionary balances
3,278
3,327
3,690
4020
Outlays, gross (total)
5,523
5,734
6,155
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–2
Additional offsets against gross budget authority only:
4052
Offsetting collections credited to expired accounts
2
4060
Additional offsets against budget authority only (total)
2
4070
Budget authority, net (discretionary)
5,762
5,726
5,865
4080
Outlays, net (discretionary)
5,521
5,734
6,155
4180
Budget authority, net (total)
5,762
5,726
5,865
4190
Outlays, net (total)
5,521
5,734
6,155
The Science appropriation provides for NASA's science mission, which is comprised of the agency's Earth and space science
programs: Earth Science, Planetary Science, Heliophysics, and Astrophysics. These programs, which are managed by the Science
Mission Directorate, seek to answer fundamental questions concerning the global Earth system; other planets in the solar system
and around other stars; the connections among the Sun, Earth, and heliosphere; and the origin and evolution of planetary systems,
the galaxy, and the universe, including the origin and distribution of life in the universe. Program objectives are pursued
through robotic flight missions, ground-based scientific research and data analysis, and the development of new technologies
for future missions. Additionally, the Budget funds within Science a new lunar robotic exploration program that will support
innovative approaches to achieving human and science exploration goals.
The Science appropriation provides for all of the research, development, operations, salaries and related expenses, and other
general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement,
and test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget
request.
Object Classification (in millions of dollars)
Identification code 080–0120–0–1–252
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
238
260
249
11.3
Other than full-time permanent
3
3
3
11.5
Other personnel compensation
1
1
1
11.9
Total personnel compensation
242
264
253
12.1
Civilian personnel benefits
76
76
79
21.0
Travel and transportation of persons
23
24
24
22.0
Transportation of things
4
5
5
23.2
Rental payments to others
9
8
8
23.3
Communications, utilities, and miscellaneous charges
4
4
4
24.0
Printing and reproduction
1
1
1
25.1
Advisory and assistance services
90
77
80
25.2
Other services from non-Federal sources
217
91
93
25.3
Other goods and services from Federal sources
218
239
246
25.4
Operation and maintenance of facilities
21
9
9
25.5
Research and development contracts
4,047
4,055
4,166
25.7
Operation and maintenance of equipment
104
102
105
26.0
Supplies and materials
31
26
27
31.0
Equipment
31
32
33
32.0
Land and structures
1
1
1
41.0
Grants, subsidies, and contributions
680
712
731
99.9
Total new obligations, unexpired accounts
5,799
5,726
5,865
Employment Summary
Identification code 080–0120–0–1–252
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
1,888
1,875
1,876
Aeronautics
For necessary expenses, not otherwise provided for, in the conduct and support of aeronautics research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, $608,900,000, to remain available until September 30, 2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0126–0–1–402
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Aeronautics
660
656
609
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
11
12
12
1021
Recoveries of prior year unpaid obligations
5
1050
Unobligated balance (total)
16
12
12
Budget authority:
Appropriations, discretionary:
1100
Appropriation
660
656
609
1120
Appropriations transferred to other acct CECR [080–0130]
–4
1160
Appropriation, discretionary (total)
656
656
609
1930
Total budgetary resources available
672
668
621
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
12
12
12
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
344
369
389
3010
New obligations, unexpired accounts
660
656
609
3011
Obligations ("upward adjustments"), expired accounts
1
3020
Outlays (gross)
–629
–636
–609
3040
Recoveries of prior year unpaid obligations, unexpired
–5
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
369
389
389
Memorandum (non-add) entries:
3100
Obligated balance, start of year
344
369
389
3200
Obligated balance, end of year
369
389
389
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
656
656
609
Outlays, gross:
4010
Outlays from new discretionary authority
340
321
298
4011
Outlays from discretionary balances
289
315
311
4020
Outlays, gross (total)
629
636
609
4180
Budget authority, net (total)
656
656
609
4190
Outlays, net (total)
629
636
609
This appropriation provides for the full costs associated with NASA's Aeronautics Research mission, which aims to expand the
boundaries of aeronautical knowledge for the benefit of the nation and the broad aeronautics community. The mission is managed
by NASA's Aeronautics Research Mission Directorate, and consists of the following integrated research programs: Airspace Operations
and Safety, Advanced Air Vehicles, Integrated Aviation Systems, and Transformative Aeronautics Concepts. Full costs of these
programs cover all of the research; development; operations; salaries and related expenses; and other general and administrative
activities required to execute the programs. Costs include labor, travel, procurement, test, and fabrication costs. Performance
goals associated with these activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
Identification code 080–0126–0–1–402
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
159
117
109
11.3
Other than full-time permanent
3
2
2
11.9
Total personnel compensation
162
119
111
12.1
Civilian personnel benefits
50
37
34
21.0
Travel and transportation of persons
6
5
5
23.3
Communications, utilities, and miscellaneous charges
7
7
6
25.1
Advisory and assistance services
11
21
20
25.2
Other services from non-Federal sources
48
41
39
25.3
Other goods and services from Federal sources
5
5
5
25.4
Operation and maintenance of facilities
26
23
21
25.5
Research and development contracts
230
274
254
25.7
Operation and maintenance of equipment
37
34
31
26.0
Supplies and materials
23
22
20
31.0
Equipment
30
31
29
32.0
Land and structures
1
2
2
41.0
Grants, subsidies, and contributions
24
35
32
99.9
Total new obligations, unexpired accounts
660
656
609
Employment Summary
Identification code 080–0126–0–1–402
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
1,375
1,356
1,330
Exploration Research and Technology
For necessary expenses, not otherwise provided for, in the conduct and support of space technology research and development
activities, including research, development, operations, support, and services; maintenance and repair, facility planning
and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs,
including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel
expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission
and administrative aircraft, $912,700,000, to remain available until September 30, 2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0131–0–1–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Space Technology
719
682
913
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
71
42
42
1021
Recoveries of prior year unpaid obligations
3
1050
Unobligated balance (total)
74
42
42
Budget authority:
Appropriations, discretionary:
1100
Appropriation
687
682
913
1930
Total budgetary resources available
761
724
955
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
42
42
42
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
485
500
518
3010
New obligations, unexpired accounts
719
682
913
3011
Obligations ("upward adjustments"), expired accounts
1
3020
Outlays (gross)
–699
–664
–764
3040
Recoveries of prior year unpaid obligations, unexpired
–3
3041
Recoveries of prior year unpaid obligations, expired
–3
3050
Unpaid obligations, end of year
500
518
667
Memorandum (non-add) entries:
3100
Obligated balance, start of year
485
500
518
3200
Obligated balance, end of year
500
518
667
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
687
682
913
Outlays, gross:
4010
Outlays from new discretionary authority
281
239
320
4011
Outlays from discretionary balances
418
425
444
4020
Outlays, gross (total)
699
664
764
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–1
Additional offsets against gross budget authority only:
4052
Offsetting collections credited to expired accounts
1
4070
Budget authority, net (discretionary)
687
682
913
4080
Outlays, net (discretionary)
698
664
764
4180
Budget authority, net (total)
687
682
913
4190
Outlays, net (total)
698
664
764
The FY 2019 President's Budget includes a new account structure for human space exploration and technology programs to improve
alignment of funding with NASA's new strategic space exploration objectives. It renames the Space Operations, Exploration,
and Space Technology accounts as LEO and Spaceflight Operations, Deep Space Exploration Systems, and Exploration Research
and Technology, and realigns some program funding. As part of this realignment, NASA also plans to restructure the Human Exploration
and Operations Mission Directorate and Space Technology Mission Directorate.
This appropriation provides for the costs associated with the research and technology development needed for space exploration.
The full costs provide for all of the research, development, operations, salaries and related expenses, and other general
and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement,
and those associated with fabrication, tests and flight demonstrations.
The programs within Exploration Research and Technology enable new missions by drawing on talent from the NASA workforce,
academia, small businesses and the broader space enterprise to deliver innovative solutions that dramatically improve technological
capabilities for NASA and the Nation, in addition to developing technologies and countermeasures to keep astronauts healthy
and functional during deep space. The Exploration Research and Technology appropriation funds several programs: Small Business
Innovative Research (SBIR), Small Business Technology Transfer (STTR), Early Stage Innovation & Partnerships, Technology Maturation,
Technology Demonstrations, and Human Research Program (HRP). The Human Research Program and some technology efforts were previously
included in the Exploration account, which is now Deep Space Exploration Systems. Performance goals associated with these
activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
Identification code 080–0131–0–1–252
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
86
82
94
11.3
Other than full-time permanent
1
1
1
11.9
Total personnel compensation
87
83
95
12.1
Civilian personnel benefits
27
27
31
21.0
Travel and transportation of persons
5
4
10
22.0
Transportation of things
3
2
2
25.1
Advisory and assistance services
27
25
31
25.2
Other services from non-Federal sources
37
41
44
25.3
Other goods and services from Federal sources
7
6
10
25.4
Operation and maintenance of facilities
3
4
5
25.5
Research and development contracts
436
411
560
25.7
Operation and maintenance of equipment
20
18
30
26.0
Supplies and materials
8
6
9
31.0
Equipment
16
15
16
41.0
Grants, subsidies, and contributions
43
40
70
99.9
Total new obligations, unexpired accounts
719
682
913
Employment Summary
Identification code 080–0131–0–1–252
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
733
680
922
Deep Space exploration Systems
For necessary expenses, not otherwise provided for, in the conduct and support of exploration research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, $4,558,800,000, to remain available until September 30, 2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0124–0–1–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Exploration
4,317
4,295
4,559
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
43
81
187
1021
Recoveries of prior year unpaid obligations
31
106
106
1050
Unobligated balance (total)
74
187
293
Budget authority:
Appropriations, discretionary:
1100
Appropriation
4,324
4,295
4,559
1930
Total budgetary resources available
4,398
4,482
4,852
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
81
187
293
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,270
1,402
1,329
3010
New obligations, unexpired accounts
4,317
4,295
4,559
3011
Obligations ("upward adjustments"), expired accounts
2
3020
Outlays (gross)
–4,152
–4,262
–4,528
3040
Recoveries of prior year unpaid obligations, unexpired
–31
–106
–106
3041
Recoveries of prior year unpaid obligations, expired
–4
3050
Unpaid obligations, end of year
1,402
1,329
1,254
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1,270
1,402
1,329
3200
Obligated balance, end of year
1,402
1,329
1,254
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
4,324
4,295
4,559
Outlays, gross:
4010
Outlays from new discretionary authority
2,886
2,878
3,055
4011
Outlays from discretionary balances
1,266
1,384
1,473
4020
Outlays, gross (total)
4,152
4,262
4,528
4180
Budget authority, net (total)
4,324
4,295
4,559
4190
Outlays, net (total)
4,152
4,262
4,528
The FY 2019 President's Budget includes a new account structure for human space exploration and technology program to improve
alignment of funding with NASA's new strategic space exploration objectives. It renames the Space Operations, Exploration,
and Space Technology accounts as LEO and Spaceflight Operations, Deep Space Exploration Systems, and Exploration Research
and Technology, and realigns some program funding. As part of this realignment, NASA also plans to restructure the Human Exploration
and Operations Mission Directorate and Space Technology Mission Directorate.
This appropriation provides for costs associated with the development of systems and capabilities required for human exploration
of space. The capabilities include launch and crew vehicles for missions beyond low Earth orbit; providing integrated systems
to keep astronauts safe, healthy, and functional during deep space missions; and advancing the tools to increase exploration
capabilities and reduce the launch mass and cost of deep space missions. The full costs provide for the research, development,
operations, salaries and related expenses, and other general and administrative activities required to execute the programs
within this account. Costs include labor, travel, procurement, test, and fabrication costs. Performance goals associated with
these activities are addressed in NASA's detailed budget request.
NASA's human space exploration programs include the Space Launch System, Orion, Exploration Ground Systems under the Exploration
Systems Development theme, as well as cislunar and lunar surface programs. The Human Research Program and some technology
programs that were previously included in the Exploration account are now reflected in the Exploration Research and Technology
account.
Object Classification (in millions of dollars)
Identification code 080–0124–0–1–252
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
320
337
327
11.3
Other than full-time permanent
2
2
2
11.5
Other personnel compensation
2
1
2
11.8
Special personal services payments
1
11.9
Total personnel compensation
324
341
331
12.1
Civilian personnel benefits
105
109
107
21.0
Travel and transportation of persons
13
13
15
22.0
Transportation of things
1
1
1
23.3
Communications, utilities, and miscellaneous charges
17
14
15
25.1
Advisory and assistance services
466
442
473
25.2
Other services from non-Federal sources
52
45
49
25.3
Other goods and services from Federal sources
42
40
43
25.4
Operation and maintenance of facilities
108
103
110
25.5
Research and development contracts
2,850
2,858
3,063
25.7
Operation and maintenance of equipment
142
148
159
26.0
Supplies and materials
32
26
28
31.0
Equipment
46
44
47
32.0
Land and structures
62
52
55
41.0
Grants, subsidies, and contributions
57
59
63
99.9
Total new obligations, unexpired accounts
4,317
4,295
4,559
Employment Summary
Identification code 080–0124–0–1–252
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
2,701
2,651
2,549
Education
Unobligated balances previously appropriated under this heading shall be available for purposes of the closure of the Office
of Education, including but not limited to, ongoing administration, oversight, monitoring, and funding of grants previously
awarded by the Office of Education.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0128–0–1–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Education
105
99
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
11
8
12
1021
Recoveries of prior year unpaid obligations
2
4
4
1050
Unobligated balance (total)
13
12
16
Budget authority:
Appropriations, discretionary:
1100
Appropriation
100
99
1930
Total budgetary resources available
113
111
16
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
8
12
16
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
180
157
51
3010
New obligations, unexpired accounts
105
99
3020
Outlays (gross)
–124
–201
–47
3040
Recoveries of prior year unpaid obligations, unexpired
–2
–4
–4
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
157
51
Memorandum (non-add) entries:
3100
Obligated balance, start of year
180
157
51
3200
Obligated balance, end of year
157
51
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
100
99
Outlays, gross:
4010
Outlays from new discretionary authority
12
99
4011
Outlays from discretionary balances
112
102
47
4020
Outlays, gross (total)
124
201
47
4180
Budget authority, net (total)
100
99
4190
Outlays, net (total)
124
201
47
The Budget proposes the termination of the Office of Education and its portfolio of programs and projects. Unobligated balances
previously appropriated under this heading may be used to support close-out costs. Moving forward, a small team at NASA headquarters
funded out of Agency Management and Operations will be accountable for strategic direction and coordination of the agency's
STEM engagement efforts.
Object Classification (in millions of dollars)
Identification code 080–0128–0–1–252
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
5
3
11.8
Special personal services payments
1
1
11.9
Total personnel compensation
6
4
12.1
Civilian personnel benefits
1
2
25.1
Advisory and assistance services
2
4
25.2
Other services from non-Federal sources
4
6
25.5
Research and development contracts
4
6
25.7
Operation and maintenance of equipment
1
2
41.0
Grants, subsidies, and contributions
87
75
99.9
Total new obligations, unexpired accounts
105
99
Employment Summary
Identification code 080–0128–0–1–252
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
51
30
Safety, security and mission services
For necessary expenses, not otherwise provided for, in the conduct and support of science, aeronautics, space technology,
exploration, space operations and education research and development activities, including research, development, operations,
support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications
activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections
5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; not to exceed
$63,000 for official reception and representation expenses; and purchase, lease, charter, maintenance, and operation of mission
and administrative aircraft, $2,749,700,000, to remain available until September 30, 2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0122–0–1–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Cross Agency Support (Direct)
2,777
2,750
2,750
0801
Cross Agency Support (Reimbursable)
2,357
2,816
2,051
0900
Total new obligations, unexpired accounts
5,134
5,566
4,801
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
303
451
499
1021
Recoveries of prior year unpaid obligations
32
48
48
1050
Unobligated balance (total)
335
499
547
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2,769
2,750
2,750
Spending authority from offsetting collections, discretionary:
1700
Collected
2,238
2,816
2,051
1701
Change in uncollected payments, Federal sources
243
1750
Spending auth from offsetting collections, disc (total)
2,481
2,816
2,051
1900
Budget authority (total)
5,250
5,566
4,801
1930
Total budgetary resources available
5,585
6,065
5,348
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
451
499
547
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
2,226
2,185
2,847
3010
New obligations, unexpired accounts
5,134
5,566
4,801
3011
Obligations ("upward adjustments"), expired accounts
9
3020
Outlays (gross)
–5,145
–4,856
–5,905
3040
Recoveries of prior year unpaid obligations, unexpired
–32
–48
–48
3041
Recoveries of prior year unpaid obligations, expired
–7
3050
Unpaid obligations, end of year
2,185
2,847
1,695
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–1,443
–1,613
–1,613
3070
Change in uncollected pymts, Fed sources, unexpired
–243
3071
Change in uncollected pymts, Fed sources, expired
73
3090
Uncollected pymts, Fed sources, end of year
–1,613
–1,613
–1,613
Memorandum (non-add) entries:
3100
Obligated balance, start of year
783
572
1,234
3200
Obligated balance, end of year
572
1,234
82
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
5,250
5,566
4,801
Outlays, gross:
4010
Outlays from new discretionary authority
2,990
3,157
2,897
4011
Outlays from discretionary balances
2,155
1,699
3,008
4020
Outlays, gross (total)
5,145
4,856
5,905
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–2,091
–2,548
–1,846
4033
Non-Federal sources
–220
–268
–205
4040
Offsets against gross budget authority and outlays (total)
–2,311
–2,816
–2,051
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–243
4052
Offsetting collections credited to expired accounts
73
4060
Additional offsets against budget authority only (total)
–170
4070
Budget authority, net (discretionary)
2,769
2,750
2,750
4080
Outlays, net (discretionary)
2,834
2,040
3,854
4180
Budget authority, net (total)
2,769
2,750
2,750
4190
Outlays, net (total)
2,834
2,040
3,854
Safety, Security, and Mission Services (SSMS) manages agency-wide mission support functions and some of NASA's unique research
facilities.
This appropriation provides for the operations and maintenance, salaries and related expenses, and other general and administrative
activities that support all NASA's missions.
Under SSMS, Center Management and Operations includes the basic costs to manage and operate each of the nine NASA field centers
and to maintain the technical capabilities required to support the Agency's Mission. The SSMS budget is not directly allocated
or aligned to specific program or project requirements, but is centralized for efficient and effective administration and
operation of the NASA Centers.
Under SSMS, Agency Management and Operations provides for the management and oversight of corporate programs, the performance
of agency-wide activities and functions, and the maintenance of unique research capabilities and facilities. Responsibilities
include budget formulation and execution; establishment of management policies, procedures, and performance criteria; evaluation
of progress; and coordination and integration of the Agency's activities.
Object Classification (in millions of dollars)
Identification code 080–0122–0–1–252
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
883
994
869
11.3
Other than full-time permanent
17
20
17
11.5
Other personnel compensation
30
29
29
11.8
Special personal services payments
1
11.9
Total personnel compensation
930
1,044
915
12.1
Civilian personnel benefits
281
314
278
13.0
Benefits for former personnel
1
1
1
21.0
Travel and transportation of persons
22
19
22
22.0
Transportation of things
2
2
2
23.1
Rental payments to GSA
7
6
7
23.2
Rental payments to others
22
20
22
23.3
Communications, utilities, and miscellaneous charges
59
53
59
24.0
Printing and reproduction
3
3
3
25.1
Advisory and assistance services
249
222
247
25.2
Other services from non-Federal sources
264
234
261
25.3
Other goods and services from Federal sources
49
43
48
25.4
Operation and maintenance of facilities
220
195
217
25.5
Research and development contracts
176
157
175
25.6
Medical care
8
7
8
25.7
Operation and maintenance of equipment
403
357
405
26.0
Supplies and materials
16
15
16
31.0
Equipment
33
29
32
32.0
Land and structures
16
15
16
41.0
Grants, subsidies, and contributions
16
14
16
99.0
Direct obligations
2,777
2,750
2,750
99.0
Reimbursable obligations
2,357
2,816
2,051
99.9
Total new obligations, unexpired accounts
5,134
5,566
4,801
Employment Summary
Identification code 080–0122–0–1–252
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
7,337
7,690
7,655
2001
Reimbursable civilian full-time equivalent employment
326
263
307
construction and environmental compliance and restoration
For necessary expenses for construction of facilities including repair, rehabilitation, revitalization, and modification of
facilities, construction of new facilities and additions to existing facilities, facility planning and design, and restoration,
and acquisition or condemnation of real property, as authorized by law, and environmental compliance and restoration, $348,200,000, to remain available until September 30, 2024: Provided, That proceeds from leases deposited into this account shall be available for a period of 5 years to the extent and in amounts
as provided in annual appropriations Acts: Provided further, That such proceeds referred to in the preceding proviso shall be available for obligation for fiscal year 2019 in an amount not to exceed $9,470,300: Provided further, That each annual budget request shall include an annual estimate of gross receipts and collections and proposed use of all
funds collected pursuant to section 20145 of title 51, United States Code.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0130–0–1–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Construction and Environmental Compliance and Restoration (Direct)
439
408
398
0801
Construction and Environmental Compliance and Restoration (Reimbursable)
4
9
9
0900
Total new obligations, unexpired accounts
443
417
407
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
134
269
281
1021
Recoveries of prior year unpaid obligations
14
62
62
1050
Unobligated balance (total)
148
331
343
Budget authority:
Appropriations, discretionary:
1100
Appropriation
544
358
348
1121
Appropriations transferred from other acct Space Operations [080–0115]
8
1121
Appropriations transferred from other acct Aeronautics [080–0126]
4
1121
Appropriations transferred from other acct Science [080–0120]
3
1160
Appropriation, discretionary (total)
559
358
348
Spending authority from offsetting collections, discretionary:
1700
Collected
5
9
9
1900
Budget authority (total)
564
367
357
1930
Total budgetary resources available
712
698
700
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
269
281
293
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
719
658
652
3010
New obligations, unexpired accounts
443
417
407
3020
Outlays (gross)
–490
–361
–483
3040
Recoveries of prior year unpaid obligations, unexpired
–14
–62
–62
3050
Unpaid obligations, end of year
658
652
514
Memorandum (non-add) entries:
3100
Obligated balance, start of year
719
658
652
3200
Obligated balance, end of year
658
652
514
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
564
367
357
Outlays, gross:
4010
Outlays from new discretionary authority
45
22
22
4011
Outlays from discretionary balances
445
339
461
4020
Outlays, gross (total)
490
361
483
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–5
–9
–9
4180
Budget authority, net (total)
559
358
348
4190
Outlays, net (total)
485
352
474
This appropriation provides for NASA's construction and environmental compliance and restoration activities, and makes available
to use the net proceeds from Enhanced Use Leases for maintenance, capital revitalization, and improvement of real property
assets and related personal property at NASA Centers received under the authority of section 20145 of the National Aeronautics
and Space Act (51 U.S.C. 20145). The funding provides for all of the research; development; operations; design, repair, rehabilitation,
modification of facilities, and construction of new facilities; and other general and administrative activities required to
execute the programs within this account.
Object Classification (in millions of dollars)
Identification code 080–0130–0–1–252
2017 actual
2018 est.
2019 est.
Direct obligations:
23.3
Communications, utilities, and miscellaneous charges
1
1
1
25.1
Advisory and assistance services
33
31
30
25.2
Other services from non-Federal sources
17
16
16
25.3
Other goods and services from Federal sources
20
18
18
25.4
Operation and maintenance of facilities
93
86
84
25.5
Research and development contracts
8
8
8
25.7
Operation and maintenance of equipment
22
20
20
31.0
Equipment
2
1
1
32.0
Land and structures
243
227
220
99.0
Direct obligations
439
408
398
99.0
Reimbursable obligations
4
9
9
99.9
Total new obligations, unexpired accounts
443
417
407
LEO and Spaceflight Operations
For necessary expenses, not otherwise provided for, in the conduct and support of space operations research and development
activities, including research, development, operations, support and services; space flight, spacecraft control and communications
activities, including operations, production, and services; maintenance and repair, facility planning and design; program
management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902
of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter,
maintenance and operation of mission and administrative aircraft, $4,509,600,000, to remain available until September 30, 2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0115–0–1–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Space Operations
4,996
4,917
4,510
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
104
91
449
1021
Recoveries of prior year unpaid obligations
39
358
108
1033
Recoveries of prior year paid obligations
1
1050
Unobligated balance (total)
144
449
557
Budget authority:
Appropriations, discretionary:
1100
Appropriation
4,951
4,917
4,510
1120
Appropriations transferred to other accts CECR [080–0130]
–8
1160
Appropriation, discretionary (total)
4,943
4,917
4,510
1900
Budget authority (total)
4,943
4,917
4,510
1930
Total budgetary resources available
5,087
5,366
5,067
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
91
449
557
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,717
2,431
1,567
3010
New obligations, unexpired accounts
4,996
4,917
4,510
3011
Obligations ("upward adjustments"), expired accounts
7
3020
Outlays (gross)
–4,242
–5,423
–4,716
3040
Recoveries of prior year unpaid obligations, unexpired
–39
–358
–108
3041
Recoveries of prior year unpaid obligations, expired
–8
3050
Unpaid obligations, end of year
2,431
1,567
1,253
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1,717
2,431
1,567
3200
Obligated balance, end of year
2,431
1,567
1,253
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
4,943
4,917
4,510
Outlays, gross:
4010
Outlays from new discretionary authority
2,589
3,147
2,887
4011
Outlays from discretionary balances
1,652
2,276
1,829
4020
Outlays, gross (total)
4,241
5,423
4,716
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–5
4040
Offsets against gross budget authority and outlays (total)
–5
Additional offsets against gross budget authority only:
4052
Offsetting collections credited to expired accounts
4
4053
Recoveries of prior year paid obligations, unexpired accounts
1
4060
Additional offsets against budget authority only (total)
5
4070
Budget authority, net (discretionary)
4,943
4,917
4,510
4080
Outlays, net (discretionary)
4,236
5,423
4,716
Mandatory:
Outlays, gross:
4101
Outlays from mandatory balances
1
4180
Budget authority, net (total)
4,943
4,917
4,510
4190
Outlays, net (total)
4,237
5,423
4,716
The FY 2019 President's Budget includes a new account structure for human space exploration and technology programs to improve
alignment of funding with NASA's new strategic space exploration objectives. It renames the Space Operations, Exploration,
and Space Technology accounts as LEO and Spaceflight Operations, Deep Space Exploration Systems, and Exploration Research
and Technology, and realigns some program funding. As part of this realignment, NASA also plans to restructure the Human Exploration
and Operations Mission Directorate and Space Technology Mission Directorate.
This appropriation provides for the full costs associated with Low Earth Orbit (LEO) and spaceflight operations activities
of the agency. The full costs include all labor, travel, procurement, test, and fabrication costs to execute these programs,
which provide for all of the research, development, operations, salaries and related expenses, and other general and administrative
activities supporting the programs within this account. Major themes within the LEO and Spaceflight Operations account include
the International Space Station, Space Transportation, Space and Flight Support, and Commercial LEO Development. Performance
goals associated with these activities are addressed in NASA's detailed budget request.
The International Space Station (ISS) is a complex of research laboratories in LEO where America and its international partners,
including Russia, Canada, Europe, and Japan, conduct unique scientific and technological investigations in a microgravity
environment. The objective of the International Space Station is to support human space exploration and conduct science experiments
and technology development unique to the on-orbit attributes of the facility.
Space Transportation's objective is to transport U.S. astronauts and cargo safely back and forth to the ISS and potentially,
in the future, to other orbital platforms and destinations. This theme includes the Commercial Crew Program and Crew and Cargo
Program. Maintaining the ISS requires a fleet of vehicles and launch locations to transport astronauts, science experiments,
critical supplies, maintenance hardware, and propellant to the ISS, and to dispose of waste generated on the ISS. The Commercial
Crew Program partners with two U.S. companies, SpaceX and Boeing, to develop and operate safe, reliable, and affordable crew
transportation to LEO. The Crew and Cargo Program purchases cargo transportation to the ISS under commercial resupply services
contracts with Orbital ATK, SpaceX, and Sierra Nevada and purchases crew transportation from the Russian Roscosmos State Corporation,
Boeing, and SpaceX. Payments to develop and test commercial crew vehicles, and for initial Post Certification Missions (PCMs)
for each provider are funded by the Commercial Crew Program, whereas subsequent payments for operational commercial crew missions
are funded by the Crew and Cargo Program.
Space and Flight Support is comprised of multiple programs that provide ongoing support for a wide range of services required
for safe and successful space mission operations. These programs include Space Communications and Navigation, Human Space
Flight Operations, Launch Services, and Rocket Propulsion Testing. Services are provided to a wide range of customers including
NASA, other U.S. Federal agencies, foreign governments, and commercial customers.
Commercial LEO Development will support efforts to expand commercial activities in LEO, with a focus on enabling, developing,
and deploying commercial platforms that can be used by NASA and other customers.
Object Classification (in millions of dollars)
Identification code 080–0115–0–1–252
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
293
309
296
11.3
Other than full-time permanent
3
2
3
11.5
Other personnel compensation
2
2
2
11.9
Total personnel compensation
298
313
301
12.1
Civilian personnel benefits
95
98
96
21.0
Travel and transportation of persons
15
13
12
22.0
Transportation of things
1,594
1,493
1,362
23.2
Rental payments to others
2
3
3
23.3
Communications, utilities, and miscellaneous charges
4
4
4
24.0
Printing and reproduction
1
1
25.1
Advisory and assistance services
95
84
77
25.2
Other services from non-Federal sources
149
127
116
25.3
Other goods and services from Federal sources
29
25
23
25.4
Operation and maintenance of facilities
49
37
34
25.5
Research and development contracts
2,362
2,414
2,204
25.7
Operation and maintenance of equipment
225
233
212
26.0
Supplies and materials
18
19
17
31.0
Equipment
13
16
15
32.0
Land and structures
7
5
4
41.0
Grants, subsidies, and contributions
40
32
30
99.9
Total new obligations, unexpired accounts
4,996
4,917
4,510
Employment Summary
Identification code 080–0115–0–1–252
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
2,407
2,404
2,252
Office of inspector general
For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, $39,300,000,
to remain available until September 30, 2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0109–0–1–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Office of Inspector General (Direct)
38
38
39
0801
Office of Inspector General (Reimbursable)
1
2
2
0900
Total new obligations, unexpired accounts
39
40
41
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
38
38
39
Spending authority from offsetting collections, discretionary:
1700
Collected
1
2
2
1900
Budget authority (total)
39
40
41
1930
Total budgetary resources available
39
40
41
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
4
4
4
3010
New obligations, unexpired accounts
39
40
41
3011
Obligations ("upward adjustments"), expired accounts
1
3020
Outlays (gross)
–39
–40
–41
3041
Recoveries of prior year unpaid obligations, expired
–1
3050
Unpaid obligations, end of year
4
4
4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
4
4
4
3200
Obligated balance, end of year
4
4
4
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
39
40
41
Outlays, gross:
4010
Outlays from new discretionary authority
35
36
37
4011
Outlays from discretionary balances
4
4
4
4020
Outlays, gross (total)
39
40
41
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1
–2
–2
4180
Budget authority, net (total)
38
38
39
4190
Outlays, net (total)
38
38
39
This appropriation provides for the full costs associated with the operations of the NASA Office of Inspector General. The
mission of the Office of Inspector General is to conduct audits and investigations of agency activities to prevent and detect
fraud, waste, abuse, and mismanagement. The Inspector General keeps the NASA Administrator and the Congress informed of problems
and deficiencies in agency programs and operations.
Object Classification (in millions of dollars)
Identification code 080–0109–0–1–252
2017 actual
2018 est.
2019 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
23
23
24
12.1
Civilian personnel benefits
9
9
9
21.0
Travel and transportation of persons
1
1
1
25.2
Other services from non-Federal sources
3
3
3
25.3
Other goods and services from Federal sources
1
1
1
25.7
Operation and maintenance of equipment
1
1
1
99.0
Direct obligations
38
38
39
99.0
Reimbursable obligations
1
2
2
99.9
Total new obligations, unexpired accounts
39
40
41
Employment Summary
Identification code 080–0109–0–1–252
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
186
186
186
2001
Reimbursable civilian full-time equivalent employment
6
6
6
Science, Aeronautics, and Exploration
Program and Financing (in millions of dollars)
Identification code 080–0114–0–1–999
2017 actual
2018 est.
2019 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
Budget authority:
Appropriations, discretionary:
1131
Unobligated balance of appropriations permanently reduced
–1
1930
Total budgetary resources available
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
3020
Outlays (gross)
–1
3050
Unpaid obligations, end of year
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
1
3200
Obligated balance, end of year
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
–1
Outlays, gross:
4011
Outlays from discretionary balances
1
4180
Budget authority, net (total)
–1
4190
Outlays, net (total)
1
The Science, Aeronautics, and Exploration account shows spending from balances prior to the account restructuring. In FY 2019,
obligated balances will be transferred and merged into Treasury account 80–0130. Unobligated balances will be returned to
Treasury and thereafter, this account will be closed.
Human Space Flight
Program and Financing (in millions of dollars)
Identification code 080–0111–0–1–252
2017 actual
2018 est.
2019 est.
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
6
1
1
3020
Outlays (gross)
–1
3041
Recoveries of prior year unpaid obligations, expired
–4
3050
Unpaid obligations, end of year
1
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
6
1
1
3200
Obligated balance, end of year
1
1
1
Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011
Outlays from discretionary balances
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
1
The Human Space Flight account shows spending from balances prior to the account restructuring. In FY 2019, obligated balances
will be transferred and merged into Treasury accounts 80–0122, 80–0115 and 80–0130. Unobligated balances will be returned
to Treasury and thereafter, this account will be closed.
Science, Aeronautics and Technology
Program and Financing (in millions of dollars)
Identification code 080–0110–0–1–999
2017 actual
2018 est.
2019 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
Budget authority:
Appropriations, discretionary:
1131
Unobligated balance of appropriations permanently reduced
–1
1930
Total budgetary resources available
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
1
3050
Unpaid obligations, end of year
1
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
1
1
3200
Obligated balance, end of year
1
1
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
–1
4180
Budget authority, net (total)
–1
4190
Outlays, net (total)
The Science, Aeronautics, and Technology account shows spending from balances prior to the account restructuring. In FY 2019,
obligated balances will be transferred and merged into Treasury account 80–0130. Unobligated balances will be returned to
Treasury and thereafter, this account will be closed.
Mission Support
Program and Financing (in millions of dollars)
Identification code 080–0112–0–1–999
2017 actual
2018 est.
2019 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
2
1033
Recoveries of prior year paid obligations
1
1050
Unobligated balance (total)
1
2
2
Budget authority:
Appropriations, discretionary:
1131
Unobligated balance of appropriations permanently reduced
–2
1930
Total budgetary resources available
1
2
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
2
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
–2
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–1
Additional offsets against gross budget authority only:
4053
Recoveries of prior year paid obligations, unexpired accounts
1
4070
Budget authority, net (discretionary)
–2
4080
Outlays, net (discretionary)
–1
4180
Budget authority, net (total)
–2
4190
Outlays, net (total)
–1
The Mission Support account shows spending from residual balances associated with construction of facilities activities prior
to 2004.
In FY 2019, obligated balances will be transferred and merged into Treasury accounts 80–0122 and 80–0130. Unobligated balances
will be returned to Treasury and thereafter, this account will be closed.
Working Capital Fund
Program and Financing (in millions of dollars)
Identification code 080–4546–0–4–252
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0801
Working Capital Fund (Reimbursable)
436
504
521
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
13
15
17
1021
Recoveries of prior year unpaid obligations
1
3
1050
Unobligated balance (total)
14
18
17
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
437
503
523
1930
Total budgetary resources available
451
521
540
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
15
17
19
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
168
182
191
3010
New obligations, unexpired accounts
436
504
521
3020
Outlays (gross)
–421
–492
–517
3040
Recoveries of prior year unpaid obligations, unexpired
–1
–3
3050
Unpaid obligations, end of year
182
191
195
Memorandum (non-add) entries:
3100
Obligated balance, start of year
168
182
191
3200
Obligated balance, end of year
182
191
195
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
437
503
523
Outlays, gross:
4010
Outlays from new discretionary authority
240
302
314
4011
Outlays from discretionary balances
181
190
203
4020
Outlays, gross (total)
421
492
517
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–422
–478
–493
4033
Non-Federal sources
–15
–25
–30
4040
Offsets against gross budget authority and outlays (total)
–437
–503
–523
4080
Outlays, net (discretionary)
–16
–11
–6
4180
Budget authority, net (total)
4190
Outlays, net (total)
–16
–11
–6
The Working Capital Fund provides goods and services on a reimbursable basis. The Fund finances four program activities. The
first is the Solutions for Enterprise-wide Procurement program, which finances, on an agency-wide basis, scientific and engineering
workstation procurement. The second program is the Information Technology Infrastructure Integration Program which consolidates
and centralizes management of NASA information technology services in the areas of Tier 1 service desk and ordering, web services
and technologies, enterprise business and management applications, integrated network/communications services, end user services,
and data center services. The third program, NASA's Shared Services Center, performs selected financial management, human
resources, information technology, and procurement services for NASA Headquarters and Centers. The last program, the National
Center for Critical Information Processing and Storage, provides federal customers collocation services at a Tier III level
with complete redundancy in the electrical distribution system from the national grid to the rack level.
Object Classification (in millions of dollars)
Identification code 080–4546–0–4–252
2017 actual
2018 est.
2019 est.
Reimbursable obligations:
11.1
Personnel compensation: Full-time permanent
15
16
16
12.1
Civilian personnel benefits
5
6
6
21.0
Travel and transportation of persons
1
1
1
23.2
Rental payments to others
1
1
1
23.3
Communications, utilities, and miscellaneous charges
4
4
4
25.2
Other services from non-Federal sources
46
55
60
25.3
Other goods and services from Federal sources
1
3
5
25.4
Operation and maintenance of facilities
19
25
25
25.7
Operation and maintenance of equipment
343
391
401
26.0
Supplies and materials
1
2
2
99.9
Total new obligations, unexpired accounts
436
504
521
Employment Summary
Identification code 080–4546–0–4–252
2017 actual
2018 est.
2019 est.
2001
Reimbursable civilian full-time equivalent employment
158
158
158
Trust Funds
Science, Space, and Technology Education Trust Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 080–8978–0–7–503
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
15
16
16
0198
Rounding adjustment
1
0199
Balance, start of year
16
16
16
Receipts:
Current law:
1140
Earnings on Investments, Science, Space and Technology Education Trust Fund
2
1
1
2000
Total: Balances and receipts
18
17
17
Appropriations:
Current law:
2101
Science, Space, and Technology Education Trust Fund
–1
–1
–1
5098
Rounding adjustment
–1
5099
Balance, end of year
16
16
16
Program and Financing (in millions of dollars)
Identification code 080–8978–0–7–503
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Science, Space, and Technology Education Trust Fund
1
1
1
0900
Total new obligations (object class 41.0)
1
1
1
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1
1
1
1930
Total budgetary resources available
2
2
2
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
1
1
1
3020
Outlays (gross)
–1
–1
–1
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1
1
1
Outlays, gross:
4100
Outlays from new mandatory authority
1
1
4101
Outlays from mandatory balances
1
4110
Outlays, gross (total)
1
1
1
4180
Budget authority, net (total)
1
1
1
4190
Outlays, net (total)
1
1
1
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
16
17
17
5001
Total investments, EOY: Federal securities: Par value
17
17
17
Administrative Provisions
Administrative provisions
(Including transfers of funds)
Funds for any announced prize otherwise authorized shall remain available, without fiscal year limitation, until the prize
is claimed or the offer is withdrawn.
Not to exceed 5 percent of any appropriation made available for the current fiscal year for the National Aeronautics and Space Administration in this Act, or provided for the National Aeronautics and Space Administration
under previous appropriations Acts that remain available for obligation or expenditure in fiscal year 2019, may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided, shall
be increased by more than 10 percent by any such transfers. Any such funds transferred to "Construction and Environmental
Compliance and Restoration" for construction activities shall not increase that appropriation by more than 20 percent. Balances
so transferred shall be merged with and available for the same purposes and the same time period as the appropriations to
which transferred. Any transfer pursuant to this provision shall be treated as a reprogramming of funds under section 504
of this Act and shall not be available for obligation except in compliance with the procedures set forth in that section.
The spending plan required by this Act shall be provided by NASA at the theme and program level. The spending plan, as well
as any subsequent change of an amount established in that spending plan that meets the notification requirements of section
504 of this Act, shall be treated as a reprogramming under section 504 of this Act and shall not be available for obligation
or expenditure except in compliance with the procedures set forth in that section.
General and Administrative Provisions
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
2017 actual
2018 est.
2019 est.
Offsetting receipts from the public:
080–322000
All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
2
4
4
General Fund Offsetting receipts from the public
2
4
4
Intragovernmental payments:
080–388500
Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
3
2
2
General Fund Intragovernmental payments
3
2
2