[Appendix]
[Detailed Budget Estimates by Agency]
[Corps of Engineers-Civil Works]
[From the U.S. Government Publishing Office, www.gpo.gov]
CORPS OF ENGINEERS—CIVIL WORKS
CORPS OF ENGINEERS—CIVIL WORKS
The following appropriations shall be expended under the direction of the Secretary of the Army and the supervision of the
Chief of Engineers for authorized civil functions of the Department of the Army pertaining to commercial navigation, flood
and storm damage reduction, aquatic ecosystem restoration, and related efforts.
Federal Funds
Office of the assistant secretary of the army for civil works
For the Office of the Assistant Secretary of the Army for Civil Works, $5,000,000, to remain available until September 30,
2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3132–0–1–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Office of Assistant Secretary of the Army (Civil Works)
4
5
5
0900
Total new obligations (object class 25.3)
4
5
5
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
Budget authority:
Appropriations, discretionary:
1100
Appropriation
5
5
5
1930
Total budgetary resources available
5
6
6
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
7
5
4
3010
New obligations, unexpired accounts
4
5
5
3020
Outlays (gross)
–6
–6
–6
3050
Unpaid obligations, end of year
5
4
3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
7
5
4
3200
Obligated balance, end of year
5
4
3
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
5
5
5
Outlays, gross:
4010
Outlays from new discretionary authority
2
5
5
4011
Outlays from discretionary balances
4
1
1
4020
Outlays, gross (total)
6
6
6
4180
Budget authority, net (total)
5
5
5
4190
Outlays, net (total)
6
6
6
This appropriation funds strategic planning for and overall supervision of the Army's civil works program.
Construction
For expenses necessary for the construction of commercial navigation, flood and storm damage reduction, and aquatic ecosystem
restoration projects, and related efforts; for studies, design work, and plans and specifications of such projects, and related efforts, $871,733,000, to remain available until expended.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3122–0–1–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Commercial Navigation
606
475
426
0002
Flood Risk Management
1,031
808
744
0003
Aquatic Ecosystem Restoration
420
329
281
0004
Hydropower
4
3
3
0005
Multipurpose and Other Programs
74
59
53
0100
Direct program subtotal
2,135
1,674
1,507
0799
Total direct obligations
2,135
1,674
1,507
0801
Department of Homeland Security
97
97
97
0802
Department of Veteran Affairs
60
60
60
0803
Environmental Protection Agency
114
114
114
0804
National Aeronautics and Space Administration
12
12
12
0805
Department of Energy
32
32
32
0806
Other Federal Agencies
221
221
221
0807
Non-Federal Agencies
42
42
42
0808
Intra-Corps
128
128
128
0899
Total reimbursable obligations
706
706
706
0900
Total new obligations, unexpired accounts
2,841
2,380
2,213
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
4,830
5,223
5,689
1021
Recoveries of prior year unpaid obligations
98
1050
Unobligated balance (total)
4,928
5,223
5,689
Budget authority:
Appropriations, discretionary:
1100
Appropriation
1,759
1,641
872
Spending authority from offsetting collections, discretionary:
1700
Collected (Inland Waterways Trust Fund)
108
108
1700
Collected (Harbor Maintenance Trust Fund)
63
114
1700
Collected (Other Source)
925
983
983
1701
Change in uncollected payments, Federal sources
281
1750
Spending auth from offsetting collections, disc (total)
1,377
1,205
983
1900
Budget authority (total)
3,136
2,846
1,855
1930
Total budgetary resources available
8,064
8,069
7,544
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
5,223
5,689
5,331
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3,566
3,447
2,802
3010
New obligations, unexpired accounts
2,841
2,380
2,213
3020
Outlays (gross)
–2,862
–3,025
–2,762
3040
Recoveries of prior year unpaid obligations, unexpired
–98
3050
Unpaid obligations, end of year
3,447
2,802
2,253
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–1,387
–1,668
–1,668
3070
Change in uncollected pymts, Fed sources, unexpired
–281
3090
Uncollected pymts, Fed sources, end of year
–1,668
–1,668
–1,668
Memorandum (non-add) entries:
3100
Obligated balance, start of year
2,179
1,779
1,134
3200
Obligated balance, end of year
1,779
1,134
585
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
3,136
2,846
1,855
Outlays, gross:
4010
Outlays from new discretionary authority
1,823
1,211
4011
Outlays from discretionary balances
2,862
1,202
1,551
4020
Outlays, gross (total)
2,862
3,025
2,762
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1,039
–1,205
–983
4033
Non-Federal sources
–57
4040
Offsets against gross budget authority and outlays (total)
–1,096
–1,205
–983
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–281
4060
Additional offsets against budget authority only (total)
–281
4070
Budget authority, net (discretionary)
1,759
1,641
872
4080
Outlays, net (discretionary)
1,766
1,820
1,779
4180
Budget authority, net (total)
1,759
1,641
872
4190
Outlays, net (total)
1,766
1,820
1,779
This appropriation funds the construction, replacement, rehabilitation, and expansion of water resources projects whose principal
purpose is to provide commercial navigation, flood and storm damage reduction, or aquatic ecosystem restoration benefits to
the Nation, and related efforts.
This account allocates funds on a performance basis to high-performing projects. The Budget funds those investments within
the three main mission areas of the Corps civil works program — commercial navigation, flood and storm damage reduction, and
aquatic ecosystem restoration — as well as related efforts (such as hydropower at multi-purpose dams) that provide the best
economic, environmental, and public safety returns to the Nation.
This account includes $66.9 million for work under the Comprehensive Everglades Restoration Plan (CERP), which represents
approximately 7.7 percent of the total amount in this account and approximately 1.4 percent of the total amount in the civil
works program. Funding CERP at this level would not have a significant impact on the overall civil works program in 2019.
Construction account funding for CERP in future years will depend on the availability of funds, so the impact of such future
funding on the overall civil works program cannot be determined at this time. Funding for the Department of the Interior (DOI)
includes an additional $7.4 million for work under CERP. This account also includes approximately $0.6 million for other ecosystem
restoration work by the Corps in South Florida, including the Everglades ecosystem. Funding for DOI includes $43 million for
such non-CERP work. The Budget for the two agencies includes a total of $118 million for ecosystem restoration work in South
Florida, of which $74.3 million is for CERP and $44 million is for non-CERP work. (P.L. 106–541 Sec. 601)
This appropriation also funds the Corps continuing authorities programs, which involve the planning, design, and construction
of smaller projects that do not require specific authorizing legislation.
Object Classification (in millions of dollars)
Identification code 096–3122–0–1–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
239
241
244
11.3
Other than full-time permanent
5
5
5
11.5
Other personnel compensation
8
8
8
11.8
Special personal services payments
13
22
22
11.9
Total personnel compensation
265
276
279
12.1
Civilian personnel benefits
41
41
41
21.0
Travel and transportation of persons
4
3
3
23.3
Communications, utilities, and miscellaneous charges
2
1
1
25.1
Advisory and assistance services
14
10
9
25.2
Other services from non-Federal sources
51
38
34
25.3
Purchase of goods and services from Government accounts
109
81
73
25.4
Operation and maintenance of facilities
9
7
6
26.0
Supplies and materials
1
1
1
31.0
Equipment
1
1
1
32.0
Land and structures
1,638
1,215
1,059
99.0
Direct obligations
2,135
1,674
1,507
99.0
Reimbursable obligations
706
706
706
99.9
Total new obligations, unexpired accounts
2,841
2,380
2,213
Employment Summary
Identification code 096–3122–0–1–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
2,381
2,500
2,500
2001
Reimbursable civilian full-time equivalent employment
620
619
619
Operation and maintenance
For expenses necessary for the operation, maintenance, and care of existing commercial navigation, flood and storm damage
reduction, and aquatic ecosystem restoration projects, and related efforts; providing security for infrastructure owned or
operated by the Corps, including administrative buildings and laboratories; maintaining harbor channels provided by a State,
municipality, or other public agency that serve essential navigation needs of general commerce, where authorized by law; surveying
and charting northern and northwestern lakes and connecting waters; clearing and straightening channels; and removing obstructions
to navigation, $2,076,733,000, to remain available until expended; of which such sums as become available from the special account for the Army Corps of Engineers established by the Land
and Water Conservation Fund Act of 1965 shall be derived from that account for resource protection, research, interpretation,
and maintenance activities related to resource protection in the areas managed by the Army Corps of Engineers at which outdoor
recreation is available; and of which such sums as become available from fees collected under section 217 of Public Law 104–303
shall be used to cover the cost of operation and maintenance of the dredged material disposal facilities for which such fees
have been collected.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3123–0–1–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Commercial Navigation
1,441
1,347
881
0002
Flood Risk Management
271
253
166
0003
Aquatic Ecosystem Restoration
8
7
5
0004
Hydropower
9
8
6
0005
Multipurpose and Other Programs
1,583
1,480
968
0006
Emergency Management
5
5
4
0799
Total direct obligations
3,317
3,100
2,030
0801
Department of Homeland Security
5
5
5
0805
Department of Energy
6
6
6
0806
Other Federal Agencies
31
31
31
0807
Non-Federal Agencies
36
36
36
0808
Intra-Corps
190
190
190
0899
Total reimbursable obligations
268
268
268
0900
Total new obligations, unexpired accounts
3,585
3,368
2,298
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
731
1,011
1,066
1021
Recoveries of prior year unpaid obligations
75
1050
Unobligated balance (total)
806
1,011
1,066
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2,309
1,858
2,032
1121
Appropriations transferred from other acct [096–5383]
56
45
45
1160
Appropriation, discretionary (total):
2,365
1,903
2,077
Spending authority from offsetting collections, discretionary:
1700
Collected (Harbor Maintenance Trust Fund)
1,303
1,225
1700
Collected (Other)
295
295
1701
Change in uncollected payments, Federal sources
7
1711
Spending authority from offsetting collections transferred from other accounts [089–4045]
115
1750
Spending auth from offsetting collections, disc (total):
1,425
1,520
295
1900
Budget authority (total)
3,790
3,423
2,372
1930
Total budgetary resources available
4,596
4,434
3,438
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1,011
1,066
1,140
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,498
1,476
1,103
3010
New obligations, unexpired accounts
3,585
3,368
2,298
3020
Outlays (gross)
–3,532
–3,741
–2,867
3040
Recoveries of prior year unpaid obligations, unexpired
–75
3050
Unpaid obligations, end of year
1,476
1,103
534
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–130
–137
–137
3070
Change in uncollected pymts, Fed sources, unexpired
–7
3090
Uncollected pymts, Fed sources, end of year
–137
–137
–137
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1,368
1,339
966
3200
Obligated balance, end of year
1,339
966
397
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
3,790
3,423
2,372
Outlays, gross:
4010
Outlays from new discretionary authority
1,356
1,809
1,633
4011
Outlays from discretionary balances
2,176
1,932
1,234
4020
Outlays, gross (total)
3,532
3,741
2,867
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources:
–1,247
–1,520
–295
4033
Non-Federal sources:
–56
4040
Offsets against gross budget authority and outlays (total)
–1,303
–1,520
–295
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–7
4060
Additional offsets against budget authority only (total)
–7
4070
Budget authority, net (discretionary)
2,480
1,903
2,077
4080
Outlays, net (discretionary)
2,229
2,221
2,572
4180
Budget authority, net (total)
2,480
1,903
2,077
4190
Outlays, net (total)
2,229
2,221
2,572
This appropriation funds inspection, operation, maintenance, and related activities for water resources projects operated
and maintained by the Corps. These projects include navigation channels, navigation locks and dams, structures to reduce the
risk of flood and storm damage (e.g., levees), and multi-purpose projects, as authorized in River and Harbor, Flood Control,
and Water Resources Development Acts and other laws. Key infrastructure that is of central importance to the Nation and the
continued safety of the public is given the highest priority for funding in this account.
This appropriation funds all of the costs associated with protecting Corps facilities from potential security threats. It
also funds the national emergency preparedness program under Executive Order 11490.
Object Classification (in millions of dollars)
Identification code 096–3123–0–1–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
939
949
958
11.3
Other than full-time permanent
8
9
9
11.5
Other personnel compensation
48
49
49
11.8
Special personal services payments
9
9
9
11.9
Total personnel compensation
1,004
1,016
1,025
12.1
Civilian personnel benefits
184
185
187
21.0
Travel and transportation of persons
28
25
11
22.0
Transportation of things
5
4
2
23.2
Rental payments to others
1
1
1
23.3
Communications, utilities, and miscellaneous charges
30
27
12
25.1
Advisory and assistance services
27
24
10
25.2
Other services from non-Federal sources
288
257
111
25.3
Other goods and services from Federal sources
595
531
228
25.4
Operation and maintenance of facilities
215
192
83
25.7
Operation and maintenance of equipment
5
4
2
26.0
Supplies and materials
56
50
22
31.0
Equipment
18
16
7
32.0
Land and structures
861
768
329
99.0
Direct obligations
3,317
3,100
2,030
99.0
Reimbursable obligations
268
268
268
99.9
Total new obligations, unexpired accounts
3,585
3,368
2,298
Employment Summary
Identification code 096–3123–0–1–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
12,764
12,390
9,215
2001
Reimbursable civilian full-time equivalent employment
282
282
282
Special Recreation User Fee
Special and Trust Fund Receipts (in millions of dollars)
Identification code 096–5383–0–2–301
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
56
54
63
Receipts:
Current law:
1130
Special Recreation Use Fees, Corps of Engineers
53
53
53
1130
User Fees, Fund for Non-Federal Use of Disposal Facilities
1
1
1
1199
Total current law receipts
54
54
54
1999
Total receipts
54
54
54
2000
Total: Balances and receipts
110
108
117
Appropriations:
Current law:
2101
Special Recreation User Fee
–56
–45
–45
5099
Balance, end of year
54
63
72
Program and Financing (in millions of dollars)
Identification code 096–5383–0–2–301
2017 actual
2018 est.
2019 est.
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1101
Appropriation (special or trust fund)
56
45
45
1120
Appropriations transferred to other accts [096–3123]
–56
–45
–45
4180
Budget authority, net (total)
4190
Outlays, net (total)
Mississippi river and tributaries
For expenses necessary for flood damage reduction projects and related efforts in the Mississippi River alluvial valley below
Cape Girardeau, Missouri, $244,735,000, to remain available until expended.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3112–0–1–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Commercial Navigation
83
82
52
0002
Flood Risk Management
305
301
192
0005
Multipurpose and Other Programs
47
46
30
0799
Total direct obligations
435
429
274
0808
Intra-Corps
81
81
81
0900
Total new obligations, unexpired accounts
516
510
355
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
61
276
178
1021
Recoveries of prior year unpaid obligations
6
1050
Unobligated balance (total)
67
276
178
Budget authority:
Appropriations, discretionary:
1100
Appropriation
649
356
245
Spending authority from offsetting collections, discretionary:
1700
Collected (Harbor Maintenance Trust Fund)
4
4
1700
Collected (Other)
55
52
52
1701
Change in uncollected payments, Federal sources
17
1750
Spending auth from offsetting collections, disc (total)
76
56
52
1900
Budget authority (total)
725
412
297
1930
Total budgetary resources available
792
688
475
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
276
178
120
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
216
258
326
3010
New obligations, unexpired accounts
516
510
355
3020
Outlays (gross)
–468
–442
–365
3040
Recoveries of prior year unpaid obligations, unexpired
–6
3050
Unpaid obligations, end of year
258
326
316
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–40
–57
–57
3070
Change in uncollected pymts, Fed sources, unexpired
–17
3090
Uncollected pymts, Fed sources, end of year
–57
–57
–57
Memorandum (non-add) entries:
3100
Obligated balance, start of year
176
201
269
3200
Obligated balance, end of year
201
269
259
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
725
412
297
Outlays, gross:
4010
Outlays from new discretionary authority
191
220
161
4011
Outlays from discretionary balances
277
222
204
4020
Outlays, gross (total)
468
442
365
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–58
–56
–52
4033
Non-Federal sources
–1
4040
Offsets against gross budget authority and outlays (total)
–59
–56
–52
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–17
4060
Additional offsets against budget authority only (total)
–17
4070
Budget authority, net (discretionary)
649
356
245
4080
Outlays, net (discretionary)
409
386
313
4180
Budget authority, net (total)
649
356
245
4190
Outlays, net (total)
409
386
313
This appropriation funds planning, design, construction, and operation and maintenance activities associated with projects
to reduce the risk of flood damage in the lower Mississippi River alluvial valley below Cape Girardeau, Missouri.
Object Classification (in millions of dollars)
Identification code 096–3112–0–1–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
68
68
69
11.3
Other than full-time permanent
1
1
1
11.5
Other personnel compensation
4
4
4
11.8
Special personal services payments
1
1
1
11.9
Total personnel compensation
74
74
75
12.1
Civilian personnel benefits
14
14
14
21.0
Travel and transportation of persons
2
2
1
23.3
Communications, utilities, and miscellaneous
2
2
1
25.2
Other services from non-Federal sources
25
25
13
25.3
Purchase goods & svcs. fm Government
205
201
109
25.4
Operation and maintenance of facilities
16
16
9
26.0
Supplies and materials
6
6
3
31.0
Equipment
1
1
1
32.0
Land and structures
90
88
48
99.0
Direct obligations
435
429
274
99.0
Reimbursable obligations
81
81
81
99.9
Total new obligations, unexpired accounts
516
510
355
Employment Summary
Identification code 096–3112–0–1–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
1,048
1,100
1,100
2001
Reimbursable civilian full-time equivalent employment
11
11
11
Flood control and coastal emergencies
For expenses necessary to prepare for flood, hurricane, and other natural disasters and support emergency operations, repairs,
and other activities in response to such disasters, $27,000,000, to remain available until expended.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3125–0–1–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0006
Emergency Management
485
424
519
0801
Department of Homeland Security
150
150
150
0808
Intra-Corps
55
55
55
0899
Total reimbursable obligations
205
205
205
0900
Total new obligations, unexpired accounts
690
629
724
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
2,179
2,706
2,150
1021
Recoveries of prior year unpaid obligations
8
1050
Unobligated balance (total)
2,187
2,706
2,150
Budget authority:
Appropriations, discretionary:
1100
Appropriation
452
32
27
Spending authority from offsetting collections, discretionary:
1700
Collected
112
41
41
1701
Change in uncollected payments, Federal sources
645
1750
Spending auth from offsetting collections, disc (total)
757
41
41
1900
Budget authority (total)
1,209
73
68
1930
Total budgetary resources available
3,396
2,779
2,218
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
2,706
2,150
1,494
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
326
481
623
3010
New obligations, unexpired accounts
690
629
724
3020
Outlays (gross)
–527
–487
–508
3040
Recoveries of prior year unpaid obligations, unexpired
–8
3050
Unpaid obligations, end of year
481
623
839
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–32
–677
–677
3070
Change in uncollected pymts, Fed sources, unexpired
–645
3090
Uncollected pymts, Fed sources, end of year
–677
–677
–677
Memorandum (non-add) entries:
3100
Obligated balance, start of year
294
–196
–54
3200
Obligated balance, end of year
–196
–54
162
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1,209
73
68
Outlays, gross:
4010
Outlays from new discretionary authority
73
57
55
4011
Outlays from discretionary balances
454
430
453
4020
Outlays, gross (total)
527
487
508
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–106
–41
–41
4033
Non-Federal sources
–6
4040
Offsets against gross budget authority and outlays (total)
–112
–41
–41
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–645
4060
Additional offsets against budget authority only (total)
–645
4070
Budget authority, net (discretionary)
452
32
27
4080
Outlays, net (discretionary)
415
446
467
4180
Budget authority, net (total)
452
32
27
4190
Outlays, net (total)
415
446
467
This appropriation funds the planning, training, exercises, and other preparedness measures that help the Corps respond to
floods, hurricanes, and other natural disasters, and support emergency operations in response to such natural disasters, including
advance measures, flood fighting, providing potable water, and the repair of certain damaged flood and storm damage reduction
projects. The funding in the Budget is for preparedness and training activities.
Object Classification (in millions of dollars)
Identification code 096–3125–0–1–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
66
67
68
11.3
Other than full-time permanent
1
1
1
11.5
Other personnel compensation
5
5
5
11.9
Total personnel compensation
72
73
74
12.1
Civilian personnel benefits
13
13
13
21.0
Travel and transportation of persons
2
2
2
25.1
Advisory and assistance services
1
1
1
25.2
Other services from non-Federal sources
115
97
124
25.3
Other goods and services from Federal sources
16
14
17
25.4
Operation and maintenance of facilities
1
1
1
26.0
Supplies and materials
1
1
1
32.0
Land and structures
264
222
286
99.0
Direct obligations
485
424
519
99.0
Reimbursable obligations
205
205
205
99.9
Total new obligations, unexpired accounts
690
629
724
Employment Summary
Identification code 096–3125–0–1–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
524
520
520
2001
Reimbursable civilian full-time equivalent employment
143
143
143
Investigations
For expenses necessary for the collection and study of basic information pertaining to the development, management, restoration,
and protection of water resources; for studies, design work, and plans and specifications of proposed commercial navigation,
flood and storm damage reduction, and aquatic ecosystem restoration projects, and related efforts prior to construction; for
restudy of authorized projects and related efforts; and for miscellaneous investigations, $82,000,000, to remain available until expended.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3121–0–1–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Commercial Navigation
32
24
17
0002
Flood Risk Management
49
65
60
0003
Aquatic Ecosystem Restoration
16
21
12
0005
Multipurpose and Other Programs
19
0799
Total direct obligations
116
110
89
0801
Department of Homeland Security
1
1
1
0804
National Aeronautics and Space Administration
1
1
1
0806
Other Federal Agencies
10
10
10
0807
Non-Federal Agencies
6
6
6
0808
Intra-Corps
19
16
16
0899
Total reimbursable obligations
37
34
34
0900
Total new obligations, unexpired accounts
153
144
123
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
113
121
130
1021
Recoveries of prior year unpaid obligations
9
1050
Unobligated balance (total)
122
121
130
Budget authority:
Appropriations, discretionary:
1100
Appropriation
121
120
82
Spending authority from offsetting collections, discretionary:
1700
Collected
42
33
33
1701
Change in uncollected payments, Federal sources
–11
1750
Spending auth from offsetting collections, disc (total)
31
33
33
1900
Budget authority (total)
152
153
115
1930
Total budgetary resources available
274
274
245
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
121
130
122
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
61
41
29
3010
New obligations, unexpired accounts
153
144
123
3020
Outlays (gross)
–164
–156
–152
3040
Recoveries of prior year unpaid obligations, unexpired
–9
3050
Unpaid obligations, end of year
41
29
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–34
–23
–23
3070
Change in uncollected pymts, Fed sources, unexpired
11
3090
Uncollected pymts, Fed sources, end of year
–23
–23
–23
Memorandum (non-add) entries:
3100
Obligated balance, start of year
27
18
6
3200
Obligated balance, end of year
18
6
–23
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
152
153
115
Outlays, gross:
4010
Outlays from new discretionary authority
92
69
4011
Outlays from discretionary balances
164
64
83
4020
Outlays, gross (total)
164
156
152
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–32
–33
–33
4033
Non-Federal sources
–10
4040
Offsets against gross budget authority and outlays (total)
–42
–33
–33
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
11
4060
Additional offsets against budget authority only (total)
11
4070
Budget authority, net (discretionary)
121
120
82
4080
Outlays, net (discretionary)
122
123
119
4180
Budget authority, net (total)
121
120
82
4190
Outlays, net (total)
122
123
119
This appropriation funds studies to determine the engineering feasibility, economic and environmental return to the Nation,
and public safety impacts of potential solutions to water and related land resources problems; preconstruction engineering
and design; and related data collection, interagency coordination, and research.
Object Classification (in millions of dollars)
Identification code 096–3121–0–1–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
65
66
66
11.3
Other than full-time permanent
2
2
2
11.5
Other personnel compensation
1
1
1
11.8
Special personal services payments
3
3
3
11.9
Total personnel compensation
71
72
72
12.1
Civilian personnel benefits
11
11
11
21.0
Travel and transportation of persons
2
1
1
25.1
Advisory and assistance services
4
3
1
25.2
Other services from non-Federal sources
3
2
1
25.3
Purchase of goods and services from Government accounts
19
14
1
25.4
Operation and maintenance of facilities
3
2
1
32.0
Land and structures
6
5
1
99.0
Direct obligations
119
110
89
99.0
Reimbursable obligations
34
34
34
99.9
Total new obligations, unexpired accounts
153
144
123
Employment Summary
Identification code 096–3121–0–1–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
637
675
675
2001
Reimbursable civilian full-time equivalent employment
93
93
93
Regulatory program
For expenses necessary for administration of laws pertaining to regulation of navigable waters and wetlands, $200,000,000,
to remain available until September 30, 2020.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3126–0–1–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0008
Regulatory
205
199
196
0192
Total direct obligations
205
199
196
0806
Other Federal Agencies
1
1
1
0807
Non-Federal Agencies
9
9
9
0808
Intra-Corps
2
2
2
0899
Total reimbursable obligations
12
12
12
0900
Total new obligations, unexpired accounts
217
211
208
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
21
18
7
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
22
18
7
Budget authority:
Appropriations, discretionary:
1100
Appropriation
200
199
200
Spending authority from offsetting collections, discretionary:
1700
Collected
16
1
1
1900
Budget authority (total)
216
200
201
1930
Total budgetary resources available
238
218
208
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–3
1941
Unexpired unobligated balance, end of year
18
7
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
9
6
15
3010
New obligations, unexpired accounts
217
211
208
3011
Obligations ("upward adjustments"), expired accounts
1
3020
Outlays (gross)
–220
–202
–203
3040
Recoveries of prior year unpaid obligations, unexpired
–1
3050
Unpaid obligations, end of year
6
15
20
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–2
–2
–2
3090
Uncollected pymts, Fed sources, end of year
–2
–2
–2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
7
4
13
3200
Obligated balance, end of year
4
13
18
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
216
200
201
Outlays, gross:
4010
Outlays from new discretionary authority
193
190
191
4011
Outlays from discretionary balances
27
12
12
4020
Outlays, gross (total)
220
202
203
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–2
–1
–1
4033
Non-Federal sources
–14
4040
Offsets against gross budget authority and outlays (total)
–16
–1
–1
4070
Budget authority, net (discretionary)
200
199
200
4080
Outlays, net (discretionary)
204
201
202
4180
Budget authority, net (total)
200
199
200
4190
Outlays, net (total)
204
201
202
This appropriation provides funds to administer the laws and regulations pertaining to activities affecting U.S. waters, including
wetlands, in accordance with the Rivers and Harbors Appropriation Act of 1899, the Clean Water Act of 1972, and the Marine
Protection, Research and Sanctuaries Act of 1972.
The requested funds are needed to review and process permit applications, ensure compliance on permitted sites, and protect
important aquatic resources.
Object Classification (in millions of dollars)
Identification code 096–3126–0–1–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
159
161
161
11.3
Other than full-time permanent
2
2
2
11.5
Other personnel compensation
1
1
1
11.9
Total personnel compensation
162
164
164
12.1
Civilian personnel benefits
30
31
30
21.0
Travel and transportation of persons
3
1
1
22.0
Transportation of things
1
1
25.1
Advisory and assistance services
1
25.2
Other services from non-Federal sources
2
25.3
Purchase goods & svcs. fm Government accts.
6
2
1
99.0
Direct obligations
205
199
196
99.0
Reimbursable obligations
12
12
12
99.9
Total new obligations, unexpired accounts
217
211
208
Employment Summary
Identification code 096–3126–0–1–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
1,399
1,475
1,475
2001
Reimbursable civilian full-time equivalent employment
46
46
46
Formerly utilized sites remedial action program
For expenses necessary to clean up contamination from sites in the United States resulting from work performed as part of
the Nation's early atomic energy program, $120,000,000, to remain available until expended.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3130–0–1–053
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0007
Formerly Utilized Site Remedial Action Program
113
110
112
0808
Intra-Corps
9
9
9
0900
Total new obligations, unexpired accounts
122
119
121
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
5
3
1
Budget authority:
Appropriations, discretionary:
1100
Appropriation
112
111
120
Spending authority from offsetting collections, discretionary:
1700
Collected
6
6
6
1701
Change in uncollected payments, Federal sources
2
1750
Spending auth from offsetting collections, disc (total)
8
6
6
1900
Budget authority (total)
120
117
126
1930
Total budgetary resources available
125
120
127
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
3
1
6
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
75
97
97
3010
New obligations, unexpired accounts
122
119
121
3020
Outlays (gross)
–100
–119
–123
3050
Unpaid obligations, end of year
97
97
95
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–5
–7
–7
3070
Change in uncollected pymts, Fed sources, unexpired
–2
3090
Uncollected pymts, Fed sources, end of year
–7
–7
–7
Memorandum (non-add) entries:
3100
Obligated balance, start of year
70
90
90
3200
Obligated balance, end of year
90
90
88
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
120
117
126
Outlays, gross:
4010
Outlays from new discretionary authority
23
73
78
4011
Outlays from discretionary balances
77
46
45
4020
Outlays, gross (total)
100
119
123
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–6
–6
–6
4040
Offsets against gross budget authority and outlays (total)
–6
–6
–6
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–2
4070
Budget authority, net (discretionary)
112
111
120
4080
Outlays, net (discretionary)
94
113
117
4180
Budget authority, net (total)
112
111
120
4190
Outlays, net (total)
94
113
117
This appropriation funds the clean-up of certain low-level radioactive materials and mixed wastes, located mostly at sites
contaminated as a result of the Nation's early efforts to develop atomic weapons.
Object Classification (in millions of dollars)
Identification code 096–3130–0–1–053
2017 actual
2018 est.
2019 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
13
13
13
12.1
Civilian personnel benefits
2
2
2
25.2
Other services from non-Federal sources
48
47
47
25.3
Other goods and services from Federal sources
17
16
17
32.0
Land and structures
33
32
33
99.0
Direct obligations
113
110
112
99.0
Reimbursable obligations
9
9
9
99.9
Total new obligations, unexpired accounts
122
119
121
Employment Summary
Identification code 096–3130–0–1–053
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
94
100
100
Expenses
For expenses necessary for the supervision and general administration of the civil works program in the Army Corps of Engineers
headquarters and division offices; and for costs allocable to the civil works program of management and operation of the Humphreys
Engineer Center, the Institute for Water Resources, the United States Army Engineer Research and Development Center, and the
United States Army Corps of Engineers Finance Center, $187,000,000, to remain available until September 30, 2020, of which not to exceed $5,000 may be used for official reception and representation purposes and only during the current
fiscal year: Provided, That no part of any other appropriation provided in this title shall be available to fund such activities in the Army Corps
of Engineers headquarters and division offices: Provided further, That any Flood Control and Coastal Emergencies appropriation may be used to fund the supervision and general administration
of emergency operations, repairs, and other activities in response to any flood, hurricane, or other natural disaster.
Note.—A full-year 2018 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Act, 2018 (Division D of P.L. 115–56, as amended).
The amounts included for 2018 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 096–3124–0–1–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0009
Executive Direction and Management
160
160
165
0010
Support Activities
23
23
23
0799
Total direct obligations
183
183
188
0808
Intra-Corps
4
4
4
0899
Total reimbursable obligations
4
4
4
0900
Total new obligations, unexpired accounts
187
187
192
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
7
8
6
1021
Recoveries of prior year unpaid obligations
2
1050
Unobligated balance (total)
9
8
6
Budget authority:
Appropriations, discretionary:
1100
Appropriation
181
180
187
Spending authority from offsetting collections, discretionary:
1700
Collected
5
5
5
1900
Budget authority (total)
186
185
192
1930
Total budgetary resources available
195
193
198
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
8
6
6
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
14
14
11
3010
New obligations, unexpired accounts
187
187
192
3020
Outlays (gross)
–184
–190
–193
3040
Recoveries of prior year unpaid obligations, unexpired
–2
3041
Recoveries of prior year unpaid obligations, expired
–1
3050
Unpaid obligations, end of year
14
11
10
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–3
–3
–3
3090
Uncollected pymts, Fed sources, end of year
–3
–3
–3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
11
11
8
3200
Obligated balance, end of year
11
8
7
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
186
185
192
Outlays, gross:
4010
Outlays from new discretionary authority
169
170
176
4011
Outlays from discretionary balances
15
20
17
4020
Outlays, gross (total)
184
190
193
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–5
–5
–5
4180
Budget authority, net (total)
181
180
187
4190
Outlays, net (total)
179
185
188
This appropriation funds the command and control, policy and guidance, program management, national and regional coordination,
and quality assurance for the civil works program. These activities are carried out by Corps headquarters and eight division
offices:
Corps Headquarters.—This office provides executive direction and management for the civil works program.
Division Offices.—Eight of the nine Corps division offices provide quality assurance for and supervise work of the 38 district offices that
have civil works responsibilities. This appropriation also funds certain costs allocable to the civil works program of these
Corps-wide support facilities:
Institute for Water Resources.—This institute performs studies and analyses on a wide range of water resources issues and develops project planning techniques.
Engineer Research and Development Center.—This center operates seven labs and conducts research and development for the Corps and other agencies.
Finance Center.—This center supports all Corps finance and accounting activities.
Humphreys Engineer Center.—This field operating activity of the Corps provides day-to-day operational support services to the Corps.
Object Classification (in millions of dollars)
Identification code 096–3124–0–1–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
103
105
106
11.3
Other than full-time permanent
1
1
1
11.5
Other personnel compensation
1
1
1
11.8
Special personal services payments
6
6
6
11.9
Total personnel compensation
111
113
114
12.1
Civilian personnel benefits
31
31
31
21.0
Travel and transportation of persons
5
4
6
22.0
Transportation of things
1
1
1
23.1
Rental payments to GSA
3
3
3
23.2
Rental payments to others
1
1
1
25.1
Advisory and assistance services
1
1
1
25.2
Other services from non-Federal sources
1
1
1
25.3
Other goods and services from Federal sources
29
28
30
99.0
Direct obligations
183
183
188
99.0
Reimbursable obligations
4
4
4
99.9
Total new obligations, unexpired accounts
187
187
192
Employment Summary
Identification code 096–3124–0–1–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
860
895
895
2001
Reimbursable civilian full-time equivalent employment
2
2
2
Washington Aqueduct
Program and Financing (in millions of dollars)
Identification code 096–3128–0–1–301
2017 actual
2018 est.
2019 est.
Budgetary resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800
Collected
1
1
1825
Spending authority from offsetting collections applied to repay debt
–1
–1
Budget authority and outlays, net:
Mandatory:
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123
Non-Federal sources
–1
–1
4180
Budget authority, net (total)
–1
–1
4190
Outlays, net (total)
–1
–1
The Washington Aqueduct supplies drinking water to customers in four jurisdictions: the District of Columbia; Arlington County,
Virginia; the City of Falls Church, Virginia; and part of Fairfax County, Virginia. Although the Aqueduct is owned and operated
by the Corps, the customers finance the operation, maintenance, and certain capital improvements of Aqueduct facilities. The
Aqueduct's customers also pay in advance the full cost of those capital improvements.
Washington Aqueduct
(Legislative proposal, subject to PAYGO)
This proposal would authorize the Federal government to sell the Washington Aqueduct, which is the wholesale water supply
system for the District of Columbia; Arlington County, Virginia; the City of Falls Church, Virginia; and part of Fairfax County,
Virginia.
Permanent Appropriations
Special and Trust Fund Receipts (in millions of dollars)
Identification code 096–9921–0–2–999
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
28
29
29
Receipts:
Current law:
1110
Licenses under Federal Power Act, Improvements of Navigable Waters, Maintenance and Operation of Dams, Etc.
8
8
8
1130
Receipts from Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
14
13
13
1199
Total current law receipts
22
21
21
1999
Total receipts
22
21
21
2000
Total: Balances and receipts
50
50
50
Appropriations:
Current law:
2101
Permanent Appropriations
–21
–20
–20
2103
Permanent Appropriations
–1
–1
–1
2132
Permanent Appropriations
1
2199
Total current law appropriations
–21
–21
–21
2999
Total appropriations
–21
–21
–21
5099
Balance, end of year
29
29
29
Program and Financing (in millions of dollars)
Identification code 096–9921–0–2–999
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0002
Maintenance and operation of dams and other improvements of navigable waters
19
20
20
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
30
32
33
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
21
20
20
1203
Appropriation (previously unavailable)
1
1
1
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–1
1260
Appropriations, mandatory (total)
21
21
21
1930
Total budgetary resources available
51
53
54
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
32
33
34
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
2
3010
New obligations, unexpired accounts
19
20
20
3020
Outlays (gross)
–18
–19
–22
3050
Unpaid obligations, end of year
1
2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
2
3200
Obligated balance, end of year
1
2
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
21
21
21
Outlays, gross:
4100
Outlays from new mandatory authority
12
16
16
4101
Outlays from mandatory balances
6
3
6
4110
Outlays, gross (total)
18
19
22
4180
Budget authority, net (total)
21
21
21
4190
Outlays, net (total)
18
19
22
This account covers three permanent appropriations:
Hydraulic mining debris reservoir.—The Corps uses fees collected from Pacific Gas and Electric Company to help maintain the Englebright Dam, Yuba River, California,
mine debris restraining works and associated hydropower generation facilities. (33 U.S.C. 683)
Maintenance and operation of dams and other improvements of navigable waters.—The Corps uses its share of certain fees levied by the Federal Energy Regulatory Commission (on the private use of Federal
property, including facilities and land; private construction and operation of water management and appurtenant facilities;
and private benefit from headwater improvement by others) for construction, operation, and maintenance of Federal water management
facilities. (16 U.S.C. 810(a))
Payments to States.—In lieu of taxes, the Corps pays to States three-fourths of the rent received from the leasing of lands acquired for flood
control, navigation, and allied purposes, including the development of hydroelectric power. (33 U.S.C. 701c-3)
Object Classification (in millions of dollars)
Identification code 096–9921–0–2–999
2017 actual
2018 est.
2019 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
2
3
3
12.1
Civilian personnel benefits
1
1
1
25.3
Other goods and services from Federal sources
16
16
16
99.9
Total new obligations, unexpired accounts
19
20
20
Employment Summary
Identification code 096–9921–0–2–999
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
29
25
25
Revolving Fund
Program and Financing (in millions of dollars)
Identification code 096–4902–0–4–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0803
Intra-Corps
8,161
7,947
8,012
0809
Reimbursable program activities, subtotal
8,161
7,947
8,012
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
825
922
919
1021
Recoveries of prior year unpaid obligations
80
1033
Recoveries of prior year paid obligations
6
1050
Unobligated balance (total)
911
922
919
Budget authority:
Spending authority from offsetting collections, mandatory:
1800
Collected
8,213
7,946
8,018
1801
Change in uncollected payments, Federal sources
–39
1823
New and/or unobligated balance of spending authority from offsetting collections temporarily reduced
–2
–2
1850
Spending auth from offsetting collections, mand (total)
8,172
7,944
8,018
1900
Budget authority (total)
8,172
7,944
8,018
1930
Total budgetary resources available
9,083
8,866
8,937
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
922
919
925
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,034
963
973
3010
New obligations, unexpired accounts
8,161
7,947
8,012
3020
Outlays (gross)
–8,152
–7,937
–8,038
3040
Recoveries of prior year unpaid obligations, unexpired
–80
3050
Unpaid obligations, end of year
963
973
947
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–133
–94
–94
3070
Change in uncollected pymts, Fed sources, unexpired
39
3090
Uncollected pymts, Fed sources, end of year
–94
–94
–94
Memorandum (non-add) entries:
3100
Obligated balance, start of year
901
869
879
3200
Obligated balance, end of year
869
879
853
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
8,172
7,944
8,018
Outlays, gross:
4100
Outlays from new mandatory authority
6,293
6,355
6,414
4101
Outlays from mandatory balances
1,859
1,582
1,624
4110
Outlays, gross (total)
8,152
7,937
8,038
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–8,192
–7,921
–7,993
4123
Non-Federal sources
–27
–25
–25
4130
Offsets against gross budget authority and outlays (total)
–8,219
–7,946
–8,018
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
39
4143
Recoveries of prior year paid obligations, unexpired accounts
6
4150
Additional offsets against budget authority only (total)
45
4160
Budget authority, net (mandatory)
–2
–2
4170
Outlays, net (mandatory)
–67
–9
20
4180
Budget authority, net (total)
–2
–2
4190
Outlays, net (total)
–67
–9
20
Memorandum (non-add) entries:
5090
Unexpired unavailable balance, SOY: Offsetting collections
7
9
11
5092
Unexpired unavailable balance, EOY: Offsetting collections
9
11
11
This revolving fund provides for the acquisition, operation, and maintenance of plant and equipment used by the civil works
program and for temporary financing of services chargeable to the civil works program. The fund also initially finances Corps
district office operating expenses, which the districts later reimburse with project-specific funds. In addition, payments
are made into the fund when other agencies or entities use plant and equipment acquired by the fund.
Object Classification (in millions of dollars)
Identification code 096–4902–0–4–301
2017 actual
2018 est.
2019 est.
Reimbursable obligations:
21.0
Travel and transportation of persons
93
81
84
22.0
Transportation of things
19
21
19
23.1
Rental payments to GSA
352
342
344
23.2
Rental payments to others
15
19
21
23.3
Communications, utilities, and miscellaneous charges
73
72
70
24.0
Printing and reproduction
1
1
1
25.1
Advisory and assistance services
27
21
24
25.2
Other services from non-Federal sources
378
410
406
25.3
Other goods and services from Federal sources
6,878
6,661
6,726
25.4
Operation and maintenance of facilities
69
63
65
25.7
Operation and maintenance of equipment
49
45
49
26.0
Supplies and materials
70
64
64
31.0
Equipment
60
59
57
32.0
Land and structures
76
86
79
42.0
Insurance claims and indemnities
1
2
3
99.9
Total new obligations, unexpired accounts
8,161
7,947
8,012
Interagency America the Beautiful Pass Revenues
Special and Trust Fund Receipts (in millions of dollars)
Identification code 096–5570–0–2–303
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
Receipts:
Current law:
1130
Fees, Interagency America the Beautiful Pass Revenues
1
1
1
2000
Total: Balances and receipts
1
1
1
Appropriations:
Current law:
2101
Interagency America the Beautiful Pass Revenues
–1
–1
–1
5099
Balance, end of year
Program and Financing (in millions of dollars)
Identification code 096–5570–0–2–303
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Interagency America the Beautiful Pass Revenues
1
1
0900
Total new obligations (object class 25.4)
1
1
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1
1
1
1930
Total budgetary resources available
1
2
2
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
1
1
3020
Outlays (gross)
–1
–1
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1
1
1
Outlays, gross:
4100
Outlays from new mandatory authority
1
1
4180
Budget authority, net (total)
1
1
1
4190
Outlays, net (total)
1
1
Funds in this account are collected from the sale of interagency America the Beautiful National Parks and Federal Recreational
Lands Passes as authorized in the Water Resources Reform and Development Act of 2014 (P.L. 113–121, section 1048). The Corps
sells and distributes the passes to the public at over 200 Corps locations and deposits the funds into this account. The funds
are expended as allowed by the Federal Lands Recreation Enhancement Act at the locations where they are collected.
Special Use Permit Fees
Special and Trust Fund Receipts (in millions of dollars)
Identification code 096–5607–0–2–303
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
Receipts:
Current law:
1130
Fees, Special Use Permit Fees
1
1
2000
Total: Balances and receipts
1
1
Appropriations:
Current law:
2101
Special Use Permit Fees
–1
–1
5099
Balance, end of year
Program and Financing (in millions of dollars)
Identification code 096–5607–0–2–303
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Recreational Resources
1
1
0900
Total new obligations (object class 25.4)
1
1
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1
1
1930
Total budgetary resources available
1
1
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
1
1
3020
Outlays (gross)
–1
–1
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1
1
Outlays, gross:
4100
Outlays from new mandatory authority
1
1
4180
Budget authority, net (total)
1
1
4190
Outlays, net (total)
1
1
Funds in this account are collected from the issuance of special use permits for activities, events, facility use, and other
specialized recreation uses, as authorized in the Water Resources Reform and Development Act of 2014 (P.L. 113–121, section
1047(a)). These funds are expended on labor, vehicle costs, materials, supplies, utilities, and other costs associated with
administering the special permits and carrying out related operation and maintenance activities at the site where the fees
are collected.
Trust Funds
Harbor Maintenance Trust Fund
For expenses necessary to perform work authorized by law to be financed from the Harbor Maintenance Trust Fund, and to be
derived from such fund, $965,132,000, to remain available until expended: of which $32,600,000 shall be used to cover the
Federal share of construction costs for dredged material disposal facilities; of which $927,267,000 shall be used to cover
the Federal share of eligible operation and maintenance costs for coastal harbors and channels and for inland harbors; and
of which $5,265,000 shall be used to cover the Federal share of eligible operation and maintenance costs for inland harbors
on the lower Mississippi River.
Special and Trust Fund Receipts (in millions of dollars)
Identification code 096–8863–0–7–301
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
8,781
9,108
9,416
Receipts:
Current law:
1110
User Fees, Harbor Maintenance Trust Fund
1,388
1,595
1,735
1140
Earnings on Investments, Harbor Maintenance Trust Fund
86
92
113
1199
Total current law receipts
1,474
1,687
1,848
Proposed:
1210
User Fees, Harbor Maintenance Trust Fund
–347
1999
Total receipts
1,474
1,687
1,501
2000
Total: Balances and receipts
10,255
10,795
10,917
Appropriations:
Current law:
2101
Operations and Maintenance
–36
–36
–29
2101
Harbor Maintenance Trust Fund
–1,044
–1,225
–927
2101
Harbor Maintenance Trust Fund
–63
–114
–33
2101
Harbor Maintenance Trust Fund
–4
–4
–5
2199
Total current law appropriations
–1,147
–1,379
–994
2999
Total appropriations
–1,147
–1,379
–994
5099
Balance, end of year
9,108
9,416
9,923
Program and Financing (in millions of dollars)
Identification code 096–8863–0–7–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Commercial navigation
1,111
1,343
959
0002
Flood risk management
5
0003
Aquatic ecosystem restoration
1
0900
Total new obligations, unexpired accounts
1,111
1,343
965
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1101
Appropriation (Operation and Maintenance)
1,044
1,225
927
1101
Appropriation (Construction)
63
114
33
1101
Appropriation (MR&T)
4
4
5
1160
Appropriation, discretionary (total):
1,111
1,343
965
1930
Total budgetary resources available
1,111
1,343
965
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
1,111
1,343
965
3020
Outlays (gross)
–1,111
–1,343
–965
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1,111
1,343
965
Outlays, gross:
4010
Outlays from new discretionary authority
1,111
1,343
965
4180
Budget authority, net (total)
1,111
1,343
965
4190
Outlays, net (total)
1,111
1,343
965
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
8,686
9,031
9,404
5001
Total investments, EOY: Federal securities: Par value
9,031
9,404
9,923
The Harbor Maintenance Trust Fund is authorized under the Harbor Maintenance Revenue Act of 1986 (P.L. 99–662, Title XIV),
as amended. Under current law, revenue is derived from a 0.125 percent ad valorem tax imposed upon commercial users of specified
U.S. ports, Saint Lawrence Seaway tolls, and investment interest. The Budget proposes to execute these appropriations within
the Harbor Maintenance Trust Fund rather than to transfer and execute them in the Construction, Operation and Maintenance,
and Mississippi River and Tributaries accounts.
The Harbor Maintenance Revenue Act authorizes expenditures from this fund to finance up to 100 percent of eligible Corps harbor
operation and maintenance costs, including the operation and maintenance of Great Lakes navigation projects. The fund fully
finances eligible operation and maintenance costs of the Saint Lawrence Seaway Development Corporation. The Water Resources
Development Act of 1996 (P.L. 104–303, section 201) authorizes the fund to pay the Federal share of the costs for the construction
of dredged material disposal facilities that are necessary for the operation and maintenance of coastal or inland harbors,
the dredging and disposal of contaminated sediments that are in or affect the operation and maintenance of Federal navigation
channels, the mitigation of impacts resulting from Federal navigation operation and maintenance activities, and the operation
and maintenance of dredged material disposal facilities.
The North American Free Trade Agreement Implementation Act (26 U.S.C. 9505(c)(3)) authorizes the fund to pay all expenses
of administration incurred by the Department of the Treasury, the Corps, and the Department of Commerce related to the administration
of the harbor maintenance tax (under 26 U.S.C. 4461 et seq.), but not in excess of $5 million for any fiscal year.
In 1998, the U.S. Supreme Court excluded all U.S. exports from the harbor maintenance tax. The Court found that the tax violated
Article I, section 9, clause 5 of the constitution because the value of the cargo, which is the basis for calculating this
tax, does not fairly match the use of port services and facilities by exporters.
The proposed appropriations language for eligible operation and maintenance costs for inland harbors on the lower Mississippi
River is intended to only apply to: Helena Harbor, Phillips County, AR, Mississippi River, Baton Rouge to the Gulf of Mexico,
barge channel through Devils Swamp, LA, Greenville Harbor, MS, Vicksburg Harbor, MS, and Memphis Harbor, McKellar Lake, Memphis,
TN.
Object Classification (in millions of dollars)
Identification code 096–8863–0–7–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
444
11.3
Other than full-time permanent
4
11.5
Other personnel compensation
22
11.8
Special personal services payments
4
11.9
Total personnel compensation
474
12.1
Civilian personnel benefits
87
21.0
Travel and transportation of persons
5
22.0
Transportation of things
1
23.3
Communications, utilities, and miscellaneous charges
5
25.1
Advisory and assistance services
5
25.2
Other services from non-Federal sources
52
25.3
Other goods and services from Federal sources
108
25.4
Operation and maintenance of facilities
38
25.7
Operation and maintenance of equipment
1
26.0
Supplies and materials
10
31.0
Equipment
3
32.0
Land and structures
176
94.0
Financial transfers (Operation and Maintenance)
1,044
1,225
94.0
Financial transfers (Construction)
63
114
94.0
Financial transfers (MR&T)
4
4
99.9
Total new obligations, unexpired accounts
1,111
1,343
965
Employment Summary
Identification code 096–8863–0–7–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
3,175
Harbor Maintenance Trust Fund
(Legislative proposal, subject to PAYGO)
This proposal would reduce the Harbor Maintenance Tax rate to better align estimated annual receipts from this tax with recent
appropriation levels for eligible expenditures from the Harbor Maintenance Trust Fund. Reducing this tax would provide greater
flexibility for individual ports to establish appropriate fee structures for services they provide, in order to help finance
their capital and operating expenses on their own.
Inland Waterways Trust Fund
For expenses necessary to cover one-half of the costs of construction, replacement, rehabilitation, and expansion of inland
waterways projects, except as otherwise specifically provided for in law, to be derived from the Inland Waterways Trust Fund,
$5,250,000, to remain available until expended.
Special and Trust Fund Receipts (in millions of dollars)
Identification code 096–8861–0–7–301
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
57
64
62
Receipts:
Current law:
1110
Transfer from General Fund, Inland Waterways Revenue Act Taxes
114
105
104
1140
Interest and Profits on Investments in Public Debt Securities, Inland Waterways Trust Fund
1
1
1
1199
Total current law receipts
115
106
105
Proposed:
1210
Users Fees, Inland Waterways Trust Fund
178
1999
Total receipts
115
106
283
2000
Total: Balances and receipts
172
170
345
Appropriations:
Current law:
2101
Inland Waterways Trust Fund
–108
–108
–5
5099
Balance, end of year
64
62
340
Program and Financing (in millions of dollars)
Identification code 096–8861–0–7–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Inland Waterways Trust Fund
108
108
5
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1101
Appropriation (Construction)
108
108
5
1930
Total budgetary resources available
108
108
5
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
43
3010
New obligations, unexpired accounts
108
108
5
3020
Outlays (gross)
–108
–65
–46
3050
Unpaid obligations, end of year
43
2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
43
3200
Obligated balance, end of year
43
2
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
108
108
5
Outlays, gross:
4010
Outlays from new discretionary authority
108
65
3
4011
Outlays from discretionary balances
43
4020
Outlays, gross (total)
108
65
46
4180
Budget authority, net (total)
108
108
5
4190
Outlays, net (total)
108
65
46
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
52
49
60
5001
Total investments, EOY: Federal securities: Par value
49
60
57
The Inland Waterways Trust Fund is authorized under the Inland Waterways Revenue Act of 1978 (P.L. 95–502), as amended by
the Water Resources Development Act of 1986 (P.L. 99–662). The fund is used to pay one-half of the costs associated with the
construction, replacement, rehabilitation, and expansion of Federal inland waterways projects, except as otherwise specifically
provided for in law. Under current law, revenue is derived from an excise tax imposed on diesel fuel for commercial vessels
on most of the inland waterways, plus investment interest. The Budget proposes to execute these appropriations within the
Inland Waterways Trust Fund rather than to transfer and execute them in the Construction account.
Object Classification (in millions of dollars)
Identification code 096–8861–0–7–301
2017 actual
2018 est.
2019 est.
Direct obligations:
32.0
Land and structures
5
94.0
Financial transfers (Construction)
108
108
99.9
Total new obligations, unexpired accounts
108
108
5
Employment Summary
Identification code 096–8861–0–7–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
2
Inland Waterways Trust Fund
(Legislative proposal, subject to PAYGO)
The proposal would establish a new user fee to supplement existing revenue from the $0.29 per gallon diesel fuel tax to help
finance the users' share of anticipated capital investment projects as well as ten percent of the cost of operation and maintenance
activities on the inland waterways. This proposal would raise just over $1.7 billion over the 10-year window.
Rivers and Harbors Contributed Funds
Special and Trust Fund Receipts (in millions of dollars)
Identification code 096–8862–0–7–301
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
9
10
14
Receipts:
Current law:
1130
Contributions, Rivers and Harbors, Other Than Port and Harbor User Fees
460
481
460
2000
Total: Balances and receipts
469
491
474
Appropriations:
Current law:
2101
Rivers and Harbors Contributed Funds
–460
–481
–460
2103
Rivers and Harbors Contributed Funds
–9
–10
–14
2132
Rivers and Harbors Contributed Funds
10
14
2199
Total current law appropriations
–459
–477
–474
2999
Total appropriations
–459
–477
–474
5099
Balance, end of year
10
14
Program and Financing (in millions of dollars)
Identification code 096–8862–0–7–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0005
Multipurpose and Other Programs
433
470
470
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
789
857
864
1021
Recoveries of prior year unpaid obligations
42
1050
Unobligated balance (total)
831
857
864
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
460
481
460
1203
Appropriation (previously unavailable)
9
10
14
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–10
–14
1260
Appropriations, mandatory (total)
459
477
474
1900
Budget authority (total)
459
477
474
1930
Total budgetary resources available
1,290
1,334
1,338
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
857
864
868
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
466
411
412
3010
New obligations, unexpired accounts
433
470
470
3020
Outlays (gross)
–446
–469
–478
3040
Recoveries of prior year unpaid obligations, unexpired
–42
3050
Unpaid obligations, end of year
411
412
404
Memorandum (non-add) entries:
3100
Obligated balance, start of year
466
411
412
3200
Obligated balance, end of year
411
412
404
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
459
477
474
Outlays, gross:
4100
Outlays from new mandatory authority
143
142
4101
Outlays from mandatory balances
446
326
336
4110
Outlays, gross (total)
446
469
478
4180
Budget authority, net (total)
459
477
474
4190
Outlays, net (total)
446
469
478
The funds in this account are provided by non-Federal interests to cover some or all of the costs for the study, design, construction,
and operation and maintenance of water resources projects. These funds include amounts for the authorized non-Federal share
of the costs, amounts in excess of the authorized non-Federal share that are provided voluntarily as contributed or advanced
funds, and amounts for certain work carried out in connection with a project with 100 percent non-Federal funding.
Object Classification (in millions of dollars)
Identification code 096–8862–0–7–301
2017 actual
2018 est.
2019 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
92
93
94
11.3
Other than full-time permanent
2
2
2
11.5
Other personnel compensation
3
3
3
11.9
Total personnel compensation
97
98
99
12.1
Civilian personnel benefits
15
15
16
21.0
Travel and transportation of persons
1
1
1
25.2
Other services from non-Federal sources
34
38
38
25.3
Other goods and services from Federal sources
37
41
41
25.4
Operation and maintenance of facilities
6
7
7
31.0
Equipment
1
1
1
32.0
Land and structures
242
269
267
99.9
Total new obligations, unexpired accounts
433
470
470
Employment Summary
Identification code 096–8862–0–7–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
738
700
700
Coastal Wetlands Restoration Trust Fund
Program and Financing (in millions of dollars)
Identification code 096–8333–0–7–301
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Coastal Wetlands Restoration Trust Fund
54
61
63
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
301
333
352
1021
Recoveries of prior year unpaid obligations
7
1050
Unobligated balance (total)
308
333
352
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
5
1203
Appropriation (previously unavailable)
5
5
5
1221
Appropriations transferred from other acct [014–8151]
74
80
80
1232
Appropriations and/or unobligated balance of appropriations temporarily reduced
–5
–5
1260
Appropriations, mandatory (total)
79
80
85
1930
Total budgetary resources available
387
413
437
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
333
352
374
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
192
177
169
3010
New obligations, unexpired accounts
54
61
63
3020
Outlays (gross)
–62
–69
–76
3040
Recoveries of prior year unpaid obligations, unexpired
–7
3050
Unpaid obligations, end of year
177
169
156
Memorandum (non-add) entries:
3100
Obligated balance, start of year
192
177
169
3200
Obligated balance, end of year
177
169
156
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
79
80
85
Outlays, gross:
4100
Outlays from new mandatory authority
23
21
4101
Outlays from mandatory balances
62
46
55
4110
Outlays, gross (total)
62
69
76
4180
Budget authority, net (total)
79
80
85
4190
Outlays, net (total)
62
69
76
The Coastal Wetlands Planning, Protection and Restoration Act (P.L. 101–646, Title III), as amended, directs the Secretary
of the Interior to distribute to the Coastal Wetlands Restoration Trust Fund a portion of the amounts appropriated each fiscal
year from the Sport Fish Restoration Account. The Louisiana Coastal Wetlands Conservation and Restoration Task Force, which
is an interagency task force consisting of the Corps, Environmental Protection Agency, Fish and Wildlife Service, Natural
Resources Conservation Service, National Marine Fisheries Service, and the State of Louisiana, uses these funds to plan, set
priorities, and carry out projects for the creation, protection, and restoration of coastal wetlands in the State of Louisiana.
Object Classification (in millions of dollars)
Identification code 096–8333–0–7–301
2017 actual
2018 est.
2019 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
1
1
1
25.2
Other services from non-Federal sources
14
14
14
25.3
Other goods and services from Federal sources
39
46
48
99.9
Total new obligations, unexpired accounts
54
61
63
Employment Summary
Identification code 096–8333–0–7–301
2017 actual
2018 est.
2019 est.
1001
Direct civilian full-time equivalent employment
4
8
8
South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 096–8217–0–7–306
2017 actual
2018 est.
2019 est.
0100
Balance, start of year
110
110
110
Receipts:
Current law:
1140
Earnings on Investments, South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund
2
2
3
2000
Total: Balances and receipts
112
112
113
Appropriations:
Current law:
2101
South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund
–2
–2
–3
5099
Balance, end of year
110
110
110
Program and Financing (in millions of dollars)
Identification code 096–8217–0–7–306
2017 actual
2018 est.
2019 est.
Obligations by program activity:
0001
Wildlife Habitat Restoration
3
3
0900
Total new obligations (object class 25.2)
3
3
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
3
2
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
2
2
3
1930
Total budgetary resources available
3
5
5
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
3
2
2
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
3
3
3020
Outlays (gross)
–3
–3
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
2
2
3
Outlays, gross:
4100
Outlays from new mandatory authority
2
2
4101
Outlays from mandatory balances
1
1
4110
Outlays, gross (total)
3
3
4180
Budget authority, net (total)
2
2
3
4190
Outlays, net (total)
3
3
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
112
114
114
5001
Total investments, EOY: Federal securities: Par value
114
114
115
This fund, authorized in the Omnibus Appropriations Act of 1999 (P.L. 105–277), as amended by the Water Resources Development
Act of 1999 (P.L. 106–53), supports wildlife habitat restoration efforts undertaken by the State of South Dakota. The establishment
of this fund satisfies the Federal obligation under the Fish and Wildlife Coordination Act (16 U.S.C. 1661 et seq.) to mitigate
for the loss of habitat due to flooding from the Oahe and Big Bend projects, which the Corps constructed under the Pick-Sloan
Missouri River Basin program.
General and Administrative Provisions
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
2017 actual
2018 est.
2019 est.
Offsetting receipts from the public:
096–143500
General Fund Proprietary Interest Receipts, not Otherwise Classified
22
20
20
096–322000
All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
98
94
94
General Fund Offsetting receipts from the public
120
114
114
Intragovernmental payments:
096–388500
Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
–1
–1
General Fund Intragovernmental payments
–1
–1
GENERAL PROVISIONS CORPS OF ENGINEERS—CIVIL
'
(including transfer of funds)
SEC. 101. (a) None of the funds provided in title I of this Act shall be available for obligation or expenditure through a reprogramming
of funds that:
(1) creates or initiates a new program, project, or activity;
(2) eliminates a program, project, or activity;
(3) increases funds or personnel for any program, project, or activity for which funds have been denied or restricted by this
Act, unless notice has been transmitted to the House and Senate Committees on Appropriations;
(4) proposes to use funds directed for a specific activity for a different purpose, unless notice has been transmitted to the
House and Senate Committees on Appropriations;
(5) augments or reduces existing programs, projects, or activities in excess of the amounts contained in paragraphs (6) through
(10), unless notice has been transmitted to the House and Senate Committees on Appropriations;
(6) Investigations.—For a base level over $100,000, reprogramming of 25 percent of the base amount up to a limit of $150,000 per project, study
or activity is allowed: Provided, That for a base level less than $100,000, the reprogramming limit is $25,000: Provided further, That up to $25,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation for existing
obligations and concomitant administrative expenses;
(7) Construction.—For a base level over $2,000,000, reprogramming of 15 percent of the base amount up to a limit of $3,000,000 per project,
study or activity is allowed: Provided, That for a base level less than $2,000,000, the reprogramming limit is $300,000: Provided further, That up to $3,000,000 may be reprogrammed for settled contractor claims, changed conditions, or real estate deficiency judgments:
Provided further, That up to $300,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation for
existing obligations and concomitant administrative expenses;
(8) Operation and maintenance.—Unlimited reprogramming authority is granted for the Corps to be able to respond to emergencies: Provided, That the Chief of Engineers shall notify the House and Senate Committees on Appropriations of these emergency actions as
soon thereafter as practicable: Provided further, That for a base level over $1,000,000, reprogramming of 15 percent of the base amount up to a limit of $5,000,000 per project,
study, or activity is allowed: Provided further, That for a base level less than $1,000,000, the reprogramming limit is $150,000: Provided further, That $150,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation;
(9) Mississippi river and tributaries.—The reprogramming guidelines in paragraphs (6), (7), and (8) shall apply to the Investigations, Construction, and Operation
and Maintenance portions of the Mississippi River and Tributaries Account, respectively; and
(10) Formerly utilized sites remedial action program.—Reprogramming of up to 15 percent of the base of the receiving project is permitted.
(b) De Minimis Reprogrammings.—In no case should a reprogramming for less than $50,000 be submitted to the House and Senate Committees on Appropriations.
(c) Continuing Authorities Program.—Subsection (a)(1) shall not apply to any project or activity funded under the continuing authorities program.
(d) Not later than 60 days after the date of enactment of this Act, the Secretary shall submit a report to the House and Senate
Committees on Appropriations to establish the baseline for application of reprogramming and transfer authorities for the current
fiscal year which shall include:
(1) A table for each appropriation with a separate column to display the President's budget request, adjustments made by Congress,
adjustments due to enacted rescissions, if applicable, and the fiscal year enacted level; and
(2) A delineation in the table for each appropriation both by object class and program, project and activity as detailed in the
budget appendix for the respective appropriations.
SEC. 102. None of the funds made available in this title may be used to award or modify any contract that commits funds beyond the amounts
appropriated for that program, project, or activity that remain unobligated, except that such amounts may include any funds
that have been made available through reprogramming pursuant to section 101.SEC. 103. The Secretary of the Army may transfer to the Fish and Wildlife Service, and the Fish and Wildlife Service may accept and
expend, such funds as the Secretary of the Army and the Director of the Fish and Wildlife Service determine, through consultation,
are appropriate, from the funds provided in this title under the heading "Operation and Maintenance" to mitigate for fisheries
lost due to Army Corps of Engineers civil works projects.