[Appendix]
[Detailed Budget Estimates by Agency]
[National Aeronautics and Space Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]
NATIONAL AERONAUTICS AND SPACE ADMINISTRATION
NATIONAL AERONAUTICS AND SPACE ADMINISTRATION
Federal Funds
Science
For necessary expenses, not otherwise provided for, in the conduct and support of science research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, $5,711,800,000, to remain available until September 30, 2019.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0120–0–1–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Science (Direct)
5,584
5,578
5,712
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
273
300
300
1021
Recoveries of prior year unpaid obligations
27
1033
Recoveries of prior year paid obligations
1
1050
Unobligated balance (total)
301
300
300
Budget authority:
Appropriations, discretionary:
1100
Appropriation
5,589
5,578
5,712
1120
Appropriations transferred to other accts CECR [080–0130]
–5
1120
Appropriations transferred to other acct SSMS [080–0122]
–1
1160
Appropriation, discretionary (total)
5,583
5,578
5,712
1930
Total budgetary resources available
5,884
5,878
6,012
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
300
300
300
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3,253
3,622
3,849
3010
New obligations, unexpired accounts
5,584
5,578
5,712
3011
Obligations ("upward adjustments"), expired accounts
3
3020
Outlays (gross)
–5,175
–5,351
–5,693
3040
Recoveries of prior year unpaid obligations, unexpired
–27
3041
Recoveries of prior year unpaid obligations, expired
–16
3050
Unpaid obligations, end of year
3,622
3,849
3,868
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3,253
3,622
3,849
3200
Obligated balance, end of year
3,622
3,849
3,868
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
5,583
5,578
5,712
Outlays, gross:
4010
Outlays from new discretionary authority
2,190
2,345
2,401
4011
Outlays from discretionary balances
2,985
3,006
3,292
4020
Outlays, gross (total)
5,175
5,351
5,693
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–1
Additional offsets against gross budget authority only:
4053
Recoveries of prior year paid obligations, unexpired accounts
1
4060
Additional offsets against budget authority only (total)
1
4070
Budget authority, net (discretionary)
5,583
5,578
5,712
4080
Outlays, net (discretionary)
5,174
5,351
5,693
4180
Budget authority, net (total)
5,583
5,578
5,712
4190
Outlays, net (total)
5,174
5,351
5,693
The Science appropriation provides for NASA's science mission, which is comprised of the agency's Earth and space science
programs: Earth Science, Planetary Science, Heliophysics, the James Webb Space Telescope, and Astrophysics. These programs,
which are managed by the Science Mission Directorate, seek to answer fundamental questions concerning the global Earth system;
other planets in the solar system and around other stars; the connections among the Sun, Earth, and heliosphere; and the origin
and evolution of planetary systems, the galaxy, and the universe, including the origin and distribution of life in the universe.
Program objectives are pursued through robotic flight missions, ground-based scientific research and data analysis, and the
development of new technologies for future missions.
The Science appropriation provides for all of the research, development, operations, salaries and related expenses, and other
general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement,
and test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget
request.
Object Classification (in millions of dollars)
Identification code 080–0120–0–1–252
2016 actual
2017 est.
2018 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
236
236
255
11.3
Other than full-time permanent
4
4
4
11.5
Other personnel compensation
1
1
2
11.9
Total personnel compensation
241
241
261
12.1
Civilian personnel benefits
74
74
80
21.0
Travel and transportation of persons
21
21
23
22.0
Transportation of things
5
5
5
23.2
Rental payments to others
6
6
6
23.3
Communications, utilities, and miscellaneous charges
4
4
4
24.0
Printing and reproduction
1
1
1
25.1
Advisory and assistance services
84
84
78
25.2
Other services from non-Federal sources
197
197
91
25.3
Other goods and services from Federal sources
223
223
222
25.4
Operation and maintenance of facilities
9
9
10
25.5
Research and development contracts
3,910
3,905
4,059
25.7
Operation and maintenance of equipment
94
94
99
26.0
Supplies and materials
24
24
29
31.0
Equipment
35
35
33
41.0
Grants, subsidies, and contributions
656
655
711
99.9
Total new obligations, unexpired accounts
5,584
5,578
5,712
Employment Summary
Identification code 080–0120–0–1–252
2016 actual
2017 est.
2018 est.
1001
Direct civilian full-time equivalent employment
1,897
1,835
1,887
Aeronautics
For necessary expenses, not otherwise provided for, in the conduct and support of aeronautics research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, $624,000,000, to remain available until September 30, 2019.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0126–0–1–402
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Aeronautics (Direct)
644
639
624
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
12
12
12
1021
Recoveries of prior year unpaid obligations
10
1050
Unobligated balance (total)
22
12
12
Budget authority:
Appropriations, discretionary:
1100
Appropriation
640
639
624
1120
Appropriations transferred to other acct [080–0130]
–5
1120
Appropriations transferred to other acct SSMS [080–0122]
–1
1160
Appropriation, discretionary (total)
634
639
624
1930
Total budgetary resources available
656
651
636
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
12
12
12
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
322
345
382
3010
New obligations, unexpired accounts
644
639
624
3011
Obligations ("upward adjustments"), expired accounts
1
3020
Outlays (gross)
–609
–602
–633
3040
Recoveries of prior year unpaid obligations, unexpired
–10
3041
Recoveries of prior year unpaid obligations, expired
–3
3050
Unpaid obligations, end of year
345
382
373
Memorandum (non-add) entries:
3100
Obligated balance, start of year
322
345
382
3200
Obligated balance, end of year
345
382
373
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
634
639
624
Outlays, gross:
4010
Outlays from new discretionary authority
352
313
305
4011
Outlays from discretionary balances
257
289
328
4020
Outlays, gross (total)
609
602
633
4180
Budget authority, net (total)
634
639
624
4190
Outlays, net (total)
609
602
633
This appropriation provides for the full costs associated with NASA's Aeronautics Research mission, which aims to expand the
boundaries of aeronautical knowledge for the benefit of the nation and the broad aeronautics community. The mission is managed
by NASA's Aeronautics Research Mission Directorate, and consists of the following integrated research programs: Airspace Operations
and Safety, Advanced Air Vehicles, Integrated Aviation Systems, and Transformative Aeronautics Concepts. Full costs of these
programs cover all of the research; development; operations; salaries and related expenses; and other general and administrative
activities required to execute the programs. Costs include labor, travel, procurement, test, and fabrication costs. Performance
goals associated with these activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
Identification code 080–0126–0–1–402
2016 actual
2017 est.
2018 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
152
152
171
11.3
Other than full-time permanent
3
3
3
11.9
Total personnel compensation
155
155
174
12.1
Civilian personnel benefits
46
47
53
21.0
Travel and transportation of persons
7
5
5
22.0
Transportation of things
1
23.3
Communications, utilities, and miscellaneous charges
3
5
4
25.1
Advisory and assistance services
11
11
11
25.2
Other services from non-Federal sources
30
48
39
25.3
Other goods and services from Federal sources
8
5
6
25.4
Operation and maintenance of facilities
33
26
17
25.5
Research and development contracts
223
230
215
25.7
Operation and maintenance of equipment
36
37
33
26.0
Supplies and materials
14
15
11
31.0
Equipment
31
30
25
32.0
Land and structures
2
1
1
41.0
Grants, subsidies, and contributions
44
24
30
99.9
Total new obligations, unexpired accounts
644
639
624
Employment Summary
Identification code 080–0126–0–1–402
2016 actual
2017 est.
2018 est.
1001
Direct civilian full-time equivalent employment
1,310
1,345
1,345
Space Technology
For necessary expenses, not otherwise provided for, in the conduct and support of space technology research and development
activities, including research, development, operations, support, and services; maintenance and repair, facility planning
and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs,
including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel
expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission
and administrative aircraft, $678,600,000, to remain available until September 30, 2019.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0131–0–1–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Space Technology (Direct)
677
686
679
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
49
71
71
1011
Unobligated balance transfer from other acct SSMS [080–0122]
4
1021
Recoveries of prior year unpaid obligations
8
1050
Unobligated balance (total)
61
71
71
Budget authority:
Appropriations, discretionary:
1100
Appropriation
687
686
679
1930
Total budgetary resources available
748
757
750
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
71
71
71
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
378
486
498
3010
New obligations, unexpired accounts
677
686
679
3011
Obligations ("upward adjustments"), expired accounts
1
3020
Outlays (gross)
–560
–674
–684
3040
Recoveries of prior year unpaid obligations, unexpired
–8
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
486
498
493
Memorandum (non-add) entries:
3100
Obligated balance, start of year
378
486
498
3200
Obligated balance, end of year
486
498
493
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
687
686
679
Outlays, gross:
4010
Outlays from new discretionary authority
248
240
238
4011
Outlays from discretionary balances
312
434
446
4020
Outlays, gross (total)
560
674
684
4180
Budget authority, net (total)
687
686
679
4190
Outlays, net (total)
560
674
684
This appropriation provides for the full costs associated with program activities under the NASA Space Technology Mission
Directorate which conducts research and development in space technologies serving multiple customers within NASA, private
industry, academia, and other government agencies. The full costs provide for all of the research; development; operations;
salaries and related expenses; and other general and administrative activities required to execute the programs within this
account. Costs include labor, travel, procurement, and those associated with fabrication, tests and flight demonstrations.
The Space Technology appropriation also supports the operations of the NASA Office of the Chief Technologist.
The programs within Space Technology enable new missions by drawing on talent from the NASA workforce, academia, small businesses
and the broader space enterprise to deliver innovative solutions that dramatically improve technological capabilities for
NASA and the Nation. The appropriation funds several programs, including Agency Technology and Innovation, Small Business
Innovative Research (SBIR), Small Business Technology Transfer (STTR), and Space Technology Research and Development. Performance
goals associated with these activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
Identification code 080–0131–0–1–252
2016 actual
2017 est.
2018 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
83
86
95
11.3
Other than full-time permanent
1
1
1
11.9
Total personnel compensation
84
87
96
12.1
Civilian personnel benefits
27
27
30
21.0
Travel and transportation of persons
4
4
5
22.0
Transportation of things
1
1
4
25.1
Advisory and assistance services
27
27
30
25.2
Other services from non-Federal sources
30
30
27
25.3
Other goods and services from Federal sources
5
6
9
25.4
Operation and maintenance of facilities
2
3
3
25.5
Research and development contracts
432
435
404
25.7
Operation and maintenance of equipment
18
18
14
26.0
Supplies and materials
5
5
7
31.0
Equipment
4
4
9
41.0
Grants, subsidies, and contributions
38
39
41
99.9
Total new obligations, unexpired accounts
677
686
679
Employment Summary
Identification code 080–0131–0–1–252
2016 actual
2017 est.
2018 est.
1001
Direct civilian full-time equivalent employment
705
722
725
exploration
For necessary expenses, not otherwise provided for, in the conduct and support of exploration research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, $3,934,097,000, to remain available until September 30, 2019.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0124–0–1–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Exploration (Direct)
4,046
4,022
3,934
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
58
43
43
1010
Unobligated balance transfer to other accts CECR [080–0130]
–19
1021
Recoveries of prior year unpaid obligations
36
1050
Unobligated balance (total)
75
43
43
Budget authority:
Appropriations, discretionary:
1100
Appropriation
4,030
4,022
3,934
1120
Appropriations transferred to other acct CECR [080–0130]
–18
1120
Appropriations transferred to other acct SSMS [080–0122]
–2
1121
Appropriations transferred from other acct SOMD [080–0115]
4
1160
Appropriation, discretionary (total)
4,014
4,022
3,934
1930
Total budgetary resources available
4,089
4,065
3,977
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
43
43
43
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,501
1,270
1,457
3010
New obligations, unexpired accounts
4,046
4,022
3,934
3011
Obligations ("upward adjustments"), expired accounts
2
3020
Outlays (gross)
–4,237
–3,835
–3,934
3040
Recoveries of prior year unpaid obligations, unexpired
–36
3041
Recoveries of prior year unpaid obligations, expired
–6
3050
Unpaid obligations, end of year
1,270
1,457
1,457
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1,501
1,270
1,457
3200
Obligated balance, end of year
1,270
1,457
1,457
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
4,014
4,022
3,934
Outlays, gross:
4010
Outlays from new discretionary authority
2,757
2,735
2,557
4011
Outlays from discretionary balances
1,480
1,100
1,377
4020
Outlays, gross (total)
4,237
3,835
3,934
4180
Budget authority, net (total)
4,014
4,022
3,934
4190
Outlays, net (total)
4,237
3,835
3,934
This appropriation provides for costs associated with the development of systems and capabilities required for human exploration
of space. The systems and capabilities include launch and crew vehicles for missions beyond low Earth orbit, technologies
and countermeasures to keep astronauts healthy and functional during deep space missions, and technologies to increase capabilities,
and reduce the launch mass and cost of deep space missions. The full costs provide for the research; development; operations;
salaries and related expenses; and other general and administrative activities required to execute the programs within this
account. Costs include labor, travel, procurement, test and fabrication costs. Performance goals associated with these activities
are addressed in NASA's detailed budget request.
NASA's human space exploration programs include Space Launch System, Orion, Exploration Ground Systems, Advanced Exploration
Systems, and Human Research. The programs are managed by NASA's Human Exploration and Operations Mission Directorate, which
also manages programs in the Space Operations account.
Object Classification (in millions of dollars)
Identification code 080–0124–0–1–252
2016 actual
2017 est.
2018 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
323
323
337
11.3
Other than full-time permanent
2
2
2
11.5
Other personnel compensation
1
1
1
11.8
Special personal services payments
1
1
1
11.9
Total personnel compensation
327
327
341
12.1
Civilian personnel benefits
104
104
109
13.0
Benefits for former personnel
1
1
21.0
Travel and transportation of persons
14
14
13
22.0
Transportation of things
1
1
25
23.3
Communications, utilities, and miscellaneous charges
10
10
6
25.1
Advisory and assistance services
397
397
341
25.2
Other services from non-Federal sources
40
40
34
25.3
Other goods and services from Federal sources
40
40
34
25.4
Operation and maintenance of facilities
102
102
95
25.5
Research and development contracts
2,703
2,679
2,663
25.7
Operation and maintenance of equipment
149
149
134
26.0
Supplies and materials
19
19
19
31.0
Equipment
40
40
45
32.0
Land and structures
38
38
19
41.0
Grants, subsidies, and contributions
61
61
56
99.9
Total new obligations, unexpired accounts
4,046
4,022
3,934
Employment Summary
Identification code 080–0124–0–1–252
2016 actual
2017 est.
2018 est.
1001
Direct civilian full-time equivalent employment
2,758
2,713
2,651
Education
For necessary expenses, not otherwise provided for, in the conduct and support of aerospace and aeronautical education research
and development activities, including research, development, operations, support, and services; program management; personnel
and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States
Code; travel expenses; purchase and hire of passenger motor vehicles; purchase, lease, charter, maintenance, and operation of mission and administrative aircraft; and to carry out closure of the NASA Office of Education, including for making payments for awards granted prior to September
30, 2017, $37,300,000, to remain available until September 30, 2019.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0128–0–1–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Education (Direct)
137
115
37
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
33
12
12
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
34
12
12
Budget authority:
Appropriations, discretionary:
1100
Appropriation
115
115
37
1930
Total budgetary resources available
149
127
49
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
12
12
12
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
159
179
129
3010
New obligations, unexpired accounts
137
115
37
3020
Outlays (gross)
–114
–165
–100
3040
Recoveries of prior year unpaid obligations, unexpired
–1
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
179
129
66
Memorandum (non-add) entries:
3100
Obligated balance, start of year
159
179
129
3200
Obligated balance, end of year
179
129
66
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
115
115
37
Outlays, gross:
4010
Outlays from new discretionary authority
14
24
8
4011
Outlays from discretionary balances
100
141
92
4020
Outlays, gross (total)
114
165
100
4180
Budget authority, net (total)
115
115
37
4190
Outlays, net (total)
114
165
100
This appropriation provides for the full costs associated with NASA's education activities within the Office of Education,
which include labor, travel, procurement, test and fabrication costs. The Budget proposes the termination of the Office of
Education and its portfolio of programs and projects. The Office of Education has experienced significant challenges in implementing
a focused NASA-wide education strategy. Additionally, the Office of Education lacks sufficient outcome measures to assess
the effectiveness of its programs.
The Budget supports the orderly closeout and/or transition of these activities needed to comply with federal laws and regulations
regarding contracts, grants/cooperative agreements, civil servants, records management, and administrative infrastructure.
While the Budget no longer supports the formal Office of Education programs, NASA will continue to use every opportunity to
support the next generation through engagement in our missions and the many ways that our work excites and encourages discovery
by learners and educators.
Object Classification (in millions of dollars)
Identification code 080–0128–0–1–252
2016 actual
2017 est.
2018 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
5
5
4
11.8
Special personal services payments
1
1
11.9
Total personnel compensation
6
6
4
12.1
Civilian personnel benefits
2
2
1
25.1
Advisory and assistance services
7
5
2
25.2
Other services from non-Federal sources
10
9
3
25.5
Research and development contracts
3
2
1
25.7
Operation and maintenance of equipment
6
4
1
41.0
Grants, subsidies, and contributions
103
87
25
99.9
Total new obligations, unexpired accounts
137
115
37
Employment Summary
Identification code 080–0128–0–1–252
2016 actual
2017 est.
2018 est.
1001
Direct civilian full-time equivalent employment
51
60
30
Safety, security and mission services
For necessary expenses, not otherwise provided for, in the conduct and support of science, aeronautics, space technology,
exploration, space operations and education research and development activities, including research, development, operations,
support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications
activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections
5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; not to exceed
$63,000 for official reception and representation expenses; and purchase, lease, charter, maintenance, and operation of mission
and administrative aircraft, $2,830,200,000, to remain available until September 30, 2019.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0122–0–1–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Cross Agency Support (Direct)
2,800
2,764
2,830
0801
Cross Agency Support (Reimbursable)
2,525
2,726
2,548
0900
Total new obligations, unexpired accounts
5,325
5,490
5,378
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
247
304
304
1010
Unobligated balance transfer to other accts Space Technology [080–0131]
–4
1021
Recoveries of prior year unpaid obligations
28
1033
Recoveries of prior year paid obligations
2
1050
Unobligated balance (total)
273
304
304
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2,769
2,764
2,830
1121
Appropriations transferred from other acct Science [080–0120]
1
1121
Appropriations transferred from other acct Aeronautics [080–0126]
1
1121
Appropriations transferred from other acct Exploration [080–0124]
2
1160
Appropriation, discretionary (total)
2,773
2,764
2,830
Spending authority from offsetting collections, discretionary:
1700
Collected
2,197
2,726
2,548
1701
Change in uncollected payments, Federal sources
386
1750
Spending auth from offsetting collections, disc (total)
2,583
2,726
2,548
1900
Budget authority (total)
5,356
5,490
5,378
1930
Total budgetary resources available
5,629
5,794
5,682
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
304
304
304
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,859
2,227
1,909
3010
New obligations, unexpired accounts
5,325
5,490
5,378
3011
Obligations ("upward adjustments"), expired accounts
10
3020
Outlays (gross)
–4,922
–5,808
–5,528
3040
Recoveries of prior year unpaid obligations, unexpired
–28
3041
Recoveries of prior year unpaid obligations, expired
–17
3050
Unpaid obligations, end of year
2,227
1,909
1,759
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–1,105
–1,443
–1,443
3070
Change in uncollected pymts, Fed sources, unexpired
–386
3071
Change in uncollected pymts, Fed sources, expired
48
3090
Uncollected pymts, Fed sources, end of year
–1,443
–1,443
–1,443
Memorandum (non-add) entries:
3100
Obligated balance, start of year
754
784
466
3200
Obligated balance, end of year
784
466
316
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
5,356
5,490
5,378
Outlays, gross:
4010
Outlays from new discretionary authority
3,089
4,392
4,302
4011
Outlays from discretionary balances
1,833
1,416
1,226
4020
Outlays, gross (total)
4,922
5,808
5,528
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–2,024
–2,475
–2,295
4033
Non-Federal sources
–226
–251
–253
4040
Offsets against gross budget authority and outlays (total)
–2,250
–2,726
–2,548
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–386
4052
Offsetting collections credited to expired accounts
51
4053
Recoveries of prior year paid obligations, unexpired accounts
2
4060
Additional offsets against budget authority only (total)
–333
4070
Budget authority, net (discretionary)
2,773
2,764
2,830
4080
Outlays, net (discretionary)
2,672
3,082
2,980
4180
Budget authority, net (total)
2,773
2,764
2,830
4190
Outlays, net (total)
2,672
3,082
2,980
This appropriation provides for NASA's supporting functions associated with the science, aeronautics, space technology, education,
space operations, exploration, and construction and environmental compliance and restoration activities of the agency. This
account provides for the operations and maintenance; salaries and related expenses; and other general and administrative activities
supporting the programs within the Agency's six mission accounts.
Safety, Security, and Mission Services provides a strategic focus for managing agency mission support functions and some of
NASA's unique research facilities.
Center Management and Operations includes the basic costs to manage and operate each of the nine NASA field centers and to
maintain the technical capabilities required to support the Agency's Mission. This Budget is not directly identified or aligned
to a specific program or project requirement, but is necessary for efficient and effective administration and operation of
the NASA Centers.
Agency Management and Operations provides for the management and oversight of Agency programs, the performance of Agency-wide
activities and functions, and the maintenance of unique research capabilities and facilities. Responsibilities include the
determination of programs and projects; establishment of management policies, procedures, and performance criteria; evaluation
of progress; and the coordination and integration of all phases of the Agency's mission.
Object Classification (in millions of dollars)
Identification code 080–0122–0–1–252
2016 actual
2017 est.
2018 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
879
866
994
11.3
Other than full-time permanent
18
18
20
11.5
Other personnel compensation
26
26
29
11.8
Special personal services payments
1
11.9
Total personnel compensation
923
910
1,044
12.1
Civilian personnel benefits
277
273
314
13.0
Benefits for former personnel
1
1
1
21.0
Travel and transportation of persons
22
22
20
22.0
Transportation of things
2
2
3
23.1
Rental payments to GSA
7
7
7
23.2
Rental payments to others
24
24
20
23.3
Communications, utilities, and miscellaneous charges
59
58
58
24.0
Printing and reproduction
3
3
3
25.1
Advisory and assistance services
221
218
203
25.2
Other services from non-Federal sources
258
255
236
25.3
Other goods and services from Federal sources
50
49
45
25.4
Operation and maintenance of facilities
252
249
232
25.5
Research and development contracts
181
179
155
25.6
Medical care
8
8
7
25.7
Operation and maintenance of equipment
416
411
394
26.0
Supplies and materials
14
14
14
31.0
Equipment
41
40
37
32.0
Land and structures
25
25
22
41.0
Grants, subsidies, and contributions
16
16
15
99.0
Direct obligations
2,800
2,764
2,830
99.0
Reimbursable obligations
2,525
2,726
2,548
99.9
Total new obligations, unexpired accounts
5,325
5,490
5,378
Employment Summary
Identification code 080–0122–0–1–252
2016 actual
2017 est.
2018 est.
1001
Direct civilian full-time equivalent employment
7,437
7,688
7,705
2001
Reimbursable civilian full-time equivalent employment
342
317
263
construction and environmental compliance and restoration
For necessary expenses for construction of facilities including repair, rehabilitation, revitalization, and modification of
facilities, construction of new facilities and additions to existing facilities, facility planning and design, and restoration,
and acquisition or condemnation of real property, as authorized by law, and environmental compliance and restoration, $496,100,000, to remain available until September 30, 2023: Provided, That proceeds from leases deposited into this account shall be available for a period of 5 years to the extent and in amounts as provided in annual appropriations Acts: Provided further, That such proceeds referred to in the preceding proviso shall be available for obligation for fiscal year 2018 in an amount not to exceed $9,470,300: Provided further, That each annual budget request shall include an annual estimate of gross receipts and collections and proposed use of all
funds collected pursuant to section 20145 of title 51, United States Code.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0130–0–1–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Construction and Environmental Compliance and Restoration (Direct)
508
463
496
0801
Construction and Environmental Compliance and Restoration (Reimbursable)
5
9
9
0900
Total new obligations, unexpired accounts
513
472
505
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
162
135
135
1011
Unobligated balance transfer from other acct Exploration [080–0124]
19
1021
Recoveries of prior year unpaid obligations
33
1050
Unobligated balance (total)
214
135
135
Budget authority:
Appropriations, discretionary:
1100
Appropriation
389
463
496
1121
Appropriations transferred from other acct Space Operations [080–0115]
11
1121
Appropriations transferred from other acct Aeronautics [080–0126]
5
1121
Appropriations transferred from other acct Science [080–0120]
5
1121
Appropriations transferred from other acct Exploration [080–0124]
18
1160
Appropriation, discretionary (total)
428
463
496
Spending authority from offsetting collections, discretionary:
1700
Collected
6
9
9
1900
Budget authority (total)
434
472
505
1930
Total budgetary resources available
648
607
640
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
135
135
135
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
734
719
728
3010
New obligations, unexpired accounts
513
472
505
3020
Outlays (gross)
–495
–463
–583
3040
Recoveries of prior year unpaid obligations, unexpired
–33
3050
Unpaid obligations, end of year
719
728
650
Memorandum (non-add) entries:
3100
Obligated balance, start of year
734
719
728
3200
Obligated balance, end of year
719
728
650
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
434
472
505
Outlays, gross:
4010
Outlays from new discretionary authority
20
98
76
4011
Outlays from discretionary balances
475
365
507
4020
Outlays, gross (total)
495
463
583
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–6
–9
–9
4180
Budget authority, net (total)
428
463
496
4190
Outlays, net (total)
489
454
574
This appropriation provides for NASA's construction and environmental compliance and restoration activities, and allows the
agency to use the net proceeds from Enhanced Use Leases for maintenance, capital revitalization, and improvement of real property
assets and related personal property at NASA Centers under the authority of section 20145 of the National Aeronautics and
Space Act (51 U.S.C. 20145). The costs provide for all of the research; development; operations; design, repair, rehabilitation,
modification of facilities, and construction of new facilities; and other general and administrative activities required to
execute the programs within this account.
Object Classification (in millions of dollars)
Identification code 080–0130–0–1–252
2016 actual
2017 est.
2018 est.
Direct obligations:
23.3
Communications, utilities, and miscellaneous charges
1
1
1
25.1
Advisory and assistance services
34
31
35
25.2
Other services from non-Federal sources
33
30
32
25.3
Other goods and services from Federal sources
29
26
51
25.4
Operation and maintenance of facilities
102
93
84
25.5
Research and development contracts
32
29
20
25.7
Operation and maintenance of equipment
10
9
7
26.0
Supplies and materials
1
31.0
Equipment
1
32.0
Land and structures
267
244
264
99.0
Direct obligations
508
463
496
99.0
Reimbursable obligations
5
9
9
99.9
Total new obligations, unexpired accounts
513
472
505
Space operations
For necessary expenses, not otherwise provided for, in the conduct and support of space operations research and development
activities, including research, development, operations, support and services; space flight, spacecraft control and communications
activities, including operations, production, and services; maintenance and repair, facility planning and design; program
management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902
of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter,
maintenance and operation of mission and administrative aircraft, $4,740,803,000, to remain available until September 30, 2019.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0115–0–1–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Space Operations (Direct)
5,104
5,019
4,741
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
169
103
103
1021
Recoveries of prior year unpaid obligations
24
1050
Unobligated balance (total)
193
103
103
Budget authority:
Appropriations, discretionary:
1100
Appropriation
5,029
5,019
4,741
1120
Appropriations transferred to other accts CECR [080–0130]
–11
1120
Appropriations transferred to other acct Exploration [080–0124]
–4
1160
Appropriation, discretionary (total)
5,014
5,019
4,741
1900
Budget authority (total)
5,014
5,019
4,741
1930
Total budgetary resources available
5,207
5,122
4,844
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
103
103
103
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,589
1,716
1,790
3010
New obligations, unexpired accounts
5,104
5,019
4,741
3011
Obligations ("upward adjustments"), expired accounts
18
3020
Outlays (gross)
–4,951
–4,945
–4,814
3040
Recoveries of prior year unpaid obligations, unexpired
–24
3041
Recoveries of prior year unpaid obligations, expired
–20
3050
Unpaid obligations, end of year
1,716
1,790
1,717
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1,589
1,716
1,790
3200
Obligated balance, end of year
1,716
1,790
1,717
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
5,014
5,019
4,741
Outlays, gross:
4010
Outlays from new discretionary authority
3,313
3,413
3,224
4011
Outlays from discretionary balances
1,637
1,532
1,590
4020
Outlays, gross (total)
4,950
4,945
4,814
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–1
4040
Offsets against gross budget authority and outlays (total)
–1
Additional offsets against gross budget authority only:
4052
Offsetting collections credited to expired accounts
1
4070
Budget authority, net (discretionary)
5,014
5,019
4,741
4080
Outlays, net (discretionary)
4,949
4,945
4,814
Mandatory:
Outlays, gross:
4101
Outlays from mandatory balances
1
4180
Budget authority, net (total)
5,014
5,019
4,741
4190
Outlays, net (total)
4,950
4,945
4,814
This appropriation provides for the full costs associated with the space operations activities of the agency. The full costs
include all labor, travel, procurement, test, and fabrication costs to execute these programs, which provide for all of the
research; development; operations; salaries and related expenses; and other general and administrative activities supporting
the programs within this account. Major themes within the Space Operations account include the International Space Station,
Space Transportation, and Space and Flight Support. Performance goals associated with these activities are addressed in NASA's
detailed budget request.
The International Space Station is a complex of research laboratories in low Earth orbit in which America and its international
partners, including Russia, Canada, Europe, and Japan, conduct unique scientific and technological investigations in a microgravity
environment. The objective of the International Space Station is to support human space exploration and conduct science experiments
and technology development unique to the on-orbit attributes of the facility.
Space and Flight Support is comprised of multiple capabilities that provide on-going customer support for a wide range of
services. The programs include Space Communications and Navigation, Human Space Flight Operations, Launch Services, and Rocket
Propulsion Testing. They are provided to a wide range of customers including NASA, other U.S. Federal agencies, foreign governments,
and commercial customers. The programs are managed by NASA's Human Exploration and Operations Mission Directorate, which also
manages programs in the Exploration account.
The Space Transportation theme's objective is to transport U.S. astronauts and cargo safely back and forth to America's orbiting
national laboratory, ISS. This theme includes the Commercial Crew Program and ISS Crew and Cargo. Maintaining the ISS requires
a fleet of vehicles and launch locations to transport astronauts, science experiments, critical supplies, maintenance hardware,
and propellant to ISS, and to dispose of waste generated on ISS. The Commercial Crew Program partners with the U.S. private
sector to develop and operate safe, reliable, and affordable crew transportation to low-Earth orbit. Within ISS Crew and Cargo
Transportation, NASA currently purchases cargo transportation to the ISS under the CRS contracts with Orbital ATK and SpaceX
and crew transportation from the Russian Space Agency, Roscosmos.
Object Classification (in millions of dollars)
Identification code 080–0115–0–1–252
2016 actual
2017 est.
2018 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
272
308
308
11.3
Other than full-time permanent
2
2
2
11.5
Other personnel compensation
1
2
2
11.9
Total personnel compensation
275
312
312
12.1
Civilian personnel benefits
87
87
98
21.0
Travel and transportation of persons
13
13
12
22.0
Transportation of things
1,529
1,529
1,487
23.2
Rental payments to others
4
4
3
23.3
Communications, utilities, and miscellaneous charges
4
4
4
24.0
Printing and reproduction
1
1
25.1
Advisory and assistance services
88
88
79
25.2
Other services from non-Federal sources
125
125
128
25.3
Other goods and services from Federal sources
26
26
26
25.4
Operation and maintenance of facilities
36
36
37
25.5
Research and development contracts
2,589
2,467
2,227
25.7
Operation and maintenance of equipment
256
256
260
26.0
Supplies and materials
22
22
19
31.0
Equipment
21
21
17
32.0
Land and structures
3
3
4
41.0
Grants, subsidies, and contributions
25
25
28
99.9
Total new obligations, unexpired accounts
5,104
5,019
4,741
Employment Summary
Identification code 080–0115–0–1–252
2016 actual
2017 est.
2018 est.
1001
Direct civilian full-time equivalent employment
2,240
2,332
2,349
Office of inspector general
For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, $39,300,000, to remain available until September 30, 2019.
Note.—A full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114–254). The amounts
included for 2017 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 080–0109–0–1–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Office of Inspector General (Direct)
37
37
39
0801
Office of Inspector General (Reimbursable)
1
1
1
0900
Total new obligations, unexpired accounts
38
38
40
Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
37
37
39
Spending authority from offsetting collections, discretionary:
1700
Collected
1
1
1
1900
Budget authority (total)
38
38
40
1930
Total budgetary resources available
38
38
40
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
4
4
3010
New obligations, unexpired accounts
38
38
40
3011
Obligations ("upward adjustments"), expired accounts
1
3020
Outlays (gross)
–38
–42
–38
3041
Recoveries of prior year unpaid obligations, expired
–1
3050
Unpaid obligations, end of year
4
2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
4
4
3200
Obligated balance, end of year
4
2
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
38
38
40
Outlays, gross:
4010
Outlays from new discretionary authority
34
38
36
4011
Outlays from discretionary balances
4
4
2
4020
Outlays, gross (total)
38
42
38
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1
–1
–1
4180
Budget authority, net (total)
37
37
39
4190
Outlays, net (total)
37
41
37
This appropriation provides for the full costs associated with the operations of the NASA Office of Inspector General. The
mission of the Office of Inspector General is to conduct audits and investigations of agency activities to prevent and detect
fraud, waste, abuse, and mismanagement. The Inspector General keeps the Administrator and the Congress informed of problems
and deficiencies in agency programs and operations.
Object Classification (in millions of dollars)
Identification code 080–0109–0–1–252
2016 actual
2017 est.
2018 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
23
23
23
12.1
Civilian personnel benefits
8
8
10
21.0
Travel and transportation of persons
1
1
1
25.2
Other services from non-Federal sources
3
3
3
25.3
Other goods and services from Federal sources
2
2
1
31.0
Equipment
1
99.0
Direct obligations
37
37
39
99.0
Reimbursable obligations
1
1
1
99.9
Total new obligations, unexpired accounts
38
38
40
Employment Summary
Identification code 080–0109–0–1–252
2016 actual
2017 est.
2018 est.
1001
Direct civilian full-time equivalent employment
185
207
207
2001
Reimbursable civilian full-time equivalent employment
6
6
6
Science, Aeronautics, and Exploration
Program and Financing (in millions of dollars)
Identification code 080–0114–0–1–999
2016 actual
2017 est.
2018 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3020
Outlays (gross)
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011
Outlays from discretionary balances
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
1
NASA's Science, Aeronautics and Exploration account formerly included Science, Aeronautics Research, Exploration Systems and
Cross Agency Support Programs. Beginning in 2009, Science, Aeronautics, Exploration, Education and Cross Agency Support were
split into five separate appropriation accounts. The Science, Aeronautics, and Exploration account shows spending from balances
prior to the account restructuring.
Human Space Flight
Program and Financing (in millions of dollars)
Identification code 080–0111–0–1–252
2016 actual
2017 est.
2018 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
7
5
3011
Obligations ("upward adjustments"), expired accounts
5
3020
Outlays (gross)
–5
3041
Recoveries of prior year unpaid obligations, expired
–7
3050
Unpaid obligations, end of year
5
Memorandum (non-add) entries:
3100
Obligated balance, start of year
7
5
3200
Obligated balance, end of year
5
Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011
Outlays from discretionary balances
5
4180
Budget authority, net (total)
4190
Outlays, net (total)
5
NASA's Human Space Flight account formerly included the International Space Station; Space Shuttle Payload and Expendable
Launch Vehicle Support; Human Exploration and Development of Space Investments and Support; Space Communications and Data
Systems; and Safety, Mission Assurance and Engineering. Beginning in 2004, Safety, Mission Assurance, and Engineering was
allocated as an indirect charge to all programs and all other programs (along with the Crosscutting Technologies portion of
the Aerospace Technology Enterprise) were rolled into the Space Flight Capabilities account. In 2005, the Space Flight Capabilities
account was renamed the Exploration Capabilities account. In 2009, the Exploration Capabilities account was renamed Space
Operations. The Human Space Flight account shows spending from balances prior to the account restructuring.
Science, Aeronautics and Technology
Program and Financing (in millions of dollars)
Identification code 080–0110–0–1–999
2016 actual
2017 est.
2018 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
1
3050
Unpaid obligations, end of year
1
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
1
1
3200
Obligated balance, end of year
1
1
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
NASA's Science, Aeronautics and Technology account formerly included Space Science, Biological and Physical Research, Earth
Science, Aerospace Technology, and Education. Beginning in 2004, Space Science, Biological and Physical Research, Earth Science,
the Aeronautics portion of Aerospace Technology, and Education were rolled into the Science, Aeronautics and Exploration account.
These programs are now funded by the Aeronautics, Education, Science, and Exploration accounts. The Science, Aeronautics,
and Technology account shows spending from balances prior to the account restructuring.
Mission Support
Program and Financing (in millions of dollars)
Identification code 080–0112–0–1–999
2016 actual
2017 est.
2018 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
NASA's Mission Support account formerly included Research and Program Management and Construction of Facilities. The Mission
Support account shows spending from residual construction of facilities balances from prior to 2004.
Working Capital Fund
Program and Financing (in millions of dollars)
Identification code 080–4546–0–4–252
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0801
Working Capital Fund (Reimbursable)
415
491
498
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
10
12
19
1021
Recoveries of prior year unpaid obligations
3
6
1050
Unobligated balance (total)
13
18
19
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
414
492
492
1930
Total budgetary resources available
427
510
511
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
12
19
13
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
161
169
171
3010
New obligations, unexpired accounts
415
491
498
3020
Outlays (gross)
–404
–483
–492
3040
Recoveries of prior year unpaid obligations, unexpired
–3
–6
3050
Unpaid obligations, end of year
169
171
177
Memorandum (non-add) entries:
3100
Obligated balance, start of year
161
169
171
3200
Obligated balance, end of year
169
171
177
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
414
492
492
Outlays, gross:
4010
Outlays from new discretionary authority
246
344
344
4011
Outlays from discretionary balances
158
139
148
4020
Outlays, gross (total)
404
483
492
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–403
–475
–473
4033
Non-Federal sources
–11
–17
–19
4040
Offsets against gross budget authority and outlays (total)
–414
–492
–492
4080
Outlays, net (discretionary)
–10
–9
4180
Budget authority, net (total)
4190
Outlays, net (total)
–10
–9
The Working Capital Fund provides goods and services on a reimbursable basis. The Fund consists of four program activities.
The first is the Solutions for Enterprise-wide Procurement program, which finances, on an agency-wide basis, scientific and
engineering workstation procurement. The second program is the Information Technology Infrastructure Integration Program which
consolidates and centralizes management of NASA information technology services in the areas of Tier 1 service desk and ordering,
web services and technologies, enterprise business and management applications, integrated network/communications services,
end user services, and data center services. The third program, NASA's Shared Services Center, performs selected financial
management, human resources, information technology, and procurement services for NASA Headquarters and Centers. The last
program, the National Center for Critical Information Processing and Storage, provides federal customers collocation services
at a Tier III level with complete redundancy in the electrical distribution system from the national grid to the rack level.
Object Classification (in millions of dollars)
Identification code 080–4546–0–4–252
2016 actual
2017 est.
2018 est.
Reimbursable obligations:
11.1
Personnel compensation: Full-time permanent
14
14
17
12.1
Civilian personnel benefits
5
5
6
21.0
Travel and transportation of persons
1
1
1
25.1
Advisory and assistance services
1
1
1
25.2
Other services from non-Federal sources
46
46
46
25.3
Other goods and services from Federal sources
1
1
1
25.4
Operation and maintenance of facilities
4
4
4
25.7
Operation and maintenance of equipment
343
419
422
99.9
Total new obligations, unexpired accounts
415
491
498
Employment Summary
Identification code 080–4546–0–4–252
2016 actual
2017 est.
2018 est.
2001
Reimbursable civilian full-time equivalent employment
145
140
161
Trust Funds
Science, Space, and Technology Education Trust Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 080–8978–0–7–503
2016 actual
2017 est.
2018 est.
0100
Balance, start of year
15
15
15
Receipts:
Current law:
1140
Earnings on Investments, Science, Space and Technology Education Trust Fund
1
1
1
2000
Total: Balances and receipts
16
16
16
Appropriations:
Current law:
2101
Science, Space, and Technology Education Trust Fund
–1
–1
–1
5099
Balance, end of year
15
15
15
Program and Financing (in millions of dollars)
Identification code 080–8978–0–7–503
2016 actual
2017 est.
2018 est.
Obligations by program activity:
0001
Science, Space, and Technology Education Trust Fund (Direct)
1
1
1
0900
Total new obligations (object class 41.0)
1
1
1
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1
1
1
1930
Total budgetary resources available
1
1
1
Change in obligated balance:
Unpaid obligations:
3010
New obligations, unexpired accounts
1
1
1
3020
Outlays (gross)
–1
–1
–1
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1
1
1
Outlays, gross:
4100
Outlays from new mandatory authority
1
1
4101
Outlays from mandatory balances
1
4110
Outlays, gross (total)
1
1
1
4180
Budget authority, net (total)
1
1
1
4190
Outlays, net (total)
1
1
1
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
16
16
16
5001
Total investments, EOY: Federal securities: Par value
16
16
16
National Space Grant Program
Program and Financing (in millions of dollars)
Identification code 080–8977–0–7–252
2016 actual
2017 est.
2018 est.
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
1
3050
Unpaid obligations, end of year
1
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
1
1
3200
Obligated balance, end of year
1
1
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
Administrative Provisions
Administrative provisions
(Including transfers of funds)
Funds for any announced prize otherwise authorized shall remain available, without fiscal year limitation, until the prize
is claimed or the offer is withdrawn.
Not to exceed 5 percent of any appropriation made available for the current fiscal year for the National Aeronautics and Space
Administration in this Act may be transferred between such appropriations, but no such appropriation, except as otherwise
specifically provided, shall be increased by more than 10 percent by any such transfers. Any such funds transferred to "Construction and Environmental Compliance and Restoration" for construction activities shall
not increase that appropriation by more than 20 percent. Balances so transferred shall be merged with and available for the same purposes and the same time period as the appropriations
to which transferred. Any transfer pursuant to this provision shall be treated as a reprogramming of funds under section 504 of this Act and shall not be available for obligation except in compliance with the procedures set forth in that section.
The spending plan required by this Act shall be provided by NASA at the theme and program level. The spending plan, as well as any subsequent change of an amount established in that spending plan that meets the
notification requirements of section 504 of this Act, shall be treated as a reprogramming under section 504 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in
that section.
General and Administrative Provisions
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
2016 actual
2017 est.
2018 est.
Offsetting receipts from the public:
080–322000
All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
5
15
15
General Fund Offsetting receipts from the public
5
15
15
Intragovernmental payments:
080–388500
Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
1
General Fund Intragovernmental payments
1