[Appendix]
[Detailed Budget Estimates by Agency]
[Department of the Interior]
[From the U.S. Government Publishing Office, www.gpo.gov]



   
      
      
         DEPARTMENT OF THE INTERIOR                                                                                               
            
         
      
      
   
   
      DEPARTMENT OF THE INTERIOR                                                                                               
         
      
         Bureau of Land Management                                                                                                
            
         
      
         The Bureau of Land Management (BLM) is charged with the multiple use management of natural resources on 245 million acres
            of surface estate of public land, about one-eighth of the land in the United States. The BLM also administers approximately
            700 million acres of onshore Federal mineral estate underlying the BLM and other surface ownerships. In addition, the BLM
            has trust responsibilities on 56 million acres of Indian trust lands for mineral operations and cadastral (land) surveys.
            The lands managed by the BLM provide important natural resources, recreational and scenic values to the American people, as
            well as resource commodities and revenue to the Federal Government, States, and counties.  It is the mission of the BLM to
            sustain the health, diversity, and productivity of the public lands for the use and enjoyment of present and future generations.
            
         
      
      Federal Funds
         Management of lands and resourcesFor necessary expenses for protection, use, improvement, development, disposal, cadastral surveying, classification, acquisition
            of easements and other interests in lands, and performance of other functions, including maintenance of facilities, as authorized
            by law, in the management of lands and their resources under the jurisdiction of the Bureau of Land Management, including
            the general administration of the Bureau, and assessment of mineral potential of public lands pursuant to section 1010(a)
            of Public Law 96â487 (16 U.S.C. 3150(a)), $963,163,000, to remain available until expended, including all such amounts as are collected from permit processing fees, as authorized
            but made subject to future appropriation by section 35(d)(3)(A)(i) of the Mineral Leasing Act (30 U.S.C. 191), except that
            amounts from permit processing fees may be used for any bureau-related expenses associated with the processing of oil and
            gas applications for permits to drill and related use of authorizations.
      In addition, $39,696,000 is for Mining Law Administration program operations, including the cost of administering the mining
            claim fee program, to remain available until expended, to be reduced by amounts collected by the Bureau and credited to this
            appropriation from mining claim maintenance fees and location fees that are hereby authorized for fiscal year 2018, so as to result in a final appropriation estimated at not more than $963,163,000, and $2,000,000, to remain available until expended, from communication site rental fees established by the Bureau for the
            cost of administering communication site activities.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1109â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0011
                  Land resources
                  261
                  257
                  216
               
               
                  0012
                  Wildlife and fisheries
                  100
                  110
                  94
               
               
                  0013
                  Threatened and endangered species
                  22
                  24
                  22
               
               
                  0014
                  Recreation management
                  71
                  70
                  65
               
               
                  0015
                  Energy and minerals
                  169
                  152
                  165
               
               
                  0016
                  Realty and ownership management
                  75
                  72
                  63
               
               
                  0017
                  Resource protection
                  111
                  119
                  88
               
               
                  0018
                  Transportation and facilities maintenance
                  71
                  80
                  68
               
               
                  0020
                  Workforce and organizational support
                  199
                  170
                  165
               
               
                  0026
                  Challenge Cost Share
                  3
                  1
                  1
               
               
                  0030
                  National Monuments & NCA
                  37
                  43
                  33
               
               
                  0031
                  Communication Site Rental Fees (D)
                  
                  2
                  2
               
               
                  0032
                  Mining law administration (D)
                  
                  40
                  40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,119
                  1,140
                  1,022
               
               
                  0801
                  Management of Lands and Resources (Reimbursable)
                  18
                  28
                  28
               
               
                  0802
                  Communication site rental fees (R)
                  2
                  
                  
               
               
                  0803
                  Mining law administration (R)
                  42
                  
                  
               
               
                  0804
                  APD fees
                  3
                  
                  
               
               
                  0805
                  Cadastral reimbursable program
                  8
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  73
                  37
                  37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,192
                  1,177
                  1,059
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  136
                  126
                  140
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  37
                  40
                  40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  173
                  166
                  180
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1,073
                  1,071
                  963
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Offsetting collections (Mining law and Comm Sites)
                  43
                  42
                  42
               
               
                  1700
                  Offsetting collections (Economy Act)
                  18
                  38
                  38
               
               
                  1700
                  Offsetting Collections (Other)
                  11
                  
                  
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  
                  
                  â37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  72
                  80
                  43
               
               
                  1900
                  Budget authority (total)
                  1,145
                  1,151
                  1,006
               
               
                  1930
                  Total budgetary resources available
                  1,318
                  1,317
                  1,186
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  126
                  140
                  127
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  400
                  466
                  485
               
               
                  3010
                  New obligations, unexpired accounts
                  1,192
                  1,177
                  1,059
               
               
                  3020
                  Outlays (gross)
                  â1,089
                  â1,118
                  â1,059
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â37
                  â40
                  â40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  466
                  485
                  445
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â37
                  â37
                  â37
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  
                  
                  37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â37
                  â37
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  363
                  429
                  448
               
               
                  3200
                  Obligated balance, end of year
                  429
                  448
                  445
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,145
                  1,151
                  1,006
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  775
                  892
                  771
               
               
                  4011
                  Outlays from discretionary balances
                  314
                  226
                  288
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,089
                  1,118
                  1,059
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â29
                  â38
                  â38
               
               
                  4033
                  Non-Federal sources
                  â43
                  â42
                  â42
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â72
                  â80
                  â80
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  
                  
                  37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,073
                  1,071
                  963
               
               
                  4080
                  Outlays, net (discretionary)
                  1,017
                  1,038
                  979
               
               
                  4180
                  Budget authority, net (total)
                  1,073
                  1,071
                  963
               
               
                  4190
                  Outlays, net (total)
                  1,017
                  1,038
                  979
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  4
                  4
                  4
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      
         Land resources.âProvides for management of rangeland and forest resources; riparian areas; soil, water, and air activities; wild horses
            and burros; and cultural resources. 
         
         Wildlife and fisheries management.âProvides for maintenance, improvement, or enhancement of fish and wildlife habitats as part of the management of public
            lands and ecosystems.
         
         Threatened and endangered species management.âProvides for protection, conservation, consultation, recovery, and evaluation of populations and habitats of threatened,
            endangered and special status animal and plant species.
         
         Recreation management.âProvides for management and protection of recreational resource values, designated and potential wilderness areas, and collection
            and expenditure of recreation user fees. The Administration proposes to permanently reauthorize the Departments of the Interior
            and Agriculture recreation fee program under the Federal Lands Recreation Enhancement Act, which is set to expire on September
            30, 2018.
         
         Energy and minerals management.âProvides for management of onshore oil and gas; coal; geothermal and renewable energy resources such as wind and solar;
            other leasable minerals and mineral materials activities; and the administration of encumbrances on the mineral estate on
            Federal and Indian lands. The 2018 Budget funds oil and gas management activities through a combination of direct appropriations
            and permanent appropriations authorized by the National Defense Authorization Act of 2015.
         
         Return on Mineral Development on Federal Lands.âMineral development on Federal lands contributes to the national economy. However, a long-standing challenge is to provide
            a fair return to taxpayers for the use of their natural resources, without discouraging development. To meet this challenge
            and prepare for the President's FY 2019 Budget, DOI will conduct a study to evaluate the production and development of hardrock
            minerals from Federal lands. In carrying out this study, DOI will include an analysis of revenue recovered by other entities,
            including other countries, which permit mining on their land. DOI will also consult with other appropriate agencies, such
            as the Department of Agriculture. The findings will later be consolidated with ongoing efforts to improve agency management
            and streamline permitting, as part of a broader package on natural resources produced from Federal lands.
         
         Realty and ownership management.âProvides for management and non-reimbursable processing of authorizations and compliance for realty actions and rights-of-way
            (including Alaska), administration of land title records and completion of cadastral surveys on public lands. Provides for
            the processing of communication site use authorization requests.
         
         Resource protection.âProvides for management of the land use planning and National Environmental Policy Act processes, including assessment and
            monitoring activities. Also ensures the health and safety of users of the public lands through remediation of abandoned mine
            lands and protection from criminal and other unlawful activities; the effects of hazardous material and/or waste; and physical
            safety hazards.
         
         Transportation and facilities management.âProvides for construction and maintenance of administrative and recreation sites, roads, trails, bridges and dams, including
            compliance with building codes and standards and environmental protection requirements. These funds allow for the systematic
            management of facilities with critical health and safety concerns, and ensure the protection of natural and cultural resources
            and the environment. BLM funds all construction and deferred maintenance projects from this activity, including those on the
            Oregon and California grant lands.
         
         Challenge Cost Share (CCS).âThis program leverages non-Federal funding, in-kind services, and materials with Federal funding to conduct on-the-ground
            projects that improve the condition of the public lands. These conservation, restoration, and enhancement projects benefit
            forestry, range, riparian, fish, wildlife, threatened and endangered species, recreation, and cultural resources. No funds
            are requested for Challenge Cost Share activities in 2018.
         
         National Conservation Lands.âProvides for the management of National Monuments, National Conservation Areas, and other Congressional conservation designations
            in the National Conservation Lands. The program provides for the recurring operational (base) budgets of these units.
         
         Workforce and organizational support.âProvides for the management of specified bureau business practices, such as human resources, Equal Employment Opportunity,
            financial resources, procurement, property, information technology, and fixed costs.
         
         Mining law administration.âProvides for exploration and development of minerals on public lands pursuant to the General Mining Law of 1872, including
            validity examinations, patent application reviews, enforcement of environmental and bonding requirements, and recordation
            of mining claims. Program costs are expected to be fully offset by claim maintenance and other fees in 2018.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1109â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  372
                  388
                  340
               
               
                  11.3
                  Other than full-time permanent
                  16
                  21
                  15
               
               
                  11.5
                  Other personnel compensation
                  16
                  21
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  404
                  430
                  370
               
               
                  12.1
                  Civilian personnel benefits
                  148
                  152
                  132
               
               
                  13.0
                  Benefits for former personnel
                  1
                  2
                  1
               
               
                  21.0
                  Travel and transportation of persons
                  19
                  21
                  20
               
               
                  22.0
                  Transportation of things
                  4
                  5
                  4
               
               
                  23.1
                  Rental payments to GSA
                  24
                  25
                  25
               
               
                  23.2
                  Rental payments to others
                  29
                  30
                  30
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  22
                  24
                  24
               
               
                  24.0
                  Printing and reproduction
                  3
                  2
                  2
               
               
                  25.1
                  Advisory and assistance services
                  21
                  10
                  10
               
               
                  25.2
                  Other services from non-Federal sources
                  139
                  144
                  140
               
               
                  25.3
                  Other goods and services from Federal sources
                  109
                  100
                  72
               
               
                  25.4
                  Operation and maintenance of facilities
                  14
                  14
                  14
               
               
                  25.5
                  Research and development contracts
                  1
                  
                  
               
               
                  25.7
                  Operation and maintenance of equipment
                  28
                  25
                  25
               
               
                  26.0
                  Supplies and materials
                  23
                  23
                  23
               
               
                  31.0
                  Equipment
                  19
                  22
                  22
               
               
                  32.0
                  Land and structures
                  13
                  20
                  20
               
               
                  41.0
                  Grants, subsidies, and contributions
                  97
                  90
                  87
               
               
                  42.0
                  Insurance claims and indemnities
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,119
                  1,140
                  1,022
               
               
                  99.0
                  Reimbursable obligations
                  73
                  37
                  37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,192
                  1,177
                  1,059
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1109â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  5,247
                  5,484
                  4,766
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  441
                  133
                  133
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  2,298
                  2,298
                  2,200
               
               
                  
                     
                  
               
            
         
      
         Construction                                                                                                             
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1110â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Construction (Direct)
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 32.0)
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  8
                  7
                  6
               
               
                  1930
                  Total budgetary resources available
                  8
                  7
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  7
                  6
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  1
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  1
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1110â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1
                  1
                  
               
               
                  
                     
                  
               
            
         
      
         Oregon and california grant landsFor expenses necessary for management, protection, and development of resources and for construction, operation, and maintenance
            of access roads, reforestation, and other improvements on the revested Oregon and California Railroad grant lands, on other
            Federal lands in the Oregon and California land-grant counties of Oregon, and on adjacent rights-of-way; and acquisition of
            lands or interests therein, including existing connecting roads on or adjacent to such grant lands; $89,800,000, to remain available until expended: Provided, That 25 percent of the aggregate of all receipts during the current fiscal year from the revested Oregon and California
            Railroad grant lands is hereby made a charge against the Oregon and California land-grant fund and shall be transferred to
            the General Fund in the Treasury in accordance with the second paragraph of subsection (b) of title II of the Act of August
            28, 1937 (43 U.S.C. 1181f).
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1116â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Western Oregon Construction and Acquisition
                  
                  1
                  1
               
               
                  0004
                  Western Oregon Resource Management
                  103
                  110
                  100
               
               
                  0005
                  Western Oregon Data Systems Operation & Management
                  2
                  2
                  2
               
               
                  0006
                  Western Oregon National Monuments & NCA
                  1
                  2
                  2
               
               
                  0007
                  Western Oregon Transportation and Facilities Maintenance
                  11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  117
                  115
                  105
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  6
                  3
                  4
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  6
                  8
                  21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  12
                  11
                  25
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  108
                  108
                  90
               
               
                  1930
                  Total budgetary resources available
                  120
                  119
                  115
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  4
                  10
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  45
                  44
                  47
               
               
                  3010
                  New obligations, unexpired accounts
                  117
                  115
                  105
               
               
                  3020
                  Outlays (gross)
                  â112
                  â104
                  â98
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â6
                  â8
                  â21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  44
                  47
                  33
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  45
                  44
                  47
               
               
                  3200
                  Obligated balance, end of year
                  44
                  47
                  33
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  108
                  108
                  90
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  81
                  80
                  67
               
               
                  4011
                  Outlays from discretionary balances
                  31
                  24
                  31
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  112
                  104
                  98
               
               
                  4180
                  Budget authority, net (total)
                  108
                  108
                  90
               
               
                  4190
                  Outlays, net (total)
                  112
                  104
                  98
               
               
                  
                     
                  
               
            
         
      
      
         Western Oregon resources management.âProvides for the management of approximately 2.2 million acres of lands that are primarily forested ecosystems in western
            Oregon. These lands support a number of resource activities including timber management, grazing management, and recreation
            management. In support of these activities, the BLM is involved in improving critical watersheds, restoring wildlife and fish
            habitat, providing safe recreation opportunities, and preserving cultural resources.
         
         Western Oregon information and resource data systems.âProvides for the acquisition, operation, and maintenance of the automated data support systems required for the management
            of the Oregon and California programs.
         
         Western Oregon transportation and facilities maintenance.âProvides for the maintenance of office buildings, warehouse and storage structures, shops, greenhouses, recreation sites,
            and the transportation system necessary to assure public safety and effective management of the lands in western Oregon. The
            BLM funds deferred maintenance projects on Oregon and California Grant Lands from the Management of Lands and Resources appropriation.
         
         Western Oregon Acquisition.âProvides for the acquisition of road easements and road use agreements for timber site access and for other resource management
            activities, including recreation use. This activity also provides for transportation planning, survey, and design of access
            and other resource management roads.
         
         National Conservation Lands.âProvides for the management of National Monuments, National Conservation Areas, and other Congressional conservation designations
            on the National Conservation Lands. The program provides for the recurring operational (base) budgets of these National Conservation
            Lands units.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1116â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  48
                  44
                  34
               
               
                  11.3
                  Other than full-time permanent
                  5
                  4
                  4
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  55
                  50
                  40
               
               
                  12.1
                  Civilian personnel benefits
                  20
                  20
                  20
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.2
                  Rental payments to others
                  1
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  4
                  5
                  5
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  13
                  14
                  14
               
               
                  25.3
                  Other goods and services from Federal sources
                  7
                  8
                  8
               
               
                  25.4
                  Operation and maintenance of facilities
                  3
                  3
                  3
               
               
                  25.7
                  Operation and maintenance of equipment
                  3
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  2
                  2
                  2
               
               
                  31.0
                  Equipment
                  2
                  2
                  2
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  117
                  115
                  105
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1116â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  769
                  688
                  555
               
               
                  
                     
                  
               
            
         
      
         Abandoned Well Remediation Fund                                                                                          
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2640â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Abandoned Well Remediation Fund (Direct)
                  26
                  5
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 25.2)
                  26
                  5
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  35
                  9
                  4
               
               
                  1930
                  Total budgetary resources available
                  35
                  9
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  9
                  4
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  10
                  8
               
               
                  3010
                  New obligations, unexpired accounts
                  26
                  5
                  4
               
               
                  3020
                  Outlays (gross)
                  â16
                  â7
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  8
                  8
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  10
                  8
               
               
                  3200
                  Obligated balance, end of year
                  10
                  8
                  8
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  16
                  7
                  4
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  16
                  7
                  4
               
               
                  
                     
                  
               
            
         
      
      
         Abandoned Well Remediation Fund.âSection 10, paragraph (b) of Public Law 113â40, 127 STAT. 545, provides mandatory appropriated funds to remediate, reclaim,
            and close abandoned oil and gas wells on current or former National Petroleum Reserve land.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2640â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
         Land AcquisitionFor expenses necessary to carry out sections 205, 206, and 318(d) of Public Law 94â579, including administrative expenses
            and acquisition of lands or waters, or interests therein, $3,609,000, to be derived from the Land and Water Conservation Fund and to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5033â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Land acquisition
                  14
                  18
                  3
               
               
                  0002
                  Acquisition management
                  2
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  16
                  22
                  7
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  33
                  56
                  73
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust fund)
                  39
                  39
                  4
               
               
                  1930
                  Total budgetary resources available
                  72
                  95
                  77
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  56
                  73
                  70
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  5
                  14
               
               
                  3010
                  New obligations, unexpired accounts
                  16
                  22
                  7
               
               
                  3020
                  Outlays (gross)
                  â11
                  â13
                  â21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  5
                  14
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  5
                  14
               
               
                  3200
                  Obligated balance, end of year
                  5
                  14
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  39
                  39
                  4
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  3
                  10
                  1
               
               
                  4011
                  Outlays from discretionary balances
                  8
                  3
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  11
                  13
                  21
               
               
                  4180
                  Budget authority, net (total)
                  39
                  39
                  4
               
               
                  4190
                  Outlays, net (total)
                  11
                  13
                  21
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation provides for the acquisition of lands or interests in lands, by purchase, easement or exchange, when necessary
            for public access and recreation use, preservation of open space, resource protection, and/or other purposes related to the
            management of public lands. Funding for major land acquisition projects is not requested for Fiscal Year 2018.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5033â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  3
                  3
               
               
                  32.0
                  Land and structures
                  13
                  18
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  16
                  22
                  7
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5033â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  8
                  8
                  7
               
               
                  
                     
                  
               
            
         
      
         Range improvementsFor rehabilitation, protection, and acquisition of lands and interests therein, and improvement of Federal rangelands pursuant
            to section 401 of the Federal Land Policy and Management Act of 1976 (43 U.S.C. 1751), notwithstanding any other Act, sums
            equal to 50 percent of all moneys received during the prior fiscal year under sections 3 and 15 of the Taylor Grazing Act
            (43 U.S.C. 315b, 315m) and the amount designated for range improvements from grazing fees and mineral leasing receipts from
            Bankhead-Jones lands transferred to the Department of the Interior pursuant to law, but not less than $10,000,000, to remain available until expended: Provided, That not to exceed $600,000 shall be available for administrative expenses.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5132â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2
                  3
                  6
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Grazing Fees for Range Improvements, Taylor Grazing Act, As Amended
                  8
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  10
                  12
                  15
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Range Improvements
                  â8
                  â7
                  â7
               
               
                  2132
                  Range Improvements
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â7
                  â6
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â7
                  â6
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  3
                  6
                  8
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5132â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Public Lands Improvements
                  7
                  8
                  8
               
               
                  0002
                  Farm Tenant Act Lands Improvements
                  2
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  9
                  9
                  9
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  4
                  4
                  4
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation (General Fund)
                  2
                  3
                  3
               
               
                  1201
                  Appropriation (special or trust fund)
                  8
                  7
                  7
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  9
                  9
                  10
               
               
                  1930
                  Total budgetary resources available
                  13
                  13
                  14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4
                  4
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  4
                  6
                  6
               
               
                  3010
                  New obligations, unexpired accounts
                  9
                  9
                  9
               
               
                  3020
                  Outlays (gross)
                  â7
                  â9
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  6
                  6
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  4
                  6
                  6
               
               
                  3200
                  Obligated balance, end of year
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  9
                  9
                  10
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  2
                  3
                  4
               
               
                  4101
                  Outlays from mandatory balances
                  5
                  6
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  7
                  9
                  9
               
               
                  4180
                  Budget authority, net (total)
                  9
                  9
                  10
               
               
                  4190
                  Outlays, net (total)
                  7
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation is derived from a percentage of receipts from grazing of livestock on the public lands and from grazing
            and mineral leasing receipts on Bankhead-Jones Farm Tenant Act lands transferred from the Department of Agriculture by various
            Executive Orders. These funds are used for the planning, construction, development, and monitoring of range improvements.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5132â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  9
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5132â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  26
                  26
                  26
               
               
                  
                     
                  
               
            
         
      
         Service charges, deposits, and forfeituresFor administrative expenses and other costs related to processing application documents and other authorizations for use and
            disposal of public lands and resources, for costs of providing copies of official public land documents, for monitoring construction,
            operation, and termination of facilities in conjunction with use authorizations, and for rehabilitation of damaged property,
            such amounts as may be collected under Public Law 94â579 (43 U.S.C. 1701 et seq.), and under section 28 of the Mineral Leasing
            Act (30 U.S.C. 185), to remain available until expended: Provided, That, notwithstanding any provision to the contrary of section 305(a) of Public Law 94â579 (43 U.S.C. 1735(a)), any moneys
            that have been or will be received pursuant to that section, whether as a result of forfeiture, compromise, or settlement,
            if not appropriate for refund pursuant to section 305(c) of that Act (43 U.S.C. 1735(c)), shall be available and may be expended
            under the authority of this Act by the Secretary to improve, protect, or rehabilitate any public lands administered through
            the Bureau of Land Management which have been damaged by the action of a resource developer, purchaser, permittee, or any
            unauthorized person, without regard to whether all moneys collected from each such action are used on the exact lands damaged
            which led to the action: Provided further, That any such moneys that are in excess of amounts needed to repair damage to the exact land for which funds were collected
            may be used to repair other damaged public lands.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5017â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Service Charges, Deposits, and Forfeitures, BLM
                  23
                  31
                  25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  23
                  31
                  25
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Service Charges, Deposits, and Forfeitures
                  â23
                  â31
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5017â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Right-of-way processing
                  10
                  13
                  13
               
               
                  0004
                  Energy and minerals cost recovery
                  3
                  3
                  3
               
               
                  0005
                  Wild horse and burro cost recover
                  1
                  1
                  1
               
               
                  0006
                  Repair of damaged lands
                  3
                  3
                  3
               
               
                  0007
                  Cost recoverable realty
                  1
                  1
                  1
               
               
                  0008
                  Recreation cost recovery
                  3
                  3
                  3
               
               
                  0009
                  Copy fees
                  1
                  1
                  1
               
               
                  0011
                  Trans Alaska Pipeline Authority
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  26
                  29
                  29
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  52
                  50
                  52
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  53
                  50
                  52
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust fund)
                  23
                  31
                  25
               
               
                  1930
                  Total budgetary resources available
                  76
                  81
                  77
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  50
                  52
                  48
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  4
                  4
                  3
               
               
                  3010
                  New obligations, unexpired accounts
                  26
                  29
                  29
               
               
                  3020
                  Outlays (gross)
                  â25
                  â30
                  â28
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  4
                  3
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  4
                  4
                  3
               
               
                  3200
                  Obligated balance, end of year
                  4
                  3
                  4
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  23
                  31
                  25
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  11
                  16
                  12
               
               
                  4011
                  Outlays from discretionary balances
                  14
                  14
                  16
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  25
                  30
                  28
               
               
                  4180
                  Budget authority, net (total)
                  23
                  31
                  25
               
               
                  4190
                  Outlays, net (total)
                  25
                  30
                  28
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation is derived from: 1) revenues received to offset administrative and other costs incurred to process applications
            for rights-of-way, and the monitoring of construction, operation, and termination of rights-of-ways; 2) recovery of costs
            associated with the adopt-a-horse program; 3) revenues received for rehabilitation of damages to lands, resources, and facilities;
            4) fees for processing specified categories of realty actions under the Federal Land Policy Management Act; 5) deposits received
            from contractors in lieu of completing contract requirements such as slash burning and timber extension expenses; 6) fees
            for costs of reproduction and administrative services involved in providing requested copies of materials; 7) fixed fees for
            energy and minerals lease applications, assignments, and transfers; 8) costs of processing applications and administering
            permits, including environmental analysis and monitoring of special recreation permits; and 9) rents received for permits
            to do commercial filming and photography on public lands. The BLM will continue to seek new opportunities to recover costs
            of services provided to benefiting public land users to reduce the need for direct appropriations from the Treasury.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5017â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  12
                  12
                  6
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  14
                  14
                  8
               
               
                  12.1
                  Civilian personnel benefits
                  5
                  5
                  5
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  3
                  5
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  4
                  6
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  26
                  29
                  29
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5017â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  134
                  134
                  77
               
               
                  
                     
                  
               
            
         
      
         Permanent Operating Funds                                                                                                
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  87
                  88
                  111
               
               
                  0198
                  Rounding adjustment
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  86
                  88
                  111
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Deposits for Road Maintenance and Reconstruction
                  3
                  3
                  3
               
               
                  1130
                  Rents and Charges for Quarters, Bureau of Land Management, Interior
                  1
                  1
                  1
               
               
                  1130
                  Forest Ecosystem Health and Recovery, Disposal of Salvage Timber
                  7
                  5
                  4
               
               
                  1130
                  Land Sales, Southern Nevada Public Land Management
                  81
                  83
                  78
               
               
                  1130
                  Timber Sale Pipeline Restoration Fund
                  5
                  3
                  2
               
               
                  1130
                  Recreation Enhancement Fee, BLM
                  22
                  21
                  22
               
               
                  1130
                  Lincoln County Land Act Land Sales
                  
                  
                  2
               
               
                  1130
                  Washington County, Utah Land Acquisition Account
                  
                  2
                  2
               
               
                  1130
                  Rent from Mineral Leases, Permit Processing Improvement Fund
                  10
                  10
                  10
               
               
                  1130
                  Oil and Gas Permit Processing Fee - 85%
                  12
                  19
                  33
               
               
                  1130
                  Oil and Gas Permit Processing Fee - 15%
                  2
                  3
                  6
               
               
                  1140
                  Earnings on Investments, Southern Nevada Public Land Management
                  1
                  3
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  144
                  153
                  168
               
               
                  
                  Proposed:
               
               
                  1230
                  Surplus Land Sales, Federal Land Disposal Account
                  
                  
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  144
                  153
                  173
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  230
                  241
                  284
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Permanent Operating Funds
                  â22
                  â21
                  â22
               
               
                  2101
                  Permanent Operating Funds
                  â9
                  â5
                  â7
               
               
                  2101
                  Permanent Operating Funds
                  â6
                  â3
                  â4
               
               
                  2101
                  Permanent Operating Funds
                  â3
                  â3
                  â3
               
               
                  2101
                  Permanent Operating Funds
                  â87
                  â83
                  â78
               
               
                  2101
                  Permanent Operating Funds
                  
                  â3
                  â5
               
               
                  2101
                  Permanent Operating Funds
                  â23
                  â29
                  â43
               
               
                  2101
                  Permanent Operating Funds
                  â1
                  â1
                  â1
               
               
                  2101
                  Permanent Operating Funds
                  â1
                  â2
                  â1
               
               
                  2101
                  Permanent Operating Funds
                  
                  
                  â2
               
               
                  2101
                  Permanent Operating Funds
                  â1
                  
                  â1
               
               
                  2103
                  Permanent Operating Funds
                  
                  â9
                  â10
               
               
                  2132
                  Permanent Operating Funds
                  9
                  10
                  
               
               
                  2134
                  Permanent Operating Funds
                  
                  19
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â144
                  â130
                  â177
               
               
                  
                  Proposed:
               
               
                  2201
                  Permanent Operating Funds
                  
                  
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â144
                  â130
                  â182
               
               
                  5098
                  Rounding adjustment
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  88
                  111
                  102
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Forest ecosystem health and recovery fund
                  5
                  7
                  7
               
               
                  0002
                  Recreation fee demonstration
                  18
                  20
                  20
               
               
                  0003
                  Expenses, road maintenance deposits
                  3
                  5
                  5
               
               
                  0004
                  Timber sale pipeline restoration fund
                  3
                  5
                  5
               
               
                  0005
                  Southern Nevada public land sales (85)
                  34
                  63
                  48
               
               
                  0008
                  Lincoln County Lands Act
                  2
                  3
                  3
               
               
                  0013
                  Operation and maintenance of quarters
                  1
                  1
                  1
               
               
                  0014
                  Permit Processing Improvement Fund
                  19
                  25
                  27
               
               
                  0019
                  Washington County, Utah Land Acquisition Account
                  1
                  1
                  1
               
               
                  0020
                  Federal Lands Disposal Account
                  1
                  
                  
               
               
                  0021
                  APD CR Anomaly
                  
                  9
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  87
                  139
                  117
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  647
                  714
                  729
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  10
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  657
                  714
                  729
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  APD CR Anomaly ($26M)
                  
                  26
                  
               
               
                  1201
                  Recreation fee demonstration program
                  22
                  21
                  22
               
               
                  1201
                  Forest ecosystem health and recovery fund
                  9
                  5
                  7
               
               
                  1201
                  Timber sales pipeline restoration fund
                  6
                  3
                  4
               
               
                  1201
                  Expenses, road maintenance deposits
                  3
                  3
                  3
               
               
                  1201
                  S. Nevada public land management
                  87
                  83
                  78
               
               
                  1201
                  S. Nevada public land management-interest earned
                  
                  3
                  5
               
               
                  1201
                  Permit processing improvement fund
                  23
                  29
                  43
               
               
                  1201
                  Operation and maintenance of quarters
                  1
                  1
                  1
               
               
                  1201
                  Washington County (Land Acquisition)
                  1
                  2
                  1
               
               
                  1201
                  Lincoln Cty. land sales
                  
                  
                  2
               
               
                  1201
                  Stewardship Contracting
                  1
                  
                  1
               
               
                  1203
                  Appropriation (previously unavailable)
                  
                  9
                  10
               
               
                  1230
                  Sequestration from General Fund ($26M in CR)
                  
                  â2
                  
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â9
                  â10
                  
               
               
                  1234
                  Appropriations precluded from obligation (APD Fees - 85% account)
                  
                  â19
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  144
                  154
                  177
               
               
                  1930
                  Total budgetary resources available
                  801
                  868
                  906
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  714
                  729
                  789
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  113
                  95
                  82
               
               
                  3010
                  New obligations, unexpired accounts
                  87
                  139
                  117
               
               
                  3020
                  Outlays (gross)
                  â95
                  â152
                  â199
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â10
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  95
                  82
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  113
                  95
                  82
               
               
                  3200
                  Obligated balance, end of year
                  95
                  82
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  144
                  154
                  177
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  21
                  48
                  54
               
               
                  4101
                  Outlays from mandatory balances
                  74
                  104
                  145
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  95
                  152
                  199
               
               
                  4180
                  Budget authority, net (total)
                  144
                  154
                  177
               
               
                  4190
                  Outlays, net (total)
                  95
                  152
                  199
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  634
                  686
                  686
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  686
                  686
                  686
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  144
                  154
                  177
               
               
                  
                  Outlays
                  95
                  152
                  199
               
               
                  Legislative proposal, subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  â78
               
               
                  
                  Outlays
                  
                  
                  â83
               
               
                  Total:
               
               
                  
                  Budget Authority
                  144
                  154
                  99
               
               
                  
                  Outlays
                  95
                  152
                  116
               
               
                  
                     
                  
               
            
         
      
      
         Permanent operating funds accounts include:
         Operations and maintenance of quarters.âFunds in this account are used to maintain and repair the BLM employee-occupied quarters from which rental charges are collected.
            Agencies are required to collect rental charges from employees who occupy Government-owned housing and quarters. This housing
            is provided only in isolated areas or where an employee is required to live on-site at a Federally owned facility or reservation.
         
         Forest ecosystems health and recovery.âFunds in this account are derived from revenue generated from the Federal share of receipts from the sale of salvage timber
            from the Oregon and California grant lands, public domain lands, and Coos Bay Wagon Road lands. Pursuant to P.L. 102â381,
            as amended, this account was established to allow the BLM to more efficiently and effectively address forest health issues.
            Funds can be used for other forest health purposes, including release from competing vegetation and density control treatments.
            This account will expire on September 30, 2020 under current law.
         
         Timber sale pipeline restoration fund.âThis Fund provides for the deposit and use of fees collected by the BLM for sales of timber authorized by section 2001(k)
            of P.L. 104â19. Of the total deposited into this account, 75 percent is to be used for the preparation of timber sales to
            fill the timber pipeline on lands administered by the BLM, and 25 percent is to be used to address recreation projects on
            the BLM lands.
         
         Stewardship contract product sales.â Stewardship contracting improves, maintains, or restores forest and rangeland health; restores or maintains water quality;
            improves fish and wildlife habitat; reestablishes native plant species and increases their resilience to insects and disease;
            and reduces hazardous fuels that pose risks to communities and ecosystem values. With stewardship contracting, the BLM may
            apply the value of timber or other forest products removed as an offset against the cost of services received, and monies
            from a contract may be retained by the BLM. These monies are available for expenditure without further appropriation at project
            sites. 
         
         Expenses, road maintenance deposits.âUsers of certain roads under the BLM's jurisdiction make deposits for maintenance purposes. Moneys collected are appropriated
            for necessary road maintenance. Moneys collected on Oregon and California grant lands are available only for those lands (43
            U.S.C. 1762(c), 43 U.S.C. 1735(b)).
         
         Federal Lands Recreation Enhancement Act, BLM.âThe Federal Lands Recreation Enhancement Act (FLREA) was enacted on December 8, 2004, as part of the Consolidated Appropriations
            Act for 2005.  All recreation fee receipts collected under this authority at BLM sites are deposited to the Recreation Fee
            account. The BLM returns 100 percent of these receipts back to the site where the fees were generated.  The Administration
            proposes a one-year extension of FLREA in appropriations language and legislation to permanently reauthorize this authority
            currently set to expire on September 30, 2018.
         
         Operations and acquisitions in Nevada from land sale receipts.âPursuant to P.L. 105â263, 85 percent of receipts from sales of public domain lands in southern Nevada are used to acquire
            environmentally sensitive lands in Nevada; make capital improvements to areas administered by the National Park Service, the
            U.S. Fish and Wildlife Service and BLM in Clark County, Nevada; develop a multi-species habitat plan in Clark County, Nevada;
            develop parks, trails and natural areas and implement other conservation initiatives in Clark County, Nevada; and reimburse
            the BLM for costs incurred arranging sales and exchanges under the Act.
         
         Lincoln County Land Sales Act.âP.L. 106â298 authorizes the Secretary to dispose of certain lands in Lincoln County, Nevada, and distribute the proceeds
            as follows: five percent to the State of Nevada; 10 percent to the County; and 85 percent to an interest bearing account available
            for expenditure without further appropriation to be used by the Secretary of the Interior to acquire environmentally sensitive
            lands in the State of Nevada, for identification and management of unique archaeological resources, for development of a multi-species
            habitat conservation plan in the County, and for other specified administrative purposes.
         
         White Pine County Land Sales Act.âP.L. 109â432 authorizes the Secretary to dispose of certain lands in White Pine County, Nevada, and to distribute the proceeds
            as follows: five percent to the State of Nevada; 10 percent to the County; and 85 percent to an account available for expenditure
            without further appropriation for the management of archaeological resources, wilderness protection, recreation activities,
            preparation of a management plan, reimbursement for sale costs, and other purposes.
         
         Leases from Naval Petroleum Reserve No 2.âThe 2005 Energy Policy Act established this Fund for environmental investigation and restoration on that site located in
            Kern County, California. A portion of revenue from new leases on the site is authorized to be deposited to this account. In
            2008, it was certified that sufficient funds had been collected to cover the cost of the cleanup and other expenses and no
            more deposits were to be made to the Fund. New revenue from site operations is distributed under the Mineral Leasing Act.
         
         BLM Permit Processing Improvement Fund.âThe 2005 Energy Policy Act, as amended by the National Defense Authorization Act, 2015, established pilot offices to improve
            interagency coordination in processing onshore Federal oil and gas permits. Fifty-percent of the rents from non-geothermal
            onshore mineral leases are authorized to be deposited in this Fund and used to facilitate the BLM oil and gas permit processing
            in these pilot offices. In addition, in 2016 through 2026, fees collected for processing applications for permits to drill
            will be deposited to this Fund.
         
         Federal land disposal.âThe Federal Land Transaction Facilitation Act, P.L. 106â248 (114 Stat. 613), provided authority for the BLM to sell public
            lands classified as suitable for disposal under resource management plans in effect at the time of enactment. This law provided
            that receipts from such sales could be used to acquire non-Federal lands with significant resource values that fall within
            the boundaries of areas now managed by the Department of the Interior. This authority expired on July 25, 2010, and was later
            reauthorized through July 25, 2011. All funds not obligated by both expiration dates were transferred to the Land and Water
            Conservation Fund. The Administration proposes legislation to reauthorize the Federal Land Transaction Facilitation Act. 
         
         Owyhee Land Acquisition Account.âThe 2009 Omnibus Public Land Management Act, P.L. 111â11 (123 STAT. 1039), provides that the Secretary may sell public land
            located within the Boise District of the BLM that, as of July 25, 2000, was identified for disposal in appropriate resource
            management plans. Amounts in the account shall be available to the Secretary, without further appropriation, to purchase land
            or interests in land in, or adjacent to certain wilderness areas.
         
         Washington County, Utah Land Acquisition Account.âThe 2009 Omnibus Public Land Management Act, P.L. 111â11 (123 STAT. 1091), authorizes the sale of public land located within
            Washington County, Utah, that, as of July 25, 2000, was identified for disposal in appropriate resource management plans.
            Amounts in the account shall be available to the Secretary, without further appropriation, to purchase land or interests in
            land in, or adjacent to certain wilderness areas.
         
         Silver Saddle Endowment Account.âThe 2009 Omnibus Public Land Management Act, P.L. 111â11 (123 STAT. 1114), requires Carson City to deposit twenty-five percent
            of the difference between what the Secretary of the Interior and the City paid for the 62-acre Bernhard parcel before the
            Secretary conveys the land to the City. Amounts deposited in the account shall be available to the Secretary, without further
            appropriation, for the oversight and enforcement of a certain conservation easement.
         
         Carson City Special Account.âThe 2009 Omnibus Public Land Management Act, P.L. 111â11 (123 STAT. 1113), authorizes the sale of 158 acres of public land
            described in the statute. Five percent of the proceeds are paid to the State of Nevada for use for public education. The remainder
            is deposited to this account and used to acquire environmentally sensitive land or an interest in environmentally sensitive
            land in Carson City; to cover the cost of surveys and appraisals; and to reimburse the BLM for administrative expenses.
         
         Ojito Land Acquisition.âThe Ojito Wilderness Act authorized the sale of land to the Pueblo Indian Tribe and the purchase of land from willing sellers
            within the State of New Mexico.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  24
                  28
                  28
               
               
                  11.3
                  Other than full-time permanent
                  3
                  4
                  4
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  28
                  33
                  33
               
               
                  12.1
                  Civilian personnel benefits
                  10
                  15
                  15
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  5
                  4
               
               
                  23.2
                  Rental payments to others
                  1
                  3
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  3
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  21
                  40
                  26
               
               
                  25.3
                  Other goods and services from Federal sources
                  5
                  8
                  7
               
               
                  25.4
                  Operation and maintenance of facilities
                  3
                  4
                  4
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  3
                  2
               
               
                  26.0
                  Supplies and materials
                  2
                  3
                  2
               
               
                  31.0
                  Equipment
                  1
                  2
                  2
               
               
                  32.0
                  Land and structures
                  2
                  5
                  5
               
               
                  41.0
                  Grants, subsidies, and contributions
                  11
                  15
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  87
                  139
                  117
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  399
                  457
                  457
               
               
                  
                     
                  
               
            
         
      
         Permanent Operating Funds                                                                                                
            
         
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9926â4â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0020
                  Federal Land Disposal Account
                  
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 32.0)
                  
                  
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Federal land disposal fund
                  
                  
                  5
               
               
                  1230
                  Appropriations and/or unobligated balance of appropriations permanently reduced
                  
                  
                  â83
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  
                  
                  â78
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  â78
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  
                  â79
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  1
               
               
                  3020
                  Outlays (gross)
                  
                  
                  83
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  84
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  84
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  â78
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  
                  â83
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  â78
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â83
               
               
                  
                     
                  
               
            
         
      
      
         Cancel Southern Nevada Public Land Management Act Account Balances. The budget assumes cancellation of $230 million in unobligated balances in the SNPLMA special account, which was enacted
            in 1998 to authorize BLM to sell specified public lands around Las Vegas and retain the proceeds for capital improvements
            and various conservation, restoration, and recreational purposes. 
         
         Reauthorize the Federal Land Transaction Facilitation Act. The budget assumes permanent reauthorization of FLTFA's land sale authority, allowing Interior to dispose of lands with
            low conservation value. Interior would have authority to use the sales proceeds to fund the acquisition of land with high
            conservation values and cover the BLM administrative costs associated with conducting the sales, consistent with the original
            FLTFA mandate. 
         
      
         Miscellaneous Permanent Payment Accounts                                                                                 
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9921â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  19
                  86
                  89
               
               
                  0198
                  Unavailable balance adjustment
                  50
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  69
                  86
                  89
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Receipts from Grazing, Etc., Public Lands outside Grazing Districts
                  2
                  2
                  2
               
               
                  1130
                  Receipts from Grazing, Etc., Public Lands within Grazing Districts
                  5
                  2
                  2
               
               
                  1130
                  Payments to States and Counties from Land Sales
                  11
                  16
                  15
               
               
                  1130
                  Oregon and California Land-grant Fund
                  12
                  
                  
               
               
                  1130
                  Deposits, Oregon and California Grant Lands
                  18
                  20
                  17
               
               
                  1130
                  Coos Bay Wagon Road Grant Fund
                  â2
                  
                  
               
               
                  1130
                  Funds Reserved, Coos Bay Wagon Road Grant Lands
                  
                  4
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  46
                  44
                  38
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  46
                  44
                  38
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  115
                  130
                  127
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â1
                  â1
                  â1
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â1
                  â1
                  â1
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â1
                  â2
                  â2
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â1
                  â1
                  â1
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â10
                  â15
                  â14
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  
                  â20
                  â17
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  
                  â4
                  â1
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â18
                  
                  
               
               
                  2101
                  Miscellaneous Permanent Payment Accounts
                  â2
                  
                  
               
               
                  2132
                  Miscellaneous Permanent Payment Accounts
                  1
                  3
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â33
                  â41
                  â37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â33
                  â41
                  â37
               
               
                  5098
                  Rounding adjustment
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  86
                  89
                  90
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9921â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payments to O&C Counties, Title I/III 5884
                  33
                  
                  
               
               
                  0003
                  Payment to O&C and CBWR Counties, Title II 5485
                  2
                  
                  
               
               
                  0004
                  From grazing fees, etc., public lands outside grazing districts 5016
                  1
                  1
                  1
               
               
                  0005
                  From grazing fees, etc., public lands within grazing districts 5032
                  1
                  2
                  2
               
               
                  0009
                  Proceeds from sales 5133
                  1
                  1
                  1
               
               
                  0010
                  Payments to counties from national grasslands 5896
                  1
                  1
                  1
               
               
                  0013
                  Payments to State and Counties from Nevada Land Sales
                  9
                  14
                  14
               
               
                  0014
                  Payments to O&C counties under 1937 statute
                  
                  19
                  17
               
               
                  0015
                  Payments to CBWR counties under 1939 statute
                  
                  3
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  48
                  41
                  37
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  6
                  6
                  6
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  15
                  
                  
               
               
                  1201
                  Proceeds of sales-payments to states
                  1
                  1
                  1
               
               
                  1201
                  Payments from grazing fees outside grazing districts
                  1
                  1
                  1
               
               
                  1201
                  Payments from grazing fees within grazing districts
                  1
                  2
                  2
               
               
                  1201
                  Payments to Counties, National Grasslands, BLM
                  1
                  1
                  1
               
               
                  1201
                  Payments from Nevada Land Sales
                  10
                  15
                  14
               
               
                  1201
                  Payments to O&C Grants lands counties under 1937 statute
                  
                  20
                  17
               
               
                  1201
                  Payments to CBWR counties under 1939 statute
                  
                  4
                  1
               
               
                  1201
                  Appropriation (SRS O&C Payments from GF- Title I/III)
                  18
                  
                  
               
               
                  1201
                  Appropriation (SRS Payments from GF-Title II)
                  2
                  
                  
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â3
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  48
                  41
                  37
               
               
                  1930
                  Total budgetary resources available
                  54
                  47
                  43
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3
                  3
                  5
               
               
                  3010
                  New obligations, unexpired accounts
                  48
                  41
                  37
               
               
                  3020
                  Outlays (gross)
                  â48
                  â39
                  â38
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  5
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  3
                  3
                  5
               
               
                  3200
                  Obligated balance, end of year
                  3
                  5
                  4
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  48
                  41
                  37
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  33
                  30
               
               
                  4101
                  Outlays from mandatory balances
                  48
                  6
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  48
                  39
                  38
               
               
                  4180
                  Budget authority, net (total)
                  48
                  41
                  37
               
               
                  4190
                  Outlays, net (total)
                  48
                  39
                  38
               
               
                  
                     
                  
               
            
         
      
      
         Miscellaneous permanent payments include:
         Payments for Oregon and California and Coos Bay Wagon Road grant lands, receipts.âThe Secure Rural Schools and Community Self-Determination Act of 2000 (P.L. 106â393), as amended by P.L. 110â343 and by
            P.L. 112â141, provides annual transition payments to the 18 O&C counties. These payments were derived from revenues from Federal
            activities on O&C lands in the previous fiscal year that were not deposited to permanent operating funds, supplemented by
            amounts from the General Fund when necessary. The last payment authorized under P.L. 106â393 was in 2006. Section 601 of Division
            C of P.L. 110â343 amended and reauthorized the Secure Rural Schools Act (P.L. 106â393). Amendments to P.L. 106â393 retained
            most provisions of the original Act, but reduced payments each year. Section 10(a) of P.L. 113â40, 127 Stat. 545, provided
            authorization for 2013, for payments made in 2014. The Secure Rural Schools Act (SRS Act) was reauthorized by section 524
            of P.L. 114â10 for two years and signed into law by the President on April 16, 2015.  In the absence of this authority or
            for counties opting not to receive a portion of the USDA Forest Service payments to communities, eligible counties will receive
            funds authorized under the 1937 and 1939 statutes. Payments to the Oregon counties under the 1937 statute will be 50 percent
            of revenues from O&C grant lands. Payments under the 1939 statute are for lost tax revenue in two Oregon counties and are
            estimated to be 75 percent of all revenues from Coos Bay Wagon Road grant lands.
         
         Payments to States (proceeds of sales).âStates are paid five percent of the net proceeds from the sale of public land and public land products (31 U.S.C. 1305).
         
         Payments to States from grazing receipts, etc, public lands outside grazing districts.âStates are paid 50 percent of the grazing receipts from public lands outside of grazing districts (43 U.S.C. 315i, 315m).
         
         Payments to States from grazing receipts, etc, public lands within districts.âStates are paid 12.5 percent of grazing receipts from public lands inside grazing districts (43 U.S.C. 315b, 315i).
         
         Payments to States from grazing receipts, etc, public lands within grazing districts, miscellaneous.âStates are paid specifically determined amounts from grazing receipts derived from miscellaneous lands within grazing districts
            when payment is not feasible on a percentage basis (43 U.S.C. 315).
         
         Payments to counties, National Grasslands.âOf the revenues received from the use of Bankhead-Jones Act lands administered by the BLM, 25 percent is paid to the counties
            in which such lands are situated, for school and road purposes (7 U.S.C. 1012).
         
         Payments to Nevada from receipts on land sales.â(A) P.L. 96â586 authorizes and directs the Secretary to sell not more than 700 acres of public lands per calendar year in
            and around Las Vegas, Nevada, the proceeds of which are to be used to acquire environmentally sensitive lands in the Lake
            Tahoe Basin of California and Nevada. Annual revenues are distributed to the State of Nevada (five percent) and the county
            in which the land is located (10 percent). (B) P.L. 105â263, as amended by P.L. 107â282, authorizes the disposal through sale
            of approximately 49,000 acres in Clark County Nevada, the proceeds of which are to be distributed as follows: a) five percent
            for use in the general education program of the State of Nevada; b) 10 percent for use by the Southern Nevada Water Authority
            for water treatment and transmission facility infrastructure in Clark County, Nevada; and c) the remaining 85 percent to a
            special fund administered by the Secretary of the Interior to be used to acquire environmentally sensitive lands in Nevada;
            make capital improvements to areas administered by the National Park Service, Fish and Wildlife Service, and the BLM in Clark
            County, Nevada; develop a multi-species habitat plan in Clark County, Nevada; develop parks, trails, and natural areas and
            implement other conservation initiatives in Clark County, Nevada; and reimburse the BLM for costs incurred arranging sales
            and exchanges under the Act. (C) P.L. 106â298 authorizes the sale of certain lands in Lincoln County, Nevada. The proceeds
            of these sales are to be distributed as follows: a) five percent to the State of Nevada for general education purposes; b)
            10 percent to Lincoln County for general purposes with emphasis on supporting schools; and c) the remaining 85 percent to
            a special fund administered by the Secretary of the Interior to acquire environmentally sensitive lands in the State of Nevada,
            for identification and management of unique archaeological resources, for development of a multi-species habitat conservation
            plan in the county, and for other specified administrative purposes.
         
         Cook Inlet Region, Incorporated Account.âThis account received funding appropriated by section 9102 of the fiscal year 1990 Department of Defense Appropriations
            Act for the acquisition of Federal real properties, improvements on such lands or rights to their use or exploitation, and
            any personal property related to the land purchased by the Cook Inlet Region, Incorporated as authorized by the provisions
            of section 12(b) of P.L. 94â204 (43 U.S.C. 1611). The BLM maintains an accounting of the funds used by the Cook Inlet Region,
            Incorporated to purchase properties.
         
         State 5 Percent Share, Carson City Land Sales.âThe 2009 Omnibus Public Land Management Act, Public Law 111â11 (123 STAT. 1113), requires that five percent of proceeds
            from the sale of 158 acres described in the statute shall be paid to the State of Nevada for general public education purposes.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9921â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  47
                  40
                  36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  48
                  41
                  37
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9921â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  3
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
         Helium Fund                                                                                                              
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4053â0â3â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Production and sales
                  18
                  19
                  18
               
               
                  0802
                  Transmission and storage
                  5
                  5
                  4
               
               
                  0803
                  Administration and other expenses
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  26
                  27
                  25
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  148
                  249
                  238
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  1022
                  Capital transfer of unobligated balances to general fund
                  â115
                  â100
                  â100
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  34
                  149
                  138
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  239
                  116
                  44
               
               
                  1802
                  Offsetting collections (previously unavailable)
                  3
                  1
                  1
               
               
                  1823
                  New and/or unobligated balance of spending authority from offsetting collections temporarily reduced
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  241
                  116
                  45
               
               
                  1930
                  Total budgetary resources available
                  275
                  265
                  183
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  249
                  238
                  158
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  9
                  16
                  19
               
               
                  3010
                  New obligations, unexpired accounts
                  26
                  27
                  25
               
               
                  3020
                  Outlays (gross)
                  â18
                  â24
                  â26
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  16
                  19
                  18
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  9
                  16
                  19
               
               
                  3200
                  Obligated balance, end of year
                  16
                  19
                  18
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  241
                  116
                  45
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  5
                  6
                  3
               
               
                  4101
                  Outlays from mandatory balances
                  13
                  18
                  23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  18
                  24
                  26
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â239
                  â116
                  â44
               
               
                  4180
                  Budget authority, net (total)
                  2
                  
                  1
               
               
                  4190
                  Outlays, net (total)
                  â221
                  â92
                  â18
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  3
                  1
                  1
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  1
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      
         The Helium Act Amendments of 1960, P.L. 86â777 (50 U.S.C. 167), authorized activities necessary to provide sufficient helium
            to meet the current and foreseeable future needs of essential government activities. The Helium Privatization Act of 1996
            (HPA), P.L. 104â273, provided for the eventual privatization of the program and its functions, specifying that once the helium
            debt is retired, the Helium Production Fund would be dissolved. The debt was repaid at the beginning of fiscal year 2014.
            The Helium Stewardship Act of 2013 (HSA), P.L. 113â40, provided for continued operation of the Helium program while facilitating
            a gradual exit from the helium market. The Helium program consists of: (a) continued storage and transmission of crude helium;
            (b) oversight of the production of helium on Federal lands; and (c) administration of in-kind and open market crude helium
            gas sale programs. To minimize impacts to the helium market, the HSA provides a "glide path" from the sales mandated under
            HPA, increasing the sales price of helium through an auction mechanism and reducing the total volume of helium sold each year,
            until the amount in storage reaches 3.0 billion cubic feet. At that point, the remaining helium will be reserved for Federal
            users. Additionally, HSA provides for a hard deadline to sunset the program and sell off the program assets by 2021.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4053â0â3â306
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1101
                  Federal assets: Fund balances with Treasury
                  230
                  230
               
               
                  
                  Other Federal assets:
               
               
                  1802
                  Inventories and related properties
                  95
                  95
               
               
                  1803
                  Property, plant and equipment, net
                  9
                  9
               
               
                  1901
                  Other assets
                  179
                  179
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  513
                  513
               
               
                  
                  LIABILITIES:
               
               
                  
                  Federal liabilities:
               
               
                  2103
                  Debt
                  
                  
               
               
                  2105
                  Other
                  289
                  289
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  289
                  289
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  224
                  224
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  513
                  513
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4053â0â3â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  4
                  4
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  2
                  2
                  2
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  14
                  15
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  26
                  27
                  25
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4053â0â3â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  62
                  62
                  62
               
               
                  
                     
                  
               
            
         
      
         Working Capital Fund                                                                                                     
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4525â0â4â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Operating expenses
                  31
                  32
                  32
               
               
                  0802
                  Capital investment
                  38
                  35
                  36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  69
                  67
                  68
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  118
                  124
                  131
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  120
                  124
                  131
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  73
                  74
                  76
               
               
                  1930
                  Total budgetary resources available
                  193
                  198
                  207
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  124
                  131
                  139
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  35
                  37
                  43
               
               
                  3010
                  New obligations, unexpired accounts
                  69
                  67
                  68
               
               
                  3020
                  Outlays (gross)
                  â65
                  â61
                  â70
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  37
                  43
                  41
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  35
                  37
                  43
               
               
                  3200
                  Obligated balance, end of year
                  37
                  43
                  41
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  73
                  74
                  76
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  31
                  30
                  30
               
               
                  4011
                  Outlays from discretionary balances
                  34
                  31
                  40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  65
                  61
                  70
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â64
                  â66
                  â67
               
               
                  4033
                  Non-Federal sources
                  â9
                  â8
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â73
                  â74
                  â76
               
               
                  4080
                  Outlays, net (discretionary)
                  â8
                  â13
                  â6
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â8
                  â13
                  â6
               
               
                  
                     
                  
               
            
         
      
      
         Section 306 of the Federal Land Policy and Management Act of 1976 authorizes a BLM working capital fund. The fund is managed
            as a self-sustaining revolving fund for purchase and maintenance of vehicles and equipment, purchase of materials for resource
            conservation projects, purchase of uniforms, and other business-type functions.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4525â0â4â302
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1101
                  Federal assets: Fund balances with Treasury
                  129
                  129
               
               
                  
                  Other Federal assets:
               
               
                  1801
                  Cash and other monetary assets
                  3
                  3
               
               
                  1802
                  Inventories and related properties
                  6
                  6
               
               
                  1803
                  Property, plant and equipment, net
                  115
                  115
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  253
                  253
               
               
                  
                  LIABILITIES:
               
               
                  2105
                  Federal liabilities: Other
                  12
                  12
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  241
                  241
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  253
                  253
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4525â0â4â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  6
                  6
                  6
               
               
                  26.0
                  Supplies and materials
                  22
                  23
                  23
               
               
                  31.0
                  Equipment
                  38
                  35
                  36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  69
                  67
                  68
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4525â0â4â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  27
                  27
                  27
               
               
                  
                     
                  
               
            
         
      
      Trust Funds  
         Miscellaneous trust fundsIn addition to amounts authorized to be expended under existing laws, there is hereby appropriated such amounts as may be
            contributed under section 307 of Public Law 94â579 (43 U.S.C. 1737), and such amounts as may be advanced for administrative
            costs, surveys, appraisals, and costs of making conveyances of omitted lands under section 211(b) of that Act (43 U.S.C. 1721(b)),
            to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9971â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  1
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Contributions and Deposits, BLM
                  19
                  26
                  23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  20
                  27
                  24
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Trust Funds
                  â19
                  â26
                  â23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9971â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Resource development FLPMA
                  14
                  14
                  14
               
               
                  0002
                  Resource development CA OHV
                  5
                  4
                  4
               
               
                  0003
                  Resource development Taylor Grazing
                  1
                  1
                  1
               
               
                  0004
                  Public Survey
                  1
                  1
                  1
               
               
                  0005
                  Sikes Act
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  21
                  21
                  21
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  58
                  57
                  62
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  59
                  57
                  62
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  19
                  26
                  23
               
               
                  1930
                  Total budgetary resources available
                  78
                  83
                  85
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  57
                  62
                  64
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  8
                  9
                  4
               
               
                  3010
                  New obligations, unexpired accounts
                  21
                  21
                  21
               
               
                  3020
                  Outlays (gross)
                  â19
                  â26
                  â24
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  9
                  4
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  8
                  9
                  4
               
               
                  3200
                  Obligated balance, end of year
                  9
                  4
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  19
                  26
                  23
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  6
                  17
                  15
               
               
                  4101
                  Outlays from mandatory balances
                  13
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  19
                  26
                  24
               
               
                  4180
                  Budget authority, net (total)
                  19
                  26
                  23
               
               
                  4190
                  Outlays, net (total)
                  19
                  26
                  24
               
               
                  
                     
                  
               
            
         
      
      
         Current Trust Funds include:
         Land and Resource Management Trust Fund.âProvides for the acceptance of contributed money or services for: 1) resource development, protection, and management; 2)
            conveyance or acquisition of public lands (including omitted lands or islands) to States, their political subdivisions, or
            individuals; and 3) conducting cadastral surveys, provided that estimated costs are paid prior to project initiation. (The
            Federal Land Policy and Management Act of 1976 (43 U.S.C. 1721, 1737).) The Sikes Act of 1974, as amended, provides for acceptance
            of contributions for conservation, restoration, and management of species and their habitats in cooperation with State wildlife
            agencies (16 U.S.C. 670 et seq.).
         
         Permanent Trust Funds include:
         Range improvements.âAcceptance of contributions for rangeland improvements is authorized by the Taylor Grazing Act (43 U.S.C. 315h and 315i).
            These funds are permanently appropriated as trust funds to the Secretary for such uses as specified by those Acts.
         
         Public surveys.âAcceptance of contributions for public surveys is authorized by 43 U.S.C. 759, 761, and 31 U.S.C. 1321(a). These contributions
            are permanently appropriated as trust funds to the Secretary for such uses as specified by those Acts.
         
         Trustee funds, Alaska townsites.âAmounts received from the sale of Alaska town lots are available for expenses incident to the maintenance and sale of townsites
            (31 U.S.C. 1321; Comp. Gen. Dec. of Nov. 18, 1935).
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9971â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  4
                  4
                  1
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  1
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  7
                  7
                  3
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  3
                  3
                  4
               
               
                  25.3
                  Other goods and services from Federal sources
                  5
                  5
                  6
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  2
                  2
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  21
                  21
                  21
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9971â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  88
                  88
                  34
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisionsThe Bureau of Land Management may carry out the operations funded under this Act by direct expenditure, contracts, grants,
            cooperative agreements and reimbursable agreements with public and private entities, including with States. Appropriations
            for the Bureau shall be available for purchase, erection, and dismantlement of temporary structures, and alteration and maintenance
            of necessary buildings and appurtenant facilities to which the United States has title; up to $100,000 for payments, at the discretion of the Secretary, for information or evidence concerning violations of laws administered
            by the Bureau; miscellaneous and emergency expenses of enforcement activities authorized or approved by the Secretary and
            to be accounted for solely on the Secretary's certificate, not to exceed $10,000: Provided, That notwithstanding Public Law 90â620 (44 U.S.C. 501), the Bureau may, under cooperative cost-sharing and partnership arrangements
            authorized by law, procure printing services from cooperators in connection with jointly produced publications for which the
            cooperators share the cost of printing either in cash or in services, and the Bureau determines the cooperator is capable
            of meeting accepted quality standards: Provided further, That projects to be funded pursuant to a written commitment by a State government to provide an identified amount of money
            in support of the project may be carried out by the Bureau on a reimbursable basis. 
      
         Bureau of Ocean Energy Management                                                                                        
            
         Federal Funds
         Ocean energy managementFor expenses necessary for granting leases, easements, rights-of-way and agreements for use for oil and gas, other minerals,
            energy, and marine-related purposes on the Outer Continental Shelf and approving operations related thereto, as authorized
            by law; for environmental studies, as authorized by law; for implementing other laws and to the extent provided by Presidential
            or Secretarial delegation; and for matching grants or cooperative agreements, $171,000,000, of which $114,166,000 is to remain available until September 30, 2019 and of which $56,834,000 is to remain available until expended: Provided, That this total appropriation shall be reduced by amounts collected by the Secretary and credited to this appropriation
            from additions to receipts resulting from increases to lease rental rates in effect on August 5, 1993, and from cost recovery
            fees from activities conducted by the Bureau of Ocean Energy Management pursuant to the Outer Continental Shelf Lands Act,
            including studies, assessments, analysis, and miscellaneous administrative activities: Provided further, That the sum herein appropriated shall be reduced as such collections are received during the fiscal year, so as to result
            in a final fiscal year 2018 appropriation estimated at not more than $114,166,000: Provided further, That not to exceed $3,000 shall be available for reasonable expenses related to promoting volunteer beach and marine cleanup
            activities.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1917â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Renewable Energy
                  
                  24
                  22
               
               
                  0002
                  Conventional Energy
                  
                  60
                  58
               
               
                  0003
                  Appropriations
                  77
                  
                  
               
               
                  0004
                  Offsetting Collections
                  100
                  
                  
               
               
                  0005
                  Environmental Programs
                  
                  68
                  74
               
               
                  0006
                  Executive Direction
                  
                  19
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0192
                  Total direct program
                  177
                  171
                  171
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  177
                  171
                  171
               
               
                  0802
                  RSAs
                  3
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  180
                  175
                  175
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  28
                  28
                  29
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  32
                  31
                  32
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  101
                  79
                  114
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected - Offsetting Collections
                  75
                  92
                  57
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  75
                  94
                  59
               
               
                  1900
                  Budget authority (total)
                  176
                  173
                  173
               
               
                  1930
                  Total budgetary resources available
                  208
                  204
                  205
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  28
                  29
                  30
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  118
                  120
                  83
               
               
                  3010
                  New obligations, unexpired accounts
                  180
                  175
                  175
               
               
                  3020
                  Outlays (gross)
                  â174
                  â209
                  â215
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  120
                  83
                  40
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â3
                  â3
                  â5
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â3
                  â5
                  â7
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  115
                  117
                  78
               
               
                  3200
                  Obligated balance, end of year
                  117
                  78
                  33
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  176
                  173
                  173
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  94
                  126
                  141
               
               
                  4011
                  Outlays from discretionary balances
                  80
                  83
                  74
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  174
                  209
                  215
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  â2
                  â2
               
               
                  4033
                  Non-Federal sources
                  â74
                  â90
                  â55
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â75
                  â92
                  â57
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  101
                  79
                  114
               
               
                  4080
                  Outlays, net (discretionary)
                  99
                  117
                  158
               
               
                  4180
                  Budget authority, net (total)
                  101
                  79
                  114
               
               
                  4190
                  Outlays, net (total)
                  99
                  117
                  158
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  5
                  5
                  5
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  5
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      
         The Bureau of Ocean Energy Management (BOEM) manages the exploration and development of the nation's offshore energy and marine
            mineral resources on the U.S. Outer Continental Shelf (OCS). These marine resources include vast deposits of oil and natural
            gas, non-energy minerals, as well as renewable resources such as offshore wind, wave and ocean currents.  BOEM's goal is to
            balance economic development, energy security, and environmental protection through responsible and transparent management
            of offshore resources based on the best available science. In carrying out this mission, the Bureau manages a range of OCS
            activities. For offshore oil and gas, this includes conducting resource assessments; planning for the timing and location
            of OCS areas that will be offered for leasing; conducting lease sales; permitting geological and geophysical activities; reviewing
            and approving exploration and development plans; and conducting environmental reviews at multiple steps in the process. In
            addition, BOEM supports planning, leasing, and permitting for OCS renewable energy development, as well as managing OCS sand
            and gravel resources.
         
         The Ocean Energy Management account includes the following budget activities: Renewable Energy, Conventional Energy, Environmental
            Programs, and Executive Direction.
         
         Renewable Energy.âOversees renewable energy program development and implementation, including: identification of wind energy areas; environmental
            and compliance work; issuance of offshore renewable energy leases; review of site assessment, construction, and operation
            plans; and consultation with state and local governments, Federal agencies, and other stakeholders.
         
         Conventional Energy.âSupports OCS oil and gas leasing, including development of the Five Year OCS Oil and Gas Leasing Program; implementing the
            lease sale process; administering leases; reviewing exploration and development plans and geological and geophysical permit
            applications; conducting technical and economic resource evaluation; and engaging in planning activities involving minerals
            other than oil and gas. The Risk Management Program is also funded through this activity.
         
         Environmental Programs.âDevelops the environmental impact statements and environmental assessments needed to consider the potential environmental
            impacts of proposed actions in accordance with the National Environmental Protection Act, the OCS Lands Act, and numerous
            other environmental statutes, regulations, and executive orders. Also conducts specific studies that address information needs
            associated with both conventional and renewable energy leasing activities on the Outer Continental Shelf.
         
         Executive Direction.âFunds bureau-wide leadership, direction, management, coordination, communication strategies, and outreach. This includes
            budget management, administrative services management, bureau-wide information technology management and governance, congressional
            and public affairs, program policy and analysis, and international affairs. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1917â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  60
                  60
                  58
               
               
                  12.1
                  Civilian personnel benefits
                  19
                  19
                  19
               
               
                  21.0
                  Travel and transportation of persons
                  2
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  82
                  80
                  81
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  11
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  177
                  173
                  172
               
               
                  99.0
                  Reimbursable obligations
                  3
                  2
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  180
                  175
                  175
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1917â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  570
                  570
                  556
               
               
                  
                     
                  
               
            
         
      
         Bureau of Safety and Environmental Enforcement                                                                           
            
         Federal Funds
         Offshore safety and environmental enforcementFor expenses necessary for the regulation of operations related to leases, easements, rights-of-way and agreements for use
            for oil and gas, other minerals, energy, and marine-related purposes on the Outer Continental Shelf, as authorized by law;
            for enforcing and implementing laws and regulations as authorized by law and to the extent provided by Presidential or Secretarial
            delegation; and for matching grants or cooperative agreements, $127,182,000, of which $99,311,000 is to remain available until September 30, 2019 and of which $27,871,000 is to remain available until expended: Provided, That this total appropriation shall be reduced by amounts collected by the Secretary and credited to this appropriation
            from additions to receipts resulting from increases to lease rental rates in effect on August 5, 1993, and from cost recovery
            fees from activities conducted by the Bureau of Safety and Environmental Enforcement pursuant to the Outer Continental Shelf
            Lands Act, including studies, assessments, analysis, and miscellaneous administrative activities: Provided further, That the sum herein appropriated shall be reduced as such collections are received during the fiscal year, so as to result
            in a final fiscal year 2018 appropriation estimated at not more than $99,311,000.
      For an additional amount, $65,000,000, to remain available until expended, to be reduced by amounts collected by the Secretary and credited to this appropriation,
            which shall be derived from non-refundable inspection fees collected in fiscal year 2018, as provided in this Act: Provided, That to the extent that amounts realized from such inspection fees exceed $65,000,000, the amounts realized in excess of $65,000,000 shall be credited to this appropriation and remain available until expended: Provided further, That for fiscal year 2018, not less than 50 percent of the inspection fees expended by the Bureau of Safety and Environmental Enforcement will be used
            to fund personnel and mission-related costs to expand capacity and expedite the orderly development, subject to environmental
            safeguards, of the Outer Continental Shelf pursuant to the Outer Continental Shelf Lands Act (43 U.S.C. 1331 et seq.), including
            the review of applications for permits to drill.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1700â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Environmental Enforcement
                  5
                  10
                  10
               
               
                  0002
                  Operations, Safety and Regulation
                  136
                  184
                  159
               
               
                  0003
                  Administrative Operations
                  18
                  20
                  19
               
               
                  0004
                  Executive Direction
                  20
                  19
                  19
               
               
                  0005
                  General Support Services
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0192
                  Total direct program
                  181
                  233
                  207
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  181
                  233
                  207
               
               
                  0802
                  Reimbursable Service Agreements
                  44
                  37
                  37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  225
                  270
                  244
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  66
                  80
                  37
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  71
                  80
                  37
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  95
                  92
                  99
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Offsetting Collections (Cost Recovery)
                  5
                  6
                  4
               
               
                  1700
                  Offsetting Collections (Rental Receipts)
                  40
                  38
                  24
               
               
                  1700
                  Collected (Inspection Fee)
                  50
                  54
                  54
               
               
                  1700
                  Reimbursable Service Agreements
                  41
                  37
                  37
               
               
                  1700
                  Collected (Increase in Inspection Fee)
                  
                  
                  11
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  139
                  135
                  130
               
               
                  1900
                  Budget authority (total)
                  234
                  227
                  229
               
               
                  1930
                  Total budgetary resources available
                  305
                  307
                  266
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  80
                  37
                  22
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  167
                  151
                  175
               
               
                  3010
                  New obligations, unexpired accounts
                  225
                  270
                  244
               
               
                  3020
                  Outlays (gross)
                  â236
                  â246
                  â239
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  151
                  175
                  180
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â35
                  â38
                  â38
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â38
                  â38
                  â38
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  132
                  113
                  137
               
               
                  3200
                  Obligated balance, end of year
                  113
                  137
                  142
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  234
                  227
                  229
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  127
                  159
                  161
               
               
                  4011
                  Outlays from discretionary balances
                  109
                  87
                  78
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  236
                  246
                  239
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â41
                  â37
                  â37
               
               
                  4033
                  Non-Federal sources
                  â95
                  â98
                  â93
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â136
                  â135
                  â130
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  95
                  92
                  99
               
               
                  4080
                  Outlays, net (discretionary)
                  100
                  111
                  109
               
               
                  4180
                  Budget authority, net (total)
                  95
                  92
                  99
               
               
                  4190
                  Outlays, net (total)
                  100
                  111
                  109
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unexpired unavailable balance, SOY: Offsetting collections
                  6
                  6
                  6
               
               
                  5092
                  Unexpired unavailable balance, EOY: Offsetting collections
                  6
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      
         The Bureau of Safety and Environmental Enforcement (BSEE) was established on October 1, 2011, to ensure the safe and responsible
            development of our Nation's offshore energy resources. The Bureau is responsible for the oversight of exploration, development,
            and production operations for oil and natural gas on the U.S. Outer Continental Shelf (OCS). The Offshore Safety and Environmental
            Enforcement (OSEE) account is BSEE's primary operating account and funds the following activities: Operations, Safety, and
            Regulation; Environmental Enforcement; Administrative Operations; and Executive Direction.
         
         Operations, Safety, and Regulation. Funds safety activities associated with OCS oil and gas development plans and permits, including drilling permit application
            reviews; conducts facility inspections, including overseeing critical high-risk activities and identifying incidences of noncompliance
            with safety requirements; ensures offshore operators comply with oil spill planning and preparedness requirements; conducts
            accident investigations; oversees operator training and audit programs; conducts annual operator performance reviews; conducts
            research on emerging energy development technologies; and performs inspection verification of oil and gas production levels
            to help ensure the public receives a fair return from the sale of these public resources.
         
         Environmental Enforcement. Funds environmental compliance activities related to issuing permits; inspections of environmental measures and enforcement
            of incidences of noncompliance, and monitoring industry compliance with mitigation and other environmental requirements through
            office and field inspections.
         
         Administrative Operations. Funds general administration and ethics programs, equal employment opportunity services, emergency management, finance, human
            resources, procurement, and information management. This activity also provides a full range of administrative and information
            management services to the Bureau of Ocean Energy Management (BOEM), as well as select services to other Departmental entities.
         
         Executive Direction. Funds bureau-wide leadership, direction, management, coordination, communications strategies, and outreach. This includes
            functions such as budget, congressional and public affairs, and policy and program analysis.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1700â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  69
                  73
                  76
               
               
                  12.1
                  Civilian personnel benefits
                  22
                  24
                  25
               
               
                  21.0
                  Travel and transportation of persons
                  2
                  3
                  3
               
               
                  23.1
                  Rental payments to GSA
                  8
                  9
                  9
               
               
                  25.1
                  Advisory and assistance services
                  18
                  5
                  3
               
               
                  25.2
                  Other services from non-Federal sources
                  12
                  71
                  53
               
               
                  25.3
                  Other goods and services from Federal sources
                  23
                  16
                  15
               
               
                  25.4
                  Operation and maintenance of facilities
                  2
                  
                  
               
               
                  25.5
                  Research and development contracts
                  11
                  17
                  7
               
               
                  25.7
                  Operation and maintenance of equipment
                  7
                  10
                  10
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  4
                  4
                  5
               
               
                  41.0
                  Grants, subsidies, and contributions
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  181
                  233
                  207
               
               
                  99.0
                  Reimbursable obligations
                  44
                  37
                  37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  225
                  270
                  244
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1700â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  696
                  734
                  734
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  116
                  125
                  125
               
               
                  
                     
                  
               
            
         
      
         Oil Spill Research                                                                                                       
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1920â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  1
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Trust Funds  
         Oil spill researchFor necessary expenses to carry out title I, section 1016, title IV, sections 4202 and 4303, title VII, and title VIII, section
            8201 of the Oil Pollution Act of 1990, $12,700,000, which shall be derived from the Oil Spill Liability Trust Fund, to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8370â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Oil Spill Research (Direct)
                  13
                  19
                  13
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  4
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust fund)
                  15
                  15
                  13
               
               
                  1930
                  Total budgetary resources available
                  17
                  19
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  22
                  17
                  17
               
               
                  3010
                  New obligations, unexpired accounts
                  13
                  19
                  13
               
               
                  3020
                  Outlays (gross)
                  â18
                  â19
                  â18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  17
                  17
                  12
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  22
                  17
                  17
               
               
                  3200
                  Obligated balance, end of year
                  17
                  17
                  12
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  15
                  15
                  13
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  4
                  8
                  6
               
               
                  4011
                  Outlays from discretionary balances
                  14
                  11
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  18
                  19
                  18
               
               
                  4180
                  Budget authority, net (total)
                  15
                  15
                  13
               
               
                  4190
                  Outlays, net (total)
                  18
                  19
                  18
               
               
                  
                     
                  
               
            
         
      
      
         The Oil Pollution Act of 1990 authorizes use of the Oil Spill Liability Trust Fund, established by section 9509 of the Internal
            Revenue Code of 1986. The Oil Spill Research (OSR) appropriation is drawn from the Oil Spill Liability Trust Fund and funds:
            (1) oil spill prevention, abatement, planning, preparedness, and response functions for all facilities seaward of the coastline
            of the United States that handle, store, or transport oil; (2) oil spill research; and (3) Ohmsettâthe National Oil Spill
            Response Research and Renewable Energy Test Facility.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8370â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  3
                  3
                  3
               
               
                  25.5
                  Research and development contracts
                  7
                  13
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  13
                  19
                  13
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8370â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  19
                  22
                  22
               
               
                  
                     
                  
               
            
         
      
         Office of Surface Mining Reclamation and Enforcement                                                                     
            
         Federal Funds
         Regulation and technologyFor necessary expenses to carry out the provisions of the Surface Mining Control and Reclamation Act of 1977, Public Law 95â87,
            $109,432,000, to remain available until September 30, 2019: Provided, That appropriations for the Office of Surface Mining Reclamation and Enforcement may provide for the travel and per diem
            expenses of State and tribal personnel attending Office of Surface Mining Reclamation and Enforcement sponsored training.
      In addition, for costs to review, administer, and enforce permits issued by the Office pursuant to section 507 of Public Law
            95â87 (30 U.S.C. 1257), $40,000, to remain available until expended: Provided, That fees assessed and collected by the Office pursuant to such section 507 shall be credited to this account as discretionary
            offsetting collections, to remain available until expended: Provided further, That the sum herein appropriated from the general fund shall be reduced as collections are received during the fiscal year,
            so as to result in a fiscal year 2018 appropriation estimated at not more than $109,432,000.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1801â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Environmental protection
                  94
                  92
                  82
               
               
                  0003
                  Technology development and transfer
                  15
                  15
                  12
               
               
                  0004
                  Financial management
                  1
                  1
                  1
               
               
                  0005
                  Executive direction and administration
                  15
                  15
                  14
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  125
                  123
                  109
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  31
                  31
                  31
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  33
                  31
                  31
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  123
                  123
                  109
               
               
                  1900
                  Budget authority (total)
                  123
                  123
                  109
               
               
                  1930
                  Total budgetary resources available
                  156
                  154
                  140
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  31
                  31
                  31
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  54
                  57
                  55
               
               
                  3010
                  New obligations, unexpired accounts
                  125
                  123
                  109
               
               
                  3020
                  Outlays (gross)
                  â117
                  â125
                  â117
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  57
                  55
                  47
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  54
                  57
                  55
               
               
                  3200
                  Obligated balance, end of year
                  57
                  55
                  47
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  123
                  123
                  109
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  54
                  62
                  54
               
               
                  4011
                  Outlays from discretionary balances
                  63
                  63
                  63
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  117
                  125
                  117
               
               
                  4180
                  Budget authority, net (total)
                  123
                  123
                  109
               
               
                  4190
                  Outlays, net (total)
                  117
                  125
                  117
               
               
                  
                     
                  
               
            
         
      
      
         Environmental protection.âThis activity funds functions that directly contribute to ensuring the environment is protected during surface coal mining
            operations. It also addresses activities to ensure coal operators adequately reclaim the land after mining is completed.
         
         Under this activity, the Office of Surface Mining Reclamation and Enforcement provides grants and support to States to operate
            enforcement programs on State and private lands under the terms of the Surface Mining Control and Reclamation Act of 1977.
            This activity also provides for the operation of enforcement programs on Federal and Indian lands, as well as Federal oversight
            of these regulatory programs.
         
         Technology development and transfer.âThis activity provides funding to enhance the technical skills that States and Indian Tribes need to operate their regulatory
            programs. It provides technical tools, such as the Applicant Violator System, to States and Indian Tribes to solve problems
            related to the environmental effects of coal mining and technical assistance to address specific coal mining issues.
         
         Financial management.âThis activity provides resources for managing, accounting, and processing collections and for pursuing delinquent civil
            penalties. This includes developing and maintaining information management systems that support these functions and enhance
            the agency's ability to deny new mining permits to applicants with unabated State or Federal violations.
         
         Executive direction and administration.âThis activity provides funding for executive direction, general administrative support, and the acquisition of certain agency-wide
            common services, such as rent, telephones, and postage.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1801â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  28
                  30
                  27
               
               
                  12.1
                  Civilian personnel benefits
                  9
                  9
                  8
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  2
                  2
                  2
               
               
                  23.2
                  Rental payments to others
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  8
                  8
                  8
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  74
                  70
                  60
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  125
                  123
                  109
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1801â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  299
                  298
                  283
               
               
                  
                     
                  
               
            
         
      
         Abandoned mine reclamation fundFor necessary expenses to carry out title IV of the Surface Mining Control and Reclamation Act of 1977, Public Law 95â87,
            $20,007,000, to be derived from receipts of the Abandoned Mine Reclamation Fund and to remain available until expended: Provided, That pursuant to Public Law 97â365, the Department of the Interior is authorized to use up to 20 percent from the recovery
            of the delinquent debt owed to the United States Government to pay for contracts to collect these debts: Provided further, That funds made available under title IV of Public Law 95â87 may be used for any required non-Federal share of the cost
            of projects funded by the Federal Government for the purpose of environmental restoration related to treatment or abatement
            of acid mine drainage from abandoned mines: Provided further, That such projects must be consistent with the purposes and priorities of the Surface Mining Control and Reclamation Act:
            Provided further, That amounts provided under this heading may be used for the travel and per diem expenses of State and tribal personnel
            attending Office of Surface Mining Reclamation and Enforcement sponsored training.
      
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2,472
                  2,441
                  2,440
               
               
                  0198
                  Rounding adjustment
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  2,470
                  2,441
                  2,440
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Abandoned Mine Reclamation Fund, Reclamation Fees
                  159
                  161
                  166
               
               
                  1140
                  Earnings on Investments, Abandoned Mine Reclamation Fund
                  32
                  32
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  191
                  193
                  213
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  191
                  193
                  213
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  2,661
                  2,634
                  2,653
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Abandoned Mine Reclamation Fund
                  â27
                  â27
                  â20
               
               
                  2101
                  Abandoned Mine Reclamation Fund
                  â29
                  â32
                  â47
               
               
                  2101
                  Abandoned Mine Reclamation Fund
                  â175
                  â145
                  â207
               
               
                  2132
                  Abandoned Mine Reclamation Fund
                  12
                  10
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â219
                  â194
                  â274
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â219
                  â194
                  â274
               
               
                  5098
                  Rounding adjustment
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2,441
                  2,440
                  2,379
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Environmental Restoration
                  99
                  99
                  6
               
               
                  0002
                  Technology development and transfer
                  5
                  4
                  2
               
               
                  0003
                  Financial management
                  6
                  6
                  5
               
               
                  0004
                  Executive direction and administration
                  7
                  8
                  7
               
               
                  0005
                  AML funded Grants to States
                  197
                  135
                  207
               
               
                  0006
                  UMWA and other benefits
                  29
                  32
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  343
                  284
                  274
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  37
                  70
                  75
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  37
                  39
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  67
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  104
                  75
                  80
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation (Economic Development)
                  90
                  90
                  
               
               
                  1101
                  Appropriation (special or trust fund)
                  27
                  27
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  117
                  117
                  20
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (AML & RAMP transfers to UMWA)
                  29
                  32
                  47
               
               
                  1201
                  Appropriation (AML grants to states)
                  175
                  145
                  207
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â12
                  â10
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  192
                  167
                  254
               
               
                  1900
                  Budget authority (total)
                  309
                  284
                  274
               
               
                  1930
                  Total budgetary resources available
                  413
                  359
                  354
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  70
                  75
                  80
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  303
                  358
                  379
               
               
                  3010
                  New obligations, unexpired accounts
                  343
                  284
                  274
               
               
                  3020
                  Outlays (gross)
                  â221
                  â258
                  â258
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â67
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  358
                  379
                  390
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  303
                  358
                  379
               
               
                  3200
                  Obligated balance, end of year
                  358
                  379
                  390
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  117
                  117
                  20
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  19
                  88
                  15
               
               
                  4011
                  Outlays from discretionary balances
                  6
                  1
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  25
                  89
                  27
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  192
                  167
                  254
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  27
                  69
                  104
               
               
                  4101
                  Outlays from mandatory balances
                  169
                  100
                  127
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  196
                  169
                  231
               
               
                  4180
                  Budget authority, net (total)
                  309
                  284
                  274
               
               
                  4190
                  Outlays, net (total)
                  221
                  258
                  258
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  2,806
                  2,777
                  2,745
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  2,777
                  2,745
                  2,702
               
               
                  
                     
                  
               
            
         
      
      
         Environmental restoration.âThis activity funds those functions that contribute to reclaiming lands affected by past coal mining practices. This activity
            provides discretionary funding for the Federal reclamation program for watershed restoration projects and for the evaluation
            of State and tribal reclamation programs that now receive mandatory funding for reclamation activities. This activity also
            provides for the operation of Federal reclamation programs for activities in those states without their own reclamation programs.
         
         Technology development and transfer.âThis activity provides funding to enhance the technical skills States and Indian Tribes need to operate their reclamation
            programs. The Office of Surface Mining Reclamation and Enforcement (OSMRE) provides technical assistance on mining and reclamation-related
            problems.
         
         Financial management.âThis activity provides funds to identify, notify, collect, and audit fees from coal operators for the Abandoned Mine Reclamation
            Fund. The OSMRE seeks to maximize voluntary compliance with the Surface Mining Control and Reclamation Act's reclamation fee
            provisions.
         
         Executive direction and administration.â This activity provides funding for executive direction, general administrative support, and the acquisition of certain
            agency-wide common services such as rent, telephones, and postage.
         
      
      Status of Funds (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Unexpended balance, start of year:
               
               
                  0100
                  Balance, start of year
                  2,810
                  2,876
                  2,894
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0999
                  Total balance, start of year
                  2,810
                  2,876
                  2,894
               
               
                  
                  Cash income during the year:
               
               
                  
                  Current law:
               
               
                  
                  Receipts:
               
               
                  1110
                  Abandoned Mine Reclamation Fund, Reclamation Fees
                  159
                  161
                  166
               
               
                  1150
                  Earnings on Investments, Abandoned Mine Reclamation Fund
                  32
                  32
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Income under present law
                  191
                  193
                  213
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total cash income
                  191
                  193
                  213
               
               
                  
                  Cash outgo during year:
               
               
                  
                  Current law:
               
               
                  2100
                  Abandoned Mine Reclamation Fund [010â08â5015â0]
                  â221
                  â258
                  â258
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Outgo under current law
                  â221
                  â258
                  â258
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total cash outgo (-)
                  â221
                  â258
                  â258
               
               
                  
                  Surplus or deficit::
               
               
                  3110
                  Excluding interest
                  â62
                  â97
                  â92
               
               
                  3120
                  Interest
                  32
                  32
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3199
                  Subtotal, surplus or deficit
                  â30
                  â65
                  â45
               
               
                  3298
                  General fund appropriation adjustment
                  96
                  83
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3299
                  Total adjustments
                  96
                  83
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3999
                  Total change in fund balance
                  66
                  18
                  â45
               
               
                  
                  Unexpended balance, end of year::
               
               
                  4100
                  Uninvested balance (net), end of year
                  99
                  149
                  147
               
               
                  4200
                  Abandoned Mine Reclamation Fund
                  2,777
                  2,745
                  2,702
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total balance, end of year
                  2,876
                  2,894
                  2,849
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  12
                  12
                  9
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  3
                  2
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  2
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  34
                  41
                  53
               
               
                  41.0
                  Grants, subsidies, and contributions
                  291
                  225
                  207
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  343
                  284
                  274
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5015â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  125
                  123
                  100
               
               
                  
                     
                  
               
            
         
      
         Payments to States in Lieu of Coal Fee Receipts                                                                          
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1803â0â1â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Prior Balance Payments to Non-Certified States
                  25
                  
                  
               
               
                  0003
                  In Lieu Payments to Certified States and Tribes
                  303
                  46
                  114
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  328
                  46
                  114
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  1
                  25
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  26
                  24
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  26
                  25
                  27
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  305
                  50
                  114
               
               
                  1230
                  Appropriations and/or unobligated balance of appropriations permanently reduced
                  â2
                  â4
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  303
                  46
                  114
               
               
                  1930
                  Total budgetary resources available
                  329
                  71
                  141
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  25
                  27
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  438
                  579
                  461
               
               
                  3010
                  New obligations, unexpired accounts
                  328
                  46
                  114
               
               
                  3020
                  Outlays (gross)
                  â161
                  â140
                  â156
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â26
                  â24
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  579
                  461
                  417
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  438
                  579
                  461
               
               
                  3200
                  Obligated balance, end of year
                  579
                  461
                  417
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  303
                  46
                  114
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  25
                  5
                  11
               
               
                  4101
                  Outlays from mandatory balances
                  136
                  135
                  145
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  161
                  140
                  156
               
               
                  4180
                  Budget authority, net (total)
                  303
                  46
                  114
               
               
                  4190
                  Outlays, net (total)
                  161
                  140
                  156
               
               
                  
                     
                  
               
            
         
      
      
         P.L. 109â432, as amended, authorizes mandatory Treasury payments to all States and Tribes equivalent to their share of the
            accumulated balance of the Abandoned Mine Reclamation Fund. The payments also return half of annual coal fee collections to
            States and Tribes that have certified completion of their abandoned coal mine reclamation programs.
         
      
         Supplemental Payments to UMWA Plans                                                                                      
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1804â0â1â551
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Supplemental Payments to UMWA Health Plans (Direct)
                  150
                  180
                  135
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 25.2)
                  150
                  180
                  135
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  150
                  180
                  135
               
               
                  1930
                  Total budgetary resources available
                  150
                  180
                  135
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  150
                  180
                  135
               
               
                  3020
                  Outlays (gross)
                  â150
                  â180
                  â135
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  150
                  180
                  135
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  180
                  135
               
               
                  4101
                  Outlays from mandatory balances
                  150
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  150
                  180
                  135
               
               
                  4180
                  Budget authority, net (total)
                  150
                  180
                  135
               
               
                  4190
                  Outlays, net (total)
                  150
                  180
                  135
               
               
                  
                     
                  
               
            
         
      
      
         P.L. 109â432 authorizes mandatory Treasury payments to three United Mine Workers of America retiree health benefit plans (the
            Combined Benefit Fund, the 1992 Plan, and the 1993 Plan), to the extent that other Federal funding sources do not meet the
            plans' expenditure needs, subject to certain limitations. Interest earned on Abandoned Mine Land trust fund balances is available
            for transfer to cover funding shortfalls in the plans; unobligated balances in the Fund are used to generate interest for
            this purpose.
         
      
         Bureau of Reclamation                                                                                                    
            
         
      
         Appropriations to the Bureau are made from the General Fund and special Funds.  Among the projects funded from the General
            Fund are the Colorado River Basin Project and the Colorado River Storage Project. The Reclamation Fund, derived from repayments
            and other revenues from water and power users, receipts from the sale, lease, and rental of Federal lands, and certain oil
            and mineral revenues; can finance program activities that directly benefit the 17 Western States and are for the purposes
            authorized under "Reclamation Law". Amounts from the Central Valley Project Restoration Fund, consisting of revenues from
            project beneficiaries; the Colorado River Dam Fund, which generates revenue from the sale of Boulder Canyon power; and the
            recreation, entrance, and user fee account, consisting of fees collected pursuant to the Land and Water Conservation Fund
            Act of 1965, as amended; are also available to support Bureau of Reclamation projects and programs. Non-Federal entities also
            advance funds for operation and maintenance and provide funds under the Contributed Funds Act. The 2018 estimates are summarized
            by source as follows (in millions of dollars):
         
         
            
               
                  
                     
                        
                     
                  
                  
                      
                      
                      
                      
                      
                      
                  
                  
                     
                        
                     
                  
                  
                     
                        
                     
                  
                  
                      
                     Total Appropriations
                     General Fund
                     Reclamation Fund
                     CVP Restoration Fund
                     Other
                  
                  
                     
                        
                     
                  
                  
                     Appropriated Funds:
                     
                     
                     
                     
                     
                  
                  
                     Water and Related Resources (net)
                     886
                     158
                     728
                     
                     
                  
                  
                     Transferred from Water and Related Resources to Lower and Upper Colorado Basin Funds
                     74
                     74
                     
                     
                     
                  
                  
                     California Bay-Delta Restoration
                     37
                     37
                     
                     
                     
                  
                  
                     Policy and Administration
                     59
                     
                     59
                     
                     
                  
                  
                     Working Capital Fund
                     0
                     
                     
                     
                     
                  
                  
                     Loan Program
                     0
                     0
                     
                     
                     
                  
                  
                     Central Valley Project Restoration Fund
                     
                     
                     
                     41
                     
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     Gross Current Authority
                     1097
                     269
                     787
                     41
                     0
                  
                  
                     Central Valley Project Restoration Fund, current offset
                     â41
                     
                     
                     â41
                     
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     Net Current Authority
                     1056
                     269
                     787
                     0
                     0
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     Loan Liquidating Account
                     â1
                     
                     
                     
                     â1
                  
                  
                     Colorado River Dam Fund
                     94
                     
                     
                     
                     94
                  
                  
                     Reclamation Trust Fund
                     3
                     
                     
                     
                     3
                  
                  
                     San Joaquin Restoration Fund
                     0
                     
                     
                     
                     0
                  
                  
                     Reclamation Water Settlements Fund
                     0
                     
                     
                     
                     0
                  
                  
                     Federal Lands Recreation Enhancement Act
                     1
                     
                     
                     
                     1
                  
                  
                     Total Permanent Appropriations
                     97
                     0
                     0
                     0
                     97
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     Grand Total
                     1153
                     269
                     787
                     0
                     97
                  
                  
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                     
                        
                     
                  
                  
                     
                        
                     
                  
               
            
         
      
      Federal Funds
         Water and related resources
         (including transfers of funds)For management, development, and restoration of water and related natural resources and for related activities, including
            the operation, maintenance, and rehabilitation of reclamation and other facilities, participation in fulfilling related Federal
            responsibilities to Native Americans, and related grants to, and cooperative and other agreements with, State and local governments,
            federally recognized Indian tribes, and others, $960,017,000, to remain available until expended, of which  $67,693,000 shall be available for transfer to the Upper Colorado River Basin Fund and  $5,551,000 shall be available for transfer to the Lower Colorado River Basin Development Fund; of which such amounts as may be necessary
            may be advanced to the Colorado River Dam Fund: Provided, That such transfers may be increased or decreased within the overall appropriation under this heading: Provided further, That of the total appropriated, the amount for program activities that can be financed by the Reclamation Fund or the Bureau
            of Reclamation special fee account established by 16 U.S.C. 6806 shall be derived from that Fund or account: Provided further, That funds contributed under 43 U.S.C. 395 are available until expended for the purposes for which the funds were contributed:
            Provided further, That funds advanced under 43 U.S.C. 397a shall be credited to this account and are available until expended for the same
            purposes as the sums appropriated under this heading: Provided further, That of the amounts provided herein, funds may be used for high-priority projects which shall be carried out by the Youth
            Conservation Corps, as authorized by 16 U.S.C. 1706.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Recreation Enhancement Fee Program
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  1
                  1
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Water and Related Resources
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Facility operations
                  261
                  265
                  296
               
               
                  0002
                  Facility maintenance and rehabilitation
                  216
                  193
                  153
               
               
                  0003
                  Water and energy management and development
                  361
                  442
                  260
               
               
                  0004
                  Fish and wildlife management and development
                  215
                  182
                  153
               
               
                  0005
                  Land management and development
                  36
                  46
                  37
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Total direct program
                  1,089
                  1,128
                  899
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,089
                  1,128
                  899
               
               
                  0801
                  Water and Related Resources (Reimbursable)
                  347
                  725
                  312
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,436
                  1,853
                  1,211
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  649
                  761
                  328
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  120
                  109
                  
               
               
                  1010
                  Unobligated balance transfer to other accts [014â4081]
                  â3
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  76
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  722
                  761
                  328
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  271
                  264
                  232
               
               
                  1101
                  Appropriation (special or trust fund)
                  848
                  853
                  728
               
               
                  1120
                  Appropriations transferred to other accts [014â4081]
                  â90
                  
                  â68
               
               
                  1120
                  Appropriations transferred to other accts [014â4079]
                  â6
                  â6
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  1,023
                  1,111
                  886
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1
                  1
                  1
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  377
                  308
                  312
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  74
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  451
                  308
                  312
               
               
                  1900
                  Budget authority (total)
                  1,475
                  1,420
                  1,199
               
               
                  1930
                  Total budgetary resources available
                  2,197
                  2,181
                  1,527
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  761
                  328
                  316
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1,035
                  1,163
                  1,648
               
               
                  3010
                  New obligations, unexpired accounts
                  1,436
                  1,853
                  1,211
               
               
                  3020
                  Outlays (gross)
                  â1,232
                  â1,368
                  â1,307
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â76
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1,163
                  1,648
                  1,552
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â350
                  â424
                  â424
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â74
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â424
                  â424
                  â424
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  685
                  739
                  1,224
               
               
                  3200
                  Obligated balance, end of year
                  739
                  1,224
                  1,128
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,474
                  1,419
                  1,198
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  468
                  852
                  719
               
               
                  4011
                  Outlays from discretionary balances
                  761
                  511
                  579
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,229
                  1,363
                  1,298
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â16
                  â185
                  â188
               
               
                  4033
                  Non-Federal sources
                  â361
                  â123
                  â124
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â377
                  â308
                  â312
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â74
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,023
                  1,111
                  886
               
               
                  4080
                  Outlays, net (discretionary)
                  852
                  1,055
                  986
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  1
                  1
               
               
                  4101
                  Outlays from mandatory balances
                  3
                  4
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  3
                  5
                  9
               
               
                  4180
                  Budget authority, net (total)
                  1,024
                  1,112
                  887
               
               
                  4190
                  Outlays, net (total)
                  855
                  1,060
                  995
               
               
                  
                     
                  
               
            
         
      
      
         The Water and Related Resources account supports the development, management, and restoration of water and related natural
            resources in the 17 Western States. The account includes funds for operating and maintaining existing facilities to obtain
            the greatest overall level of benefits, to protect public safety, and to conduct studies on ways to improve the use of water
            and related natural resources. Work will be done in partnership and cooperation with non-Federal entities and other Federal
            agencies to reduce conflict, facilitate solutions to complex water issues, and stretch limited water supplies. The American
            West faces serious water challenges. Adequate and safe water supplies are fundamental to the health, economy, security, and
            ecology of the country. With increased demands for water, amplified recognition of environmental water requirements, and the
            potential for decreased supplies due to drought, a water balance cannot be achieved without water conservation and water reuse.
            In 2018 Reclamation will help address these issues through a water conservation program, which includes cost-shared grants
            for conservation and water and energy management improvement projects; basin-wide planning studies that will evaluate and
            address water supply and demand factors; cooperative watershed management; and funding of water reuse and recycling projects.
            Reclamation will also partner with States, Tribes and local entities under the program to develop incentives and best practices
            to implement water and energy conservation and water recycling projects.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  140
                  178
                  181
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  2
               
               
                  11.5
                  Other personnel compensation
                  10
                  12
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  152
                  192
                  196
               
               
                  12.1
                  Civilian personnel benefits
                  40
                  51
                  52
               
               
                  21.0
                  Travel and transportation of persons
                  8
                  8
                  8
               
               
                  22.0
                  Transportation of things
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  23.2
                  Rental payments to others
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  13
                  13
                  13
               
               
                  25.2
                  Other services from non-Federal sources
                  544
                  532
                  298
               
               
                  26.0
                  Supplies and materials
                  13
                  13
                  13
               
               
                  31.0
                  Equipment
                  9
                  9
                  9
               
               
                  32.0
                  Land and structures
                  94
                  94
                  94
               
               
                  41.0
                  Grants, subsidies, and contributions
                  210
                  210
                  210
               
               
                  42.0
                  Insurance claims and indemnities
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,087
                  1,126
                  897
               
               
                  99.0
                  Reimbursable obligations
                  347
                  725
                  312
               
               
                  99.5
                  Adjustment for rounding
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,436
                  1,853
                  1,211
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0680â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1,645
                  2,057
                  2,057
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  856
                  683
                  683
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  8
                  5
                  5
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  4
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
         California bay-delta restoration
         (including transfers of funds)For carrying out activities authorized by the Water Supply, Reliability, and Environmental Improvement Act, consistent with
            plans to be approved by the Secretary of the Interior, $37,000,000, to remain available until expended, of which such amounts as may be necessary to carry out such activities may be transferred
            to appropriate accounts of other participating Federal agencies to carry out authorized purposes: Provided, That funds appropriated herein may be used for the Federal share of the costs of CALFED Program management: Provided further, That CALFED implementation shall be carried out in a balanced manner with clear performance measures demonstrating concurrent
            progress in achieving the goals and objectives of the Program.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0687â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  California Bay-Delta Restoration (Direct)
                  43
                  39
                  37
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  2
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  8
                  2
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  37
                  37
                  37
               
               
                  1930
                  Total budgetary resources available
                  45
                  39
                  37
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  64
                  57
                  79
               
               
                  3010
                  New obligations, unexpired accounts
                  43
                  39
                  37
               
               
                  3020
                  Outlays (gross)
                  â42
                  â17
                  â37
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  57
                  79
                  79
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  64
                  57
                  79
               
               
                  3200
                  Obligated balance, end of year
                  57
                  79
                  79
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  37
                  37
                  37
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  14
                  13
                  13
               
               
                  4011
                  Outlays from discretionary balances
                  28
                  4
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  42
                  17
                  37
               
               
                  4180
                  Budget authority, net (total)
                  37
                  37
                  37
               
               
                  4190
                  Outlays, net (total)
                  42
                  17
                  37
               
               
                  
                     
                  
               
            
         
      
      
         This account funds activities that are consistent with the CALFED Bay-Delta Program, a collaborative effort involving State
            and Federal agencies and representatives of California's urban, agricultural, and environmental communities. The goals of
            the program are to improve fish and wildlife habitat, water supply reliability, water quality, and levee integrity in the
            San Francisco Bay-San Joaquin River Delta, the principal hub of California's water distribution system.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0687â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  4
                  4
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  21
                  17
                  15
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  15
                  15
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  42
                  38
                  36
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  43
                  39
                  37
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0687â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  31
                  31
                  31
               
               
                  
                     
                  
               
            
         
      
         Taos Settlement Fund                                                                                                     
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2638â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Taos Settlement Fund (Direct)
                  
                  1
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 25.2)
                  
                  1
                  7
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  16
                  16
                  15
               
               
                  1930
                  Total budgetary resources available
                  16
                  16
                  15
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  16
                  15
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  7
               
               
                  3020
                  Outlays (gross)
                  
                  â1
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  
                  1
                  5
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  1
                  5
               
               
                  
                     
                  
               
            
         
      
      
         This account covers certain expenses associated with Mutual-Benefit Projects funding authorized by the Taos Pueblo Indian
            Water Rights Settlement Act contained in Title V of the Claims Resolution Act of 2010 (Public Law 111â291).
         
      
         Reclamation Water Settlements Fund                                                                                       
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5593â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Reclamation Water Settlements Fund (Direct)
                  
                  19
                  34
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  139
                  139
                  120
               
               
                  1930
                  Total budgetary resources available
                  139
                  139
                  120
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  139
                  120
                  86
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  33
                  27
                  20
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  19
                  34
               
               
                  3020
                  Outlays (gross)
                  â6
                  â26
                  â21
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  27
                  20
                  33
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  33
                  27
                  20
               
               
                  3200
                  Obligated balance, end of year
                  27
                  20
                  33
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  6
                  26
                  21
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  6
                  26
                  21
               
               
                  
                     
                  
               
            
         
      
      
         This account covers expenses associated with the Navajo-Gallup Water Supply Project or other projects as authorized by the
            Omnibus Public Land Management Act of 2009 (P.L. 111â11) and the Claims Resolution Act of 2010 (P.L. 111â291). The Secretary
            may expend money from the Fund to implement a settlement agreement approved by Congress that resolves, in whole or in part,
            litigation involving the United States, if the settlement agreement or implementing legislation requires the Bureau of Reclamation
            to provide financial assistance for, or plan, design, and construct: (A) water supply infrastructure; or (B) a project: (i)
            to rehabilitate a water delivery system to conserve water; or (ii) to restore fish and wildlife habitat or otherwise improve
            environmental conditions associated with or affected by, or located within the same river basin as a Federal reclamation project
            that is in existence on the date of enactment of this Act.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5593â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  5
                  5
               
               
                  41.0
                  Grants, subsidies, and contributions
                  
                  14
                  29
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  
                  19
                  34
               
               
                  
                     
                  
               
            
         
      
         Reclamation Fund                                                                                                         
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5000â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  14,150
                  15,133
                  15,608
               
               
                  0198
                  Unavailable balance adjustment
                  12
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  14,162
                  15,133
                  15,608
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Reclamation Fund, Miscellaneous Interest
                  21
                  15
                  15
               
               
                  1130
                  Reclamation Fund, Royalties on Natural Resources
                  1,005
                  1,082
                  1,205
               
               
                  1130
                  Reclamation Fund, Other Proprietary Receipts from the Public
                  168
                  167
                  152
               
               
                  1130
                  Reclamation Fund, Sale of Public Domain
                  14
                  14
                  12
               
               
                  1130
                  Reclamation Fund, All Other, Sale of Electric Energy, Bonneville Power Administration
                  430
                  53
                  50
               
               
                  1130
                  Reclamation Fund, All Other, Sale of Power and Other Utilities (WAPA)
                  329
                  144
                  144
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  1,967
                  1,475
                  1,578
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  1,967
                  1,475
                  1,578
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  16,129
                  16,608
                  17,186
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Water and Related Resources
                  â848
                  â853
                  â728
               
               
                  2101
                  Policy and Administration
                  â60
                  â59
                  â59
               
               
                  2101
                  Construction, Rehabilitation, Operation and Maintenance, Western Area Power Administration
                  â88
                  â88
                  â91
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â996
                  â1,000
                  â878
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â996
                  â1,000
                  â878
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  15,133
                  15,608
                  16,308
               
               
                  
                     
                  
               
            
         
      
      
         This fund is derived from repayments and other revenues from water and power users, together with certain receipts from the
            sale, lease, and rental of Federal lands in the 17 Western States and certain oil and mineral revenues; and is available for
            expenditure pursuant to appropriation acts.
         
      
         Policy and administrationFor expenses necessary for policy, administration, and related functions in the Office of the Commissioner, the Denver office,
            and offices in the five regions of the Bureau of Reclamation, to remain available until September 30, 2019, $59,000,000, to be derived from the Reclamation Fund and be nonreimbursable as provided in 43 U.S.C. 377: Provided, That no part of any other appropriation in this Act shall be available for activities or functions budgeted as policy and
            administration expenses.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5065â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Policy and Administration (Direct)
                  61
                  70
                  59
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  12
                  11
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust fund)
                  60
                  59
                  59
               
               
                  1930
                  Total budgetary resources available
                  72
                  70
                  59
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  11
                  
                  
               
               
                  
                  Special and non-revolving trust funds:
               
               
                  1952
                  Expired unobligated balance, start of year
                  1
                  2
                  2
               
               
                  1953
                  Expired unobligated balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  12
                  12
                  8
               
               
                  3010
                  New obligations, unexpired accounts
                  61
                  70
                  59
               
               
                  3020
                  Outlays (gross)
                  â60
                  â74
                  â59
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  12
                  8
                  8
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  12
                  12
                  8
               
               
                  3200
                  Obligated balance, end of year
                  12
                  8
                  8
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  60
                  59
                  59
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  46
                  50
                  50
               
               
                  4011
                  Outlays from discretionary balances
                  14
                  24
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  60
                  74
                  59
               
               
                  4180
                  Budget authority, net (total)
                  60
                  59
                  59
               
               
                  4190
                  Outlays, net (total)
                  60
                  74
                  59
               
               
                  
                     
                  
               
            
         
      
      
         The Policy and Administration account supports the direction and management of all Reclamation activities as performed by
            the Commissioner's office and the five regional offices. Charges attributable to individual projects or specific beneficiaries,
            including the costs of related administrative and technical services, are covered under other Bureau of Reclamation accounts.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5065â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  23
                  28
                  28
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  25
                  30
                  30
               
               
                  12.1
                  Civilian personnel benefits
                  7
                  8
                  8
               
               
                  21.0
                  Travel and transportation of persons
                  2
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  25
                  28
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  60
                  69
                  58
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  61
                  70
                  59
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5065â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  235
                  276
                  276
               
               
                  
                     
                  
               
            
         
      
         Central valley project restoration fundFor carrying out the programs, projects, plans, habitat restoration, improvement, and acquisition provisions of the Central
            Valley Project Improvement Act, $41,376,000, to be derived from such sums as may be collected in the Central Valley Project Restoration Fund pursuant to sections 3407(d),
            3404(c)(3), and 3405(f) of Public Law 102â575, to remain available until expended: Provided, That the Bureau of Reclamation is directed to assess and collect the full amount of the additional mitigation and restoration
            payments authorized by section 3407(d) of Public Law 102â575: Provided further, That none of the funds made available under this heading may be used for the acquisition or leasing of water for in-stream
            purposes if the water is already committed to in-stream purposes by a court adopted decree or order.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5173â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  8
                  15
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Central Valley Project Restoration Fund, Revenue
                  57
                  56
                  42
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  57
                  64
                  57
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Central Valley Project Restoration Fund
                  â50
                  â49
                  â41
               
               
                  5098
                  Rounding adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  8
                  15
                  16
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5173â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Central Valley Project Restoration Fund (Direct)
                  59
                  49
                  41
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  4
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  9
                  
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special fund, restoration fund, 3407(d))
                  50
                  49
                  41
               
               
                  1930
                  Total budgetary resources available
                  59
                  49
                  41
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  72
                  89
                  62
               
               
                  3010
                  New obligations, unexpired accounts
                  59
                  49
                  41
               
               
                  3020
                  Outlays (gross)
                  â37
                  â76
                  â46
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  89
                  62
                  57
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  72
                  89
                  62
               
               
                  3200
                  Obligated balance, end of year
                  89
                  62
                  57
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  50
                  49
                  41
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  10
                  17
                  14
               
               
                  4011
                  Outlays from discretionary balances
                  27
                  59
                  32
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  37
                  76
                  46
               
               
                  4180
                  Budget authority, net (total)
                  50
                  49
                  41
               
               
                  4190
                  Outlays, net (total)
                  37
                  76
                  46
               
               
                  
                     
                  
               
            
         
      
      
         This fund was established to carry out the provisions of the Central Valley Project Improvement Actâto provide funding from
            project beneficiaries for habitat restoration, improvement and acquisition, and other fish and wildlife restoration activities
            in the Central Valley Project area of California. Resources are derived from donations, revenues from voluntary water transfers
            and tiered water pricing. The account is also financed through additional mitigation and restoration payments collected on
            an annual basis from project beneficiaries.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5173â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  25
                  25
                  16
               
               
                  25.2
                  Other services from non-Federal sources
                  19
                  9
                  10
               
               
                  32.0
                  Land and structures
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  9
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  58
                  48
                  40
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  59
                  49
                  41
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5173â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  16
                  18
                  18
               
               
                  
                     
                  
               
            
         
      
         Colorado River Dam Fund, Boulder Canyon Project                                                                          
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5656â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  1
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Revenues, Colorado River Dam Fund, Boulder Canyon Project
                  77
                  103
                  94
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  78
                  104
                  95
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Colorado River Dam Fund, Boulder Canyon Project
                  â77
                  â103
                  â94
               
               
                  2103
                  Colorado River Dam Fund, Boulder Canyon Project
                  â1
                  â1
                  â1
               
               
                  2132
                  Colorado River Dam Fund, Boulder Canyon Project
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â77
                  â103
                  â95
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â77
                  â103
                  â95
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5656â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Facility operations
                  54
                  89
                  60
               
               
                  0002
                  Facility maintenance and rehabilitation
                  7
                  20
                  15
               
               
                  0003
                  Water and Energy Management and Development
                  11
                  14
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  72
                  123
                  88
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  54
                  57
                  35
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  1022
                  Capital transfer of unobligated balances to general fund
                  â1
                  â2
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  54
                  55
                  34
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  77
                  103
                  94
               
               
                  1203
                  Appropriation (previously unavailable)
                  1
                  1
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  
               
               
                  1235
                  Capital transfer of appropriations to general fund
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  75
                  103
                  95
               
               
                  1930
                  Total budgetary resources available
                  129
                  158
                  129
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  57
                  35
                  41
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  18
                  15
                  45
               
               
                  3010
                  New obligations, unexpired accounts
                  72
                  123
                  88
               
               
                  3020
                  Outlays (gross)
                  â74
                  â93
                  â92
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  15
                  45
                  41
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  18
                  15
                  45
               
               
                  3200
                  Obligated balance, end of year
                  15
                  45
                  41
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  75
                  103
                  95
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  59
                  54
               
               
                  4101
                  Outlays from mandatory balances
                  74
                  34
                  38
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  74
                  93
                  92
               
               
                  4180
                  Budget authority, net (total)
                  75
                  103
                  95
               
               
                  4190
                  Outlays, net (total)
                  74
                  93
                  92
               
               
                  
                     
                  
               
            
         
      
      
         Revenues from the sale of Boulder Canyon power are placed in this Fund and are available without further appropriation to
            pay the operation and maintenance costs of the project including those of the Western Area Power Administration for power
            marketing, transmission, operation, maintenance, and rehabilitation; to pay interest on amounts advanced from the Treasury;
            to pay annually not more than $300,000 each to Arizona and Nevada; and to repay advances from the Treasury for construction
            and other purposes. The rates charged for Boulder Canyon power also include certain amounts for transfer to the Lower Colorado
            River Basin Development Fund.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5656â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  19
                  17
                  17
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  21
                  19
                  19
               
               
                  12.1
                  Civilian personnel benefits
                  5
                  4
                  5
               
               
                  25.2
                  Other services from non-Federal sources
                  41
                  95
                  59
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  1
               
               
                  43.0
                  Interest and dividends
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  71
                  122
                  87
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  72
                  123
                  88
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5656â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  256
                  218
                  218
               
               
                  
                     
                  
               
            
         
      
         San Joaquin Restoration Fund                                                                                             
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5537â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  172
                  173
               
               
                  0198
                  Unavailable balance adjustment
                  160
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  161
                  172
                  173
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  San Joaquin River Restoration Fund Receipts
                  11
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  172
                  173
                  174
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  172
                  173
                  174
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5537â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  San Joaquin Restoration Fund (Direct)
                  6
                  5
                  3
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  20
                  15
                  10
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  21
                  15
                  10
               
               
                  1930
                  Total budgetary resources available
                  21
                  15
                  10
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  15
                  10
                  7
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  8
                  7
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  6
                  5
                  3
               
               
                  3020
                  Outlays (gross)
                  â6
                  â10
                  â5
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  7
                  2
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  8
                  7
                  2
               
               
                  3200
                  Obligated balance, end of year
                  7
                  2
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  6
                  10
                  5
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  6
                  10
                  5
               
               
                  
                     
                  
               
            
         
      
      
         This account receives funding (user fees and repayment receipts) from the Friant Division long-term water contractors and
            other Federal and non-Federal sources to implement the provisions described in the Settlement (Settlement) for the National
            Resources Defense Council et. al. v. Rodgers lawsuit. The Settlement's two primary goals are: 1) to restore and maintain fish
            populations in "good condition" in the main stem of the San Joaquin River below Friant Dam to the confluence of the Merced
            River, including naturally reproducing and self-sustaining populations of salmon and other fish; and 2) to reduce or avoid
            adverse water supply impacts to all of the Friant Division long-term contractors that may result from the Interim Flows and
            Restoration Flows provided for in the Settlement.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5537â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  4
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  5
                  4
                  3
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  6
                  5
                  3
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5537â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  13
                  22
                  22
               
               
                  
                     
                  
               
            
         
      
         Lower Colorado River Basin Development Fund                                                                              
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4079â0â3â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Facility operation
                  216
                  237
                  209
               
               
                  0802
                  Water & energy management & development
                  52
                  102
                  103
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  268
                  339
                  312
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  191
                  211
                  135
               
               
                  1022
                  Capital transfer of unobligated balances to general fund
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  191
                  210
                  134
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [014â0680]
                  6
                  6
                  6
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  282
                  258
                  284
               
               
                  1900
                  Budget authority (total)
                  288
                  264
                  290
               
               
                  1930
                  Total budgetary resources available
                  479
                  474
                  424
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  211
                  135
                  112
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  52
                  81
                  143
               
               
                  3010
                  New obligations, unexpired accounts
                  268
                  339
                  312
               
               
                  3020
                  Outlays (gross)
                  â239
                  â277
                  â318
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  81
                  143
                  137
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â7
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â7
                  â7
                  â7
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  45
                  74
                  136
               
               
                  3200
                  Obligated balance, end of year
                  74
                  136
                  130
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  6
                  6
                  6
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  4
                  4
               
               
                  4011
                  Outlays from discretionary balances
                  6
                  7
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  6
                  11
                  6
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  282
                  258
                  284
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  90
                  99
               
               
                  4101
                  Outlays from mandatory balances
                  233
                  176
                  213
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  233
                  266
                  312
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4121
                  Interest on Federal securities
                  
                  â1
                  â1
               
               
                  4123
                  Non-Federal sources
                  â282
                  â257
                  â283
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â282
                  â258
                  â284
               
               
                  4170
                  Outlays, net (mandatory)
                  â49
                  8
                  28
               
               
                  4180
                  Budget authority, net (total)
                  6
                  6
                  6
               
               
                  4190
                  Outlays, net (total)
                  â43
                  19
                  34
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  219
                  181
                  241
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  181
                  241
                  301
               
               
                  5010
                  Total investments, SOY: non-Fed securities: Market value
                  239
                  171
                  171
               
               
                  5011
                  Total investments, EOY: non-Fed securities: Market value
                  171
                  171
                  171
               
               
                  
                     
                  
               
            
         
      
      
         Ongoing construction costs of the Central Arizona project are financed through appropriations transferred to this Fund. Revenues
            from the operation and repayment, including interest, of project facilities are available without further appropriation. A
            portion of the revenues from the Boulder Canyon power and Parker-Davis projects are also transferred to this Fund. Use of
            the revenues are authorized for operation and maintenance expenses, for a share of Colorado River salinity control projects,
            and for other purposes defined in the Colorado River Basin Project Act as amended by the Arizona Water Settlements Act, P.L.
            108â451.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4079â0â3â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  3
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  60
                  77
                  71
               
               
                  41.0
                  Grants, subsidies, and contributions
                  203
                  258
                  237
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  267
                  338
                  311
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  268
                  339
                  312
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4079â0â3â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  28
                  22
                  22
               
               
                  
                     
                  
               
            
         
      
         Upper Colorado River Basin Fund                                                                                          
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4081â0â3â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Facility operation
                  53
                  73
                  51
               
               
                  0802
                  Facility maintenance & rehabilitation
                  30
                  53
                  38
               
               
                  0803
                  Water & energy management & development
                  122
                  7
                  69
               
               
                  0804
                  Fish & wildlife management & development
                  20
                  31
                  28
               
               
                  0805
                  Land management & development
                  8
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  233
                  166
                  187
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  115
                  100
                  50
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  3
                  1
                  
               
               
                  1011
                  Unobligated balance transfer from other acct [014â0680]
                  3
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  1022
                  Capital transfer of unobligated balances to general fund
                  
                  â8
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  120
                  92
                  42
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [014â0680]
                  90
                  
                  68
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  147
                  124
                  127
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  â4
                  
                  
               
               
                  1820
                  Capital transfer of spending authority from offsetting collections to general fund
                  â20
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  123
                  124
                  127
               
               
                  1900
                  Budget authority (total)
                  213
                  124
                  195
               
               
                  1930
                  Total budgetary resources available
                  333
                  216
                  237
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  100
                  50
                  50
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  235
                  327
                  220
               
               
                  3010
                  New obligations, unexpired accounts
                  233
                  166
                  187
               
               
                  3020
                  Outlays (gross)
                  â139
                  â273
                  â206
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  327
                  220
                  201
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â7
                  â3
                  â3
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â3
                  â3
                  â3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  228
                  324
                  217
               
               
                  3200
                  Obligated balance, end of year
                  324
                  217
                  198
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  90
                  
                  68
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  
                  41
               
               
                  4011
                  Outlays from discretionary balances
                  28
                  113
                  50
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  28
                  113
                  91
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  123
                  124
                  127
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  37
                  38
               
               
                  4101
                  Outlays from mandatory balances
                  111
                  123
                  77
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  111
                  160
                  115
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â35
                  â1
                  â1
               
               
                  4123
                  Non-Federal sources
                  â112
                  â123
                  â126
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â147
                  â124
                  â127
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  â20
                  
                  
               
               
                  4170
                  Outlays, net (mandatory)
                  â36
                  36
                  â12
               
               
                  4180
                  Budget authority, net (total)
                  70
                  
                  68
               
               
                  4190
                  Outlays, net (total)
                  â8
                  149
                  79
               
               
                  
                     
                  
               
            
         
      
      
         Ongoing construction costs of the Colorado River Storage project are financed through appropriations transferred to this account.
            Revenues from the operation of project facilities are available without further appropriation for operation and maintenance
            expenses and for capital repayment to the general fund.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4081â0â3â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  18
                  9
                  9
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  19
                  10
                  10
               
               
                  12.1
                  Civilian personnel benefits
                  5
                  3
                  3
               
               
                  32.0
                  Land and structures
                  116
                  100
                  108
               
               
                  41.0
                  Grants, subsidies, and contributions
                  78
                  48
                  61
               
               
                  43.0
                  Interest and dividends
                  14
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  232
                  165
                  186
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  233
                  166
                  187
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4081â0â3â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  188
                  97
                  97
               
               
                  
                     
                  
               
            
         
      
         Working Capital Fund                                                                                                     
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4524â0â4â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Information resources management
                  32
                  43
                  38
               
               
                  0803
                  Administrative expenses
                  289
                  324
                  292
               
               
                  0804
                  Technical expenses
                  108
                  122
                  111
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  429
                  489
                  441
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  114
                  117
                  67
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  118
                  117
                  67
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  417
                  439
                  441
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  428
                  439
                  441
               
               
                  1930
                  Total budgetary resources available
                  546
                  556
                  508
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  117
                  67
                  67
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  40
                  44
                  96
               
               
                  3010
                  New obligations, unexpired accounts
                  429
                  489
                  441
               
               
                  3020
                  Outlays (gross)
                  â421
                  â437
                  â441
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  44
                  96
                  96
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â61
                  â72
                  â72
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â72
                  â72
                  â72
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â21
                  â28
                  24
               
               
                  3200
                  Obligated balance, end of year
                  â28
                  24
                  24
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  428
                  439
                  441
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  395
                  397
               
               
                  4011
                  Outlays from discretionary balances
                  421
                  42
                  44
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  421
                  437
                  441
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â414
                  â438
                  â440
               
               
                  4033
                  Non-Federal sources
                  â3
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â417
                  â439
                  â441
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â11
                  
                  
               
               
                  4080
                  Outlays, net (discretionary)
                  4
                  â2
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  4
                  â2
                  
               
               
                  
                     
                  
               
            
         
      
      
         This revolving fund enables Reclamation to recover the costs of administrative and technical services and of facilities used
            by its programs and by others, and accumulates funds to finance capital equipment purchases.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4524â0â4â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  185
                  190
                  193
               
               
                  11.3
                  Other than full-time permanent
                  5
                  5
                  5
               
               
                  11.5
                  Other personnel compensation
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  195
                  200
                  203
               
               
                  12.1
                  Civilian personnel benefits
                  62
                  64
                  65
               
               
                  21.0
                  Travel and transportation of persons
                  4
                  4
                  4
               
               
                  22.0
                  Transportation of things
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  15
                  15
                  15
               
               
                  23.2
                  Rental payments to others
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  6
                  6
                  6
               
               
                  25.2
                  Other services from non-Federal sources
                  121
                  174
                  122
               
               
                  26.0
                  Supplies and materials
                  6
                  6
                  6
               
               
                  31.0
                  Equipment
                  14
                  14
                  14
               
               
                  32.0
                  Land and structures
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  428
                  488
                  440
               
               
                  99.5
                  Adjustment for rounding
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  429
                  489
                  441
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4524â0â4â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  1,824
                  1,848
                  1,848
               
               
                  
                     
                  
               
            
         
      
         Bureau of Reclamation Loan Program Account                                                                               
            
         
         Under the Small Reclamation Projects Act, loans and grants can be made to non-Federal organizations for construction of small
            water resource projects.
         
         As required by the Federal Credit Reform Act of 1990, the loan program account records the subsidy costs associated with the
            direct loans obligated in 1992 and beyond, as well as administrative expenses of this program. The subsidy amounts are estimated
            on a present value basis; the administrative expenses are estimated on a cash basis.
         
         No funds are requested for the Reclamation Loan Program for direct loans or Loan Program Administration for 2018.
      
         Bureau of Reclamation Direct Loan Financing Account                                                                      
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4547â0â3â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0713
                  Payment of interest to Treasury
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Financing authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  3
                  3
                  3
               
               
                  1825
                  Spending authority from offsetting collections applied to repay debt
                  â1
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  2
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â2
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  2
                  
                  
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  2
                  
                  
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Repayments of principal
                  â3
                  â2
                  â2
               
               
                  4123
                  Interest received on loans
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â3
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  â1
                  â3
                  â3
               
               
                  4170
                  Outlays, net (mandatory)
                  â1
                  â3
                  â3
               
               
                  4180
                  Budget authority, net (total)
                  â1
                  â3
                  â3
               
               
                  4190
                  Outlays, net (total)
                  â1
                  â3
                  â3
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4547â0â3â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  40
                  39
                  37
               
               
                  1251
                  Repayments: Repayments and prepayments
                  â1
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  39
                  37
                  35
               
               
                  
                     
                  
               
            
         
      
      
         As required by the Federal Credit Reform Act of 1990, the direct loan financing account is a non-budgetary account for recording
            all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account
            are a means of financing and are not included in budget totals.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4547â0â3â301
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Net value of assets related to post-1991 direct loans receivable:
               
               
                  1401
                  Direct loans receivable, gross
                  40
                  39
               
               
                  1405
                  Allowance for subsidy cost (-)
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1499
                  Net present value of assets related to direct loans
                  33
                  32
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  33
                  32
               
               
                  
                  LIABILITIES:
               
               
                  2103
                  Federal liabilities: Debt
                  33
                  32
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  33
                  32
               
               
                  
                     
                  
               
            
         
      
         Bureau of Reclamation Loan Liquidating Account                                                                           
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0667â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  1
                  1
               
               
                  1820
                  Capital transfer of spending authority from offsetting collections to general fund
                  â1
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â1
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  â1
                  â1
                  â1
               
               
                  4190
                  Outlays, net (total)
                  â1
                  â1
                  â1
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0667â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  18
                  17
                  16
               
               
                  1251
                  Repayments: Repayments and prepayments
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  17
                  16
                  15
               
               
                  
                     
                  
               
            
         
      
      
         As required by the Federal Credit Reform Act of 1990, the loan liquidating account records all cash flows to and from the
            Government resulting from direct loans obligated prior to 1992. All loans obligated in 1992 or thereafter are recorded in
            loan program account No. 14â0685â0â1â301 and loan program financing account No. 14â4547â0â3â301.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0667â0â1â301
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1601
                  Direct loans, gross
                  18
                  17
               
               
                  1603
                  Allowance for estimated uncollectible loans and interest (-)
                  â7
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1699
                  Value of assets related to direct loans
                  11
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  11
                  10
               
               
                  
                  LIABILITIES:
               
               
                  2104
                  Federal liabilities: Resources payable to Treasury
                  11
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  11
                  10
               
               
                  
                     
                  
               
            
         
      
      Trust Funds  
         Reclamation Trust Funds                                                                                                  
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8070â0â7â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Deposits, Reclamation Trust Funds
                  
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  
                  3
                  3
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Reclamation Trust Funds
                  
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8070â0â7â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Reclamation Trust Funds (Direct)
                  1
                  6
                  3
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  29
                  28
                  25
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  3
                  3
               
               
                  1930
                  Total budgetary resources available
                  29
                  31
                  28
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  28
                  25
                  25
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  6
                  3
               
               
                  3020
                  Outlays (gross)
                  â1
                  â5
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  2
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  2
               
               
                  3200
                  Obligated balance, end of year
                  1
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  3
                  3
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  1
                  1
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  4
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  1
                  5
                  3
               
               
                  4180
                  Budget authority, net (total)
                  
                  3
                  3
               
               
                  4190
                  Outlays, net (total)
                  1
                  5
                  3
               
               
                  
                     
                  
               
            
         
      
      
         The Bureau of Reclamation performs work on various projects and activities with funding provided by non-Federal entities under
            43 U.S.C. 395 and 396.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8070â0â7â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  3
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1
                  6
                  3
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8070â0â7â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisionAppropriations for the Bureau of Reclamation shall be available for purchase of not to exceed five passenger motor vehicles,
            which are for replacement only.
      
         Central Utah Project                                                                                                     
            
         Federal Funds
         Central utah project completion accountFor carrying out activities authorized by the Central Utah Project Completion Act, $8,983,000, to remain available until expended, of which $898,000 shall be deposited into the Utah Reclamation Mitigation and Conservation Account for use by the Utah Reclamation Mitigation
            and Conservation Commission: Provided, That of the amount provided under this heading, $1,450,000 shall be available until September 30, 2019, for expenses necessary in carrying out related responsibilities of the Secretary of the Interior: Provided further, That for fiscal year 2018, of the amount made available to the Commission under this Act or any other Act, the Commission may use an amount not to
            exceed $1,500,000 for administrative expenses.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0787â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Central Utah project construction
                  9
                  5
                  5
               
               
                  0003
                  Fish and Wildlife
                  
                  2
                  2
               
               
                  0004
                  Program administration
                  
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  9
                  9
                  8
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  10
                  10
                  9
               
               
                  1120
                  Appropriations transferred to other accts [014â5174]
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  9
                  9
                  8
               
               
                  1930
                  Total budgetary resources available
                  10
                  10
                  9
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  9
                  9
                  8
               
               
                  3020
                  Outlays (gross)
                  â9
                  â10
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  9
                  9
                  8
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  8
                  8
                  7
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  9
                  10
                  8
               
               
                  4180
                  Budget authority, net (total)
                  9
                  9
                  8
               
               
                  4190
                  Outlays, net (total)
                  9
                  10
                  8
               
               
                  
                     
                  
               
            
         
      
      
         Titles II through VI of Public Law 102â575 authorize the completion of the Central Utah project and related activities, including
            the mitigation, conservation, and enhancement of fish and wildlife and recreational resources. Funds are requested in this
            account for the Central Utah Water Conservancy District for transfer to the Utah Reclamation Mitigation and Conservation Commission,
            and to carry out related responsibilities of the Secretary.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0787â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  7
                  5
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  6
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  9
                  9
                  8
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0787â0â1â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
         Utah Reclamation Mitigation and Conservation Account                                                                     
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5174â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  154
                  153
                  147
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Interest on Principal, Utah Mitigation and Conservation Fund
                  6
                  1
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  160
                  154
                  152
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Utah Reclamation Mitigation and Conservation Account
                  â6
                  â7
                  â9
               
               
                  2103
                  Utah Reclamation Mitigation and Conservation Account
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â7
                  â7
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â7
                  â7
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  153
                  147
                  143
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5174â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Utah Reclamation Mitigation and Conservation
                  11
                  1
                  1
               
               
                  0002
                  Title IV Interest on Investment
                  
                  7
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  11
                  8
                  10
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  13
                  10
                  10
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  1
                  1
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1121
                  Appropriations transferred from other acct [014â0787]
                  1
                  1
                  1
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  6
                  7
                  9
               
               
                  1203
                  Appropriation (previously unavailable)
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  7
                  7
                  9
               
               
                  1900
                  Budget authority (total)
                  8
                  8
                  10
               
               
                  1930
                  Total budgetary resources available
                  21
                  18
                  20
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  10
                  10
                  10
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  9
                  15
                  11
               
               
                  3010
                  New obligations, unexpired accounts
                  11
                  8
                  10
               
               
                  3020
                  Outlays (gross)
                  â5
                  â12
                  â16
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  15
                  11
                  5
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  9
                  15
                  11
               
               
                  3200
                  Obligated balance, end of year
                  15
                  11
                  5
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  1
                  
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  7
                  7
                  9
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  2
                  3
               
               
                  4101
                  Outlays from mandatory balances
                  4
                  9
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  4
                  11
                  16
               
               
                  4180
                  Budget authority, net (total)
                  8
                  8
                  10
               
               
                  4190
                  Outlays, net (total)
                  5
                  12
                  16
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  153
                  153
                  129
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  153
                  129
                  127
               
               
                  
                     
                  
               
            
         
      
      
         The Utah Reclamation Mitigation and Conservation account was established under Title IV of Public Law 102â575 to reflect contributions
            from the State of Utah, the Federal Government (through the Secretary of the Interior and the Western Area Power Administration),
            and project beneficiaries (the Conservancy District). The requirement for contributions from the State, the Secretary, and
            the Conservancy District ended in 2001. The requirement for contributions from the Western Area Power Administration ended
            in 2013. Funds are deposited into the account as principal and may not be expended for any purpose. Interest earned annually
            on the account is available for expenditure without further appropriations by the Utah Reclamation Mitigation and Conservation
            Commission which has the option to use the funds for the mitigation, conservation, and enhancement of fish and wildlife and
            recreational resources, or to reinvest the funds into the account as principal.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5174â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  4
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  6
                  6
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  11
                  8
                  10
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5174â0â2â301
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  9
                  10
                  10
               
               
                  
                     
                  
               
            
         
      
         United States Geological Survey                                                                                          
            
         Federal Funds
         Surveys, investigations, and researchFor expenses necessary for the United States Geological Survey to perform surveys, investigations, and research covering topography,
            geology, hydrology, biology, and the mineral and water resources of the United States, its territories and possessions, and
            other areas as authorized by 43 U.S.C. 31, 1332, and 1340; classify lands as to their mineral and water resources; give engineering
            supervision to power permittees and Federal Energy Regulatory Commission licensees; administer the minerals exploration program
            (30 U.S.C. 641); conduct inquiries into the economic conditions affecting mining and materials processing industries (30 U.S.C.
            3, 21a, and 1603; 50 U.S.C. 98g(1)) and related purposes as authorized by law; and to publish and disseminate data relative
            to the foregoing activities; $922,168,000, to remain available until September 30, 2019; of which  70,933,913 shall remain available until expended for satellite operations; and of which $7,266,000 shall be available until expended for deferred maintenance and capital improvement projects that exceed $100,000 in cost:
            Provided, That none of the funds provided for the ecosystem research activity shall be used to conduct new surveys on private property,
            unless specifically authorized in writing by the property owner: Provided further, That no part of this appropriation shall be used to pay more than one-half the cost of topographic mapping or water resources
            data collection and investigations carried on in cooperation with States and municipalities.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0804â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Ecosystems
                  163
                  160
                  133
               
               
                  0002
                  Land Resources
                  143
                  143
                  110
               
               
                  0003
                  Energy and Mineral Resources, and Environmental Health
                  95
                  98
                  91
               
               
                  0004
                  Natural Hazards
                  141
                  152
                  128
               
               
                  0005
                  Water Resources
                  213
                  213
                  175
               
               
                  0006
                  Core Science Systems
                  117
                  111
                  92
               
               
                  0007
                  Science Support
                  107
                  106
                  93
               
               
                  0008
                  Facilities
                  99
                  100
                  112
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,078
                  1,083
                  934
               
               
                  0801
                  Surveys, Investigations, and Research (Reimbursable)
                  489
                  489
                  440
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,567
                  1,572
                  1,374
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  482
                  518
                  495
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  493
                  518
                  495
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1,062
                  1,060
                  922
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  474
                  489
                  440
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  56
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  530
                  489
                  440
               
               
                  1900
                  Budget authority (total)
                  1,592
                  1,549
                  1,362
               
               
                  1930
                  Total budgetary resources available
                  2,085
                  2,067
                  1,857
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  518
                  495
                  483
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  336
                  350
                  427
               
               
                  3010
                  New obligations, unexpired accounts
                  1,567
                  1,572
                  1,374
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  3
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â1,539
                  â1,495
                  â1,430
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â11
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â6
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  350
                  427
                  371
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â506
                  â548
                  â548
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â56
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  14
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â548
                  â548
                  â548
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â170
                  â198
                  â121
               
               
                  3200
                  Obligated balance, end of year
                  â198
                  â121
                  â177
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,592
                  1,549
                  1,362
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  896
                  1,286
                  1,130
               
               
                  4011
                  Outlays from discretionary balances
                  642
                  196
                  291
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,538
                  1,482
                  1,421
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â267
                  â269
                  â242
               
               
                  4033
                  Non-Federal sources
                  â221
                  â220
                  â198
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â488
                  â489
                  â440
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â56
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  14
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â42
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,062
                  1,060
                  922
               
               
                  4080
                  Outlays, net (discretionary)
                  1,050
                  993
                  981
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  13
                  9
               
               
                  4180
                  Budget authority, net (total)
                  1,062
                  1,060
                  922
               
               
                  4190
                  Outlays, net (total)
                  1,051
                  1,006
                  990
               
               
                  
                     
                  
               
            
         
      
      
         The U.S. Geological Survey (USGS) provides research and scientific information to support the mission of the Department of
            the Interior and its science requirements. The USGS also works in collaboration with other Federal, State, and tribal cooperators
            to conduct research and provide scientific data and information concerning natural hazards and environmental issues, including
            the water, land, geologic, and biological resources of the Nation. The USGS budget continues science programs that generate
            relevant, objective information for natural resource managers and for communities throughout the Nation and engages in partnerships
            with universities, research institutions, and major public and private laboratories.
         
         Ecosystems.âThe USGS Ecosystems mission area monitors and inventories biological resources and ecological systems; provides scientific
            information for the management of biological resources and their habitats; studies and predicts the consequences of environmental
            change and the effects of alternative management actions on plants, animals, and their habitats; conducts high priority ecological
            and biological research needed by Interior for sound management decisions; and operates the Cooperative Research Unit program,
            a university-based fish and wildlife research program focusing on graduate education and training of future natural resource
            professionals.
         
          Land Resources.âThe USGS Land Resources mission area delivers objective research, data, and analyses of changes in land and the forces that
            act upon it. The mission area operates through partnerships with governmental and non-governmental entities to provide for
            the research, monitoring, and remote sensing capabilities, including Landsat, necessary to understand, monitor and detect
            changes that affect the Nation's resources, economy, national security, and associated heritage. The resulting research and
            products are provided as an objective foundation upon which the public, natural resource managers, and policymakers can make
            informed decisions about the nation's natural resources, built and natural landscapes, and how they might be adapted to secure
            the Nation's interests.
         
          Energy and Mineral Resources.âThe USGS Energy and Mineral Resources mission area conducts research on the location, quantity, and quality of the Nation's
            and the world's energy and mineral resources. The mission area provides valuable science to better understand the Nation's
            mineral and energy resource potential, supply, production, consumption and impacts of development. Accurate scientific information
            about America's energy and mineral resources is critical, as our Nation depends on energy to power our homes and businesses
            and minerals to manufacture products we rely on every day, from our cell phones and laptops to the cars we drive. The science
            provided by the mission area is also used to make large-scale geopolitical decisions about U.S. trade policy, and on a more
            local scale, to understand the mineral and energy resources available in various parts of our Nation.
         
         Environmental Health.âThe USGS Environmental Health mission area conducts scientific activities that enhance the Nation's health and resource
            security, helping minimize threats to natural resources critical to the Nation's economy and prosperity. The USGS Environmental
            Health mission area is the primary Federal source of unbiased, non-regulatory science that stakeholdersâincluding all levels
            of government and private industryâ use to address complex challenges. The mission area provides science to support decision
            making related to: natural resource security; environmental, wildlife, and human health; land and resource management; and
            economic development.
         
         Natural Hazards.âThe USGS plays a critical role in providing policymakers and the public with a clear understanding of potential threats
            from natural hazards, societal vulnerability to these threats, and strategies for achieving resilience to earthquakes, volcanic
            eruptions, landslides, floods, hurricanes, tsunamis, and wildfires. The USGS Natural Hazards mission area is working with
            its partners and stakeholders to define and mitigate risks, build understanding of natural hazard processes, and characterize
            the potential impact and consequences on human activity, health, the economy, and the environment. This mission area includes
            USGS activities that characterize and assess coastal and marine processes, conditions, change and vulnerability.
         
         Water Resources.âThe USGS is one of the primary Federal science agencies that provides information about water resources. To fulfill this
            responsibility, the USGS Water Resources mission area produces data, analyses, and assessments, and develops methodologies
            to support Federal, State, tribal, and local government decisions in managing water resources for domestic, agricultural,
            commercial industrial, recreational, and ecological uses; protecting and enhancing water resources for human health, aquatic
            health, and environmental quality; minimizing loss of life and property as a result of water-related natural hazards, such
            as floods, droughts, and land movement; and contributing to sustainable stewardship and development of the Nation's resources
            for the benefit of present and future generations.
         
          Core Science Systems.âThe USGS Core Science Systems mission area provides a broad range of nationally-focused science and data about the Earth
            and its natural resources. This includes topographic mapping, including the 3D Elevation Program (3DEP); three-dimensional
            geologic mapping and geologic frameworks; biological occurrence and taxonomic analyses; high-performance computational analytics
            and synthesis; and the preservation and archiving of geological, geophysical, and paleontological samples. Core Science Systems
            provides topographic, biological, and hydrographic information to meet the growing demand for precise representations of natural
            and man-made features for infrastructure development, natural hazards and flood risk mitigation, energy and minerals development,
            agriculture, and national security. As the Federal steward of this high-quality geospatial data, Core Sciences Systems provides
            this information to the public through The National Map.
         
         Science Support.âThe USGS Science Support program funds essential science leadership as well as critical functions such as: scientific integrity
            processes; sharing and communicating science findings; purchasing science equipment and field supplies; executing science
            agreements with partners; contracting for support scientists and researchers; safety training; hazardous waste management;
            succession planning and execution; and information technology, which supports the scientific process and information management
            of scientific data. Science Support also provides Bureau-wide executive direction and coordination, business administration
            and financial management.
         
         Facilities.âThe USGS Facilities program provides safe, functional workspace, state of the art labs, and facilities for the USGS to accomplish
            its scientific mission. The mission area provides rental payments and operation and maintenance for properties and deferred
            maintenance and capital improvement for owned assets.
         
         Reimbursable program.âReimbursements from non-Federal sources are from States, Tribes, and municipalities for: cooperative efforts and proceeds
            from sale to the public of copies of photographs and records; proceeds from sale of personal property; reimbursements from
            permittees and licensees of the Federal Energy Regulatory Commission; and reimbursements from foreign countries and international
            organizations for technical assistance. Reimbursements from other Federal agencies are for mission-related work performed
            at the request of the financing agency.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0804â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  406
                  409
                  350
               
               
                  11.3
                  Other than full-time permanent
                  40
                  41
                  34
               
               
                  11.5
                  Other personnel compensation
                  8
                  8
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  454
                  458
                  391
               
               
                  12.1
                  Civilian personnel benefits
                  147
                  149
                  127
               
               
                  13.0
                  Benefits for former personnel
                  1
                  1
                  1
               
               
                  21.0
                  Travel and transportation of persons
                  23
                  23
                  19
               
               
                  22.0
                  Transportation of things
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  60
                  58
                  70
               
               
                  23.2
                  Rental payments to others
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  18
                  18
                  15
               
               
                  24.0
                  Printing and reproduction
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  20
                  15
                  13
               
               
                  25.2
                  Other services from non-Federal sources
                  97
                  87
                  69
               
               
                  25.3
                  Other goods and services from Federal sources
                  73
                  73
                  60
               
               
                  25.4
                  Operation and maintenance of facilities
                  12
                  15
                  15
               
               
                  25.5
                  Research and development contracts
                  3
                  3
                  3
               
               
                  25.7
                  Operation and maintenance of equipment
                  20
                  26
                  26
               
               
                  26.0
                  Supplies and materials
                  24
                  24
                  24
               
               
                  31.0
                  Equipment
                  39
                  46
                  46
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  82
                  82
                  50
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,078
                  1,083
                  934
               
               
                  99.0
                  Reimbursable obligations
                  489
                  489
                  440
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,567
                  1,572
                  1,374
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0804â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4,923
                  4,923
                  4,114
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  2,799
                  2,799
                  2,519
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  72
                  72
                  72
               
               
                  
                     
                  
               
            
         
      
         Working Capital Fund                                                                                                     
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4556â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Working capital fund
                  77
                  112
                  85
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  90
                  96
                  68
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  92
                  96
                  68
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  81
                  84
                  76
               
               
                  1930
                  Total budgetary resources available
                  173
                  180
                  144
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  96
                  68
                  59
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  28
                  27
                  58
               
               
                  3010
                  New obligations, unexpired accounts
                  77
                  112
                  85
               
               
                  3020
                  Outlays (gross)
                  â76
                  â81
                  â78
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  27
                  58
                  65
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  28
                  27
                  58
               
               
                  3200
                  Obligated balance, end of year
                  27
                  58
                  65
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  81
                  84
                  76
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  35
                  38
                  34
               
               
                  4011
                  Outlays from discretionary balances
                  41
                  43
                  44
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  76
                  81
                  78
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â80
                  â83
                  â75
               
               
                  4033
                  Non-Federal sources
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â81
                  â84
                  â76
               
               
                  4080
                  Outlays, net (discretionary)
                  â5
                  â3
                  2
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â5
                  â3
                  2
               
               
                  
                     
                  
               
            
         
      
      
         The Working Capital Fund allows for efficient financial management of U.S. Geological Survey telecommunications investments;
            acquisition, replacement, and enhancement of scientific equipment; facilities, publications, GSA Building delegation operation
            and laboratory operations; modernization and equipment replacement; drilling and training services; and other USGS activities
            as determined and approved by the Director of the USGS and the Secretary.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4556â0â4â306
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1101
                  Federal assets: Fund balances with Treasury
                  111
                  111
               
               
                  1803
                  Other Federal assets: Property, plant and equipment, net
                  34
                  34
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  145
                  145
               
               
                  
                  LIABILITIES:
               
               
                  2201
                  Non-Federal liabilities: Accounts payable
                  4
                  4
               
               
                  
                  NET POSITION:
               
               
                  3300
                  Cumulative results of operations
                  141
                  141
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  145
                  145
               
               
                  
                     
                  
               
            
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4556â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  11
                  10
                  9
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  12
                  11
                  10
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  4
                  3
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  
               
               
                  23.1
                  Rental payments to GSA
                  2
                  2
                  1
               
               
                  24.0
                  Printing and reproduction
                  
                  1
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  10
                  19
                  10
               
               
                  25.3
                  Other goods and services from Federal sources
                  7
                  17
                  15
               
               
                  25.4
                  Operation and maintenance of facilities
                  6
                  3
                  7
               
               
                  25.7
                  Operation and maintenance of equipment
                  3
                  4
                  3
               
               
                  26.0
                  Supplies and materials
                  5
                  5
                  5
               
               
                  31.0
                  Equipment
                  26
                  42
                  29
               
               
                  32.0
                  Land and structures
                  1
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  77
                  112
                  85
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4556â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  152
                  152
                  152
               
               
                  
                     
                  
               
            
         
      
      Trust Funds  
         Contributed Funds                                                                                                        
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8562â0â7â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Contributed Funds, Geological Survey
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  1
                  1
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Contributed Funds
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8562â0â7â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Donations and contributed funds
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 99.5)
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  2
                  2
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  1
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  
                  1
               
               
                  3200
                  Obligated balance, end of year
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  
                  1
               
               
                  4180
                  Budget authority, net (total)
                  1
                  1
                  1
               
               
                  4190
                  Outlays, net (total)
                  1
                  
                  1
               
               
                  
                     
                  
               
            
         
      
      
         Funds in this account are provided by States, local governments, and private organizations (pursuant to 43 U.S.C. 36c). This
            appropriation (a permanent, indefinite, special fund) makes these funds available to the U.S. Geological Survey (USGS) to
            perform the work desired by the contributor and the USGS. Research and development, data collection and analysis, and services
            are undertaken when such activities are of mutual interest and benefit and assist USGS in accomplishing its mandated purposes.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8562â0â7â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  5
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisionsFrom within the amount appropriated for activities of the United States Geological Survey such sums as are necessary shall
            be available for contracting for the furnishing of topographic maps and for the making of geophysical or other specialized
            surveys when it is administratively determined that such procedures are in the public interest; construction and maintenance
            of necessary buildings and appurtenant facilities; acquisition of lands for water resources and  natural hazards activities through permits and licenses; expenses of the United States National Committee for Geological Sciences; and payment of compensation and expenses of persons
            employed by the Survey duly appointed to represent the United States in the negotiation and administration of interstate compacts:
            Provided, That activities funded by appropriations herein made may be accomplished through the use of contracts, grants, or cooperative
            agreements as defined in section 6302 of title 31, United States Code: Provided further, That the United States Geological Survey may enter into contracts or cooperative agreements directly with individuals or
            indirectly with institutions or nonprofit organizations, without regard to 41 U.S.C. 6101, for the temporary or intermittent
            services of students or recent graduates, who shall be considered employees for the purpose of chapters 57 and 81 of title
            5, United States Code, relating to compensation for travel and work injuries, and chapter 171 of title 28, United States Code,
            relating to tort claims, but shall not be considered to be Federal employees for any other purposes.
      
         United States Fish and Wildlife Service                                                                                  
            
         Federal Funds
         Resource managementFor necessary expenses of the United States Fish and Wildlife Service, as authorized by law, and for scientific and economic
            studies, general administration, and for the performance of other authorized functions related to such resources, $1,151,129,000, to remain available until September 30, 2019: Provided, That not to exceed $17,122,000 shall be used for implementing subsections (a), (b), (c), and (e) of section 4 of the Endangered Species Act of 1973 (16
            U.S.C. 1533) (except for processing petitions, developing and issuing proposed and final regulations, and taking any other
            steps to implement actions described in subsection (c)(2)(A), (c)(2)(B)(i), or (c)(2)(B)(ii)); of which not to exceed $3,270,000 shall be used for any activity regarding the designation of critical habitat, pursuant to subsection (a)(3), excluding litigation
            support, for species listed pursuant to subsection (a)(1) prior to October 1, 2015; of which not to exceed $1,498,000 shall be used for any activity regarding petitions to list species that are indigenous to the United States pursuant to subsections
            (b)(3)(A) and (b)(3)(B); and, of which not to exceed $501,000 shall be used for implementing subsections (a), (b), (c), and (e) of section 4 of the Endangered Species Act of 1973 (16
            U.S.C. 1533) for species that are not indigenous to the United States.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1611â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Ecological Services
                  227
                  232
                  240
               
               
                  0002
                  National Wildlife Refuge System
                  484
                  495
                  516
               
               
                  0004
                  Conservation and Enforcement
                  177
                  182
                  166
               
               
                  0005
                  Fisheries and Aquatic Resource Conservation
                  147
                  156
                  154
               
               
                  0006
                  Habitat Conservation
                  71
                  72
                  65
               
               
                  0007
                  Cooperative Landscape Conservation
                  13
                  14
                  1
               
               
                  0008
                  General Operations
                  148
                  150
                  149
               
               
                  0009
                  Science Support
                  17
                  19
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Subtotal, direct program
                  1,284
                  1,320
                  1,295
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  1,284
                  1,320
                  1,295
               
               
                  0801
                  Great Lakes Restoration Initiative
                  49
                  45
                  
               
               
                  0802
                  Reimbursable program activity all other
                  175
                  185
                  140
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  224
                  230
                  140
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,508
                  1,550
                  1,435
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  288
                  310
                  268
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  21
                  18
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  309
                  328
                  286
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1,239
                  1,236
                  1,151
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  254
                  254
                  254
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  16
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  270
                  254
                  254
               
               
                  1900
                  Budget authority (total)
                  1,509
                  1,490
                  1,405
               
               
                  1930
                  Total budgetary resources available
                  1,818
                  1,818
                  1,691
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  310
                  268
                  256
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  570
                  568
                  624
               
               
                  3010
                  New obligations, unexpired accounts
                  1,508
                  1,550
                  1,435
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  3
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â1,481
                  â1,476
                  â1,491
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â21
                  â18
                  â18
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  568
                  624
                  550
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â289
                  â285
                  â285
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â16
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  20
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â285
                  â285
                  â285
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  281
                  283
                  339
               
               
                  3200
                  Obligated balance, end of year
                  283
                  339
                  265
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,509
                  1,490
                  1,405
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  861
                  967
                  908
               
               
                  4011
                  Outlays from discretionary balances
                  620
                  509
                  583
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,481
                  1,476
                  1,491
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â215
                  â198
                  â198
               
               
                  4033
                  Non-Federal sources
                  â56
                  â56
                  â56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â271
                  â254
                  â254
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â16
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  1,239
                  1,236
                  1,151
               
               
                  4080
                  Outlays, net (discretionary)
                  1,210
                  1,222
                  1,237
               
               
                  4180
                  Budget authority, net (total)
                  1,239
                  1,236
                  1,151
               
               
                  4190
                  Outlays, net (total)
                  1,210
                  1,222
                  1,237
               
               
                  
                     
                  
               
            
         
      
      
         Ecological Services.âThe Service conserves, protects, and enhances fish, wildlife, plants, and their habitat by working with private landowners,
            States, Tribes, non-governmental organizations, and other Federal agencies. These partnership activities help protect and
            recover species that are listed under the Endangered Species Act and work toward making the listing of additional species
            unnecessary. Financial assistance is provided to private landowners to restore or improve habitat for endangered species and
            other at-risk species. Technical assistance helps prevent or minimize adverse environmental effects of development projects.
            Contaminants are investigated, monitored, and assessed for effects on trust resources.
         
         Habitat Conservation.âThrough technical and financial assistance, the Service promotes the protection, conservation, and restoration of the Nation's
            fish and wildlife resources. These conservation activities are accomplished through a voluntary citizen and community based
            stewardship program with partners on private lands. Conserving the nation's coastal trust resources is accomplished through
            collaboration with others on public and private lands.
         
         National Wildlife Refuge System.âThe Service maintains the National Wildlife Refuge System consisting of 566 refuges, waterfowl production areas in 209 counties
            managed by 38 wetland management districts, 50 wildlife coordination areas, and seven national monuments. The National Wildlife
            Refuge System administers this network of land and waters to conserve and restore fish, wildlife, plants, and their habitats,
            for the benefit of present and future generations of Americans.
         
         Conservation and Enforcement.âThe Service directs and coordinates national migratory bird programs to protect and enhance populations and habitat of more
            than 1,000 species of birds. Grants and partnerships are key to these programs, such as Joint Ventures that implement the
            North American Waterfowl Management Plan. The Service Law Enforcement program investigates wildlife crimes, regulates wildlife
            trade, helps Americans understand and obey wildlife protection laws, and works in partnership with international, State, and
            Tribal counterparts to conserve wildlife resources. The Service, through the International Affairs Program, works with domestic
            and international partners to promote a coordinated strategy to protect, restore, and enhance the world's diverse wildlife
            and their habitats, with a focus on species of international concern.
         
         Fish and Aquatic Conservation.âThe Fish and Aquatic Conservation Program consists of a network of 72 National Fish Hatcheries, one historic National Fish
            Hatchery, nine Fish Health Centers, seven Fish Technology Centers, 65 Fish and Wildlife Conservation Offices, and the Aquatic
            Animal Drug Approval Partnership Program. Working with partners, the program recovers, restores and maintains fish and other
            aquatic resources at self-sustaining levels; provides technical assistance to States, Tribes and others; and supports Federal
            mitigation programs for the benefit of the American public.
         
         Cooperative Landscape Conservation.âThrough a national network of Landscape Conservation Cooperatives (LCCs), and in cooperation with both Federal and non-Federal
            partners, the Service enhances its core capacity in biological planning and conservation design to address adaptive management
            problems affecting fish, wildlife, and plants.  The budget does not include funding for this activity in FY 2018.
         
         Science Support. âScience Support provides funding for applied science directed at high impact questions surrounding threats to fish and
            wildlife resources. This science provides needed information to inform regulatory and policy decisions to best manage species
            at healthy and sustainable levels across broader landscapes. The budget does not include funding for this activity in FY 2018.
         
         General Operations.âFunding for the Service's general operations provides policy guidance, program coordination, and administrative services
            to all of the Fish and Wildlife Service's programs. The funds also support the National Conservation Training Center and projects
            through the National Fish and Wildlife Foundation to restore and enhance fish and wildlife populations.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1611â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  512
                  530
                  523
               
               
                  11.3
                  Other than full-time permanent
                  27
                  29
                  27
               
               
                  11.5
                  Other personnel compensation
                  23
                  23
                  22
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  562
                  582
                  572
               
               
                  12.1
                  Civilian personnel benefits
                  210
                  217
                  214
               
               
                  21.0
                  Travel and transportation of persons
                  33
                  33
                  30
               
               
                  22.0
                  Transportation of things
                  6
                  6
                  5
               
               
                  23.1
                  Rental payments to GSA
                  48
                  48
                  48
               
               
                  23.2
                  Rental payments to others
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  28
                  28
                  28
               
               
                  24.0
                  Printing and reproduction
                  4
                  4
                  4
               
               
                  25.1
                  Advisory and assistance services
                  10
                  10
                  10
               
               
                  25.2
                  Other services from non-Federal sources
                  55
                  55
                  55
               
               
                  25.3
                  Other goods and services from Federal sources
                  36
                  36
                  36
               
               
                  25.4
                  Operation and maintenance of facilities
                  32
                  32
                  32
               
               
                  25.7
                  Operation and maintenance of equipment
                  18
                  18
                  18
               
               
                  26.0
                  Supplies and materials
                  46
                  46
                  46
               
               
                  31.0
                  Equipment
                  43
                  43
                  43
               
               
                  32.0
                  Land and structures
                  21
                  21
                  21
               
               
                  41.0
                  Grants, subsidies, and contributions
                  129
                  138
                  130
               
               
                  42.0
                  Insurance claims and indemnities
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  1,284
                  1,320
                  1,295
               
               
                  99.0
                  Reimbursable obligations
                  224
                  230
                  140
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,508
                  1,550
                  1,435
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1611â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  6,838
                  6,906
                  6,625
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  771
                  798
                  798
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  517
                  498
                  472
               
               
                  
                     
                  
               
            
         
      
         ConstructionFor construction, improvement, acquisition, or removal of buildings and other facilities required in the conservation, management,
            investigation, protection, and utilization of fish and wildlife resources, and the acquisition of lands and interests therein;
            $15,800,000, to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1612â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Line item construction projects
                  16
                  19
                  18
               
               
                  0002
                  Nationwide engineering service
                  8
                  8
                  8
               
               
                  0003
                  Bridge, dam and seismic safety
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Total, Direct program:
                  25
                  29
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  25
                  29
                  28
               
               
                  0801
                  Construction (Reimbursable)
                  
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  25
                  29
                  29
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  28
                  28
                  25
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  29
                  29
                  26
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  24
                  24
                  16
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  24
                  25
                  17
               
               
                  1930
                  Total budgetary resources available
                  53
                  54
                  43
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  28
                  25
                  14
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  36
                  19
                  16
               
               
                  3010
                  New obligations, unexpired accounts
                  25
                  29
                  29
               
               
                  3020
                  Outlays (gross)
                  â41
                  â31
                  â29
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  19
                  16
                  15
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â3
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â3
                  â3
                  â3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  33
                  16
                  13
               
               
                  3200
                  Obligated balance, end of year
                  16
                  13
                  12
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  24
                  25
                  17
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  6
                  6
                  4
               
               
                  4011
                  Outlays from discretionary balances
                  35
                  25
                  25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  41
                  31
                  29
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  24
                  24
                  16
               
               
                  4190
                  Outlays, net (total)
                  41
                  30
                  28
               
               
                  
                     
                  
               
            
         
      
      
         The Construction activity provides funding for projects that focus on construction and rehabilitation, environmental compliance,
            pollution abatement, hazardous materials cleanup, and seismic safety for facilities on Fish and Wildlife Service lands. Repair
            and inspection of the Service's dams and bridges also are included. These projects are needed to accomplish the management
            objectives and purposes of these structures, protect and enhance natural resources, and fulfill the Service's mission.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1612â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  5
                  5
                  5
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  3
                  4
                  3
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  4
                  3
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  10
                  13
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  24
                  29
                  27
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  25
                  29
                  29
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1612â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  51
                  46
                  36
               
               
                  
                     
                  
               
            
         
      
         State and tribal wildlife grantsFor wildlife conservation grants to States and to the District of Columbia, Puerto Rico, Guam, the United States Virgin Islands,
            the Northern Mariana Islands, American Samoa, and federally recognized Indian tribes under the provisions of the Fish and Wildlife Act of 1956 and the Fish and Wildlife Coordination Act, for the
            development and implementation of programs for the benefit of wildlife and their habitat, including species that are not hunted
            or fished, $52,836,000, to remain available until expended: Provided, That of the amount provided herein, $3,917,000 is for a competitive grant program for federally recognized Indian tribes not subject to the remaining provisions of this appropriation:  Provided further, That the Secretary shall, after deducting $3,917,000 and administrative expenses, apportion the amount provided herein in the following manner: (1) to the District of Columbia
            and to the Commonwealth of Puerto Rico, each a sum equal to not more than one-half of 1 percent thereof; and (2) to Guam,
            American Samoa, the United States Virgin Islands, and the Commonwealth of the Northern Mariana Islands, each a sum equal to
            not more than one-fourth of 1 percent thereof: Provided further, That the Secretary shall apportion the remaining amount in the following manner: (1) one-third of which is based on the
            ratio to which the land area of such State bears to the total land area of all such States; and (2) two-thirds of which is
            based on the ratio to which the population of such State bears to the total population of all such States: Provided further, That the amounts apportioned under this paragraph shall be adjusted equitably so that no State shall be apportioned a sum
            which is less than 1 percent of the amount available for apportionment under this paragraph for any fiscal year or more than
            5 percent of such amount: Provided further, That the Federal share of planning grants shall not exceed 75 percent of the total costs of such projects and the Federal
            share of implementation grants shall not exceed 65 percent of the total costs of such projects: Provided further, That the non-Federal share of such projects may not be derived from Federal grant programs: Provided further, That any amount apportioned in 2018 to any State, territory, or other jurisdiction that remains unobligated as of September 30, 2019, shall be reapportioned, together with funds appropriated in 2020, in the manner provided herein.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5474â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  State wildlife grants
                  48
                  53
                  50
               
               
                  0002
                  State competitive grants
                  5
                  5
                  3
               
               
                  0003
                  Tribal Wildlife Grants
                  4
                  5
                  5
               
               
                  0004
                  Administration
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  61
                  67
                  62
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  40
                  43
                  40
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  3
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  43
                  47
                  44
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  61
                  60
                  53
               
               
                  1930
                  Total budgetary resources available
                  104
                  107
                  97
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  43
                  40
                  35
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  127
                  121
                  114
               
               
                  3010
                  New obligations, unexpired accounts
                  61
                  67
                  62
               
               
                  3020
                  Outlays (gross)
                  â64
                  â70
                  â71
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â3
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  121
                  114
                  101
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  127
                  121
                  114
               
               
                  3200
                  Obligated balance, end of year
                  121
                  114
                  101
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  61
                  60
                  53
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  12
                  13
                  11
               
               
                  4011
                  Outlays from discretionary balances
                  52
                  57
                  60
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  64
                  70
                  71
               
               
                  4180
                  Budget authority, net (total)
                  61
                  60
                  53
               
               
                  4190
                  Outlays, net (total)
                  64
                  70
                  71
               
               
                  
                     
                  
               
            
         
      
      
         The State and Tribal Wildlife Grants program provides funds to States, Commonwealths, the District of Columbia, and Territories
            primarily through a formula-based apportionment. Additionally, a competitive program uses a merit-based process to fund outcome-oriented,
            results-based projects. At the discretion of affected States, the competitive program may be used by regional associations
            of State fish and wildlife agencies. Tribes also receive funds through a national competitive award process. These funds are
            provided to stabilize, restore, enhance, and protect species and their habitat that are of conservation concern. Funding for
            State competitive grants is not included in the 2018 request.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5474â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  57
                  63
                  58
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  61
                  67
                  62
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5474â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  21
                  19
                  17
               
               
                  
                     
                  
               
            
         
      
         Multinational species conservation fundFor expenses necessary to carry out the African Elephant Conservation Act (16 U.S.C. 4201 et seq.), the Asian Elephant Conservation
            Act of 1997 (16 U.S.C. 4261 et seq.), the Rhinoceros and Tiger Conservation Act of 1994 (16 U.S.C. 5301 et seq.), the Great
            Ape Conservation Act of 2000 (16 U.S.C. 6301 et seq.), and the Marine Turtle Conservation Act of 2004 (16 U.S.C. 6601 et seq.),
            $9,000,000, to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1652â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  African elephant
                  3
                  3
                  2
               
               
                  0002
                  Asian elephant
                  2
                  2
                  1
               
               
                  0003
                  Rhinoceros and tiger
                  3
                  3
                  3
               
               
                  0004
                  Great ape conservation
                  2
                  2
                  2
               
               
                  0005
                  Marine turtle
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  11
                  11
                  9
               
               
                  0801
                  Multinational Species Semi Postal Stamp Act
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  12
                  12
                  10
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  11
                  11
                  9
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  12
                  12
                  10
               
               
                  1930
                  Total budgetary resources available
                  12
                  12
                  10
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  8
                  10
                  10
               
               
                  3010
                  New obligations, unexpired accounts
                  12
                  12
                  10
               
               
                  3020
                  Outlays (gross)
                  â10
                  â12
                  â12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  10
                  8
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  8
                  10
                  10
               
               
                  3200
                  Obligated balance, end of year
                  10
                  10
                  8
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  11
                  11
                  9
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  5
                  3
                  3
               
               
                  4011
                  Outlays from discretionary balances
                  4
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  9
                  11
                  11
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  1
                  1
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â1
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  11
                  11
                  9
               
               
                  4190
                  Outlays, net (total)
                  9
                  11
                  11
               
               
                  
                     
                  
               
            
         
      
      
         African Elephant Conservation Program.âProvides technical and financial assistance to protect African elephants and their habitats, including elephant population
            management, public education, and anti-poaching activities.
         
         Rhinoceros and Tiger Conservation Program.âProvides conservation grants to protect rhinoceros and tiger populations and their habitats within African and Asian countries.
         
         Asian Elephant Conservation Program.âProvides financial assistance for Asian elephant conservation projects to protect elephant populations and their habitats
            within 13 range countries.
         
         Great Ape Conservation Program.âProvides assistance for conservation and protection of chimpanzee, gorilla, orangutan, bonobo, and gibbon populations.
         
         Marine Turtle Conservation Program.âProvides financial assistance for projects, public education, and the conservation of marine turtles and their nesting habitats.
         
         Vanishing Species Semipostal Stamp.âThe Multinational Species Conservation Fund Semipostal Stamp Act of 2010, as amended, requires the United States Postal Service
            to issue and sell, at a premium, a Multinational Species Conservation Funds Semipostal stamp. The proceeds of this stamp are
            to be transferred to the Service to help operations supported by the Multinational Species Conservation Funds.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1652â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  41.0
                  Direct obligations: Grants, subsidies, and contributions
                  11
                  11
                  9
               
               
                  99.0
                  Reimbursable obligations
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  12
                  12
                  10
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1652â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  3
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
         Neotropical migratory bird conservationFor expenses necessary to carry out the Neotropical Migratory Bird Conservation Act (16 U.S.C. 6101 et seq.), $3,900,000, to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1696â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Neotropical Migratory Bird
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  4
                  4
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  4
                  4
                  4
               
               
                  1930
                  Total budgetary resources available
                  5
                  5
                  5
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  6
                  6
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  4
                  4
               
               
                  3020
                  Outlays (gross)
                  â3
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  6
                  6
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  6
                  6
               
               
                  3200
                  Obligated balance, end of year
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  4
                  4
                  4
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  1
                  1
               
               
                  4011
                  Outlays from discretionary balances
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  3
                  4
                  4
               
               
                  4180
                  Budget authority, net (total)
                  4
                  4
                  4
               
               
                  4190
                  Outlays, net (total)
                  3
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
      
         Funds in this account provide grants to conserve migratory bird populations in the United States, Canada, Latin America, and
            the Caribbean pursuant to the Neotropical Migratory Bird Conservation Act (16 U.S.C. 6101 et seq.).
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1696â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         Land acquisitionFor expenses necessary to carry out chapter 2003 of title 54, United States Code, including administrative expenses, and for
            acquisition of land or waters, or interest therein, in accordance with statutory authority applicable to the United States
            Fish and Wildlife Service, $17,051,000, to be derived from the Land and Water Conservation Fund and to remain available until expended: Provided, That none of the funds appropriated for specific land acquisition projects may be used to pay for any administrative overhead,
            planning or other management costs.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5020â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Land Acquisition Management
                  13
                  13
                  13
               
               
                  0002
                  Exchanges
                  2
                  2
                  2
               
               
                  0003
                  Emergencies, Hardships, and Inholdings
                  6
                  6
                  6
               
               
                  0004
                  Highlands Conservation Act
                  4
                  7
                  6
               
               
                  0005
                  Land Acquisitions
                  23
                  35
                  25
               
               
                  0006
                  Sportsmen and Recreational Access
                  
                  5
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  total, direct program
                  48
                  68
                  56
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  48
                  68
                  56
               
               
                  0801
                  Land Acquisition (Reimbursable)
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  49
                  69
                  56
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  36
                  56
                  57
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  36
                  57
                  58
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation LWCF [014â5005]
                  69
                  68
                  17
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1
                  1
                  1
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  69
                  69
                  18
               
               
                  1930
                  Total budgetary resources available
                  105
                  126
                  76
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  56
                  57
                  20
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  16
                  23
                  22
               
               
                  3010
                  New obligations, unexpired accounts
                  49
                  69
                  56
               
               
                  3020
                  Outlays (gross)
                  â42
                  â69
                  â56
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  23
                  22
                  21
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  
                  
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  15
                  23
                  22
               
               
                  3200
                  Obligated balance, end of year
                  23
                  22
                  21
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  69
                  69
                  18
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  18
                  28
                  8
               
               
                  4011
                  Outlays from discretionary balances
                  24
                  41
                  48
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  42
                  69
                  56
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  â1
                  â1
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  69
                  68
                  17
               
               
                  4080
                  Outlays, net (discretionary)
                  41
                  68
                  55
               
               
                  4180
                  Budget authority, net (total)
                  69
                  68
                  17
               
               
                  4190
                  Outlays, net (total)
                  41
                  68
                  55
               
               
                  
                     
                  
               
            
         
      
      
         Federal Land Acquisition funds are used to protect areas that have native fish or wildlife values and provide natural resource
            benefits over a broad geographical area. Funds in this account also cover acquisition management activities, such as title
            fees and land surveys. The U.S. Fish and Wildlife Service places emphasis on acquiring important fish, wildlife, and plant
            habitat for the conservation of listed endangered and threatened species, implementing the North American Waterfowl Management
            Plan, and conserving migratory birds of conservation concern. The Federal Land Acquisition program uses alternative and innovative
            conservation tools, including conservation easements, and implements projects that have the input and participation of the
            affected local communities and stakeholders. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5020â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  7
                  7
                  7
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  3
                  3
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  2
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  2
               
               
                  32.0
                  Land and structures
                  29
                  47
                  37
               
               
                  41.0
                  Grants, subsidies, and contributions
                  3
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  48
                  68
                  56
               
               
                  99.0
                  Reimbursable obligations
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  49
                  69
                  56
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5020â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  80
                  77
                  74
               
               
                  
                     
                  
               
            
         
      
         Landowner Incentive Program                                                                                              
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5496â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Administration
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts (object class 99.5)
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  4
                  3
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â2
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  2
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  4
                  3
                  2
               
               
                  3200
                  Obligated balance, end of year
                  3
                  2
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  
                  Outlays, gross:
               
               
                  4011
                  Outlays from discretionary balances
                  2
                  1
                  1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  2
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         The Landowner Incentive Program provided cost-shared, competitive grants to States, Commonwealths, the District of Columbia,
            Territories, and Tribes to create, supplement or expand upon new or ongoing landowner incentive programs. These programs provided
            technical and financial assistance to private landowners to help them protect and manage imperiled species and their habitat,
            while continuing to engage in traditional land use or working conservation practices. The program was phased out in 2008 and
            minimal balances remain in this account.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5496â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Migratory Bird Conservation Account                                                                                      
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5137â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  3
                  4
                  4
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Migratory Bird Hunting Stamps
                  31
                  36
                  37
               
               
                  1110
                  Custom Duties on Arms and Ammunition
                  40
                  32
                  32
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  71
                  68
                  69
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  71
                  68
                  69
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  74
                  72
                  73
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Migratory Bird Conservation Account
                  â70
                  â68
                  â68
               
               
                  2103
                  Migratory Bird Conservation Account
                  â5
                  â5
                  â5
               
               
                  2132
                  Migratory Bird Conservation Account
                  5
                  5
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â70
                  â68
                  â73
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â70
                  â68
                  â73
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  4
                  4
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5137â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Printing and Sale of Duck Stamps
                  1
                  1
                  1
               
               
                  0002
                  Acquisition of Land and Easements
                  70
                  70
                  70
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  71
                  71
                  71
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  9
                  9
                  6
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  10
                  9
                  6
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  70
                  68
                  68
               
               
                  1203
                  Appropriation (previously unavailable)
                  5
                  5
                  5
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â5
                  â5
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  70
                  68
                  73
               
               
                  1930
                  Total budgetary resources available
                  80
                  77
                  79
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  9
                  6
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  13
                  22
                  27
               
               
                  3010
                  New obligations, unexpired accounts
                  71
                  71
                  71
               
               
                  3020
                  Outlays (gross)
                  â61
                  â66
                  â74
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  22
                  27
                  24
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  13
                  22
                  27
               
               
                  3200
                  Obligated balance, end of year
                  22
                  27
                  24
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  70
                  68
                  73
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  42
                  44
                  44
               
               
                  4101
                  Outlays from mandatory balances
                  19
                  22
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  61
                  66
                  74
               
               
                  4180
                  Budget authority, net (total)
                  70
                  68
                  73
               
               
                  4190
                  Outlays, net (total)
                  61
                  66
                  74
               
               
                  
                     
                  
               
            
         
      
      
         Funds deposited into this account include import duties on arms and ammunition and receipts in excess of U.S. Postal Service
            expenses from the sale of Migratory Bird Hunting and Conservation Stamps, also known as Duck Stamps. These funds are used
            to acquire land and water for migratory bird refuges and waterfowl production areas. In addition, any funds reverted from
            the States within the Federal Aid in Wildlife Restoration Fund are available for this purpose. The Federal Duck Stamp Act
            (P.L. 113â264) increased the price of Duck Stamps from $15 to $25, with the $10 increase to be dedicated to the acquisition
            of conservation easements for conservation of migratory birds. 
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5137â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  5
                  5
                  5
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  2
                  2
                  2
               
               
                  32.0
                  Land and structures
                  60
                  60
                  60
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  71
                  71
                  71
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5137â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  62
                  62
                  62
               
               
                  
                     
                  
               
            
         
      
         North american wetlands conservation fundFor expenses necessary to carry out the provisions of the North American Wetlands Conservation Act (16 U.S.C. 4401 et seq.),
            $33,600,000, to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5241â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  26
                  18
                  20
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Fines, Penalties, and Forfeitures from Migratory Bird Treaty Act, North American Wetlands Conservation Fund
                  12
                  13
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  38
                  31
                  37
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  North American Wetlands Conservation Fund
                  â21
                  â12
                  â13
               
               
                  2132
                  North American Wetlands Conservation Fund
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â20
                  â11
                  â13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â20
                  â11
                  â13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  18
                  20
                  24
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5241â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0003
                  Wetlands conservation projects
                  39
                  44
                  46
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  11
                  27
                  29
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  4
                  4
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  35
                  35
                  34
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  21
                  12
                  13
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  20
                  11
                  13
               
               
                  1900
                  Budget authority (total)
                  55
                  46
                  47
               
               
                  1930
                  Total budgetary resources available
                  66
                  73
                  76
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  27
                  29
                  30
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  82
                  72
                  76
               
               
                  3010
                  New obligations, unexpired accounts
                  39
                  44
                  46
               
               
                  3020
                  Outlays (gross)
                  â49
                  â40
                  â38
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  72
                  76
                  84
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  82
                  72
                  76
               
               
                  3200
                  Obligated balance, end of year
                  72
                  76
                  84
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  35
                  35
                  34
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  4
                  5
                  5
               
               
                  4011
                  Outlays from discretionary balances
                  28
                  21
                  19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  32
                  26
                  24
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  20
                  11
                  13
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  14
                  3
                  3
               
               
                  4101
                  Outlays from mandatory balances
                  3
                  11
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  17
                  14
                  14
               
               
                  4180
                  Budget authority, net (total)
                  55
                  46
                  47
               
               
                  4190
                  Outlays, net (total)
                  49
                  40
                  38
               
               
                  
                     
                  
               
            
         
      
      
         Funds deposited into this account include direct appropriations and fines, penalties, and forfeitures collected under the
            authority of the Migratory Bird Treaty Act (16 U.S.C. 707). The North American Wetlands Conservation Fund supports wetlands
            conservation projects approved by the Migratory Bird Conservation Commission. Interest on obligations held in the Federal
            Aid in Wildlife Restoration Fund is also available for this purpose. In addition, a portion of receipts to the Sport Fish
            Restoration Account is also available for coastal wetlands conservation projects.
         
         These projects help fulfill the habitat protection, restoration, and enhancement goals of the North American Waterfowl Management
            Plan and the Tripartite Agreement among Mexico, Canada, and the United States. These projects may involve partnerships with
            public agencies and private entities, with non-federal matching contributions, for the long-term conservation of habitat for
            migratory birds and other fish and wildlife, including species that are listed, or are candidates to be listed, under the
            Endangered Species Act (16 U.S.C. 1531).
         
         Wetlands conservation projects include obtaining a real property interest in lands or waters, including water rights; the
            restoration, management or enhancement of habitat; and training and development for conservation management in Mexico. Funding
            may be provided for assistance for wetlands conservation projects in Canada or Mexico.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5241â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  3
                  3
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions
                  34
                  40
                  42
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  38
                  44
                  46
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  39
                  44
                  46
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5241â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  11
                  8
                  8
               
               
                  
                     
                  
               
            
         
      
         Cooperative endangered species conservation fundFor expenses necessary to carry out section 6 of the Endangered Species Act of 1973 (16 U.S.C. 1535), $19,303,000, to be derived from the Cooperative Endangered Species Conservation Fund and to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5143â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  457
                  507
                  561
               
               
                  0198
                  Unavailable balance adjustment
                  5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  462
                  507
                  561
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Payment from the General Fund, Cooperative Endangered Species Conservation Fund
                  68
                  76
                  70
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  530
                  583
                  631
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Cooperative Endangered Species Conservation Fund
                  â22
                  â22
                  â19
               
               
                  5098
                  Rounding adjustment
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  507
                  561
                  612
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5143â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Conservation Grants to States
                  16
                  10
                  10
               
               
                  0002
                  HCP Planning Assistance Grants
                  5
                  9
                  7
               
               
                  0004
                  Administration
                  2
                  2
                  3
               
               
                  0005
                  HCP Land Acquisition Grants to States
                  12
                  19
                  
               
               
                  0006
                  Species Recovery Land Acquisition
                  6
                  11
                  
               
               
                  0007
                  Payment to special fund unavailable receipt account
                  68
                  76
                  70
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  109
                  127
                  90
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  94
                  112
                  126
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  94
                  112
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  6
                  12
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  100
                  124
                  138
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation LWCF special fund [145005]
                  31
                  31
                  
               
               
                  1101
                  Appropriation CESCF special fund [145143]
                  22
                  22
                  19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  53
                  53
                  19
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  68
                  76
                  70
               
               
                  1900
                  Budget authority (total)
                  121
                  129
                  89
               
               
                  1930
                  Total budgetary resources available
                  221
                  253
                  227
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  112
                  126
                  137
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  99
                  88
                  73
               
               
                  3010
                  New obligations, unexpired accounts
                  109
                  127
                  90
               
               
                  3020
                  Outlays (gross)
                  â114
                  â130
                  â124
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â6
                  â12
                  â12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  88
                  73
                  27
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  99
                  88
                  73
               
               
                  3200
                  Obligated balance, end of year
                  88
                  73
                  27
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  53
                  53
                  19
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  5
                  2
               
               
                  4011
                  Outlays from discretionary balances
                  45
                  49
                  52
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  46
                  54
                  54
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  68
                  76
                  70
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  68
                  76
                  70
               
               
                  4180
                  Budget authority, net (total)
                  121
                  129
                  89
               
               
                  4190
                  Outlays, net (total)
                  114
                  130
                  124
               
               
                  
                     
                  
               
            
         
      
      
         The Cooperative Endangered Species Conservation Fund provides grants to States and U.S. territories for species and habitat
            conservation actions on non-federal lands, including habitat acquisition, conservation planning, habitat restoration, status
            surveys, captive propagation and reintroduction, research, and education for species that are listed or are candidates for
            listing, as threatened or endangered. These activities support recovery efforts and Habitat Conservation Plans in partnership
            with local governments and other interested parties to protect species. Appropriations to this account are financed by the
            Land and Water Conservation Fund and the Cooperative Endangered Species Conservation Fund. The latter is an unavailable receipt
            account that receives a transfer from the General Fund of the U.S. Treasury equal to five percent of receipts deposited to
            the Federal Aid in Wildlife and Sport Fish Restoration accounts plus Lacey Act receipts over $500,000. Funds made available
            for grants from the two accounts are subject to annual appropriations authorized by Congress. Funding from the Land and Water
            Conservation Fund for land acquisition grants is not proposed in the 2018 request.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5143â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  39
                  50
                  19
               
               
                  94.0
                  Financial transfers
                  68
                  76
                  70
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  108
                  127
                  90
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  109
                  127
                  90
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5143â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  13
                  12
                  10
               
               
                  
                     
                  
               
            
         
      
         National wildlife refuge fund
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5091â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  1
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  National Wildlife Refuge Fund
                  12
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  12
                  9
                  9
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Wildlife Refuge Fund
                  â11
                  â8
                  â8
               
               
                  2103
                  National Wildlife Refuge Fund
                  â1
                  â1
                  â1
               
               
                  2132
                  National Wildlife Refuge Fund
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â11
                  â8
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â11
                  â8
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5091â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Expenses for sales
                  3
                  3
                  3
               
               
                  0003
                  Payments to counties
                  19
                  19
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  22
                  22
                  9
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  6
                  8
                  7
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  13
                  13
                  
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  11
                  8
                  8
               
               
                  1203
                  Appropriation (previously unavailable)
                  1
                  1
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  11
                  8
                  9
               
               
                  1900
                  Budget authority (total)
                  24
                  21
                  9
               
               
                  1930
                  Total budgetary resources available
                  30
                  29
                  16
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  8
                  7
                  7
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  22
                  22
                  9
               
               
                  3020
                  Outlays (gross)
                  â22
                  â23
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  
               
               
                  3200
                  Obligated balance, end of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  13
                  13
                  
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  13
                  13
                  
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  11
                  8
                  9
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  8
                  7
                  6
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  9
                  10
                  9
               
               
                  4180
                  Budget authority, net (total)
                  24
                  21
                  9
               
               
                  4190
                  Outlays, net (total)
                  22
                  23
                  9
               
               
                  
                     
                  
               
            
         
      
      
         The Refuge Revenue Sharing Act (16 U.S.C. 715s) authorizes the Service to make payments to counties in which Fish and Wildlife
            Service fee lands are located from the revenues resulting from the sale of products from Service lands, less expenses for
            producing the revenue and activities related to revenue sharing. While direct appropriations have previously been used to
            supplement revenues, the 2018 Budget eliminates discretionary funding as formulas contained in the Act do not account for
            the economic benefits which refuges provide.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5091â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  20
                  21
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  21
                  22
                  9
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  22
                  22
                  9
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5091â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  3
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
         Recreation Enhancement Fee Program, FWS                                                                                  
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5252â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Recreation Enhancement Fee, Fish and Wildlife Service
                  6
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  6
                  5
                  5
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Recreation Enhancement Fee Program, FWS
                  â6
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5252â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Recreation Enhancement Fee Program
                  5
                  5
                  6
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  8
                  9
                  9
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  6
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  14
                  14
                  14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  9
                  9
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  2
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  5
                  5
                  6
               
               
                  3020
                  Outlays (gross)
                  â5
                  â5
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  2
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  2
                  2
               
               
                  3200
                  Obligated balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  6
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  4
                  3
                  3
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  2
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  5
                  5
                  6
               
               
                  4180
                  Budget authority, net (total)
                  6
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  5
                  5
                  6
               
               
                  
                     
                  
               
            
         
      
      
         The Federal Lands Recreation Enhancement Act (FLREA) was passed on December 8, 2004, as part of the Omnibus Appropriations
            bill for 2005. Approximately 164 Fish and Wildlife Service sites collect entrance fees and other receipts. All receipts are
            deposited into a recreation fee account of which at least 80 percent is returned to the collecting site.
         
         The recreation fee program demonstrates the feasibility of user generated cost recovery for the operation and maintenance
            of recreation areas, visitor services improvements, and habitat enhancement projects on Federal lands. Fees are used primarily
            at the site to improve visitor access, enhance public safety and security, address maintenance needs, enhance resource protection,
            and cover the costs of collection. Recreation fees are often used at Service sites to fund student interns and for various
            youth programs focusing on hunting, fishing, wildlife observation, wildlife photography, environmental education, and environmental
            interpretation. The 2018 Budget includes appropriations language to reauthorize the program for one year, and proposes legislation
            to permanently authorize the recreational fee programs of the Departments of the Interior and Agriculture under FLREA.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5252â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  1
                  1
                  1
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  1
                  1
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  4
                  5
                  5
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  5
                  5
                  6
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5252â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  31
                  23
                  23
               
               
                  
                     
                  
               
            
         
      
         Federal Aid in Wildlife Restoration                                                                                      
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5029â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  769
                  836
                  825
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Excise Taxes, Federal Aid to Wildlife Restoration Fund
                  787
                  770
                  730
               
               
                  1140
                  Earnings on Investments, Federal Aid to Wildlife Restoration Fund
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  792
                  775
                  735
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  792
                  775
                  735
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1,561
                  1,611
                  1,560
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Federal Aid in Wildlife Restoration
                  â714
                  â792
                  â775
               
               
                  2103
                  Federal Aid in Wildlife Restoration
                  â60
                  â49
                  â55
               
               
                  2132
                  Federal Aid in Wildlife Restoration
                  49
                  55
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â725
                  â786
                  â830
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â725
                  â786
                  â830
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  836
                  825
                  730
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5029â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0003
                  Multi-state conservation grant program
                  4
                  3
                  3
               
               
                  0004
                  Administration
                  11
                  11
                  11
               
               
                  0005
                  Wildlife restoration grants
                  784
                  807
                  839
               
               
                  0006
                  NAWCF (interest used for grants)
                  5
                  5
                  5
               
               
                  0007
                  Section 10 hunter education
                  8
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  812
                  834
                  866
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  427
                  400
                  398
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  60
                  46
                  45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  487
                  446
                  443
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  714
                  792
                  775
               
               
                  1203
                  Appropriation (previously unavailable)
                  60
                  49
                  55
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â49
                  â55
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  725
                  786
                  830
               
               
                  1930
                  Total budgetary resources available
                  1,212
                  1,232
                  1,273
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  400
                  398
                  407
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  798
                  893
                  981
               
               
                  3010
                  New obligations, unexpired accounts
                  812
                  834
                  866
               
               
                  3020
                  Outlays (gross)
                  â657
                  â700
                  â770
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â60
                  â46
                  â45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  893
                  981
                  1,032
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  798
                  893
                  981
               
               
                  3200
                  Obligated balance, end of year
                  893
                  981
                  1,032
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  725
                  786
                  830
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  133
                  210
                  208
               
               
                  4101
                  Outlays from mandatory balances
                  524
                  490
                  562
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  657
                  700
                  770
               
               
                  4180
                  Budget authority, net (total)
                  725
                  786
                  830
               
               
                  4190
                  Outlays, net (total)
                  657
                  700
                  770
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  1,880
                  2,001
                  2,082
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  2,001
                  2,082
                  2,137
               
               
                  
                     
                  
               
            
         
      
      
         The Federal Aid in Wildlife Restoration Act (16 U.S.C. 669 et seq.), also known as the Pittman-Robertson Wildlife Restoration
            Act, created a program to fund the selection, restoration, rehabilitation and improvement of wildlife habitat, hunter education
            and safety, and wildlife management research. Under the program, States, Puerto Rico, Guam, the Virgin Islands, American Samoa,
            and the Northern Mariana Islands are allocated funds from an excise tax on sporting arms and ammunition, handguns, and a tax
            on certain archery equipment. States are reimbursed up to 75 percent of the cost of approved wildlife and hunter education
            projects.
         
         The Wildlife and Sport Fish Restoration Programs Improvement Act (P.L. 106â408) amends the Pittman-Robertson Wildlife Restoration
            Act and authorizes a Multistate Conservation Grant Program, as well as the Firearm and Bow Hunter Education and Safety Program
            that provides grants to the States.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5029â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  5
                  5
                  5
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  4
                  4
                  4
               
               
                  32.0
                  Land and structures
                  5
                  3
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions
                  795
                  819
                  851
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  812
                  834
                  866
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5029â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  50
                  57
                  57
               
               
                  
                     
                  
               
            
         
      
         Coastal Impact Assistance                                                                                                
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5579â0â2â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Administration
                  2
                  2
                  2
               
               
                  0002
                  Grants to States
                  35
                  8
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  37
                  10
                  3
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  17
                  14
                  11
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  34
                  7
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  51
                  21
                  11
               
               
                  1930
                  Total budgetary resources available
                  51
                  21
                  11
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  14
                  11
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  282
                  151
                  84
               
               
                  3010
                  New obligations, unexpired accounts
                  37
                  10
                  3
               
               
                  3020
                  Outlays (gross)
                  â134
                  â70
                  â50
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â34
                  â7
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  151
                  84
                  37
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  282
                  151
                  84
               
               
                  3200
                  Obligated balance, end of year
                  151
                  84
                  37
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  134
                  70
                  50
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  134
                  70
                  50
               
               
                  
                     
                  
               
            
         
      
      
         The Energy Policy Act (P.L. 109â58) amends section 31 of the Outer Continental Shelf (OCS) Lands Act (43 U.S.C. 1356 et seq.)
            to require that for each of the fiscal years 2007 through 2010, $250,000,000 in OCS revenues be distributed annually to coastal
            States that have submitted approved coastal impact assistance plans. The formula for distribution is based on the amount of
            qualified OCS revenues generated off the coastline of each producing State. In addition, 35 percent of each State's allocable
            share is to be distributed to coastal political subdivisions based on population, coastline, and distance to applicable OCS
            leases. In FY 2011, this program was transferred from the Bureau of Ocean Energy Management, Regulation, and Enforcement to
            the Fish and Wildlife Service.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5579â0â2â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  36
                  9
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  37
                  10
                  3
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5579â0â2â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  9
                  7
                  7
               
               
                  
                     
                  
               
            
         
      
         Miscellaneous Permanent Appropriations                                                                                   
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9927â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Rents and Charges for Quarters, Fish and Wildlife Service
                  4
                  4
                  4
               
               
                  1198
                  Rounding adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  5
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  5
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  5
                  4
                  4
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Permanent Appropriations
                  â5
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9927â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Miscellaneous Permanents
                  4
                  5
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  8
                  9
                  8
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  5
                  4
                  4
               
               
                  1930
                  Total budgetary resources available
                  13
                  13
                  12
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  9
                  8
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  5
                  4
               
               
                  3020
                  Outlays (gross)
                  â4
                  â4
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  2
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  2
               
               
                  3200
                  Obligated balance, end of year
                  1
                  2
                  1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  5
                  4
                  4
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  1
                  2
                  2
               
               
                  4101
                  Outlays from mandatory balances
                  3
                  2
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  4
                  4
                  5
               
               
                  4180
                  Budget authority, net (total)
                  5
                  4
                  4
               
               
                  4190
                  Outlays, net (total)
                  4
                  4
                  5
               
               
                  
                     
                  
               
            
         
      
      
         Operation and maintenance of quarters.âRevenue from rental of Government quarters is deposited in this account for use in the operation and maintenance of such
            quarters for the Fish and Wildlife Service, pursuant to P.L. 98â473, Section 320; 98 Stat. 1874, as amended.
         
         Proceeds from sales, water resources development projects.âReceipts collected from the sale of timber and crops from National Wildlife Refuge System lands leased or licensed from
            the Department of the Army may be used to pay the costs of production of the timber and crops and for managing wildlife habitat,
            16 U.S.C. 460(d).
         
         Lahontan Valley and Pyramid Lake Fish and Wildlife Fund.âUnder the Truckee-Carson Pyramid Lake Water Rights Settlement Act, the Lahontan Valley and Pyramid Lake Fish and Wildlife
            Fund receives revenues and donations from non-federal parties to support the restoration and enhancement of wetlands in the
            Lahontan Valley and to restore and protect the Pyramid Lake fishery. Revenues received from the Bureau of Reclamation's Washoe
            Project in excess of operation and maintenance costs for Stampede Reservoir are available without further appropriation. Donations
            made for express purposes and State cost-sharing funds are available without further appropriation. The Secretary of the Interior
            is also authorized to deposit proceeds from the sale of certain lands and interests in lands into the Pyramid Lake Fish and
            Wildlife Fund.
         
         Community Partnership Enhancement.âUnder the National Wildlife Refuge System Volunteer and Community Partnership Enhancement Act (P.L. 105â242, dated October
            5, 1998), the Service is authorized to enter into cooperative agreements with nonprofit organizations, academic institutions,
            or State and local governments to construct, operate, maintain, or improve refuge facilities and services, and to promote
            volunteer outreach and education programs.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9927â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.4
                  Operation and maintenance of facilities
                  2
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  1
                  2
                  1
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  4
                  5
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  4
                  5
                  4
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9927â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  4
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
      Trust Funds  
         Sport Fish Restoration                                                                                                   
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8151â0â7â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payments to States for sport fish restoration
                  388
                  389
                  400
               
               
                  0003
                  North American wetlands conservation grants
                  19
                  20
                  20
               
               
                  0004
                  Coastal wetlands conservation grants
                  23
                  19
                  19
               
               
                  0006
                  Administration
                  10
                  11
                  11
               
               
                  0007
                  National communication & outreach
                  12
                  12
                  12
               
               
                  0009
                  Multi-State conservation activities
                  4
                  3
                  3
               
               
                  0010
                  Marine Fisheries Commissions & Boating Council
                  1
                  1
                  1
               
               
                  0011
                  Boating Infrastructure Improvement
                  26
                  30
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  483
                  485
                  496
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  187
                  189
                  184
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  43
                  45
                  45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  230
                  234
                  229
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  622
                  627
                  614
               
               
                  1203
                  Appropriation (previously unavailable)
                  32
                  30
                  30
               
               
                  1220
                  Appropriations transferred to other accts [096â8333]
                  â75
                  â79
                  â78
               
               
                  1220
                  Appropriations transferred to other accts [070â8149]
                  â107
                  â113
                  â111
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â30
                  â30
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  442
                  435
                  455
               
               
                  1930
                  Total budgetary resources available
                  672
                  669
                  684
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  189
                  184
                  188
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  522
                  508
                  490
               
               
                  3010
                  New obligations, unexpired accounts
                  483
                  485
                  496
               
               
                  3020
                  Outlays (gross)
                  â454
                  â458
                  â467
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â43
                  â45
                  â45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  508
                  490
                  474
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  522
                  508
                  490
               
               
                  3200
                  Obligated balance, end of year
                  508
                  490
                  474
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  442
                  435
                  455
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  111
                  139
                  137
               
               
                  4101
                  Outlays from mandatory balances
                  343
                  319
                  330
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  454
                  458
                  467
               
               
                  4180
                  Budget authority, net (total)
                  442
                  435
                  455
               
               
                  4190
                  Outlays, net (total)
                  454
                  458
                  467
               
               
                  
                     
                  
               
            
         
      
      
         The Federal Aid in Sport Fish Restoration Act, also known as the Dingell-Johnson Sport Fish Restoration Act (16 U.S.C. 777
            et seq.), created a fishery resources, conservation, and restoration program funded by excise taxes on fishing equipment and
            certain other sport fish related products and fuel.
         
         The Wildlife and Sport Fish Restoration Programs Improvement Act (P.L. 106â408) amends the Dingell-Johnson Sport Fish Restoration
            Act and authorizes a Multistate Conservation Grant Program. It also provides funding for several fisheries commissions and
            the Sport Fishing and Boating Partnership Council.
         
         The Sport Fish Restoration Act specifies that the net deposits made into the Sport Fish Restoration and Boating Safety Trust
            Fund, minus the distributions for administrative expenses for the Fish and Wildlife Service and the United States Coast Guard,
            special commissions, and the Boating Council, be distributed to support the following:
         
         The Coastal Wetlands Planning, Protection, and Restoration Act (16 U.S.C. 3951 et seq.).â18.673 percent of net deposits, or amounts collected in small engine fuels excise taxes as provided by 26 U.S.C. 9504(b),
            whichever is greater, are to be made available and distributed as follows: 70 percent to the U.S. Army Corps of Engineers
            for priority project and conservation planning activities in Louisiana; 15 percent to the Fish and Wildlife Service for coastal
            wetlands conservation grants; and 15 percent to the Fish and Wildlife Service for wetlands conservation projects per the North
            American Wetlands Conservation Act (16 U.S.C. 4407).
         
         Boating Safety Programs.â17.315 percent of net deposits are to be made available to the United States Coast Guard for State recreational boating
            safety programs.
         
         Boating Infrastructure Improvement.â4 percent of net deposits are to be made available to the Secretary of the Interior to make grants to 1) States, as determined
            through a competitive award process, for the development and maintenance of facilities for transient non-trailerable recreational
            vessels 26 feet or longer or 2) States, Commonwealths, the District of Columbia and Territories, as determined through a competitive
            award process, to carry out projects for the construction, renovation, operation, and maintenance of pumpout stations and
            waste reception facilities, as well as for educational programs on proper disposal of sewage. Not more than 75 percent of
            the 4 percent shall be available for grants under either of the award processes referenced in this paragraph.
         
         National Outreach and Communications Programs.â2 percent of net deposits are to be made available to the Secretary of the Interior to develop national and State outreach
            plans to promote safe fishing and boating opportunities and the conservation of aquatic resources.
         
         Grants to States.â58.012 percent of net deposits are provided to the States, Puerto Rico, Guam, the Virgin Islands, American Samoa, the Northern
            Mariana Islands, and the District of Columbia for up to 75 percent of the cost of approved projects including: research into
            fisheries problems, surveys and inventories of fish populations, acquisition and improvement of fish habitat, and provision
            of access for public use and $3 million is reserved for Multistate Conservation Activities.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8151â0â7â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  6
                  6
                  6
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions
                  470
                  472
                  483
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  483
                  485
                  496
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8151â0â7â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  63
                  58
                  58
               
               
                  
                     
                  
               
            
         
      
         Contributed Funds                                                                                                        
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8216â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Deposits, Contributed Funds, Fish and Wildlife Service
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  5
                  5
                  5
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Contributed Funds
                  â5
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8216â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Contributed Funds
                  4
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  7
                  8
                  8
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  5
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  12
                  13
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  8
                  8
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  3
                  3
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  5
                  5
               
               
                  3020
                  Outlays (gross)
                  â3
                  â5
                  â6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  3
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  3
                  3
               
               
                  3200
                  Obligated balance, end of year
                  3
                  3
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  5
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  1
                  1
                  1
               
               
                  4101
                  Outlays from mandatory balances
                  2
                  4
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  3
                  5
                  6
               
               
                  4180
                  Budget authority, net (total)
                  5
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  3
                  5
                  6
               
               
                  
                     
                  
               
            
         
      
      
         Donated funds support activities such as endangered species projects, refuge and fish hatchery operations and maintenance,
            and migratory bird conservation and invasive species mitigation projects.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8216â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  4
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  4
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8216â0â7â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  20
                  15
                  15
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisionsThe United States Fish and Wildlife Service may carry out the operations of Service programs by direct expenditure, contracts,
            grants, cooperative agreements and reimbursable agreements with public and private entities. Appropriations and funds available
            to the United States Fish and Wildlife Service shall be available for repair of damage to public roads within and adjacent
            to reservation areas caused by operations of the Service; options for the purchase of land at not to exceed $1 for each option;
            facilities incident to such public recreational uses on conservation areas as are consistent with their primary purpose; and
            the maintenance and improvement of aquaria, buildings, and other facilities under the jurisdiction of the Service and to which
            the United States has title, and which are used pursuant to law in connection with management, and investigation of fish and
            wildlife resources: Provided, That notwithstanding 44 U.S.C. 501, the Service may, under cooperative cost sharing and partnership arrangements authorized
            by law, procure printing services from cooperators in connection with jointly produced publications for which the cooperators
            share at least one-half the cost of printing either in cash or services and the Service determines the cooperator is capable
            of meeting accepted quality standards: Provided further, That the Service may accept donated aircraft as replacements for existing aircraft: Provided further, That the Secretary may recover costs for response, assessment and damages to National Wildlife Refuge System
               resources from the actions of private parties, or for costs as otherwise provided by Federal, State, or local law, regulation,
               or court order as a result of the destruction, loss of, or injury to any living or non-living National Wildlife Refuge System
               resource: Provided further, That the damages described in the previous proviso shall include the following: 1) compensation
               for the cost of replacing, restoring or acquiring the equivalent of the damaged National Wildlife Refuge System resource;
               and 2) the value of any significant loss of use of a National Wildlife Refuge System resource pending its restoration, replacement
               or acquisition of an equivalent resource; or 3) the value of the National Wildlife Refuge System resource in the event the
               resource cannot be replaced, restored or an equivalent acquired: Provided further, That any instrumentality, including but
               not limited to a vessel, vehicle, aircraft, or other equipment or mechanism that destroys, causes the loss of, or injures
               any living or non-living National Wildlife Refuge System resource or which causes the Secretary to undertake actions to prevent,
               minimize, or abate destruction, loss of, injury or risk to such resource shall be liable in rem to the United States for response
               costs and damages resulting from such destruction, loss, injury or risk to the same extent as a person is liable: Provided
               further, That in addition to any other authority to accept donations, the Secretary may accept donations of money or services
               to meet expected, immediate, or ongoing response costs and damages; response and assessment costs and damages recovered by
               the Secretary and donations received under this provision shall be available to the Secretary, without further appropriation,
               and shall remain available until expended, for damage assessments conducted, or for restoration and replacement of National
               Wildlife Refuge System resources and shall be managed under the Natural Resource Damage Assessment and Restoration Fund as
               per 43 U.S.C. 1474b-1: Provided further, That notwithstanding 31 U.S.C. 3302, all fees collected for non-toxic shot review and approval shall be deposited under
            the heading "United States Fish and Wildlife ServiceâResource Management" and shall be available to the Secretary, without
            further appropriation, to be used for expenses of processing of such non-toxic shot type or coating applications and revising
            regulations as necessary, and shall remain available until expended.
      
         National Park Service                                                                                                    
            
         Federal Funds
         Operation of the national park systemFor expenses necessary for the management, operation, and maintenance of areas and facilities administered by the National
            Park Service and for the general administration of the National Park Service, $2,225,485,000, of which $9,380,000 for planning and interagency coordination in support of Everglades restoration and $99,272,000 for maintenance, repair, or rehabilitation projects for constructed assets shall remain available until September 30, 2019.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1036â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  1
                  1
               
               
                  0198
                  Unavailable balance adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1036â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Park management
                  2,186
                  2,202
                  2,046
               
               
                  0002
                  External administrative costs
                  181
                  180
                  180
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  2,367
                  2,382
                  2,226
               
               
                  0801
                  Operation of the National Park System (Reimbursable)
                  29
                  30
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  2,396
                  2,412
                  2,256
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  63
                  65
                  52
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  2,370
                  2,369
                  2,225
               
               
                  1121
                  Appropriations transferred from other acct [012â1106]
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  2,371
                  2,369
                  2,225
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  30
                  30
                  30
               
               
                  1900
                  Budget authority (total)
                  2,401
                  2,399
                  2,255
               
               
                  1930
                  Total budgetary resources available
                  2,464
                  2,464
                  2,307
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â3
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  65
                  52
                  51
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  507
                  581
                  589
               
               
                  3010
                  New obligations, unexpired accounts
                  2,396
                  2,412
                  2,256
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  3
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â2,298
                  â2,404
                  â2,349
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â27
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  581
                  589
                  496
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  507
                  581
                  589
               
               
                  3200
                  Obligated balance, end of year
                  581
                  589
                  496
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  2,401
                  2,399
                  2,255
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1,903
                  1,822
                  1,713
               
               
                  4011
                  Outlays from discretionary balances
                  395
                  582
                  636
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  2,298
                  2,404
                  2,349
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â30
                  â30
                  â30
               
               
                  4180
                  Budget authority, net (total)
                  2,371
                  2,369
                  2,225
               
               
                  4190
                  Outlays, net (total)
                  2,268
                  2,374
                  2,319
               
               
                  
                     
                  
               
            
         
      
      
         The National Park Service administers 417 units and over 84.7 million acres of land in 50 States, the District of Columbia,
            Puerto Rico, the U.S. Virgin Islands, Guam, Samoa, and the Northern Marianas. In FY 2016, park visits totaled 324 million.
            This annual appropriation funds the operation of areas and facilities administered under the National Park System through
            two budget activities. Funds within this appropriation are available for one year, with the exception of repair and rehabilitation
            funds and funds for the cooperative restoration of the Everglades, which are both available for two years. In addition, this
            account contains reimbursable activity such as recovery of costs associated with special use permits.
         
         The first activity, Park Management, covers the management and operation of park areas, and is divided into five subactivities
            that represent functional areas:
         
         Resource stewardship.âEncompasses resource management operations that provide for the protection and preservation of unique natural, cultural,
            and historical features of units of the National Park System.
         
         Visitor services.âIncludes operations that provide orientation, educational, and interpretive programs to enhance the visitor's park experience.
            It also provides for the efficient management of commercial services for the benefit of visitors and the protection of resources.
         
         Park protection.âProvides for the protection of park resources, visitors, and staff. Funding supports law enforcement operations, including
            the United States Park Police, that reduce vandalism and other destruction of park resources, safety, and public health operations.
         
         Facility operations and maintenance.âEncompasses the maintenance and protection of buildings, other facilities, lands, and other government investments.
         
         Park support.âCovers the management, supervision, and administrative operations for park areas and partnerships.
         
         The second activity, External Administrative Costs, funds costs which are largely determined by organizations outside the
            National Park Service and for which funding requirements are less flexible. The requirements for these costs are mandated
            in accordance with applicable laws. To promote the efficient performance of the National Park Service, these costs are most
            effectively managed on a centralized basis.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1036â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  864
                  864
                  847
               
               
                  11.3
                  Other than full-time permanent
                  128
                  127
                  102
               
               
                  11.5
                  Other personnel compensation
                  54
                  55
                  56
               
               
                  11.8
                  Special personal services payments
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  1,047
                  1,047
                  1,006
               
               
                  12.1
                  Civilian personnel benefits
                  376
                  376
                  357
               
               
                  13.0
                  Benefits for former personnel
                  1
                  1
                  1
               
               
                  21.0
                  Travel and transportation of persons
                  30
                  33
                  33
               
               
                  22.0
                  Transportation of things
                  10
                  10
                  10
               
               
                  23.1
                  Rental payments to GSA
                  59
                  63
                  59
               
               
                  23.2
                  Rental payments to others
                  10
                  10
                  9
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  90
                  91
                  81
               
               
                  24.0
                  Printing and reproduction
                  5
                  5
                  5
               
               
                  25.1
                  Advisory and assistance services
                  19
                  19
                  17
               
               
                  25.2
                  Other services from non-Federal sources
                  131
                  132
                  116
               
               
                  25.3
                  Other goods and services from Federal sources
                  150
                  152
                  135
               
               
                  25.4
                  Operation and maintenance of facilities
                  114
                  115
                  103
               
               
                  25.5
                  Research and development contracts
                  1
                  1
                  1
               
               
                  25.6
                  Medical care
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  36
                  36
                  33
               
               
                  26.0
                  Supplies and materials
                  100
                  101
                  89
               
               
                  31.0
                  Equipment
                  51
                  51
                  46
               
               
                  32.0
                  Land and structures
                  35
                  36
                  32
               
               
                  41.0
                  Grants, subsidies, and contributions
                  97
                  98
                  88
               
               
                  42.0
                  Insurance claims and indemnities
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  2,367
                  2,382
                  2,226
               
               
                  99.0
                  Reimbursable obligations
                  29
                  30
                  30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  2,396
                  2,412
                  2,256
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1036â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  15,269
                  15,076
                  13,883
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  293
                  293
                  293
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  642
                  642
                  603
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  6
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
         Centennial challengeFor expenses necessary to carry out the provisions of section 101701 of title 54, United States Code, relating to challenge
            cost share agreements, $14,971,000, to remain available until expended, for Centennial Challenge projects and programs: Provided, That not less than 50 percent of the total cost of each project or program shall be derived from non-Federal sources in
            the form of donated cash, assets, or a pledge of donation guaranteed by an irrevocable letter of credit.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2645â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Centennial Challenge
                  13
                  15
                  13
               
               
                  0801
                  Centennial Challenge (Reimbursable)
                  
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  13
                  15
                  15
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  5
                  7
                  7
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  15
                  15
                  15
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  
                  
                  15
               
               
                  1900
                  Budget authority (total)
                  15
                  15
                  30
               
               
                  1930
                  Total budgetary resources available
                  20
                  22
                  37
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  7
                  7
                  22
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  4
                  10
                  10
               
               
                  3010
                  New obligations, unexpired accounts
                  13
                  15
                  15
               
               
                  3020
                  Outlays (gross)
                  â7
                  â15
                  â23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  10
                  10
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  4
                  10
                  10
               
               
                  3200
                  Obligated balance, end of year
                  10
                  10
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  15
                  15
                  15
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  11
                  11
               
               
                  4011
                  Outlays from discretionary balances
                  6
                  4
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  7
                  15
                  21
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  15
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  2
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  
                  
                  â15
               
               
                  4180
                  Budget authority, net (total)
                  15
                  15
                  15
               
               
                  4190
                  Outlays, net (total)
                  7
                  15
                  8
               
               
                  
                     
                  
               
            
         
      
      
         Centennial Challenge funds are used to complete projects with partner donations. All Federal funds must be matched on a 50/50
            basis, derived from non-Federal sources in the form of cash, assets, or a pledge of donation guaranteed by an irrevocable
            letter of credit. Projects are administered under existing NPS partnership authorities. The National Park Service Centennial
            Act (P.L. 114â289) established a National Park Centennial Challenge Fund for signature projects and programs related to visitor
            services facilities and trail maintenance, funded through offsetting collections exceeding $10 million from America the Beautiful
            Senior Pass.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2645â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.3
                  Personnel compensation: Other than full-time permanent
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  4
                  2
               
               
                  25.4
                  Operation and maintenance of facilities
                  2
                  2
                  2
               
               
                  32.0
                  Land and structures
                  5
                  5
                  5
               
               
                  41.0
                  Grants, subsidies, and contributions
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  13
                  15
                  13
               
               
                  99.0
                  Reimbursable obligations
                  
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  13
                  15
                  15
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2645â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  13
                  13
                  13
               
               
                  
                     
                  
               
            
         
      
         National recreation and preservationFor expenses necessary to carry out recreation programs, natural programs, cultural programs, heritage partnership programs,
            environmental compliance and review, international park affairs, and grant administration, not otherwise provided for, $37,001,000.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1042â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Recreation programs
                  1
                  1
                  
               
               
                  0002
                  Natural programs
                  14
                  14
                  12
               
               
                  0003
                  Cultural programs
                  24
                  24
                  23
               
               
                  0005
                  Grant administration
                  2
                  2
                  
               
               
                  0006
                  International park affairs
                  2
                  2
                  1
               
               
                  0008
                  Heritage partnership programs
                  20
                  20
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  63
                  63
                  37
               
               
                  0801
                  National Recreation and Preservation (Reimbursable)
                  3
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  66
                  67
                  41
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  5
                  6
                  6
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  63
                  63
                  37
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  4
                  4
                  4
               
               
                  1900
                  Budget authority (total)
                  67
                  67
                  41
               
               
                  1930
                  Total budgetary resources available
                  72
                  73
                  47
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  45
                  49
                  46
               
               
                  3010
                  New obligations, unexpired accounts
                  66
                  67
                  41
               
               
                  3020
                  Outlays (gross)
                  â61
                  â70
                  â54
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  49
                  46
                  33
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  45
                  49
                  46
               
               
                  3200
                  Obligated balance, end of year
                  49
                  46
                  33
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  67
                  67
                  41
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  34
                  45
                  28
               
               
                  4011
                  Outlays from discretionary balances
                  27
                  25
                  26
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  61
                  70
                  54
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â4
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â4
                  â4
                  â4
               
               
                  4180
                  Budget authority, net (total)
                  63
                  63
                  37
               
               
                  4190
                  Outlays, net (total)
                  57
                  66
                  50
               
               
                  
                     
                  
               
            
         
      
      
         The National Recreation and Preservation appropriation covers a broad range of activities relating to outdoor recreation planning,
            preservation of natural, cultural and historic resources, and environmental compliance. These programs provide a central point
            at the Federal level for recreation and preservation planning; the coordination of Federal and State policies, procedures
            and guidelines; and the administration of technical and financial assistance to international, Federal, State, and local governments
            and private organizations. This appropriation is comprised of the following seven budget activities:
         
         Recreation Programs.âProvides technical assistance to State and local governments and transfers surplus Federal real property to local governments
            for recreation uses. The Fiscal Year 2018 Budget proposes to transfer Recreation Programs from its own activity to the Natural
            Programs activity as a separate program component.
         
         Natural Programs.âIncreases river and trail opportunities through Rivers, Trails, and Conservation Assistance, State and local technical assistance
            and Chesapeake Bay Gateway and Water Trails grants; creates river conservation and recreational opportunities that are compatible
            with continuing and future operations of hydropower facilities, fulfills National Park Service responsibilities under the
            Federal Power Act, and protects park resources through the Hydropower Recreation Assistance Program; and manages the National
            Natural Landmark program. The Federal Lands to Parks program is proposed for transfer to this activity from Recreation Programs
            in the Fiscal Year 2018 Budget. 
         
         Cultural Programs.âManages the National Register of Historic Places; reviews and certifies applications for Federal Tax Credits for Historic
            Preservation as a reimbursable activity; conducts cultural resources management planning through the National Historic Landmarks
            program, the Historic American Buildings Survey, the Historic American Engineering Record and the Historic American Landscapes
            Survey programs; and advances the application of science and technology in historic preservation and provides information
            distribution and skills training in the preservation and conservation of the Nation's significant historic and cultural resources
            through the National Center for Preservation Technology and Training. Grant administration is proposed for transfer to this
            activity in the Fiscal Year 2018 Budget. This program element will support the American Battlefield Protection Program Assistance
            Grants program, the Japanese American Confinement Site Grants program, and the Native American Graves Protection and Repatriation
            Grants program. 
         
         Environmental Compliance and Review.âProvides review and commentary on environmental impact statements, Federal licensing, permit applications, and other actions
            that may impact areas of National Park Service jurisdiction.
         
         Grants Administration.âProvides administrative expenses associated with the Historic Preservation Fund grant programs, the Native American Graves
            Protection and Repatriation Grants program, the Japanese American Confinement Sites Grants, and the American Battlefield Protection
            Program Assistance Grants. The Fiscal Year 2018 Budget proposes to transfer Grants Administration from its own activity to
            the Cultural Programs activity as a separate program component.
         
         International Park Affairs.âCoordinates international assistance programs and the exchange and support functions that complement the Service's domestic
            role.
         
         Heritage Partnership Programs.âProvides financial and technical assistance to Congressionally designated national heritage areas, managed by private or
            State organizations to promote the conservation of natural, historic, scenic, and cultural resources. The Fiscal Year 2018
            Budget does not request funding for financial assistance for this program.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1042â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  19
                  19
                  18
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  21
                  21
                  20
               
               
                  12.1
                  Civilian personnel benefits
                  7
                  7
                  7
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  30
                  30
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  63
                  63
                  37
               
               
                  99.0
                  Reimbursable obligations
                  3
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  66
                  67
                  41
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1042â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  221
                  219
                  207
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  18
                  18
                  18
               
               
                  
                     
                  
               
            
         
      
         Urban Park and Recreation Fund                                                                                           
            
         
         The Urban Park Recreation Recovery Act of 1978 authorizes matching grants and technical assistance to eligible economically
            distressed urban communities to revitalize and improve recreation opportunities. The program provides direct Federal grants
            to local governments to rehabilitate existing indoor and outdoor recreation facilities; to demonstrate innovative ways to
            enhance park and recreation opportunities; and to develop local Recovery Action Plans to identify needs, priorities and strategies
            for revitalization of the total recreation system. Last funded in FY 2004, minimal balances remain.
         
      
         ConstructionFor construction, improvements, repair, or replacement of physical facilities,  and compliance and planning for programs and areas administered by the National Park Service, $226,529,000, to remain available until expended: Provided, That, notwithstanding any other provision of law, for any project initially funded in fiscal year 2018 with a future phase indicated in the National Park Service 5-Year Line Item Construction Plan, a single procurement may be
            issued which includes the full scope of the project: Provided further, That the solicitation and contract shall contain the clause availability of funds found at 48 CFR 52.232â18: Provided further, That National Park Service Donations, Park Concessions Franchise Fees, and Recreation Fees may be made available for the
            cost of adjustments and changes within the original scope of effort for projects funded by the National Park Service Construction
            appropriation: Provided further, That the Secretary of the Interior shall consult with the Committees on Appropriations, in accordance with current reprogramming
            thresholds, prior to making any charges authorized by this section.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1039â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Line item construction and maintenance
                  175
                  133
                  132
               
               
                  0002
                  Special programs
                  19
                  20
                  25
               
               
                  0003
                  Construction planning
                  9
                  8
                  15
               
               
                  0005
                  Construction program management and operations
                  38
                  38
                  44
               
               
                  0006
                  Management planning
                  12
                  12
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  253
                  211
                  227
               
               
                  0801
                  Construction (and Major Maintenance) (Reimbursable)
                  112
                  112
                  112
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  365
                  323
                  339
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  310
                  249
                  221
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  301
                  240
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  319
                  249
                  221
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  193
                  193
                  227
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  
                  
                  20
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  124
                  124
                  124
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â22
                  â22
                  â22
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  102
                  102
                  102
               
               
                  1900
                  Budget authority (total)
                  295
                  295
                  349
               
               
                  1930
                  Total budgetary resources available
                  614
                  544
                  570
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  249
                  221
                  231
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  239
                  289
                  265
               
               
                  3010
                  New obligations, unexpired accounts
                  365
                  323
                  339
               
               
                  3020
                  Outlays (gross)
                  â306
                  â347
                  â377
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  289
                  265
                  227
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â136
                  â114
                  â92
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  22
                  22
                  22
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â114
                  â92
                  â70
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  103
                  175
                  173
               
               
                  3200
                  Obligated balance, end of year
                  175
                  173
                  157
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  295
                  295
                  329
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  48
                  111
                  116
               
               
                  4011
                  Outlays from discretionary balances
                  258
                  230
                  255
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  306
                  341
                  371
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â84
                  â84
                  â84
               
               
                  4033
                  Non-Federal sources
                  â40
                  â40
                  â40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â124
                  â124
                  â124
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  22
                  22
                  22
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  193
                  193
                  227
               
               
                  4080
                  Outlays, net (discretionary)
                  182
                  217
                  247
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  20
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  4
               
               
                  4101
                  Outlays from mandatory balances
                  
                  6
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  
                  6
                  6
               
               
                  4180
                  Budget authority, net (total)
                  193
                  193
                  247
               
               
                  4190
                  Outlays, net (total)
                  182
                  223
                  253
               
               
                  
                     
                  
               
            
         
      
      
         The Construction appropriation provides support to several National Park Service mission goals, including preserving park
            resources, providing for visitor enjoyment, and improving organizational effectiveness. In addition, this account contains
            activity related to reimbursable agreements.
         
         The Construction appropriation is composed of five budget activities:
         Line item construction.âThis activity provides for the construction, rehabilitation, and replacement of facilities needed to accomplish the management
            objectives approved for each park.
         
         Special programs.âThis activity includes Emergency and Unscheduled Projects, Employee Housing, Dam Safety, and Equipment Replacement.
         
         Construction planning.âThis activity includes the project planning function to prepare working drawings, specification documents, and contracts
            needed to construct or rehabilitate National Park Service facilities.
         
         Construction program management and operations.âThis activity provides centralized design and engineering management services, as well as contracting services for park
            construction projects.
         
         Management planning.âUnder this activity, funding is used to prepare and update Unit Management Plans. The plans guide National Park Service
            actions for the protection, use, development, and management of each park unit. Funding also is used to conduct studies of
            alternatives for the protection of areas that may have potential for addition to the National Park System and for environmental
            impact planning and compliance.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1039â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  24
                  24
                  26
               
               
                  11.3
                  Other than full-time permanent
                  6
                  5
                  4
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  31
                  30
                  31
               
               
                  12.1
                  Civilian personnel benefits
                  10
                  10
                  10
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  42
                  33
                  34
               
               
                  25.2
                  Other services from non-Federal sources (Allocation)
                  3
                  3
                  3
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  
                  
               
               
                  25.4
                  Operation and maintenance of facilities
                  86
                  70
                  78
               
               
                  25.7
                  Operation and maintenance of equipment
                  3
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  2
                  2
                  2
               
               
                  31.0
                  Equipment
                  14
                  11
                  12
               
               
                  32.0
                  Land and structures
                  58
                  46
                  51
               
               
                  41.0
                  Grants, subsidies, and contributions
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  253
                  211
                  227
               
               
                  99.0
                  Reimbursable obligations
                  112
                  112
                  112
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  365
                  323
                  339
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1039â0â1â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  355
                  339
                  344
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  466
                  466
                  466
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  129
                  129
                  129
               
               
                  
                     
                  
               
            
         
      
         Land acquisition and state assistanceFor expenses necessary to carry out chapter 2003 of title 54, United States Code, including administrative expenses, and for
            acquisition of lands or waters, or interest therein, in accordance with the statutory authority applicable to the National
            Park Service, $26,380,000, to be derived from the Land and Water Conservation Fund and to remain available until expended, of which $3,043,000 is for the State assistance program and of which $8,481,000 shall be for the American Battlefield Protection Program grants as authorized by chapter 3081 of title 54, United States
            Code.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5035â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Land acquisition
                  66
                  70
                  44
               
               
                  0002
                  Land acquisition administration
                  9
                  10
                  9
               
               
                  0004
                  State grant administration
                  2
                  3
                  3
               
               
                  0005
                  Grants to States
                  67
                  100
                  94
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  144
                  183
                  150
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  190
                  229
                  219
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  184
                  223
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  199
                  229
                  219
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (LWCF)
                  174
                  173
                  26
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  
                  90
               
               
                  
                  Contract authority, discretionary:
               
               
                  1520
                  Contract authority and/or unobligated balance of contract authority permanently reduced
                  
                  â28
                  â28
               
               
                  
                  Contract authority, mandatory:
               
               
                  1600
                  Contract authority
                  30
                  30
                  30
               
               
                  1620
                  Contract authority and/or unobligated balance of contract authority permanently reduced
                  â28
                  
                  
               
               
                  1621
                  Contract authority temporarily reduced
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1640
                  Contract authority, mandatory (total)
                  
                  28
                  28
               
               
                  1900
                  Budget authority (total)
                  174
                  173
                  116
               
               
                  1930
                  Total budgetary resources available
                  373
                  402
                  335
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  229
                  219
                  185
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  157
                  197
                  259
               
               
                  3010
                  New obligations, unexpired accounts
                  144
                  183
                  150
               
               
                  3020
                  Outlays (gross)
                  â95
                  â121
                  â129
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  197
                  259
                  280
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  157
                  197
                  259
               
               
                  3200
                  Obligated balance, end of year
                  197
                  259
                  280
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  174
                  145
                  â2
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  14
                  28
                  8
               
               
                  4011
                  Outlays from discretionary balances
                  80
                  92
                  116
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  94
                  120
                  124
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  28
                  118
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  4
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  1
                  1
                  5
               
               
                  4180
                  Budget authority, net (total)
                  174
                  173
                  116
               
               
                  4190
                  Outlays, net (total)
                  95
                  121
                  129
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5052
                  Obligated balance, SOY: Contract authority
                  6
                  6
                  6
               
               
                  5053
                  Obligated balance, EOY: Contract authority
                  6
                  6
                  6
               
               
                  5099
                  Unexpired unavailable balance, SOY: Contract authority
                  
                  2
                  4
               
               
                  5100
                  Unexpired unavailable balance, EOY: Contract authority
                  2
                  4
                  6
               
               
                  
                     
                  
               
            
         
      
      
         The Land Acquisition and State Assistance appropriation uses funding derived from the Land and Water Conservation Fund to
            support National Park Service land acquisition activities and provide grants to States for the purchase and development of
            land for outdoor recreation activities. The appropriation is composed of the following budget activities:
         
         Acquisition Management.âProvides for the administration of land acquisitions throughout the National Park System, ensuring compliance with existing
            guidelines and laws and provides for the administration of American Battlefield Protection Program Acquisition Grants.
         
         Federal land acquisition.âProvides for the acquisition of land and interests in land to preserve and protect, for public use and enjoyment, the historic,
            scenic, natural, and recreational values of congressionally authorized areas within the National Park System. Funds are also
            used for matching grants for the purchase of Revolutionary War, the War of 1812, and Civil War Battlefield lands by non-Federal
            entities. Funding for major land acquisition projects is not requested for Fiscal Year 2018.
         
         State conservation grants administration.âProvides for the administration of matching grants to States and through States to local governments, for the acquisition
            and development of public outdoor recreation areas and facilities.
         
         State conservation grants.âProvides matching grants to States and local units of government for the acquisition and development of land and facilities
            that provide the public access to new opportunities to engage in outdoor recreation. The program includes both traditional
            formula and competitive grant programs for States. Appropriated funding for this program is not requested for Fiscal Year
            2018 in anticipation of estimated increases in GOMESA lease revenue.
         
         Outer Continental Shelf Oil Lease Revenues.âThe Gulf of Mexico Energy Security Act of 2006 (P.L. 109â432) allows a portion of the revenue collected from certain oil
            and gas leases in the Gulf of Mexico Outer Continental Shelf (OCS) to be deposited to the Land and Water Conservation Fund
            and distributed to States in accordance with the Land and Water Conservation Act of 1965. The National Park Service portion
            of the revenue is 12.5 percent of total qualified OCS revenues. These new OCS receipts became available for expenditure as
            mandatory funding beginning in 2009. The Consolidated Appropriations Act, 2016 (P.L. 114â113) permits the use of up to three
            percent of the amounts authorized to be disbursed for costs of administration. FY 2017 is the first year of revenue sharing
            for Phase II leases authorized by GOMESA.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5035â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  8
                  8
                  8
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  3
                  3
               
               
                  25.2
                  Other services from non-Federal sources
                  14
                  3
                  3
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  
                  
               
               
                  32.0
                  Land and structures
                  38
                  69
                  38
               
               
                  41.0
                  Grants, subsidies, and contributions
                  80
                  100
                  98
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  144
                  183
                  150
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5035â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  84
                  83
                  80
               
               
                  
                     
                  
               
            
         
      
         Land Acquisition and State Assistance                                                                                    
            
         
         (Legislative proposal, subject to PAYGO)
         Gulf of Mexico Energy Security Act (GOMESA) funding â The Budget proposes to repeal the allocation formulation for Land and Water Conservation Fund State Grants and payments
            to Gulf Coast states (TX, LA, MS, and AL) established by the Gulf of Mexico Energy Security Act of 2006 (P.L. 109â432). The
            allocated formula for LWCF State Grants will be replaced by a comparable fixed annual mandatory appropriation of $90 million
            in FY 2018, increasing to $125 million in FY 2022 and each year thereafter, to be derived from the Land and Water Conservation
            Fund.
         
      
         Recreation Fee Permanent Appropriations                                                                                  
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9928â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2
                  1
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Recreation Enhancement Fee, National Park System
                  264
                  257
                  257
               
               
                  1130
                  Transportation Fees, Transportation System Fund
                  27
                  25
                  26
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  291
                  282
                  283
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  291
                  282
                  283
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  293
                  283
                  284
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Recreation Fee Permanent Appropriations
                  â291
                  â282
                  â282
               
               
                  2103
                  Recreation Fee Permanent Appropriations
                  â3
                  â2
                  â2
               
               
                  2132
                  Recreation Fee Permanent Appropriations
                  2
                  2
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â292
                  â282
                  â284
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â292
                  â282
                  â284
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9928â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Recreational Fee Program
                  231
                  271
                  275
               
               
                  0002
                  Transportation systems fund
                  18
                  30
                  29
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  249
                  301
                  304
               
               
                  0801
                  Reimbursable program activity
                  
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  249
                  311
                  314
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  217
                  265
                  251
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  222
                  270
                  256
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  291
                  282
                  282
               
               
                  1203
                  Appropriation (previously unavailable)
                  3
                  2
                  2
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â2
                  â2
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  292
                  282
                  284
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  
                  10
                  10
               
               
                  1900
                  Budget authority (total)
                  292
                  292
                  294
               
               
                  1930
                  Total budgetary resources available
                  514
                  562
                  550
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  265
                  251
                  236
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  92
                  127
                  203
               
               
                  3010
                  New obligations, unexpired accounts
                  249
                  311
                  314
               
               
                  3020
                  Outlays (gross)
                  â209
                  â230
                  â247
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â5
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  127
                  203
                  265
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  92
                  127
                  203
               
               
                  3200
                  Obligated balance, end of year
                  127
                  203
                  265
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  292
                  292
                  294
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  66
                  66
               
               
                  4101
                  Outlays from mandatory balances
                  209
                  164
                  181
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  209
                  230
                  247
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  
                  â10
                  â10
               
               
                  4180
                  Budget authority, net (total)
                  292
                  282
                  284
               
               
                  4190
                  Outlays, net (total)
                  209
                  220
                  237
               
               
                  
                     
                  
               
            
         
      
      
         Recreation Fee Program.âThe National Park Service and other land management agencies operate a fee program that allows parks and other units to
            collect admission and user fees in accordance with the Federal Lands Recreation Enhancement Act (FLREA). FLREA was passed
            on December 8, 2004, as part of the Omnibus Appropriations Act, 2005, which authorized this program through 2014. Section
            133 of the Continuing Appropriations and Military Construction, Veterans Affairs, and Related Agencies Appropriations Act,
            2017, and Zika Response and Preparedness Act (P.L. 114â223) extended FLREA through fiscal year 2018. The Administration proposes
            appropriations language to extend the authorization for one year and a legislative proposal to permanently reauthorize the
            Department of the Interior's and the Department of Agriculture's recreation fee programs in fiscal year 2018. Net proceeds
            are used for high-priority visitor service and facility maintenance projects throughout the National Park System. Up to 80
            percent may be retained for use by the collecting park and the remainder retained for discretionary, Servicewide use by the
            National Park Service Director. Proceeds from the sale of the America the Beautiful passes, which allow access to all public
            lands that charge fees for a year, are distributed among the Federal land management agencies which offer them for sale, including
            the National Park Service, the Bureau of Land Management, the U.S. Fish and Wildlife Service, the Bureau of Reclamation and
            the U.S. Forest Service, as determined by the Secretaries of the Department of the Interior and the Department of Agriculture
            in accordance with P.L. 108â447. The National Park Service Centennial Act (P.L. 114â289) established in the National Park
            Foundation a Second Century Endowment for NPS projects and activities, funded through offsetting collections from the first
            $10 million collected in each fiscal year, generated from the America the Beautiful Senior Pass.
         
         Deed-restricted parks fee program.âPark units where admission fees may not be collected by reason of deed restrictions retain any other recreation fees collected
            and use them for certain park operation purposes in accordance with P.L. 105â327. This law applies to Great Smoky Mountains
            National Park, Lincoln Home National Historic Site, and Abraham Lincoln Birthplace National Historic Site.
         
         Transportation systems fund.âFees charged for public use of transportation services at parks are retained and used by each collecting park for costs
            associated with the transportation systems in accordance with section 501 of P.L. 105â391.
         
         Payment for tax losses on land acquired for Grand Teton National Park.âRevenues received from fees collected from visitors are used to compensate the State of Wyoming for tax losses on Grand
            Teton National Park lands (16 U.S.C. 406d-3).
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9928â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  27
                  28
                  28
               
               
                  11.3
                  Other than full-time permanent
                  40
                  40
                  42
               
               
                  11.5
                  Other personnel compensation
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  71
                  72
                  74
               
               
                  12.1
                  Civilian personnel benefits
                  18
                  18
                  19
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  2
                  2
               
               
                  22.0
                  Transportation of things
                  3
                  4
                  4
               
               
                  23.2
                  Rental payments to others
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  12
                  16
                  16
               
               
                  24.0
                  Printing and reproduction
                  3
                  4
                  4
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  29
                  38
                  37
               
               
                  25.3
                  Other goods and services from Federal sources
                  18
                  24
                  24
               
               
                  25.4
                  Operation and maintenance of facilities
                  28
                  37
                  38
               
               
                  25.7
                  Operation and maintenance of equipment
                  4
                  5
                  5
               
               
                  26.0
                  Supplies and materials
                  13
                  18
                  17
               
               
                  31.0
                  Equipment
                  4
                  5
                  5
               
               
                  32.0
                  Land and structures
                  22
                  29
                  29
               
               
                  41.0
                  Grants, subsidies, and contributions
                  21
                  27
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  249
                  301
                  304
               
               
                  99.0
                  Reimbursable obligations
                  
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  249
                  311
                  314
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9928â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1,597
                  1,597
                  1,597
               
               
                  
                     
                  
               
            
         
      
         Historic preservation fundFor expenses necessary in carrying out the National Historic Preservation Act (division A of subtitle III of title 54, United
            States Code), $51,100,000, to be derived from the Historic Preservation Fund and to remain available until September 30, 2019.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5140â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  3,284
                  3,221
                  3,306
               
               
                  0198
                  Rounding adjustment
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  3,283
                  3,221
                  3,306
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Historic Preservation Fund, Rent Receipts, Outer Continental Shelf Lands
                  
                  150
                  150
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  3,283
                  3,371
                  3,456
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Historic Preservation Fund
                  â65
                  â65
                  â51
               
               
                  
                  Special and trust fund receipts returned:
               
               
                  3010
                  Historic Preservation Fund
                  3
                  
                  
               
               
                  3010
                  Historic Preservation Fund
                  3
                  
                  
               
               
                  5098
                  Adjustment for return of unappropriated receipts
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  3,221
                  3,306
                  3,405
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5140â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Grants-in-aid
                  58
                  65
                  54
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  58
                  65
                  54
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  6
                  13
                  13
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special fund, definite) HPF
                  65
                  65
                  51
               
               
                  1930
                  Total budgetary resources available
                  71
                  78
                  64
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  13
                  13
                  10
               
               
                  
                  Special and non-revolving trust funds:
               
               
                  1950
                  Other balances withdrawn and returned to unappropriated receipts
                  3
                  
                  
               
               
                  1952
                  Expired unobligated balance, start of year
                  2
                  4
                  4
               
               
                  1953
                  Expired unobligated balance, end of year
                  1
                  4
                  4
               
               
                  1954
                  Unobligated balance canceling
                  3
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  98
                  88
                  72
               
               
                  3010
                  New obligations, unexpired accounts
                  58
                  65
                  54
               
               
                  3020
                  Outlays (gross)
                  â66
                  â81
                  â83
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  88
                  72
                  43
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  98
                  88
                  72
               
               
                  3200
                  Obligated balance, end of year
                  88
                  72
                  43
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  65
                  65
                  51
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  14
                  33
                  26
               
               
                  4011
                  Outlays from discretionary balances
                  52
                  48
                  57
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  66
                  81
                  83
               
               
                  4180
                  Budget authority, net (total)
                  65
                  65
                  51
               
               
                  4190
                  Outlays, net (total)
                  66
                  81
                  83
               
               
                  
                     
                  
               
            
         
      
      
         The Historic Preservation Fund appropriation includes grant programs to facilitate the preservation of the Nation's historic
            and cultural resources. This appropriation provides grants-in-aid to States, Territories, and Indian Tribes. Grants-in-aid
            to States and local governments require a 40 percent funding match; grants to Tribes do not require matching funds. In addition
            to the traditional grants-in-aid described above, the account includes competitive grant programs. This includes grants for
            the survey and nomination of properties associated with communities currently underrepresented in the National Register and
            as National Historic Landmarks, and grants to preserve the sites and stories of the Civil Rights Movement. Funding for Competitive
            Grants is not requested in the Fiscal Year 2018 Budget.
         
      
         Other Permanent Appropriations                                                                                           
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9924â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  3
                  2
                  3
               
               
                  0198
                  Rounding adjustment
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  2
                  2
                  3
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Rents and Charges for Quarters, National Park Service
                  21
                  25
                  26
               
               
                  1130
                  Rental Payments, Park Buildings Lease and Maintenance Fund
                  9
                  9
                  10
               
               
                  1130
                  Concession Improvement Accounts Deposit
                  11
                  11
                  11
               
               
                  1130
                  User Fees for Filming and Photography on Public Lands
                  2
                  2
                  2
               
               
                  1130
                  Miscellaneous Fees, Glacier Bay National Park Resource Protection
                  â1
                  
                  
               
               
                  1130
                  Park Concessions Franchise Fees
                  114
                  117
                  120
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  156
                  164
                  169
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  156
                  164
                  169
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  158
                  166
                  172
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Other Permanent Appropriations
                  â156
                  â163
                  â168
               
               
                  2103
                  Other Permanent Appropriations
                  â1
                  â1
                  â1
               
               
                  2132
                  Other Permanent Appropriations
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â156
                  â163
                  â169
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â156
                  â163
                  â169
               
               
                  
                  Special and trust fund receipts returned:
               
               
                  3010
                  Other Permanent Appropriations
                  1
                  
                  
               
               
                  5098
                  Rounding adjustment
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9924â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Operation and maintenance of quarters
                  22
                  29
                  26
               
               
                  0002
                  Glacier Bay resource protection vessel management plan
                  1
                  
                  
               
               
                  0003
                  Park concessions franchise fees
                  82
                  124
                  125
               
               
                  0005
                  Rental Payments, Park Buildings Lease and Maintenance Fund
                  7
                  13
                  12
               
               
                  0006
                  Concessions improvements accounts
                  9
                  9
                  10
               
               
                  0007
                  Contribution for annuity benefits for USPP
                  39
                  45
                  44
               
               
                  0008
                  Filming and Photography Special Use Fee Program
                  1
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  161
                  222
                  219
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  119
                  155
                  141
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  121
                  155
                  141
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  45
                  45
                  44
               
               
                  1201
                  Appropriation (special or trust fund)
                  156
                  163
                  168
               
               
                  1203
                  Appropriation (previously unavailable)
                  1
                  1
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  201
                  208
                  213
               
               
                  1900
                  Budget authority (total)
                  201
                  208
                  213
               
               
                  1930
                  Total budgetary resources available
                  322
                  363
                  354
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â6
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  155
                  141
                  135
               
               
                  
                  Special and non-revolving trust funds:
               
               
                  1952
                  Expired unobligated balance, start of year
                  1
                  1
                  1
               
               
                  1953
                  Expired unobligated balance, end of year
                  
                  1
                  1
               
               
                  1954
                  Unobligated balance canceling
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  37
                  53
                  69
               
               
                  3010
                  New obligations, unexpired accounts
                  161
                  222
                  219
               
               
                  3020
                  Outlays (gross)
                  â143
                  â206
                  â232
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  53
                  69
                  56
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  37
                  53
                  69
               
               
                  3200
                  Obligated balance, end of year
                  53
                  69
                  56
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  201
                  208
                  213
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  36
                  187
                  192
               
               
                  4101
                  Outlays from mandatory balances
                  107
                  19
                  40
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  143
                  206
                  232
               
               
                  4180
                  Budget authority, net (total)
                  201
                  208
                  213
               
               
                  4190
                  Outlays, net (total)
                  143
                  206
                  232
               
               
                  
                     
                  
               
            
         
      
      
         Park concessions franchise fees.âFranchise fees for concessioner activities in the National Park System are deposited in this account and used for certain
            park operations activities in accordance with section 407 of P.L. 105â391. By law, 20 percent of franchise fees collected
            are used to support activities throughout the National Park System and 80 percent are retained and used by each collecting
            park unit for visitor services and for purposes of funding high-priority and urgently necessary resource management programs
            and operations. The National Park Service Centennial Act, P.L. 114â289, establishes a new concessions contracting authority
            within NPS for providing visitor services and establishes a revolving fund from funds received from these contracts to be
            used for the management, operation, constructions and maintenance of commercial visitor services and facilities.
         
         Concessions improvement accounts.âNational Park Service agreements with private concessioners providing visitor services within national parks can require
            concessioners to deposit a portion of gross receipts or a fixed sum of money in a separate bank account. A concessioner may
            expend funds from such an account with the approval of the park superintendent for improvements to facilities that directly
            support concession visitor services but would not otherwise be funded through the appropriations process. Concessioners do
            not accrue possessory interests from improvements funded through these accounts.
         
         Park buildings lease and maintenance fund.âRental payments for leases to use buildings and associated property in the National Park System are deposited in this account
            and used for infrastructure needs at park units in accordance with section 802 of P.L. 105â391.
         
         Operation and maintenance of quarters.âRevenues from the rental of Government-owned quarters to park employees are deposited in this account and used to operate
            and maintain the quarters.
         
         
         Glacier Bay National Park resource protection.âOf the revenues received from fees paid by tour boat operators or other permittees for entering Glacier Bay National Park,
            60 percent are used for certain activities to protect resources of the Park from harm by permittees in accordance with section
            703 of Division I of P.L. 104â333 (110 Stat. 4185).
         
         Filming and photography special use fees.âThe National Park Service is authorized to retain fees collected from issuing permits to use park lands and facilities for
            commercial filming, still photography, and similar activities. Activities authorized for funding include acquisition of emergency
            response equipment to prevent harm to aquatic park resources from permittees and studies to quantify the impact of permittees'
            activities on wildlife and other natural resources of the park.
         
         Contributions to US Park Police annuity benefits.âNecessary costs of benefit payments to annuitants under the pension program for United States Park Police officers hired
            prior to January 1, 1984, established under P.L. 85â157, are paid from the General Fund of the Treasury to the extent the
            payments exceed deductions from salaries of active duty employees in the program. Permanent funding for such payments was
            provided in the Department of the Interior and Related Agencies Appropriations Act, 2002. Before 2002, such payments were
            funded from appropriations made annually to the National Park Service.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9924â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  11
                  11
                  11
               
               
                  11.3
                  Other than full-time permanent
                  11
                  11
                  11
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  24
                  24
                  24
               
               
                  12.1
                  Civilian personnel benefits
                  7
                  7
                  7
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  5
                  7
                  7
               
               
                  25.1
                  Advisory and assistance services
                  9
                  13
                  13
               
               
                  25.2
                  Other services from non-Federal sources
                  64
                  94
                  93
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  2
                  1
               
               
                  25.4
                  Operation and maintenance of facilities
                  20
                  30
                  30
               
               
                  25.5
                  Research and development contracts
                  1
                  2
                  2
               
               
                  25.7
                  Operation and maintenance of equipment
                  2
                  3
                  3
               
               
                  26.0
                  Supplies and materials
                  7
                  12
                  12
               
               
                  31.0
                  Equipment
                  5
                  7
                  7
               
               
                  32.0
                  Land and structures
                  10
                  15
                  14
               
               
                  41.0
                  Grants, subsidies, and contributions
                  4
                  4
                  4
               
               
                  42.0
                  Insurance claims and indemnities
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  161
                  222
                  219
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9924â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  419
                  419
                  419
               
               
                  
                     
                  
               
            
         
      
      Trust Funds  
         Construction (trust Fund)                                                                                                
            
         
         Parkway construction project funds have been derived from the Highway Trust Fund through appropriations to liquidate contract
            authority, which has been provided under section 104(a)(8) of the Federal Aid Highway Act of 1978, title I of Public Law 95â599,
            as amended, and appropriations language, which has made the contract authority and the appropriations available until expended.
         
      
         Miscellaneous Trust Funds                                                                                                
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9972â0â7â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Donations to National Park Service
                  56
                  75
                  71
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  56
                  75
                  71
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Trust Funds
                  â56
                  â75
                  â71
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9972â0â7â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Donations to National Park Service
                  56
                  80
                  70
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  84
                  85
                  80
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  85
                  85
                  80
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  56
                  75
                  71
               
               
                  1930
                  Total budgetary resources available
                  141
                  160
                  151
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  85
                  80
                  81
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  148
                  98
                  108
               
               
                  3010
                  New obligations, unexpired accounts
                  56
                  80
                  70
               
               
                  3020
                  Outlays (gross)
                  â105
                  â70
                  â84
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  98
                  108
                  94
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  148
                  98
                  108
               
               
                  3200
                  Obligated balance, end of year
                  98
                  108
                  94
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  56
                  75
                  71
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  38
                  36
               
               
                  4101
                  Outlays from mandatory balances
                  105
                  32
                  48
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  105
                  70
                  84
               
               
                  4180
                  Budget authority, net (total)
                  56
                  75
                  71
               
               
                  4190
                  Outlays, net (total)
                  105
                  70
                  84
               
               
                  
                     
                  
               
            
         
      
      
         National Park Service, donations.âThe Secretary of the Interior accepts and uses donated moneys for the purposes of the National Park System (54 U.S.C. 101101),
            as designated by the donor when stated.
         
         Preservation, Birthplace of Abraham Lincoln, National Park Service.âThis Fund consists of an endowment established by the Lincoln Farm Association. The interest therefrom is available for
            preservation of the Abraham Lincoln Birthplace National Historic Site, Kentucky (16 U.S.C. 211, 212).
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9972â0â7â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  3
                  3
                  3
               
               
                  11.3
                  Other than full-time permanent
                  7
                  7
                  7
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  11
                  11
                  11
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  3
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  1
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  10
                  10
                  7
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  25.4
                  Operation and maintenance of facilities
                  12
                  35
                  29
               
               
                  26.0
                  Supplies and materials
                  2
                  2
                  2
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  11
                  11
                  11
               
               
                  41.0
                  Grants, subsidies, and contributions
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  56
                  80
                  70
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9972â0â7â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  210
                  210
                  210
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisions
         (including transfer of funds)In addition to other uses set forth in section 101917(c)(2) of title 54, United States Code, franchise fees credited to a
            sub-account shall be available for expenditure by the Secretary, without further appropriation, for use at any unit within
            the National Park System to extinguish or reduce liability for Possessory Interest or leasehold surrender interest. Such funds
            may only be used for this purpose to the extent that the benefitting unit anticipated franchise fee receipts over the term
            of the contract at that unit exceed the amount of funds used to extinguish or reduce liability. Franchise fees at the benefitting
            unit shall be credited to the sub-account of the originating unit over a period not to exceed the term of a single contract
            at the benefitting unit, in the amount of funds so expended to extinguish or reduce liability.
      For the costs of administration of the Land and Water Conservation Fund grants authorized by section 105(a)(2)(B) of the Gulf
            of Mexico Energy Security Act of 2006 (Public Law 109â432), the National Park Service may retain up to 3 percent of the amounts
            which are authorized to be disbursed under such section, such retained amounts to remain available until expended.
      National Park Service funds may be transferred to the Federal Highway Administration (FHWA), Department of Transportation,
            for purposes authorized under 23 U.S.C. 204. Transfers may include a reasonable amount for FHWA administrative support costs.
      
      
         Bureau of Indian Affairs and Bureau of Indian Education                                                                  
            
         Federal Funds
         Operation of indian programs
         (including transfer of funds)For expenses necessary for the operation of Indian programs, as authorized by law, including the Snyder Act of November 2,
            1921 (25 U.S.C. 13), the Indian Self-Determination and Education Assistance Act of 1975 (25 U.S.C. 450 et seq.), the Education
            Amendments of 1978 (25 U.S.C. 2001â2019), and the Tribally Controlled Schools Act of 1988 (25 U.S.C. 2501 et seq.), $2,082,506,000, to remain available until September 30, 2019, except as otherwise provided herein; of which not to exceed $8,500 may be for official reception and representation expenses;
            of which not to exceed $70,794,000 shall be for welfare assistance payments: Provided, That, in cases of designated Federal disasters, the Secretary may exceed such cap, from the amounts provided herein, to
            provide for disaster relief to Indian communities affected by the disaster: Provided further, That federally recognized Indian tribes and tribal organizations of federally recognized Indian tribes may use their tribal
            priority allocations for unmet welfare assistance costs: Provided further, That not to exceed $592,733,000 for school operations costs of Bureau-funded schools and other education programs shall become available on July 1, 2018, and shall remain available until September 30, 2019: Provided further, That not to exceed $35,434,000 shall remain available until expended for  road maintenance,  land records improvement, and the Navajo-Hopi Settlement Program: Provided further, That, notwithstanding any other provision of law, including but not limited to the Indian Self-Determination Act of 1975
            (25 U.S.C. 450f et seq.) and section 1128 of the Education Amendments of 1978 (25 U.S.C. 2008), not to exceed $74,371,000 within and only from such amounts made available for school operations shall be available for administrative cost grants
            associated with grants approved prior to July 1, 2018: Provided further, That any forestry funds allocated to a federally recognized tribe which remain unobligated as of September 30, 2019, may be transferred during fiscal year  2020 to an Indian forest land assistance account established for the benefit of the holder of the funds within the holder's trust
            fund account: Provided further, That any such unobligated balances not so transferred shall expire on September 30, 2020: Provided further, That, in order to enhance the safety of Bureau field employees, the Bureau may use funds to purchase uniforms or other identifying
            articles of clothing for personnel.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2100â0â1â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0007
                  Tribal Government
                  320
                  330
                  304
               
               
                  0008
                  Human services
                  145
                  148
                  136
               
               
                  0009
                  Trust - Natural resources management
                  199
                  191
                  176
               
               
                  0010
                  Trust - Real estate services
                  127
                  135
                  124
               
               
                  0011
                  Education
                  835
                  820
                  754
               
               
                  0012
                  Public safety and justice
                  365
                  355
                  327
               
               
                  0013
                  Community and economic development
                  37
                  40
                  37
               
               
                  0014
                  Executive direction and administrative services
                  254
                  255
                  235
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  2,282
                  2,274
                  2,093
               
               
                  0807
                  Operation of Indian Programs (Reimbursable)
                  273
                  273
                  223
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  273
                  273
                  223
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  2,555
                  2,547
                  2,316
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  563
                  571
                  586
               
               
                  1012
                  Unobligated balance transfers between expired and unexpired accounts
                  9
                  14
                  14
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  15
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  587
                  587
                  602
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  2,268
                  2,264
                  2,083
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  219
                  282
                  283
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  53
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  272
                  282
                  283
               
               
                  1900
                  Budget authority (total)
                  2,540
                  2,546
                  2,366
               
               
                  1930
                  Total budgetary resources available
                  3,127
                  3,133
                  2,968
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  571
                  586
                  652
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  368
                  383
                  375
               
               
                  3010
                  New obligations, unexpired accounts
                  2,555
                  2,547
                  2,316
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  9
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â2,521
                  â2,553
                  â2,411
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â15
                  â2
                  â2
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â13
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  383
                  375
                  278
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â122
                  â167
                  â167
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â53
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â167
                  â167
                  â167
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  246
                  216
                  208
               
               
                  3200
                  Obligated balance, end of year
                  216
                  208
                  111
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  2,540
                  2,546
                  2,366
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1,688
                  1,741
                  1,627
               
               
                  4011
                  Outlays from discretionary balances
                  833
                  812
                  784
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  2,521
                  2,553
                  2,411
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â211
                  â282
                  â283
               
               
                  4033
                  Non-Federal sources
                  â16
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â227
                  â282
                  â283
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â53
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â45
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  2,268
                  2,264
                  2,083
               
               
                  4080
                  Outlays, net (discretionary)
                  2,294
                  2,271
                  2,128
               
               
                  4180
                  Budget authority, net (total)
                  2,268
                  2,264
                  2,083
               
               
                  4190
                  Outlays, net (total)
                  2,294
                  2,271
                  2,128
               
               
                  
                     
                  
               
            
         
      
      
         The Operation of Indian Programs appropriation consists of a wide range of services and benefits provided primarily to Federally-recognized
            Indian Tribes, Alaskan Native groups, and individual American Indians and Alaska Natives, to fulfill Federal trust and treaty
            responsibilities and support tribal self-determination and nation building.
         
         This account covers expenses associated with the following activities:
         Tribal Government.âThis activity promotes the sovereignty of Federally-recognized Tribes by supporting and assisting them in the development
            and maintenance of strong and stable governments capable of administering quality programs and developing economies. This
            activity also provides for the maintenance of Bureau of Indian Affairs (BIA) roads and bridges.
         
         Human services.âThis activity provides funding for social services, welfare assistance, and Indian child welfare. The objective of this
            activity is to improve the quality of life for individual Indians who live on or near Indian reservations and to protect children,
            the elderly, and disabled from abuse and neglect.
         
         Trust: Natural resources management.âThis activity provides for the management, development, protection, and resilience of Indian trust land and natural resource
            assets and related treaty rights. Natural resource programs in Indian Country include agriculture, forestry, water, fish,
            wildlife, and parks.
         
         Trust: Real estate.âThis activity promotes cooperative efforts with landowners for the optimal utilization, development, and enhancement of
            trust and restricted Federal Indian-owned lands. The activity includes general real estate services, probate, land title and
            records, environmental compliance, and other trust services and rights protection.
         
         Education.âThis activity supports Bureau of Indian Education (BIE) funded elementary and secondary school operations, other education
            programs for elementary-aged Indian children, tribal post-secondary schools, scholarships and adult education programs, education
            program management, and operations and facilities maintenance. The BIE-funded schools include 169 elementary and secondary
            BIE- and tribally-run schools, 14 dormitories, two post-secondary schools, and operating grants to eligible tribal colleges
            and universities.
         
         Public safety and justice.âThis activity funds law enforcement activities in Indian Country in over 25 States. Programs under this activity include
            investigative, police, and detention services; tribal courts; fire protection; and facilities maintenance.
         
         Community and economic development.âThis activity promotes the economic vitality of American Indians and Alaska Natives through Job Placement and Training,
            Economic Development, and Community Development. This activity also provides assistance for renewable and conventional energy
            and hard mineral development for the economic benefit of the Tribes and individual Indian allottees.
         
         Executive direction and administrative services.âThis activity supports the management of BIA's and BIE's finance, budget, acquisition, and property functions, as well as
            information technology resources, personnel services, facilities management, payment of GSA and direct rentals, and intra-governmental
            payments. Significant portions of Indian Affairs activities are executed under contracts or compacts with Federally-recognized
            Tribes to run tribal and Federal programs. Funding also supports BIA or BIE oversight and technical assistance for these activities
            in central and regional offices.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2100â0â1â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  223
                  223
                  214
               
               
                  11.3
                  Other than full-time permanent
                  112
                  112
                  107
               
               
                  11.5
                  Other personnel compensation
                  26
                  26
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  361
                  361
                  345
               
               
                  12.1
                  Civilian personnel benefits
                  119
                  119
                  101
               
               
                  13.0
                  Benefits for former personnel
                  1
                  1
                  1
               
               
                  21.0
                  Travel and transportation of persons
                  15
                  15
                  14
               
               
                  22.0
                  Transportation of things
                  2
                  2
                  2
               
               
                  23.1
                  Rental payments to GSA
                  20
                  20
                  18
               
               
                  23.2
                  Rental payments to others
                  14
                  14
                  13
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  41
                  41
                  37
               
               
                  24.0
                  Printing and reproduction
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  8
                  8
                  7
               
               
                  25.2
                  Other services from non-Federal sources
                  958
                  952
                  893
               
               
                  25.3
                  Other goods and services from Federal sources
                  98
                  98
                  85
               
               
                  25.4
                  Operation and maintenance of facilities
                  14
                  14
                  13
               
               
                  25.5
                  ADP Contracts
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  12
                  12
                  11
               
               
                  26.0
                  Supplies and materials
                  32
                  32
                  28
               
               
                  31.0
                  Equipment
                  23
                  23
                  20
               
               
                  32.0
                  Land and structures
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  560
                  558
                  501
               
               
                  42.0
                  Insurance claims and indemnities
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  2,282
                  2,274
                  2,093
               
               
                  99.0
                  Reimbursable obligations
                  273
                  273
                  223
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  2,555
                  2,547
                  2,316
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2100â0â1â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  5,407
                  5,250
                  5,028
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  632
                  630
                  654
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  463
                  465
                  441
               
               
                  
                     
                  
               
            
         
      
         Contract support costsFor payments to tribes and tribal organizations for contract support costs associated with Indian Self-Determination and Education
            Assistance Act agreements with the Bureau of Indian Affairs for fiscal year 2018, such sums as may be necessary, which shall be available for obligation through September 30, 2019: Provided,  That, notwithstanding any other provision of law, no amounts made available under this heading shall be available for transfer
            to another budget account.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2240â0â1â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0007
                  Tribal Government
                  228
                  277
                  253
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program activities, subtotal
                  228
                  277
                  253
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  49
                  49
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  277
                  277
                  242
               
               
                  1930
                  Total budgetary resources available
                  277
                  326
                  291
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  49
                  49
                  38
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  37
                  79
               
               
                  3010
                  New obligations, unexpired accounts
                  228
                  277
                  253
               
               
                  3020
                  Outlays (gross)
                  â191
                  â235
                  â248
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  37
                  79
                  84
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  37
                  79
               
               
                  3200
                  Obligated balance, end of year
                  37
                  79
                  84
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  277
                  277
                  242
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  191
                  161
                  140
               
               
                  4011
                  Outlays from discretionary balances
                  
                  74
                  108
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  191
                  235
                  248
               
               
                  4180
                  Budget authority, net (total)
                  277
                  277
                  242
               
               
                  4190
                  Outlays, net (total)
                  191
                  235
                  248
               
               
                  
                     
                  
               
            
         
      
      
         The Bureau of Indian Affairs Contract Support Costs (CSC) account supports Federal government payments to tribes for the administrative
            costs associated with executing tribal self-determination contracts and compacts under the Indian Self-Determination and Education
            Assistance Act (ISDEAA), P.L. 93â638. Payments are available for direct and indirect contract support costs. Indirect contract
            support costs are those incurred for a Tribe's or tribal organization's common services, including, but not limited to, insurance
            and audits. Direct contract costs include program-specific costs such as unemployment taxes and workers compensation insurance.
            The account also supports the costs associated with executing or administering new and/or expanded self-determination contracts.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2240â0â1â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  225
                  269
                  245
               
               
                  41.0
                  Grants, subsidies, and contributions
                  3
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  228
                  277
                  253
               
               
                  
                     
                  
               
            
         
      
         Construction
         (including transfer of funds)For construction, repair, improvement, and maintenance of irrigation and power systems, buildings, utilities, and other facilities,
            including architectural and engineering services by contract; acquisition of lands, and interests in lands; and preparation
            of lands for farming, and for construction of the Navajo Indian Irrigation Project pursuant to Public Law 87â483; $143,262,000, to remain available until expended: Provided, That such amounts as may be available for the construction of the Navajo Indian Irrigation Project may be transferred to
            the Bureau of Reclamation: Provided further, That not to exceed 6 percent of contract authority available to the Bureau of Indian Affairs from the Federal Highway Trust
            Fund may be used to cover the road program management costs of the Bureau: Provided further, That any funds provided for the Safety of Dams program pursuant to 25 U.S.C. 13 shall be made available on a nonreimbursable
            basis: Provided further, That for fiscal year 2018, in implementing new construction, replacement facilities construction, or facilities improvement and repair project grants
            in excess of $100,000 that are provided to grant schools under Public Law 100â297, as amended, the Secretary of the Interior shall use the Administrative and Audit Requirements and Cost Principles for Assistance Programs
            contained in 43 CFR part 12 as the regulatory requirements: Provided further, That such grants shall not be subject to section 12.61 of 43 CFR; the Secretary and the grantee shall negotiate and determine
            a schedule of payments for the work to be performed: Provided further, That in considering grant applications, the Secretary shall consider whether such grantee would be deficient in assuring
            that the construction projects conform to applicable building standards and codes and Federal, tribal, or State health and
            safety standards as required by 25 U.S.C. 2005(b), with respect to organizational and financial management capabilities: Provided further, That if the Secretary declines a grant application, the Secretary shall follow the requirements contained in 25 U.S.C. 2504(f):
            Provided further, That any disputes between the Secretary and any grantee concerning a grant shall be subject to the disputes provision in
            25 U.S.C. 2507(e): Provided further, That in order to ensure timely completion of construction projects, the Secretary may assume control of a project and all
            funds related to the project, if, within 18 months of the date of enactment of this Act, any grantee receiving funds appropriated
            in this Act or in any prior Act, has not completed the planning and design phase of the project and commenced construction:
            Provided further, That this appropriation may be reimbursed from the Office of the Special Trustee for American Indians appropriation for
            the appropriate share of construction costs for space expansion needed in agency offices to meet trust reform implementation.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2301â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Education construction
                  29
                  60
                  50
               
               
                  0002
                  Public safety and justice construction
                  6
                  10
                  10
               
               
                  0003
                  Resource management construction
                  34
                  27
                  27
               
               
                  0004
                  Other Program Construction
                  8
                  8
                  8
               
               
                  0005
                  BOR Allocation Account
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  79
                  107
                  97
               
               
                  0807
                  Construction (Reimbursable)
                  7
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  86
                  114
                  104
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  80
                  196
                  308
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  24
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  84
                  220
                  332
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  194
                  194
                  143
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  3
                  8
                  8
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  4
                  8
                  8
               
               
                  1900
                  Budget authority (total)
                  198
                  202
                  151
               
               
                  1930
                  Total budgetary resources available
                  282
                  422
                  483
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  196
                  308
                  379
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  61
                  44
                  41
               
               
                  3010
                  New obligations, unexpired accounts
                  86
                  114
                  104
               
               
                  3020
                  Outlays (gross)
                  â99
                  â93
                  â118
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  â24
                  â24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  44
                  41
                  3
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  
                  â1
                  â1
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  61
                  43
                  40
               
               
                  3200
                  Obligated balance, end of year
                  43
                  40
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  198
                  202
                  151
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  32
                  53
                  41
               
               
                  4011
                  Outlays from discretionary balances
                  67
                  40
                  77
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  99
                  93
                  118
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1
                  â8
                  â8
               
               
                  4033
                  Non-Federal sources
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â3
                  â8
                  â8
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  194
                  194
                  143
               
               
                  4080
                  Outlays, net (discretionary)
                  96
                  85
                  110
               
               
                  4180
                  Budget authority, net (total)
                  194
                  194
                  143
               
               
                  4190
                  Outlays, net (total)
                  96
                  85
                  110
               
               
                  
                     
                  
               
            
         
      
      
         Education construction.âThis activity provides for the planning, design, construction, and rehabilitation of Bureau of Indian Education-funded school
            facilities.
         
         Public safety and justice construction.âThis activity provides for the planning, design, improvement, repair, replacement, and construction of detention center
            facilities on Indian lands.
         
         Resources management construction.âThis activity provides for the construction, extension, and rehabilitation of irrigation projects, dams, and related power
            systems on Indian reservations.
         
         Other program construction.âThis activity provides for the improvement and repair of Indian Affairs' non-education facilities, the telecommunications
            system, the facilities management information system, and construction program management.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2301â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  6
                  6
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  6
                  6
                  5
               
               
                  12.1
                  Civilian personnel benefits
                  2
                  2
                  2
               
               
                  25.1
                  Advisory and assistance services
                  4
                  4
                  4
               
               
                  25.2
                  Other services from non-Federal sources
                  8
                  8
                  7
               
               
                  25.3
                  Other goods and services from Federal sources
                  29
                  40
                  35
               
               
                  25.4
                  Operation and maintenance of facilities
                  15
                  22
                  22
               
               
                  25.7
                  Operation and maintenance of equipment
                  2
                  2
                  2
               
               
                  32.0
                  Land and structures
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  11
                  21
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  79
                  107
                  97
               
               
                  99.0
                  Reimbursable obligations
                  7
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  86
                  114
                  104
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2301â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  64
                  61
                  63
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  6
                  6
                  7
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  275
                  275
                  251
               
               
                  
                     
                  
               
            
         
      
         White Earth Settlement Fund                                                                                              
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2204â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payments for White Earth Settlement
                  2
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  2
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  1
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  2
                  3
                  3
               
               
                  1930
                  Total budgetary resources available
                  3
                  4
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  2
                  3
                  3
               
               
                  3020
                  Outlays (gross)
                  â2
                  â3
                  â3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  2
                  3
                  3
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  2
                  3
                  3
               
               
                  4180
                  Budget authority, net (total)
                  2
                  3
                  3
               
               
                  4190
                  Outlays, net (total)
                  2
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
      
         The White Earth Reservation Land Settlement Act of 1985 (P.L. 99â264) authorizes the payment of funds to eligible allottees
            or heirs of the White Earth Reservation in Minnesota, as determined by the Secretary of the Interior. The payment of funds
            shall be treated as the final judgment, award, or compromise settlement under the provisions of Title 31, United States Code,
            section 1304.
         
      
         Indian land and water claim settlements and miscellaneous payments to indiansFor payments and necessary administrative expenses for implementation of Indian land and water claim settlements pursuant
            to Public Laws 99â264, 100â580, 101â618, 111â11,  111â291, and 114â322, and for implementation of other land and water rights settlements, $13,999,000, to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2303â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  White Earth
                  1
                  1
                  1
               
               
                  0025
                  Navajo Nation Water Resources Development Trust Fund
                  4
                  4
                  4
               
               
                  0027
                  Navajo Water Settlement
                  7
                  13
                  9
               
               
                  0028
                  Under the reporting threshold
                  1
                  
                  1
               
               
                  0033
                  Taos Pueblo Water Development Fund
                  35
                  15
                  
               
               
                  0034
                  Aamodt
                  6
                  25
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  54
                  58
                  15
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  23
                  30
                  21
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  17
                  
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  49
                  49
                  14
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  12
                  
                  
               
               
                  1900
                  Budget authority (total)
                  61
                  49
                  14
               
               
                  1930
                  Total budgetary resources available
                  84
                  79
                  35
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  30
                  21
                  20
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  3
                  25
               
               
                  3010
                  New obligations, unexpired accounts
                  54
                  58
                  15
               
               
                  3020
                  Outlays (gross)
                  â51
                  â36
                  â31
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  25
                  9
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  3
                  25
               
               
                  3200
                  Obligated balance, end of year
                  3
                  25
                  9
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  49
                  49
                  14
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  34
                  24
                  7
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  12
                  24
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  39
                  36
                  31
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  12
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  12
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  61
                  49
                  14
               
               
                  4190
                  Outlays, net (total)
                  51
                  36
                  31
               
               
                  
                     
                  
               
            
         
      
      
         This account covers expenses associated with the following authorized activities.
         Land settlements:
         White Earth Reservation Land Settlement Act (PL 99â264).âFunds are used to investigate and verify questionable transfers of land by which individual Indian allottees, or their heirs,
            were divested of ownership and to achieve the payment of compensation to said allottees or heirs in accordance with the Act.
            A major portion of work is contracted under P.L. 93â638, as amended, to the White Earth Reservation Business Committee.
         
         Yurok Land Acquisition (PL 100â580).âThe Act provides for the Secretary to acquire from willing sellers lands or interests in land, including rights-of-way for
            access to trust lands, for the Yurok Tribe or its members and such lands may be declared to be part of the Yurok reservation.
         
         Hoopa Yurok Settlement Act (PL 100â580). The Act provides for the settlement of claims regarding reservation lands between the Hoopa Valley Tribe and the Yurok Indians
            in northern California. Funds will be used for the settlement as authorized by law and for administrative expenses related
            to implementing the settlement.
         
         Water settlements:
         Navajo-Gallup Water Supply Project (PL 111â11).âFunds will be used for the San Juan Conjunctive Use Wells and the San Juan Navajo Irrigation Project Rehabilitation as authorized
            by law.
         
         Navajo Nation Water Resources Development Trust Fund (PL 111â11).âThe Navajo Nation may use the amounts in the Trust Fund to investigate, construct, operate, maintain, or replace water project
            facilities, including facilities conveyed to the Nation and facilities owned by the United States for which the Nation is
            responsible for operation, maintenance, and replacement costs; and to investigate, implement, or improve a water conservation
            measure (including a metering or monitoring activity) necessary for the Nation to make use of a water right of the Nation
            under the Agreement.
         
         Taos Pueblo Indian Water Rights (PL 111â291).âFunds will be used for payments and projects required by the settlement as authorized by law.
         
         Aamodt Litigation Settlement (PL 111â291).âFunds will be used for payments and projects required by the settlement as authorized by law.
         
         Pechanga Water Rights Settlement (PL 114â322).âFunds will be used for payments and projects required by the settlement as authorized by law.
         
          Blackfeet Water Rights Settlement (PL 114â322).âFunds will be used for payments and projects required by the settlement as authorized by law.
         
         
         
         Truckee-Carson-Pyramid Lake Water Settlement Act (PL 101â618).âThe Act provides for the settlement of claims of the Pyramid Lake Paiute Tribe (NV). Funds will be used to provide payments
            to the Truckee-Carson Irrigation District for services provided to implement the settlement.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2303â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.2
                  Other services from non-Federal sources
                  5
                  7
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  49
                  51
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  54
                  58
                  15
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2303â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         Indian Land Consolidation                                                                                                
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2103â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Indian Land Consolidation (Reimbursable)
                  
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 32.0)
                  
                  4
                  4
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  13
                  16
                  16
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  3
                  4
                  4
               
               
                  1930
                  Total budgetary resources available
                  16
                  20
                  20
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  16
                  16
                  16
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  4
                  4
               
               
                  3020
                  Outlays (gross)
                  
                  â4
                  â4
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  3
                  4
                  4
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  4
                  4
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  
                  â4
                  â4
               
               
                  4033
                  Non-Federal sources
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â3
                  â4
                  â4
               
               
                  4080
                  Outlays, net (discretionary)
                  â3
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â3
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation funds a program to consolidate fractional interests in Indian lands and assist land owners with estate
            planning. Funds are used to purchase small interests in parcels of lands from willing individual Indian landowners and convey
            those interests to the tribe on whose reservation the land is located. Consolidation of these interests is expected to reduce
            the Government's costs for managing Indian lands and promote economic opportunity on these lands. This program is authorized
            under the Indian Land Consolidation Act Amendments of 2000 (P.L. 106â462), the American Indian Probate Reform Act of 2004
            (P.L. 108â374), and other authorities. No funding is requested in 2018 in this account. Implementation of the Individual Indian
            Money Account Litigation Settlement (P.L. 111â291, Title I) to address fractionation is in a separate account in the Office
            of the Secretary.
         
      
         Indian Water Rights and Habitat Acquisition Program                                                                      
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5505â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  3
                  3
               
               
                  1930
                  Total budgetary resources available
                  3
                  3
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3
                  3
                  3
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         Funds were requested in 2003 for the settlement of the water claims of the Shivwits Band of the Paiute Indian Tribe of Utah.
            P.L. 106â263 specifies the use of the Land and Water Conservation Fund for the implementation of the water rights and habitat
            acquisition program.
         
      
         Operation and Maintenance of Quarters                                                                                    
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5051â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Rents and Charges for Quarters, Bureau of Indian Affairs
                  6
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  6
                  6
                  7
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Operation and Maintenance of Quarters
                  â6
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  1
                  2
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5051â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Operations and maintenance
                  6
                  6
                  6
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  6
                  6
                  5
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  6
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  12
                  11
                  10
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6
                  5
                  4
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  1
                  2
               
               
                  3010
                  New obligations, unexpired accounts
                  6
                  6
                  6
               
               
                  3020
                  Outlays (gross)
                  â6
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1
                  2
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  1
                  2
               
               
                  3200
                  Obligated balance, end of year
                  1
                  2
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  6
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  3
                  5
                  5
               
               
                  4101
                  Outlays from mandatory balances
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  6
                  5
                  5
               
               
                  4180
                  Budget authority, net (total)
                  6
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  6
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      
         P.L. 88â459 (Federal Employees Quarters and Facilities Act of 1964) is the basic authority under which the Secretary utilizes
            funds from the rental of quarters to defray the costs of operation and maintenance incidental to the employee quarters program.
            P.L. 98â473 established a special Fund, to remain available until expended, for the operation and maintenance of quarters.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5051â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  1
                  1
                  1
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  6
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  6
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5051â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  43
                  43
                  44
               
               
                  
                     
                  
               
            
         
      
         Miscellaneous Permanent Appropriations                                                                                   
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9925â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2
                  2
                  2
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Deposits, Operation and Maintenance, Indian Irrigation Systems
                  35
                  35
                  35
               
               
                  1130
                  Alaska Resupply Program
                  
                  3
                  3
               
               
                  1130
                  Power Revenues, Indian Irrigation Projects
                  73
                  76
                  77
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  108
                  114
                  115
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  108
                  114
                  115
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  110
                  116
                  117
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Miscellaneous Permanent Appropriations
                  â108
                  â113
                  â113
               
               
                  2103
                  Miscellaneous Permanent Appropriations
                  â1
                  â1
                  â1
               
               
                  2132
                  Miscellaneous Permanent Appropriations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â108
                  â114
                  â114
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â108
                  â114
                  â114
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  2
                  3
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9925â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Operation and maintenance, Indian irrigation systems
                  33
                  36
                  36
               
               
                  0003
                  Power systems, Indian irrigation projects
                  71
                  73
                  73
               
               
                  0004
                  Alaska resupply program
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  106
                  111
                  111
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  65
                  68
                  73
               
               
                  1020
                  Adjustment of unobligated bal brought forward, Oct 1
                  â1
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  66
                  70
                  75
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  108
                  113
                  113
               
               
                  1203
                  Appropriation (previously unavailable)
                  1
                  1
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  108
                  114
                  114
               
               
                  1930
                  Total budgetary resources available
                  174
                  184
                  189
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  68
                  73
                  78
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  13
                  21
                  17
               
               
                  3010
                  New obligations, unexpired accounts
                  106
                  111
                  111
               
               
                  3020
                  Outlays (gross)
                  â96
                  â113
                  â113
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  21
                  17
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  13
                  21
                  17
               
               
                  3200
                  Obligated balance, end of year
                  21
                  17
                  13
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  108
                  114
                  114
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  50
                  58
                  58
               
               
                  4101
                  Outlays from mandatory balances
                  46
                  55
                  55
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  96
                  113
                  113
               
               
                  4180
                  Budget authority, net (total)
                  108
                  114
                  114
               
               
                  4190
                  Outlays, net (total)
                  96
                  113
                  113
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  
                  67
                  20
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  67
                  20
                  20
               
               
                  
                     
                  
               
            
         
      
      
         Claims and treaty obligations.âPayments are made to fulfill treaty obligations with the Senecas of New York (Act of February 19, 1831), the Six Nations
            of New York (Act of November 11, 1794), and the Pawnees of Oklahoma (the treaty of September 24, 1857).
         
         Operation and maintenance, Indian irrigation systems.âRevenues derived from charges for operation and maintenance of Indian irrigation projects are used to defray in part the
            cost of operating and maintaining these projects (25 U.S.C. 162a (The Act of November 4, 1983), 60 Stat. 895, P.L. 98â146).
         
         Power systems, Indian irrigation projects.âRevenues collected from the sale of electric power by the Colorado River and Flathead power systems are used to operate
            and maintain those systems (25 U.S.C. 162a (The Act of November 4, 1983), 60 Stat. 895; 65 Stat. 254, P.L. 98â146). This activity
            also includes Cochiti Wet Field Solution funds that were transferred from the Corps of Engineers to pay for operation and
            maintenance, repair, and replacement of the on-going drainage system (P.L. 102â358).
         
         Alaska resupply program.âRevenues collected from operation of the Alaska Resupply Program are used to operate and maintain this program (P.L. 77â457,
            56 Stat. 95).
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9925â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  17
                  17
                  17
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  2
               
               
                  11.5
                  Other personnel compensation
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  22
                  22
                  22
               
               
                  12.1
                  Civilian personnel benefits
                  7
                  8
                  8
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  21
                  22
                  22
               
               
                  25.1
                  Advisory and assistance services
                  14
                  15
                  15
               
               
                  25.2
                  Other services from non-Federal sources
                  25
                  26
                  26
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  2
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  5
                  5
                  5
               
               
                  31.0
                  Equipment
                  2
                  2
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  6
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  106
                  111
                  111
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â9925â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  280
                  280
                  281
               
               
                  
                     
                  
               
            
         
      
         Indian Direct Loan Financing Account                                                                                     
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4416â0â3â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0715
                  Other (Rounding)
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  1
                  1
               
               
                  
                  Financing authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  1
                  2
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1
                  
                  
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  1
                  1
                  1
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â1
                  
                  
               
               
                  4123
                  Collections of loans
                  
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â1
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4416â0â3â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4416â0â3â452
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Net value of assets related to post-1991 direct loans receivable:
               
               
                  1401
                  Direct loans receivable, gross
                  2
                  2
               
               
                  1405
                  Allowance for subsidy cost (-)
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1499
                  Net present value of assets related to direct loans
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  4
                  4
               
               
                  
                  LIABILITIES:
               
               
                  2104
                  Federal liabilities: Resources payable to Treasury
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  4
                  4
               
               
                  
                     
                  
               
            
         
      
         Revolving Fund for Loans Liquidating Account                                                                             
            
         Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4409â0â3â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4409â0â3â452
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1601
                  Direct loans, gross
                  1
                  1
               
               
                  1602
                  Interest receivable
                  2
                  2
               
               
                  1603
                  Allowance for estimated uncollectible loans and interest (-)
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1699
                  Value of assets related to direct loans
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  1
                  1
               
               
                  
                  LIABILITIES:
               
               
                  2104
                  Federal liabilities: Resources payable to Treasury
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
         Indian guaranteed loan program accountFor the cost of guaranteed loans and insured loans, $6,692,000, of which $1,019,000 is for administrative expenses, as authorized by the Indian Financing Act of 1974: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget
            Act of 1974: Provided further, That these funds are available to subsidize total loan principal, any part of which is to be guaranteed or insured, not
            to exceed $87,379,759.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2628â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0702
                  Loan guarantee subsidy
                  7
                  7
                  6
               
               
                  0705
                  Reestimates of direct loan subsidy
                  1
                  1
                  
               
               
                  0707
                  Reestimates of loan guarantee subsidy
                  12
                  1
                  
               
               
                  0708
                  Interest on reestimates of loan guarantee subsidy
                  1
                  
                  
               
               
                  0709
                  Administrative expenses
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  22
                  10
                  7
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  8
                  8
                  7
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  14
                  2
                  
               
               
                  1900
                  Budget authority (total)
                  22
                  10
                  7
               
               
                  1930
                  Total budgetary resources available
                  22
                  10
                  7
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  4
                  4
                  4
               
               
                  3010
                  New obligations, unexpired accounts
                  22
                  10
                  7
               
               
                  3020
                  Outlays (gross)
                  â22
                  â10
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  4
                  4
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  4
                  4
                  4
               
               
                  3200
                  Obligated balance, end of year
                  4
                  4
                  4
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  8
                  8
                  7
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  4
                  2
                  1
               
               
                  4011
                  Outlays from discretionary balances
                  4
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  8
                  8
                  7
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  14
                  2
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  14
                  2
                  
               
               
                  4180
                  Budget authority, net (total)
                  22
                  10
                  7
               
               
                  4190
                  Outlays, net (total)
                  22
                  10
                  7
               
               
                  
                     
                  
               
            
         
      
      Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2628â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct loan reestimates:
               
               
                  135001
                  Indian Direct Loans
                  1
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Guaranteed loan levels supportable by subsidy budget authority:
               
               
                  215001
                  Indian Guaranteed Loans
                  113
                  105
                  105
               
               
                  215002
                  Indian Insured Loans
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  215999
                  Total loan guarantee levels
                  114
                  106
                  106
               
               
                  
                  Guaranteed loan subsidy (in percent):
               
               
                  232001
                  Indian Guaranteed Loans
                  5.90
                  6.31
                  6.49
               
               
                  232002
                  Indian Insured Loans
                  3.28
                  6.89
                  7.04
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  232999
                  Weighted average subsidy rate
                  5.88
                  6.32
                  6.50
               
               
                  
                  Guaranteed loan subsidy budget authority:
               
               
                  233001
                  Indian Guaranteed Loans
                  7
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  233999
                  Total subsidy budget authority
                  7
                  7
                  7
               
               
                  
                  Guaranteed loan subsidy outlays:
               
               
                  234001
                  Indian Guaranteed Loans
                  4
                  4
                  4
               
               
                  234002
                  Indian Insured Loans
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  234999
                  Total subsidy outlays
                  7
                  4
                  4
               
               
                  
                  Guaranteed loan reestimates:
               
               
                  235001
                  Indian Guaranteed Loans
                  7
                  â19
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  235999
                  Total guaranteed loan reestimates
                  7
                  â19
                  
               
               
                  
                     
                  
               
               
                  
                  Administrative expense data:
               
               
                  3510
                  Budget authority
                  1
                  1
                  1
               
               
                  3590
                  Outlays from new authority
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         As required by the Federal Credit Reform Act of 1990, this account records the subsidy costs associated with guaranteed and
            insured loans committed in 1992 and beyond (including modifications of loan guarantees that resulted from obligations or commitments
            in any year), as well as administrative expenses of this program including improvements to information technology systems.
            The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. Guaranteed
            and insured loans are targeted to projects with an emphasis on manufacturing, business services, and tourism (hotels, motels,
            restaurants) providing increased economic development on Indian reservations.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2628â0â1â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Other goods and services from Federal sources
                  1
                  1
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  21
                  9
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  22
                  10
                  7
               
               
                  
                     
                  
               
            
         
      
         Indian Guaranteed Loan Financing Account                                                                                 
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4415â0â3â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0003
                  Interest supplement payments
                  5
                  2
                  2
               
               
                  
                  Credit program obligations:
               
               
                  0711
                  Default claim payments on principal
                  
                  2
                  2
               
               
                  0712
                  Default claim payments on interest
                  
                  1
                  1
               
               
                  0742
                  Downward reestimates paid to receipt accounts
                  2
                  17
                  
               
               
                  0743
                  Interest on downward reestimates
                  3
                  3
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0791
                  Direct program activities, subtotal
                  5
                  23
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  10
                  25
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  46
                  59
                  43
               
               
                  1023
                  Unobligated balances applied to repay debt
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  44
                  59
                  43
               
               
                  
                  Financing authority:
               
               
                  
                  Borrowing authority, mandatory:
               
               
                  1400
                  Borrowing authority
                  1
                  
                  
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  24
                  9
                  7
               
               
                  1900
                  Budget authority (total)
                  25
                  9
                  7
               
               
                  1930
                  Total budgetary resources available
                  69
                  68
                  50
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  59
                  43
                  45
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  20
               
               
                  3010
                  New obligations, unexpired accounts
                  10
                  25
                  5
               
               
                  3020
                  Outlays (gross)
                  â10
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  20
                  20
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â3
                  â3
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â3
                  â3
                  â3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â3
                  â3
                  17
               
               
                  3200
                  Obligated balance, end of year
                  â3
                  17
                  17
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  25
                  9
                  7
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  10
                  5
                  5
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Payments from program account
                  â20
                  â6
                  â4
               
               
                  4122
                  Interest on uninvested funds
                  â1
                  â2
                  â2
               
               
                  4123
                  Non-Federal sources
                  â3
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â24
                  â9
                  â7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  1
                  
                  
               
               
                  4170
                  Outlays, net (mandatory)
                  â14
                  â4
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  1
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â14
                  â4
                  â2
               
               
                  
                     
                  
               
            
         
      
      Status of Guaranteed Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4415â0â3â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Position with respect to appropriations act limitation on commitments:
               
               
                  2111
                  Guaranteed loan commitments from current-year authority
                  113
                  106
                  106
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2150
                  Total guaranteed loan commitments
                  113
                  106
                  106
               
               
                  2199
                  Guaranteed amount of guaranteed loan commitments
                  102
                  95
                  95
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of guaranteed loans outstanding:
               
               
                  2210
                  Outstanding, start of year
                  490
                  475
                  464
               
               
                  2231
                  Disbursements of new guaranteed loans
                  69
                  73
                  73
               
               
                  2251
                  Repayments and prepayments
                  â82
                  â82
                  â82
               
               
                  2261
                  Adjustments: Terminations for default that result in loans receivable
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2290
                  Outstanding, end of year
                  475
                  464
                  453
               
               
                  
                     
                  
               
               
                  
                  Memorandum:
               
               
                  2299
                  Guaranteed amount of guaranteed loans outstanding, end of year
                  451
                  451
                  451
               
               
                  
                     
                  
               
               
                  
                  Addendum:
               
               
                  
                  Cumulative balance of defaulted guaranteed loans that result in loans receivable:
               
               
                  2310
                  Outstanding, start of year
                  10
                  11
                  12
               
               
                  2331
                  Disbursements for guaranteed loan claims
                  2
                  2
                  2
               
               
                  2351
                  Repayments of loans receivable
                  â1
                  â1
                  â1
               
               
                  2361
                  Write-offs of loans receivable
                  
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2390
                  Outstanding, end of year
                  11
                  12
                  13
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4415â0â3â452
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1101
                  Federal assets: Fund balances with Treasury
                  48
                  48
               
               
                  
                  Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
               
               
                  1501
                  Defaulted guaranteed loans receivable, gross
                  10
                  11
               
               
                  1502
                  Interest receivable
                  1
                  1
               
               
                  1505
                  Allowance for subsidy cost (-)
                  â9
                  â9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1599
                  Net present value of assets related to defaulted guaranteed loans
                  2
                  3
               
               
                  1901
                  Other Federal assets: Upward Subsidy Reestimate Receivable
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  53
                  54
               
               
                  
                  LIABILITIES:
               
               
                  2105
                  Federal liabilities: Other-Downward Reestimate
                  24
                  25
               
               
                  2204
                  Non-Federal liabilities: Liabilities for loan guarantees
                  29
                  29
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total liabilities
                  53
                  54
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  53
                  54
               
               
                  
                     
                  
               
            
         
      
         Indian Loan Guaranty and Insurance Fund Liquidating Account                                                              
            
         Status of Guaranteed Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4410â0â3â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Addendum:
               
               
                  
                  Cumulative balance of defaulted guaranteed loans that result in loans receivable:
               
               
                  2310
                  Outstanding, start of year
                  1
                  1
                  1
               
               
                  2351
                  Repayments of loans receivable
                  
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2390
                  Outstanding, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4410â0â3â452
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  1701
                  Defaulted guaranteed loans, gross
                  1
                  1
               
               
                  1702
                  Interest receivable
                  1
                  1
               
               
                  1703
                  Allowance for estimated uncollectible loans and interest (-)
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1799
                  Value of assets related to loan guarantees
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Trust Funds  
         Gifts and Donations, Bureau of Indian Affairs                                                                            
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8361â0â7â501
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  2
                  3
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Gifts and Donations, Bureau of Indian Affairs
                  2
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  2
                  3
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  3
                  4
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8361â0â7â501
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Gifts and Donations, Bureau of Indian Affairs (Direct)
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  2
                  1
               
               
                  1930
                  Total budgetary resources available
                  2
                  2
                  1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  1
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  1
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  
                  1
               
               
                  3200
                  Obligated balance, end of year
                  
                  1
                  2
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         Donations and contributed funds.âThe Secretary of the Interior may accept donations of funds or other property, and may use the donated property in accordance
            with the terms of the donation in furtherance of any program authorized by other provision of law for the benefit of Indians
            (25 U.S.C. 451).
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisionsThe Bureau of Indian Affairs may carry out the operation of Indian programs by direct expenditure, contracts, cooperative
            agreements, compacts, and grants, either directly or in cooperation with States and other organizations.
      Notwithstanding 25 U.S.C. 15, the Bureau of Indian Affairs may contract for services in support of the management, operation,
            and maintenance of the Power Division of the San Carlos Irrigation Project.
      Notwithstanding any other provision of law, no funds available to the Bureau of Indian Affairs for central office oversight
            and Executive Direction and Administrative Services (except executive direction and administrative services funding for Tribal
            Priority Allocations, regional offices, and facilities operations and maintenance) shall be available for contracts, grants,
            compacts, or cooperative agreements with the Bureau of Indian Affairs under the provisions of the Indian Self-Determination
            Act or the Tribal Self-Governance Act of 1994 (Public Law 103â413).
      In the event any tribe returns appropriations made available by this Act to the Bureau of Indian Affairs, this action shall
            not diminish the Federal Government's trust responsibility to that tribe, or the government-to-government relationship between
            the United States and that tribe, or that tribe's ability to access future appropriations.
      Notwithstanding any other provision of law, no funds available to the Bureau of Indian Education, other than the amounts provided
            herein for assistance to public schools under 25 U.S.C. 452 et seq., shall be available to support the operation of any elementary
            or secondary school in the State of Alaska.
      No funds available to the Bureau of Indian Education shall be used to support expanded grades for any school or dormitory
            beyond the grade structure in place or approved by the Secretary of the Interior at each school in the Bureau of Indian Education
            school system as of October 1, 1995, except that the Secretary of the Interior may waive this prohibition to support expansion
            of up to one additional grade when the Secretary determines such waiver is needed to support accomplishment of the mission
            of the Bureau of Indian Education. Appropriations made available in this or any prior Act for schools funded by the Bureau
            shall be available, in accordance with the Bureau's funding formula, only to the schools in the Bureau school system as of
            September 1, 1996, and to any school or school program that was reinstated in fiscal year 2012. Funds made available under
            this Act may not be used to establish a charter school at a Bureau-funded school (as that term is defined in section 1141
            of the Education Amendments of 1978 (25 U.S.C. 2021)), except that a charter school that is in existence on the date of the
            enactment of this Act and that has operated at a Bureau-funded school before September 1, 1999, may continue to operate during
            that period, but only if the charter school pays to the Bureau a pro rata share of funds to reimburse the Bureau for the use
            of the real and personal property (including buses and vans), the funds of the charter school are kept separate and apart
            from Bureau funds, and the Bureau does not assume any obligation for charter school programs of the State in which the school
            is located if the charter school loses such funding. Employees of Bureau-funded schools sharing a campus with a charter school
            and performing functions related to the charter school's operation and employees of a charter school shall not be treated
            as Federal employees for purposes of chapter 171 of title 28, United States Code.
      Notwithstanding any other provision of law, including section 113 of title I of appendix C of Public Law 106â113, if in fiscal
            year 2003 or 2004 a grantee received indirect and administrative costs pursuant to a distribution formula based on section
            5(f) of Public Law 101â301, the Secretary shall continue to distribute indirect and administrative cost funds to such grantee
            using the section 5(f) distribution formula.
      Funds available under this Act may not be used to establish satellite locations of schools in the Bureau school system as
            of September 1, 1996, except that the Secretary may waive this prohibition in order for an Indian tribe to provide language
            and cultural immersion educational programs for non-public schools located within the jurisdictional area of the tribal government
            which exclusively serve tribal members, do not include grades beyond those currently served at the existing Bureau-funded
            school, provide an educational environment with educator presence and academic facilities comparable to the Bureau-funded
            school, comply with all applicable Tribal, Federal, or State health and safety standards, and the Americans with Disabilities
            Act, and demonstrate the benefits of establishing operations at a satellite location in lieu of incurring extraordinary costs,
            such as for transportation or other impacts to students such as those caused by busing students extended distances: Provided, That no funds available under this Act may be used to fund operations, maintenance, rehabilitation, construction or other
            facilities-related costs for such assets that are not owned by the Bureau: Provided further, That the term "satellite school" means a school location physically separated from the existing Bureau school by more than
            50 miles but that forms part of the existing school in all other respects.
      
         Departmental Offices                                                                                                     
            
         Federal Funds
         Office of the secretary
         Departmental operationsFor necessary expenses for management of the Department of the Interior and for grants and cooperative agreements, as authorized by law, $123,940,000, to remain available until September 30, 2019; of which not to exceed $15,000 may be for official reception and representation expenses; and of which up to $1,000,000
            shall be available for workers compensation payments and unemployment compensation payments associated with the orderly closure
            of the United States Bureau of Mines; and of which $10,000,000 for the Office of Valuation Services is to be derived from the Land and Water Conservation Fund and shall remain available
            until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0102â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0012
                  Leadership and Administration
                  118
                  123
                  105
               
               
                  0013
                  Management Services
                  23
                  22
                  19
               
               
                  0014
                  Office of Natural Resources Revenue
                  125
                  125
                  
               
               
                  0015
                  Disaster Relief Appropriations Act, 2013
                  21
                  
                  
               
               
                  0016
                  Payments in Lieu of Taxes
                  452
                  451
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program subtotal
                  739
                  721
                  124
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  739
                  721
                  124
               
               
                  0804
                  Leadership and Administration
                  48
                  48
                  48
               
               
                  0805
                  Management Services
                  1
                  1
                  1
               
               
                  0806
                  Office of Natural Resources Revenue
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  50
                  50
                  49
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  789
                  771
                  173
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  111
                  93
                  101
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  12
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  123
                  103
                  111
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  709
                  708
                  114
               
               
                  1101
                  Appropriation (special or trust fund)
                  13
                  13
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  722
                  721
                  124
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  49
                  48
                  48
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  38
                  48
                  48
               
               
                  1900
                  Budget authority (total)
                  760
                  769
                  172
               
               
                  1930
                  Total budgetary resources available
                  883
                  872
                  283
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1940
                  Unobligated balance expiring
                  â1
                  
                  
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  93
                  101
                  110
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  316
                  239
                  160
               
               
                  3010
                  New obligations, unexpired accounts
                  789
                  771
                  173
               
               
                  3020
                  Outlays (gross)
                  â853
                  â840
                  â290
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â12
                  â10
                  â10
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  239
                  160
                  33
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â27
                  â13
                  â13
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  11
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â13
                  â13
                  â13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  289
                  226
                  147
               
               
                  3200
                  Obligated balance, end of year
                  226
                  147
                  20
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  760
                  769
                  172
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  682
                  679
                  125
               
               
                  4011
                  Outlays from discretionary balances
                  171
                  161
                  165
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  853
                  840
                  290
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â51
                  â48
                  â48
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  11
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  13
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  722
                  721
                  124
               
               
                  4080
                  Outlays, net (discretionary)
                  802
                  792
                  242
               
               
                  4180
                  Budget authority, net (total)
                  722
                  721
                  124
               
               
                  4190
                  Outlays, net (total)
                  802
                  792
                  242
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation supports the functions of the Office of the Secretary of the Interior, including executive-level leadership,
            policy, guidance, and coordination of the responsibilities carried out by its bureaus and offices. In addition, the appropriation
            supports programmatic functions carried out by the Office of the Secretary including, mineral revenue modeling, the Take Pride
            in America program, the Department's quasi-judicial and appellate responsibilities, and the Office of Valuation Services.
            The appropriation also provides for workers and unemployment compensation payments for former Bureau of Mines employees. The
            FY 2018 budget proposes a separate account for the Office of Natural Resources Revenue programs to increase the transparency
            of this important function.
         
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0102â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  111
                  113
                  46
               
               
                  11.3
                  Other than full-time permanent
                  8
                  8
                  5
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  121
                  123
                  52
               
               
                  12.1
                  Civilian personnel benefits
                  38
                  39
                  16
               
               
                  21.0
                  Travel and transportation of persons
                  3
                  3
                  1
               
               
                  23.1
                  Rental payments to GSA
                  21
                  21
                  19
               
               
                  23.2
                  Rental payments to others
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  2
                  2
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  11
                  11
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  41
                  39
                  28
               
               
                  25.4
                  Operation and maintenance of facilities
                  4
                  4
                  
               
               
                  25.7
                  Operation and maintenance of equipment
                  21
                  21
                  
               
               
                  26.0
                  Supplies and materials
                  2
                  2
                  1
               
               
                  31.0
                  Equipment
                  3
                  3
                  2
               
               
                  41.0
                  Grants, subsidies, and contributions
                  473
                  451
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  742
                  721
                  124
               
               
                  99.0
                  Reimbursable obligations
                  47
                  50
                  49
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  789
                  771
                  173
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0102â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1,083
                  1,072
                  426
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  263
                  255
                  244
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  44
                  55
                  53
               
               
                  
                     
                  
               
            
         
      
         Mineral Leasing and Associated Payments                                                                                  
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5003â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  128
                  85
                  92
               
               
                  0198
                  Rounding adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  129
                  85
                  92
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Receipts from Mineral Leasing, Public Lands
                  1,257
                  1,339
                  1,490
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1,386
                  1,424
                  1,582
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Mineral Leasing and Associated Payments
                  â1,257
                  â1,339
                  â1,490
               
               
                  2103
                  Mineral Leasing and Associated Payments
                  â129
                  â85
                  â92
               
               
                  2132
                  Mineral Leasing and Associated Payments
                  85
                  92
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â1,301
                  â1,332
                  â1,582
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â1,301
                  â1,332
                  â1,582
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  85
                  92
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5003â0â2â999
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Mineral Leasing and Associated Payments (Direct)
                  1,301
                  1,332
                  1,582
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  1,301
                  1,332
                  1,582
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  1,257
                  1,339
                  1,490
               
               
                  1203
                  Appropriation (previously unavailable)
                  129
                  85
                  92
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â85
                  â92
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  1,301
                  1,332
                  1,582
               
               
                  1900
                  Budget authority (total)
                  1,301
                  1,332
                  1,582
               
               
                  1930
                  Total budgetary resources available
                  1,301
                  1,332
                  1,582
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  1,301
                  1,332
                  1,582
               
               
                  3020
                  Outlays (gross)
                  â1,301
                  â1,332
                  â1,582
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1,301
                  1,332
                  1,582
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  1,301
                  1,332
                  1,582
               
               
                  4180
                  Budget authority, net (total)
                  1,301
                  1,332
                  1,582
               
               
                  4190
                  Outlays, net (total)
                  1,301
                  1,332
                  1,582
               
               
                  
                     
                  
               
            
         
      
      
         Under the Mineral Leasing Act, States receive fifty-percent of Federal revenues generated from mineral production occurring
            on Federal lands within that State's boundaries. Alaska is the exception, receiving a 90 percent share of receipts from Federal
            mineral leasing in that State (exclusive of the National Petroleum Reserve-Alaska). To partially cover the costs of administering
            the Federal mineral leasing program, the Bipartisan Budget Act permanently amended the Mineral Leasing Act (MLA) to deduct
            two percent from the required payments to States under the Act. These payments are administered by Interior's Office of Natural
            Resources Revenue.
         
      
         Mineral Leasing and Associated Payments                                                                                  
            
         
         (Legislative proposal, subject to PAYGO)
         Arctic National Wildlife Refuge development. âThe Administration proposes legislation to open the coastal plain (the "1002 area") of the Arctic National Wildlife Refuge
            (ANWR) for oil and gas leasing, expected to generate $1.8 billion over ten years for the U.S. Treasury. The Budget assumes
            lease sales would begin around 2022/2023, allowing adequate time for the completion of appropriate environmental reviews and
            an updated assessment of the state of the oil and gas markets and lease bidding potential prior to scheduling specific lease
            sales. Additional lease sale(s) would be held in the 2026/2027 timeframe. Revenues would be shared equally with the State
            of Alaska, with most of the savings over the next ten years derived from bonus bids paid during the lease sales. Additional
            revenues would be generated in the future from royalties.
         
      
         National Petroleum Reserve, Alaska                                                                                       
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5045â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Receipts from Oil and Gas Leases, National Petroleum Reserve in Alaska, MMS
                  2
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  2
                  5
                  5
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Petroleum Reserve, Alaska
                  â2
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5045â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  National Petroleum Reserve, Alaska (Direct)
                  2
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  2
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  2
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  2
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  2
                  5
                  5
               
               
                  3020
                  Outlays (gross)
                  â2
                  â5
                  â5
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  2
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  2
                  5
                  5
               
               
                  4180
                  Budget authority, net (total)
                  2
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  2
                  5
                  5
               
               
                  
                     
                  
               
            
         
      
      
         Payments to Alaska from oil and gas leasing in the National Petroleum Reserve-Alaska (NPR-A).âP.L. 96â514 requires that 50 percent of all revenues received from oil and gas leasing in the NPR-A be paid to the State
            of Alaska. These payments are administered by Interior's Office of Natural Resources Revenue.
         
      
         Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes                                              
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5248â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  7
                  7
                  10
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
                  12
                  39
                  43
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  19
                  46
                  53
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
                  â13
                  â39
                  â43
               
               
                  2132
                  Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
                  1
                  3
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â12
                  â36
                  â43
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â12
                  â36
                  â43
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  7
                  10
                  10
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5248â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Leases of Lands Acquired for Flood Control, Navigation, and Alli (Direct)
                  12
                  36
                  43
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  12
                  36
                  43
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  13
                  39
                  43
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â3
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  12
                  36
                  43
               
               
                  1930
                  Total budgetary resources available
                  12
                  36
                  43
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  12
                  36
                  43
               
               
                  3020
                  Outlays (gross)
                  â12
                  â36
                  â43
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  12
                  36
                  43
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  12
                  36
                  43
               
               
                  4180
                  Budget authority, net (total)
                  12
                  36
                  43
               
               
                  4190
                  Outlays, net (total)
                  12
                  36
                  43
               
               
                  
                     
                  
               
            
         
      
      
         Flood control payments to States are shared according to the Flood Control Act of 1936 (33 U.S.C. 701 et seq.) which provides
            that 75 percent of revenue collected be shared with the State in which it was collected. These funds are to be expended as
            the State legislature may prescribe for the benefit of the public schools and roads in the county from which the revenue was
            collected, or for defraying other expenses of county government. These expenses include public obligations of levee and drainage
            districts for flood control and drainage improvements. Payments are administered by Interior's Office of Natural Resources
            Revenue.
         
      
         National Forests Fund, Payment to States                                                                                 
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5243â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  2
                  2
                  2
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  National Forests Fund, Payments to States
                  4
                  7
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  6
                  9
                  10
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Forests Fund, Payment to States
                  â4
                  â7
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5243â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  National Forests Fund, Payment to States (Direct)
                  4
                  7
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  4
                  7
                  8
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  4
                  7
                  8
               
               
                  1930
                  Total budgetary resources available
                  4
                  7
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  4
                  7
                  8
               
               
                  3020
                  Outlays (gross)
                  â4
                  â7
                  â8
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  4
                  7
                  8
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  4
                  7
                  8
               
               
                  4180
                  Budget authority, net (total)
                  4
                  7
                  8
               
               
                  4190
                  Outlays, net (total)
                  4
                  7
                  8
               
               
                  
                     
                  
               
            
         
      
      
         As of May 23, 1908 (16 U.S.C. 499), 25 percent of the revenues collected from onshore mineral leasing and production on national
            forest lands have been paid to the State in which the national forest resides. A State's payment is based on national forest
            acreage. Where a national forest is situated in several States, an individual State payment is proportionate to its area within
            that particular national forest. These payments are administered by Interior's Office of Natural Resources Revenue.
         
      
         Geothermal Lease Revenues, Payment to Counties                                                                           
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5574â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Geothermal Lease Revenues, County Share
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  3
                  3
                  3
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Geothermal Lease Revenues, Payment to Counties
                  â3
                  â3
                  â3
               
               
                  
                  Proposed:
               
               
                  2201
                  Geothermal Lease Revenues, Payment to Counties
                  
                  
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â3
                  â3
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  3
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5574â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Geothermal Lease Revenues, Payment to Counties (Direct)
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  3
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  3
                  3
                  3
               
               
                  1930
                  Total budgetary resources available
                  3
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  3
                  3
                  3
               
               
                  3020
                  Outlays (gross)
                  â3
                  â3
                  â3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  3
                  3
                  3
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  3
                  3
                  3
               
               
                  4180
                  Budget authority, net (total)
                  3
                  3
                  3
               
               
                  4190
                  Outlays, net (total)
                  3
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  3
                  3
                  3
               
               
                  
                  Outlays
                  3
                  3
                  3
               
               
                  Legislative proposal, subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  â3
               
               
                  
                  Outlays
                  
                  
                  â3
               
               
                  Total:
               
               
                  
                  Budget Authority
                  3
                  3
                  
               
               
                  
                  Outlays
                  3
                  3
                  
               
               
                  
                     
                  
               
            
         
      
      
         The Energy Policy Act of 2005 (P.L. 109â58) amended section 20 of the Geothermal Steam Act of 1970 (30 U.S.C. 1019 et seq.)
            to provide that for the revenues collected from geothermal leasing, 50 percent of the revenues are to be paid to the State
            and 25 percent are to be paid to the county in which the leased lands or geothermal resources are located. These payments
            are administered by Interior's Office of Natural Resources Revenue. The Administration proposes legislation which would change
            the allocation to eliminate the 25 percent payments to counties.
         
      
         Geothermal Lease Revenues, Payment to Counties                                                                           
            
         
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5574â4â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Geothermal Lease Revenues, Payment to Counties (Direct)
                  
                  
                  â3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  
                  
                  â3
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  
                  â3
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  â3
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  â3
               
               
                  3020
                  Outlays (gross)
                  
                  
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  â3
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  â3
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  â3
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â3
               
               
                  
                     
                  
               
            
         
      
      
         Repeal geothermal payments to counties.âThe Budget proposes legislation to repeal Section 224(b) of the Energy Policy Act of 2005, and permanently discontinue the
            25 percent geothermal lease revenue sharing payments to counties. The legislation proposes to restore the traditional 50/50
            Federal-State revenue sharing arrangement. This proposal is estimated to generate savings of $37 million over ten years to
            the U.S. Treasury.
         
      
         States Share from Certain Gulf of Mexico Leases                                                                          
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5535â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  2
                  1
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Outer Continental Shelf Rentals and Bonuses, State Share from Certain Gulf of Mexico Leases
                  1
                  145
                  172
               
               
                  1130
                  Outer Continental Shelf Royalties
                  
                  127
                  155
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  1
                  272
                  327
               
               
                  
                  Proposed:
               
               
                  1230
                  Outer Continental Shelf Rentals and Bonuses, State Share from Certain Gulf of Mexico Leases
                  
                  â145
                  â172
               
               
                  1230
                  Outer Continental Shelf Royalties
                  
                  â127
                  â155
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1299
                  Total proposed receipts
                  
                  â272
                  â327
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  2
                  2
                  1
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  States Share from Certain Gulf of Mexico Leases
                  
                  â1
                  â272
               
               
                  
                  Proposed:
               
               
                  2201
                  States Share from Certain Gulf of Mexico Leases
                  
                  
                  272
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5535â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  States Share from Certain Gulf of Mexico Leases (Direct)
                  
                  1
                  272
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  
                  1
                  272
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  1
                  272
               
               
                  1930
                  Total budgetary resources available
                  
                  1
                  272
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  1
                  272
               
               
                  3020
                  Outlays (gross)
                  
                  â1
                  â272
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  1
                  272
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  1
                  272
               
               
                  4180
                  Budget authority, net (total)
                  
                  1
                  272
               
               
                  4190
                  Outlays, net (total)
                  
                  1
                  272
               
               
                  
                     
                  
               
            
         
      
      Summary of Budget Authority and Outlays (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  Enacted/requested:
               
               
                  
                  Budget Authority
                  
                  1
                  272
               
               
                  
                  Outlays
                  
                  1
                  272
               
               
                  Legislative proposal, subject to PAYGO:
               
               
                  
                  Budget Authority
                  
                  
                  â272
               
               
                  
                  Outlays
                  
                  
                  â272
               
               
                  Total:
               
               
                  
                  Budget Authority
                  
                  1
                  
               
               
                  
                  Outlays
                  
                  1
                  
               
               
                  
                     
                  
               
            
         
      
      
         The Gulf of Mexico Energy Security Act of 2006 (GOMESA, P.L. 109â432) provides that 37.5 percent of Outer Continental Shelf
            revenues from certain leases be distributed to four coastal States (Alabama, Louisiana, Mississippi, and Texas) and their
            local governments based on a complex allocation formula. These payments are administered by Interior's Office of Natural Resources
            Revenue.
         
      
         States Share from Certain Gulf of Mexico Leases                                                                          
            
         
         (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5535â4â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  
                  
                  â272
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  â272
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  
                  
                  â272
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3020
                  Outlays (gross)
                  
                  
                  272
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  272
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  272
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  
                  
                  â272
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  
                  â272
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  â272
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  â272
               
               
                  
                     
                  
               
            
         
      
      
         Repeal Gulf of Mexico Energy Security Act payments.âThe Budget includes a legislative proposal to repeal payments to four coastal States (Alabama, Louisiana, Mississippi, and
            Texas) and their local governments under the Gulf of Mexico Energy Security Act of 2006 (GOMESA, P.L. 109â432) beginning in
            FY 2019. This proposal is expected to generate $3.5 billion over ten years for the U.S. Treasury. Federal waters belong to
            all Americans, so the returns from development should come back to all taxpayers. As part of this proposal, the current allocation
            formula directing revenue to Land and Water Conservation Fund State Grants would be changed to provide a comparable annual
            mandatory appropriation of $90 million in FY 2018, increasing to $125 million in FY 2022 and each year thereafter, to be derived
            from the Land and Water Conservation Fund.
         
      
         Environmental Improvement and Restoration Fund                                                                           
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5425â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1,372
                  1,407
                  1,417
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1140
                  Interest Earned, Environmental Improvement and Restoration Fund
                  35
                  10
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  1,407
                  1,417
                  1,437
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1,407
                  1,417
                  1,437
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5425â0â2â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  1,397
                  1,428
                  1,442
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  1,428
                  1,442
                  1,457
               
               
                  
                     
                  
               
            
         
      
      
         Title IV of the Department of the Interior and Related Agencies Appropriation Act, 1998 (P.L. 105â83) established the Environmental
            Improvement and Restoration Fund account. As required by law, 50 percent of the principal and 50 percent of the interest from
            the Alaska Escrow account are deposited into the Environmental Improvement and Restoration Fund. The law requires that the
            corpus of the Fund be invested. Twenty percent of the interest earned by the Fund is permanently appropriated to the Department
            of Commerce, and the unappropriated balance of interest remains in the Fund. At this time, no budget authority is requested.
         
      
         Indian Education Scholarship Holding Fund                                                                                
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â2010â0â1â502
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Scholarships
                  10
                  20
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 42.0)
                  10
                  20
                  
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1011
                  Unobligated balance transfer from other acct [014â5670]
                  10
                  20
                  
               
               
                  1930
                  Total budgetary resources available
                  10
                  20
                  
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  10
                  20
                  
               
               
                  3020
                  Outlays (gross)
                  â10
                  â20
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  10
                  20
                  
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  10
                  20
                  
               
               
                  
                     
                  
               
            
         
      
      
         The Individual Indian Money Account Litigation Settlement (P.L. 111â291) established this Fund to provide Indian land owners
            with an additional incentive to sell their fractionated interests, given that the market value associated with highly fractionated
            interests will be quite low in many cases. Not more than $60 million may be transferred from the Trust Land Consolidation
            Fund to this Fund for higher education scholarships for American Indians and Alaska Natives to be administered as described
            in the settlement agreement.
         
      
         Trust Land Consolidation Fund                                                                                            
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5670â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Land Purchases
                  623
                  641
                  378
               
               
                  0003
                  Administration
                  29
                  30
                  32
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  652
                  671
                  410
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  758
                  420
                  82
               
               
                  1010
                  Unobligated balance transfer to other accts [014â2010]
                  â10
                  â20
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  324
                  353
                  353
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  1,072
                  753
                  435
               
               
                  1930
                  Total budgetary resources available
                  1,072
                  753
                  435
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  420
                  82
                  25
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  390
                  484
                  452
               
               
                  3010
                  New obligations, unexpired accounts
                  652
                  671
                  410
               
               
                  3020
                  Outlays (gross)
                  â234
                  â350
                  â221
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â324
                  â353
                  â353
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  484
                  452
                  288
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  390
                  484
                  452
               
               
                  3200
                  Obligated balance, end of year
                  484
                  452
                  288
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  234
                  350
                  221
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  234
                  350
                  221
               
               
                  
                     
                  
               
            
         
      
      
         The Individual Indian Money Account Litigation Settlement (P.L. 111â291) established a new trust land consolidation Fund for
            the buy-back and consolidation of fractionated interests in parcels of land from individual Indian landowners. The Fund also
            covers administrative costs to undertake the process of acquiring fractionated interests and associated trust reform activities
            not to exceed 15 percent of the Fund. The acquisition of fractionated interests is authorized under the Indian Land Consolidation
            Act Amendments of 2000 (P.L. 106â462), and the American Indian Probate Reform Act of 2004 (P.L. 108â374). The Settlement provides
            additional authority for the acquisition of interests held by persons who cannot be located after engaging in extensive efforts
            to notify them and locate them for a five-year period. The Settlement was finalized on November 24, 2012 and in accordance
            with the terms of the legislation, these funds remain available for ten years from the date of the Settlement.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5670â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  644
                  663
                  404
               
               
                  41.0
                  Grants, subsidies, and contributions
                  5
                  5
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  652
                  671
                  410
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5670â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  16
                  16
                  16
               
               
                  
                     
                  
               
            
         
      
         Land and water conservation fund
         (cancellation)
         The contract authority provided for fiscal year 2018 by section 200308 of title 54, United States Code, is hereby permanently cancelled.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5005â0â2â303
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  20,103
                  20,319
                  20,685
               
               
                  0198
                  Unavailable balance adjustment
                  â223
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  19,880
                  20,319
                  20,685
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  Land and Water Conservation Fund, Motorboat Fuels Tax,
                  1
                  1
                  1
               
               
                  1110
                  Receipts, current law
                  â28
                  
                  
               
               
                  1130
                  Outer Continental Shelf Royalties, LWCF Share from Certain Gulf of Mexico Leases
                  
                  42
                  52
               
               
                  1130
                  Land and Water Conservation Fund, Rent Receipts, Outer Continental Shelf Lands
                  187
                  49
                  91
               
               
                  1130
                  Land and Water Conservation Fund, Royalty Receipts, Outer Continental Shelf
                  696
                  760
                  700
               
               
                  1130
                  Outer Continental Shelf Rents and Bonuses, LWCF Share from Certain Gulf of Mexico Leases
                  
                  48
                  57
               
               
                  1130
                  Land and Water Conservation Fund, Surplus Property Sales
                  16
                  5
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  872
                  905
                  907
               
               
                  
                  Proposed:
               
               
                  1230
                  Outer Continental Shelf Royalties, LWCF Share from Certain Gulf of Mexico Leases
                  
                  â42
                  â52
               
               
                  1230
                  Outer Continental Shelf Rents and Bonuses, LWCF Share from Certain Gulf of Mexico Leases
                  
                  â48
                  â57
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1299
                  Total proposed receipts
                  
                  â90
                  â109
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  872
                  815
                  798
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  20,752
                  21,134
                  21,483
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  State and Private Forestry
                  â62
                  â62
                  
               
               
                  2101
                  Land Acquisition
                  â64
                  â63
                  â7
               
               
                  2101
                  Land Acquisition
                  â39
                  â39
                  â4
               
               
                  2101
                  Land Acquisition
                  â69
                  â68
                  â17
               
               
                  2101
                  Cooperative Endangered Species Conservation Fund
                  â31
                  â31
                  
               
               
                  2101
                  Land Acquisition and State Assistance
                  â174
                  â173
                  â26
               
               
                  2101
                  Land Acquisition and State Assistance
                  
                  
                  â90
               
               
                  2101
                  Salaries and Expenses
                  â13
                  â13
                  â10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â452
                  â449
                  â154
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â452
                  â449
                  â154
               
               
                  5098
                  Unavailable balance adjustment
                  19
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  20,319
                  20,685
                  21,329
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisionsFor fiscal year 2018, up to $400,000 of the payments authorized by chapter 69 of title 31, United States Code, may be retained for administrative expenses of the Payments in Lieu of Taxes Program: Provided, That the amounts provided under this Act specifically for the Payments in Lieu of Taxes program are the only amounts available
               for payments authorized under chapter 69 of title 31, United States Code: Provided further, That in the event the sums appropriated
               for any fiscal year for payments pursuant to this chapter are insufficient to make the full payments authorized by that chapter
               to all units of local government, then the payment to each local government shall be made proportionally: Provided further,
               That the Secretary may make adjustments to payment to individual units of local government to correct for prior overpayments
               or underpayments: Provided further, That no payment shall be made pursuant to that chapter to otherwise eligible units of local government if the computed amount of the payment is less than $100.
      
      
         The Office of the Secretary provides for the administration of the Payments in Lieu of Taxes program, which makes payments
            to counties and other units of local government for lands within their boundaries that are administered by the Bureau of Land
            Management, U.S. Forest Service, the National Park Service, the Fish and Wildlife Service, and certain other agencies. Funding
            for the program is proposed in a separate account within Department-Wide programs.
         
      
         Insular Affairs                                                                                                          
            
         
      
         The Secretary of the Interior is charged with the responsibility of promoting the economic and political development of those
            insular areas which are under U.S. jurisdiction and within the responsibility of the Department of the Interior. The Secretary
            originates and implements Federal policy for the U.S. territories; guides and coordinates certain operating programs and construction
            projects; provides information services and technical assistance; coordinates certain Federal programs and services provided
            to the freely associated states, and participates in foreign policy and defense matters concerning the U.S. territories and
            the freely associated states.
         
      
      Federal Funds
         Trust Territory of the Pacific Islands                                                                                   
            
         
         Until October 1, 1994, the United States exercised jurisdiction over the Trust Territory of the Pacific Islands according
            to the terms of the 1947 Trusteeship Agreement between the United States and the Security Council of the United Nations. These
            responsibilities were carried out by the Department of the Interior.
         
         The Department of the Interior is seeking no additional appropriations for the Trust Territory of the Pacific Islands. Compacts
            of Free Association have been implemented with the Federated States of Micronesia, the Republic of the Marshall Islands, and
            the Republic of Palau.
         
         Remaining funds in the Trust Territory of the Pacific Islands account are being used to improve basic economic information
            and financial management capabilities in the insular areas; address compact impact related issues; and also for brown tree
            snake control.
         
      
         Compact of free associationFor grants and necessary expenses, $3,286,000, to remain available until expended, as provided for in sections 221(a)(2) and 233 of the Compact of Free Association for
            the Republic of Palau; and section 221(a)(2) of the Compacts of Free Association for the Government of the Republic of the
            Marshall Islands and the Federated States of Micronesia, as authorized by Public Law 99â658 and Public Law 108â188.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0415â0â1â808
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Federal services assistance
                  3
                  3
                  3
               
               
                  0002
                  Enewetak
                  1
                  1
                  1
               
               
                  0003
                  Palau Compact
                  
                  
                  45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0091
                  Direct program activities, subtotal
                  4
                  4
                  49
               
               
                  0101
                  Palau Compact Extension, mandatory
                  13
                  13
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0192
                  Subtotal
                  17
                  17
                  49
               
               
                  0201
                  Assistance to the Marshall Islands
                  83
                  76
                  77
               
               
                  0202
                  Assistance to the Federated States of Micronesia
                  95
                  110
                  112
               
               
                  0204
                  Compact Impact
                  30
                  30
                  30
               
               
                  0205
                  Judical Training/FEMA
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0291
                  Subtotal, permanent indefinite
                  209
                  217
                  220
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  226
                  234
                  269
               
               
                  0801
                  Compact of Free Association (Reimbursable)
                  17
                  17
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  243
                  251
                  286
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  180
                  209
                  221
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  25
                  13
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  205
                  222
                  234
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  3
                  16
                  3
               
               
                  1121
                  Appropriations transferred from other acct [097â0100]
                  
                  
                  124
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  3
                  16
                  127
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  227
                  217
                  220
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  17
                  17
                  17
               
               
                  1900
                  Budget authority (total)
                  247
                  250
                  364
               
               
                  1930
                  Total budgetary resources available
                  452
                  472
                  598
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  209
                  221
                  312
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  80
                  76
                  76
               
               
                  3010
                  New obligations, unexpired accounts
                  243
                  251
                  286
               
               
                  3011
                  Obligations ("upward adjustments"), expired accounts
                  2
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â223
                  â238
                  â270
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â25
                  â13
                  â13
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  76
                  76
                  79
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  80
                  76
                  76
               
               
                  3200
                  Obligated balance, end of year
                  76
                  76
                  79
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  20
                  33
                  144
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  3
                  18
                  50
               
               
                  4011
                  Outlays from discretionary balances
                  16
                  16
                  16
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  19
                  34
                  66
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â17
                  â17
                  â17
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â18
                  â17
                  â17
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  3
                  16
                  127
               
               
                  4080
                  Outlays, net (discretionary)
                  1
                  17
                  49
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  227
                  217
                  220
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  87
                  87
                  88
               
               
                  4101
                  Outlays from mandatory balances
                  117
                  117
                  116
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  204
                  204
                  204
               
               
                  4180
                  Budget authority, net (total)
                  230
                  233
                  347
               
               
                  4190
                  Outlays, net (total)
                  205
                  221
                  253
               
               
                  
                     
                  
               
            
         
      
      
         The peoples of the Republic of the Marshall Islands, the Federated States of Micronesia and the Republic of Palau approved
            Compacts of Free Association negotiated by the United States and their governments. The Compact of Free Association Act of
            1985 (P.L. 99â239) constituted the necessary authorizing legislation to make annual payments to the Republic of the Marshall
            Islands and the Federated States of Micronesia. Payments began in 1987 and continued through 2003 when the original economic
            assistance package expired. The Compact of Free Association Amendments Act of 2003, P.L. 108â188, continues financial assistance
            to the Federated States of Micronesia and the Republic of the Marshall Islands through 2023. The Compact of Free Association
            for the Republic of Palau was enacted on November 14, 1986 as P.L. 99â658, and was implemented on October 1, 1994. While the
            financial assistance provisions under the Compact of Free Association with the Republic of Palau were set to expire on September
            30, 2009, subsequent appropriations in 2010 through 2017 have continued financial assistance to Palau at 2009 levels.
         
         Under the 1994 U.S.-Palau Compact of Free Association and the related 2010 Compact Review Agreement (CRA), the United States
            agreed to provide economic assistance to the Government of Palau. The Compact provides significant strategic value to the
            United States in achieving national security objectives through the exclusive U.S. access to Palau's land, water and air space.
            The Budget request for the Department of Defense includes $123.9 million to bring the CRA into force and satisfy the outstanding
            commitment to Palau. This funding will be transferred to the Department of the Interior.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0415â0â1â808
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  25.3
                  Other goods and services from Federal sources
                  3
                  3
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions
                  223
                  231
                  266
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  226
                  234
                  269
               
               
                  99.0
                  Reimbursable obligations
                  17
                  17
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  243
                  251
                  286
               
               
                  
                     
                  
               
            
         
      
         Payments to the United States Territories, Fiscal Assistance                                                             
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0418â0â1â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Advance payments to Guam of estimated U.S. income tax collections
                  79
                  79
                  79
               
               
                  0002
                  Advance payments to the Virgin Islands of estimated U.S. excise tax collections
                  212
                  209
                  209
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  291
                  288
                  288
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  291
                  288
                  288
               
               
                  1930
                  Total budgetary resources available
                  291
                  288
                  288
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  291
                  288
                  288
               
               
                  3020
                  Outlays (gross)
                  â291
                  â288
                  â288
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  291
                  288
                  288
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  291
                  288
                  288
               
               
                  4180
                  Budget authority, net (total)
                  291
                  288
                  288
               
               
                  4190
                  Outlays, net (total)
                  291
                  288
                  288
               
               
                  
                     
                  
               
            
         
      
      
         P.L. 95â348 requires that certain revenues collected by the U.S. Treasury involving Guam and the Virgin Islands (income taxes
            withheld and excise taxes) be paid prior to the start of the fiscal year of collection. The Budget includes funds for these
            advance payments.
         
      
         Assistance to territoriesFor expenses necessary for assistance to territories under the jurisdiction of the Department of the Interior and other jurisdictions
            identified in section 104(e) of Public Law 108â188, $80,967,000, of which: (1) $71,537,000 shall remain available until expended for territorial assistance, including general technical assistance, maintenance assistance,
            disaster assistance, coral reef initiative activities, and brown tree snake control and research; grants to the judiciary
            in American Samoa for compensation and expenses, as authorized by law (48 U.S.C. 1661(c)); grants to the Government of American
            Samoa, in addition to current local revenues, for construction and support of governmental functions; grants to the Government
            of the Virgin Islands, as authorized by law; grants to the Government of Guam, as authorized by law; and grants to the Government of the Northern
            Mariana Islands, as authorized by law (Public Law 94â241; 90 Stat. 272); and (2) $9,430,000 shall be available until September 30, 2019, for salaries and expenses of the Office of Insular Affairs: Provided, That all financial transactions of the territorial and local governments herein provided for, including such transactions
            of all agencies or instrumentalities established or used by such governments, may be audited by the Government Accountability
            Office, at its discretion, in accordance with chapter 35 of title 31, United States Code: Provided further, That Northern Mariana Islands Covenant grant funding shall be provided according to those terms of the Agreement of the
            Special Representatives on Future United States Financial Assistance for the Northern Mariana Islands approved by Public Law
            104â134: Provided further, That the funds for the program of operations and maintenance improvement are appropriated to institutionalize routine operations
            and maintenance improvement of capital infrastructure with territorial participation and cost sharing to be determined by
            the Secretary based on the grantee's commitment to timely maintenance of its capital assets: Provided further, That any appropriation for disaster assistance under this heading in this Act or previous appropriations Acts may be used
            as non-Federal matching funds for the purpose of hazard mitigation grants provided pursuant to section 404 of the Robert T.
            Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5170c).
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0412â0â1â808
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0009
                  Office of Insular Affairs
                  9
                  9
                  9
               
               
                  0010
                  Technical assistance
                  18
                  16
                  15
               
               
                  0015
                  Coral reef initiative
                  1
                  1
                  1
               
               
                  0017
                  Maintenance assistance fund
                  1
                  1
                  1
               
               
                  0018
                  American Samoa operations grants
                  23
                  23
                  22
               
               
                  0019
                  Brown Treesnake
                  4
                  3
                  3
               
               
                  0021
                  Empowering Insular Communities
                  3
                  3
                  3
               
               
                  0031
                  Compact Impact Discretionary
                  5
                  3
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0091
                  Direct subtotal, discretionary
                  64
                  59
                  54
               
               
                  0101
                  Covenant grants, mandatory
                  31
                  28
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  95
                  87
                  82
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  8
                  4
                  12
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  5
                  2
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  12
                  12
                  20
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  59
                  59
                  53
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  28
                  28
                  28
               
               
                  1900
                  Budget authority (total)
                  87
                  87
                  81
               
               
                  1930
                  Total budgetary resources available
                  99
                  99
                  101
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  4
                  12
                  19
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  165
                  136
                  111
               
               
                  3010
                  New obligations, unexpired accounts
                  95
                  87
                  82
               
               
                  3020
                  Outlays (gross)
                  â120
                  â104
                  â94
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  â8
                  â8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  136
                  111
                  91
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  164
                  135
                  110
               
               
                  3200
                  Obligated balance, end of year
                  135
                  110
                  90
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  59
                  59
                  53
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  35
                  41
                  37
               
               
                  4011
                  Outlays from discretionary balances
                  27
                  32
                  29
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  62
                  73
                  66
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  28
                  28
                  28
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  4
                  1
                  1
               
               
                  4101
                  Outlays from mandatory balances
                  54
                  30
                  27
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  58
                  31
                  28
               
               
                  4180
                  Budget authority, net (total)
                  87
                  87
                  81
               
               
                  4190
                  Outlays, net (total)
                  120
                  104
                  94
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation provides support for basic government operations for those territories requiring such support, capital
            infrastructure improvements, special program and economic development assistance, and technical assistance.
         
         Pursuant to section 118 of P.L. 104â134, the $27.7 million mandatory covenant grant funding may be allocated to high priority
            needs in the U.S. territories and freely associated states.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0412â0â1â808
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  4
                  4
                  4
               
               
                  12.1
                  Civilian personnel benefits
                  1
                  1
                  1
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  10
                  10
                  10
               
               
                  41.0
                  Grants, subsidies, and contributions
                  77
                  69
                  64
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  95
                  87
                  82
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0412â0â1â808
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  36
                  36
                  36
               
               
                  
                     
                  
               
            
         
      
         Assistance to American Samoa Direct Loan Financing Account                                                               
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4163â0â3â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  
                  Credit program obligations:
               
               
                  0713
                  Payment of interest to Treasury
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Financing authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  1
                  1
               
               
                  1930
                  Total budgetary resources available
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  
                  
                  1
               
               
                  3010
                  New obligations, unexpired accounts
                  1
                  1
                  1
               
               
                  3020
                  Outlays (gross)
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  1
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  
                  
                  1
               
               
                  3200
                  Obligated balance, end of year
                  
                  1
                  2
               
               
                  
                     
                  
               
               
                  
                  Financing authority and disbursements, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  1
                  1
                  1
               
               
                  
                  Financing disbursements:
               
               
                  4110
                  Outlays, gross (total)
                  1
                  
                  
               
               
                  
                  Offsets against gross financing authority and disbursements:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources - interest payments fr. Am. Samoa
                  â1
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  â1
                  â1
               
               
                  
                     
                  
               
            
         
      
      Status of Direct Loans (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4163â0â3â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Cumulative balance of direct loans outstanding:
               
               
                  1210
                  Outstanding, start of year
                  14
                  14
                  14
               
               
                  1251
                  Repayments: Repayments
                  â1
                  â1
                  â1
               
               
                  1261
                  Adjustments: Capitalized interest
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1290
                  Outstanding, end of year
                  14
                  14
                  14
               
               
                  
                     
                  
               
            
         
      
      
         In 2000, the American Samoa Government (ASG) was authorized to borrow $18.6 million from the U.S. Treasury in order to reduce
            significant past due debts to vendors. Repayment of the loan is secured and accomplished with funds, as they become due and
            payable to ASG from the Escrow Account established under the terms and conditions of the Tobacco Master Settlement Agreement.
            The ASG agreed to significant financial reforms as a prerequisite to receiving the loan proceeds.
         
      
      Balance Sheet (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4163â0â3â806
                  2015 actual
                  2016 actual
               
               
                  
                     
                  
               
               
                  
                  ASSETS:
               
               
                  
                  Net value of assets related to post-1991 direct loans receivable:
               
               
                  1401
                  Direct loans receivable, gross
                  14
                  14
               
               
                  1405
                  Allowance for subsidy cost (-)
                  â5
                  â5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1499
                  Net present value of assets related to direct loans
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total assets
                  9
                  9
               
               
                  
                  LIABILITIES:
               
               
                  2103
                  Federal liabilities: Debt
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
               
               
                  4999
                  Total liabilities and net position
                  9
                  9
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisions
         (including transfer of funds)At the request of the Governor of Guam, the Secretary may transfer discretionary funds or mandatory funds provided under section
            104(e) of Public Law 108â188 and Public Law 104â134, that are allocated for Guam, to the Secretary of Agriculture for the
            subsidy cost of direct or guaranteed loans, plus not to exceed three percent of the amount of the subsidy transferred for
            the cost of loan administration, for the purposes authorized by the Rural Electrification Act of 1936 and section 306(a)(1)
            of the Consolidated Farm and Rural Development Act for construction and repair projects in Guam, and such funds shall remain
            available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget
            Act of 1974: Provided further, That such loans or loan guarantees may be made without regard to the population of the area, credit elsewhere requirements,
            and restrictions on the types of eligible entities under the Rural Electrification Act of 1936 and section 306(a)(1) of the
            Consolidated Farm and Rural Development Act: Provided further, That any funds transferred to the Secretary of Agriculture shall be in addition to funds otherwise made available to make
            or guarantee loans under such authorities.
      
         Office of the Solicitor                                                                                                  
            
         Federal Funds
         Salaries and expensesFor necessary expenses of the Office of the Solicitor, $65,675,000.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0107â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries and Expenses (Direct)
                  65
                  66
                  66
               
               
                  0801
                  Salaries and Expenses (Reimbursable)
                  16
                  17
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  81
                  83
                  83
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  66
                  66
                  66
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  15
                  17
                  17
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  16
                  17
                  17
               
               
                  1900
                  Budget authority (total)
                  82
                  83
                  83
               
               
                  1930
                  Total budgetary resources available
                  82
                  84
                  84
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  7
                  5
                  5
               
               
                  3010
                  New obligations, unexpired accounts
                  81
                  83
                  83
               
               
                  3020
                  Outlays (gross)
                  â83
                  â83
                  â83
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  5
                  5
                  5
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  â1
                  â1
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  6
                  4
                  4
               
               
                  3200
                  Obligated balance, end of year
                  4
                  4
                  4
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  82
                  83
                  83
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  76
                  78
                  78
               
               
                  4011
                  Outlays from discretionary balances
                  7
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  83
                  83
                  83
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â15
                  â17
                  â17
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  66
                  66
                  66
               
               
                  4080
                  Outlays, net (discretionary)
                  68
                  66
                  66
               
               
                  4180
                  Budget authority, net (total)
                  66
                  66
                  66
               
               
                  4190
                  Outlays, net (total)
                  68
                  66
                  66
               
               
                  
                     
                  
               
            
         
      
      
         The Office of the Solicitor provides legal advice and counsel to the Secretary, the Secretariat, and all constituent bureaus
            and offices of the Department of the Interior. All attorneys employed in the Department for the purposes of providing legal
            services are under the supervision of the Solicitor, except the Justices of American Samoa and the attorneys in the Office
            of Congressional and Legislative Affairs, Office of Inspector General, and the Office of Hearings and Appeals. Additionally,
            the Office administers the Department's ethics program and manages Freedom of Information Act appeals. The Office is comprised
            of headquarters staff, located in Washington, DC, and 16 regional and field offices.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0107â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  40
                  39
                  39
               
               
                  12.1
                  Civilian personnel benefits
                  12
                  12
                  12
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  
                  
               
               
                  23.1
                  Rental payments to GSA
                  4
                  4
                  4
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  8
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  66
                  66
                  66
               
               
                  99.0
                  Reimbursable obligations
                  15
                  17
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  81
                  83
                  83
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0107â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  319
                  307
                  305
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  80
                  86
                  86
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  22
                  23
                  28
               
               
                  
                     
                  
               
            
         
      
         Office of Inspector General                                                                                              
            
         Federal Funds
         Salaries and expensesFor necessary expenses of the Office of Inspector General, $49,952,000.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0104â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Salaries and Expenses (Direct)
                  50
                  50
                  50
               
               
                  0801
                  Salaries and Expenses (Reimbursable)
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  52
                  52
                  52
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  50
                  50
                  50
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  2
                  2
               
               
                  1900
                  Budget authority (total)
                  52
                  52
                  52
               
               
                  1930
                  Total budgetary resources available
                  52
                  52
                  52
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  10
                  4
                  5
               
               
                  3010
                  New obligations, unexpired accounts
                  52
                  52
                  52
               
               
                  3020
                  Outlays (gross)
                  â56
                  â51
                  â52
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  4
                  5
                  5
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  10
                  4
                  5
               
               
                  3200
                  Obligated balance, end of year
                  4
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  52
                  52
                  52
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  49
                  47
                  47
               
               
                  4011
                  Outlays from discretionary balances
                  7
                  4
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  56
                  51
                  52
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â2
                  â2
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  50
                  50
                  50
               
               
                  4190
                  Outlays, net (total)
                  54
                  49
                  50
               
               
                  
                     
                  
               
            
         
      
      
         The mission of the Office of Inspector General is to promote excellence, accountability and integrity in the programs, operations
            and management of the Department of the Interior. The Office focuses on providing the Secretary and Congress timely and relevant
            information regarding the Department's most serious management and program challenges, with a special concentration on high-risk
            areas vulnerable to fraud, waste, and mismanagement. The Office is responsible for independently and objectively identifying
            risks and vulnerabilities that directly impact, or could impact, the Department's ability to accomplish its mission. The Office
            is required to keep the Secretary and Congress fully and currently informed about problems and deficiencies relating to the
            administration of departmental programs and operations. Effective implementation of this mandate addresses the public's demand
            for greater accountability and integrity in the administration of government programs and operations and the demand for programs
            that work better, cost less, and get the results Americans care about most.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0104â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  30
                  30
                  30
               
               
                  12.1
                  Civilian personnel benefits
                  10
                  11
                  11
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  1
                  2
                  2
               
               
                  23.2
                  Rental payments to others
                  1
                  
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  7
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  50
                  50
                  50
               
               
                  99.0
                  Reimbursable obligations
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  52
                  52
                  52
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0104â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  263
                  245
                  241
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  
                  13
                  13
               
               
                  3001
                  Allocation account civilian full-time equivalent employment
                  
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
         Office of the Special Trustee for American Indians                                                                       
            
         Federal Funds
         Federal trust programs
         (including transfer of funds)For the operation of trust programs for Indians by direct expenditure, contracts, cooperative agreements, compacts, and grants,
            $119,400,000, to remain available until expended, of which not to exceed $18,990,000 from this or any other Act, may be available for historical accounting: Provided, That funds for trust management improvements and litigation support may, as needed, be transferred to or merged with the
            Bureau of Indian Affairs and Bureau of Indian Education, "Operation of Indian Programs" account; the Office of the Solicitor,
            "Salaries and Expenses" account; and the Office of the Secretary, "Departmental Operations" account: Provided further, That funds made available through contracts or grants obligated during fiscal year 2018, as authorized by the Indian Self-Determination Act of 1975 (25 U.S.C. 450 et seq.), shall remain available until expended
            by the contractor or grantee: Provided further, That, notwithstanding any other provision of law, the Secretary shall not be required to provide a quarterly statement of
            performance for any Indian trust account that has not had activity for at least 15 months and has a balance of $15 or less:
            Provided further, That the Secretary shall issue an annual account statement and maintain a record of any such accounts and shall permit the
            balance in each such account to be withdrawn upon the express written request of the account holder: Provided further, That not to exceed $50,000 is available for the Secretary to make payments to correct administrative errors of either disbursements
            from or deposits to Individual Indian Money or Tribal accounts after September 30, 2002: Provided further, That erroneous payments that are recovered shall be credited to and remain available in this account for this purpose: Provided further, That the Secretary shall not be required to reconcile Special Deposit Accounts with a balance of less than $500 unless the
            Office of the Special Trustee receives proof of ownership from a Special Deposit Accounts claimant: Provided further, That, notwithstanding section 102 of the American Indian Trust Fund Management Reform Act of 1994 (Public
               Law 103â412) or any other provision of law, the Secretary may aggregate the trust accounts of individuals whose whereabouts
               are unknown for a continuous period of at least five years and shall not be required to generate periodic statements of performance
               for the individual accounts: Provided further, That, with respect to the eighth proviso, the Secretary shall continue to maintain
               sufficient records to determine the balance of the individual accounts, including any accrued interest and income, and such
               funds shall remain available to the individual account holders.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0120â0â1â808
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Program operations, support, and improvements
                  134
                  141
                  134
               
               
                  0002
                  Executive direction
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  136
                  143
                  136
               
               
                  0801
                  Reimbursable program activity
                  8
                  11
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  144
                  154
                  147
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  33
                  38
                  36
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  35
                  40
                  38
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  139
                  139
                  119
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  6
                  11
                  8
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  2
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  8
                  11
                  9
               
               
                  1900
                  Budget authority (total)
                  147
                  150
                  128
               
               
                  1930
                  Total budgetary resources available
                  182
                  190
                  166
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  38
                  36
                  19
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  43
                  51
                  46
               
               
                  3010
                  New obligations, unexpired accounts
                  144
                  154
                  147
               
               
                  3020
                  Outlays (gross)
                  â134
                  â157
                  â144
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  51
                  46
                  47
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  â2
                  
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â2
                  
                  â1
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  1
                  2
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â2
                  
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  42
                  49
                  46
               
               
                  3200
                  Obligated balance, end of year
                  49
                  46
                  46
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  147
                  150
                  128
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  98
                  115
                  116
               
               
                  4011
                  Outlays from discretionary balances
                  36
                  42
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  134
                  157
                  144
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â7
                  â11
                  â8
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â2
                  
                  â1
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â1
                  
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  139
                  139
                  119
               
               
                  4080
                  Outlays, net (discretionary)
                  127
                  146
                  136
               
               
                  4180
                  Budget authority, net (total)
                  139
                  139
                  119
               
               
                  4190
                  Outlays, net (total)
                  127
                  146
                  136
               
               
                  
                     
                  
               
            
         
      
      
         Executive Direction.âThis activity supports Office of the Special Trustee for American Indians and staff office responsibilities and authorities
            for Indian trust fund management. Additionally, pursuant to the American Indian Trust Fund Management Reform Act of 1994,
            the Special Trustee for American Indians oversees Indian trust reform efforts department-wide.
         
         Program Operations, and Support.âThis activity supports the management and investment of approximately $5 billion held in trust for Indian Tribes and individual
            Indians. Responsibilities include accurate and timely posting of collections, investment and disbursement of funds, and provision
            of timely financial information to Indian Tribes and individual Indian money account holders. Resources also support the implementation
            of trust management reform efforts, including historical trust accounting.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0120â0â1â808
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  11.1
                  Direct obligations: Personnel compensation: Full-time permanent
                  48
                  44
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  48
                  44
                  47
               
               
                  12.1
                  Civilian personnel benefits
                  16
                  15
                  15
               
               
                  21.0
                  Travel and transportation of persons
                  3
                  3
                  3
               
               
                  23.1
                  Rental payments to GSA
                  4
                  4
                  4
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  1
                  2
                  2
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  41
                  49
                  41
               
               
                  25.3
                  Other goods and services from Federal sources
                  19
                  20
                  19
               
               
                  25.7
                  Operation and maintenance of equipment
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  31.0
                  Equipment
                  1
                  3
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  136
                  143
                  136
               
               
                  99.0
                  Reimbursable obligations
                  8
                  11
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  144
                  154
                  147
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0120â0â1â808
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  551
                  537
                  515
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  36
                  36
                  36
               
               
                  
                     
                  
               
            
         
      
         Tribal Special Fund                                                                                                      
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5265â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Interest on Investments in GSEs, Tribal Special Fund
                  15
                  15
                  16
               
               
                  1130
                  Return of Principal from Private Sector Investments, Tribal Special Fund
                  405
                  416
                  429
               
               
                  1198
                  Rounding adjustment
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  421
                  431
                  445
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  421
                  431
                  445
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  421
                  431
                  445
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Tribal Special Fund
                  â421
                  â431
                  â445
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5265â0â2â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Tribal Special Fund (Direct)
                  330
                  489
                  473
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  330
                  489
                  473
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  31
                  122
                  64
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  421
                  431
                  445
               
               
                  1930
                  Total budgetary resources available
                  452
                  553
                  509
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  122
                  64
                  36
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  330
                  489
                  473
               
               
                  3020
                  Outlays (gross)
                  â330
                  â489
                  â473
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  421
                  431
                  445
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  431
                  445
               
               
                  4101
                  Outlays from mandatory balances
                  330
                  58
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  330
                  489
                  473
               
               
                  4180
                  Budget authority, net (total)
                  421
                  431
                  445
               
               
                  4190
                  Outlays, net (total)
                  330
                  489
                  473
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  31
                  122
                  62
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  122
                  62
                  30
               
               
                  5010
                  Total investments, SOY: non-Fed securities: Market value
                  503
                  406
                  504
               
               
                  5011
                  Total investments, EOY: non-Fed securities: Market value
                  406
                  504
                  502
               
               
                  
                     
                  
               
            
         
      
      
         The Tribal Special Fund includes the following accounts: Tribal Economic Recovery Fund which consists of the Three Affiliated
            Fort Berthold Trust Fund and the Standing Rock Trust Fund, Papago Cooperative Fund, Ute Tribe Trust Fund, Pyramid Lake Indian
            Reservation Trust Fund, San Luis Rey Water Authority Trust Fund, and Cochiti Wetfields. More detailed information on specific
            accounts is provided in the budget justification for the Office of the Special Trustee for American Indians.
         
         Tribal trust funds are deposited into a consolidated account in the U.S. Department of the Treasury pursuant to: 1) general
            or specific acts of Congress and 2) Federal management of tribal real properties, the titles to which are held in trust for
            the Tribes by the United States. These funds are available to respective tribal groups for various purposes, under various
            acts of Congress, and may be subject to the provisions of tribal constitutions, bylaws, charters, and resolutions of the various
            Tribes, bands, or groups.
         
      
      Trust Funds  
         Tribal Trust Fund                                                                                                        
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8030â0â7â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Interest on Investments in GSEs, Tribal Trust Fund
                  4
                  4
                  4
               
               
                  1130
                  Return of Principal from Private Sector Investments, Tribal Trust Fund
                  123
                  126
                  130
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  127
                  130
                  134
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  127
                  130
                  134
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  127
                  130
                  134
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Tribal Trust Fund
                  â127
                  â130
                  â134
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â8030â0â7â452
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Tribal Trust Fund (Direct)
                  119
                  138
                  134
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  119
                  138
                  134
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  9
                  17
                  9
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  127
                  130
                  134
               
               
                  1930
                  Total budgetary resources available
                  136
                  147
                  143
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  17
                  9
                  9
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  119
                  138
                  134
               
               
                  3020
                  Outlays (gross)
                  â119
                  â138
                  â134
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  127
                  130
                  134
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  121
                  125
               
               
                  4101
                  Outlays from mandatory balances
                  119
                  17
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  119
                  138
                  134
               
               
                  4180
                  Budget authority, net (total)
                  127
                  130
                  134
               
               
                  4190
                  Outlays, net (total)
                  119
                  138
                  134
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  9
                  17
                  9
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  17
                  9
                  9
               
               
                  5010
                  Total investments, SOY: non-Fed securities: Market value
                  130
                  104
                  130
               
               
                  5011
                  Total investments, EOY: non-Fed securities: Market value
                  104
                  130
                  130
               
               
                  
                     
                  
               
            
         
      
      
         The Tribal Trust Fund includes the following accounts: Funds Contributed for Advancement of the Indian Race, Bequest of George
            C. Edgeter Fund, Ella M. Franklin Fund, Josephine Lambert Fund, Orrie Shaw Fund, Welmas Endowment Fund, Arizona Intertribal
            Trust Fund, Navajo Trust Fund, Chippewa Cree Tribal Trust Fund, Shivwits Band of Paiute Indians Trust Fund, Northern Cheyenne
            Trust Fund, Crow Creek Sioux Tribe Infrastructure Development Trust Fund, and Lower Brule Infrastructure Fund. More detailed
            information on specific accounts is provided in the budget justifications for the Office of the Special Trustee for American
            Indians.
         
         Tribal trust funds are deposited into a consolidated account in the U.S. Department of the Treasury pursuant to: 1) general
            or specific acts of the Congress and 2) Federal management of tribal real properties, the titles to which are held in trust
            for the Tribes by the United States. These funds are available to respective tribal groups for various purposes, under various
            acts of the Congress, and may be subject to the provisions of tribal constitutions, bylaws, charters, and resolutions of the
            various Tribes, bands, or groups.
         
      
         National Indian Gaming Commission                                                                                        
            
         Federal Funds
         Salaries and Expenses                                                                                                    
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â0118â0â1â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Salaries and Expenses (Reimbursable)
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 25.2)
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2
                  2
                  2
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  2
                  2
                  2
               
               
                  1930
                  Total budgetary resources available
                  4
                  4
                  4
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  2
                  2
                  2
               
               
                  3020
                  Outlays (gross)
                  â2
                  â2
                  â2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  2
                  2
                  2
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  1
                  1
               
               
                  4011
                  Outlays from discretionary balances
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  2
                  2
                  2
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â2
                  â2
                  â2
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         The National Indian Gaming Commission conducts background investigations of individuals and entities with a financial interest
            in, or management responsibility for, potential management contracts. Tribes may also submit fingerprint cards to the Commission
            for processing by the Federal Bureau of Investigation and the Commission may charge a fee to process fingerprint cards on
            behalf of the tribes. The Commission is reimbursed from the potential contractors to conduct these background investigations
            and also for fingerprint processing costs. 
         
      
         National Indian Gaming Commission, Gaming Activity Fees                                                                  
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5141â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  1
                  1
                  5
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1110
                  National Indian Gaming Commission, Gaming Activity Fees
                  18
                  22
                  22
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  19
                  23
                  27
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  National Indian Gaming Commission, Gaming Activity Fees
                  â19
                  â18
                  â19
               
               
                  2103
                  National Indian Gaming Commission, Gaming Activity Fees
                  
                  â1
                  â1
               
               
                  2132
                  National Indian Gaming Commission, Gaming Activity Fees
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â18
                  â18
                  â20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â18
                  â18
                  â20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  1
                  5
                  7
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5141â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  National Indian Gaming Commission, Gaming Activity Fees (Direct)
                  19
                  22
                  23
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  16
                  15
                  11
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  19
                  18
                  19
               
               
                  1203
                  Appropriation (previously unavailable)
                  
                  1
                  1
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  18
                  18
                  20
               
               
                  1930
                  Total budgetary resources available
                  34
                  33
                  31
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  15
                  11
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  2
                  3
                  3
               
               
                  3010
                  New obligations, unexpired accounts
                  19
                  22
                  23
               
               
                  3020
                  Outlays (gross)
                  â18
                  â22
                  â23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  3
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  2
                  3
                  3
               
               
                  3200
                  Obligated balance, end of year
                  3
                  3
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  18
                  18
                  20
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  4
                  7
                  12
               
               
                  4101
                  Outlays from mandatory balances
                  14
                  15
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  18
                  22
                  23
               
               
                  4180
                  Budget authority, net (total)
                  18
                  18
                  20
               
               
                  4190
                  Outlays, net (total)
                  18
                  22
                  23
               
               
                  
                     
                  
               
            
         
      
      
         The Indian Gaming Regulatory Act established the National Indian Gaming Commission as an independent federal regulatory agency
            within the Department of the Interior. The purpose of the IGRA and the NIGC is to support and promote tribal economic development,
            self-sufficiency and strong tribal governments through the operation of gaming on Indian lands. The Commission collaborates
            with tribes to monitor and regulate gaming activities conducted on Indian Lands to ensure that gaming operations are conducted
            with integrity and that tribes are the primary beneficiaries of gaming revenues.  IGRA authorizes the Commission to assess
            and collect fees on tribal gaming revenues to cover agency operating costs.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5141â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  11
                  13
                  13
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  3
                  4
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  3
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  19
                  22
                  23
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â5141â0â2â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  102
                  115
                  131
               
               
                  
                     
                  
               
            
         
      
         Department-Wide Programs                                                                                                 
            
         Federal Funds
         Office of Natural Resources RevenueFor necessary expenses for management of the collection and disbursement of royalties, fees, and other mineral revenue proceeds,
               and for grants and cooperative agreements, as authorized by law, $137,757,000, to remain available until September 30, 2019;
               of which $41,727,000 shall remain available until expended for the purpose of mineral revenue management activities: Provided,
               That notwithstanding any other provision of law, $15,000 shall be available for refunds of overpayments in connection with
               certain Indian leases in which the Secretary concurred with the claimed refund due, to pay amounts owed to Indian allottees
               or tribes, or to correct prior unrecoverable erroneous payments.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1113â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Office of Natural Resources Revenue
                  
                  
                  138
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program activities, subtotal
                  
                  
                  138
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  
                  
                  138
               
               
                  1900
                  Budget authority (total)
                  
                  
                  138
               
               
                  1930
                  Total budgetary resources available
                  
                  
                  138
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  
                  
                  138
               
               
                  3020
                  Outlays (gross)
                  
                  
                  â97
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  41
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  41
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  
                  138
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  
                  97
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  138
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  97
               
               
                  
                     
                  
               
            
         
      
      
         The Office of Natural Resources Revenue's mission is to collect, account for, and verify natural resources and energy revenues
            for the benefit of all Americans. The FY 2018 Budget proposes to establish a separate account for this Office of the Secretary
            program to promote transparency.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1113â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  
                  
                  57
               
               
                  11.5
                  Other personnel compensation
                  
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  
                  
                  58
               
               
                  12.1
                  Civilian personnel benefits
                  
                  
                  19
               
               
                  21.0
                  Travel and transportation of persons
                  
                  
                  1
               
               
                  23.1
                  Rental payments to GSA
                  
                  
                  4
               
               
                  25.1
                  Advisory and assistance services
                  
                  
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  
                  
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  
                  
                  19
               
               
                  25.7
                  Operation and maintenance of equipment
                  
                  
                  20
               
               
                  31.0
                  Equipment
                  
                  
                  1
               
               
                  41.0
                  Grants, subsidies, and contributions
                  
                  
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  
                  
                  137
               
               
                  99.5
                  Adjustment for rounding
                  
                  
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  
                  
                  138
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1113â0â1â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  
                  
                  622
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  
                  
                  2
               
               
                  
                     
                  
               
            
         
      
         Payments in Lieu of TaxesFor necessary expenses for payments authorized by Chapter 69 of title 31, United States Code, $396,880,000 shall be available
               for fiscal year 2018.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1114â0â1â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Payments in Lieu of Taxes (Direct)
                  34
                  
                  397
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 41.0)
                  34
                  
                  397
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriations, discretionary
                  
                  
                  397
               
               
                  
                  Appropriations, mandatory:
               
               
                  1200
                  Appropriation
                  37
                  
                  
               
               
                  1230
                  Appropriations and/or unobligated balance of appropriations permanently reduced
                  â3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  34
                  
                  
               
               
                  1900
                  Budget authority (total)
                  34
                  
                  397
               
               
                  1930
                  Total budgetary resources available
                  34
                  
                  397
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  New obligations, unexpired accounts
                  34
                  
                  397
               
               
                  3020
                  Outlays (gross)
                  â34
                  
                  â397
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  
                  
                  397
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  
                  397
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  34
                  
                  
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  34
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  34
                  
                  397
               
               
                  4190
                  Outlays, net (total)
                  34
                  
                  397
               
               
                  
                     
                  
               
            
         
      
      
         P.L. 94â565 (31 U.S.C. 6901â07), as amended, authorizes payments in lieu of taxes ("PILT payments") to counties and other
            units of local government for lands within their boundaries administered by the Bureau of Land Management, the U.S. Forest
            Service, the National Park Service, the Fish and Wildlife Service, and certain other agencies. The PILT payment formula is
            based on a number of factors, including the amount of Federal land within an eligible unit of local government, its population,
            and certain other Federal payments the local government may receive.
         
         Since the inception of the PILT program in 1977 through FY 2007, PILT funding was subject to annual appropriations. The Emergency
            Economic Stabilization Act of 2008 provided a five-year (FYs 2008â2012) mandatory funding stream for PILT at the full authorization
            levels calculated using the existing PILT formula. The Moving Ahead for Progress in the 21st Century Act (P.L. 112â141) extended
            the mandatory authorization through 2013, and the Agricultural Act of 2014 (P.L. 113â79) extended the mandatory authorization
            through 2014. The Carl Levin and Howard P. "Buck" McKeon National Defense Authorization Act for Fiscal Year 2015 and the Consolidated
            and Further Continuing Appropriations Act (P.L. 113â235) extended PILT payment authority through 2015 with a combination of
            discretionary and mandatory funds. The Consolidated Appropriations Act of 2016 (P.L. 114â113) provides discretionary PILT
            funding under the Office of the Secretary, Departmental Operations account to extend payment authority through 2016. The FY
            2018 Budget proposes discretionary funding for PILT payments.
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1114â0â1â806
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  
                  
                  2
               
               
                  
                     
                  
               
            
         
      
         Central hazardous materials fundFor necessary expenses of the Department of the Interior and any of its component offices and bureaus for the response action,
            including associated activities, performed pursuant to the Comprehensive Environmental Response, Compensation, and Liability
            Act (42 U.S.C. 9601 et seq.), $2,000,000, to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1121â0â1â304
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Remedial action
                  12
                  10
                  10
               
               
                  0801
                  Central Hazardous Materials Fund (Reimbursable)
                  15
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  27
                  20
                  20
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  24
                  20
                  18
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  25
                  21
                  19
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  10
                  10
                  2
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  12
                  7
                  7
               
               
                  1900
                  Budget authority (total)
                  22
                  17
                  9
               
               
                  1930
                  Total budgetary resources available
                  47
                  38
                  28
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  20
                  18
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  19
                  23
                  22
               
               
                  3010
                  New obligations, unexpired accounts
                  27
                  20
                  20
               
               
                  3020
                  Outlays (gross)
                  â22
                  â20
                  â21
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  23
                  22
                  20
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  19
                  23
                  22
               
               
                  3200
                  Obligated balance, end of year
                  23
                  22
                  20
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  22
                  17
                  9
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  5
                  3
                  1
               
               
                  4011
                  Outlays from discretionary balances
                  17
                  17
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  22
                  20
                  21
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4033
                  Non-Federal sources
                  â12
                  â7
                  â7
               
               
                  4180
                  Budget authority, net (total)
                  10
                  10
                  2
               
               
                  4190
                  Outlays, net (total)
                  10
                  13
                  14
               
               
                  
                     
                  
               
            
         
      
      
          The Comprehensive Environmental Response, Compensation and Liability Act, as amended (42 U.S.C. Section 9601 et seq.) requires responsible parties, including Federal landowners, to investigate and clean up releases of hazardous substances.
            The Central Hazardous Materials Fund is used to fund remedial investigations and cleanups of hazardous waste sites for which
            the Department of the Interior is liable. The program also has authority to collect and retain amounts recovered from responsible
            parties within this account. 
         
         The FY 2018 Budget proposes the orderly drawdown of the Central Hazardous Materials program's annual appropriations. The Department
            proposes to develop an implementation plan in 2018 to fund program management staff and remedial investigations and cleanups
            using amounts recovered from responsible parties rather than annual discretionary appropriations.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1121â0â1â304
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent - Direct
                  1
                  1
                  1
               
               
                  11.1
                  Full-time permanent - Allocation
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  2
                  2
                  2
               
               
                  12.1
                  Civilian personnel benefits - Direct
                  1
                  1
                  1
               
               
                  12.1
                  Civilian personnel benefits - Allocation
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  4
                  3
                  3
               
               
                  25.3
                  Other goods and services from Federal sources
                  4
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  12
                  10
                  10
               
               
                  99.0
                  Reimbursable obligations
                  15
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  27
                  20
                  20
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1121â0â1â304
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  5
                  5
                  4
               
               
                  
                     
                  
               
            
         
      
         Natural resource damage assessment and restoration
         Natural resource damage assessment fundTo conduct natural resource damage assessment, restoration activities, and onshore oil spill preparedness by the Department
            of the Interior necessary to carry out the provisions of the Comprehensive Environmental Response, Compensation, and Liability
            Act (42 U.S.C. 9601 et seq.), the Federal Water Pollution Control Act (33 U.S.C. 1251 et seq.), the Oil Pollution Act of 1990
            (33 U.S.C. 2701 et seq.), and Public Law 101â337 (16 U.S.C. 19jj et seq.), $4,600,000, to remain available until expended.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1618â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  3
                  2
                  2
               
               
                  
                  Receipts:
               
               
                  
                  Current law:
               
               
                  1130
                  Natural Resources Damages from Legal Actions
                  191
                  597
                  347
               
               
                  1140
                  Natural Resources Damages from Legal Actions, EOI
                  4
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1199
                  Total current law receipts
                  195
                  601
                  351
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1999
                  Total receipts
                  195
                  601
                  351
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2000
                  Total: Balances and receipts
                  198
                  603
                  353
               
               
                  
                  Appropriations:
               
               
                  
                  Current law:
               
               
                  2101
                  Natural Resource Damage Assessment Fund
                  â195
                  â601
                  â351
               
               
                  2103
                  Natural Resource Damage Assessment Fund
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2199
                  Total current law appropriations
                  â196
                  â601
                  â351
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  2999
                  Total appropriations
                  â196
                  â601
                  â351
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  5099
                  Balance, end of year
                  2
                  2
                  2
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1618â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Damage assessments
                  10
                  8
                  7
               
               
                  0002
                  Prince William Sound restoration
                  2
                  3
                  2
               
               
                  0003
                  Other restoration
                  54
                  90
                  112
               
               
                  0004
                  Program management
                  3
                  3
                  3
               
               
                  0005
                  Onshore oil spill preparedness
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  70
                  105
                  125
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  721
                  843
                  1,334
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  10
                  9
                  
               
               
                  1010
                  Unobligated balance transfer to other accts [013â4316]
                  â3
                  â6
                  â6
               
               
                  1010
                  Unobligated balance transfer to other accts [012â9921]
                  â2
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  6
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  722
                  838
                  1,329
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  8
                  8
                  5
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  195
                  601
                  351
               
               
                  1203
                  Appropriation (previously unavailable)
                  1
                  
                  
               
               
                  1220
                  Appropriations transferred to other accts [013â4316]
                  â12
                  â6
                  â6
               
               
                  1220
                  Appropriations transferred to other acct [068â4365]
                  â1
                  â2
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  183
                  593
                  343
               
               
                  1900
                  Budget authority (total)
                  191
                  601
                  348
               
               
                  1930
                  Total budgetary resources available
                  913
                  1,439
                  1,677
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  843
                  1,334
                  1,552
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  33
                  31
                  45
               
               
                  3010
                  New obligations, unexpired accounts
                  70
                  105
                  125
               
               
                  3020
                  Outlays (gross)
                  â66
                  â90
                  â110
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â6
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  31
                  45
                  59
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  33
                  31
                  45
               
               
                  3200
                  Obligated balance, end of year
                  31
                  45
                  59
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  8
                  8
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  3
                  6
                  4
               
               
                  4011
                  Outlays from discretionary balances
                  5
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  8
                  8
                  6
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  183
                  593
                  343
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  7
                  47
                  27
               
               
                  4101
                  Outlays from mandatory balances
                  51
                  35
                  77
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  58
                  82
                  104
               
               
                  4180
                  Budget authority, net (total)
                  191
                  601
                  348
               
               
                  4190
                  Outlays, net (total)
                  66
                  90
                  110
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  227
                  791
                  1,300
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  791
                  1,300
                  1,500
               
               
                  
                     
                  
               
            
         
      
      
         Under the Natural Resource Damage Assessment and Restoration Fund (Restoration Fund), natural resource damage assessments
            are performed to provide the basis for claims against responsible parties for the restoration of injured natural resources.
            Funds are appropriated to conduct damage assessments, provide restoration support, prepare for response to potential inland
            oil spills, and for program management. In addition, funds will be received for the restoration of damaged resources and other
            activities and for natural resource damage assessments from responsible parties through cooperative assessment agreements,
            negotiated settlements, or other legal actions by the Department of the Interior. Responsible parties may also provide in-kind
            services to restore injured natural resources.
         
         Restoration activities include: 1) the replacement and enhancement of affected resources; 2) acquisition of equivalent resources
            and services; and, 3) long-term environmental monitoring and research programs directed to the prevention, containment, and
            amelioration of hazardous substances and oil spill sites.
         
         The Restoration Fund operates as a Department-wide program, incorporating the interdisciplinary expertise of its various bureaus
            and offices. Natural resource damage assessments and the restoration of injured natural resources are authorized by the Comprehensive
            Environmental Response, Compensation, and Liability Act, as amended (42 U.S.C. 9601 et seq.), Federal Water Pollution Control Act, as amended (33 U.S.C. 1251 et seq.), the Oil Pollution Act of 1990 (33 U.S.C. 2701 et seq.), and the Act of July 27, 1990 (16 U.S.C. 19jj et seq.). Since 1992, amounts received by the United States from responsible parties for restoration or reimbursement in settlement
            of natural resource damages may be deposited in the Fund and shall accrue interest.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1618â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent - Direct
                  1
                  1
                  1
               
               
                  11.1
                  Full-time permanent - Allocation
                  10
                  11
                  12
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  11
                  12
                  13
               
               
                  12.1
                  Civilian personnel benefits - Allocation
                  3
                  3
                  4
               
               
                  12.1
                  Civilian personnel benefits - Direct
                  1
                  1
                  1
               
               
                  21.0
                  Travel and transportation of persons - Allocation
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources - Allocation
                  10
                  10
                  10
               
               
                  25.3
                  Other goods and services from Federal sources - Direct
                  1
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources - Allocation
                  1
                  2
                  2
               
               
                  25.4
                  Operation and maintenance of facilities - Allocation
                  3
                  3
                  3
               
               
                  26.0
                  Supplies and materials - Allocation
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures - Allocation
                  1
                  3
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions - Allocation
                  8
                  12
                  12
               
               
                  42.0
                  Insurance claims and indemnities - Direct
                  28
                  55
                  73
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  69
                  105
                  125
               
               
                  99.5
                  Adjustment for rounding
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  70
                  105
                  125
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1618â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  12
                  15
                  10
               
               
                  
                     
                  
               
            
         
      
         Exxon Valdez Restoration Program                                                                                         
            
         
         The Budget reflects the receipts, transfers, and mandatory spending by the Department of the Interior associated with the
            civil and criminal settlements resulting from the 1989 Exxon Valdez oil spill in the Prince William Sound and surrounding areas. Funding from the settlements, including interest, is provided
            to Federal and State of Alaska natural resource trustee agencies to restore the natural resources and services damaged by
            the spill. The Exxon Valdez Oil Spill Trustee Council consists of three State and three Federal trustees who oversee restoration of the injured ecosystem
            through the use of civil settlement funds. The criminal settlement funds are managed separately by the Federal and Alaska
            State governments, but are coordinated with the Council.
         
      
         Wildland fire management
         (including transfers of funds)For necessary expenses for fire preparedness, fire suppression operations, fire science and research, emergency rehabilitation,
             fuels management activities,  and rural fire assistance by the Department of the Interior, $873,518,000, to remain available until expended: Provided, That such funds are also available for repayment of advances to other appropriation accounts from which funds were previously
            transferred for such purposes: Provided further, That of the funds provided $149,466,000 is for  fuels management activities: Provided further, That of the funds provided $9,467,000 is for burned area rehabilitation: Provided further, That persons hired pursuant to 43 U.S.C. 1469 may be furnished subsistence and lodging without cost from funds available
            from this appropriation: Provided further, That notwithstanding 42 U.S.C. 1856d, sums received by a bureau or office of the Department of the Interior for fire protection
            rendered pursuant to 42 U.S.C. 1856 et seq., protection of United States property, may be credited to the appropriation from
            which funds were expended to provide that protection, and are available without fiscal year limitation: Provided further, That using the amounts designated under this title of this Act, the Secretary of the Interior may enter into procurement
            contracts, grants, or cooperative agreements, for  fuels management  activities, and for training and monitoring associated with such  fuels management  activities on Federal land, or on adjacent non-Federal land for activities that benefit resources on Federal land: Provided further, That the costs of implementing any cooperative agreement between the Federal Government and any non-Federal entity may be
            shared, as mutually agreed on by the affected parties: Provided further, That notwithstanding requirements of the Competition in Contracting Act, the Secretary, for purposes of  fuels management  activities, may obtain maximum practicable competition among: (1) local private, nonprofit, or cooperative entities; (2)
            Youth Conservation Corps crews, Public Lands Corps (Public Law 109â154), or related partnerships with State, local, or nonprofit
            youth groups; (3) small or micro-businesses; or (4) other entities that will hire or train locally a significant percentage,
            defined as 50 percent or more, of the project workforce to complete such contracts: Provided further, That in implementing this section, the Secretary shall develop written guidance to field units to ensure accountability
            and consistent application of the authorities provided herein: Provided further, That funds appropriated under this heading may be used to reimburse the United States Fish and Wildlife Service and the
            National Marine Fisheries Service for the costs of carrying out their responsibilities under the Endangered Species Act of
            1973 (16 U.S.C. 1531 et seq.) to consult and conference, as required by section 7 of such Act, in connection with wildland
            fire management activities: Provided further, That the Secretary of the Interior may use wildland fire appropriations to enter into leases of real property with local
            governments, at or below fair market value, to construct capitalized improvements for fire facilities on such leased properties,
            including but not limited to fire guard stations, retardant stations, and other initial attack and fire support facilities,
            and to make advance payments for any such lease or for construction activity associated with the lease: Provided further, That the Secretary of the Interior and the Secretary of Agriculture may authorize the transfer of funds appropriated for
            wildland fire management, in an aggregate amount not to exceed $50,000,000, between the Departments when such transfers would
            facilitate and expedite wildland fire management programs and projects: Provided further, That funds provided for wildfire suppression shall be available for support of Federal emergency response actions: Provided further, That funds appropriated under this heading shall be available for assistance to or through the Department of State in connection
            with forest and rangeland research, technical information, and assistance in foreign countries, and, with the concurrence
            of the Secretary of State, shall be available to support forestry, wildland fire management, and related natural resource
            activities outside the United States and its territories and possessions, including technical assistance, education and training,
            and cooperation with United States and international organizations.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1125â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Preparedness
                  331
                  333
                  324
               
               
                  0004
                  Fire suppression operations
                  371
                  400
                  400
               
               
                  0006
                  Fuels Management
                  177
                  179
                  145
               
               
                  0008
                  Burned area rehabilitation
                  18
                  21
                  15
               
               
                  0009
                  Facilities Construction and Maintenance
                  3
                  10
                  3
               
               
                  0010
                  Joint Fire Science
                  10
                  6
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  910
                  949
                  889
               
               
                  0801
                  Fire reimbursable
                  47
                  45
                  45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  957
                  994
                  934
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  100
                  131
                  298
               
               
                  1011
                  Unobligated balance transfer from other acct [014â1127]
                  29
                  106
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  18
                  18
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  147
                  255
                  316
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  525
                  524
                  485
               
               
                  1100
                  Appropriation - Fire Suppression
                  292
                  291
                  389
               
               
                  1121
                  Appropriations transferred from other acct [012â1115]
                  3
                  
                  
               
               
                  1121
                  Appropriations transferred from other acct [014â1127]
                  71
                  177
                  
               
               
                  1121
                  Appropriations transferred from other acct [012â1104]
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  894
                  992
                  874
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  45
                  45
                  45
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  47
                  45
                  45
               
               
                  1900
                  Budget authority (total)
                  941
                  1,037
                  919
               
               
                  1930
                  Total budgetary resources available
                  1,088
                  1,292
                  1,235
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  131
                  298
                  301
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  309
                  311
                  289
               
               
                  3010
                  New obligations, unexpired accounts
                  957
                  994
                  934
               
               
                  3020
                  Outlays (gross)
                  â937
                  â998
                  â856
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â18
                  â18
                  â18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  311
                  289
                  349
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â12
                  â14
                  â14
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â14
                  â14
                  â14
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  297
                  297
                  275
               
               
                  3200
                  Obligated balance, end of year
                  297
                  275
                  335
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  941
                  1,037
                  919
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  657
                  729
                  639
               
               
                  4011
                  Outlays from discretionary balances
                  280
                  269
                  217
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  937
                  998
                  856
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â14
                  â15
                  â15
               
               
                  4033
                  Non-Federal sources
                  â31
                  â30
                  â30
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â45
                  â45
                  â45
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  894
                  992
                  874
               
               
                  4080
                  Outlays, net (discretionary)
                  892
                  953
                  811
               
               
                  4180
                  Budget authority, net (total)
                  894
                  992
                  874
               
               
                  4190
                  Outlays, net (total)
                  892
                  953
                  811
               
               
                  
                     
                  
               
            
         
      
      
         Preparedness.âFunds the non-emergency and predictable aspects of the Department's wildland fire program, including the initial attack
            suppression action on wildfires. Preparedness includes readiness, operational planning, oversight, procurement, training,
            supervision, and deployment of wildland fire suppression personnel and equipment prior to wildland fire occurrence, and rural
            fire readiness, in which assistance is provided to local cooperators to enhance their capacity to protect remote communities
            and natural resources. It also includes activities related to program monitoring and evaluation, and integration of fire into
            land-use planning.
         
         Suppression Operations.âFunds the emergency and unpredictable aspects of the Department's wildland fire management program. Suppression operations
            include the total spectrum of management actions taken on wildland fires in a safe, cost-effective manner, considering public
            benefits and values to be protected consistent with resource objectives and land management plans. Emergency actions taken
            during and immediately following a wildfire to stabilize the soil and structures to prevent erosion, floods, landslides, and
            further resource damage are included in this activity. Generally, emergency stabilization actions may be performed within
            one year of containment of a fire, however, exceptions to this time limit are allowed under certain circumstances. In FY 2010
            through 2016, funding for the ten-year average of inflation-adjusted suppression obligations was split between the FLAME Wildfire
            Suppression Reserve Fund and this appropriation. The 2018 Budget request proposes to fund 100 percent of the ten-year average
            within the Wildland Fire Management account and discontinue funding requests in the FLAME Wildfire Suppression Reserve Fund.
            The FLAME account will be closed out as current balances in the account are drawn down. The DOI and Forest Service wildland
            fire management programs will continue to strengthen oversight and accountability of suppression spending and use risk management
            principles to guide decision-making at the strategic, program, and operational levels.
         
         Fuels Management.âThe 2018 Budget proposes to establish the Fuels Management program as a budget activity, elevating it from its current position
            as a subactivity under Other Operations. The Fuels Management program conducts treatments aimed at mitigating risk to communities
            and their values, including areas in the wildland urban interface. This activity may also conduct treatments that improve
            the integrity and resilience of our forests and rangelands. The Fuels Management activity will contribute community adaption
            to fire and improve the ability to safely and appropriately respond to wildfire. Funding for the Fuels Management activity
            covers the planning, operational aspects, and monitoring of fuels treatments. The program will utilize such treatment methods
            as prescribed fire, mechanical, chemical, and biological treatments or a combination of methods.
         
         Other Operations.âFunds all other aspects of the wildland fire management program, which includes Fire Facilities Construction and Maintenance,
            Burned Area Rehabilitation, and Joint Fire Science. The Fire Facilities Construction and Maintenance program funds construction
            and maintenance of facilities to house firefighters and equipment used in wildland firefighting and fuels management activities.
            The 2018 Budget proposes to discontinue funding for the Fire Facilities Construction and Maintenance program. In the future,
            funding for these facilities will appear in the Department's fire-related bureaus' construction and deferred maintenance budgets.
            The Burned Area Rehabilitation program begins the restoration process for lands and resources damaged by wildland fires that
            would not return to fire adapted conditions without intervention. Soil stabilization and the introduction of native and other
            desirable plant species are employed for up to three years, or up to five years under certain circumstances, following containment
            of a fire to return severely-burned areas to appropriate fire regimes and resource conditions. The Joint Fire Science subactivity
            funds the Department's share of the Joint Fire Science program, an interagency partnership that sponsors and delivers applied
            research to assist field managers with fuels treatment, post-fire rehabilitation, smoke management and many other related
            topics.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1125â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent - direct
                  3
                  3
                  3
               
               
                  11.1
                  Full-time permanent - allocation
                  171
                  171
                  165
               
               
                  11.3
                  Other than full-time permanent - allocation
                  22
                  25
                  25
               
               
                  11.5
                  Other personnel compensation - allocation
                  86
                  90
                  90
               
               
                  11.8
                  Special personal services payments - allocation
                  25
                  28
                  28
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  307
                  317
                  311
               
               
                  12.1
                  Civilian personnel benefits - direct
                  1
                  1
                  1
               
               
                  12.1
                  Civilian personnel benefits - allocation
                  95
                  95
                  93
               
               
                  21.0
                  Travel and transportation of persons - allocation
                  26
                  28
                  26
               
               
                  22.0
                  Transportation of things - allocation
                  2
                  2
                  2
               
               
                  23.2
                  Rental payments to others - allocation
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges - direct
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges - allocation
                  23
                  23
                  23
               
               
                  25.1
                  Advisory and assistance services - direct
                  4
                  5
                  5
               
               
                  25.1
                  Advisory and assistance services - allocation
                  2
                  3
                  3
               
               
                  25.2
                  Other services from non-Federal sources - allocation
                  228
                  241
                  204
               
               
                  25.2
                  Other services from non-Federal sources - direct
                  
                  3
                  1
               
               
                  25.3
                  Other goods and services from Federal sources - direct
                  7
                  5
                  5
               
               
                  25.3
                  Other goods and services from Federal sources - allocation
                  66
                  70
                  66
               
               
                  25.4
                  Operation and maintenance of facilities - allocation
                  3
                  2
                  2
               
               
                  25.6
                  Medical care - allocation
                  5
                  5
                  5
               
               
                  25.7
                  Operation and maintenance of equipment - allocation
                  6
                  6
                  6
               
               
                  25.8
                  Subsistence and support of persons - allocation
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials - allocation
                  39
                  39
                  39
               
               
                  31.0
                  Equipment - allocation
                  16
                  15
                  15
               
               
                  32.0
                  Land and structures - allocation
                  3
                  10
                  3
               
               
                  41.0
                  Grants, subsidies, and contributions - allocation
                  74
                  75
                  75
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  911
                  949
                  889
               
               
                  99.0
                  Reimbursable obligations
                  46
                  45
                  45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  957
                  994
                  934
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1125â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  27
                  27
                  26
               
               
                  
                     
                  
               
            
         
      
         Flame wildfire suppression reserve fund
         
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â1127â0â1â302
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  29
                  106
                  
               
               
                  1010
                  Unobligated balance transfer to other accts [014â1125]
                  â29
                  â106
                  
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  177
                  177
                  
               
               
                  1120
                  Appropriations transferred to other accts [014â1125]
                  â71
                  â177
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  106
                  
                  
               
               
                  1930
                  Total budgetary resources available
                  106
                  
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  106
                  
                  
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  106
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  106
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
      
         In 2010 through 2016, amounts in the FLAME Fund included the portion of the ten-year average of suppression obligations, adjusted
            for inflation, intended to support the most severe, complex, and threatening fires. The Secretary may permit transfers from
            this account to cover these extreme fire events. The Secretary may also transfer funds in the event DOI has exhausted its
            suppression resources due to an active fire season. In FY 2018, the Budget proposes to discontinue funding requests in the
            FLAME Fund. All funding for suppression activities is requested in the Wildland Fire Management account. The FLAME account
            will be closed out as current balances are drawn down.
         
      
         Working capital fundFor the operation and maintenance of a departmental financial and business management system, information technology improvements
            of general benefit to the Department, cybersecurity, and the consolidation of facilities and operations throughout the Department, $59,472,000, to remain available until expended: Provided, That none of the funds appropriated in this Act or any other Act may be used to establish reserves in the Working Capital
            Fund account other than for accrued annual leave and depreciation of equipment without prior  notice to the Committees on Appropriations of the House of Representatives and the Senate: Provided further, That the Secretary may assess reasonable charges to State, local and tribal government employees for training services provided
            by the National Indian Program Training Center, other than training related to Public Law 93â638: Provided further, That the Secretary may lease or otherwise provide space and related facilities, equipment or professional services of the
            National Indian Program Training Center to State, local and tribal government employees or persons or organizations engaged
            in cultural, educational, or recreational activities (as defined in section 3306(a) of title 40, United States Code) at the
            prevailing rate for similar space, facilities, equipment, or services in the vicinity of the National Indian Program Training
            Center: Provided further, That all funds received pursuant to the two preceding provisos shall be credited to this account, shall be available until
            expended, and shall be used by the Secretary for necessary expenses of the National Indian Program Training Center: Provided further, That the Secretary may enter into grants and cooperative agreements to support the Office of Natural Resource Revenue's
            collection and disbursement of royalties, fees, and other mineral revenue proceeds, as authorized by law.
      Note.âA full-year 2017 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
         budget assumes this account is operating under the Further Continuing Appropriations Act, 2017 (P.L. 114â254). The amounts
         included for 2017 reflect the annualized level provided by the continuing resolution.
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4523â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Enterprise Initiatives (Discretionary)
                  69
                  67
                  59
               
               
                  0002
                  Spectrum Category C (Mandatory)
                  4
                  9
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program activities, subtotal
                  73
                  76
                  72
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  73
                  76
                  72
               
               
                  0801
                  DM Activities
                  448
                  
                  
               
               
                  0802
                  Interior Business Center
                  779
                  
                  
               
               
                  0804
                  Rebate Funding
                  12
                  
                  
               
               
                  0805
                  Facilities
                  48
                  
                  
               
               
                  0806
                  Unemployment and Worker's Compensation
                  86
                  
                  
               
               
                  0807
                  WCF Reimbursable Activities
                  
                  1,332
                  1,332
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0809
                  Reimbursable program activities, subtotal
                  1,373
                  1,332
                  1,332
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  1,373
                  1,332
                  1,332
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations, unexpired accounts
                  1,446
                  1,408
                  1,404
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  452
                  287
                  289
               
               
                  1001
                  Discretionary unobligated balance brought fwd, Oct 1
                  452
                  
                  
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  73
                  70
                  70
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  525
                  357
                  359
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  67
                  67
                  59
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1,360
                  1,272
                  1,280
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â219
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  1,141
                  1,273
                  1,280
               
               
                  1900
                  Budget authority (total)
                  1,208
                  1,340
                  1,339
               
               
                  1930
                  Total budgetary resources available
                  1,733
                  1,697
                  1,698
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  287
                  289
                  294
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  714
                  651
                  687
               
               
                  3010
                  New obligations, unexpired accounts
                  1,446
                  1,408
                  1,404
               
               
                  3020
                  Outlays (gross)
                  â1,436
                  â1,302
                  â1,262
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â73
                  â70
                  â70
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  651
                  687
                  759
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â778
                  â559
                  â560
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  219
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â559
                  â560
                  â560
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  â64
                  92
                  127
               
               
                  3200
                  Obligated balance, end of year
                  92
                  127
                  199
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,208
                  1,340
                  1,339
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  863
                  1,104
                  1,103
               
               
                  4011
                  Outlays from discretionary balances
                  572
                  189
                  146
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,435
                  1,293
                  1,249
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1,349
                  â1,272
                  â1,280
               
               
                  4033
                  Non-Federal sources
                  â11
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1,360
                  â1,272
                  â1,280
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  219
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  67
                  67
                  59
               
               
                  4080
                  Outlays, net (discretionary)
                  75
                  21
                  â31
               
               
                  
                  Mandatory:
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  1
                  9
                  13
               
               
                  4180
                  Budget authority, net (total)
                  67
                  67
                  59
               
               
                  4190
                  Outlays, net (total)
                  76
                  30
                  â18
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5096
                  Unexpired unavailable balance, SOY: Appropriations
                  3
                  3
                  3
               
               
                  5098
                  Unexpired unavailable balance, EOY: Appropriations
                  3
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
      
         The Working Capital Fund finances services and activities that can be performed more effectively and efficiently in a centralized
            manner, including business services provided by the Interior Business Center (IBC), formerly the National Business Center.
            Activities financed through the fund include information technology and security, systems hosting and help desk services,
            Departmental news and information, aircraft services, central reproduction, supplies and health services, and safety and health
            initiatives. Departmental administrative systems hosted within the Fund include the Federal Personnel and Payroll System and
            the Financial and Business Management System (FBMS). The IBC provides financial management, acquisition, and human resources
            services as well as payroll services to other agencies as one of the Government-wide shared service providers selected by
            OPM. Through the National Indian Program Training Center, a component of DOI University, the Working Capital Fund provides
            training courses and other services related to Indian culture, law and programs to Federal government employees. The appropriated
            portion of the Working Capital Fund includes funding for FBMS operations and maintenance, Interior's Service First operating
            efficiency initiatives, the care and management of the Department's cultural collections, and activities related to improving
            the Department's cybersecurity capabilities.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4523â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent (Discretionary)
                  13
                  13
                  8
               
               
                  12.1
                  Civilian personnel benefits
                  
                  
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  
                  
                  10
               
               
                  25.1
                  Advisory and assistance services
                  
                  
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  56
                  54
                  22
               
               
                  25.2
                  Other services from non-Federal sources (Mandatory)
                  4
                  9
                  13
               
               
                  25.3
                  Other goods and services from Federal sources
                  
                  
                  10
               
               
                  25.7
                  Operation and maintenance of equipment
                  
                  
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  73
                  76
                  72
               
               
                  
                  Reimbursable obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  123
                  128
                  116
               
               
                  11.3
                  Other than full-time permanent
                  
                  
                  1
               
               
                  11.5
                  Other personnel compensation
                  
                  
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  123
                  128
                  119
               
               
                  12.1
                  Civilian personnel benefits
                  126
                  130
                  122
               
               
                  21.0
                  Travel and transportation of persons
                  3
                  3
                  3
               
               
                  23.1
                  Rental payments to GSA
                  48
                  48
                  45
               
               
                  23.2
                  Rental payments to others
                  
                  
                  3
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  70
                  70
                  68
               
               
                  25.2
                  Other services from non-Federal sources
                  454
                  413
                  484
               
               
                  25.3
                  Other goods and services from Federal sources
                  477
                  468
                  417
               
               
                  26.0
                  Supplies and materials
                  5
                  5
                  5
               
               
                  31.0
                  Equipment
                  67
                  67
                  66
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Reimbursable obligations
                  1,373
                  1,332
                  1,332
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,446
                  1,408
                  1,404
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4523â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  84
                  85
                  85
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  1,299
                  1,319
                  1,319
               
               
                  
                     
                  
               
            
         
      
         Interior Franchise Fund                                                                                                  
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4529â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Reimbursable Activity
                  1,118
                  1,070
                  1,070
               
               
                  
                     
                  
               
               
                  
                  Budgetary resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  113
                  134
                  185
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  48
                  52
                  52
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  161
                  186
                  237
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  1,023
                  1,053
                  1,084
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  68
                  16
                  16
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  1,091
                  1,069
                  1,100
               
               
                  1930
                  Total budgetary resources available
                  1,252
                  1,255
                  1,337
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  134
                  185
                  267
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  908
                  996
                  998
               
               
                  3010
                  New obligations, unexpired accounts
                  1,118
                  1,070
                  1,070
               
               
                  3020
                  Outlays (gross)
                  â982
                  â1,016
                  â1,042
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â48
                  â52
                  â52
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  996
                  998
                  974
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â688
                  â756
                  â772
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â68
                  â16
                  â16
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â756
                  â772
                  â788
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  220
                  240
                  226
               
               
                  3200
                  Obligated balance, end of year
                  240
                  226
                  186
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,091
                  1,069
                  1,100
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  219
                  208
                  214
               
               
                  4011
                  Outlays from discretionary balances
                  763
                  808
                  828
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  982
                  1,016
                  1,042
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1,010
                  â1,053
                  â1,084
               
               
                  4033
                  Non-Federal sources
                  â13
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1,023
                  â1,053
                  â1,084
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â68
                  â16
                  â16
               
               
                  4080
                  Outlays, net (discretionary)
                  â41
                  â37
                  â42
               
               
                  4180
                  Budget authority, net (total)
                  
                  
                  
               
               
                  4190
                  Outlays, net (total)
                  â41
                  â37
                  â42
               
               
                  
                     
                  
               
            
         
      
      
         The Interior Franchise Fund (IFF) was established by the Government Management Reform Act (P.L. 103â356) as amended, and provides
            acquisition management and administrative services to the Department of the Interior and other Federal agencies on a competitive,
            fee basis. Operating costs for the IFF are funded fully by the fees collected in exchange for the services provided.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4529â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  11
                  13
                  11
               
               
                  12.1
                  Civilian personnel benefits
                  4
                  5
                  4
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  8
                  8
                  7
               
               
                  25.1
                  Advisory and assistance services
                  396
                  362
                  379
               
               
                  25.2
                  Other services from non-Federal sources
                  610
                  595
                  584
               
               
                  25.3
                  Other goods and services from Federal sources
                  22
                  22
                  21
               
               
                  25.5
                  Research and development contracts
                  29
                  27
                  28
               
               
                  25.6
                  Medical care
                  1
                  1
                  1
               
               
                  25.7
                  Operation and maintenance of equipment
                  15
                  15
                  14
               
               
                  31.0
                  Equipment
                  21
                  21
                  20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations, unexpired accounts
                  1,118
                  1,070
                  1,070
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 014â4529â0â4â306
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  99
                  132
                  132
               
               
                  
                     
                  
               
            
         
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         Administrative provisionThere is hereby authorized for acquisition from available resources within the Working Capital Fund, aircraft which may be
            obtained by donation, purchase or through available excess surplus property: Provided, That existing aircraft being replaced may be sold, with proceeds derived or trade-in value used to offset the purchase price
            for the replacement aircraft.
      
         General and Administrative Provisions                                                                                    
            
         
         GENERAL FUND RECEIPT ACCOUNTS                                                                                            
            
         (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2016 actual
                  2017 est.
                  2018 est.
               
               
                  
                     
                  
               
               
                  Offsetting receipts from the public:
               
               
                  014â143500
                  General Fund Proprietary Interest Receipts, not Otherwise Classified
                  12
                  
                  
               
               
                  014â181100
                  Rent and Bonuses from Land Leases for Resource Exploration and Extraction
                  55
                  27
                  36
               
               
                  014â182000
                  Rent and Bonuses on Outer Continental Shelf Lands
                  34
                  
                  
               
               
                  014â182000
                  Legislative proposal, subject to PAYGO
                  
                  193
                  229
               
               
                  014â202000
                  Royalties on Outer Continental Shelf Lands
                  1,865
                  2,870
                  3,266
               
               
                  014â202000
                  Legislative proposal, subject to PAYGO
                  
                  169
                  207
               
               
                  014â203200
                  Hardrock Mining Holding Fee
                  24
                  17
                  17
               
               
                  014â203900
                  Royalties on Natural Resources, not Otherwise Classified
                  272
                  290
                  315
               
               
                  014â222900
                  Sale of Timber, Wildlife and Other Natural Land Products, not Otherwise Classified
                  7
                  16
                  13
               
               
                  014â248400
                  Receipts from Grazing Fees, Federal Share
                  5
                  6
                  6
               
               
                  014â272930
                  Indian Loan Guarantee, Downward Reestimates of Subsidies
                  6
                  20
                  
               
               
                  014â322000
                  All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
                  82
                  76
                  75
               
               
                  General Fund Offsetting receipts from the public
                  2,362
                  3,684
                  4,164
               
               
                  
                     
                  
               
               
                  
               
               
                  Intragovernmental payments:
               
               
                  014â388500
                  Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
                  128
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  General Fund Intragovernmental payments
                  128
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
      
         
      
         GENERAL PROVISIONS                                                                                                       
            
         '
      			
      (including transfers of funds)'
      			
      Emergency transfer authorityâintra-bureauSEC. 101. Appropriations made in this title shall be available for expenditure or transfer (within each bureau or office), with the
      approval of the Secretary, for the emergency reconstruction, replacement, or repair of aircraft, buildings, utilities, or
      other facilities or equipment damaged or destroyed by fire, flood, storm, or other unavoidable causes: Provided, That no funds shall be made available under this authority until funds specifically made available to the Department of
      the Interior for emergencies shall have been exhausted: Provided further, That it is the sense of Congress that all funds used pursuant to this section be replenished by a supplemental appropriation, to be requested as promptly as possible.'
      			
      Emergency transfer authorityâdepartment-wideSEC. 102. The Secretary may authorize the expenditure or transfer of any no year appropriation in this title, in addition to the amounts
      included in the budget programs of the several agencies, for the suppression or emergency prevention of wildland fires on
      or threatening lands under the jurisdiction of the Department of the Interior; for the emergency rehabilitation of burned-over
      lands under its jurisdiction; for emergency actions related to potential or actual earthquakes, floods, volcanoes, storms,
      or other unavoidable causes; for contingency planning subsequent to actual oil spills; for response and natural resource damage
      assessment activities related to actual oil spills or releases of hazardous substances into the environment; for the prevention,
      suppression, and control of actual or potential grasshopper and Mormon cricket outbreaks on lands under the jurisdiction of
      the Secretary, pursuant to the authority in section 417(b) of Public Law 106â224 (7 U.S.C. 7717(b)); for emergency reclamation
      projects under section 410 of Public Law 95â87; and shall transfer, from any no year funds available to the Office of Surface
      Mining Reclamation and Enforcement, such funds as may be necessary to permit assumption of regulatory authority in the event
      a primacy State is not carrying out the regulatory provisions of the Surface Mining Act: Provided, That appropriations made in this title for wildland fire operations shall be available for the payment of obligations incurred
      during the preceding fiscal year, and for reimbursement to other Federal agencies for destruction of vehicles, aircraft, or
      other equipment in connection with their use for wildland fire operations, with such reimbursement to be credited to appropriations currently available at the time of receipt thereof: Provided further, That for wildland fire operations, no funds shall be made available under this authority until the Secretary determines
      that funds appropriated for ''wildland fire suppression" shall be exhausted within 30 days: Provided further, That all funds used pursuant to this section be replenished by a supplemental appropriation, to be requested as promptly as possible: Provided further, That such replenishment funds shall be used to reimburse, on a pro rata basis, accounts from which emergency funds were
      transferred.'
      			
      Authorized use of fundsSEC. 103. Appropriations made to the Department of the Interior in this title shall be available for services as authorized by section
      3109 of title 5, United States Code, when authorized by the Secretary, in total amount not to exceed $500,000; purchase and
      replacement of motor vehicles, including specially equipped law enforcement vehicles; hire, maintenance, and operation of
      aircraft; hire of passenger motor vehicles; purchase of reprints; payment for telephone service in private residences in the
      field, when authorized under regulations approved by the Secretary; and the payment of dues, when authorized by the Secretary,
      for library membership in societies or associations which issue publications to members only or at a price to members lower
      than to subscribers who are not members.'
      			
      Authorized use of funds, indian trust managementSEC. 104. Appropriations made in this Act under the headings Bureau of Indian Affairs and Bureau of Indian Education, and Office of
      the Special Trustee for American Indians and any unobligated balances from prior appropriations Acts made under the same headings
      shall be available for expenditure or transfer for Indian trust management and reform activities. Total funding for historical
      accounting activities shall not exceed amounts specifically designated in this Act for such purpose.'
      			
      Redistribution of funds, bureau of indian affairsSEC. 105. Notwithstanding any other provision of law, the Secretary of the Interior is authorized to redistribute any Tribal Priority
      Allocation funds, including tribal base funds, to alleviate tribal funding inequities by transferring funds to address identified,
      unmet needs, dual enrollment, overlapping service areas or inaccurate distribution methodologies. No tribe shall receive a
      reduction in Tribal Priority Allocation funds of more than 10 percent in fiscal year 2018. Under circumstances of dual enrollment, overlapping service areas or inaccurate distribution methodologies, the 10 percent
      limitation does not apply.'
      			
      Ellis, governors, and liberty islandsSEC. 106. Notwithstanding any other provision of law, the Secretary of the Interior is authorized to acquire lands, waters, or interests
      therein including the use of all or part of any pier, dock, or landing within the State of New York and the State of New Jersey,
      for the purpose of operating and maintaining facilities in the support of transportation and accommodation of visitors to
      Ellis, Governors, and Liberty Islands, and of other program and administrative activities, by donation or with appropriated
      funds, including franchise fees (and other monetary consideration), or by exchange; and the Secretary is authorized to negotiate
      and enter into leases, subleases, concession contracts or other agreements for the use of such facilities on such terms and
      conditions as the Secretary may determine reasonable.'
      			
      Outer continental shelf inspection feesSEC. 107. (a)   In fiscal year 2018, the Secretary shall assess nonrefundable inspection fees, which shall be deposited in the "Offshore
            Safety and Environmental Enforcement" account, against the designated operator for facilities subject to inspection under
            43 U.S.C. 1348(c).  (b)  Annual fees shall be collected for facilities that are above the waterline, excluding drilling rigs, and are in place at the
               start of the fiscal year.  (1)   Fees for fiscal year 2018 for facilities without processing equipment or gathering lines shall be: (A)   $2,500 for facilities with 1 to 3 wells; and  
            (B)   $5,000 for facilities with more than 3 wells.  
         
         (2)   Fees for fiscal year 2018 for facilities with processing equipment or gathering lines shall be:  (A)   $25,000 for facilities operating in water depths of less than 500 feet; 
            (B)   $75,000 for facilities operating in water depths greater than or equal to 500 feet and less than 2,500 feet; and  
            (C)   $100,000 for facilities operating in water depths of 2,500 feet or more.  
         
      
      (c)   Fees related to the inspection of well operations (drilling, well completion, well workover, and well decommissioning operations,
               as outlined in title 30 CFR 250 subparts D, E, F, and Q) shall be assessed for each such inspection completed in fiscal year
               2018.  (1)   Fees for fiscal year 2018 for inspections of well operations conducted via rigs shall be:  (A)   $15,000 per inspection for rigs operating in water depths of 500 feet or less;  
            (B)   $22,500 per inspection for rigs operating in water depths greater than or equal to 500 feet and less than 2,500 feet; and 
            (C)   $30,000 per inspection for rigs operating in water depths of 2,500 feet or more.  
         
         (2)   Fees for fiscal year 2018 for inspection of well operations conducted via non-rig units (snubbing, coil tubing, and wireline
                  units) shall be:  (A)   $7,500 per inspection for units operating in water depths of 500 feet or less; and 
            (B)   $15,000 per inspection for units operating in water depths of 500 feet or more.  
         
      
      (d)   The Secretary shall bill designated operators under subsection (b) within 60 days, with payment required within 30 days of
               billing. The Secretary shall bill designated operators under subsection (c) within 30 days of the end of the month in which
               the inspection occurred, with payment required within 30 days of billing.  '
      			
      Bureau of ocean energy management, regulation and enforcement reorganizationSEC. 108. The Secretary of the Interior, in order to implement a reorganization of the Bureau of Ocean Energy Management, Regulation
      and Enforcement, may transfer funds among and between the successor offices and bureaus affected by the reorganization only
      in conformance with the reprogramming guidelines described in the report accompanying this Act.'
      			
      Contracts and agreements for wild horse and burro holding facilitiesSEC. 109. Notwithstanding any other provision of this Act, the Secretary of the Interior may enter into multiyear cooperative agreements
      with nonprofit organizations and other appropriate entities, and may enter into multiyear contracts in accordance with the
      provisions of section 3903 of title 41, United States Code (except that the 5-year term restriction in subsection (a) shall
      not apply), for the long-term care and maintenance of excess wild free roaming horses and burros by such organizations or
      entities on private land. Such cooperative agreements and contracts may not exceed 10 years, subject to renewal at the discretion
      of the Secretary.'
      			
      Mass marking of salmonidsSEC. 110. The United States Fish and Wildlife Service shall, in carrying out its responsibilities to protect threatened and endangered
      species of salmon, implement a system of mass marking of salmonid stocks, intended for harvest, that are released from federally
      operated or federally financed hatcheries including but not limited to fish releases of coho, chinook, and steelhead species.
      Marked fish must have a visible mark that can be readily identified by commercial and recreational fishers.'
      			
      Exhaustion of administrative reviewSEC. 111. Paragraph (1) of section 122(a) of division E of Public Law 112â74 (125 Stat. 1013) is amended by striking "fiscal years 2012 through 2018," in the first sentence and inserting "fiscal year 2012 and each fiscal year thereafter,".'
      			
      Contracts and agreements with indian affairsSEC. 112. Notwithstanding any other provision of law, during fiscal year 2018, in carrying out work involving cooperation with State, local, and tribal governments or any political subdivision thereof,
      Indian Affairs may record obligations against accounts receivable from any such entities, except that total obligations at
      the end of the fiscal year shall not exceed total budgetary resources available at the end of the fiscal year.'
      			
      Sage-grouseSEC. 113. None of the funds made available by this or any other Act may be used by the Secretary of the Interior to write or issue pursuant
      to section 4 of the Endangered Species Act of 1973 (16 U.S.C. 1533)â
      (1) a proposed rule for greater sage-grouse (Centrocercus urophasianus);
      
      (2) a proposed rule for the Columbia basin distinct population segment of greater sage-grouse.'
      			
      Affiliated AreaSEC. 114.   Section 5 of Public Law 95â348 is amended by striking "not to exceed $3,000,000" and inserting "such sums as may be necessary
            for the purposes of this section". '
      			
      Transfer of Animals to Other AgenciesSEC. 115.   Notwithstanding any other provision of law, the Secretary of the Interior may transfer excess wild horses or burros that
            have been removed from the public lands to other Federal, State, and local government agencies for use as work animals: Provided,
            That the Secretary may make such transfer immediately upon request of such Federal, State, or local government agency that
            includes a written commitment not to destroy healthy transferred animals or engage in the sale of animals that is intended
            to result in their destruction for processing into commercial products: Provided further, That any excess animal transferred
            under this provision shall lose its status as a wild free-roaming horse or burro as defined in the Wild Free-Roaming Horses
            and Burros Act. 
         General provisionsâdepartment of the interiorSEC. 201. (a) None of the funds provided in title II of this Act for Water and Related Resources, or provided by previous appropriations
      Acts to the agencies or entities funded in title II of this Act for Water and Related Resources that remain available for
      obligation or expenditure in fiscal year 2018, shall be available for obligation or expenditure through a reprogramming of funds thatâ
      (1) initiates or creates a new program, project, or activity;
      (2) eliminates a program, project, or activity unless the program, project or activity has received no appropriated funding for at least five fiscal years;
      
      (3) increases funds for any program, project, or activity for which funds have been denied or restricted by this Act, unless prior
         notice is given to the Committees on Appropriations of the House of Representatives and the Senate;
      
      (4) restarts or resumes any program, project or activity for which funds are not provided in this Act, unless prior notice is given to the Committees on Appropriations of the House of Representatives and the Senate;
      
      (5) transfers funds in excess of the following limits, unless prior notice is given to the Committees on Appropriations of the House of Representatives and the Senate:
         (A) 15 percent for any program, project or activity for which $2,000,000 or more is available at the beginning of the fiscal year;
            or
         
         (B) $400,000 for any program, project or activity for which less than $2,000,000 is available at the beginning of the fiscal year;
         
      
      (6) transfers more than $500,000 from either the Facilities Operation, Maintenance, and Rehabilitation category or the Resources
         Management and Development category to any program, project, or activity in the other category, unless prior notice is given to the Committees on Appropriations of the House of Representatives and the Senate; or
      
      (7) transfers, where necessary to discharge legal obligations of the Bureau of Reclamation, more than $5,000,000 to provide adequate
         funds for settled contractor claims, increased contractor earnings due to accelerated rates of operations, and real estate
         deficiency judgments, unless prior notice is given to the Committees on Appropriations of the House of Representatives and the Senate.
      
      (b) Subsection (a)(5) shall not apply to any transfer of funds within the Facilities Operation, Maintenance, and Rehabilitation
         category.
      
      (c) For purposes of this section, the term transfer means any movement of funds into or out of a program, project, or activity.
      (d) The Bureau of Reclamation shall submit reports on a quarterly basis to the Committees on Appropriations of the House of Representatives
         and the Senate detailing all the funds reprogrammed between programs, projects, activities, or categories of funding. The
         first quarterly report shall be submitted not later than 60 days after the date of enactment of this Act.
      SEC. 202. (a) None of the funds appropriated or otherwise made available by this Act may be used to determine the final point of discharge
      for the interceptor drain for the San Luis Unit until development by the Secretary of the Interior and the State of California
      of a plan, which shall conform to the water quality standards of the State of California as approved by the Administrator
      of the Environmental Protection Agency, to minimize any detrimental effect of the San Luis drainage waters.
      (b) The costs of the Kesterson Reservoir Cleanup Program and the costs of the San Joaquin Valley Drainage Program shall be classified
         by the Secretary of the Interior as reimbursable or nonreimbursable and collected until fully repaid pursuant to the "Cleanup
         ProgramâAlternative Repayment Plan" and the "SJVDPâAlternative Repayment Plan" described in the report entitled "Repayment
         Report, Kesterson Reservoir Cleanup Program and San Joaquin Valley Drainage Program, February 1995", prepared by the Department
         of the Interior, Bureau of Reclamation. Any future obligations of funds by the United States relating to, or providing for,
         drainage service or drainage studies for the San Luis Unit shall be fully reimbursable by San Luis Unit beneficiaries of such
         service or studies pursuant to Federal reclamation law.
      SEC. 203. (a)  Section 104(c) of the Reclamation States Emergency Drought Relief Act of 1991 (43 U.S.C. 2214(c)) is amended by striking "2017"
            and inserting "2018". (b)   Section 301 of the Reclamation States Emergency Drought Relief Act of 1991 (43 U.S.C. 2241) is amended by striking "2017"
               and inserting "2018". 
      
         TITLE IVâGENERAL PROVISIONS                                                                                              
            
         '
      			
      (including transfers of funds)'
      			
      Obligation of appropriationsSEC. 401. No part of any appropriation contained in this Act shall remain available for obligation beyond the current fiscal year unless
      expressly so provided herein.'
      			
      Disclosure of administrative expensesSEC. 402. The amount and basis of estimated overhead charges, deductions, reserves or holdbacks, including working capital fund and
      cost pool charges, from programs, projects, activities and subactivities to support government-wide, departmental, agency,
      or bureau administrative functions or headquarters, regional, or central operations shall be presented in annual budget justifications. Advance notice of changes to such estimates shall be presented to the Committees on Appropriations.'
      			
      Mining applicationsSEC. 403. (a) Limitation of Funds.âNone of the funds appropriated or otherwise made available pursuant to this Act shall be obligated or expended to accept
      or process applications for a patent for any mining or mill site claim located under the general mining laws.
      (b) Exceptions.âSubsection (a) shall not apply if the Secretary of the Interior determines that, for the claim concerned (1) a patent application
         was filed with the Secretary on or before September 30, 1994; and (2) all requirements established under sections 2325 and
         2326 of the Revised Statutes (30 U.S.C. 29 and 30) for vein or lode claims, sections 2329, 2330, 2331, and 2333 of the Revised
         Statutes (30 U.S.C. 35, 36, and 37) for placer claims, and section 2337 of the Revised Statutes (30 U.S.C. 42) for mill site
         claims, as the case may be, were fully complied with by the applicant by that date.
      
      (c) Report.âOn September 30, 2019, the Secretary of the Interior shall file with the House and Senate Committees on Appropriations and the Committee on Natural
         Resources of the House and the Committee on Energy and Natural Resources of the Senate a report on actions taken by the Department
         under the plan submitted pursuant to section 314(c) of the Department of the Interior and Related Agencies Appropriations
         Act, 1997 (Public Law 104â208).
      
      (d) Mineral Examinations.âIn order to process patent applications in a timely and responsible manner, upon the request of a patent applicant, the
         Secretary of the Interior shall allow the applicant to fund a qualified third-party contractor to be selected by the Director
         of the Bureau of Land Management to conduct a mineral examination of the mining claims or mill sites contained in a patent
         application as set forth in subsection (b). The Bureau of Land Management shall have the sole responsibility to choose and
         pay the third-party contractor in accordance with the standard procedures employed by the Bureau of Land Management in the
         retention of third-party contractors.
      '
      			
      Contract support costs, prior year limitationSEC. 404. Sections 405 and 406 of division F of the Consolidated and Further Continuing Appropriations Act, 2015 (Public Law 113â235)
      shall continue in effect in fiscal year 2018.'
      			
      contract support costs, fiscal year 2018 limitationSEC. 405. Amounts provided by this Act for fiscal year 2018 under the headings "Department of Health and Human Services, Indian Health Service, Contract Support Costs" and "Department
      of the Interior, Bureau of Indian Affairs and Bureau of Indian Education, Contract Support Costs" are the only amounts available
      for contract support costs arising out of self-determination or self-governance contracts, grants, compacts, or annual funding
      agreements for fiscal year 2018 with the Bureau of Indian Affairs or the Indian Health Service: Provided, That such amounts provided by this Act are not available for payment of claims for contract support costs for prior years,
      or for repayments of payments for settlements or judgments awarding contract support costs for prior years.'
      			
      Forest management plansSEC. 406. The Secretary of Agriculture shall not be considered to be in violation of subparagraph 6(f)(5)(A) of the Forest and Rangeland
      Renewable Resources Planning Act of 1974 (16 U.S.C. 1604(f)(5)(A)) solely because more than 15 years have passed without revision
      of the plan for a unit of the National Forest System. Nothing in this section exempts the Secretary from any other requirement
      of the Forest and Rangeland Renewable Resources Planning Act (16 U.S.C. 1600 et seq.) or any other law: Provided, That if the Secretary is not acting expeditiously and in good faith, within the funding available, to revise a plan for
      a unit of the National Forest System, this section shall be void with respect to such plan and a court of proper jurisdiction
      may order completion of the plan on an accelerated basis.'
      			
      Prohibition within national monumentsSEC. 407. No funds provided in this Act may be expended to conduct preleasing, leasing and related activities under either the Mineral
      Leasing Act (30 U.S.C. 181 et seq.) or the Outer Continental Shelf Lands Act (43 U.S.C. 1331 et seq.) within the boundaries
      of a National Monument established pursuant to the Act of June 8, 1906 (16 U.S.C. 431 et seq.) as such boundary existed on
      January 20, 2001, except where such activities are allowed under the Presidential proclamation establishing such monument.'
      			
      Limitation on takingsSEC. 408. Unless otherwise provided herein, no funds appropriated in this Act for the acquisition of lands or interests in lands may
      be expended for the filing of declarations of taking or complaints in condemnation without providing prior notification to the House and Senate Committees on Appropriations: Provided, That this provision shall not apply to funds appropriated to implement the Everglades National Park Protection and Expansion
      Act of 1989, or to funds appropriated for Federal assistance to the State of Florida to acquire lands for Everglades restoration
      purposes.'
      			
      Prohibition on no-bid contractsSEC. 409. None of the funds appropriated or otherwise made available by this Act to executive branch agencies may be used to enter into
      any Federal contract unless such contract is entered into in accordance with the requirements of Chapter 33 of title 41, United
      States Code, or Chapter 137 of title 10, United States Code, and the Federal Acquisition Regulation, unlessâ
      (1) Federal law specifically authorizes a contract to be entered into without regard for these requirements, including formula
         grants for States, or federally recognized Indian tribes; or
      
      (2) such contract is authorized by the Indian Self-Determination and Education Assistance Act (Public Law 93â638, 25 U.S.C. 450
         et seq.) or by any other Federal laws that specifically authorize a contract within an Indian tribe as defined in section
         4(e) of that Act (25 U.S.C. 450b(e)); or
      
      (3) such contract was awarded prior to the date of enactment of this Act.'
      			
      Posting of reportsSEC. 410. (a) Any agency receiving funds made available in this Act, shall, subject to subsections (b) and (c), post on the public website
      of that agency any report required to be submitted by the Congress in this or any other Act, upon the determination by the
      head of the agency that it shall serve the national interest.
      (b) Subsection (a) shall not apply to a report ifâ
         (1) the public posting of the report compromises national security; or
         (2) the report contains proprietary information.
      
      (c) The head of the agency posting such report shall do so only after such report has been made available to the requesting Committee
         or Committees of Congress for no less than 45 days.
      '
      			
      Recreation FeeSEC. 411.   Section 810 of the Federal Lands Recreation Enhancement Act (16 U.S.C. 6809) is amended by striking "September 30, 2018"
            and inserting "September 30, 2019".  '
      			
      Report on use of climate change fundsSEC. 412. Not later than 120 days after the date on which the President's fiscal year 2018 budget request is submitted to the Congress, the President shall submit a comprehensive report to the Committees on Appropriations
      of the House of Representatives and the Senate describing in detail all Federal agency funding, domestic and international,
      for climate change programs, projects, and activities in fiscal years 2016 and 2017, including an accounting of funding by agency with each agency identifying climate change programs, projects, and activities
      and associated costs by line item as presented in the President's Budget Appendix, and including citations and linkages where
      practicable to each strategic plan that is driving funding within each climate change program, project, and activity listed
      in the report.'
      			
      Prohibition on use of fundsSEC. 413. Notwithstanding any other provision of law, none of the funds made available in this Act or any other Act may be used to promulgate
      or implement any regulation requiring the issuance of permits under title V of the Clean Air Act (42 U.S.C. 7661 et seq.)
      for carbon dioxide, nitrous oxide, water vapor, or methane emissions resulting from biological processes associated with livestock
      production.'
      			
      Greenhouse gas reporting restrictionsSEC. 414. Notwithstanding any other provision of law, none of the funds made available in this or any other Act may be used to implement
      any provision in a rule, if that provision requires mandatory reporting of greenhouse gas emissions from manure management
      systems.'
      			
      Modification of authoritiesSEC. 415. Section 8162(m)(3) of the Department of Defense Appropriations Act, 2000 (40 U.S.C. 8903 note; Public Law 106â79) is amended
         by striking "September 30, 2015" and inserting "September 30, 2018".'
      			
      Contracting authoritiesSEC. 416. Section 412 of Division E of Public Law 112â74 is amended by striking "fiscal year 2017," and inserting "fiscal year 2019,".'
      			
      Chesapeake bay initiativeSEC. 417. Section 502(c) of the Chesapeake Bay Initiative Act of 1998 (Public Law 105â312; 16 U.S.C. 461 note) is amended by striking
      "2017" and inserting "2019".'
      			
      Extension of grazing permitsSEC. 418. The terms and conditions of section 325 of Public Law 108â108 (117 Stat. 1307), regarding grazing permits issued by the Forest
      Service on any lands not subject to administration under section 402 of the Federal Lands Policy and Management Act (43 U.S.C.
      1752), shall remain in effect for fiscal year 2018.'
      			
      Stewardship Contracting AmendmentsSEC. 419.   Section 604(d) of the Healthy Forest Restoration Act of 2003 (16 U.S.C. 6591), as amended by the Agricultural Act of 2014
            (Public Law 113â79), is further amendedâ (a)   in paragraph (5), by adding at the end the following: "Notwithstanding the Materials Act of 1947 (30 U.S.C. 602(a)), the
               Director may enter into an agreement or contract under subsection (b)."; and  
      (b)   in paragraph (7), by striking "and the Director".  '
      			
      Forest Service Facility Realignment and Enhancement ActSEC. 420.   Section 503(f) of the Forest Service Facility Realignment and Enhancement Act of 2005 (16 U.S.C. 580d note; Public Law 109â54)
            is amended by striking "2016" and inserting "2018". '
      			
      Small Tracts Conveyance Authority, Land Adjustment Program, National Forest SystemSEC. 421.  The Act of January 12, 1983 (commonly known as the Small Tracts Act (16 U.S.C. 521c - 521i)) is amendedâ (a)   in section 3â (1)   in the introductory text, by striking "$150,000" and inserting "$500,000"; 
         (2)   in paragraph (2) by striking "; or" and inserting a semicolon;  
         (3)   in paragraph (3), by striking the period and inserting a semicolon; and 
         (4)   by adding at the end the followingâ  
         "(4) parcels of 40 acres or less which are determined by the Secretary to be physically isolated, to be inaccessible, or to
            have lost their National Forest character;
         
         "(5) parcels of 10 acres or less and encumbered by permanent habitable improvements which are not eligible for conveyance
            under the Encroachment Category, but which are not intentional trespasses nor for which existing information would have prevented
            the encroachment;
         
         "(6) parcels used as a cemetery, a landfill, or a sewage treatment plant under a special use authorization issued by the Secretary.
      
      (b)   by adding at the end the followingâ 
            "SECTION 8. DISPOSITION OF PROCEEDS. 
         
         
            "(a) IN GENERAL.âThe net proceeds derived from any sale or exchange under paragraphs (4), (5) and (6) of section 3 shall be
                     deposited in the fund established by Public Law 90â171 (commonly known as the "Sisk Act") (16 U.S.C. 484a). 
         
         
            "(b) USE.âAmounts deposited under subsection (a) shall be available to the Secretary, without further appropriation, and shall
                     remain available until expended forâ
         
         
            "(i) the acquisition of land or interests in land for administrative sites for the National Forest System in the State; 
         
         
            "(ii) the acquisition of land or interests in land for inclusion in the National Forest System within the State, including
                     those which enhance recreational access opportunities.
         
      '
      			
      Use of American Iron and SteelSEC. 422. (a)(1) None of the funds made available by a State water pollution control revolving fund as authorized by section 1452 of the Safe
      Drinking Water Act (42 U.S.C. 300j-12) shall be used for a project for the construction, alteration, maintenance, or repair
      of a public water system or treatment works unless all of the iron and steel products used in the project are produced in
      the United States.
      (2) In this section, the term "iron and steel" products means the following products made primarily of iron or steel: lined or
         unlined pipes and fittings, manhole covers and other municipal castings, hydrants, tanks, flanges, pipe clamps and restraints,
         valves, structural steel, reinforced precast concrete, and construction materials.
      
      (b) Subsection (a) shall not apply in any case or category of cases in which the Administrator of the Environmental Protection
         Agency (in this section referred to as the "Administrator") finds thatâ
         (1) applying subsection (a) would be inconsistent with the public interest;
         (2) iron and steel products are not produced in the United States in sufficient and reasonably available quantities and of a satisfactory
            quality; or
         
         (3) inclusion of iron and steel products produced in the United States will increase the cost of the overall project by more than
            25 percent.
         
      
      (c) If the Administrator receives a request for a waiver under this section, the Administrator shall make available to the public
         on an informal basis a copy of the request and information available to the Administrator concerning the request, and shall
         allow for informal public input on the request for at least 15 days prior to making a finding based on the request. The Administrator
         shall make the request and accompanying information available by electronic means, including on the official public Internet
         Web site of the Environmental Protection Agency.
      
      (d) This section shall be applied in a manner consistent with United States obligations under international agreements.
      (e) The Administrator may retain up to 0.25 percent of the funds appropriated in this Act for the Clean and Drinking Water State
         Revolving Funds for carrying out the provisions described in subsection (a)(1) for management and oversight of the requirements
         of this section.
      '
      			
      John F. Kennedy Center ReauthorizationSEC. 423. Section 13 of the John F. Kennedy Center Act (20 U.S.C. 76r) is amended by striking subsections (a) and (b) and inserting
      the following:
      
         "(a) Maintenance, Repair, and Security.âThere is authorized to be appropriated to the Board to carry out section 4(a)(1)(H), $24,000,000 for fiscal year 2018.
         
         "(b) Capital Projects.âThere is authorized to be appropriated to the Board to carry out subparagraphs (F) and (G) of section 4(a)(1), $13,000,000 for fiscal year 2018.".