[Appendix]
[Detailed Budget Estimates by Agency]
[National Aeronautics and Space Administration]
[From the U.S. Government Publishing Office, www.gpo.gov]
NATIONAL AERONAUTICS AND SPACE ADMINISTRATION
NATIONAL AERONAUTICS AND SPACE ADMINISTRATION
Federal Funds
Science
For necessary expenses, not otherwise provided for, in the conduct and support of science research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, [$5,589,400,000] $5,302,500,000, to remain available until September 30, [2017: Provided, That the formulation and development costs (with development cost as defined under section 30104 of title 51, United States
Code) for the James Webb Space Telescope shall not exceed $8,000,000,000: Provided further, That should the individual identified under subsection (c)(2)(E) of section 30104 of title 51, United States Code, as responsible
for the James Webb Space Telescope determine that the development cost of the program is likely to exceed that limitation,
the individual shall immediately notify the Administrator and the increase shall be treated as if it meets the 30 percent
threshold described in subsection (f) of section 30104: Provided further, That, of the amounts provided, $175,000,000 is for an orbiter with a lander to meet the science goals for the Jupiter Europa
mission as outlined in the most recent planetary science decadal survey: Provided further, That the National Aeronautics and Space Administration shall use the Space Launch System as the launch vehicle for the Jupiter
Europa mission, plan for a launch no later than 2022, and include in the fiscal year 2017 budget the 5-year funding profile
necessary to achieve these goals] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0120–0–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Science (Direct)
5,274
5,589
5,302
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
277
273
273
1021
Recoveries of prior year unpaid obligations
27
1050
Unobligated balance (total)
304
273
273
Budget authority:
Appropriations, discretionary:
1100
Appropriation
5,245
5,589
5,302
1120
Appropriations transferred to other accts CECR [080–0130]
–2
1160
Appropriation, discretionary (total)
5,243
5,589
5,302
1930
Total budgetary resources available
5,547
5,862
5,575
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
273
273
273
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3,175
3,253
3,379
3010
Obligations incurred, unexpired accounts
5,274
5,589
5,302
3011
Obligations incurred, expired accounts
19
3020
Outlays (gross)
–5,172
–5,463
–5,424
3040
Recoveries of prior year unpaid obligations, unexpired
–27
3041
Recoveries of prior year unpaid obligations, expired
–16
3050
Unpaid obligations, end of year
3,253
3,379
3,257
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3,175
3,253
3,379
3200
Obligated balance, end of year
3,253
3,379
3,257
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
5,243
5,589
5,302
Outlays, gross:
4010
Outlays from new discretionary authority
2,277
2,740
2,599
4011
Outlays from discretionary balances
2,895
2,723
2,825
4020
Outlays, gross (total)
5,172
5,463
5,424
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–1
Additional offsets against gross budget authority only:
4052
Offsetting collections credited to expired accounts
1
4070
Budget authority, net (discretionary)
5,243
5,589
5,302
4080
Outlays, net (discretionary)
5,171
5,463
5,424
4180
Budget authority, net (total)
5,243
5,589
5,302
4190
Outlays, net (total)
5,171
5,463
5,424
Summary of Budget Authority and Outlays (in millions of dollars)
2015 actual
2016 est.
2017 est.
Enacted/requested:
Budget Authority
5,243
5,589
5,302
Outlays
5,171
5,463
5,424
Legislative proposal, subject to PAYGO:
Budget Authority
298
Outlays
146
Total:
Budget Authority
5,243
5,589
5,600
Outlays
5,171
5,463
5,570
The Science appropriation provides for NASA's science mission, which is comprised of the agency's Earth and space science
programs: Earth Science, Planetary Science, Heliophysics, the James Webb Space Telescope, and Astrophysics. These programs,
which are managed by the Science Mission Directorate, seek to answer fundamental questions concerning the ways in which Earth's
climate is changing; the comparison of Earth with other planets in the solar system and around other stars; the connections
among the Sun, Earth, and heliosphere; and the origin and evolution of planetary systems, the galaxy, and the universe, including
the origin and distribution of life in the universe. Program objectives are pursued through robotic flight missions, ground-based
scientific research and data analysis, and the development of new technologies for future missions.
The Science appropriation provides for all of the research, development, operations, salaries and related expenses, and other
general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement,
and test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget
request.
Object Classification (in millions of dollars)
Identification code 080–0120–0–1–252
2015 actual
2016 est.
2017 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
240
241
249
11.3
Other than full-time permanent
6
4
4
11.5
Other personnel compensation
2
2
2
11.9
Total personnel compensation
248
247
255
12.1
Civilian personnel benefits
70
73
75
21.0
Travel and transportation of persons
23
23
24
22.0
Transportation of things
11
11
12
23.2
Rental payments to others
4
4
5
23.3
Communications, utilities, and miscellaneous charges
3
3
4
24.0
Printing and reproduction
2
2
2
25.1
Advisory and assistance services
83
85
87
25.2
Other services from non-Federal sources
199
200
202
25.3
Other goods and services from Federal sources
147
150
153
25.4
Operation and maintenance of facilities
15
16
17
25.5
Research and development contracts
3,696
3,987
3,662
25.7
Operation and maintenance of equipment
77
79
81
26.0
Supplies and materials
31
31
31
31.0
Equipment
47
48
49
41.0
Grants, subsidies, and contributions
618
630
643
99.9
Total new obligations
5,274
5,589
5,302
Employment Summary
Identification code 080–0120–0–1–252
2015 actual
2016 est.
2017 est.
1001
Direct civilian full-time equivalent employment
1,908
1,894
1,875
Science
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 080–0120–4–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Science (Direct)
298
0900
Total new obligations (object class 25.5)
298
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
298
1930
Total budgetary resources available
298
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
298
3020
Outlays (gross)
–146
3050
Unpaid obligations, end of year
152
Memorandum (non-add) entries:
3200
Obligated balance, end of year
152
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
298
Outlays, gross:
4100
Outlays from new mandatory authority
146
4180
Budget authority, net (total)
298
4190
Outlays, net (total)
146
Aeronautics
For necessary expenses, not otherwise provided for, in the conduct and support of aeronautics research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, [$640,000,000] $634,500,000, to remain available until September 30, [2017] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0126–0–1–402
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Aeronautics (Direct)
653
640
635
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
18
13
13
1021
Recoveries of prior year unpaid obligations
6
1050
Unobligated balance (total)
24
13
13
Budget authority:
Appropriations, discretionary:
1100
Appropriation
651
640
635
1120
Appropriations transferred to other acct [080–0130]
–9
1160
Appropriation, discretionary (total)
642
640
635
1930
Total budgetary resources available
666
653
648
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
13
13
13
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
253
322
379
3010
Obligations incurred, unexpired accounts
653
640
635
3011
Obligations incurred, expired accounts
3
3020
Outlays (gross)
–578
–583
–638
3040
Recoveries of prior year unpaid obligations, unexpired
–6
3041
Recoveries of prior year unpaid obligations, expired
–3
3050
Unpaid obligations, end of year
322
379
376
Memorandum (non-add) entries:
3100
Obligated balance, start of year
253
322
379
3200
Obligated balance, end of year
322
379
376
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
642
640
635
Outlays, gross:
4010
Outlays from new discretionary authority
358
313
311
4011
Outlays from discretionary balances
220
270
327
4020
Outlays, gross (total)
578
583
638
4180
Budget authority, net (total)
642
640
635
4190
Outlays, net (total)
578
583
638
Summary of Budget Authority and Outlays (in millions of dollars)
2015 actual
2016 est.
2017 est.
Enacted/requested:
Budget Authority
642
640
635
Outlays
578
583
638
Legislative proposal, subject to PAYGO:
Budget Authority
56
Outlays
27
Total:
Budget Authority
642
640
691
Outlays
578
583
665
This appropriation provides for the full costs associated with NASA's Aeronautics Research mission which aims to expand the
boundaries of aeronautical knowledge for the benefit of the nation and the broad aeronautics community. The mission is managed
by NASA's Aeronautics Research Mission Directorate, and consists of the following integrated research programs: Airspace Operations
and Safety, Advanced Air Vehicles, Integrated Aviation Systems, and Transformative Aeronautics Concepts. Full costs of these
programs cover all of the research; development; operations; salaries and related expenses; and other general and administrative
activities required to execute the programs. Costs include labor, travel, procurement, test, and fabrication costs. Performance
goals associated with these activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
Identification code 080–0126–0–1–402
2015 actual
2016 est.
2017 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
145
149
156
11.3
Other than full-time permanent
3
3
3
11.9
Total personnel compensation
148
152
159
12.1
Civilian personnel benefits
50
45
47
21.0
Travel and transportation of persons
7
7
8
22.0
Transportation of things
1
1
1
23.3
Communications, utilities, and miscellaneous charges
3
3
3
25.1
Advisory and assistance services
11
11
12
25.2
Other services from non-Federal sources
30
30
32
25.3
Other goods and services from Federal sources
8
8
8
25.4
Operation and maintenance of facilities
33
33
34
25.5
Research and development contracts
235
223
200
25.7
Operation and maintenance of equipment
36
36
37
26.0
Supplies and materials
14
14
14
31.0
Equipment
31
31
33
32.0
Land and structures
2
2
2
41.0
Grants, subsidies, and contributions
44
44
45
99.9
Total new obligations
653
640
635
Employment Summary
Identification code 080–0126–0–1–402
2015 actual
2016 est.
2017 est.
1001
Direct civilian full-time equivalent employment
1,283
1,248
1,255
Aeronautics
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 080–0126–4–1–402
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Aeronautics (Direct)
56
0900
Total new obligations (object class 25.5)
56
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
56
1930
Total budgetary resources available
56
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
56
3020
Outlays (gross)
–27
3050
Unpaid obligations, end of year
29
Memorandum (non-add) entries:
3200
Obligated balance, end of year
29
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
56
Outlays, gross:
4100
Outlays from new mandatory authority
27
4180
Budget authority, net (total)
56
4190
Outlays, net (total)
27
21st Century Clean Transportation Plan Investments, NASA
This account provides support for research and development for revolutionary low carbon emission aircraft, including associated
transportation systems, as part of a multiagency effort to enable a 21st century clean transportation system.
21st Century Clean Transportation Plan Investments, NASA
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 080–5900–4–2–402
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Aeronautics
100
0900
Total new obligations (object class 25.5)
100
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
100
1930
Total budgetary resources available
100
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
100
3020
Outlays (gross)
–49
3050
Unpaid obligations, end of year
51
Memorandum (non-add) entries:
3200
Obligated balance, end of year
51
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
100
Outlays, gross:
4100
Outlays from new mandatory authority
49
4180
Budget authority, net (total)
100
4190
Outlays, net (total)
49
Space Technology
For necessary expenses, not otherwise provided for, in the conduct and support of space technology research and development
activities, including research, development, operations, support, and services; maintenance and repair, facility planning
and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs,
including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel
expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission
and administrative aircraft, [$686,500,000] $690,600,000, to remain available until September 30, [2017: Provided, That $133,000,000 shall be for the RESTORE satellite servicing program for completion of pre-formulation and initiation
of formulation activities for RESTORE and such funds shall not support activities solely needed for the asteroid redirect
mission] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0131–0–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Space Technology (Direct)
575
687
691
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
21
48
48
1021
Recoveries of prior year unpaid obligations
6
1050
Unobligated balance (total)
27
48
48
Budget authority:
Appropriations, discretionary:
1100
Appropriation
596
687
691
1930
Total budgetary resources available
623
735
739
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
48
48
48
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
344
378
501
3010
Obligations incurred, unexpired accounts
575
687
691
3011
Obligations incurred, expired accounts
1
3020
Outlays (gross)
–535
–564
–675
3040
Recoveries of prior year unpaid obligations, unexpired
–6
3041
Recoveries of prior year unpaid obligations, expired
–1
3050
Unpaid obligations, end of year
378
501
517
Memorandum (non-add) entries:
3100
Obligated balance, start of year
344
378
501
3200
Obligated balance, end of year
378
501
517
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
596
687
691
Outlays, gross:
4010
Outlays from new discretionary authority
247
240
242
4011
Outlays from discretionary balances
288
324
433
4020
Outlays, gross (total)
535
564
675
4180
Budget authority, net (total)
596
687
691
4190
Outlays, net (total)
535
564
675
Summary of Budget Authority and Outlays (in millions of dollars)
2015 actual
2016 est.
2017 est.
Enacted/requested:
Budget Authority
596
687
691
Outlays
535
564
675
Legislative proposal, subject to PAYGO:
Budget Authority
136
Outlays
48
Total:
Budget Authority
596
687
827
Outlays
535
564
723
This appropriation provides for the full costs associated with program activities under the NASA Space Technology Mission
Directorate which conducts research and development in space technologies serving multiple customers within NASA, private
industry, academia, and other government agencies. The full costs provide for all of the research; development; operations;
salaries and related expenses; and other general and administrative activities required to execute the programs within this
account. Costs include labor, travel, procurement, and those associated with fabrication, tests and flight demonstrations.
The Space Technology appropriation also supports the operations of the NASA Office of the Chief Technologist.
The programs within Space Technology enable new missions by drawing on talent from the NASA workforce, academia, small businesses
and the broader space enterprise to deliver innovative solutions that dramatically improve technological capabilities for
NASA and the Nation. The appropriation funds several programs, including Agency Technology and Innovation, Small Business
Innovative Research (SBIR), Small Business Technology Transfer (STTR), Space Technology Research and Development. Performance
goals associated with these activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
Identification code 080–0131–0–1–252
2015 actual
2016 est.
2017 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
91
83
87
11.3
Other than full-time permanent
1
1
1
11.9
Total personnel compensation
92
84
88
12.1
Civilian personnel benefits
27
26
27
21.0
Travel and transportation of persons
5
5
5
22.0
Transportation of things
2
2
2
25.1
Advisory and assistance services
23
24
25
25.2
Other services from non-Federal sources
31
32
33
25.3
Other goods and services from Federal sources
9
9
9
25.4
Operation and maintenance of facilities
2
2
2
25.5
Research and development contracts
339
491
487
25.7
Operation and maintenance of equipment
6
7
8
26.0
Supplies and materials
3
3
3
31.0
Equipment
2
2
2
41.0
Grants, subsidies, and contributions
34
99.9
Total new obligations
575
687
691
Employment Summary
Identification code 080–0131–0–1–252
2015 actual
2016 est.
2017 est.
1001
Direct civilian full-time equivalent employment
754
721
722
Space Technology
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 080–0131–4–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Space Technology (Direct)
136
0900
Total new obligations (object class 25.5)
136
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
136
1930
Total budgetary resources available
136
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
136
3020
Outlays (gross)
–48
3050
Unpaid obligations, end of year
88
Memorandum (non-add) entries:
3200
Obligated balance, end of year
88
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
136
Outlays, gross:
4100
Outlays from new mandatory authority
48
4180
Budget authority, net (total)
136
4190
Outlays, net (total)
48
exploration
For necessary expenses, not otherwise provided for, in the conduct and support of exploration research and development activities,
including research, development, operations, support, and services; maintenance and repair, facility planning and design;
space flight, spacecraft control, and communications activities; program management; personnel and related costs, including
uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses;
purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative
aircraft, [$4,030,000,000] $3,163,900,000, to remain available until September 30, [2017: Provided, That not less than $1,270,000,000 shall be for the Orion Multi-Purpose Crew Vehicle: Provided further, That not less than $2,000,000,000 shall be for the Space Launch System (SLS) launch vehicle, which shall have a lift capability
not less than 130 metric tons and which shall have core elements and an enhanced upper stage developed simultaneously: Provided further, That of the amounts provided for SLS, not less than $85,000,000 shall be for enhanced upper stage development: Provided further, That $410,000,000 shall be for exploration ground systems: Provided further, That the National Aeronautics and Space Administration shall provide to the Committees on Appropriations of the House of
Representatives and the Senate, concurrent with the annual budget submission, a 5-year budget profile and funding projection
that adheres to a 70 percent Joint Confidence Level and is consistent with the Key Decision Point C (KDP-C) for the SLS and
with the management agreement contained in the KDP-C for the Orion Multi-Purpose Crew Vehicle: Provided further, That $350,000,000 shall be for exploration research and development] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0124–0–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Exploration (Direct)
4,469
4,030
3,164
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
105
58
58
1021
Recoveries of prior year unpaid obligations
55
1050
Unobligated balance (total)
160
58
58
Budget authority:
Appropriations, discretionary:
1100
Appropriation
4,357
4,030
3,164
1121
Appropriations transferred from other acct CECR [080–0130]
4
1121
Appropriations transferred from other acct [080–0115]
6
1160
Appropriation, discretionary (total)
4,367
4,030
3,164
1930
Total budgetary resources available
4,527
4,088
3,222
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
58
58
58
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,923
1,502
1,772
3010
Obligations incurred, unexpired accounts
4,469
4,030
3,164
3011
Obligations incurred, expired accounts
13
3020
Outlays (gross)
–4,837
–3,760
–3,526
3040
Recoveries of prior year unpaid obligations, unexpired
–55
3041
Recoveries of prior year unpaid obligations, expired
–11
3050
Unpaid obligations, end of year
1,502
1,772
1,410
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1,923
1,502
1,772
3200
Obligated balance, end of year
1,502
1,772
1,410
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
4,367
4,030
3,164
Outlays, gross:
4010
Outlays from new discretionary authority
2,869
2,418
1,898
4011
Outlays from discretionary balances
1,968
1,342
1,628
4020
Outlays, gross (total)
4,837
3,760
3,526
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–1
Additional offsets against gross budget authority only:
4052
Offsetting collections credited to expired accounts
1
4070
Budget authority, net (discretionary)
4,367
4,030
3,164
4080
Outlays, net (discretionary)
4,836
3,760
3,526
4180
Budget authority, net (total)
4,367
4,030
3,164
4190
Outlays, net (total)
4,836
3,760
3,526
Summary of Budget Authority and Outlays (in millions of dollars)
2015 actual
2016 est.
2017 est.
Enacted/requested:
Budget Authority
4,367
4,030
3,164
Outlays
4,836
3,760
3,526
Legislative proposal, subject to PAYGO:
Budget Authority
173
Outlays
104
Total:
Budget Authority
4,367
4,030
3,337
Outlays
4,836
3,760
3,630
This appropriation provides for costs associated with NASA's development of systems and capabilities required for human exploration
of space. The systems and capabilities include launch and crew vehicles for missions beyond low Earth orbit, technologies
and countermeasures to keep astronauts healthy and functional during deep space missions, and technologies to reduce launch
mass and the cost of deep space missions. The full costs provide for the research; development; operations; salaries and related
expenses; and other general and administrative activities required to execute the programs within this account. Costs include
labor, travel, procurement, test and fabrication costs. Performance goals associated with these activities are addressed in
NASA's detailed budget request.
NASA's human space exploration programs include Space Launch System, Orion, Exploration Ground Systems, Advanced Exploration
Systems, and Human Research. The programs are managed by NASA's Human Exploration and Operations Mission Directorate, which
also manages programs in the Space Operations account.
Object Classification (in millions of dollars)
Identification code 080–0124–0–1–252
2015 actual
2016 est.
2017 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
356
366
380
11.3
Other than full-time permanent
3
2
2
11.5
Other personnel compensation
2
1
1
11.8
Special personal services payments
1
1
1
11.9
Total personnel compensation
362
370
384
12.1
Civilian personnel benefits
106
115
119
13.0
Benefits for former personnel
1
1
21.0
Travel and transportation of persons
16
16
16
22.0
Transportation of things
7
7
8
23.3
Communications, utilities, and miscellaneous charges
3
3
4
25.1
Advisory and assistance services
313
319
325
25.2
Other services from non-Federal sources
39
39
40
25.3
Other goods and services from Federal sources
47
47
48
25.4
Operation and maintenance of facilities
111
113
115
25.5
Research and development contracts
3,173
2,703
1,804
25.7
Operation and maintenance of equipment
105
107
109
26.0
Supplies and materials
21
22
22
31.0
Equipment
61
62
62
32.0
Land and structures
33
33
33
41.0
Grants, subsidies, and contributions
72
73
74
99.9
Total new obligations
4,469
4,030
3,164
Employment Summary
Identification code 080–0124–0–1–252
2015 actual
2016 est.
2017 est.
1001
Direct civilian full-time equivalent employment
3,037
3,010
2,996
Exploration
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
Identification code 080–0124–4–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Exploration (Direct)
173
0900
Total new obligations (object class 25.5)
173
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation
173
1930
Total budgetary resources available
173
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
173
3020
Outlays (gross)
–104
3050
Unpaid obligations, end of year
69
Memorandum (non-add) entries:
3200
Obligated balance, end of year
69
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
173
Outlays, gross:
4100
Outlays from new mandatory authority
104
4180
Budget authority, net (total)
173
4190
Outlays, net (total)
104
Education
For necessary expenses, not otherwise provided for, in the conduct and support of aerospace and aeronautical education research
and development activities, including research, development, operations, support, and services; program management; personnel
and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States
Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation
of mission and administrative aircraft, [$115,000,000] $100,100,000, to remain available until September 30, [2017, of which $18,000,000 shall be for the Experimental Program to Stimulate Competitive Research and $40,000,000 shall be
for the National Space Grant College program] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0128–0–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Education (Direct)
111
115
100
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
25
34
34
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
26
34
34
Budget authority:
Appropriations, discretionary:
1100
Appropriation
119
115
100
1930
Total budgetary resources available
145
149
134
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
34
34
34
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
158
159
129
3010
Obligations incurred, unexpired accounts
111
115
100
3011
Obligations incurred, expired accounts
1
3020
Outlays (gross)
–109
–145
–114
3040
Recoveries of prior year unpaid obligations, unexpired
–1
3041
Recoveries of prior year unpaid obligations, expired
–1
3050
Unpaid obligations, end of year
159
129
115
Memorandum (non-add) entries:
3100
Obligated balance, start of year
158
159
129
3200
Obligated balance, end of year
159
129
115
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
119
115
100
Outlays, gross:
4010
Outlays from new discretionary authority
14
24
21
4011
Outlays from discretionary balances
95
121
93
4020
Outlays, gross (total)
109
145
114
4180
Budget authority, net (total)
119
115
100
4190
Outlays, net (total)
109
145
114
This appropriation provides for the full costs associated with NASA's education activities within the Office of Education.
NASA's Education program works to educate and inspire students at all levels to pursue careers in the fields of science, technology,
engineering, and mathematics (STEM). The full costs provide for all of the research; development; operations; salaries and
related expenses; and other general and administrative activities required to execute the programs within this account. Costs
include labor, travel, procurement, test and fabrication costs. Performance goals associated with these activities are addressed
in NASA's detailed budget request.
The Budget continues NASA's efforts to consolidate its education efforts into a more focused portfolio funded through the
Office of Education. Additionally, the Budget provides $25 million to NASA's Science Mission Directorate to support cooperative
agreements that will connect NASA science to learners of all ages. NASA will continue to work closely with other agencies
and stakeholders to reach a wider group of students and teachers and to support key areas identified by the Federal STEM Education
5-Year Strategic Plan.
NASA's Education appropriation funds a portfolio of activities that provides opportunities to a diverse audience of educators
and learners, including women, minorities, and persons with disabilities. NASA will continue to improve STEM education through
an internal competitive process that invests in NASA's most effective education programs. NASA's investments will include
support for Minority Serving Institutions and community colleges, which generally serve a high proportion of minority students,
preparing them for study at a four-year institution.
Object Classification (in millions of dollars)
Identification code 080–0128–0–1–252
2015 actual
2016 est.
2017 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
6
7
7
11.8
Special personal services payments
1
11.9
Total personnel compensation
7
7
7
12.1
Civilian personnel benefits
2
2
2
25.1
Advisory and assistance services
7
7
7
25.2
Other services from non-Federal sources
9
9
9
25.5
Research and development contracts
8
9
9
25.7
Operation and maintenance of equipment
4
4
4
41.0
Grants, subsidies, and contributions
74
77
62
99.9
Total new obligations
111
115
100
Employment Summary
Identification code 080–0128–0–1–252
2015 actual
2016 est.
2017 est.
1001
Direct civilian full-time equivalent employment
52
60
60
Safety, security and mission services
For necessary expenses, not otherwise provided for, in the conduct and support of science, aeronautics, space technology,
exploration, space operations and education research and development activities, including research, development, operations,
support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications
activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections
5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; not to exceed
$63,000 for official reception and representation expenses; and purchase, lease, charter, maintenance, and operation of mission
and administrative aircraft, [$2,768,600,000] $2,836,800,000, to remain available until September 30, [2017] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0122–0–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Cross Agency Support (Direct)
2,759
2,769
2,837
0801
Cross Agency Support (Reimbursable)
2,379
2,692
2,543
0900
Total new obligations
5,138
5,461
5,380
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
212
249
270
1021
Recoveries of prior year unpaid obligations
31
1050
Unobligated balance (total)
243
249
270
Budget authority:
Appropriations, discretionary:
1100
Appropriation
2,758
2,769
2,837
Spending authority from offsetting collections, discretionary:
1700
Collected
2,168
2,713
2,724
1701
Change in uncollected payments, Federal sources
218
1750
Spending auth from offsetting collections, disc (total)
2,386
2,713
2,724
1900
Budget authority (total)
5,144
5,482
5,561
1930
Total budgetary resources available
5,387
5,731
5,831
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
249
270
451
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,820
1,859
1,720
3010
Obligations incurred, unexpired accounts
5,138
5,461
5,380
3011
Obligations incurred, expired accounts
13
3020
Outlays (gross)
–5,051
–5,600
–5,675
3040
Recoveries of prior year unpaid obligations, unexpired
–31
3041
Recoveries of prior year unpaid obligations, expired
–30
3050
Unpaid obligations, end of year
1,859
1,720
1,425
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–988
–1,105
–1,105
3070
Change in uncollected pymts, Fed sources, unexpired
–218
3071
Change in uncollected pymts, Fed sources, expired
101
3090
Uncollected pymts, Fed sources, end of year
–1,105
–1,105
–1,105
Memorandum (non-add) entries:
3100
Obligated balance, start of year
832
754
615
3200
Obligated balance, end of year
754
615
320
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
5,144
5,482
5,561
Outlays, gross:
4010
Outlays from new discretionary authority
3,254
4,385
4,449
4011
Outlays from discretionary balances
1,797
1,215
1,226
4020
Outlays, gross (total)
5,051
5,600
5,675
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–2,026
–2,466
–2,476
4033
Non-Federal sources
–232
–247
–248
4040
Offsets against gross budget authority and outlays (total)
–2,258
–2,713
–2,724
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–218
4052
Offsetting collections credited to expired accounts
90
4060
Additional offsets against budget authority only (total)
–128
4070
Budget authority, net (discretionary)
2,758
2,769
2,837
4080
Outlays, net (discretionary)
2,793
2,887
2,951
4180
Budget authority, net (total)
2,758
2,769
2,837
4190
Outlays, net (total)
2,793
2,887
2,951
This appropriation provides for NASA's supporting functions associated with the science, aeronautics, space technology, education,
space operations, exploration, and construction and environmental compliance and restoration activities of the agency. This
account provides for the operations and maintenance; salaries and related expenses; and other general and administrative activities
supporting the programs within the Agency's six mission accounts.
Safety, Security, and Mission Services provides a strategic focus for managing agency mission support functions and some of
NASA's unique research facilities.
Center Management and Operations includes the basic costs to manage and operate each of the nine NASA field centers and to
maintain the technical capabilities required to support the Agency's Mission. This Budget is not directly identified or aligned
to a specific program or project requirement, but is necessary for efficient and effective administration and operation of
the NASA Centers.
Agency Management and Operations provides for the management and oversight of Agency programs, the performance of Agency-wide
activities and functions, and the maintenance of unique research capabilities and facilities. Responsibilities include the
determination of programs and projects; establishment of management policies, procedures, and performance criteria; evaluation
of progress; and the coordination and integration of all phases of the Agency's mission.
Object Classification (in millions of dollars)
Identification code 080–0122–0–1–252
2015 actual
2016 est.
2017 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
916
950
989
11.3
Other than full-time permanent
2
19
19
11.5
Other personnel compensation
27
24
26
11.9
Total personnel compensation
945
993
1,034
12.1
Civilian personnel benefits
211
290
302
13.0
Benefits for former personnel
2
3
4
21.0
Travel and transportation of persons
2
2
2
22.0
Transportation of things
4
4
4
23.1
Rental payments to GSA
34
35
35
23.2
Rental payments to others
3
3
4
23.3
Communications, utilities, and miscellaneous charges
66
66
67
24.0
Printing and reproduction
4
4
4
25.1
Advisory and assistance services
212
185
185
25.2
Other services from non-Federal sources
274
280
282
25.3
Other goods and services from Federal sources
44
45
45
25.4
Operation and maintenance of facilities
248
153
153
25.5
Research and development contracts
176
155
158
25.6
Medical care
6
8
8
25.7
Operation and maintenance of equipment
432
441
445
26.0
Supplies and materials
18
19
19
31.0
Equipment
35
36
37
32.0
Land and structures
25
27
27
41.0
Grants, subsidies, and contributions
18
20
22
99.0
Direct obligations
2,759
2,769
2,837
99.0
Reimbursable obligations
2,379
2,692
2,543
99.9
Total new obligations
5,138
5,461
5,380
Employment Summary
Identification code 080–0122–0–1–252
2015 actual
2016 est.
2017 est.
1001
Direct civilian full-time equivalent employment
7,474
7,796
7,775
2001
Reimbursable civilian full-time equivalent employment
421
324
317
construction and environmental compliance and restoration
For necessary expenses for construction of facilities including repair, rehabilitation, revitalization, and modification of
facilities, construction of new facilities and additions to existing facilities, facility planning and design, and restoration,
and acquisition or condemnation of real property, as authorized by law, and environmental compliance and restoration, [$388,900,000] $419,800,000, to remain available until September 30, [2021] 2022: Provided, That proceeds from leases deposited into this account shall be available for a period of 5 years [to the extent and in amounts as provided in annual appropriations Acts: Provided further, That such proceeds referred to in the preceding proviso shall be available for obligation for fiscal year 2016 in an amount
not to exceed $9,470,300]: Provided further, That each annual budget request shall include an annual estimate of gross receipts and collections and proposed use of all
funds collected pursuant to section 20145 of title 51, United States Code. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0130–0–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Construction and Environmental Compliance and Restoration (Direct)
492
389
420
0801
Construction and Environmental Compliance and Restoration (Reimbursable)
3
7
7
0900
Total new obligations
495
396
427
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
203
162
160
1021
Recoveries of prior year unpaid obligations
19
1050
Unobligated balance (total)
222
162
160
Budget authority:
Appropriations, discretionary:
1100
Appropriation
419
389
420
1120
Appropriations transferred to other acct Exploration [080–0124]
–4
1121
Appropriations transferred from other acct Space Operations [080–0115]
1
1121
Appropriations transferred from other acct Aeronautics [080–0126]
9
1121
Appropriations transferred from other acct Science [080–0120]
2
1160
Appropriation, discretionary (total)
427
389
420
Spending authority from offsetting collections, discretionary:
1700
Collected
8
5
5
1900
Budget authority (total)
435
394
425
1930
Total budgetary resources available
657
556
585
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
162
160
158
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
804
735
591
3010
Obligations incurred, unexpired accounts
495
396
427
3020
Outlays (gross)
–545
–540
–427
3040
Recoveries of prior year unpaid obligations, unexpired
–19
3050
Unpaid obligations, end of year
735
591
591
Memorandum (non-add) entries:
3100
Obligated balance, start of year
804
735
591
3200
Obligated balance, end of year
735
591
591
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
435
394
425
Outlays, gross:
4010
Outlays from new discretionary authority
19
59
64
4011
Outlays from discretionary balances
526
481
363
4020
Outlays, gross (total)
545
540
427
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–8
–5
–5
4180
Budget authority, net (total)
427
389
420
4190
Outlays, net (total)
537
535
422
This appropriation provides for NASA's construction and environmental compliance and restoration activities, and allows the
agency to use the net proceeds from Enhanced Use Leases for maintenance, capital revitalization, and improvement of real property
assets and related personal property at NASA Centers under the authority of section 20145 of the National Aeronautics and
Space Act (51 U.S.C. 20145). The costs provide for all of the research; development; operations; design, repair, rehabilitation,
modification of facilities, and construction of new facilities; and other general and administrative activities required to
execute the programs within this account.
Object Classification (in millions of dollars)
Identification code 080–0130–0–1–252
2015 actual
2016 est.
2017 est.
Direct obligations:
23.3
Communications, utilities, and miscellaneous charges
1
1
2
25.1
Advisory and assistance services
19
19
20
25.2
Other services from non-Federal sources
38
38
40
25.3
Other goods and services from Federal sources
16
16
16
25.4
Operation and maintenance of facilities
37
37
38
25.5
Research and development contracts
18
18
20
25.6
Medical care
1
1
1
25.7
Operation and maintenance of equipment
1
1
1
32.0
Land and structures
361
258
282
99.0
Direct obligations
492
389
420
99.0
Reimbursable obligations
3
7
7
99.9
Total new obligations
495
396
427
Space operations
For necessary expenses, not otherwise provided for, in the conduct and support of space operations research and development
activities, including research, development, operations, support and services; space flight, spacecraft control and communications
activities, including operations, production, and services; maintenance and repair, facility planning and design; program
management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902
of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter,
maintenance and operation of mission and administrative aircraft, [$5,029,200,000] $5,075,800,000, to remain available until September 30, [2017] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0115–0–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Space Operations (Direct)
3,828
5,029
5,076
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
134
169
169
1001
Discretionary unobligated balance brought fwd, Oct 1
2
1021
Recoveries of prior year unpaid obligations
37
1050
Unobligated balance (total)
171
169
169
Budget authority:
Appropriations, discretionary:
1100
Appropriation
3,828
5,029
5,076
1120
Appropriations transferred to other accts CECR [080–0130]
–1
1120
Appropriations transferred to other acct [080–0124]
–6
1160
Appropriation, discretionary (total)
3,821
5,029
5,076
Appropriations, mandatory:
1221
Appropriations transferred from other acct [011–5512]
2
Spending authority from offsetting collections, discretionary:
1700
Collected
3
1900
Budget authority (total)
3,826
5,029
5,076
1930
Total budgetary resources available
3,997
5,198
5,245
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
169
169
169
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1,490
1,590
1,471
3010
Obligations incurred, unexpired accounts
3,828
5,029
5,076
3011
Obligations incurred, expired accounts
18
3020
Outlays (gross)
–3,700
–5,148
–5,102
3040
Recoveries of prior year unpaid obligations, unexpired
–37
3041
Recoveries of prior year unpaid obligations, expired
–9
3050
Unpaid obligations, end of year
1,590
1,471
1,445
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1,490
1,590
1,471
3200
Obligated balance, end of year
1,590
1,471
1,445
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
3,824
5,029
5,076
Outlays, gross:
4010
Outlays from new discretionary authority
2,204
3,771
3,812
4011
Outlays from discretionary balances
1,496
1,377
1,290
4020
Outlays, gross (total)
3,700
5,148
5,102
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1
4033
Non-Federal sources
–4
4040
Offsets against gross budget authority and outlays (total)
–5
Additional offsets against gross budget authority only:
4052
Offsetting collections credited to expired accounts
2
4070
Budget authority, net (discretionary)
3,821
5,029
5,076
4080
Outlays, net (discretionary)
3,695
5,148
5,102
Mandatory:
4090
Budget authority, gross
2
4180
Budget authority, net (total)
3,823
5,029
5,076
4190
Outlays, net (total)
3,695
5,148
5,102
This appropriation provides for the full costs associated with the space operations activities of the agency. The full costs
include all labor, travel, procurement, test and fabrication costs to execute these programs, which provide for all of the
research; development; operations; salaries and related expenses; and other general and administrative activities supporting
the programs within this account. Major themes within the Space Operations account include the International Space Station,
Space Transportation and Space and Flight Support. Performance goals associated with these activities are addressed in NASA's
detailed budget request.
The International Space Station is a complex of research laboratories in low Earth orbit in which America and its international
partners, including Russia, Canada, Europe, and Japan, conduct unique scientific and technological investigations in a microgravity
environment. The objective of the International Space Station is to support human space exploration and conduct science experiments
and technology development unique to the on-orbit attributes of the facility.
Space and Flight Support is comprised of multiple capabilities that provide on-going customer support for a wide range of
services. The programs include Space Communications and Navigation, Human Space Flight Operations, Launch Services, Rocket
Propulsion Testing, and the multi-user 21st Century Space Launch Complex. They are provided to a wide range of customers including
NASA, other U.S. Federal agencies, foreign governments, and commercial customers. The programs are managed by NASA's Human
Exploration and Operations Mission Directorate, which also manages programs in the Exploration account.
The Space Transportation theme's objective is to transport U.S. astronauts and cargo safely back and forth to America's orbiting
national laboratory, ISS. This newly created theme combines the Commercial Crew Program and ISS Crew and Cargo. Maintaining
the ISS requires a fleet of vehicles and launch locations to transport astronauts, science experiments, critical supplies,
maintenance hardware, replenish propellant, and dispose of waste. The Commercial Crew Program partners with the U.S. private
sector to develop and operate safe, reliable, and affordable crew transportation to low-Earth orbit. Within ISS Crew and Cargo
Transportation, NASA currently purchases cargo transportation to the ISS under the CRS contracts with Orbital ATK and SpaceX
and crew transportation from the Russian Space Agency, Roscosmos.
Object Classification (in millions of dollars)
Identification code 080–0115–0–1–252
2015 actual
2016 est.
2017 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
258
253
262
11.3
Other than full-time permanent
3
2
2
11.5
Other personnel compensation
2
1
1
11.9
Total personnel compensation
263
256
265
12.1
Civilian personnel benefits
76
78
81
21.0
Travel and transportation of persons
11
12
12
22.0
Transportation of things
1,141
1,164
1,187
23.2
Rental payments to others
2
2
3
23.3
Communications, utilities, and miscellaneous charges
3
3
2
24.0
Printing and reproduction
1
1
1
25.1
Advisory and assistance services
71
72
73
25.2
Other services from non-Federal sources
95
97
99
25.3
Other goods and services from Federal sources
25
25
25
25.4
Operation and maintenance of facilities
49
50
51
25.5
Research and development contracts
1,769
2,911
2,912
25.7
Operation and maintenance of equipment
271
276
282
26.0
Supplies and materials
16
16
16
31.0
Equipment
16
17
18
41.0
Grants, subsidies, and contributions
19
49
49
99.9
Total new obligations
3,828
5,029
5,076
Employment Summary
Identification code 080–0115–0–1–252
2015 actual
2016 est.
2017 est.
1001
Direct civilian full-time equivalent employment
2,046
2,027
2,017
Office of inspector general
For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, [$37,400,000] $38,100,000, of which $500,000 shall remain available until September 30, [2017] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
Identification code 080–0109–0–1–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Office of Inspector General (Direct)
36
38
38
0801
Office of Inspector General (Reimbursable)
1
1
1
0900
Total new obligations
37
39
39
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
Budget authority:
Appropriations, discretionary:
1100
Appropriation
37
38
38
Spending authority from offsetting collections, discretionary:
1700
Collected
1
1
1
1900
Budget authority (total)
38
39
39
1930
Total budgetary resources available
38
40
40
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
4
3
2
3010
Obligations incurred, unexpired accounts
37
39
39
3020
Outlays (gross)
–38
–40
–38
3050
Unpaid obligations, end of year
3
2
3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
4
3
2
3200
Obligated balance, end of year
3
2
3
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
38
39
39
Outlays, gross:
4010
Outlays from new discretionary authority
34
39
36
4011
Outlays from discretionary balances
4
1
2
4020
Outlays, gross (total)
38
40
38
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1
–1
–1
4180
Budget authority, net (total)
37
38
38
4190
Outlays, net (total)
37
39
37
This appropriation provides for the full costs associated with the operations of the NASA Office of Inspector General. The
mission of the Office of Inspector General is to conduct audits and investigations of agency activities to prevent and detect
fraud, waste, abuse, and mismanagement. The Inspector General keeps the Administrator and the Congress informed of problems
and deficiencies in agency programs and operations.
Object Classification (in millions of dollars)
Identification code 080–0109–0–1–252
2015 actual
2016 est.
2017 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
22
24
24
12.1
Civilian personnel benefits
8
8
8
21.0
Travel and transportation of persons
1
1
1
25.2
Other services from non-Federal sources
3
3
3
25.3
Other goods and services from Federal sources
1
2
2
99.0
Direct obligations
35
38
38
99.0
Reimbursable obligations
1
1
1
99.5
Adjustment for rounding
1
99.9
Total new obligations
37
39
39
Employment Summary
Identification code 080–0109–0–1–252
2015 actual
2016 est.
2017 est.
1001
Direct civilian full-time equivalent employment
187
188
189
2001
Reimbursable civilian full-time equivalent employment
7
7
7
Science, Aeronautics, and Exploration
Program and Financing (in millions of dollars)
Identification code 080–0114–0–1–999
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Science, Aeronautics, and Exploration (Direct)
1
0900
Total new obligations (object class 32.0)
1
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
2
1
1
1930
Total budgetary resources available
2
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
1
3010
Obligations incurred, unexpired accounts
1
3020
Outlays (gross)
–1
3050
Unpaid obligations, end of year
1
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
1
1
3200
Obligated balance, end of year
1
1
1
Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011
Outlays from discretionary balances
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
1
NASA's Science, Aeronautics and Exploration account formerly included Science, Aeronautics Research, Exploration Systems and
Cross Agency Support Programs. Beginning in 2009, Science, Aeronautics, Exploration, Education and Cross Agency Support were
split into five separate appropriation accounts. The Science, Aeronautics, and Exploration account shows spending from balances
prior to the account restructuring.
Human Space Flight
Program and Financing (in millions of dollars)
Identification code 080–0111–0–1–252
2015 actual
2016 est.
2017 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
1
1900
Budget authority (total)
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
7
7
3020
Outlays (gross)
–7
3050
Unpaid obligations, end of year
7
Memorandum (non-add) entries:
3100
Obligated balance, start of year
7
7
3200
Obligated balance, end of year
7
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1
Outlays, gross:
4011
Outlays from discretionary balances
7
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–1
4180
Budget authority, net (total)
4190
Outlays, net (total)
–1
7
NASA's Human Space Flight account formerly included the International Space Station; Space Shuttle Payload and Expendable
Launch Vehicle Support; Human Exploration and Development of Space Investments and Support; Space Communications and Data
Systems; and Safety, Mission Assurance and Engineering. Beginning in 2004, Safety, Mission Assurance, and Engineering was
allocated as an indirect charge to all programs and all other programs (along with the Crosscutting Technologies portion of
the Aerospace Technology Enterprise) were rolled into the Space Flight Capabilities account. In 2005, the Space Flight Capabilities
account was renamed the Exploration Capabilities account. In 2009, the Exploration Capabilities account was renamed Space
Operations. The Human Space Flight account shows spending from balances prior to the account restructuring.
Science, Aeronautics and Technology
Program and Financing (in millions of dollars)
Identification code 080–0110–0–1–999
2015 actual
2016 est.
2017 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
1
3050
Unpaid obligations, end of year
1
1
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
1
1
3200
Obligated balance, end of year
1
1
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
NASA's Science, Aeronautics and Technology account formerly included Space Science, Biological and Physical Research, Earth
Science, Aerospace Technology, and Education. Beginning in 2004, Space Science, Biological and Physical Research, Earth Science,
the Aeronautics portion of Aerospace Technology, and Education were rolled into the Science, Aeronautics and Exploration account.
These programs are now funded by the Aeronautics, Education, Science, and Exploration accounts. The Science, Aeronautics,
and Technology account shows spending from balances prior to the account restructuring.
Mission Support
Program and Financing (in millions of dollars)
Identification code 080–0112–0–1–999
2015 actual
2016 est.
2017 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3040
Recoveries of prior year unpaid obligations, unexpired
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
NASA's Mission Support account formerly included Research and Program Management and Construction of Facilities. The Mission
Support account shows spending from residual construction of facilities balances from prior to 2004.
Working Capital Fund
Program and Financing (in millions of dollars)
Identification code 080–4546–0–4–252
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0801
Working Capital Fund (Reimbursable)
420
433
433
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
11
10
37
1050
Unobligated balance (total)
11
10
37
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
419
460
462
1930
Total budgetary resources available
430
470
499
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
10
37
66
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
141
162
99
3010
Obligations incurred, unexpired accounts
420
433
433
3020
Outlays (gross)
–399
–496
–469
3050
Unpaid obligations, end of year
162
99
63
Memorandum (non-add) entries:
3100
Obligated balance, start of year
141
162
99
3200
Obligated balance, end of year
162
99
63
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
419
460
462
Outlays, gross:
4010
Outlays from new discretionary authority
255
391
393
4011
Outlays from discretionary balances
144
105
76
4020
Outlays, gross (total)
399
496
469
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–408
–450
–452
4033
Non-Federal sources
–11
–10
–10
4040
Offsets against gross budget authority and outlays (total)
–419
–460
–462
4080
Outlays, net (discretionary)
–20
36
7
4180
Budget authority, net (total)
4190
Outlays, net (total)
–20
36
7
The Working Capital Fund provides goods and services on a reimbursable basis. The Fund consists of three program activities.
The first is the Solutions for Enterprise-wide Procurement program, which finances, on an agency-wide basis, scientific and
engineering workstation procurement. The second program is the Information Technology Infrastructure Integration Program which
consolidates and centralizes management of NASA information technology services in the areas of Tier 1 service desk and ordering,
web services and technologies, enterprise business and management applications, integrated network/communications services,
end user services, and data center services. The last program, NASA's Shared Services Center, performs selected financial
management, human resources, information technology, and procurement services for NASA Headquarters and Centers.
Object Classification (in millions of dollars)
Identification code 080–4546–0–4–252
2015 actual
2016 est.
2017 est.
Reimbursable obligations:
11.1
Personnel compensation: Full-time permanent
13
15
15
12.1
Civilian personnel benefits
4
5
5
21.0
Travel and transportation of persons
1
1
1
25.2
Other services from non-Federal sources
69
69
69
25.4
Operation and maintenance of facilities
5
5
5
25.7
Operation and maintenance of equipment
328
338
338
99.9
Total new obligations
420
433
433
Employment Summary
Identification code 080–4546–0–4–252
2015 actual
2016 est.
2017 est.
2001
Reimbursable civilian full-time equivalent employment
142
142
142
Trust Funds
Science, Space, and Technology Education Trust Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 080–8978–0–7–503
2015 actual
2016 est.
2017 est.
0100
Balance, start of year
15
15
15
Receipts:
Current law:
1140
Earnings on Investments, Science, Space and Technology Education Trust Fund
1
1
1
2000
Total: Balances and receipts
16
16
16
Appropriations:
Current law:
2101
Science, Space, and Technology Education Trust Fund
–1
–1
–1
5099
Balance, end of year
15
15
15
Program and Financing (in millions of dollars)
Identification code 080–8978–0–7–503
2015 actual
2016 est.
2017 est.
Obligations by program activity:
0001
Science, Space, and Technology Education Trust Fund (Direct)
1
1
1
0900
Total new obligations (object class 41.0)
1
1
1
Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1
1
1
1930
Total budgetary resources available
1
1
1
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
1
1
1
3020
Outlays (gross)
–1
–1
–1
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1
1
1
Outlays, gross:
4100
Outlays from new mandatory authority
1
1
4101
Outlays from mandatory balances
1
4110
Outlays, gross (total)
1
1
1
4180
Budget authority, net (total)
1
1
1
4190
Outlays, net (total)
1
1
1
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
16
16
16
5001
Total investments, EOY: Federal securities: Par value
16
16
16
National Space Grant Program
Program and Financing (in millions of dollars)
Identification code 080–8977–0–7–252
2015 actual
2016 est.
2017 est.
Budgetary resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
4180
Budget authority, net (total)
4190
Outlays, net (total)
Administrative Provisions
Administrative provisions
(Including transfers of funds)
Funds for any announced prize otherwise authorized shall remain available, without fiscal year limitation, until [the] a prize is claimed or the offer is withdrawn.
[Not to exceed 5 percent of any appropriation made available for the current fiscal year for the National Aeronautics and Space
Administration in this Act may be transferred between such appropriations, but no such appropriation, except as otherwise
specifically provided, shall be increased by more than 10 percent by any such transfers. Balances so transferred shall be
merged with and available for the same purposes and the same time period as the appropriations to which transferred. Any transfer
pursuant to this provision shall be treated as a reprogramming of funds under section 505 of this Act and shall not be available
for obligation except in compliance with the procedures set forth in that section.]
The spending plan required by this Act shall be provided by NASA at the theme, program, project and activity level. The spending
plan, as well as any subsequent change of an amount established in that spending plan that meets the notification requirements
of section 505 of this Act, shall be treated as a reprogramming under section 505 of this Act and shall not be available for
obligation or expenditure except in compliance with the procedures set forth in that section.
[The unexpired balances for Commercial Spaceflight Activities contained within the Exploration account may be transferred to
the Space Operations account for such activities. Balances so transferred shall be merged with the funds in the Space Operations
account and shall be available under the same terms, conditions and period of time as previously appropriated.]
For the closeout of all Space Shuttle contracts and associated programs, amounts that have expired but have not been cancelled
in the Exploration, Space Operations, Human Space Flight, Space Flight Capabilities, and Exploration Capabilities appropriations
accounts shall remain available through fiscal year 2025 [for the liquidation of valid obligations incurred during the period of fiscal year 2001 through fiscal year 2013].
Section 20145 of title 51 is amended by striking subsection (g). (Science Appropriations Act, 2016.)
General and Administrative Provisions
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
2015 actual
2016 est.
2017 est.
Offsetting receipts from the public:
080–322000
All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
2
15
15
General Fund Offsetting receipts from the public
2
15
15
Intragovernmental payments:
080–388500
Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
2
General Fund Intragovernmental payments
2