[Appendix]
[Detailed Budget Estimates by Agency]
[Social Security Administration]
[From the U.S. Government Printing Office, www.gpo.gov]



   
      
      
         <h1>SOCIAL SECURITY ADMINISTRATION                                                                                           
            
         </h1>
      
      
   
   
      

SOCIAL SECURITY ADMINISTRATION

Federal Funds

Payments to social security trust funds

For payment to the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund, as provided under sections 201(m), 217(g), 228(g), and 1131(b)(2) of the Social Security Act, [$16,400,000] $20,400,000. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 028–0404–0–1–651 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Taxation of benefits 25,663 30,659 35,776
0002 Other 22 35 37
0003 Payroll Tax holiday 122 333 154



0900 Total new obligations 25,807 31,027 35,967

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 13 12 11
Budget authority:
Appropriations, mandatory:
1200 Appropriation 25,819 31,026 35,966



1260 Appropriations, mandatory (total) 25,819 31,026 35,966
1930 Total budgetary resources available 25,832 31,038 35,977
Memorandum (non-add) entries:
1940 Unobligated balance expiring –13
1941 Unexpired unobligated balance, end of year 12 11 10

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1
3010 Obligations incurred, unexpired accounts 25,807 31,027 35,967
3020 Outlays (gross) –25,808 –31,027 –35,967
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 25,819 31,026 35,966
Outlays, gross:
4100 Outlays from new mandatory authority 25,806 31,026 35,966
4101 Outlays from mandatory balances 2 1 1



4110 Outlays, gross (total) 25,808 31,027 35,967
4180 Budget authority, net (total) 25,819 31,026 35,966
4190 Outlays, net (total) 25,808 31,027 35,967

This general fund appropriation reimburses the Social Security trust funds annually for 1) pension reform, 2) interest on unnegotiated checks, and 3) Quinquennial Military Service Credits. Amounts appropriated to this account as permanent indefinite authority include receipts from Federal income taxation of Social Security benefits.

Object Classification (in millions of dollars)


Identification code 028–0404–0–1–651 2014 actual 2015 est. 2016 est.

Direct obligations:
25.2 Other services from non-Federal sources 22 35 37
94.0 Financial transfers 25,663 30,659 35,776
94.0 Financial transfers 122 333 154



99.9 Total new obligations 25,807 31,027 35,967

Payments to Social Security Trust Funds

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 028–0404–4–1–651 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Federal Wage Reporting = Payment to the LAE 140
0002 Worker's Comp Admin. Funds 10
0003 WEP-GPO Admin. Funds - Payment to the LAE 70
0004 FERS-DI Payment to the LAE 6



0900 Total new obligations (object class 94.0) 226

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 226



1260 Appropriations, mandatory (total) 226
1930 Total budgetary resources available 226

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 226
3020 Outlays (gross) –226

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 226
Outlays, gross:
4100 Outlays from new mandatory authority 226
4180 Budget authority, net (total) 226
4190 Outlays, net (total) 226

Please see the narrative in the Limitation on Administrative Expenses account for a description of the Federal Wage Reporting, worker's compensation, FERS-DI and WEP-GPO proposals reflected here.

Administrative Costs, The Medicare Improvements for Patients and Providers Act

Program and Financing (in millions of dollars)


Identification code 028–0415–0–1–571 2014 actual 2015 est. 2016 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 15 15 15
1930 Total budgetary resources available 15 15 15
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 15 15 15

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 12 12 6
3020 Outlays (gross) –6 –6



3050 Unpaid obligations, end of year 12 6
Memorandum (non-add) entries:
3100 Obligated balance, start of year 12 12 6
3200 Obligated balance, end of year 12 6

Budget authority and outlays, net:
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 6 6
4190 Outlays, net (total) 6 6

Public Law 110–275 requires SSA to transmit identity and financial data used to determine eligibility and the amount of Extra Help (also known as low-income subsidy) from the application process to the Medicaid State agency to initiate an application for the Medicare Savings Program (MSP). As of 2011, new funding for this program comes from a reimbursable agreement with the Centers for Medicare and Medicaid Services and this funding is reflected within the Limitation on Administrative Expenses account.

Administrative Expenses, Children's Health Insurance Program

Program and Financing (in millions of dollars)


Identification code 028–0416–0–1–551 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Administrative Expenses, Children's Health Insurance Program (Direct) 1 1



0100 Direct program activities, subtotal 1 1



0900 Total new obligations (object class 11.1) 1 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 2 1
1930 Total budgetary resources available 2 2 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 1

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 1 1
3020 Outlays (gross) –1



3050 Unpaid obligations, end of year 1
Memorandum (non-add) entries:
3200 Obligated balance, end of year 1

Budget authority and outlays, net:
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 1
4190 Outlays, net (total) 1

Public Law 111–3 provides assistance for states to insure low-income children who are not eligible for Medicaid whose parent(s) or guardian(s) cannot afford private insurance.

Employment Summary


Identification code 028–0416–0–1–551 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 1 10 10

Supplemental security income program

For carrying out titles XI and XVI of the Social Security Act, section 401 of Public Law 92–603, section 212 of Public Law 93–66, as amended, and section 405 of Public Law 95–216, including payment to the Social Security trust funds for administrative expenses incurred pursuant to section 201(g)(1) of the Social Security Act, [$41,232,978,000] $46,422,000,000, to remain available until expended: Provided, That any portion of the funds provided to a State in the current fiscal year and not obligated by the State during that year shall be returned to the Treasury: Provided further, That not more than [$83,000,000] $101,000,000 shall be available for research and demonstrations under sections 1110, 1115, and 1144 of the Social Security Act, and remain available through September 30, [2017] 2018.

For making, after June 15 of the current fiscal year, benefit payments to individuals under title XVI of the Social Security Act, for unanticipated costs incurred for the current fiscal year, such sums as may be necessary.

For making benefit payments under title XVI of the Social Security Act for the first quarter of fiscal year [2016, $19,200,000,000] 2017, $14,500,000,000, to remain available until expended. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 028–0406–0–1–609 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Supplemental Security Income Program (Direct) 58,879 59,211 64,928
0002 Program Integrity 965 938



0799 Total direct obligations 58,879 60,176 65,866
0801 State supplementation payments 3,280 2,705 2,975



0809 Reimbursable program activities, subtotal 3,280 2,705 2,975



0900 Total new obligations 62,159 62,881 68,841

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 394 2,011 2,772
1001 Discretionary unobligated balance brought fwd, Oct 1 1
1020 Adjustment of unobligated bal brought forward, Oct 1 –1
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 394 2,011 2,772
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,960 4,655 4,862
1120 Appropriations transferred to other accts [028–0406] –40
1121 Appropriations transferred from other acct [028–0406] 40



1160 Appropriation, discretionary (total) 4,960 4,655 4,862
Appropriations, mandatory:
1200 Appropriation 36,289 36,578 41,699
1220 Appropriations transferred to other accts [028–0406] –7
1221 Appropriations transferred from other acct [028–0406] 7



1260 Appropriations, mandatory (total) 36,289 36,578 41,699
Advance appropriations, mandatory:
1270 Advance appropriation 19,300 19,700 19,200



1280 Advanced appropriation, mandatory (total) 19,300 19,700 19,200
Spending authority from offsetting collections, mandatory:
1800 Collected 3,227 2,709 2,755



1850 Spending auth from offsetting collections, mand (total) 3,227 2,709 2,755
1900 Budget authority (total) 63,776 63,642 68,516
1930 Total budgetary resources available 64,170 65,653 71,288
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,011 2,772 2,447

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,821 2,891 2,912
3010 Obligations incurred, unexpired accounts 62,159 62,881 68,841
3020 Outlays (gross) –61,088 –62,860 –68,797
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 2,891 2,912 2,956
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,821 2,891 2,912
3200 Obligated balance, end of year 2,891 2,912 2,956

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,960 4,655 4,862
Outlays, gross:
4010 Outlays from new discretionary authority 3,349 4,095 4,288
4011 Outlays from discretionary balances 500 607 619



4020 Outlays, gross (total) 3,849 4,702 4,907
Mandatory:
4090 Budget authority, gross 58,816 58,987 63,654
Outlays, gross:
4100 Outlays from new mandatory authority 56,904 56,205 63,651
4101 Outlays from mandatory balances 335 1,953 239



4110 Outlays, gross (total) 57,239 58,158 63,890
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –3,227 –2,709 –2,755
4180 Budget authority, net (total) 60,549 60,933 65,761
4190 Outlays, net (total) 57,861 60,151 66,042

Title XVI of the Social Security Act established a Supplemental Security Income (SSI) program to provide monthly cash benefits as a federally guaranteed minimum income for low-income individuals who are aged, blind, or disabled. A portion of these funds may be used to fund evaluation of research projects, such as the Promoting Readiness of Minors in SSI (PROMISE) pilot, which would improve the outcomes of children receiving SSI and their families.

Object Classification (in millions of dollars)


Identification code 028–0406–0–1–609 2014 actual 2015 est. 2016 est.

Direct obligations:
25.3 Administrative Expenses 4,921 4,668 4,835
25.3 Beneficiary Services 65 74 86
41.0 Federal benefits 53,849 55,374 60,825
41.0 Research 44 56 54
41.0 Early Intervention Demo 4 66



99.0 Direct obligations 58,879 60,176 65,866
99.0 Reimbursable obligations 3,280 2,705 2,975



99.9 Total new obligations 62,159 62,881 68,841

Supplemental Security Income Program

(Amounts included in the adjusted baseline)

Program and Financing (in millions of dollars)


Identification code 028–0406–7–1–609 2014 actual 2015 est. 2016 est.

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –140



1260 Appropriations, mandatory (total) –140
1900 Budget authority (total) –140
1930 Total budgetary resources available –140
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year –140

Change in obligated balance:
Unpaid obligations:
3020 Outlays (gross) 140



3050 Unpaid obligations, end of year 140
Memorandum (non-add) entries:
3200 Obligated balance, end of year 140

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –140
Outlays, gross:
4100 Outlays from new mandatory authority –140
4180 Budget authority, net (total) –140
4190 Outlays, net (total) –140

Supplemental Security Income Program

(Legislative proposal, not subject to PAYGO)

The Budget includes a re-proposal to conform the treatment of state and local government Earned Income Tax Credits (EITC) and Child Tax Credits (CTC) to be consistent with the treatment of the Federal EITC and CTC for purposes of determining eligibility for the Supplemental Security Income (SSI) program. Currently, the Federal EITC and CTC credits are excluded from SSI income and resource tests. However, state and local versions of these credits are not excluded, resulting in the reduction or loss of SSI benefits for those receiving the credits.

The Budget will re-propose reauthorization of modified section 234 demonstration authority for Social Security Disability Insurance (DI) and conforming changes to SSI demonstration authority. Past SSA demonstrations have shown that interventions after the point of complete disability onset can yield positive outcomes for beneficiaries, but whether such interventions are the most cost-effective requires further research. As research indicates that health problems begin to materialize in advance of complete disability onset, practitioners are developing programs to help employers deal with health events of employees before they cause a separation from the workplace and an irreversible path toward cash benefit programs. Despite the suggestive benefits of early interventions, testing of these demonstrations has been scarce. Proposed legislation would provide additional mandatory SSI funding to renew and enhance SSA's demonstration authority for the DI Program, which will allow SSA to conduct multiple early intervention projects in partnership with other Federal agencies.

The Budget will re-propose the development of a process to collect workers' compensation (WC) information in a timely manner from states and private insurers in order to correctly offset DI benefits and reduce SSI payments.

The Budget also includes a re-proposal that would increase the SSI eligibility period for refugees, asylees, and other non-citizens in refugee-like immigration statuses (i.e., humanitarian immigrants) from a maximum of seven years to a maximum of nine years during fiscal years (FY) 2016 and 2017. Individuals whose benefits expired solely due to the seven-year time period would be eligible for up to 24 months of extended benefits paid prospectively until the conclusion of the nine-year period or the end of FY 2017, if earlier.

The Budget will re-propose to restructure the Federal Wage Reporting process by moving from annual to quarterly wage reporting. This proposal will enhance tax administration and improve SSI program integrity.

The Budget will propose to allow SSA to use commercial databases to verify wages in SSI. This would allow SSA to automate its current process of manually accessing the information. Consent to allow SSA to access these databases would be a condition of benefit receipt for new beneficiaries. All other current due process and appeal rights would be preserved.

The Budget will also provide for the use of Customs and Border Patrol Entry/Exit data to prevent improper payments.

Finally, the Budget proposes to amend the Social Security Act to ensure all lawfully married same-sex couples will be eligible to receive Social Security spousal benefits, regardless of where they live. Currently, if a legally married same-sex couple lives in a state that does not recognize the marriage, these Social Security benefits are unavailable under Federal law. This means that for a couple that marries in one state where same-sex marriage is recognized and then moves to another state where it is not, the protection that Social Security spousal benefits provides to families is unavailable. Under this proposal, such married couples would have access to these benefits.

Supplemental Security Income Program

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 028–0406–4–1–609 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Direct program activity 42



0900 Total new obligations (object class 41.0) 42

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 42



1260 Appropriations, mandatory (total) 42
1930 Total budgetary resources available 42

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 42
3020 Outlays (gross) –42

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 42
Outlays, gross:
4100 Outlays from new mandatory authority 42
4180 Budget authority, net (total) 42
4190 Outlays, net (total) 42

Special Benefits for Certain World War II Veterans

Program and Financing (in millions of dollars)


Identification code 028–0401–0–1–701 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Special Benefits for Certain World War II Veterans (Direct) 4 5 4
0801 State supplement payments 1 1 1



0900 Total new obligations 5 6 5

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1 1



1160 Appropriation, discretionary (total) 1 1
Appropriations, mandatory:
1200 Appropriation 4 4 3



1260 Appropriations, mandatory (total) 4 4 3
Spending authority from offsetting collections, mandatory:
1800 Collected 1 1 1



1850 Spending auth from offsetting collections, mand (total) 1 1 1
1900 Budget authority (total) 5 6 5
1930 Total budgetary resources available 5 6 5

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 5 6 5
3020 Outlays (gross) –5 –6 –5

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1 1
Outlays, gross:
4010 Outlays from new discretionary authority 1 1
Mandatory:
4090 Budget authority, gross 5 5 4
Outlays, gross:
4100 Outlays from new mandatory authority 5 5 4
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –1 –1 –1
4180 Budget authority, net (total) 4 5 4
4190 Outlays, net (total) 4 5 4

Public Law 106–169 established a benefit program for certain individuals who are at least 65 years old; were in the United States military forces, including veterans of the Filipino Army and Filipino Scouts, during World War II; and who were eligible for SSI for the month of December 1999. To receive this benefit, these individuals must reside outside the United States and meet other requirements for eligibility.

Object Classification (in millions of dollars)


Identification code 028–0401–0–1–701 2014 actual 2015 est. 2016 est.

42.0 Direct obligations: Insurance claims and indemnities 4 5 4
99.0 Reimbursable obligations 1 1 1



99.9 Total new obligations 5 6 5

Office of inspector general

(including transfer of funds)

For expenses necessary for the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, [$28,829,000] $30,000,000, together with not to exceed [$74,521,000] $78,795,000, to be transferred and expended as authorized by section 201(g)(1) of the Social Security Act from the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund.

In addition, an amount not to exceed 3 percent of the total provided in this appropriation may be transferred from the "Limitation on Administrative Expenses", Social Security Administration, to be merged with this account, to be available for the time and purposes for which this account is available: Provided, That notice of such transfers shall be transmitted promptly to the Committees on Appropriations of the House of Representatives and the Senate at least 15 days in advance of any transfer. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 028–0400–0–1–600 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Office of Inspector General (Direct) 102 103 110

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 29 29 30



1160 Appropriation, discretionary (total) 29 29 30
Spending authority from offsetting collections, discretionary:
1700 Collected 62 75 80
1701 Change in uncollected payments, Federal sources 12



1750 Spending auth from offsetting collections, disc (total) 74 75 80
1900 Budget authority (total) 103 104 110
1930 Total budgetary resources available 103 104 111
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 9 12 11
3010 Obligations incurred, unexpired accounts 102 103 110
3020 Outlays (gross) –98 –104 –110
3041 Recoveries of prior year unpaid obligations, expired –1



3050 Unpaid obligations, end of year 12 11 11
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –19 –20 –20
3070 Change in uncollected pymts, Fed sources, unexpired –12
3071 Change in uncollected pymts, Fed sources, expired 11



3090 Uncollected pymts, Fed sources, end of year –20 –20 –20
Memorandum (non-add) entries:
3100 Obligated balance, start of year –10 –8 –9
3200 Obligated balance, end of year –8 –9 –9

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 103 104 110
Outlays, gross:
4010 Outlays from new discretionary authority 92 94 99
4011 Outlays from discretionary balances 6 10 11



4020 Outlays, gross (total) 98 104 110
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –72 –75 –80
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –12
4052 Offsetting collections credited to expired accounts 10



4060 Additional offsets against budget authority only (total) –2



4070 Budget authority, net (discretionary) 29 29 30
4080 Outlays, net (discretionary) 26 29 30
4180 Budget authority, net (total) 29 29 30
4190 Outlays, net (total) 26 29 30

The Office of the Inspector General conducts independent audits, evaluations, and investigations to identify and prevent fraud, waste, abuse, and mismanagement of Social Security Administration programs and operations.

Object Classification (in millions of dollars)


Identification code 028–0400–0–1–600 2014 actual 2015 est. 2016 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 64 66 69
12.1 Civilian personnel benefits 24 25 25
21.0 Travel and transportation of persons 3 2 4
23.1 Rental payments to GSA 5 6 7
25.2 Other services from non-Federal sources 1 1 1
25.3 Other goods and services from Federal sources 1
25.4 Operation and maintenance of facilities 2 1 1
25.8 Subsistence and support of persons 1 1 1
31.0 Equipment 2 1 1



99.9 Total new obligations 102 103 110

Employment Summary


Identification code 028–0400–0–1–600 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 538 555 560

Administrative Expenses, Recovery Act

Program and Financing (in millions of dollars)


Identification code 028–0417–0–1–651 2014 actual 2015 est. 2016 est.

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 304 163 96
3020 Outlays (gross) –141 –67 –43



3050 Unpaid obligations, end of year 163 96 53
Memorandum (non-add) entries:
3100 Obligated balance, start of year 304 163 96
3200 Obligated balance, end of year 163 96 53

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 141 67 43
4190 Outlays, net (total) 141 67 43

Public Law 111–5 provided funding to process disability and retirement work, to replace the National Computer Center, and to administer $250 economic recovery payments to eligible Social Security and Supplemental Security Income beneficiaries. The funds for administering the $250 economic recovery payments were obligated by the end of the first quarter of 2011, as payments ended on December 31, 2010. All obligations since 2012 are for the replacement of the National Computer Center. SSA received a Presidential Waiver on December 28, 2012, allowing the agency to retain and continue to obligate funds appropriated for expenses of the replacement of the National Computer Center.

State Supplemental Fees

Special and Trust Fund Receipts (in millions of dollars)


Identification code 028–5419–0–2–609 2014 actual 2015 est. 2016 est.

0100 Balance, start of year 4 4 3
Receipts:
0220 State Supplemental Fees, SSI 171 123 136



0400 Total: Balances and collections 175 127 139
Appropriations:
0500 State Supplemental Fees –171 –124 –136



0799 Balance, end of year 4 3 3

Program and Financing (in millions of dollars)


Identification code 028–5419–0–2–609 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 State Supplemental Fees (Direct) 171 124 136



0900 Total new obligations (object class 25.3) 171 124 136

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special or trust fund) 171 124 136



1160 Appropriation, discretionary (total) 171 124 136
1930 Total budgetary resources available 171 124 136

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 171 124 136
3020 Outlays (gross) –171 –124 –136

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 171 124 136
Outlays, gross:
4010 Outlays from new discretionary authority 171 124 136
4180 Budget authority, net (total) 171 124 136
4190 Outlays, net (total) 171 124 136

The Social Security Administration (SSA) collects a fee from States for costs related to administering SSI State supplementary payments on behalf of States. A portion of these fees is used to fund some of SSA's administrative costs.

Trust Funds

Federal Old-age and Survivors Insurance Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 028–8006–0–7–651 2014 actual 2015 est. 2016 est.

0100 Balance, start of year 2,590,286 2,645,146 2,684,609
Receipts:
0200 FOASI, Transfers from General Fund (FICA Taxes) 592,138 617,192 643,709
0201 FOASI, Transfers from General Fund (FICA Taxes) –40,101
0202 FOASI, Transfers from General Fund (FICA Taxes) 3,138
0203 FOASI, Transfers from General Fund (SECA Taxes) 38,848 39,771 40,538
0204 FOASI, Transfers from General Fund (SECA Taxes) –2,525
0205 FOASI, Refunds –2,194 –2,516 –2,688
0220 FOASI, Non-Attorney Fees 1 1
0221 FOASI, Attorney Fees 1 1 1
0222 FOASI, Tax Refund Offset 38 33 33
0240 FOASI, Federal Employer Contributions (FICA Taxes) 13,452 13,689 14,031
0241 FOASI, Federal Employer Contributions (FICA Taxes) –874
0242 FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312) 100 283 132
0243 FOASI, Interest Received by Trust Funds 96,270 93,303 90,497
0244 FOASI, Interest Received by Trust Funds –284
0245 FOASI, Federal Payments to the FOASI Trust Fund 24,655 29,653 33,890



0299 Total receipts and collections 763,308 791,410 779,498



0400 Total: Balances and collections 3,353,594 3,436,556 3,464,107
Appropriations:
0500 Federal Old-age and Survivors Insurance Trust Fund –2,225 –2,601 –2,778
0501 Federal Old-age and Survivors Insurance Trust Fund –761,095 –788,807 –817,366
0502 Federal Old-age and Survivors Insurance Trust Fund –137
0503 Federal Old-age and Survivors Insurance Trust Fund 55,251 39,462 24,011
0504 Federal Old-age and Survivors Insurance Trust Fund –1



0599 Total appropriations –708,206 –751,947 –796,133
0610 Federal Old-age and Survivors Insurance Trust Fund 12
0620 Federal Old-age and Survivors Insurance Trust Fund –254



0799 Balance, end of year 2,645,146 2,684,609 2,667,974

Program and Financing (in millions of dollars)


Identification code 028–8006–0–7–651 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Direct program activity 708,500 751,946 796,133

Budgetary resources:
Unobligated balance:
1021 Recoveries of prior year unpaid obligations 20
1026 Adjustment for change in allocation of trust fund limitation or foreign exchange valuation 254
1029 Other balances withdrawn –12



1050 Unobligated balance (total) 262
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special or trust fund) 2,225 2,601 2,778



1160 Appropriation, discretionary (total) 2,225 2,601 2,778
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 761,095 788,807 817,366
1203 Appropriation (previously unavailable) 137
1234 Appropriations precluded from obligation –55,251 –39,462 –24,011



1260 Appropriations, mandatory (total) 705,981 749,345 793,355
Spending authority from offsetting collections, mandatory:
1800 Collected 32



1850 Spending auth from offsetting collections, mand (total) 32
1900 Budget authority (total) 708,238 751,946 796,133
1930 Total budgetary resources available 708,500 751,946 796,133
Memorandum (non-add) entries:
Special and non-revolving trust funds:
1950 Other balances withdrawn and returned to unappropriated receipts 12

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 65,036 67,556 71,583
3010 Obligations incurred, unexpired accounts 708,500 751,946 796,133
3020 Outlays (gross) –705,960 –747,919 –792,436
3040 Recoveries of prior year unpaid obligations, unexpired –20



3050 Unpaid obligations, end of year 67,556 71,583 75,280
Memorandum (non-add) entries:
3100 Obligated balance, start of year 65,036 67,556 71,583
3200 Obligated balance, end of year 67,556 71,583 75,280

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,225 2,601 2,778
Outlays, gross:
4010 Outlays from new discretionary authority 2,002 2,252 2,408
4011 Outlays from discretionary balances 896 402 403



4020 Outlays, gross (total) 2,898 2,654 2,811
Mandatory:
4090 Budget authority, gross 706,013 749,345 793,355
Outlays, gross:
4100 Outlays from new mandatory authority 638,912 745,265 789,625
4101 Outlays from mandatory balances 64,150



4110 Outlays, gross (total) 703,062 745,265 789,625
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –32
4180 Budget authority, net (total) 708,206 751,946 796,133
4190 Outlays, net (total) 705,928 747,919 792,436

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 2,655,599 2,712,805 2,756,190
5001 Total investments, EOY: Federal securities: Par value 2,712,805 2,756,190 2,783,903

The Old-Age and Survivors Insurance (OASI) program provides monthly cash benefits to retired workers and their dependents, and to survivors of deceased workers.

OASI Cash Outgo Detail (in millions of dollars)


2014 2015 2016

Benefit Payments 698,267 740,496 784,734
Payments to the Railroad Board 4,257 4,256 4,368
Administrative Expenses 2,898 2,654 2,806
Treasury Administrative Expenses 536 510 517
Beneficiary Services 2 3 4
Offsetting Collections (32) 0 0
Quinquennial Military Service Credits 0 0 2



Total Outgo 705,928 747,919 792,431




Status of Funds (in millions of dollars)


Identification code 028–8006–0–7–651 2014 actual 2015 est. 2016 est.

Unexpended balance, start of year:
0100 Balance, start of year 2,655,320 2,712,699 2,756,189



0199 Total balance, start of year 2,655,320 2,712,699 2,756,189
Cash income during the year:
Current law:
Receipts:
1200 FOASI, Transfers from General Fund (FICA Taxes) 592,138 617,192 643,709
1200 FOASI, Transfers from General Fund (SECA Taxes) 38,848 39,771 40,538
1200 FOASI, Refunds –2,194 –2,516 –2,688
Offsetting receipts (proprietary):
1220 FOASI, Non-Attorney Fees 1 1
1220 FOASI, Attorney Fees 1 1 1
1220 FOASI, Tax Refund Offset 38 33 33
Offsetting receipts (intragovernmental):
1240 FOASI, Federal Employer Contributions (FICA Taxes) 13,452 13,689 14,031
1240 FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312) 100 283 132
1240 FOASI, Interest Received by Trust Funds 96,270 93,303 90,497
1240 FOASI, Federal Payments to the FOASI Trust Fund 24,655 29,653 33,890
Offsetting collections:
1280 Federal Old-age and Survivors Insurance Trust Fund 32



1299 Income under present law 763,340 791,410 820,144
Proposed legislation:
Receipts:
2200 FOASI, Transfers from General Fund (FICA Taxes) –40,101
2200 FOASI, Transfers from General Fund (FICA Taxes) 3,138
2200 FOASI, Transfers from General Fund (SECA Taxes) –2,525
Offsetting receipts (intragovernmental):
2240 FOASI, Federal Employer Contributions (FICA Taxes) –874
2240 FOASI, Interest Received by Trust Funds –284



2299 Income under proposed legislation –40,646



3299 Total cash income 763,340 791,410 779,498
Cash outgo during year:
Current law:
4500 Federal Old-age and Survivors Insurance Trust Fund –705,960 –747,919 –792,436



4599 Outgo under current law (-) –705,960 –747,919 –792,436
Proposed legislation:
5500 Federal Old-age and Survivors Insurance Trust Fund –1



5599 Outgo under proposed legislation (-) –1



6599 Total cash outgo (-) –705,960 –747,920 –792,436
Manual Adjustments:
7692 Rounding adjustment –1



7699 Total adjustments –1
Unexpended balance, end of year:
8700 Uninvested balance (net), end of year –106 3,128
8701 Federal Old-age and Survivors Insurance Trust Fund –1 –43,780
8701 Federal Old-age and Survivors Insurance Trust Fund 2,712,805 2,756,190 2,783,903



8799 Total balance, end of year 2,712,699 2,756,189 2,743,251

Object Classification (in millions of dollars)


Identification code 028–8006–0–7–651 2014 actual 2015 est. 2016 est.

Direct obligations:
25.2 Other services from non-Federal sources 2 3 4
25.3 Other goods and services from Federal sources 536 510 517
25.3 Other goods and services from Federal sources 4,257 4,256 4,368
42.0 Insurance claims and indemnities 701,218 744,576 788,464
94.0 Financial transfers 40 39 42
94.0 Financial transfers 2,447 2,562 2,738



99.9 Total new obligations 708,500 751,946 796,133

Federal Old-age and Survivors Insurance Trust Fund

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 028–8006–2–7–651 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Direct program activity 1



0900 Total new obligations (object class 42.0) 1

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 1



1260 Appropriations, mandatory (total) 1
1930 Total budgetary resources available 1

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 1
3020 Outlays (gross) –1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1
Outlays, gross:
4100 Outlays from new mandatory authority 1
4180 Budget authority, net (total) 1
4190 Outlays, net (total) 1

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value –1
5001 Total investments, EOY: Federal securities: Par value –1 –43,780

The Budget includes a re-proposal to terminate benefits for a stepchild in the same month as benefits are terminated for a parent upon the divorce of the parent. This change would correct a drafting error in the original legislation in order to conform the treatment of stepchild benefits to those of the parent's benefits.

The Budget will re-propose harmonizing electronic certification of divorced spouse benefit payments with all other Social Security Equivalent Benefits payments to railroad workers and their dependents.

The Budget will also re-propose using the Death Master File to prevent improper payments to deceased individuals by providing the full list to the Do Not Pay system at the Department of Treasury.

The Budget also re-proposes to eliminate aggressive Social Security claiming strategies which allow upper-income beneficiaries to manipulate the timing of collection of Social Security benefits in order to maximize delayed retirement credits.

The Budget will re-propose to restructure the Federal Wage Reporting process by moving from annual to quarterly wage reporting. This proposal will enhance tax administration and improve OASI program integrity.

The Budget will also provide for the use of Customs and Border Patrol Entry/Exit data to prevent improper payments.

The Budget will require OASDI recipients seeking overpayment waivers to grant SSA authority to certify financial information. This new authority would extend the current practice of requiring SSI recipients to provide SSA authorization to access data from their financial institutions to determine their available resources. Currently, there is no verification of financial assets for overpayment waiver claims for OASDI.

The Budget also proposes to hold fraud facilitators liable for overpayments by allowing SSA to recover the overpayment from a third party if the third party was responsible for making fraudulent statements or providing false evidence that allowed the beneficiary to receive payments that should not have been paid.

The Budget proposes to amend the Social Security Act to ensure all lawfully married same-sex couples will be eligible to receive Social Security spousal benefits, regardless of where they live. Currently, if a legally married same-sex couple lives in a state that does not recognize the marriage, these Social Security benefits are unavailable under federal law. This means that for a couple that marries in one state where same-sex marriage is recognized and then moves to another state where it is not, the protection that Social Security spousal benefits provides to families is unavailable. Under this proposal, such married couples would have access to these benefits.

Finally, to address reserve depletion of the Social Security Disability Insurance (DI) Trust Fund, the Budget proposes to reallocate existing payroll tax collections between the Old-Age and Survivors (OASI) and DI trust funds while a longer term solution to overall Social Security solvency is developed with the Congress. At various points over the course of Social Security's history, Congress has passed reallocation legislation as the need arose for reallocating revenue from OASI to DI, and vice versa. This proposed reallocation will have no effect on the overall health of the OASI and DI trust funds on a combined basis.

Federal Disability Insurance Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 028–8007–0–7–651 2014 actual 2015 est. 2016 est.

0100 Balance, start of year 74,572 42,715 11,334
Receipts:
0200 FDI, Transfers from General Fund (FICA Taxes) 100,544 104,799 109,308
0201 FDI, Transfers from General Fund (FICA Taxes) 40,101
0202 FDI, Transfers from General Fund (FICA Taxes) 532
0203 FDI, Transfers from General Fund (SECA Taxes) 6,601 6,751 6,884
0204 FDI, Transfers from General Fund (SECA Taxes) 2,525
0205 FDI, Refunds –372 –427 –456
0220 Attorney Fees, Federal Disability Insurance Trust Fund 27 24 25
0221 FDI, Tax Refund Offset 57 57 57
0240 FDI, Federal Employer Contributions (FICA Taxes) 2,285 2,324 2,383
0241 FDI, Federal Employer Contributions (FICA Taxes) 874
0242 FDI, Payments for Pre-1957 Military Service (quinquennial Adjustment) 9
0243 FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312) 22 51 22
0244 FDI, Interest Received by Trust Funds 3,996 2,706 1,182
0245 FDI, Interest Received by Trust Funds 284
0246 FDI, Federal Payments to the FDI Trust Fund 1,028 1,037 1,910



0299 Total receipts and collections 114,188 117,322 165,640



0400 Total: Balances and collections 188,760 160,037 176,974
Appropriations:
0500 Federal Disability Insurance Trust Fund –2,646 –2,821 –3,055
0501 Federal Disability Insurance Trust Fund –111,555 –114,501 –121,323
0502 Federal Disability Insurance Trust Fund –31,940 –31,381 –27,863
0503 Federal Disability Insurance Trust Fund 66



0599 Total appropriations –146,141 –148,703 –152,175
0610 Federal Disability Insurance Trust Fund 3
0620 Federal Disability Insurance Trust Fund 93



0799 Balance, end of year 42,715 11,334 24,799

Program and Financing (in millions of dollars)


Identification code 028–8007–0–7–651 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Federal Disability Insurance Trust Fund (Direct) 146,165 148,703 152,241

Budgetary resources:
Unobligated balance:
1021 Recoveries of prior year unpaid obligations 114
1026 Adjustment for change in allocation of trust fund limitation or foreign exchange valuation –93
1029 Other balances withdrawn –3



1050 Unobligated balance (total) 18
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special or trust fund) 2,646 2,821 3,055



1160 Appropriation, discretionary (total) 2,646 2,821 3,055
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 111,555 114,501 121,323
1203 Appropriation (previously unavailable) 31,940 31,381 27,863



1260 Appropriations, mandatory (total) 143,495 145,882 149,186
Spending authority from offsetting collections, mandatory:
1800 Collected 6



1850 Spending auth from offsetting collections, mand (total) 6
1900 Budget authority (total) 146,147 148,703 152,241
1930 Total budgetary resources available 146,165 148,703 152,241
Memorandum (non-add) entries:
Special and non-revolving trust funds:
1950 Other balances withdrawn and returned to unappropriated receipts 3

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 25,806 27,211 27,444
3010 Obligations incurred, unexpired accounts 146,165 148,703 152,241
3020 Outlays (gross) –144,646 –148,470 –151,991
3040 Recoveries of prior year unpaid obligations, unexpired –114



3050 Unpaid obligations, end of year 27,211 27,444 27,694
Memorandum (non-add) entries:
3100 Obligated balance, start of year 25,806 27,211 27,444
3200 Obligated balance, end of year 27,211 27,444 27,694

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,646 2,821 3,055
Outlays, gross:
4010 Outlays from new discretionary authority 1,761 2,500 2,713
4011 Outlays from discretionary balances 913 371 367



4020 Outlays, gross (total) 2,674 2,871 3,080
Mandatory:
4090 Budget authority, gross 143,501 145,882 149,186
Outlays, gross:
4100 Outlays from new mandatory authority 117,067 145,599 148,911
4101 Outlays from mandatory balances 24,905



4110 Outlays, gross (total) 141,972 145,599 148,911
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –6
4180 Budget authority, net (total) 146,141 148,703 152,241
4190 Outlays, net (total) 144,640 148,470 151,991

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 100,791 70,113 38,778
5001 Total investments end of year: Federal securities: Par value 70,113 38,778 8,177

The Disability Insurance program provides monthly cash benefits for disabled workers who have not yet attained their normal retirement age, and for their dependents.

Disability Insurance Cash Outgo Detail (in millions of dollars)


2014 2015 2016

Benefit Payments 141,297 144,972 148,244
Payments to Railroad Board 444 389 349
Administrative Expenses (Subject to Limitation) 2,674 2,871 3,080
Administrative Expenses (Treasury) 102 95 96
Beneficiary Services 113 131 147
Demonstration Projects 16 12 9
Pre-1957 Military Credits 0 0 0
Offsetting Collections –6 0 0



Total Outgo 144,640 148,470 151,925




Status of Funds (in millions of dollars)


Identification code 028–8007–0–7–651 2014 actual 2015 est. 2016 est.

Unexpended balance, start of year:
0100 Balance, start of year 100,378 69,926 38,778



0199 Total balance, start of year 100,378 69,926 38,778
Cash income during the year:
Current law:
Receipts:
1200 FDI, Transfers from General Fund (FICA Taxes) 100,544 104,799 109,308
1200 FDI, Transfers from General Fund (SECA Taxes) 6,601 6,751 6,884
1200 FDI, Refunds –372 –427 –456
Offsetting receipts (proprietary):
1220 Attorney Fees, Federal Disability Insurance Trust Fund 27 24 25
1220 FDI, Tax Refund Offset 57 57 57
Offsetting receipts (intragovernmental):
1240 FDI, Federal Employer Contributions (FICA Taxes) 2,285 2,324 2,383
1240 FDI, Payments for Pre-1957 Military Service (quinquennial Adjustment) 9
1240 FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312) 22 51 22
1240 FDI, Interest Received by Trust Funds 3,996 2,706 1,182
1240 FDI, Federal Payments to the FDI Trust Fund 1,028 1,037 1,910
Offsetting collections:
1280 Federal Disability Insurance Trust Fund 6



1299 Income under present law 114,194 117,322 121,324
Proposed legislation:
Receipts:
2200 FDI, Transfers from General Fund (FICA Taxes) 532
2200 FDI, Transfers from General Fund (FICA Taxes) 40,101
2200 FDI, Transfers from General Fund (SECA Taxes) 2,525
Offsetting receipts (intragovernmental):
2240 FDI, Federal Employer Contributions (FICA Taxes) 874
2240 FDI, Interest Received by Trust Funds 284



2299 Income under proposed legislation 44,316



3299 Total cash income 114,194 117,322 165,640
Cash outgo during year:
Current law:
4500 Federal Disability Insurance Trust Fund –144,646 –148,470 –151,991
4500 Federal Disability Insurance Trust Fund 66



4599 Outgo under current law (-) –144,646 –148,470 –151,925



6599 Total cash outgo (-) –144,646 –148,470 –151,925
Unexpended balance, end of year:
8700 Uninvested balance (net), end of year –187 598
8701 Federal Disability Insurance Trust Fund –66
8701 Federal Disability Insurance Trust Fund 70,113 38,778 8,177
8701 Federal Disability Insurance Trust Fund 43,784



8799 Total balance, end of year 69,926 38,778 52,493

Object Classification (in millions of dollars)


Identification code 028–8007–0–7–651 2014 actual 2015 est. 2016 est.

Direct obligations:
25.2 Beneficiary Services (VR & Tickets) 113 131 147
25.3 Other purchases of goods and services from Government accounts (Treasury Admin) 102 95 96
25.3 Other purchases of goods and services from Government accounts (RRB) 444 389 349
25.5 Research and development contracts 16 12 9
42.0 Disability insurance benefits 142,826 145,255 148,585
94.0 Financial transfers (OIG) 35 36 39
94.0 Financial transfers (LAE) 2,629 2,785 3,016



99.9 Total new obligations 146,165 148,703 152,241

Federal Disability Insurance Trust Fund

(Amounts included in the adjusted baseline)

Program and Financing (in millions of dollars)


Identification code 028–8007–7–7–651 2014 actual 2015 est. 2016 est.

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) –66



1260 Appropriations, mandatory (total) –66
1900 Budget authority (total) –66
1930 Total budgetary resources available –66
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year –66

Change in obligated balance:
Unpaid obligations:
3020 Outlays (gross) 66



3050 Unpaid obligations, end of year 66
Memorandum (non-add) entries:
3200 Obligated balance, end of year 66

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –66
Outlays, gross:
4100 Outlays from new mandatory authority –66
4180 Budget authority, net (total) –66
4190 Outlays, net (total) –66

Memorandum (non-add) entries:
5001 Total investments, EOY: Federal securities: Par value –66

Federal Disability Insurance Trust Fund

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 028–8007–2–7–651 2014 actual 2015 est. 2016 est.

Memorandum (non-add) entries:
5001 Total investments, EOY: Federal securities: Par value 43,784

The Budget re-proposes to provide SSA and partner agencies with authority to test innovative techniques to help people with disabilities remain in the workforce. In addition to providing new authority to test early interventions, the Budget also re-proposes reauthorization of SSA's demonstration authority for the Disability Insurance (DI) program, allowing SSA to continue to test effective ways to boost employment and support current DI and SSI beneficiaries who are seeking to return to work.

The Budget also includes a re-proposal to terminate benefits for a stepchild in the same month as benefits are terminated for a parent upon the divorce of the parent. This change would correct a drafting error in the original legislation in order to conform the treatment of stepchild benefits to those of the parent's benefits.

The Budget includes a re-proposal to reduce an individual's entitlement to a DI benefit in any month in which the individual also receives a state or federal unemployment compensation benefit.

The Budget will re-propose harmonizing electronic certification of divorced spouse benefit payments with all other Social Security Equivalent Benefits payments to railroad workers and their dependents.

The Budget also re-proposes to automate coordination of disability benefit payments between the Office of Personnel Management and SSA, which would substantially reduce overpayments.

The Budget will re-propose the development of a process to collect workers' compensation (WC) information in a timely manner from states and private insurers in order to correctly offset DI benefits and reduce SSI payments.

The Budget will re-propose to restructure the Federal Wage Reporting process by moving from annual to quarterly wage reporting. This proposal will enhance tax administration and improve DI improper payments.

The Budget will also provide for the use of Customs and Border Patrol Entry/Exit data to prevent improper payments.

The Budget will require OASDI recipients seeking overpayment waivers to grant SSA authority to certify financial information. This new authority would extend the current practice of requiring SSI recipients to provide SSA authorization to access data from their financial institutions to determine their available resources. Currently, there is no verification of financial assets for overpayment waiver claims for OASDI.

The Budget also proposes to hold fraud facilitators liable for overpayments by allowing SSA to recover the overpayment from a third party if the third party was responsible for making fraudulent statements or providing false evidence that allowed the beneficiary to receive payments that should not have been paid.

The Budget proposes to amend the Social Security Act to ensure all lawfully married same-sex couples will be eligible to receive Social Security spousal benefits, regardless of where they live. Currently, if a legally married same-sex couple lives in a state that does not recognize the marriage, these Social Security benefits are unavailable under federal law. This means that for a couple that marries in one state where same-sex marriage is recognized and then moves to another state where it is not, the protection that Social Security spousal benefits provides to families is unavailable. Under this proposal, such married couples would have access to these benefits.

Finally, to address reserve depletion of the Social Security Disability Insurance (DI) Trust Fund, the Budget proposes to reallocate existing payroll tax collections between the Old-Age and Survivors (OASI) and DI trust funds while a longer term solution to overall Social Security solvency is developed with the Congress. At various points over the course of Social Security's history, Congress has passed reallocation legislation as the need arose for reallocating revenue from OASI to DI, and vice versa. This proposed reallocation will have no effect on the overall health of the OASI and DI trust funds on a combined basis.

Limitation on administrative expenses

For necessary expenses, including the hire of two passenger motor vehicles, and not to exceed $20,000 for official reception and representation expenses, not more than [$10,284,945,000] $10,937,000,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, and including the cost of carrying out the Social Security Administration's obligations as required under section 1411 of Public Law 111–148, from any one or all of the trust funds referred to in such section: Provided, That not less than [$2,300,000] $2,400,000 shall be for the Social Security Advisory Board: [Provided further, That, $131,000,000 may be used for the costs associated with conducting continuing disability reviews under titles II and XVI of the Social Security Act and conducting redeterminations of eligibility under title XVI of the Social Security Act: Provided further, That the Commissioner may allocate additional funds under this paragraph above the level specified in the previous proviso for such activities but only to reconcile estimated and actual unit costs for conducting such activities and after notifying the Committees on Appropriations of the House of Representatives and the Senate at least 15 days in advance of any such reallocation:] Provided further, That unobligated balances of funds provided under this paragraph at the end of fiscal year [2015] 2016 not needed for fiscal year [2015] 2016 shall remain available until expended to invest in the Social Security Administration information technology and telecommunications hardware and software infrastructure, including related equipment and non-payroll administrative expenses associated solely with this information technology and telecommunications infrastructure: Provided further, That the Commissioner of Social Security shall notify the Committees on Appropriations of the House of Representatives and the Senate prior to making unobligated balances available under the authority in the previous proviso: Provided further, That reimbursement to the trust funds under this heading for expenditures for official time for employees of the Social Security Administration pursuant to 5 U.S.C. 7131, and for facilities or support services for labor organizations pursuant to policies, regulations, or procedures referred to in section 7135(b) of such title shall be made by the Secretary of the Treasury, with interest, from amounts in the general fund not otherwise appropriated, as soon as possible after such expenditures are made.

In addition, for the costs associated with continuing disability reviews under titles II and XVI of the Social Security Act and for the cost associated with conducting redeterminations of eligibility under title XVI of the Social Security Act, [$1,396,000,000] $1,439,000,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, from any one or all of the trust funds referred to therein: Provided, That, of such amount, $273,000,000 is provided to meet the terms of section 251(b)(2)(B)(ii)(III) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, and [$1,123,000,000] $1,166,000,000 is additional new budget authority specified for purposes of section 251(b)(2)(B) of such Act: Provided further, That the Commissioner shall provide to the Congress (at the conclusion of the fiscal year) a report on the obligation and expenditure of these funds, similar to the reports that were required by section 103(d)(2) of Public Law 104–121 for fiscal years 1996 through 2002.

In addition, [$124,000,000] $136,000,000 to be derived from administration fees in excess of $5.00 per supplementary payment collected pursuant to section 1616(d) of the Social Security Act or section 212(b)(3) of Public Law 93–66, which shall remain available until expended. To the extent that the amounts collected pursuant to such sections in fiscal year [2015] 2016 exceed [$124,000,000] $136,000,000, the amounts shall be available in fiscal year [2016] 2017 only to the extent provided in advance in appropriations Acts.

In addition, up to $1,000,000 to be derived from fees collected pursuant to section 303(c) of the Social Security Protection Act, which shall remain available until expended. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 028–8704–0–7–651 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 LAE Program Direct 10,437 10,665 11,274
0003 National Support Center 70 55 20
0005 Program Integrity Base 273 273 273
0006 Program Integrity Cap Adjustment 924 1,123 1,166



0799 Total direct obligations 11,704 12,116 12,733
0801 Reimbursable activity, general 57 51 52
0802 Low Income Subsidy 6 6



0809 Reimbursable program activities, subtotal 57 57 58



0899 Total reimbursable obligations 57 57 58



0900 Total new obligations 11,761 12,173 12,791

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 236 374 199
1012 Unobligated balance transfers between expired and unexpired accounts [ITS Transfers] 175 91 200
1021 Recoveries of prior year unpaid obligations [X Year] 14 50



1050 Unobligated balance (total) 425 515 399
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected - LAE Direct 8,888 10,509 11,036
1700 Collected - Program Integrity Base 273 273 273
1700 Collected - Program Integrity Cap Adjustment 924 1,123 1,166
1700 Collected - Homeland Security 207 240 254
1700 Collected - Reimbursables 51 52
1701 Change in uncollected payments, Federal sources 1,462 –339 –216



1750 Spending auth from offsetting collections, disc (total) 11,754 11,857 12,565
1900 Budget authority (total) 11,754 11,857 12,565
1930 Total budgetary resources available 12,179 12,372 12,964
Memorandum (non-add) entries:
1940 Unobligated balance expiring –44
1941 Unexpired unobligated balance, end of year 374 199 173
Special and non-revolving trust funds:
1951 Unobligated balance expiring 44
1952 Expired unobligated balance, start of year 267 265 265
1953 Expired unobligated balance, end of year 221 265 265

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,328 2,481 2,458
3010 Obligations incurred, unexpired accounts 11,761 12,173 12,791
3011 Obligations incurred, expired accounts 73
3020 Outlays (gross) –11,462 –12,146 –12,781
3040 Recoveries of prior year unpaid obligations, unexpired –14 –50
3041 Recoveries of prior year unpaid obligations, expired –205



3050 Unpaid obligations, end of year 2,481 2,458 2,468
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2,906 –3,142 –2,803
3070 Change in uncollected pymts, Fed sources, unexpired –1,462 339 216
3071 Change in uncollected pymts, Fed sources, expired 1,226



3090 Uncollected pymts, Fed sources, end of year –3,142 –2,803 –2,587
Memorandum (non-add) entries:
3100 Obligated balance, start of year –578 –661 –345
3200 Obligated balance, end of year –661 –345 –119

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 11,754 11,857 12,565
Outlays, gross:
4010 Outlays from new discretionary authority 10,073 10,470 11,150
4011 Outlays from discretionary balances 1,389 1,670 1,625



4020 Outlays, gross (total) 11,462 12,140 12,775
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources - LAE Direct –9,875 –10,436 –10,987
4030 Federal sources - NCC Replacement –141 –67 –43
4030 Federal sources - Program Integrity Base –273 –273 –273
4030 Federal sources - Reimbursable –57 –51 –52
4030 Federal sources - Program Integrity Cap –924 –1,123 –1,166
4030 Federal sources - Low Income Subsidy –6 –6
4030 Federal sources - Homeland Security –207 –240 –254
4033 Non-Federal sources –38



4040 Offsets against gross budget authority and outlays (total) –11,515 –12,196 –12,781
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1,462 339 216
4052 Offsetting collections credited to expired accounts 1,223



4060 Additional offsets against budget authority only (total) –239 339 216
4080 Outlays, net (discretionary) –53 –56 –6
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 6 6
4190 Outlays, net (total) –53 –50

The Limitation on Administrative Expenses account provides resources for Social Security to administer the Old-Age and Survivors Insurance (OASI) and Disability Insurance (DI) programs, the Supplemental Security Income (SSI) program, the Special Benefits for Certain World War II Veterans program, and certain health insurance functions for the aged and disabled.

The request for additional funding in 2016 for program integrity activities builds on SSA's success in reducing program costs by ensuring that only individuals still eligible for benefits continue to receive them. The agency uses Continuing Disability Reviews (CDRs) to determine whether an individual continues to qualify for DI or the SSI program. SSA estimates that continuing disability reviews conducted in 2016 will yield net Federal program savings over the next 10 years of roughly $9 on average per $1 budgeted for dedicated program integrity funding, including OASDI, SSI, Medicare and Medicaid program effects. Similarly, SSA estimates indicate that non-medical redeterminations conducted in 2016 will yield a return on investment of about $4 on average of net Federal program savings over ten years per $1 budgeted for dedicated program integrity funding, including SSI and Medicaid program effects.

The Balanced Budget and Emergency Deficit Control Act (BBEDCA) of 1985, as amended by the Budget Control Act of 2011, enacted adjustments to the discretionary spending limits in the Act for 2012 through 2021 for administrative program integrity activities at both the Social Security Administration and at the Department of Health and Human Services. For the Social Security Administration, BBEDCA authorizes a $1,166 million cap adjustment for 2016. To ensure full funding of the cost increases, this cap adjustment is permissible only if the base level for CDRs and SSI Redeterminations is funded at $273 million. With these funds, SSA can conduct approximately 908,000 CDRs and at least 2.6 million SSI Redeterminations of eligibility in 2016. See additional discussion in the Budget Process chapter in the Analytical Perspectives volume.

In 2017, the Budget proposes mandatory funding for SSA program integrity work. See the discussion in the Program Integrity Administrative Expenses (PIAE) account.

Object Classification (in millions of dollars)


Identification code 028–8704–0–7–651 2014 actual 2015 est. 2016 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 4,467 4,794 5,045
11.3 Other than full-time permanent 103 111 117
11.5 Other personnel compensation 244 220 247
11.8 Special personal services payments 3 5 5



11.9 Total personnel compensation 4,817 5,130 5,414
12.1 Civilian personnel benefits 1,431 1,600 1,743
13.0 Benefits for former personnel 1 5 5
21.0 Travel and transportation of persons 25 19 19
22.0 Transportation of things 5 3 3
23.1 Rental payments to GSA 704 715 717
23.3 Communications, utilities, and miscellaneous charges 440 431 463
24.0 Printing and reproduction 25 19 19
25.1 Advisory and assistance services 64 50 51
25.2 Other services from non-Federal sources 2,536 2,743 2,821
25.3 Other goods and services from Federal sources 103 79 81
25.4 Operation and maintenance of facilities 283 247 260
25.5 Research and development contracts 1
25.7 Operation and maintenance of equipment 656 614 646
26.0 Supplies and materials 43 31 31
31.0 Equipment 387 291 322
32.0 Land and structures 113 85 85
41.0 Grants, subsidies, and contributions 27 20 20
42.0 Insurance claims and indemnities 44 33 33



99.0 Direct obligations 11,704 12,116 12,733
99.0 Reimbursable obligations 57 57 58



99.9 Total new obligations 11,761 12,173 12,791

Employment Summary


Identification code 028–8704–0–7–651 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 60,104 63,329 64,475
2001 Reimbursable civilian full-time equivalent employment 234 359 359

Limitation on Administrative Expenses

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 028–8704–2–7–651 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Quarterly Wage Reporting 20
0002 Worker's Comp Admin Fund 5
0003 WEP/GPO Admin Funds 18
0004 FERS/DI Proposal 6



0900 Total new obligations 49

Budgetary resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Offsetting Collections (Reimbursables) 226



1850 Spending auth from offsetting collections, mand (total) 226
1930 Total budgetary resources available 226
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 177

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 49
3020 Outlays (gross) –49

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 226
Outlays, gross:
4100 Outlays from new mandatory authority 49
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –226
4190 Outlays, net (total) –177

The Budget includes eight proposals that will strengthen the integrity and administration of Social Security programs:

1. The Administration is including a request to restructure the Federal Wage Reporting process by moving from annual to quarterly wage reporting. This proposal will enhance tax administration and improve program integrity for a range of programs.

2. In addition, the Budget includes re-proposals to develop mechanisms for timely and accurate collection of workers' compensation and Windfall Elimination Provision/Government Pension Office (WEP/GPO) data for use in payment calculations. These mechanisms will improve payment accuracy.

3. The Budget also includes a re-proposal to amend the Internal Revenue Code to lower the employer electronic wage reporting threshold from 250 to 5 employees over three years.

4. The Budget re-proposes to automate coordination of disability benefit payments between OPM and SSA, reducing overpayments, and includes $6 million for in FY 2016 for SSA's system implementation costs.

5. The Budget will also provide for the use of Customs and Border Patrol Entry/Exit data to prevent improper payments.

6. The Budget will require OASDI recipients seeking overpayment waiver requests to grant SSA authority to certify financial information. This new authority would extend the current practice of requiring SSI recipients to provide SSA authorization to access data from their financial institutions to determine their available resources. Currently, there is no verification of financial assets for overpayment waiver claims for OASDI.

7. The Budget also proposes to hold fraud facilitators liable for overpayments by allowing SSA to recover the overpayment from a third party if the third party was responsible for making fraudulent statements or providing false evidence that allowed the beneficiary to receive payments that should not have been paid.

8. Finally, the Budget will also clarify penalties for misleading internet advertising.

Object Classification (in millions of dollars)


Identification code 028–8704–2–7–651 2014 actual 2015 est. 2016 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 42
12.1 Civilian personnel benefits 7



99.9 Total new obligations 49

Employment Summary


Identification code 028–8704–2–7–651 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 25

Program Integrity Administrative Expenses

(Legislative proposal, not subject to PAYGO)

The Budget includes a proposal to repeal the discretionary cap adjustments enacted in the Balanced Budget and Emergency Deficit Control Act, as amended by the Budget Control Act of 2011, beginning in 2017 for SSA and instead provide a dedicated, dependable source of mandatory funding for the Social Security Administration to conduct Continuing Disability Reviews (CDRs) and Supplemental Security Income (SSI) program Redeterminations. CDRs and Redeterminations help to ensure that only those beneficiaries who remain eligible for SSI or Disability Insurance benefits continue to receive them. SSA estimates that continuing disability reviews conducted in 2016 will yield net Federal program savings over the next 10 years of roughly $9 on average per $1 budgeted for dedicated program integrity funding, including OASDI, SSI, Medicare and Medicaid program effects. Similarly, SSA estimates indicate that non-medical redeterminations conducted in 2016 will yield a return on investment of about $4 on average of net Federal program savings over 10 years per $1 budgeted for dedicated program integrity funding, including SSI and Medicaid program effects. The proposal includes the creation of a new limitation account entitled Program Integrity Administrative Expenses, which will reflect mandatory funding for SSA's program integrity activities. See additional discussion in the Budget Process Chapter in the Analytical Perspectives volume.

General and Administrative Provisions

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2014 actual 2015 est. 2016 est.

Offsetting receipts from the public:
028–241700 SSI, Attorney Fees: Enacted/requested 8 9 9
028–241800 Receipts from SSI Administrative Fee: Enacted/requested 135 94 102
028–309600 Recovery of Beneficiary Overpayments from SSI Program: Enacted/requested 2,513 2,603 2,612
General Fund Offsetting receipts from the public 2,656 2,706 2,723

Intragovernmental payments:
028–310510 Quinquennial Adjustment for Pre-1957 Military Service Credits, FOASI: Enacted/requested 2



General Fund Intragovernmental payments 2

Commissioner's Budget

As directed by Section 104 of Public Law 103–296, the Social Security Independence and Program Improvements Act of 1994, the Commissioner of Social Security shall prepare an annual budget for SSA, which shall be submitted by the President to the Congress without revision, together with the President's request for SSA.

The Commissioner's budget includes $12,670 million for total administrative discretionary resources in 2016. This represents $12,516 million for SSA administrative expenses, $44 million for research, and $110 million for the Office of the Inspector General.