[Appendix]
[Detailed Budget Estimates by Agency]
[National Aeronautics and Space Administration]
[From the U.S. Government Printing Office, www.gpo.gov]



   
      
      
         <h1>NATIONAL AERONAUTICS AND SPACE ADMINISTRATION                                                                            
            
         </h1>
      
      
   
   
      

NATIONAL AERONAUTICS AND SPACE ADMINISTRATION

Federal Funds

Science

For necessary expenses, not otherwise provided for, in the conduct and support of science research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$5,244,700,000] $5,288,600,000, to remain available until September 30, [2016: Provided, That the formulation and development costs (with development cost as defined under section 30104 of title 51, United States Code) for the James Webb Space Telescope shall not exceed $8,000,000,000: Provided further, That should the individual identified under subsection (c)(2)(E) of section 30104 of title 51, United States Code, as responsible for the James Webb Space Telescope determine that the development cost of the program is likely to exceed that limitation, the individual shall immediately notify the Administrator and the increase shall be treated as if it meets the 30 percent threshold described in subsection (f) of section 30104: Provided further, That $100,000,000 shall be for pre-formulation and/or formulation activities for a mission that meets the science goals outlined for the Jupiter Europa mission in the most recent planetary science decadal survey] 2017. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0120–0–1–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Science (Direct) 5,098 5,245 5,289

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 171 275 275
1021 Recoveries of prior year unpaid obligations 60



1050 Unobligated balance (total) 231 275 275
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5,151 5,245 5,289
1120 Appropriations transferred to other accts CECR [080–0130] –3



1160 Appropriation, discretionary (total) 5,148 5,245 5,289
1930 Total budgetary resources available 5,379 5,520 5,564
Memorandum (non-add) entries:
1940 Unobligated balance expiring –6
1941 Unexpired unobligated balance, end of year 275 275 275

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3,033 3,176 3,202
3010 Obligations incurred, unexpired accounts 5,098 5,245 5,289
3011 Obligations incurred, expired accounts 14
3020 Outlays (gross) –4,895 –5,219 –5,269
3040 Recoveries of prior year unpaid obligations, unexpired –60
3041 Recoveries of prior year unpaid obligations, expired –14



3050 Unpaid obligations, end of year 3,176 3,202 3,222
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3,033 3,176 3,202
3200 Obligated balance, end of year 3,176 3,202 3,222

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,148 5,245 5,289
Outlays, gross:
4010 Outlays from new discretionary authority 2,141 2,571 2,593
4011 Outlays from discretionary balances 2,754 2,648 2,676



4020 Outlays, gross (total) 4,895 5,219 5,269
4180 Budget authority, net (total) 5,148 5,245 5,289
4190 Outlays, net (total) 4,895 5,219 5,269

The Science appropriation provides for NASA's science mission, which is comprised of the agency's Earth and space science programs: Earth Science, Planetary Science, Heliophysics, the James Webb Space Telescope, and Astrophysics. These programs, which are managed by the Science Mission Directorate, seek to answer fundamental questions concerning the ways in which Earth's climate is changing; the comparison of Earth with other planets in the solar system and around other stars; the connections among the Sun, Earth, and heliosphere; and the origin and evolution of planetary systems, the galaxy, and the universe, including the origin and distribution of life in the universe. Program objectives are pursued through robotic flight missions, ground-based scientific research and data analysis, and the development of new technologies for future missions.

The Science appropriation provides for all of the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0120–0–1–252 2014 actual 2015 est. 2016 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 233 240 242
11.3 Other than full-time permanent 5 6 5
11.5 Other personnel compensation 2 2 2



11.9 Total personnel compensation 240 248 249
12.1 Civilian personnel benefits 68 70 71
21.0 Travel and transportation of persons 20 23 24
22.0 Transportation of things 9 11 9
23.2 Rental payments to others 3 4 3
23.3 Communications, utilities, and miscellaneous charges 3 3 3
24.0 Printing and reproduction 1 2 1
25.1 Advisory and assistance services 81 83 83
25.2 Other services from non-Federal sources 195 199 200
25.3 Other goods and services from Federal sources 140 147 145
25.4 Operation and maintenance of facilities 12 15 61
25.5 Research and development contracts 3,577 3,667 3,685
25.7 Operation and maintenance of equipment 75 77 78
26.0 Supplies and materials 27 31 28
31.0 Equipment 46 47 48
41.0 Grants, subsidies, and contributions 601 618 601



99.9 Total new obligations 5,098 5,245 5,289

Employment Summary


Identification code 080–0120–0–1–252 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 1,965 1,911 1,900

Aeronautics

For necessary expenses, not otherwise provided for, in the conduct and support of aeronautics research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$651,000,000] $571,400,000, to remain available until September 30, [2016] 2017. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0126–0–1–402 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Aeronautics (Direct) 566 651 571

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 12 17 17
1021 Recoveries of prior year unpaid obligations 6



1050 Unobligated balance (total) 18 17 17
Budget authority:
Appropriations, discretionary:
1100 Appropriation 566 651 571



1160 Appropriation, discretionary (total) 566 651 571
1930 Total budgetary resources available 584 668 588
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 17 17 17

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 234 254 371
3010 Obligations incurred, unexpired accounts 566 651 571
3011 Obligations incurred, expired accounts 1
3020 Outlays (gross) –539 –534 –602
3040 Recoveries of prior year unpaid obligations, unexpired –6
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 254 371 340
Memorandum (non-add) entries:
3100 Obligated balance, start of year 234 254 371
3200 Obligated balance, end of year 254 371 340

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 566 651 571
Outlays, gross:
4010 Outlays from new discretionary authority 336 319 279
4011 Outlays from discretionary balances 203 215 323



4020 Outlays, gross (total) 539 534 602
4180 Budget authority, net (total) 566 651 571
4190 Outlays, net (total) 539 534 602

This appropriation provides for the full costs associated with NASA's Aeronautics Research mission which aims to expand the boundaries of aeronautical knowledge for the benefit of the nation and the broad aeronautics community. The mission is managed by NASA's Aeronautics Research Mission Directorate, and consists of the following integrated research programs: Airspace Operations and Safety, Advanced Air Vehicles, Integrated Aviation Systems, and Transformative Aeronautics Concepts. Full costs of these programs cover all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs. Costs include labor, travel, procurement, test, and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0126–0–1–402 2014 actual 2015 est. 2016 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 143 145 151
11.3 Other than full-time permanent 3 3 4



11.9 Total personnel compensation 146 148 155
12.1 Civilian personnel benefits 41 50 40
21.0 Travel and transportation of persons 5 7 5
22.0 Transportation of things 1 1 1
23.3 Communications, utilities, and miscellaneous charges 2 3 2
25.1 Advisory and assistance services 9 11 9
25.2 Other services from non-Federal sources 25 30 22
25.3 Other goods and services from Federal sources 6 8 6
25.4 Operation and maintenance of facilities 28 33 28
25.5 Research and development contracts 196 233 196
25.7 Operation and maintenance of equipment 31 36 29
26.0 Supplies and materials 11 14 11
31.0 Equipment 27 31 24
32.0 Land and structures 1 2 1
41.0 Grants, subsidies, and contributions 37 44 42



99.9 Total new obligations 566 651 571

Employment Summary


Identification code 080–0126–0–1–402 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 1,284 1,247 1,248

Space Technology

For necessary expenses, not otherwise provided for, in the conduct and support of space technology research and [technology] development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$596,000,000] $724,800,000, to remain available until September 30, [2016] 2017. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0131–0–1–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Space Technology (Direct) 579 596 725

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 21 21
1021 Recoveries of prior year unpaid obligations 13



1050 Unobligated balance (total) 24 21 21
Budget authority:
Appropriations, discretionary:
1100 Appropriation 576 596 725



1160 Appropriation, discretionary (total) 576 596 725
1930 Total budgetary resources available 600 617 746
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 21 21 21

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 357 345 464
3010 Obligations incurred, unexpired accounts 579 596 725
3020 Outlays (gross) –577 –477 –638
3040 Recoveries of prior year unpaid obligations, unexpired –13
3041 Recoveries of prior year unpaid obligations, expired –1



3050 Unpaid obligations, end of year 345 464 551
Memorandum (non-add) entries:
3100 Obligated balance, start of year 357 345 464
3200 Obligated balance, end of year 345 464 551

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 576 596 725
Outlays, gross:
4010 Outlays from new discretionary authority 277 209 254
4011 Outlays from discretionary balances 300 268 384



4020 Outlays, gross (total) 577 477 638
4180 Budget authority, net (total) 576 596 725
4190 Outlays, net (total) 577 477 638

This appropriation provides for the full costs associated with program activities under the NASA Space Technology Mission Directorate which conducts research and development in space technologies serving multiple customers within NASA, private industry, academia, and other government agencies. The full costs provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and those associated with fabrication, tests and flight demonstrations. The Space Technology appropriation also supports the operations of the NASA Office of the Chief Technologist.

The programs within Space Technology enable new missions by drawing on talent from the NASA workforce, academia, small businesses and the broader space enterprise to deliver innovative solutions that dramatically improve technological capabilities for NASA and the Nation. The appropriation funds several programs, including Agency Technology and Innovation, Small Business Innovative Research (SBIR), Small Business Technology Transfer (STTR), Space Technology Research and Development. Performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 080–0131–0–1–252 2014 actual 2015 est. 2016 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 94 91 87
11.3 Other than full-time permanent 1 1 1



11.9 Total personnel compensation 95 92 88
12.1 Civilian personnel benefits 28 27 25
21.0 Travel and transportation of persons 5 5 7
22.0 Transportation of things 2 2 2
25.1 Advisory and assistance services 22 23 32
25.2 Other services from non-Federal sources 29 31 39
25.3 Other goods and services from Federal sources 9 9 12
25.4 Operation and maintenance of facilities 2 2 3
25.5 Research and development contracts 344 360 455
25.7 Operation and maintenance of equipment 6 6 10
26.0 Supplies and materials 3 3 4
31.0 Equipment 2 2 3
41.0 Grants, subsidies, and contributions 32 34 45



99.9 Total new obligations 579 596 725

Employment Summary


Identification code 080–0131–0–1–252 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 837 784 715

exploration

For necessary expenses, not otherwise provided for, in the conduct and support of exploration research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$4,356,700,000] $4,504,400,000, to remain available until September 30, [2016: Provided, That not less than $1,194,000,000 shall be for the Orion Multi-Purpose Crew Vehicle: Provided further, That not less than $2,051,300,000 shall be for the Space Launch System, which shall have a lift capability not less than 130 metric tons and which shall have an upper stage and other core elements developed simultaneously: Provided further, That of the funds made available for the Space Launch System, $1,700,000,000 shall be for launch vehicle development and $351,300,000 shall be for exploration ground systems: Provided further, That the National Aeronautics and Space Administration (NASA) shall provide to the Committees on Appropriations of the House of Representatives and the Senate, concurrent with the annual budget submission, a 5 year budget profile and funding projection that adheres to a 70 percent Joint Confidence Level (JCL) and is consistent with the Key Decision Point C (KDP-C) for the Space Launch System and with the future KDP-C for the Orion Multi-Purpose Crew Vehicle: Provided further, That in complying with the preceding proviso NASA shall include budget profiles and funding projections that conform to the KDP-C management agreement for development completion of the Space Launch System by December 2017, and the management agreement for the Orion Multi-Purpose Crew Vehicle upon completing KDP-C: Provided further, That in no case shall the JCL of the Space Launch System or the Orion Multi-Purpose Crew Vehicle be less than the guidance outlined in NASA Procedural Requirements 7120.5E: Provided further, That funds made available for the Orion Multi-Purpose Crew Vehicle and Space Launch System are in addition to funds provided for these programs under the "Construction and Environmental Compliance and Restoration" heading: Provided further, That $805,000,000 shall be for commercial spaceflight activities: Provided further, That $306,400,000 shall be for exploration research and development] 2017. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0124–0–1–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Exploration (Direct) 4,078 4,357 4,504

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 33 104 104
1021 Recoveries of prior year unpaid obligations 38



1050 Unobligated balance (total) 71 104 104
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,113 4,357 4,504



1160 Appropriation, discretionary (total) 4,113 4,357 4,504
1900 Budget authority (total) 4,113 4,357 4,504
1930 Total budgetary resources available 4,184 4,461 4,608
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 104 104 104

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,670 1,923 2,045
3010 Obligations incurred, unexpired accounts 4,078 4,357 4,504
3011 Obligations incurred, expired accounts 20
3020 Outlays (gross) –3,799 –4,235 –4,433
3040 Recoveries of prior year unpaid obligations, unexpired –38
3041 Recoveries of prior year unpaid obligations, expired –8



3050 Unpaid obligations, end of year 1,923 2,045 2,116
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,670 1,923 2,045
3200 Obligated balance, end of year 1,923 2,045 2,116

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,113 4,357 4,504
Outlays, gross:
4010 Outlays from new discretionary authority 2,168 2,614 2,702
4011 Outlays from discretionary balances 1,631 1,621 1,731



4020 Outlays, gross (total) 3,799 4,235 4,433
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –2
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 2



4070 Budget authority, net (discretionary) 4,113 4,357 4,504
4080 Outlays, net (discretionary) 3,797 4,235 4,433
4180 Budget authority, net (total) 4,113 4,357 4,504
4190 Outlays, net (total) 3,797 4,235 4,433

This appropriation provides for costs associated with NASA's development of systems and capabilities required for human exploration of space, including U.S. crew access to the International Space Station. The systems and capabilities include launch and crew vehicles for missions beyond low Earth orbit, an affordable, competitive commercial crew capability that offers access to the Space Station, technologies and countermeasures to keep astronauts healthy and functional during deep space missions, and technologies to reduce launch mass and the cost of deep space missions. The full costs provide for the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

NASA's human space exploration programs include Space Launch System, Orion, Exploration Ground Systems, Commercial Crew, Advanced Exploration Systems, and Human Research. The programs are managed by NASA's Human Exploration and Operations Mission Directorate, which also manages programs in the Space Operations account.

Object Classification (in millions of dollars)


Identification code 080–0124–0–1–252 2014 actual 2015 est. 2016 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 344 356 364
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation 1 2 2
11.8 Special personal services payments 1 1



11.9 Total personnel compensation 348 362 370
12.1 Civilian personnel benefits 103 106 114
21.0 Travel and transportation of persons 15 16 17
22.0 Transportation of things 7 7 8
23.3 Communications, utilities, and miscellaneous charges 3 3 3
25.1 Advisory and assistance services 274 313 304
25.2 Other services from non-Federal sources 36 39 40
25.3 Other goods and services from Federal sources 44 47 54
25.4 Operation and maintenance of facilities 104 111 115
25.5 Research and development contracts 2,871 3,061 3,167
25.7 Operation and maintenance of equipment 98 105 119
26.0 Supplies and materials 21 21 23
31.0 Equipment 57 61 63
32.0 Land and structures 30 33 33
41.0 Grants, subsidies, and contributions 67 72 74



99.9 Total new obligations 4,078 4,357 4,504

Employment Summary


Identification code 080–0124–0–1–252 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 3,025 3,016 2,950

education

For necessary expenses, not otherwise provided for, in the conduct and support of aerospace and aeronautical education research and development activities, including research, development, operations, support, and services; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$119,000,000] $88,900,000, to remain available until September 30, [2016, of which $18,000,000 shall be for the Experimental Program to Stimulate Competitive Research and $40,000,000 shall be for the National Space Grant College program] 2017. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0128–0–1–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Education (Direct) 109 119 89

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 15 26 26
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 18 26 26
Budget authority:
Appropriations, discretionary:
1100 Appropriation 117 119 89



1160 Appropriation, discretionary (total) 117 119 89
1930 Total budgetary resources available 135 145 115
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 26 26 26

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 164 157 114
3010 Obligations incurred, unexpired accounts 109 119 89
3020 Outlays (gross) –111 –162 –96
3040 Recoveries of prior year unpaid obligations, unexpired –3
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 157 114 107
Memorandum (non-add) entries:
3100 Obligated balance, start of year 164 157 114
3200 Obligated balance, end of year 157 114 107

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 117 119 89
Outlays, gross:
4010 Outlays from new discretionary authority 21 25 19
4011 Outlays from discretionary balances 90 137 77



4020 Outlays, gross (total) 111 162 96
4180 Budget authority, net (total) 117 119 89
4190 Outlays, net (total) 111 162 96

This appropriation provides for the full costs associated with NASA's education activities within the Office of Education. NASA's Education program works to educate and inspire students at all levels to pursue careers in the fields of science, technology, engineering, and mathematics (STEM). The full costs provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.

The Budget continues NASA's efforts to consolidate its education efforts into a more focused portfolio funded through the Office of Education. Additionally, the Budget provides $20 million to NASA's Science Mission Directorate to fund the best application of NASA Science assets to meet the Nation's STEM education goals. NASA will continue to work closely with other agencies and stakeholders to reach a wider group of students and teachers and to support key areas identified by the Federal STEM Education 5-Year Strategic Plan.

NASA's Education appropriation funds a portfolio of activities that provides opportunities to a diverse audience of educators and learners, including women, minorities, and persons with disabilities. NASA will continue to improve STEM education through an internal competitive process that invests in NASA's most effective education programs. NASA's investments will include support for Minority Serving Institutions and community colleges, which generally serve a high proportion of minority students, preparing them for study at a four-year institution.

Object Classification (in millions of dollars)


Identification code 080–0128–0–1–252 2014 actual 2015 est. 2016 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 5 6 7
11.8 Special personal services payments 1 1



11.9 Total personnel compensation 5 7 8
12.1 Civilian personnel benefits 2 2 2
25.1 Advisory and assistance services 6 7 5
25.2 Other services from non-Federal sources 8 9 7
25.5 Research and development contracts 7 8 6
25.7 Operation and maintenance of equipment 4 4 3
41.0 Grants, subsidies, and contributions 77 82 58



99.9 Total new obligations 109 119 89

Employment Summary


Identification code 080–0128–0–1–252 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 50 60 60

Safety, Security and Mission Services

For necessary expenses, not otherwise provided for, in the conduct and support of science, aeronautics, space technology, exploration, space operations and education research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; not to exceed $63,000 for official reception and representation expenses; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$2,758,900,000] $2,843,100,000, to remain available until September 30, [2016] 2017: Provided, That $12,700,000 will be used to support the National Aeronautics and Space Administration's (NASA's) activities related to implementation of the Digital Accountability and Transparency Act (DATA Act; Public Law 113–101; 31 U.S.C. 6101 note), to include changes in business processes, workforce, or information technology to support high quality, transparent Federal spending information, of which $9,700,000 shall be available to support NASA's implementation of a uniform procurement instrument identifier as described in 48 C.F.R. subpart 4.16: Provided further, That the amounts in the first proviso are available only to supplement and not supplant existing DATA Act activities. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0122–0–1–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Cross Agency Support (Direct) 2,802 2,759 2,843
0801 Cross Agency Support (Reimbursable) 2,168 2,587 2,259



0900 Total new obligations 4,970 5,346 5,102

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 281 210 293
1021 Recoveries of prior year unpaid obligations 26



1050 Unobligated balance (total) 307 210 293
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,793 2,759 2,843



1160 Appropriation, discretionary (total) 2,793 2,759 2,843
Spending authority from offsetting collections, discretionary:
1700 Collected 2,061 2,670 2,670
1701 Change in uncollected payments, Federal sources 20



1750 Spending auth from offsetting collections, disc (total) 2,081 2,670 2,670
1900 Budget authority (total) 4,874 5,429 5,513
1930 Total budgetary resources available 5,181 5,639 5,806
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 210 293 704

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,816 1,821 1,752
3010 Obligations incurred, unexpired accounts 4,970 5,346 5,102
3011 Obligations incurred, expired accounts 12
3020 Outlays (gross) –4,939 –5,415 –5,625
3040 Recoveries of prior year unpaid obligations, unexpired –26
3041 Recoveries of prior year unpaid obligations, expired –12



3050 Unpaid obligations, end of year 1,821 1,752 1,229
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,048 –988 –988
3070 Change in uncollected pymts, Fed sources, unexpired –20
3071 Change in uncollected pymts, Fed sources, expired 80



3090 Uncollected pymts, Fed sources, end of year –988 –988 –988
Memorandum (non-add) entries:
3100 Obligated balance, start of year 768 833 764
3200 Obligated balance, end of year 833 764 241

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,874 5,429 5,513
Outlays, gross:
4010 Outlays from new discretionary authority 3,170 4,343 4,410
4011 Outlays from discretionary balances 1,769 1,072 1,215



4020 Outlays, gross (total) 4,939 5,415 5,625
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1,954 –2,427 –2,427
4033 Non-Federal sources –189 –243 –243



4040 Offsets against gross budget authority and outlays (total) –2,143 –2,670 –2,670
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –20
4052 Offsetting collections credited to expired accounts 82



4060 Additional offsets against budget authority only (total) 62



4070 Budget authority, net (discretionary) 2,793 2,759 2,843
4080 Outlays, net (discretionary) 2,796 2,745 2,955
4180 Budget authority, net (total) 2,793 2,759 2,843
4190 Outlays, net (total) 2,796 2,745 2,955

This appropriation provides for NASA's supporting functions associated with the science, aeronautics, space technology, education, space operations, exploration, and construction and environmental compliance and restoration activities of the agency. This account provides for the operations and maintenance; salaries and related expenses; and other general and administrative activities supporting the programs within the Agency's six mission accounts.

Security, and Mission Services provides a strategic focus for managing agency mission support functions and some of NASA's unique research facilities.

Center Management and Operations includes the basic costs to manage and operate each of the nine NASA field centers and to maintain the technical capabilities required to support the Agency's Mission. This Budget is not directly identified or aligned to a specific program or project requirement, but is necessary for efficient and effective administration and operation of the NASA Centers.

Agency Management and Operations provides for the management and oversight of Agency programs, the performance of Agency-wide activities and functions, and the maintenance of unique research capabilities and facilities. Responsibilities include the determination of programs and projects; establishment of management policies, procedures, and performance criteria; evaluation of progress; and the coordination and integration of all phases of the Agency's mission.

Object Classification (in millions of dollars)


Identification code 080–0122–0–1–252 2014 actual 2015 est. 2016 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 864 916 955
11.3 Other than full-time permanent 20 2 21
11.5 Other personnel compensation 26 27 28



11.9 Total personnel compensation 910 945 1,004
12.1 Civilian personnel benefits 252 211 257
13.0 Benefits for former personnel 2 2 3
21.0 Travel and transportation of persons 20 2 21
22.0 Transportation of things 4 4 4
23.1 Rental payments to GSA 35 34 36
23.2 Rental payments to others 3 3 3
23.3 Communications, utilities, and miscellaneous charges 67 66 64
24.0 Printing and reproduction 4 4 4
25.1 Advisory and assistance services 217 212 213
25.2 Other services from non-Federal sources 280 274 257
25.3 Other goods and services from Federal sources 45 44 41
25.4 Operation and maintenance of facilities 254 248 241
25.5 Research and development contracts 180 176 180
25.6 Medical care 6 6 6
25.7 Operation and maintenance of equipment 420 432 410
26.0 Supplies and materials 18 18 18
31.0 Equipment 36 35 32
32.0 Land and structures 30 25 31
41.0 Grants, subsidies, and contributions 18 18 18



99.0 Direct obligations 2,801 2,759 2,843
99.0 Reimbursable obligations 2,169 2,587 2,259



99.9 Total new obligations 4,970 5,346 5,102

Employment Summary


Identification code 080–0122–0–1–252 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 7,670 7,793 7,788
2001 Reimbursable civilian full-time equivalent employment 443 332 332

construction and environmental compliance and restoration

For necessary expenses for construction of facilities including repair, rehabilitation, revitalization, and modification of facilities, construction of new facilities and additions to existing facilities, facility planning and design, and restoration, and acquisition or condemnation of real property, as authorized by law, and environmental compliance and restoration, [$419,100,000] $465,300,000, to remain available until September 30, [2020] 2021: Provided, [That of the $429,100,000 provided for in direct obligations under this heading, $419,100,000 is appropriated from the general fund and $10,000,000 is provided from recoveries of prior year obligations: Provided further,] That, notwithstanding section 20145(b)(2)(A) of title 51, United States Code, proceeds from leases deposited into this account shall be available for a period of 5 years [to the extent and in amounts as provided in annual appropriations Acts: Provided further, That such proceeds referred to in the preceding proviso shall be available for obligation for fiscal year 2015 in an amount not to exceed $9,584,100]: Provided further, That each annual budget request shall include an annual estimate of gross receipts and collections and proposed use of all funds collected pursuant to section 20145 of title 51, United States Code. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0130–0–1–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Construction and Environmental Compliance and Restoration (Direct) 587 413 465
0801 Construction and Environmental Compliance and Restoration (Reimbursable) 7 6 6



0900 Total new obligations 594 419 471

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 247 202 207
1021 Recoveries of prior year unpaid obligations 20



1050 Unobligated balance (total) 267 202 207
Budget authority:
Appropriations, discretionary:
1100 Appropriation 515 419 465
1121 Appropriations transferred from other accts Space Operations [080–0115] 4
1121 Appropriations transferred from other accts Science [080–0120] 3



1160 Appropriation, discretionary (total) 522 419 465
Spending authority from offsetting collections, discretionary:
1700 Collected 7 5 5



1750 Spending auth from offsetting collections, disc (total) 7 5 5
1900 Budget authority (total) 529 424 470
1930 Total budgetary resources available 796 626 677
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 202 207 206

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 723 803 650
3010 Obligations incurred, unexpired accounts 594 419 471
3020 Outlays (gross) –494 –572 –499
3040 Recoveries of prior year unpaid obligations, unexpired –20



3050 Unpaid obligations, end of year 803 650 622
Memorandum (non-add) entries:
3100 Obligated balance, start of year 723 803 650
3200 Obligated balance, end of year 803 650 622

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 529 424 470
Outlays, gross:
4010 Outlays from new discretionary authority 33 64 71
4011 Outlays from discretionary balances 461 508 428



4020 Outlays, gross (total) 494 572 499
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –7 –5 –5
4180 Budget authority, net (total) 522 419 465
4190 Outlays, net (total) 487 567 494

This appropriation provides for NASA's construction and environmental compliance and restoration activities, and allows the agency to use the net proceeds from Enhanced Use Leases for maintenance, capital revitalization, and improvement of real property assets and related personal property at NASA Centers under the authority of section 20145 of the National Aeronautics and Space Act (51 U.S.C. 20145). The costs provide for all of the research; development; operations; design, repair, rehabilitation, modification of facilities, and construction of new facilities; and other general and administrative activities required to execute the programs within this account.

Object Classification (in millions of dollars)


Identification code 080–0130–0–1–252 2014 actual 2015 est. 2016 est.

Direct obligations:
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.1 Advisory and assistance services 27 19 21
25.2 Other services from non-Federal sources 54 38 43
25.3 Other goods and services from Federal sources 23 16 18
25.4 Operation and maintenance of facilities 52 37 41
25.5 Research and development contracts 25 18 20
25.6 Medical care 1 1 1
25.7 Operation and maintenance of equipment 2 1 2
32.0 Land and structures 402 282 318



99.0 Direct obligations 587 413 465
99.0 Reimbursable obligations 7 6 6



99.9 Total new obligations 594 419 471

space operations

For necessary expenses, not otherwise provided for, in the conduct and support of space operations research and development activities, including research, development, operations, support and services; space flight, spacecraft control and communications activities, including operations, production, and services; maintenance and repair, facility planning and design; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance and operation of mission and administrative aircraft, [$3,827,800,000] $4,005,200,000, to remain available until September 30, [2016] 2017. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0115–0–1–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Space Operations (Direct) 3,852 3,828 4,005

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 116 134 136
1021 Recoveries of prior year unpaid obligations 97



1050 Unobligated balance (total) 213 134 136
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,778 3,828 4,005
1120 Appropriations transferred to other accts CECR [080–0130] –4



1160 Appropriation, discretionary (total) 3,774 3,828 4,005
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 2



1260 Appropriations, mandatory (total) 2
Spending authority from offsetting collections, discretionary:
1700 Collected 1



1750 Spending auth from offsetting collections, disc (total) 1
1900 Budget authority (total) 3,775 3,830 4,005
1930 Total budgetary resources available 3,988 3,964 4,141
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 134 136 136

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,604 1,490 1,224
3010 Obligations incurred, unexpired accounts 3,852 3,828 4,005
3011 Obligations incurred, expired accounts 26
3020 Outlays (gross) –3,878 –4,094 –4,215
3040 Recoveries of prior year unpaid obligations, unexpired –97
3041 Recoveries of prior year unpaid obligations, expired –17



3050 Unpaid obligations, end of year 1,490 1,224 1,014
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,604 1,490 1,224
3200 Obligated balance, end of year 1,490 1,224 1,014

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,775 3,828 4,005
Outlays, gross:
4010 Outlays from new discretionary authority 2,364 2,870 3,003
4011 Outlays from discretionary balances 1,514 1,222 1,212



4020 Outlays, gross (total) 3,878 4,092 4,215
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –16
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 15



4070 Budget authority, net (discretionary) 3,774 3,828 4,005
4080 Outlays, net (discretionary) 3,862 4,092 4,215
Mandatory:
4090 Budget authority, gross 2
Outlays, gross:
4100 Outlays from new mandatory authority 2
4180 Budget authority, net (total) 3,774 3,830 4,005
4190 Outlays, net (total) 3,862 4,094 4,215

This appropriation provides for the full costs associated with the space operations activities of the agency. The full costs include all labor, travel, procurement, test and fabrication costs to execute these programs, which provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities supporting the programs within this account. Major themes within the Space Operations account include the International Space Station and Space and Flight Support. Performance goals associated with these activities are addressed in NASA's detailed budget request.

The International Space Station is a complex of research laboratories in low Earth orbit in which America and its international partners, including Russia, Canada, Europe, and Japan, conduct unique scientific and technological investigations in a microgravity environment. The objective of the International Space Station is to support human space exploration and conduct science experiments and technology development unique to the on-orbit attributes of the facility.

Space and Flight Support is comprised of multiple capabilities that provide on-going customer support for a wide range of services. The programs include Space Communications and Navigation, Human Space Flight Operations, Launch Services, Rocket Propulsion Testing, and the multi-user 21st Century Space Launch Complex. They are provided to a wide range of customers including NASA, other U.S. Federal agencies, foreign governments, and commercial customers. The programs are managed by NASA's Human Exploration and Operations Mission Directorate, which also manages programs in the Exploration account.

Object Classification (in millions of dollars)


Identification code 080–0115–0–1–252 2014 actual 2015 est. 2016 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 248 258 263
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation 1 2 2



11.9 Total personnel compensation 252 263 268
12.1 Civilian personnel benefits 73 76 77
21.0 Travel and transportation of persons 11 11 11
22.0 Transportation of things 1,168 1,141 1,212
23.2 Rental payments to others 2 2 2
23.3 Communications, utilities, and miscellaneous charges 3 3 3
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 70 71 73
25.2 Other services from non-Federal sources 94 95 98
25.3 Other goods and services from Federal sources 25 25 26
25.4 Operation and maintenance of facilities 48 49 50
25.5 Research and development contracts 1,781 1,769 1,848
25.7 Operation and maintenance of equipment 268 271 278
26.0 Supplies and materials 16 16 17
31.0 Equipment 15 16 16
32.0 Land and structures 6 6
41.0 Grants, subsidies, and contributions 19 19 19



99.9 Total new obligations 3,852 3,828 4,005

Employment Summary


Identification code 080–0115–0–1–252 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 2,134 2,127 2,081

office of inspector general

For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, [$37,000,000] $37,400,000, of which $500,000 shall remain available until September 30, [2016] 2017. (Science Appropriations Act, 2015.)

Program and Financing (in millions of dollars)


Identification code 080–0109–0–1–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Office of Inspector General (Direct) 38 37 36
0801 Office of Inspector General (Reimbursable) 1 1



0900 Total new obligations 38 38 37

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 38 37 37



1160 Appropriation, discretionary (total) 38 37 37
Spending authority from offsetting collections, discretionary:
1700 Collected 1 1 1



1750 Spending auth from offsetting collections, disc (total) 1 1 1
1900 Budget authority (total) 39 38 38
1930 Total budgetary resources available 39 39 39
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4 4
3010 Obligations incurred, unexpired accounts 38 38 37
3020 Outlays (gross) –38 –42 –37



3050 Unpaid obligations, end of year 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4 4
3200 Obligated balance, end of year 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 39 38 38
Outlays, gross:
4010 Outlays from new discretionary authority 34 38 35
4011 Outlays from discretionary balances 4 4 2



4020 Outlays, gross (total) 38 42 37
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –1 –1
4180 Budget authority, net (total) 38 37 37
4190 Outlays, net (total) 37 41 36

This appropriation provides for the full costs associated with the operations of the NASA Office of Inspector General. The mission of the Office of Inspector General is to conduct audits and investigations of agency activities to prevent and detect fraud, waste, abuse, and mismanagement. The Inspector General keeps the Administrator and the Congress informed of problems and deficiencies in agency programs and operations.

Object Classification (in millions of dollars)


Identification code 080–0109–0–1–252 2014 actual 2015 est. 2016 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 22 22 21
12.1 Civilian personnel benefits 8 8 8
21.0 Travel and transportation of persons 1 1 1
25.2 Other services from non-Federal sources 4 3 3
25.3 Other goods and services from Federal sources 1 1 1
25.4 Operation and maintenance of facilities 1



99.0 Direct obligations 37 35 34
99.0 Reimbursable obligations 1 1 1
99.5 Below reporting threshold 2 2



99.9 Total new obligations 38 38 37

Employment Summary


Identification code 080–0109–0–1–252 2014 actual 2015 est. 2016 est.

1001 Direct civilian full-time equivalent employment 189 206 206
2001 Reimbursable civilian full-time equivalent employment 7 7 7

Science, Aeronautics, and Exploration

Program and Financing (in millions of dollars)


Identification code 080–0114–0–1–999 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Science, Aeronautics, and Exploration (Direct) 1



0900 Total new obligations (object class 32.0) 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 2 1
1930 Total budgetary resources available 2 2 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 21 1
3010 Obligations incurred, unexpired accounts 1
3011 Obligations incurred, expired accounts 3
3020 Outlays (gross) –8 –2
3041 Recoveries of prior year unpaid obligations, expired –15



3050 Unpaid obligations, end of year 1
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2
3071 Change in uncollected pymts, Fed sources, expired 2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 19 1
3200 Obligated balance, end of year 1

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 8 2
4190 Outlays, net (total) 8 2

NASA's Science, Aeronautics and Exploration account formerly included Science, Aeronautics Research, Exploration Systems and Cross Agency Support Programs. Beginning in 2009, Science, Aeronautics, Exploration, Education and Cross Agency Support were split into five separate appropriation accounts. The Science, Aeronautics, and Exploration account shows spending from balances prior to the account restructuring.

Human Space Flight

Program and Financing (in millions of dollars)


Identification code 080–0111–0–1–252 2014 actual 2015 est. 2016 est.

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3 8
3011 Obligations incurred, expired accounts 6
3020 Outlays (gross) –8
3041 Recoveries of prior year unpaid obligations, expired –1



3050 Unpaid obligations, end of year 8
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3 8
3200 Obligated balance, end of year 8

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 8
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –6
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 6
4080 Outlays, net (discretionary) –6 8
4190 Outlays, net (total) –6 8

NASA's Human Space Flight account formerly included the International Space Station; Space Shuttle Payload and Expendable Launch Vehicle Support; Human Exploration and Development of Space Investments and Support; Space Communications and Data Systems; and Safety, Mission Assurance and Engineering. Beginning in 2004, Safety, Mission Assurance, and Engineering was allocated as an indirect charge to all programs and all other programs (along with the Crosscutting Technologies portion of the Aerospace Technology Enterprise) were rolled into the Space Flight Capabilities account. In 2005, the Space Flight Capabilities account was renamed the Exploration Capabilities account. In 2009, the Exploration Capabilities account was renamed Space Operations. The Human Space Flight account shows spending from balances prior to the account restructuring.

Science, Aeronautics and Technology

Program and Financing (in millions of dollars)


Identification code 080–0110–0–1–999 2014 actual 2015 est. 2016 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1 1



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1 1
3200 Obligated balance, end of year 1 1 1

NASA's Science, Aeronautics and Technology account formerly included Space Science, Biological and Physical Research, Earth Science, Aerospace Technology, and Education. Beginning in 2004, Space Science, Biological and Physical Research, Earth Science, the Aeronautics portion of Aerospace Technology, and Education were rolled into the Science, Aeronautics and Exploration account. These programs are now funded by the Aeronautics, Education, Science, and Exploration accounts. The Science, Aeronautics, and Technology account shows spending from balances prior to the account restructuring.

Mission Support

Program and Financing (in millions of dollars)


Identification code 080–0112–0–1–999 2014 actual 2015 est. 2016 est.

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1 1



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1 1
3200 Obligated balance, end of year 1 1 1

NASA's Mission Support account formerly included Research and Program Management and Construction of Facilities. The Mission Support account shows spending from residual construction of facilities balances from prior to 2004.

Working Capital Fund

Program and Financing (in millions of dollars)


Identification code 080–4546–0–4–252 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0801 Working Capital Fund (Reimbursable) 384 453 433

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7 11 11
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 8 11 11
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 387 453 453



1750 Spending auth from offsetting collections, disc (total) 387 453 453
1930 Total budgetary resources available 395 464 464
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 11 11 31

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 140 141 114
3010 Obligations incurred, unexpired accounts 384 453 433
3020 Outlays (gross) –382 –480 –461
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 141 114 86
Memorandum (non-add) entries:
3100 Obligated balance, start of year 140 141 114
3200 Obligated balance, end of year 141 114 86

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 387 453 453
Outlays, gross:
4010 Outlays from new discretionary authority 241 385 385
4011 Outlays from discretionary balances 141 95 76



4020 Outlays, gross (total) 382 480 461
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –379 –443 –443
4033 Reimbursable program –8 –10 –10



4040 Offsets against gross budget authority and outlays (total) –387 –453 –453
4080 Outlays, net (discretionary) –5 27 8
4190 Outlays, net (total) –5 27 8

The Working Capital Fund provides goods and services on a reimbursable basis. The Fund consists of three program activities: The Solutions for Enterprise-wide Procurement program finances, on an agency-wide basis, scientific and engineering workstation procurement. The Information Technology Infrastructure Integration Program consolidates and centralizes management of NASA information technology services in the areas of Tier 1 service desk and ordering, web services and technologies, enterprise business and management applications, integrated network/communications services, end user services, and data center services. This program initiated operations in early FY 2012. The NASA Shared Services Center performs selected financial management, human resources, information technology, and procurement services for NASA Headquarters and Centers.

Object Classification (in millions of dollars)


Identification code 080–4546–0–4–252 2014 actual 2015 est. 2016 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 13 13 13
12.1 Civilian personnel benefits 4 4 4
21.0 Travel and transportation of persons 1 1 1
25.2 Other services from non-Federal sources 54 69 67
25.4 Operation and maintenance of facilities 4 5 5
25.7 Operation and maintenance of equipment 308 361 343



99.9 Total new obligations 384 453 433

Employment Summary


Identification code 080–4546–0–4–252 2014 actual 2015 est. 2016 est.

2001 Reimbursable civilian full-time equivalent employment 140 138 138

Trust Funds

Science, Space, and Technology Education Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 080–8978–0–7–503 2014 actual 2015 est. 2016 est.

0100 Balance, start of year 15 15 15
Receipts:
0240 Earnings on Investments, Science, Space and Technology Education Trust Fund 1 1 1



0400 Total: Balances and collections 16 16 16
Appropriations:
0500 Science, Space, and Technology Education Trust Fund –1 –1 –1



0799 Balance, end of year 15 15 15

Program and Financing (in millions of dollars)


Identification code 080–8978–0–7–503 2014 actual 2015 est. 2016 est.

Obligations by program activity:
0001 Science, Space, and Technology Education Trust Fund (Direct) 1 1 1



0900 Total new obligations (object class 41.0) 1 1 1

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 1 1 1



1260 Appropriations, mandatory (total) 1 1 1
1930 Total budgetary resources available 1 1 1

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 1 1 1
3020 Outlays (gross) –1 –1 –1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1 1 1
Outlays, gross:
4100 Outlays from new mandatory authority 1 1
4101 Outlays from mandatory balances 1



4110 Outlays, gross (total) 1 1 1
4180 Budget authority, net (total) 1 1 1
4190 Outlays, net (total) 1 1 1

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 15 16 17
5001 Total investments, EOY: Federal securities: Par value 16 17 14

National Space Grant Program

Program and Financing (in millions of dollars)


Identification code 080–8977–0–7–252 2014 actual 2015 est. 2016 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1 1



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1 1
3200 Obligated balance, end of year 1 1 1

Administrative Provisions

administrative provisions

(including transfer of funds)

Funds for any announced prize otherwise authorized shall remain available, without fiscal year limitation, until the prize is claimed or the offer is withdrawn.

Not to exceed 5 percent of any appropriation made available for the current fiscal year for the National Aeronautics and Space Administration in this Act may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided, shall be increased by more than 10 percent by any such transfers. Any funds transferred to "Construction and Environmental Compliance and Restoration" for construction activities shall not increase that account by more than 20 percent. Balances so transferred shall be merged with and available for the same purposes and the same time period as the appropriations to which transferred. Any transfer pursuant to this provision shall be treated as a reprogramming of funds under section [505] 504 of this Act and shall not be available for obligation except in compliance with the procedures set forth in that section.

The spending plan required by this Act shall be provided by NASA at the theme, program, project and activity level. [The spending plan, as well as any subsequent change of an amount established in that spending plan that meets the notification requirements of section 505 of this Act, shall be treated as a reprogramming under section 505 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.] (Science Appropriations Act, 2015.)

(transfer of funds)

The unexpired balances of a previous account, for activities for which funds are provided in this Act, may be transferred to the new account established in this Act that provides for such activities. Balances so transferred shall be merged with the funds in the newly established account, but shall be available under the same terms, conditions and period of time as previously appropriated. (Science Appropriations Act, 2015.)

General and Administrative Provisions

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2014 actual 2015 est. 2016 est.

Offsetting receipts from the public:
080–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 3 15 15
General Fund Offsetting receipts from the public 3 15 15

Intragovernmental payments:
080–388500 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts 1



General Fund Intragovernmental payments 1