[Appendix]
[Detailed Budget Estimates by Agency]
[Corps of Engineers-Civil Works]
[From the U.S. Government Printing Office, www.gpo.gov]



   
      
      
         CORPS OF ENGINEERSâCIVIL WORKS                                                                                           
            
         
      
      
   
   
      CORPS OF ENGINEERSâCIVIL WORKS                                                                                           
         
      
      The following appropriations shall be expended under the direction of the Secretary of the Army and the supervision of the
         Chief of Engineers for authorized civil functions of the Department of the Army pertaining to [river and harbor] commercial navigation, flood and storm damage reduction, [shore protection,] aquatic ecosystem restoration, and related efforts.
      
      Federal Funds
         Office of the Assistant Secretary of the Army for Civil WorksFor the Office of the Assistant Secretary of the Army for Civil Works [as authorized by 10 U.S.C. 3016(b)(3)], $5,000,000, to remain available until [September 30, 2015] expended. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3132â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Office of Assistant Secretary of the Army (Civil Works)
                  6
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 25.3)
                  6
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  
                  1
                  1
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  2
                  1
                  1
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  5
                  5
                  5
               
               
                  1930
                  Total budgetary resources available
                  7
                  6
                  6
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  1
                  1
                  1
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  5
                  4
                  3
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  6
                  5
                  5
               
               
                  3020
                  Outlays (gross)
                  â5
                  â6
                  â6
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  4
                  3
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  4
                  3
               
               
                  3200
                  Obligated balance, end of year
                  4
                  3
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  5
                  5
                  5
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1
                  5
                  5
               
               
                  4011
                  Outlays from discretionary balances
                  4
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  5
                  6
                  6
               
               
                  4180
                  Budget authority, net (total)
                  5
                  5
                  5
               
               
                  4190
                  Outlays, net (total)
                  5
                  6
                  6
               
               
                  
                     
                  
               
            
         
      
      
          
      
         ConstructionFor expenses necessary for the construction of [river and harbor] commercial navigation, flood and storm damage reduction, [shore protection,] aquatic ecosystem restoration, and related [projects authorized by law; for conducting detailed studies, and plans and specifications, of such projects (including those
         involving participation by States, local governments, or private groups) authorized or made eligible for selection by law
         (but such detailed studies, and plans and specifications, shall not constitute a commitment of the Government to construction);
         $1,656,000,000] efforts, $1,125,000,000, to remain available until expended; of which such sums as are necessary to cover the Federal share of construction costs
         for facilities under the Dredged Material Disposal Facilities program shall be derived from the Harbor Maintenance Trust Fund
         [as authorized by Public Law 104â303]; and of which such sums as are necessary to cover one-half of the costs of construction, replacement, rehabilitation, and
         expansion of inland waterways projects shall be derived from the Inland Waterways Trust Fund [: Provided, That during the fiscal year period covered by this Act, 25 percentum of the funding proposed for Olmsted Lock and Dam, Ohio
         River, Illinois and Kentucky, shall be derived from the Inland Waterways Trust Fund: Provided further, That the Secretary may initiate up to but no more than four new construction starts during fiscal year 2014: Provided further, That the new construction starts will consist of three projects where the majority of the benefits are derived from navigation
         transportation savings or from flood and storm damage reduction and one project where the majority of the benefits are derived
         from environmental restoration: Provided further, That for new construction projects, project cost sharing agreements shall be executed as soon as practicable but no later
         than August 29, 2014: Provided further, That no allocation for a new start shall be considered final and no work allowance shall be made until the Secretary provides
         to the Committees on Appropriations of the House of Representatives and the Senate an out-year funding scenario demonstrating
         the affordability of the selected new start and the impacts on other projects: Provided further, That the Secretary may not deviate from the new starts proposed in the work plan, once the plan has been submitted to the
         Committees on Appropriations of the House of Representatives and the Senate]. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3122â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0004
                  Projects specifically authorized by Congress (Channels and Harbors)
                  185
                  156
                  143
               
               
                  0005
                  Projects not specifically authorized by Congress (Channels and Harbors)
                  7
                  6
                  5
               
               
                  0009
                  Locks and dams
                  97
                  81
                  74
               
               
                  0012
                  Projects specifically authorized by Congress (Beach erosion)
                  137
                  115
                  105
               
               
                  0013
                  Projects not specifically authorized by Congress (Beach Erosion)
                  5
                  4
                  4
               
               
                  0016
                  Projects specifically authorized by Congress (Flood Control)
                  652
                  548
                  501
               
               
                  0017
                  Projects not specifically authorized by Congress (Flood Control)
                  21
                  18
                  17
               
               
                  0018
                  Emergency streambank and shoreline protection
                  10
                  8
                  7
               
               
                  0022
                  Reservoirs
                  5
                  4
                  4
               
               
                  0025
                  Multiple-purpose power projects
                  97
                  82
                  75
               
               
                  0027
                  Navigation
                  76
                  64
                  59
               
               
                  0028
                  Flood control
                  103
                  87
                  80
               
               
                  0029
                  Multiple-purpose power projects (Rehab.)
                  21
                  18
                  17
               
               
                  0033
                  Employees' compensation
                  20
                  17
                  16
               
               
                  0034
                  Environmental projects
                  570
                  479
                  438
               
               
                  0036
                  Aquatic plant control
                  5
                  4
                  4
               
               
                  0037
                  Aquatic ecosystems
                  38
                  32
                  29
               
               
                  0039
                  Beneficial  uses  of  dredged  material
                  5
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0100
                  Direct program subtotal
                  2,054
                  1,727
                  1,582
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  2,054
                  1,727
                  1,582
               
               
                  0811
                  Department of Homeland Security
                  332
                  279
                  255
               
               
                  0812
                  Department of Veteran Affairs
                  162
                  136
                  125
               
               
                  0813
                  Enviromental Protection Agency
                  123
                  103
                  94
               
               
                  0814
                  National Aeronautics and Space Administration
                  19
                  16
                  15
               
               
                  0815
                  Department of Energy
                  91
                  76
                  70
               
               
                  0816
                  Other Federal Agencies
                  46
                  39
                  36
               
               
                  0817
                  Non-Federal Sources
                  5
                  4
                  4
               
               
                  0818
                  Intra-Corps
                  111
                  94
                  83
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  889
                  747
                  682
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  2,943
                  2,474
                  2,264
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3,346
                  6,286
                  6,090
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  98
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  3,444
                  6,286
                  6,090
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  4,976
                  1,500
                  1,002
               
               
                  1130
                  Appropriations permanently reduced
                  â253
                  
                  
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  
                  
                  â25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  4,723
                  1,500
                  977
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected (Inland Waterways Trust Fund)
                  1,344
                  94
                  85
               
               
                  1700
                  Collected (Harbor Maintenance Trust Fund)
                  
                  62
                  38
               
               
                  1700
                  Collected (Other sources)
                  
                  623
                  639
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â282
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  1,062
                  778
                  761
               
               
                  1900
                  Budget authority (total)
                  5,785
                  2,278
                  1,738
               
               
                  1930
                  Total budgetary resources available
                  9,229
                  8,564
                  7,828
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  6,286
                  6,090
                  5,564
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  3,500
                  3,115
                  2,153
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  2,943
                  2,474
                  2,264
               
               
                  3011
                  Obligations incurred, expired accounts
                  32
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â3,232
                  â3,436
                  â3,796
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â98
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â30
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3,115
                  2,153
                  621
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1,751
                  â1,459
                  â1,458
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  282
                  1
                  1
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  10
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1,459
                  â1,458
                  â1,457
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1,749
                  1,656
                  695
               
               
                  3200
                  Obligated balance, end of year
                  1,656
                  695
                  â836
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  5,785
                  2,278
                  1,738
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  1,445
                  1,109
               
               
                  4011
                  Outlays from discretionary balances
                  3,232
                  1,991
                  2,687
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  3,232
                  3,436
                  3,796
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â1,059
                  â484
                  â491
               
               
                  4033
                  Non-Federal sources
                  â290
                  â295
                  â271
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â1,349
                  â779
                  â762
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  282
                  1
                  1
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  5
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  287
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  4,723
                  1,500
                  977
               
               
                  4080
                  Outlays, net (discretionary)
                  1,883
                  2,657
                  3,034
               
               
                  4180
                  Budget authority, net (total)
                  4,723
                  1,500
                  977
               
               
                  4190
                  Outlays, net (total)
                  1,883
                  2,657
                  3,034
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation funds the construction, replacement, rehabilitation, and expansion of water resources projects whose principal
            purpose is to provide commercial navigation, flood and storm damage reduction, or aquatic ecosystem restoration benefits to
            the Nation, and related efforts. The Budget shows all funding provided through the Inland Waterways Trust Fund as well as
            a portion of the funding from the Harbor Maintenance Trust Fund as transferred to and executed in the Construction account.
         
         This account allocates funds on a performance basis to high-performing projects, which improves the construction program's
            overall performance. The Budget funds those investments within the three main mission areas of the Corps civil works programâcommercial
            navigation, flood and storm damage reduction, and aquatic ecosystem restorationâas well as related efforts (such as hydropower
            at multi-purpose dams) that provide the best economic, environmental, and public safety returns to the Nation.
         
         This account includes $61 million for work under the Comprehensive Everglades Restoration Plan (CERP), which represents approximately 5 percent of
            the total amount in this account and 1 percent of the total amount in the civil works program. Funding CERP at this level
            would not have a significant impact on the overall civil works program in 2015. Construction account funding for CERP in future
            years will depend on the availability of funds, so the impact of such future funding on the overall civil works program cannot
            be determined at this time. Funding for the Department of the Interior (DOI) includes an additional $8 million for work under
            CERP.
         
         This account also includes $5 million for other ecosystem restoration work by the Corps in South Florida, including the Everglades ecosystem. Funding for
            DOI includes $54 million for such non-CERP work.
         
         The Budget for the two agencies includes a total of $128 million for ecosystem restoration work in South Florida, of which
            $69 million is for CERP and $59 million is for non-CERP work.
         
         This appropriation also funds the Corps continuing authorities programs, which involve the planning, design, and construction
            of smaller projects that do not require specific authorizing legislation.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3122â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  225
                  225
                  225
               
               
                  11.3
                  Other than full-time permanent
                  14
                  14
                  14
               
               
                  11.5
                  Other personnel compensation
                  9
                  9
                  9
               
               
                  11.8
                  Special personal services payments
                  18
                  18
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  266
                  266
                  266
               
               
                  12.1
                  Civilian personnel benefits
                  70
                  70
                  70
               
               
                  21.0
                  Travel and transportation of persons
                  4
                  3
                  3
               
               
                  25.2
                  Other services from non-Federal sources
                  92
                  77
                  70
               
               
                  25.3
                  Purchase of goods and services from Government accounts
                  157
                  107
                  98
               
               
                  25.4
                  Operation and maintenance of facilities
                  9
                  6
                  5
               
               
                  26.0
                  Supplies and materials
                  5
                  4
                  4
               
               
                  31.0
                  Equipment
                  4
                  3
                  3
               
               
                  32.0
                  Land and structures
                  1,447
                  1,191
                  1,063
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  2,054
                  1,727
                  1,582
               
               
                  99.0
                  Reimbursable obligations
                  889
                  747
                  682
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  2,943
                  2,474
                  2,264
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3122â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  2,949
                  2,960
                  2,960
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  606
                  1,275
                  1,275
               
               
                  
                     
                  
               
            
         
      
         Operation and MaintenanceFor expenses necessary for the operation, maintenance, and care of existing [river and harbor] commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related [projects authorized by law] efforts; providing security for infrastructure owned or operated by the Corps, including administrative buildings and laboratories;
         maintaining harbor channels provided by a State, municipality, or other public agency that serve essential navigation needs
         of general commerce, where authorized by law; surveying and charting northern and northwestern lakes and connecting waters;
         clearing and straightening channels; and removing obstructions to navigation, [$2,861,000,000] $2,600,000,000, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation
         and maintenance costs for coastal harbors and channels, and for inland harbors shall be derived from the Harbor Maintenance
         Trust Fund; of which such sums as become available from the special account for the Army Corps of Engineers established by the Land and Water Conservation Fund Act of 1965, as amended,  shall be derived from that account for resource protection, research, interpretation, and maintenance activities related to
         resource protection in [the] areas managed by the Army Corps of Engineers at which outdoor recreation is available; and of which such sums as become available from fees collected  under section 217 of Public Law 104â303 shall be used to cover the cost of operation and maintenance of the dredged material
         disposal facilities for which such fees have been collected [: Provided, That 1 percent of the total amount of funds provided for each of the programs, projects or activities funded under this
         heading shall not be allocated to a field operating activity prior to the beginning of the fourth quarter of the fiscal year
         and shall be available for use by the Chief of Engineers to fund such emergency activities as the Chief of Engineers determines
         to be necessary and appropriate, and that the Chief of Engineers shall allocate during the fourth quarter any remaining funds
         which have not been used for emergency activities proportionally in accordance with the amounts provided for the programs,
         projects, or activities]. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3123â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Channels and harbors
                  985
                  689
                  772
               
               
                  0002
                  Locks and dams
                  444
                  310
                  347
               
               
                  0005
                  Reservoirs
                  451
                  315
                  353
               
               
                  0006
                  Channel improvements, inspections, and miscellaneous maintenance
                  85
                  59
                  66
               
               
                  0009
                  Multiple-purpose power projects
                  576
                  403
                  452
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0091
                  Total operation and maintenance projects
                  2,541
                  1,776
                  1,990
               
               
                  0101
                  Protection of navigation
                  61
                  43
                  48
               
               
                  0102
                  National emergency preparedness
                  6
                  4
                  5
               
               
                  0105
                  Special programs to improve operation and maintenance
                  79
                  55
                  62
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0191
                  Total miscellaneous items
                  146
                  102
                  115
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0192
                  Total direct program
                  2,687
                  1,878
                  2,105
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  2,687
                  1,878
                  2,105
               
               
                  0801
                  Other Federal Agencies
                  13
                  13
                  13
               
               
                  0802
                  Non-Federal Agencies
                  23
                  23
                  23
               
               
                  0803
                  Intra-Corps
                  207
                  207
                  207
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  243
                  243
                  243
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  2,930
                  2,121
                  2,348
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  395
                  977
                  1,717
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  72
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  467
                  977
                  1,717
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  2,446
                  1,822
                  1,680
               
               
                  1121
                  Appropriations transferred from other accts [96â5383]
                  49
                  45
                  45
               
               
                  1130
                  Appropriations permanently reduced
                  â126
                  
                  
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  
                  
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  2,369
                  1,867
                  1,723
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  963
                  994
                  875
               
               
                  1701
                  Change in uncollected customer payments from Federal sources (HMTF)
                  12
                  
                  
               
               
                  1711
                  Spending authority from offsetting collections transferred from other accounts [89â4045]
                  96
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  1,071
                  994
                  875
               
               
                  1900
                  Budget authority (total)
                  3,440
                  2,861
                  2,598
               
               
                  1930
                  Total budgetary resources available
                  3,907
                  3,838
                  4,315
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  977
                  1,717
                  1,967
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1,303
                  1,072
                  608
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  2,930
                  2,121
                  2,348
               
               
                  3011
                  Obligations incurred, expired accounts
                  4
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â3,091
                  â2,585
                  â2,810
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â72
                  
                  
               
               
                  3041
                  Recoveries of prior year unpaid obligations, expired
                  â2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1,072
                  608
                  146
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â128
                  â140
                  â140
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â12
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â140
                  â140
                  â140
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1,175
                  932
                  468
               
               
                  3200
                  Obligated balance, end of year
                  932
                  468
                  6
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  3,440
                  2,861
                  2,598
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  1,422
                  1,652
                  1,513
               
               
                  4011
                  Outlays from discretionary balances
                  1,669
                  933
                  1,297
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  3,091
                  2,585
                  2,810
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â910
                  â994
                  â875
               
               
                  4033
                  Non-Federal sources
                  â53
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â963
                  â994
                  â875
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â12
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  2,465
                  1,867
                  1,723
               
               
                  4080
                  Outlays, net (discretionary)
                  2,128
                  1,591
                  1,935
               
               
                  4180
                  Budget authority, net (total)
                  2,465
                  1,867
                  1,723
               
               
                  4190
                  Outlays, net (total)
                  2,128
                  1,591
                  1,935
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation funds inspection, operation, maintenance, and related activities for water resources projects operated
            and maintained by the Corps. These projects include navigation channels, navigation locks and dams, flood and storm damage
            risk reduction structures such as levees, and multi-purpose projects, as authorized in various River and Harbor, Flood Control,
            and Water Resources Development Acts. Related activities include aquatic plant control, monitoring of completed projects where
            appropriate, removal of sunken vessels, and the collection of domestic water and related resources statistics and data. Key
            infrastructure that is of central importance to the Nation and the continued safety of the public is given highest priority
            for funding in this account. Funding provided through the Harbor Maintenance Trust Fund is transferred primarily to and executed
            in the Operation and Maintenance account.
         
         This appropriation funds all of the costs associated with protecting Corps facilities from potential security threats. It
            also funds the national emergency preparedness program under Executive Order 11490.
         
         This account provides  $7 million for ecosystem restoration work in South Florida, including less than $1 million for CERP. The operation and maintenance
            funding demands of CERP and non-CERP work are expected to slowly increase over time as construction projects are completed.
            The future impact of this on the overall civil works program is therefore linked in part to the pace of construction, which
            depends on the availability of funding and cannot be determined at this time.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3123â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  757
                  778
                  764
               
               
                  11.3
                  Other than full-time permanent
                  22
                  22
                  22
               
               
                  11.5
                  Other personnel compensation
                  35
                  35
                  35
               
               
                  11.8
                  Special personal services payments
                  7
                  7
                  7
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  821
                  842
                  828
               
               
                  12.1
                  Civilian personnel benefits
                  228
                  234
                  230
               
               
                  21.0
                  Travel and transportation of persons
                  18
                  9
                  12
               
               
                  22.0
                  Transportation of things
                  13
                  7
                  9
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  31
                  15
                  20
               
               
                  25.1
                  Advisory and assistance services
                  20
                  10
                  13
               
               
                  25.2
                  Other services from non-Federal sources
                  342
                  167
                  218
               
               
                  25.3
                  Other goods and services from Federal sources
                  461
                  225
                  294
               
               
                  25.4
                  Operation and maintenance of facilities
                  109
                  53
                  69
               
               
                  25.7
                  Operation and maintenance of equipment
                  8
                  4
                  5
               
               
                  26.0
                  Supplies and materials
                  53
                  26
                  34
               
               
                  31.0
                  Equipment
                  18
                  9
                  12
               
               
                  32.0
                  Land and structures
                  564
                  276
                  360
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  2,687
                  1,878
                  2,105
               
               
                  99.0
                  Reimbursable obligations
                  243
                  243
                  243
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  2,930
                  2,121
                  2,348
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3123â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  12,356
                  12,625
                  12,425
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  266
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Special Recreation User Fee                                                                                              
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â5383â0â2â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  48
                  53
                  56
               
               
                  
                  Receipts:
               
               
                  0220
                  Special Recreation Use Fees, Corps of Engineers
                  52
                  44
                  44
               
               
                  0221
                  User Fees, Fund for Non-Federal Use of Disposal Facilities
                  2
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0299
                  Total receipts and collections
                  54
                  48
                  48
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0400
                  Total: Balances and collections
                  102
                  101
                  104
               
               
                  
                  Appropriations:
               
               
                  0500
                  Special Recreation User Fee
                  â49
                  â45
                  â45
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Balance, end of year
                  53
                  56
                  59
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â5383â0â2â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (special or trust fund)
                  49
                  45
                  45
               
               
                  1120
                  Appropriations transferred to other accts [96â3123]
                  â49
                  â45
                  â45
               
               
                  
                     
                  
               
            
         
      
      
          
      
         Mississippi River and TributariesFor expenses necessary for flood damage reduction [projects] and related efforts in the Mississippi River alluvial valley below Cape Girardeau, Missouri, [as authorized by law, $307,000,000] $245,000,000, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation
         and maintenance costs for inland harbors shall be derived from the Harbor Maintenance Trust Fund. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3112â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  General investigations
                  1
                  1
                  1
               
               
                  0003
                  Construction
                  178
                  100
                  96
               
               
                  0005
                  Operation and Maintenance
                  363
                  204
                  196
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  542
                  305
                  293
               
               
                  0801
                  Intra-Corps
                  37
                  20
                  19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  579
                  325
                  312
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  503
                  232
                  214
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  507
                  232
                  214
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  251
                  302
                  243
               
               
                  1130
                  Appropriations permanently reduced
                  â13
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  238
                  302
                  243
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected (Harbor Maintenance Trust Fund)
                  36
                  5
                  2
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  30
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  66
                  5
                  2
               
               
                  1900
                  Budget authority (total)
                  304
                  307
                  245
               
               
                  1930
                  Total budgetary resources available
                  811
                  539
                  459
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  232
                  214
                  147
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  297
                  330
                  215
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  579
                  325
                  312
               
               
                  3011
                  Obligations incurred, expired accounts
                  1
                  
                  
               
               
                  3020
                  Outlays (gross)
                  â543
                  â440
                  â386
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  330
                  215
                  141
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â31
                  â59
                  â59
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â30
                  
                  
               
               
                  3071
                  Change in uncollected pymts, Fed sources, expired
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â59
                  â59
                  â59
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  266
                  271
                  156
               
               
                  3200
                  Obligated balance, end of year
                  271
                  156
                  82
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  304
                  307
                  245
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  7
                  125
                  99
               
               
                  4011
                  Outlays from discretionary balances
                  536
                  315
                  287
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  543
                  440
                  386
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â37
                  â5
                  â2
               
               
                  4033
                  Non-Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â38
                  â5
                  â2
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â30
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  2
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â28
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  238
                  302
                  243
               
               
                  4080
                  Outlays, net (discretionary)
                  505
                  435
                  384
               
               
                  4180
                  Budget authority, net (total)
                  238
                  302
                  243
               
               
                  4190
                  Outlays, net (total)
                  505
                  435
                  384
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation funds planning, construction, and operation and maintenance activities associated with projects to reduce
            the risk of flood damage in the lower Mississippi River alluvial valley below Cape Girardeau, Missouri.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3112â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  76
                  68
                  68
               
               
                  11.3
                  Other than full-time permanent
                  4
                  4
                  4
               
               
                  11.5
                  Other personnel compensation
                  12
                  12
                  12
               
               
                  11.8
                  Special personal services payments
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  93
                  85
                  85
               
               
                  12.1
                  Civilian personnel benefits
                  27
                  24
                  24
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  
                  
               
               
                  22.0
                  Transportation of things
                  1
                  
                  
               
               
                  23.3
                  Communications, utilities, and miscellaneous
                  3
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  18
                  8
                  8
               
               
                  25.3
                  Purchase goods & svcs. fm Government
                  119
                  56
                  52
               
               
                  25.4
                  Operation and maintenance of facilities
                  6
                  3
                  3
               
               
                  26.0
                  Supplies and materials
                  28
                  13
                  12
               
               
                  31.0
                  Equipment
                  1
                  
                  
               
               
                  32.0
                  Land and structures
                  245
                  115
                  108
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  542
                  305
                  293
               
               
                  99.0
                  Reimbursable obligations
                  37
                  20
                  19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  579
                  325
                  312
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3112â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1,226
                  1,100
                  1,100
               
               
                  
                     
                  
               
            
         
      
         Flood Control and Coastal EmergenciesFor expenses necessary to prepare for flood, hurricane, and other natural disasters and support emergency operations, repairs,
         and other activities in response to such disasters [as authorized by law], $28,000,000, to remain available until expended. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3125â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Disaster preparedness
                  36
                  27
                  25
               
               
                  0002
                  Emergency operations
                  18
                  13
                  12
               
               
                  0003
                  Rehabilitation
                  707
                  532
                  488
               
               
                  0004
                  Advance measures
                  36
                  27
                  25
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  797
                  599
                  550
               
               
                  0801
                  Other Federal Agencies
                  266
                  200
                  182
               
               
                  0802
                  Non-Federal Agencies
                  5
                  4
                  4
               
               
                  0803
                  Intra-Corps
                  33
                  25
                  23
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  304
                  229
                  209
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  1,101
                  828
                  759
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  2,853
                  3,088
                  2,577
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  34
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  2,887
                  3,088
                  2,577
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  1,035
                  28
                  28
               
               
                  1130
                  Appropriations permanently reduced
                  â52
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  983
                  28
                  28
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  286
                  289
                  289
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  33
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  319
                  289
                  289
               
               
                  1900
                  Budget authority (total)
                  1,302
                  317
                  317
               
               
                  1930
                  Total budgetary resources available
                  4,189
                  3,405
                  2,894
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  3,088
                  2,577
                  2,135
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1,240
                  1,271
                  1,041
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  1,101
                  828
                  759
               
               
                  3020
                  Outlays (gross)
                  â1,036
                  â1,058
                  â1,068
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â34
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1,271
                  1,041
                  732
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â58
                  â91
                  â91
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â33
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â91
                  â91
                  â91
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1,182
                  1,180
                  950
               
               
                  3200
                  Obligated balance, end of year
                  1,180
                  950
                  641
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  1,302
                  317
                  317
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  221
                  303
                  303
               
               
                  4011
                  Outlays from discretionary balances
                  815
                  755
                  765
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  1,036
                  1,058
                  1,068
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â278
                  â289
                  â289
               
               
                  4033
                  Non-Federal sources
                  â8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â286
                  â289
                  â289
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â33
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  983
                  28
                  28
               
               
                  4080
                  Outlays, net (discretionary)
                  750
                  769
                  779
               
               
                  4180
                  Budget authority, net (total)
                  983
                  28
                  28
               
               
                  4190
                  Outlays, net (total)
                  750
                  769
                  779
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation funds the planning, training, exercises, and other preparedness measures that help the Corps respond to
            floods, hurricanes, and other natural disasters, and support emergency operations in response to such natural disasters, including
            advance measures, flood fighting, providing potable water, and the repair of certain flood and storm damage reduction projects.
            The funding in the Budget is for preparedness and training activities.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3125â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  69
                  77
                  92
               
               
                  11.3
                  Other than full-time permanent
                  17
                  17
                  
               
               
                  11.5
                  Other personnel compensation
                  9
                  9
                  9
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  95
                  103
                  101
               
               
                  12.1
                  Civilian personnel benefits
                  27
                  30
                  29
               
               
                  21.0
                  Travel and transportation of persons
                  3
                  2
                  2
               
               
                  25.3
                  Other goods and services from Federal sources
                  292
                  200
                  180
               
               
                  25.4
                  Operation and maintenance of facilities
                  3
                  2
                  2
               
               
                  26.0
                  Supplies and materials
                  18
                  13
                  12
               
               
                  31.0
                  Equipment
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  358
                  248
                  223
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  797
                  599
                  550
               
               
                  99.0
                  Reimbursable obligations
                  304
                  229
                  209
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  1,101
                  828
                  759
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3125â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1,009
                  1,100
                  1,100
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  100
                  
                  
               
               
                  
                     
                  
               
            
         
      
         InvestigationsFor expenses necessary [where authorized by law] for the collection and study of basic information pertaining to [river and harbor] commercial navigation, flood and storm damage reduction, [shore protection,] aquatic ecosystem restoration, and related [needs] efforts; for surveys and detailed studies, and plans and specifications of proposed [river and harbor] commercial navigation, flood and storm damage reduction, [shore protection, and] aquatic ecosystem restoration, [projects] and related efforts prior to construction; [for restudy of authorized projects;] and for miscellaneous investigations, [and, when authorized by law, surveys and detailed studies, and plans and specifications of projects prior to construction,
         $125,000,000] $80,000,000, to remain available until expended [: Provided, That the Secretary may initiate up to but no more than nine new reconnaissance study starts during fiscal year 2014: Provided further, That the new reconnaissance study starts will consist of three studies where the majority of the benefits are derived from
         navigation transportation savings, three studies where the majority of the benefits are derived from flood and storm damage
         reduction, and three studies where the majority of the benefits are derived from environmental restoration: Provided further, That the number of environmental restoration studies selected shall be limited to no more than the lessor of the number
         of navigation studies or the number of flood and storm damage reduction studies selected: Provided further, That the Secretary shall not deviate from the new starts proposed in the work plan, once the plan has been submitted to
         the Committees on Appropriations of the House of Representatives and the Senate]. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3121â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Navigation, flood damage prevention, and shoreline protection studies
                  20
                  15
                  12
               
               
                  0002
                  Comprehensive basin studies
                  9
                  7
                  6
               
               
                  0003
                  Special studies
                  12
                  9
                  7
               
               
                  0005
                  Cooperation with other Federal agencies and non-Federal interests
                  7
                  5
                  4
               
               
                  0007
                  Preconstruction engineering and design
                  16
                  12
                  10
               
               
                  0008
                  Flood plain management services
                  30
                  23
                  19
               
               
                  0009
                  Other programs
                  8
                  6
                  5
               
               
                  0010
                  Research and development
                  25
                  19
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  127
                  96
                  78
               
               
                  0801
                  Other Federal Agencies
                  17
                  13
                  11
               
               
                  0802
                  Non-Federal Agencies
                  6
                  6
                  5
               
               
                  0803
                  Intra-Corps
                  17
                  13
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  40
                  32
                  27
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  167
                  128
                  105
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  90
                  137
                  167
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  94
                  137
                  167
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  175
                  125
                  80
               
               
                  1130
                  Appropriations permanently reduced
                  â9
                  
                  
               
               
                  1131
                  Unobligated balance of appropriations permanently reduced
                  
                  
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  166
                  125
                  79
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  35
                  33
                  33
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  44
                  33
                  33
               
               
                  1900
                  Budget authority (total)
                  210
                  158
                  112
               
               
                  1930
                  Total budgetary resources available
                  304
                  295
                  279
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  137
                  167
                  174
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  67
                  75
                  46
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  167
                  128
                  105
               
               
                  3020
                  Outlays (gross)
                  â155
                  â157
                  â145
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  75
                  46
                  6
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â30
                  â39
                  â39
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â39
                  â39
                  â39
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  37
                  36
                  7
               
               
                  3200
                  Obligated balance, end of year
                  36
                  7
                  â33
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  210
                  158
                  112
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  77
                  67
               
               
                  4011
                  Outlays from discretionary balances
                  155
                  80
                  78
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  155
                  157
                  145
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â29
                  â31
                  â31
               
               
                  4033
                  Non-Federal sources
                  â6
                  â17
                  â17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â35
                  â48
                  â48
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  â9
                  
                  
               
               
                  4052
                  Offsetting collections credited to expired accounts
                  
                  15
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4060
                  Additional offsets against budget authority only (total)
                  â9
                  15
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  166
                  125
                  79
               
               
                  4080
                  Outlays, net (discretionary)
                  120
                  109
                  97
               
               
                  4180
                  Budget authority, net (total)
                  166
                  125
                  79
               
               
                  4190
                  Outlays, net (total)
                  120
                  109
                  97
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation funds studies to determine the engineering feasibility, economic and environmental return to the Nation,
            and public safety impacts of potential solutions to water and related land resources problems; preconstruction engineering
            and design; and related data collection, interagency coordination, and research.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3121â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  50
                  52
                  52
               
               
                  11.3
                  Other than full-time permanent
                  4
                  4
                  4
               
               
                  11.5
                  Other personnel compensation
                  1
                  1
                  1
               
               
                  11.8
                  Special personal services payments
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  58
                  60
                  60
               
               
                  12.1
                  Civilian personnel benefits
                  15
                  15
                  15
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  
               
               
                  25.1
                  Advisory and assistance services
                  4
                  2
                  
               
               
                  25.2
                  Other services from non-Federal sources
                  4
                  2
                  
               
               
                  25.3
                  Purchase of goods and services from Government accounts
                  35
                  10
                  2
               
               
                  25.7
                  Operation and maintenance of equipment
                  3
                  2
                  
               
               
                  32.0
                  Land and structures
                  7
                  4
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  127
                  96
                  78
               
               
                  99.0
                  Reimbursable obligations
                  40
                  32
                  27
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  167
                  128
                  105
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3121â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  633
                  650
                  650
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  62
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Regulatory ProgramFor expenses necessary for administration of laws pertaining to regulation of navigable waters and wetlands, $200,000,000,
         to remain available until [September 30, 2015] expended. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3126â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0003
                  Permit evaluation
                  158
                  162
                  166
               
               
                  0005
                  Enforcement and compliance
                  20
                  21
                  21
               
               
                  0006
                  Studies
                  4
                  4
                  4
               
               
                  0007
                  Administrative appeals
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0192
                  Total direct obligations
                  183
                  188
                  192
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  183
                  188
                  192
               
               
                  0811
                  Non-Federal Sources
                  5
                  5
                  5
               
               
                  0812
                  Intra-Corps
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  8
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  191
                  196
                  200
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  16
                  20
                  25
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  17
                  20
                  25
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  193
                  200
                  200
               
               
                  1130
                  Appropriations permanently reduced
                  â10
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  183
                  200
                  200
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  11
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  11
                  1
                  1
               
               
                  1900
                  Budget authority (total)
                  194
                  201
                  201
               
               
                  1930
                  Total budgetary resources available
                  211
                  221
                  226
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  20
                  25
                  26
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  6
                  4
                  8
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  191
                  196
                  200
               
               
                  3020
                  Outlays (gross)
                  â192
                  â192
                  â204
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  4
                  8
                  4
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â1
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â1
                  â1
                  â1
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  5
                  3
                  7
               
               
                  3200
                  Obligated balance, end of year
                  3
                  7
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  194
                  201
                  201
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  174
                  191
                  191
               
               
                  4011
                  Outlays from discretionary balances
                  18
                  1
                  13
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  192
                  192
                  204
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â2
                  â1
                  â1
               
               
                  4033
                  Non-Federal sources
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â11
                  â1
                  â1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  183
                  200
                  200
               
               
                  4080
                  Outlays, net (discretionary)
                  181
                  191
                  203
               
               
                  4180
                  Budget authority, net (total)
                  183
                  200
                  200
               
               
                  4190
                  Outlays, net (total)
                  181
                  191
                  203
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation provides funds to administer the laws and regulations pertaining to activities affecting U.S. waters, including
            wetlands, in accordance with the Rivers and Harbors Appropriation Act of 1899, the Clean Water Act of 1972, and the Marine
            Protection, Research and Sanctuaries Act of 1972.
         
         The requested funds are needed to review and process permit applications, ensure compliance on permitted sites, and protect
            important aquatic resources.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3126â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  105
                  107
                  105
               
               
                  11.3
                  Other than full-time permanent
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  107
                  109
                  107
               
               
                  12.1
                  Civilian personnel benefits
                  31
                  31
                  31
               
               
                  21.0
                  Travel and transportation of persons
                  2
                  2
                  2
               
               
                  22.0
                  Transportation of things
                  1
                  1
                  1
               
               
                  23.1
                  Rental payments to GSA
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  12
                  13
                  15
               
               
                  25.3
                  Purchase goods & svcs. fm Government accts.
                  13
                  14
                  16
               
               
                  25.7
                  Operation and maintenance of equipment
                  15
                  16
                  18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  183
                  188
                  192
               
               
                  99.0
                  Reimbursable obligations
                  8
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  191
                  196
                  200
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3126â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  1,384
                  1,400
                  1,375
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  25
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Formerly Utilized Sites Remedial Action ProgramFor expenses necessary to clean up contamination from sites in the United States resulting from work performed as part of
         the Nation's early atomic energy program, [$103,499,000] $100,000,000, to remain available until expended. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3130â0â1â053
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Formerly utilized site remedial action program
                  113
                  87
                  95
               
               
                  0801
                  Intra-Corps
                  6
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  119
                  92
                  100
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  4
                  7
                  27
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  5
                  7
                  27
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  109
                  103
                  100
               
               
                  1130
                  Appropriations permanently reduced
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  100
                  103
                  100
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  22
                  9
                  9
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  21
                  9
                  9
               
               
                  1900
                  Budget authority (total)
                  121
                  112
                  109
               
               
                  1930
                  Total budgetary resources available
                  126
                  119
                  136
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  7
                  27
                  36
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  48
                  64
                  36
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  119
                  92
                  100
               
               
                  3020
                  Outlays (gross)
                  â102
                  â120
                  â112
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  64
                  36
                  24
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â3
                  â2
                  â2
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â2
                  â2
                  â2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  45
                  62
                  34
               
               
                  3200
                  Obligated balance, end of year
                  62
                  34
                  22
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  121
                  112
                  109
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  49
                  71
                  69
               
               
                  4011
                  Outlays from discretionary balances
                  53
                  49
                  43
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  102
                  120
                  112
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â7
                  â9
                  â9
               
               
                  4033
                  Non-Federal sources
                  â15
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4040
                  Offsets against gross budget authority  and outlays (total)
                  â22
                  â9
                  â9
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  100
                  103
                  100
               
               
                  4080
                  Outlays, net (discretionary)
                  80
                  111
                  103
               
               
                  4180
                  Budget authority, net (total)
                  100
                  103
                  100
               
               
                  4190
                  Outlays, net (total)
                  80
                  111
                  103
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation funds the clean-up of certain low-level radioactive materials and mixed wastes, located mostly at sites
            contaminated as a result of the Nation's early efforts to develop atomic weapons.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3130â0â1â053
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  8
                  8
                  8
               
               
                  12.1
                  Civilian personnel benefits
                  3
                  3
                  3
               
               
                  25.2
                  Other services from non-Federal sources
                  36
                  26
                  29
               
               
                  25.3
                  Other goods and services from Federal sources
                  14
                  11
                  12
               
               
                  32.0
                  Land and structures
                  52
                  39
                  43
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  113
                  87
                  95
               
               
                  99.0
                  Reimbursable obligations
                  6
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  119
                  92
                  100
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3130â0â1â053
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  97
                  100
                  100
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  
                  
                  
               
               
                  
                     
                  
               
            
         
      
         ExpensesFor expenses necessary for the supervision and general administration of the civil works program in the [headquarters of the] Army Corps of Engineers headquarters and [the] division offices [of the Division Engineers]; and for costs of management and operation allocable to the civil works program of the Humphreys Engineer Center [Support Activity], the Institute for Water Resources, the [United States Army] Engineer Research and Development Center, and the [United States] Army  Corps of Engineers Finance Center [allocable to the civil works program], [$182,000,000] $178,000,000, to remain available until [September 30, 2015] expended, of which not to exceed $5,000 may be used for official reception and representation purposes and only during the current fiscal year: Provided, That no part of any other appropriation provided in this title [I of this Act] shall be available to fund [the civil works] such activities [of the Office of the Chief of Engineers or the civil works executive direction and management activities of] in the Army Corps of Engineers headquarters and division offices: Provided further, That any Flood Control and Coastal Emergencies appropriation may be used to fund the supervision and general administration
         of emergency operations, repairs, and other activities in response to any flood, hurricane, or other natural disaster. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3124â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Office, Chief of Engineers
                  78
                  83
                  82
               
               
                  0002
                  Division offices
                  79
                  80
                  78
               
               
                  0004
                  ULA
                  3
                  3
                  3
               
               
                  0005
                  ACE-IT
                  3
                  2
                  2
               
               
                  0009
                  Humphreys Engineer Center support activity
                  6
                  6
                  6
               
               
                  0010
                  ERDC
                  1
                  1
                  1
               
               
                  0011
                  Institute for Water Resources
                  5
                  5
                  5
               
               
                  0012
                  USACE finance center
                  1
                  1
                  1
               
               
                  0013
                  GE program accounts
                  5
                  5
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  181
                  186
                  182
               
               
                  0801
                  Department of Homeland Security
                  1
                  1
                  1
               
               
                  0802
                  Enviromental Protection Agency
                  1
                  1
                  1
               
               
                  0803
                  Intra-Corps
                  8
                  6
                  6
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0899
                  Total reimbursable obligations
                  10
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  191
                  194
                  190
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  11
                  22
                  18
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  19
                  22
                  18
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1100
                  Appropriation
                  195
                  182
                  178
               
               
                  1130
                  Appropriations permanently reduced
                  â10
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  185
                  182
                  178
               
               
                  
                  Spending authority from offsetting collections, discretionary:
               
               
                  1700
                  Collected
                  26
                  8
                  8
               
               
                  1701
                  Change in uncollected payments, Federal sources
                  â17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1750
                  Spending auth from offsetting collections, disc (total)
                  9
                  8
                  8
               
               
                  1900
                  Budget authority (total)
                  194
                  190
                  186
               
               
                  1930
                  Total budgetary resources available
                  213
                  212
                  204
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unobligated balance carried forward, end of year (Internal Corps MIPRs)
                  22
                  18
                  14
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  51
                  34
                  35
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  191
                  194
                  190
               
               
                  3020
                  Outlays (gross)
                  â200
                  â193
                  â195
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  34
                  35
                  30
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â35
                  â18
                  â18
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â18
                  â18
                  â18
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  16
                  16
                  17
               
               
                  3200
                  Obligated balance, end of year
                  16
                  17
                  12
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  194
                  190
                  186
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  157
                  146
                  148
               
               
                  4011
                  Outlays from discretionary balances
                  43
                  47
                  47
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  200
                  193
                  195
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4030
                  Federal sources
                  â26
                  â8
                  â8
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4050
                  Change in uncollected pymts, Fed sources, unexpired
                  17
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4070
                  Budget authority, net (discretionary)
                  185
                  182
                  178
               
               
                  4080
                  Outlays, net (discretionary)
                  174
                  185
                  187
               
               
                  4180
                  Budget authority, net (total)
                  185
                  182
                  178
               
               
                  4190
                  Outlays, net (total)
                  174
                  185
                  187
               
               
                  
                     
                  
               
            
         
      
      
         This appropriation funds the command and control, policy and guidance, program management, national and regional coordination,
            and quality assurance for the civil works program. These activities are carried out by Corps headquarters and eight division
            offices:
         
         Corps Headquarters._This office provides executive direction and management for the civil works program.
         
         Division Offices._Eight of the nine Corps division offices provide quality assurance for and supervise work of the 38 district offices that
            have civil works responsibilities.This appropriation also funds certain costs allocable to the civil works program of these Corps-wide support facilities:
         Institute for Water Resources._This institute performs studies and analyses on a wide range of water resources issues and develops project planning techniques.
         
         Engineering Research and Development Center._This center operates seven labs and conducts research and development for the Corps and other agencies.
         
         Finance Center._This center supports all Corps finance and accounting activities.
         
         Humphreys Engineer Center Support Activity._This field operating activity of the Corps provides day-to-day operational support services to the Corps.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3124â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  100
                  102
                  102
               
               
                  11.3
                  Other than full-time permanent
                  1
                  1
                  1
               
               
                  11.8
                  Special personal services payments
                  5
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  106
                  108
                  108
               
               
                  12.1
                  Civilian personnel benefits
                  27
                  27
                  27
               
               
                  21.0
                  Travel and transportation of persons
                  4
                  4
                  4
               
               
                  23.1
                  Rental payments to GSA
                  2
                  2
                  2
               
               
                  23.3
                  Communications, utilities, and miscellaneous
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  3
                  4
                  4
               
               
                  25.3
                  Other goods and services from Federal sources
                  37
                  39
                  35
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  181
                  186
                  182
               
               
                  99.0
                  Reimbursable obligations
                  10
                  8
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  191
                  194
                  190
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3124â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  883
                  895
                  895
               
               
                  2001
                  Reimbursable civilian full-time equivalent employment
                  7
                  
                  
               
               
                  
                     
                  
               
            
         
      
         Washington Aqueduct                                                                                                      
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â3128â0â1â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  3
                  1
                  1
               
               
                  1825
                  Spending authority from offsetting collections applied to repay debt
                  â3
                  â1
                  â1
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â3
                  â1
                  â1
               
               
                  4180
                  Budget authority, net (total)
                  â3
                  â1
                  â1
               
               
                  4190
                  Outlays, net (total)
                  â3
                  â1
                  â1
               
               
                  
                     
                  
               
            
         
      
      
         The Washington Aqueduct supplies drinking water to customers in three jurisdictions: the District of Columbia; Arlington County,
            Virginia; and the city of Falls Church, Virginia. Although the Aqueduct is owned and operated by the Corps, the customers
            finance the operation, maintenance, and capital improvement of Aqueduct facilities. The Aqueduct's customers also pay in advance
            the full cost of capital improvements.
         
      
         Permanent Appropriations                                                                                                 
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â9921â0â2â999
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  23
                  25
                  23
               
               
                  
                  Receipts:
               
               
                  0200
                  Licenses under Federal Power Act, Improvements of Navigable Waters, Maintenance and Operation of Dams, Etc.
                  8
                  8
                  8
               
               
                  0220
                  Receipts from Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
                  13
                  11
                  11
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0299
                  Total receipts and collections
                  21
                  19
                  19
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0400
                  Total: Balances and collections
                  44
                  44
                  42
               
               
                  
                  Appropriations:
               
               
                  0500
                  Permanent Appropriations
                  â20
                  â21
                  â20
               
               
                  0501
                  Permanent Appropriations
                  
                  â1
                  
               
               
                  0502
                  Permanent Appropriations
                  1
                  1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0599
                  Total appropriations
                  â19
                  â21
                  â20
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Balance, end of year
                  25
                  23
                  22
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â9921â0â2â999
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0002
                  Maintenance and operation of dams and other improvements of navigable waters
                  14
                  22
                  19
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  3
                  11
                  10
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  20
                  21
                  20
               
               
                  1203
                  Appropriation (previously unavailable)
                  
                  1
                  
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â1
                  â1
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  19
                  21
                  20
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  3
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  3
                  
                  
               
               
                  1900
                  Budget authority (total)
                  22
                  21
                  20
               
               
                  1930
                  Total budgetary resources available
                  25
                  32
                  30
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  11
                  10
                  11
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  6
                  2
                  1
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  14
                  22
                  19
               
               
                  3020
                  Outlays (gross)
                  â18
                  â23
                  â18
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  2
                  1
                  2
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  6
                  2
                  1
               
               
                  3200
                  Obligated balance, end of year
                  2
                  1
                  2
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  22
                  21
                  20
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  11
                  21
                  16
               
               
                  4101
                  Outlays from mandatory balances
                  7
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  18
                  23
                  18
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â3
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  19
                  21
                  20
               
               
                  4190
                  Outlays, net (total)
                  15
                  23
                  18
               
               
                  
                     
                  
               
            
         
      
      
         This account covers three permanent appropriations:
         Hydraulic mining debris reservoir._The Corps uses fees collected from Pacific Gas and Electric Company to help maintain the Englebright Dam, Yuba River, California,
            mine debris restraining works and associated hydropower generation facilities. (33 U.S.C. 683)
         
         Maintenance and operation of dams and other improvements of navigable waters._The Corps uses its share of certain fees levied by the Federal Energy Regulatory Commission (on the private use of Federal
            property, including facilities and land; private construction and operation of water management and appurtenant facilities;
            and private benefit from headwater improvement by others) for construction, operation, and maintenance of Federal water management
            facilities. (16 U.S.C. 810(a))
         
         Payments to States._In lieu of taxes, the Corps pays to States three-fourths of the rent received from the leasing of lands acquired for flood
            control, navigation, and allied purposes, including the development of hydroelectric power. (33 U.S.C. 701c-3)
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â9921â0â2â999
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  1
                  1
                  1
               
               
                  25.3
                  Other goods and services from Federal sources
                  12
                  20
                  17
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  14
                  22
                  19
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â9921â0â2â999
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  10
                  10
                  10
               
               
                  
                     
                  
               
            
         
      
         Revolving Fund                                                                                                           
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â4902â0â4â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0801
                  Plant and equipment services
                  802
                  1,238
                  1,238
               
               
                  0802
                  Warehousing (GPRA)
                  69
                  40
                  40
               
               
                  0803
                  Shop and facility services
                  3,139
                  5,411
                  5,411
               
               
                  0804
                  General administrative services
                  4,088
                  2,472
                  2,472
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0809
                  Reimbursable program activities, subtotal
                  8,098
                  9,161
                  9,161
               
               
                  0820
                  Land and structures
                  6
                  4
                  19
               
               
                  0821
                  Dredges
                  7
                  1
                  1
               
               
                  0822
                  Other floating plant
                  18
                  46
                  30
               
               
                  0823
                  Land-based equipment
                  9
                  11
                  3
               
               
                  0824
                  Tools, office furniture, and equipment
                  5
                  12
                  8
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0829
                  Reimbursable program activities, subtotal
                  45
                  74
                  61
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  8,143
                  9,235
                  9,222
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  503
                  616
                  322
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  93
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  596
                  616
                  322
               
               
                  
                  Budget authority:
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  8,172
                  8,944
                  8,980
               
               
                  1801
                  Change in uncollected payments, Federal sources
                  â9
                  
                  
               
               
                  1823
                  New and/or unobligated balance of spending authority from offsetting collections temporarily reduced
                  
                  â3
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  8,163
                  8,941
                  8,980
               
               
                  1930
                  Total budgetary resources available
                  8,759
                  9,557
                  9,302
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  616
                  322
                  80
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  1,217
                  1,200
                  1,564
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  8,143
                  9,235
                  9,222
               
               
                  3020
                  Outlays (gross)
                  â8,067
                  â8,871
                  â8,972
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â93
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  1,200
                  1,564
                  1,814
               
               
                  
                  Uncollected payments:
               
               
                  3060
                  Uncollected pymts, Fed sources, brought forward, Oct 1
                  â140
                  â131
                  â131
               
               
                  3070
                  Change in uncollected pymts, Fed sources, unexpired
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3090
                  Uncollected pymts, Fed sources, end of year
                  â131
                  â131
                  â131
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  1,077
                  1,069
                  1,433
               
               
                  3200
                  Obligated balance, end of year
                  1,069
                  1,433
                  1,683
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  8,163
                  8,941
                  8,980
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  6,341
                  7,153
                  7,184
               
               
                  4101
                  Outlays from mandatory balances
                  1,726
                  1,718
                  1,788
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  8,067
                  8,871
                  8,972
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4120
                  Federal sources
                  â8,152
                  â8,908
                  â8,944
               
               
                  4123
                  Non-Federal sources
                  â20
                  â36
                  â36
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4130
                  Offsets against gross budget authority and outlays (total)
                  â8,172
                  â8,944
                  â8,980
               
               
                  
                  Additional offsets against gross budget authority only:
               
               
                  4140
                  Change in uncollected pymts, Fed sources, unexpired
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4160
                  Budget authority, net (mandatory)
                  
                  â3
                  
               
               
                  4170
                  Outlays, net (mandatory)
                  â105
                  â73
                  â8
               
               
                  4180
                  Budget authority, net (total)
                  
                  â3
                  
               
               
                  4190
                  Outlays, net (total)
                  â105
                  â73
                  â8
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5090
                  Unavailable balance, SOY: Offsetting collections
                  
                  
                  3
               
               
                  5091
                  Unavailable balance, EOY: Offsetting collections
                  
                  3
                  3
               
               
                  
                     
                  
               
            
         
      
      
         This revolving fund provides for the acquisition, operation, and maintenance of plant and equipment used by the civil works
            program and for temporary financing of services chargeable to the civil works program. The fund also initially finances Corps
            district office operating expenses, which the districts later reimburse with project-specific funds. In addition, payments
            are made into the fund when other agencies or entities use plant and equipment acquired by the fund.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â4902â0â4â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Reimbursable obligations:
               
               
                  21.0
                  Travel and transportation of persons
                  63
                  71
                  71
               
               
                  22.0
                  Transportation of things
                  21
                  24
                  24
               
               
                  23.1
                  Rental payments to GSA
                  332
                  377
                  376
               
               
                  23.2
                  Rental payments to others
                  18
                  20
                  20
               
               
                  23.3
                  Communications, utilities, and miscellaneous charges
                  82
                  94
                  94
               
               
                  24.0
                  Printing and reproduction
                  1
                  1
                  1
               
               
                  25.1
                  Advisory and assistance services
                  8
                  9
                  9
               
               
                  25.2
                  Other services from non-Federal sources
                  3,149
                  3,571
                  3,566
               
               
                  25.3
                  Other goods and services from Federal sources
                  2,116
                  2,400
                  2,397
               
               
                  25.4
                  Operation and maintenance of facilities
                  493
                  559
                  558
               
               
                  25.7
                  Operation and maintenance of equipment
                  438
                  497
                  496
               
               
                  26.0
                  Supplies and materials
                  498
                  565
                  564
               
               
                  31.0
                  Equipment
                  443
                  502
                  502
               
               
                  32.0
                  Land and structures
                  477
                  541
                  540
               
               
                  42.0
                  Insurance claims and indemnities
                  2
                  2
                  2
               
               
                  44.0
                  Refunds
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  8,143
                  9,235
                  9,222
               
               
                  
                     
                  
               
            
         
      
      Trust Funds
         Harbor Maintenance Trust Fund                                                                                            
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8863â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  6,958
                  7,806
                  8,506
               
               
                  
                  Adjustments:
               
               
                  0190
                  Cash reconciliation adjustment
                  â8
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0199
                  Balance, start of year
                  6,950
                  7,806
                  8,506
               
               
                  
                  Receipts:
               
               
                  0200
                  User Fees, Harbor Maintenance Trust Fund
                  1,523
                  1,566
                  1,645
               
               
                  0240
                  Earnings on Investments, Harbor Maintenance Trust Fund
                  173
                  226
                  280
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0299
                  Total receipts and collections
                  1,696
                  1,792
                  1,925
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0400
                  Total: Balances and collections
                  8,646
                  9,598
                  10,431
               
               
                  
                  Appropriations:
               
               
                  0500
                  Operations and Maintenance
                  â31
                  â31
                  â32
               
               
                  0501
                  Harbor Maintenance Trust Fund
                  â778
                  â994
                  â875
               
               
                  0502
                  Harbor Maintenance Trust Fund
                  â76
                  â62
                  â38
               
               
                  0503
                  Harbor Maintenance Trust Fund
                  â1
                  â5
                  â2
               
               
                  0504
                  Harbor Maintenance Trust Fund
                  46
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0599
                  Total appropriations
                  â840
                  â1,092
                  â947
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Balance, end of year
                  7,806
                  8,506
                  9,484
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8863â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Harbor maintenance trust fund
                  809
                  1,061
                  915
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (96â3123)
                  778
                  994
                  875
               
               
                  1101
                  Appropriation (96â3122)
                  76
                  62
                  38
               
               
                  1101
                  Appropriation (96â3112)
                  1
                  5
                  2
               
               
                  1132
                  Appropriations temporarily reduced
                  â46
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  809
                  1,061
                  915
               
               
                  1930
                  Total budgetary resources available
                  809
                  1,061
                  915
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  809
                  1,061
                  915
               
               
                  3020
                  Outlays (gross)
                  â809
                  â1,061
                  â915
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  809
                  1,061
                  915
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  809
                  1,061
                  915
               
               
                  4180
                  Budget authority, net (total)
                  809
                  1,061
                  915
               
               
                  4190
                  Outlays, net (total)
                  809
                  1,061
                  915
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  6,886
                  7,706
                  8,508
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  7,706
                  8,508
                  9,374
               
               
                  
                     
                  
               
            
         
      
      
         The Harbor Maintenance Trust Fund is authorized under the Harbor Maintenance Revenue Act of 1986 (P.L. 99â662, Title XIV),
            as amended. Revenue is derived from a 0.125 percent ad valorem tax imposed upon commercial users of specified U.S. ports,
            Saint Lawrence Seaway tolls, and investment interest. The Budget shows all funding provided through the Harbor Maintenance
            Trust Fund as transferred to and executed in the Construction, Operation and Maintenance, and Mississippi River and Tributaries
            accounts.
         
         The Harbor Maintenance Revenue Act authorizes expenditures from this fund to finance up to 100 percent of eligible Corps harbor
            operation and maintenance costs, including the operation and maintenance of Great Lakes navigation projects. The fund fully
            finances eligible operation and maintenance costs of the Saint Lawrence Seaway Development Corporation. Section 201 of the
            Water Resources Development Act of 1996 (P.L. 104â303) authorizes the fund to pay the Federal share of the costs for the construction
            of dredged material disposal facilities that are necessary for the operation and maintenance of coastal or inland harbors,
            the dredging and disposal of contaminated sediments that are in or affect the operation and maintenance of Federal navigation
            channels, the mitigation of impacts resulting from Federal navigation operation and maintenance activities, and the operation
            and maintenance of dredged material disposal facilities.
         
         The North American Free Trade Agreement Implementation Act (P.L. 103â182, section 683) authorizes payment from the fund of
            administrative expenses incurred by the Department of the Treasury, the Corps, and the Department of Commerce related to administration
            of the harbor maintenance tax, but not to exceed $5 million in any fiscal year.
         
         In 1998, the U.S. Supreme Court excluded all U.S. exports from the harbor maintenance tax. The Court found that the tax violated
            Article I, section 9, clause 5 of the constitution because the value of the cargo, which is the basis for calculating this
            tax, does not fairly match the use of port services and facilities by exporters.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8863â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  94.0
                  Financial transfers (Operation & Maintenance)
                  737
                  994
                  875
               
               
                  94.0
                  Financial Transfers (Construction)
                  71
                  62
                  38
               
               
                  94.0
                  Financial transfers (MR&T)
                  1
                  5
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  809
                  1,061
                  915
               
               
                  
                     
                  
               
            
         
      
         Inland Waterways Trust Fund                                                                                              
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8861â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  46
                  38
                  42
               
               
                  
                  Receipts:
               
               
                  0200
                  Transfer from General Fund, Inland Waterways Revenue Act Taxes
                  75
                  88
                  91
               
               
                  0201
                  Transfer from General Fund, Inland Waterways Revenue Act Taxes- legislative proposal subject to PAYGO
                  
                  
                  2
               
               
                  0202
                  Users Fees, Inland Waterways Trust Fund- legislative proposal subject to PAYGO
                  
                  
                  80
               
               
                  0240
                  Interest and Profits on Investments in Public Debt Securities, Inland Waterways Trust Fund
                  
                  10
                  10
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0299
                  Total receipts and collections
                  75
                  98
                  183
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0400
                  Total: Balances and collections
                  121
                  136
                  225
               
               
                  
                  Appropriations:
               
               
                  0500
                  Inland Waterways Trust Fund
                  â87
                  â94
                  â85
               
               
                  0501
                  Inland Waterways Trust Fund
                  4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0599
                  Total appropriations
                  â83
                  â94
                  â85
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Balance, end of year
                  38
                  42
                  140
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8861â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Inland waterways trust fund
                  83
                  94
                  85
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 94.0)
                  83
                  94
                  85
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, discretionary:
               
               
                  1101
                  Appropriation (96â3122)
                  87
                  94
                  85
               
               
                  1132
                  Appropriations temporarily reduced
                  â4
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1160
                  Appropriation, discretionary (total)
                  83
                  94
                  85
               
               
                  1930
                  Total budgetary resources available
                  83
                  94
                  85
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  17
                  3
                  38
               
               
                  3001
                  Adj to unpaid obligations, SOY to Construction for 2011 budget authority
                  â10
                  
                  
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  83
                  94
                  85
               
               
                  3020
                  Outlays (gross)
                  â87
                  â59
                  â89
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  3
                  38
                  34
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  7
                  3
                  38
               
               
                  3200
                  Obligated balance, end of year
                  3
                  38
                  34
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Discretionary:
               
               
                  4000
                  Budget authority, gross
                  83
                  94
                  85
               
               
                  
                  Outlays, gross:
               
               
                  4010
                  Outlays from new discretionary authority
                  
                  56
                  51
               
               
                  4011
                  Outlays from discretionary balances
                  87
                  3
                  38
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4020
                  Outlays, gross (total)
                  87
                  59
                  89
               
               
                  4180
                  Budget authority, net (total)
                  83
                  94
                  85
               
               
                  4190
                  Outlays, net (total)
                  87
                  59
                  89
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  49
                  39
                  35
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  39
                  35
                  26
               
               
                  
                     
                  
               
            
         
      
      
         The Inland Waterways Trust Fund is authorized under the Inland Waterways Revenue Act of 1978 (P.L. 95â502), as amended by
            the Water Resources Development Act of 1986 (P.L. 99â662). The fund is used to pay one half of the costs associated with the
            construction, replacement, rehabilitation, and expansion of Federal inland waterways projects.
         
         Revenue currently is derived from an excise tax imposed on diesel fuel for commercial vessels on most of the inland waterways,
            plus investment interest. Funding provided through the Inland Waterways Trust Fund is transferred to and executed in the Construction
            account.
         
      
         Rivers and Harbors Contributed Funds                                                                                     
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8862â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  
                  
                  7
               
               
                  
                  Receipts:
               
               
                  0220
                  Contributions, Rivers and Harbors, Other Than Port and Harbor User Fees
                  485
                  300
                  300
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0400
                  Total: Balances and collections
                  485
                  300
                  307
               
               
                  
                  Appropriations:
               
               
                  0500
                  Rivers and Harbors Contributed Funds
                  â485
                  â300
                  â300
               
               
                  0501
                  Rivers and Harbors Contributed Funds
                  
                  7
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0599
                  Total appropriations
                  â485
                  â293
                  â300
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Balance, end of year
                  
                  7
                  7
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8862â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Investigations: where required for an authorized Federal project
                  27
                  19
                  19
               
               
                  0002
                  Investigations: where not required for an authorized Federal project
                  12
                  8
                  8
               
               
                  0003
                  Construction: where required for an authorized Federal project
                  265
                  182
                  182
               
               
                  0004
                  Construction: where not required for an authorized Federal project
                  3
                  2
                  2
               
               
                  0005
                  O&M: where required for an authorized Federal project
                  55
                  38
                  38
               
               
                  0006
                  O&M: where not required for an authorized Federal project
                  13
                  9
                  9
               
               
                  0007
                  MR&T: where required for an authorized Federal project
                  72
                  50
                  50
               
               
                  0008
                  MR&T: where not required for an authorized Federal project
                  11
                  8
                  8
               
               
                  0009
                  Other
                  21
                  15
                  15
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Total direct obligations
                  479
                  331
                  331
               
               
                  0801
                  Non-Federal Agencies
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations
                  480
                  332
                  332
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  664
                  679
                  640
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  673
                  679
                  640
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  485
                  300
                  300
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  
                  â7
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  485
                  293
                  300
               
               
                  
                  Spending authority from offsetting collections, mandatory:
               
               
                  1800
                  Collected
                  1
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1850
                  Spending auth from offsetting collections, mand (total)
                  1
                  
                  
               
               
                  1900
                  Budget authority (total)
                  486
                  293
                  300
               
               
                  1930
                  Total budgetary resources available
                  1,159
                  972
                  940
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  679
                  640
                  608
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  316
                  415
                  317
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  480
                  332
                  332
               
               
                  3020
                  Outlays (gross)
                  â372
                  â430
                  â404
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â9
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  415
                  317
                  245
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  316
                  415
                  317
               
               
                  3200
                  Obligated balance, end of year
                  415
                  317
                  245
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  486
                  293
                  300
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  83
                  90
               
               
                  4101
                  Outlays from mandatory balances
                  372
                  347
                  314
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  372
                  430
                  404
               
               
                  
                  Offsets against gross budget authority and outlays:
               
               
                  
                  Offsetting collections (collected) from:
               
               
                  4123
                  Non-Federal sources
                  â1
                  
                  
               
               
                  4180
                  Budget authority, net (total)
                  485
                  293
                  300
               
               
                  4190
                  Outlays, net (total)
                  371
                  430
                  404
               
               
                  
                     
                  
               
            
         
      
      
         Funds are contributed by non-Federal interests for use on improvements of rivers and harbors. This includes cost-sharing contributions
            for the study, design, construction, and operation and maintenance of authorized Federal projects, as well as contributions
            of 100 percent of the costs of certain other work.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8862â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  
                  Personnel compensation:
               
               
                  11.1
                  Full-time permanent
                  58
                  46
                  48
               
               
                  11.5
                  Other personnel compensation
                  2
                  2
                  2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  11.9
                  Total personnel compensation
                  60
                  48
                  50
               
               
                  12.1
                  Civilian personnel benefits
                  17
                  14
                  14
               
               
                  21.0
                  Travel and transportation of persons
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  19
                  13
                  13
               
               
                  25.3
                  Other goods and services from Federal sources
                  21
                  13
                  13
               
               
                  25.4
                  Operation and maintenance of facilities
                  1
                  1
                  1
               
               
                  26.0
                  Supplies and materials
                  1
                  1
                  1
               
               
                  32.0
                  Land and structures
                  359
                  240
                  238
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.0
                  Direct obligations
                  479
                  331
                  331
               
               
                  99.0
                  Reimbursable obligations
                  1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  480
                  332
                  332
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8862â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  763
                  605
                  630
               
               
                  
                     
                  
               
            
         
      
         Coastal Wetlands Restoration Trust Fund                                                                                  
            
         Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8333â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Coastal wetlands restoration trust fund
                  66
                  75
                  75
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  174
                  246
                  240
               
               
                  1021
                  Recoveries of prior year unpaid obligations
                  58
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1050
                  Unobligated balance (total)
                  232
                  246
                  240
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  4
                  
                  
               
               
                  1221
                  Appropriations transferred from other accts [14â8151]
                  80
                  75
                  78
               
               
                  1232
                  Appropriations and/or unobligated balance of appropriations temporarily reduced
                  â4
                  â6
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  80
                  69
                  78
               
               
                  1930
                  Total budgetary resources available
                  312
                  315
                  318
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  246
                  240
                  243
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3000
                  Unpaid obligations, brought forward, Oct 1
                  296
                  207
                  167
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  66
                  75
                  75
               
               
                  3020
                  Outlays (gross)
                  â97
                  â115
                  â118
               
               
                  3040
                  Recoveries of prior year unpaid obligations, unexpired
                  â58
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  207
                  167
                  124
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3100
                  Obligated balance, start of year
                  296
                  207
                  167
               
               
                  3200
                  Obligated balance, end of year
                  207
                  167
                  124
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  80
                  69
                  78
               
               
                  
                  Outlays, gross:
               
               
                  4100
                  Outlays from new mandatory authority
                  
                  49
                  55
               
               
                  4101
                  Outlays from mandatory balances
                  97
                  66
                  63
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  4110
                  Outlays, gross (total)
                  97
                  115
                  118
               
               
                  4180
                  Budget authority, net (total)
                  80
                  69
                  78
               
               
                  4190
                  Outlays, net (total)
                  97
                  115
                  118
               
               
                  
                     
                  
               
            
         
      
      
         The Coastal Wetlands Planning, Protection and Restoration Act (P.L. 101â646, Title III, as amended) directs the Secretary
            of the Interior to distribute to the Coastal Wetlands Restoration Trust Fund a portion of the amounts appropriated each fiscal
            year from the Sport Fish Restoration Account. The Louisiana Coastal Wetlands Conservation and Restoration Task Force, which
            is an interagency task force consisting of the Corps, Environmental Protection Agency, Fish and Wildlife Service, Natural
            Resources Conservation Service, National Marine Fisheries Service, and the State of Louisiana, uses these funds to plan, set
            priorities, and carry out projects for the creation, protection, and restoration of coastal wetlands in the State of Louisiana.
         
      
      Object Classification (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8333â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Direct obligations:
               
               
                  11.1
                  Personnel compensation: Full-time permanent
                  1
                  1
                  1
               
               
                  25.2
                  Other services from non-Federal sources
                  2
                  9
                  9
               
               
                  25.3
                  Other goods and services from Federal sources
                  51
                  65
                  65
               
               
                  32.0
                  Land and structures
                  12
                  
                  
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  99.9
                  Total new obligations
                  66
                  75
                  75
               
               
                  
                     
                  
               
            
         
      
      Employment Summary
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8333â0â7â301
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  1001
                  Direct civilian full-time equivalent employment
                  8
                  10
                  10
               
               
                  
                     
                  
               
            
         
      
         South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund                                                         
            
         Special and Trust Fund Receipts (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8217â0â7â306
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  0100
                  Balance, start of year
                  110
                  110
                  109
               
               
                  
                  Receipts:
               
               
                  0240
                  Earnings on Investments, South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund
                  3
                  3
                  3
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0400
                  Total: Balances and collections
                  113
                  113
                  112
               
               
                  
                  Appropriations:
               
               
                  0500
                  South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund
                  â3
                  â4
                  â4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0799
                  Balance, end of year
                  110
                  109
                  108
               
               
                  
                     
                  
               
            
         
      
      Program and Financing (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  Identification code 96â8217â0â7â306
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  
                  Obligations by program activity:
               
               
                  0001
                  Wildlife habitat restoration
                  10
                  5
                  5
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  0900
                  Total new obligations (object class 25.2)
                  10
                  5
                  5
               
               
                  
                     
                  
               
               
                  
                  Budgetary Resources:
               
               
                  
                  Unobligated balance:
               
               
                  1000
                  Unobligated balance brought forward, Oct 1
                  17
                  10
                  9
               
               
                  
                  Budget authority:
               
               
                  
                  Appropriations, mandatory:
               
               
                  1201
                  Appropriation (special or trust fund)
                  3
                  4
                  4
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  1260
                  Appropriations, mandatory (total)
                  3
                  4
                  4
               
               
                  1930
                  Total budgetary resources available
                  20
                  14
                  13
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  1941
                  Unexpired unobligated balance, end of year
                  10
                  9
                  8
               
               
                  
                     
                  
               
               
                  
                  Change in obligated balance:
               
               
                  
                  Unpaid obligations:
               
               
                  3010
                  Obligations incurred, unexpired accounts
                  10
                  5
                  5
               
               
                  3020
                  Outlays (gross)
                  â10
                  â5
                  â2
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  3050
                  Unpaid obligations, end of year
                  
                  
                  3
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  3200
                  Obligated balance, end of year
                  
                  
                  3
               
               
                  
                     
                  
               
               
                  
                  Budget authority and outlays, net:
               
               
                  
                  Mandatory:
               
               
                  4090
                  Budget authority, gross
                  3
                  4
                  4
               
               
                  
                  Outlays, gross:
               
               
                  4101
                  Outlays from mandatory balances
                  10
                  5
                  2
               
               
                  4180
                  Budget authority, net (total)
                  3
                  4
                  4
               
               
                  4190
                  Outlays, net (total)
                  10
                  5
                  2
               
               
                  
                     
                  
               
               
                  
                  Memorandum (non-add) entries:
               
               
                  5000
                  Total investments, SOY: Federal securities: Par value
                  127
                  121
                  121
               
               
                  5001
                  Total investments, EOY: Federal securities: Par value
                  121
                  121
                  121
               
               
                  
                     
                  
               
            
         
      
      
         This fund, authorized in the Omnibus Appropriations Act of 1999 (P.L. 105â277) as amended by the Water Resources Development
            Act of 1999 (P.L. 106â53), supports wildlife habitat restoration efforts undertaken by the State of South Dakota. The establishment
            of this fund satisfies the Federal obligation under the Fish and Wildlife Coordination Act (16 U.S.C. 1661 et seq.) to mitigate
            for the loss of habitat due to flooding from the Oahe and Big Bend projects, which the Corps constructed under the Pick-Sloan
            Missouri River Basin program.
         
      
         General and Administrative Provisions                                                                                    
            
         
         GENERAL FUND RECEIPT ACCOUNTS                                                                                            
            
         (in millions of dollars)
      
         
            
               
                  
                     
                  
               
               
                  
                  2013 actual
                  2014 est.
                  2015 est.
               
               
                  
                     
                  
               
               
                  Offsetting receipts from the public:
               
               
                  96â143500
                  General Fund Proprietary Interest Receipts, not Otherwise Classified
                  162
                  67
                  67
               
               
                  96â322000
                  All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
                  95
                  93
                  93
               
               
                  General Fund Offsetting receipts from the public
                  257
                  160
                  160
               
               
                  
                     
                  
               
               
                  
               
               
                  Intragovernmental payments:
               
               
                  96â388500
                  Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
                  â1
                  1
                  1
               
               
                  
                  
                  
                     
                  
                  
                     
                  
                  
                     
                  
               
               
                  General Fund Intragovernmental payments
                  â1
                  1
                  1
               
               
                  
                     
                  
               
            
         
      
      
         
      
         Allocations Received from Other Accounts                                                                                 
            
         
         Note.âObligations incurred under allocations from other accounts are shown in the schedules of the parent appropriation as
            follows: 
         
          State and Private Forestry, Forest Service, Department of Agriculture. 
          Construction, National Park Service, Department of the Interior.
          Permit Processing Fund, Bureau of Land Management, Department of the Interior.
          Emergency Relief Program, Federal Highway Administration, Department of Transportation.
          Surface Transportation Priorities, Federal Highway Administration, Department of Transportation.
          Federal Aid to Highways (Liquidation of Contract Authorization), Federal Highway Administration, Department of Transportation.
          Bonneville Power Administration Fund, Power Marketing Administration, Department of Energy.
      
         ADMINISTRATIVE PROVISIONS                                                                                                
            
         
         [Administrative Provision][The Revolving Fund, Corps of Engineers, shall be available during the current fiscal year for purchase (not to exceed 100
         for replacement only) and hire of passenger motor vehicles for the civil works program.] (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
         GENERAL PROVISIONSâCORPS OF ENGINEERSâCIVIL                                                                              
            
         '
      			
      (including transfer of funds)SEC. 101. (a) None of the funds provided in this title [I of this Act, or provided by previous appropriations Acts to the agencies or entities funded in title I of this Act that
      remain available for obligation or expenditure in fiscal year 2014,] shall be available for obligation or expenditure through a reprogramming of funds that:
      (1) creates or initiates a new program, project, or activity;
      (2) eliminates a program, project, or activity;
      (3) increases funds or personnel for any program, project, or activity for which funds have been denied or restricted by this
         Act, unless prior [approval is received from]   notice is transmitted to  the House and Senate Committees on Appropriations;
      
      (4) proposes to use funds directed for a specific activity for a different purpose, unless prior [approval is received from] notice is transmitted to the House and Senate Committees on Appropriations;
      
      (5) augments or reduces existing programs, projects or activities in excess of the amounts contained in subsections 6 through
         10, unless prior [approval is received from]  notice is transmitted to the House and Senate Committees on Appropriations;
      
      (6) Investigations.âFor a base level over $100,000, reprogramming of 25 percent of the base amount up to a limit of $150,000 per project, study
         or activity is allowed: Provided, That for a base level less than $100,000, the reprogramming limit is $25,000: Provided further, That up to $25,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation for existing
         obligations and concomitant administrative expenses;
      
      (7) Construction.âFor a base level over $2,000,000, reprogramming of 15 percent of the base amount up to a limit of $3,000,000 per project,
         study or activity is allowed: Provided, That for a base level less than $2,000,000, the reprogramming limit is $300,000: Provided further, That up to $3,000,000 may be reprogrammed for settled contractor claims, changed conditions, or real estate deficiency judgments:
         Provided further, That up to $300,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation for
         existing obligations and concomitant administrative expenses;
      
      (8) Operation and maintenance.âUnlimited reprogramming authority is granted in order for the Corps to be able to respond to emergencies: Provided, That the Chief of Engineers must notify the House and Senate Committees on Appropriations of these emergency actions as
         soon thereafter as practicable: Provided further, That for a base level over $1,000,000, reprogramming of 15 percent of the base amount a limit of $5,000,000 per project,
         study or activity is allowed: Provided further, That for a base level less than $1,000,000, the reprogramming limit is $150,000: Provided further, That $150,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation;
      
      (9) Mississippi river and tributaries.âThe same reprogramming guidelines for the Investigations, Construction, and Operation and Maintenance portions of the Mississippi
         River and Tributaries Account as listed above; and
      
      (10) Formerly utilized sites remedial action program.âReprogramming of up to 15 percent of the base of the receiving project is permitted.
      (b) De [Minimus] Minimis Reprogrammings.âIn no case should a reprogramming for less than $50,000 be submitted to the House and Senate Committees on Appropriations.
      
      (c) Continuing Authorities Program.âSubsection (a)(1) shall not apply to any project or activity funded under the continuing authorities program.
      (d) Not later than 60 days after the date of enactment of this Act, the Corps of Engineers shall submit a report to the House
         and Senate Committees on Appropriations to establish the baseline for application of reprogramming and transfer authorities
         for the current fiscal year: Provided, That the report shall include:
         (1) A table for each appropriation with a separate column to display the President's budget request, adjustments made by Congress,
            adjustments due to enacted rescissions, if applicable, and the fiscal year enacted level; and
         (2) A delineation in the table for each appropriation both by object class and program, project and activity as detailed in the
            budget appendix for the respective appropriations.[; and]
         [(3) An identification of items of special congressional interest.]
      SEC. 102. None of the funds made available in this title may be used to award or modify any contract that commits funds beyond the amounts
      appropriated for that program, project, or activity that remain unobligated, except that such amounts may include any funds
      that have been made available through reprogramming pursuant to section 101.SEC. 103. None of the funds in this Act, or previous Acts, making funds available for Energy and Water Development, shall be used to
      award any continuing contract that commits additional funding from the Inland Waterways Trust Fund unless or until such time
      that a long-term mechanism to enhance revenues in this Fund sufficient to meet the cost-sharing authorized in the Water Resources
      Development Act of 1986 (Public Law 99â662) is enacted.[SEC. 104. Beginning on the date of enactment of this Act and hereafter, not later than 120 days after the date of the Chief of Engineers
      Report on a water resource matter, the Assistant Secretary of the Army (Civil Works) shall submit the report to the appropriate
      authorizing and appropriating committees of the Congress.]SEC. [105]104. During the fiscal year period covered by this Act, the Secretary of the Army is authorized to implement measures recommended
      in the efficacy study authorized under section 3061 of the Water Resources Development Act of 2007 (Public Law 110â114; 121 Stat. 1121) or in interim reports, with such modifications or emergency measures as the Secretary of the Army determines
      to be appropriate, to prevent aquatic nuisance species from dispersing into the Great Lakes by way of any hydrologic connection
      between the Great Lakes and the Mississippi River Basin.SEC. [106]105. The Secretary of the Army may transfer to the Fish and Wildlife Service, and the Fish and Wildlife Service may accept and
      expend, [up to $4,700,000 of funds provided in this title under the heading "Operation and Maintenance'' ]  such funds as the Secretary and the Director of the Fish and Wildlife Service determine, through consultation, are appropriate
         to mitigate for fisheries lost due to Army Corps of Engineers projects.[SEC. 107. That portion of the project for navigation, Ipswich River, Massachusetts adopted by the Rivers and Harbor Act of August 5,
      1886 consisting of a 4-foot channel located at the entrance to the harbor at Ipswich Harbor, lying northwesterly of a line
      commencing at: N3074938.09, E837154.87, thence running easterly about 60 feet to a point with coordinates N3074972.62, E837203.93,
      is no longer authorized as a Federal project after the date of enactment of this Act.][SEC. 108. That portion of the project of navigation, Chicago Harbor, Illinois, authorized by the River and Harbor Acts of March 3, 1899
      and March 2, 1919, and that begins at the southwest corner of the Metropolitan Sanitary District of Greater Chicago sluice
      gate that abuts the north wall of the Chicago River Lock and that continues north for approximately 290 feet, thence east
      approximately 1,000 feet, then south approximately 290 feet, thence west approximately 1,000 feet to the point of beginning
      shall no longer be authorized as a Federal project after the date of enactment of this Act.][SEC. 109. Beginning on the date of enactment of this Act, the Secretary is no longer authorized to carry out the portion of the project
      for navigation, Warwick Cove, Rhode Island, authorized by section 107 of the River and Harbor Act of 1960 (33 U.S.C. 577)
      that is located within the 5 acre anchorage area east of the channel and lying east of the line beginning at a point with
      coordinates N220,349.79, E357,664.90 thence running north 9 degrees 10 minutes 21.5 seconds west 170.38 feet to a point N220,517.99,
      E357,637.74 thence running north 17 degrees 44 minutes 30.4 seconds west 165.98 feet to a point N220,676.08, E357,587.16 thence
      running north 0 degrees 46 minutes 0.9 seconds east 138.96 feet to a point N220,815.03, E357,589.02 thence running north 8
      degrees 36 minutes 22.9 seconds east 101.57 feet to a point N220,915.46, E357,604.22 thence running north 18 degrees 18 minutes
      27.3 seconds east 168.20 feet to a point N221,075.14, E357,657.05 thence running north 34 degrees 42 minutes 7.2 seconds east
      106.4 feet to a point N221,162.62,209 E357,717.63 thence running south 29 degrees 14 minutes 17.4 seconds east 26.79 feet
      to a point N221,139.24, E357,730.71 thence running south 30 degrees 45 minutes 30.5 seconds west 230.46 feet to a point N220,941.20,
      E357,612.85 thence running south 10 degrees 49 minutes12.0 seconds west 95.46 feet to a point N220,847.44, E357,594.93 thence
      running south 9 degrees 13 minutes 44.5 seconds east 491.68 feet to a point N220,362.12, E357,673.79 thence running south
      35 degrees 47 minutes 19.4 seconds west 15.20 feet to the point of origin.][SEC. 110. (a) Section 1001(17)(A) of Public Law 110â114 is amendedâ
      (1) by striking "$125,270,000'' and inserting in lieu thereof, "$152,510,000'';
      (2) by striking "$75,140,000'' and inserting in lieu thereof, "$92,007,000''; and
      (3) by striking "$50,130,000'' and inserting in lieu thereof, "$60,503,000''.
      (b) The amendments made by subsection (a) shall take effect as of November 8, 2007.][SEC. 111. The project for flood control, Little Calumet River, Indiana, authorized by section 401(a) of the Water Resources Development
      Act of 1986 (Public Law 99â662; 100 Stat. 4115), is modified to authorize the Secretary to carry out the project at a total
      cost of $269,988,000 with an estimated Federal cost of $202,800,000 and an estimated non-Federal cost of $67,188,000.][SEC. 112. During fiscal years 2014 and 2015, the limitation relating to total project costs in section 902 of the Water Resources Development
      Act of 1986 (33 U.S.C. 2280) shall not apply with respect to any project that receives funds made available by this title.][SEC. 113. The Cape Arundel Disposal Site in the State of Maine selected by the Department of the Army as an alternative dredged material
      disposal site under section 103(b) of the Marine Protection Research and Sanctuaries Act of 1972, shall remain open for 5
      years after enactment of this Act, until the remaining disposal capacity of the site has been utilized, or until completion
      of an Environmental Impact Statement to support final designation of an Ocean Dredged Material Disposal Site for southern
      Maine under section 102(c) of the Marine Protection Research and Sanctuaries Act of 1972, whichever first occurs, provided
      that the site conditions remain suitable for such purpose and that the site may not be used for disposal of more than 80,000
      cubic yards from any single dredging project.][SEC. 114. None of the funds made available in this Act may be used to continue the study conducted by the Army Corps of Engineers pursuant
      to section 5018(a)(1) of the Water Resources Development Act of 2007.][SEC. 115. None of the funds made available in this or any other Act making appropriations for Energy and Water Development for any fiscal
      year may be used by the Corps of Engineers during the fiscal year ending September 30, 2014, to develop, adopt, implement,
      administer, or enforce any change to the regulations in effect on October 1, 2012, pertaining to the definitions of the terms
      "fill material'' or "discharge of fill material'' for the purposes of the Federal Water Pollution Control Act (33 U.S.C. 1251
      et seq.).][SEC. 116. During fiscal year 2014, any work that is required to be undertaken on a flood control project because of impacts to that
      project from a navigation project may be cost shared in accordance with the cost sharing requirements for the navigation project.]SEC. 106.   Subsection (a)(6) of section 511 of the Water Resources Development Act of 1996 (16 U.S.C. 3301 note; 110 Stat. 3761â3762;
            113 Stat. 375â376; 121 Stat. 1203) is amended by striking "$25,000,000" and inserting "$61,500,000". SEC. 107.  Section 536(g) of the Water Resources Development Act of 2000 (Public Law 106â541, 114 STAT. 2662) is amended by striking
            "$30,000,000" and inserting "$75,000,000". SEC. 108. (a)  Of the funds made available in prior appropriations Acts for water resources efforts under the headings "Corps of Engineers
            â Civil, Department of the Army" and "Operation and Maintenance â Operation and Maintenance, Army" that remain unobligated
            as of the date of enactment of this Act, including amounts specified in law for particular projects, programs, or activities,
            $28,000,000 is cancelled. (b)  None of the funds under subsection (a) may be cancelled from amounts that the Congress designated as an emergency requirement
               pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.  (Energy and Water Development and Related Agencies Appropriations Act, 2014.)