#

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

##

##

###

##

###

##

    [Appendix]
    [Detailed Budget Estimates by Agency]
    [Corps of Engineers-Civil Works]
    [From the U.S. Government Printing Office, www.gpo.gov]

             <h1>CORPS OF ENGINEERS—CIVIL WORKS

             </h1>

          CORPS OF ENGINEERS—CIVIL WORKS

          The following appropriations shall be expended under the direction of the Secretary of the Army and the supervision of the
             Chief of Engineers for authorized civil functions of the Department of the Army pertaining to [river and harbor] commercial navigation, flood and storm damage reduction, [shore protection,] aquatic ecosystem restoration, and related efforts.

          Federal Funds
             Office of the Assistant Secretary of the Army for Civil WorksFor the Office of the Assistant Secretary of the Army for Civil Works [as authorized by 10 U.S.C. 3016(b)(3)], $5,000,000, to remain available until [September 30, 2015] expended. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3132–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Office of Assistant Secretary of the Army (Civil Works)
                      6
                      5
                      5

                      0900
                      Total new obligations (object class 25.3)
                      6
                      5
                      5

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1

                      1
                      1

                      1021
                      Recoveries of prior year unpaid obligations
                      2

                      1050
                      Unobligated balance (total)
                      2
                      1
                      1

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      5
                      5
                      5

                      1160
                      Appropriation, discretionary (total)
                      5
                      5
                      5

                      1930
                      Total budgetary resources available
                      7
                      6
                      6

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      1
                      1
                      1

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      5
                      4
                      3

                      3010
                      Obligations incurred, unexpired accounts
                      6
                      5
                      5

                      3020
                      Outlays (gross)
                      –5
                      –6
                      –6

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –2

                      3050
                      Unpaid obligations, end of year
                      4
                      3
                      2

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      5
                      4
                      3

                      3200
                      Obligated balance, end of year
                      4
                      3
                      2

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      5
                      5
                      5

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      1
                      5
                      5

                      4011
                      Outlays from discretionary balances
                      4
                      1
                      1

                      4020
                      Outlays, gross (total)
                      5
                      6
                      6

                      4180
                      Budget authority, net (total)
                      5
                      5
                      5

                      4190
                      Outlays, net (total)
                      5
                      6
                      6

             ConstructionFor expenses necessary for the construction of [river and harbor] commercial navigation, flood and storm damage reduction, [shore protection,] aquatic ecosystem restoration, and related [projects authorized by law; for conducting detailed studies, and plans and specifications, of such projects (including those
             involving participation by States, local governments, or private groups) authorized or made eligible for selection by law
             (but such detailed studies, and plans and specifications, shall not constitute a commitment of the Government to construction);
             $1,656,000,000] efforts, $1,125,000,000, to remain available until expended; of which such sums as are necessary to cover the Federal share of construction costs
             for facilities under the Dredged Material Disposal Facilities program shall be derived from the Harbor Maintenance Trust Fund
             [as authorized by Public Law 104–303]; and of which such sums as are necessary to cover one-half of the costs of construction, replacement, rehabilitation, and
             expansion of inland waterways projects shall be derived from the Inland Waterways Trust Fund [: Provided, That during the fiscal year period covered by this Act, 25 percentum of the funding proposed for Olmsted Lock and Dam, Ohio
             River, Illinois and Kentucky, shall be derived from the Inland Waterways Trust Fund: Provided further, That the Secretary may initiate up to but no more than four new construction starts during fiscal year 2014: Provided further, That the new construction starts will consist of three projects where the majority of the benefits are derived from navigation
             transportation savings or from flood and storm damage reduction and one project where the majority of the benefits are derived
             from environmental restoration: Provided further, That for new construction projects, project cost sharing agreements shall be executed as soon as practicable but no later
             than August 29, 2014: Provided further, That no allocation for a new start shall be considered final and no work allowance shall be made until the Secretary provides
             to the Committees on Appropriations of the House of Representatives and the Senate an out-year funding scenario demonstrating
             the affordability of the selected new start and the impacts on other projects: Provided further, That the Secretary may not deviate from the new starts proposed in the work plan, once the plan has been submitted to the
             Committees on Appropriations of the House of Representatives and the Senate]. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3122–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0004
                      Projects specifically authorized by Congress (Channels and Harbors)
                      185
                      156
                      143

                      0005
                      Projects not specifically authorized by Congress (Channels and Harbors)
                      7
                      6
                      5

                      0009
                      Locks and dams
                      97
                      81
                      74

                      0012
                      Projects specifically authorized by Congress (Beach erosion)
                      137
                      115
                      105

                      0013
                      Projects not specifically authorized by Congress (Beach Erosion)
                      5
                      4
                      4

                      0016
                      Projects specifically authorized by Congress (Flood Control)
                      652
                      548
                      501

                      0017
                      Projects not specifically authorized by Congress (Flood Control)
                      21
                      18
                      17

                      0018
                      Emergency streambank and shoreline protection
                      10
                      8
                      7

                      0022
                      Reservoirs
                      5
                      4
                      4

                      0025
                      Multiple-purpose power projects
                      97
                      82
                      75

                      0027
                      Navigation
                      76
                      64
                      59

                      0028
                      Flood control
                      103
                      87
                      80

                      0029
                      Multiple-purpose power projects (Rehab.)
                      21
                      18
                      17

                      0033
                      Employees' compensation
                      20
                      17
                      16

                      0034
                      Environmental projects
                      570
                      479
                      438

                      0036
                      Aquatic plant control
                      5
                      4
                      4

                      0037
                      Aquatic ecosystems
                      38
                      32
                      29

                      0039
                      Beneficial  uses  of  dredged  material
                      5
                      4
                      4

                      0100
                      Direct program subtotal
                      2,054
                      1,727
                      1,582

                      0799
                      Total direct obligations
                      2,054
                      1,727
                      1,582

                      0811
                      Department of Homeland Security
                      332
                      279
                      255

                      0812
                      Department of Veteran Affairs
                      162
                      136
                      125

                      0813
                      Enviromental Protection Agency
                      123
                      103
                      94

                      0814
                      National Aeronautics and Space Administration
                      19
                      16
                      15

                      0815
                      Department of Energy
                      91
                      76
                      70

                      0816
                      Other Federal Agencies
                      46
                      39
                      36

                      0817
                      Non-Federal Sources
                      5
                      4
                      4

                      0818
                      Intra-Corps
                      111
                      94
                      83

                      0899
                      Total reimbursable obligations
                      889
                      747
                      682

                      0900
                      Total new obligations
                      2,943
                      2,474
                      2,264

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      3,346
                      6,286
                      6,090

                      1021
                      Recoveries of prior year unpaid obligations
                      98

                      1050
                      Unobligated balance (total)
                      3,444
                      6,286
                      6,090

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      4,976
                      1,500
                      1,002

                      1130
                      Appropriations permanently reduced
                      –253

                      1131
                      Unobligated balance of appropriations permanently reduced

                      –25

                      1160
                      Appropriation, discretionary (total)
                      4,723
                      1,500
                      977

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected (Inland Waterways Trust Fund)
                      1,344
                      94
                      85

                      1700
                      Collected (Harbor Maintenance Trust Fund)

                      62
                      38

                      1700
                      Collected (Other sources)

                      623
                      639

                      1701
                      Change in uncollected payments, Federal sources
                      –282
                      –1
                      –1

                      1750
                      Spending auth from offsetting collections, disc (total)
                      1,062
                      778
                      761

                      1900
                      Budget authority (total)
                      5,785
                      2,278
                      1,738

                      1930
                      Total budgetary resources available
                      9,229
                      8,564
                      7,828

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      6,286
                      6,090
                      5,564

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      3,500
                      3,115
                      2,153

                      3010
                      Obligations incurred, unexpired accounts
                      2,943
                      2,474
                      2,264

                      3011
                      Obligations incurred, expired accounts
                      32

                      3020
                      Outlays (gross)
                      –3,232
                      –3,436
                      –3,796

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –98

                      3041
                      Recoveries of prior year unpaid obligations, expired
                      –30

                      3050
                      Unpaid obligations, end of year
                      3,115
                      2,153
                      621

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –1,751
                      –1,459
                      –1,458

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      282
                      1
                      1

                      3071
                      Change in uncollected pymts, Fed sources, expired
                      10

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –1,459
                      –1,458
                      –1,457

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      1,749
                      1,656
                      695

                      3200
                      Obligated balance, end of year
                      1,656
                      695
                      –836

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      5,785
                      2,278
                      1,738

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority

                      1,445
                      1,109

                      4011
                      Outlays from discretionary balances
                      3,232
                      1,991
                      2,687

                      4020
                      Outlays, gross (total)
                      3,232
                      3,436
                      3,796

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –1,059
                      –484
                      –491

                      4033
                      Non-Federal sources
                      –290
                      –295
                      –271

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –1,349
                      –779
                      –762

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      282
                      1
                      1

                      4052
                      Offsetting collections credited to expired accounts
                      5

                      4060
                      Additional offsets against budget authority only (total)
                      287
                      1
                      1

                      4070
                      Budget authority, net (discretionary)
                      4,723
                      1,500
                      977

                      4080
                      Outlays, net (discretionary)
                      1,883
                      2,657
                      3,034

                      4180
                      Budget authority, net (total)
                      4,723
                      1,500
                      977

                      4190
                      Outlays, net (total)
                      1,883
                      2,657
                      3,034

             This appropriation funds the construction, replacement, rehabilitation, and expansion of water resources projects whose principal
                purpose is to provide commercial navigation, flood and storm damage reduction, or aquatic ecosystem restoration benefits to
                the Nation, and related efforts. The Budget shows all funding provided through the Inland Waterways Trust Fund as well as
                a portion of the funding from the Harbor Maintenance Trust Fund as transferred to and executed in the Construction account.

             This account allocates funds on a performance basis to high-performing projects, which improves the construction program's
                overall performance. The Budget funds those investments within the three main mission areas of the Corps civil works program—commercial
                navigation, flood and storm damage reduction, and aquatic ecosystem restoration—as well as related efforts (such as hydropower
                at multi-purpose dams) that provide the best economic, environmental, and public safety returns to the Nation.

             This account includes $61 million for work under the Comprehensive Everglades Restoration Plan (CERP), which represents approximately 5 percent of
                the total amount in this account and 1 percent of the total amount in the civil works program. Funding CERP at this level
                would not have a significant impact on the overall civil works program in 2015. Construction account funding for CERP in future
                years will depend on the availability of funds, so the impact of such future funding on the overall civil works program cannot
                be determined at this time. Funding for the Department of the Interior (DOI) includes an additional $8 million for work under
                CERP.

             This account also includes $5 million for other ecosystem restoration work by the Corps in South Florida, including the Everglades ecosystem. Funding for
                DOI includes $54 million for such non-CERP work.

             The Budget for the two agencies includes a total of $128 million for ecosystem restoration work in South Florida, of which
                $69 million is for CERP and $59 million is for non-CERP work.

             This appropriation also funds the Corps continuing authorities programs, which involve the planning, design, and construction
                of smaller projects that do not require specific authorizing legislation.

          Object Classification (in millions of dollars)

                      Identification code 96–3122–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      225
                      225
                      225

                      11.3
                      Other than full-time permanent
                      14
                      14
                      14

                      11.5
                      Other personnel compensation
                      9
                      9
                      9

                      11.8
                      Special personal services payments
                      18
                      18
                      18

                      11.9
                      Total personnel compensation
                      266
                      266
                      266

                      12.1
                      Civilian personnel benefits
                      70
                      70
                      70

                      21.0
                      Travel and transportation of persons
                      4
                      3
                      3

                      25.2
                      Other services from non-Federal sources
                      92
                      77
                      70

                      25.3
                      Purchase of goods and services from Government accounts
                      157
                      107
                      98

                      25.4
                      Operation and maintenance of facilities
                      9
                      6
                      5

                      26.0
                      Supplies and materials
                      5
                      4
                      4

                      31.0
                      Equipment
                      4
                      3
                      3

                      32.0
                      Land and structures
                      1,447
                      1,191
                      1,063

                      99.0
                      Direct obligations
                      2,054
                      1,727
                      1,582

                      99.0
                      Reimbursable obligations
                      889
                      747
                      682

                      99.9
                      Total new obligations
                      2,943
                      2,474
                      2,264

          Employment Summary

                      Identification code 96–3122–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      2,949
                      2,960
                      2,960

                      2001
                      Reimbursable civilian full-time equivalent employment
                      606
                      1,275
                      1,275

             Operation and MaintenanceFor expenses necessary for the operation, maintenance, and care of existing [river and harbor] commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related [projects authorized by law] efforts; providing security for infrastructure owned or operated by the Corps, including administrative buildings and laboratories;
             maintaining harbor channels provided by a State, municipality, or other public agency that serve essential navigation needs
             of general commerce, where authorized by law; surveying and charting northern and northwestern lakes and connecting waters;
             clearing and straightening channels; and removing obstructions to navigation, [$2,861,000,000] $2,600,000,000, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation
             and maintenance costs for coastal harbors and channels, and for inland harbors shall be derived from the Harbor Maintenance
             Trust Fund; of which such sums as become available from the special account for the Army Corps of Engineers established by the Land and Water Conservation Fund Act of 1965, as amended,  shall be derived from that account for resource protection, research, interpretation, and maintenance activities related to
             resource protection in [the] areas managed by the Army Corps of Engineers at which outdoor recreation is available; and of which such sums as become available from fees collected  under section 217 of Public Law 104–303 shall be used to cover the cost of operation and maintenance of the dredged material
             disposal facilities for which such fees have been collected [: Provided, That 1 percent of the total amount of funds provided for each of the programs, projects or activities funded under this
             heading shall not be allocated to a field operating activity prior to the beginning of the fourth quarter of the fiscal year
             and shall be available for use by the Chief of Engineers to fund such emergency activities as the Chief of Engineers determines
             to be necessary and appropriate, and that the Chief of Engineers shall allocate during the fourth quarter any remaining funds
             which have not been used for emergency activities proportionally in accordance with the amounts provided for the programs,
             projects, or activities]. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3123–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Channels and harbors
                      985
                      689
                      772

                      0002
                      Locks and dams
                      444
                      310
                      347

                      0005
                      Reservoirs
                      451
                      315
                      353

                      0006
                      Channel improvements, inspections, and miscellaneous maintenance
                      85
                      59
                      66

                      0009
                      Multiple-purpose power projects
                      576
                      403
                      452

                      0091
                      Total operation and maintenance projects
                      2,541
                      1,776
                      1,990

                      0101
                      Protection of navigation
                      61
                      43
                      48

                      0102
                      National emergency preparedness
                      6
                      4
                      5

                      0105
                      Special programs to improve operation and maintenance
                      79
                      55
                      62

                      0191
                      Total miscellaneous items
                      146
                      102
                      115

                      0192
                      Total direct program
                      2,687
                      1,878
                      2,105

                      0799
                      Total direct obligations
                      2,687
                      1,878
                      2,105

                      0801
                      Other Federal Agencies
                      13
                      13
                      13

                      0802
                      Non-Federal Agencies
                      23
                      23
                      23

                      0803
                      Intra-Corps
                      207
                      207
                      207

                      0899
                      Total reimbursable obligations
                      243
                      243
                      243

                      0900
                      Total new obligations
                      2,930
                      2,121
                      2,348

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      395
                      977
                      1,717

                      1021
                      Recoveries of prior year unpaid obligations
                      72

                      1050
                      Unobligated balance (total)
                      467
                      977
                      1,717

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      2,446
                      1,822
                      1,680

                      1121
                      Appropriations transferred from other accts [96–5383]
                      49
                      45
                      45

                      1130
                      Appropriations permanently reduced
                      –126

                      1131
                      Unobligated balance of appropriations permanently reduced

                      –2

                      1160
                      Appropriation, discretionary (total)
                      2,369
                      1,867
                      1,723

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      963
                      994
                      875

                      1701
                      Change in uncollected customer payments from Federal sources (HMTF)
                      12

                      1711
                      Spending authority from offsetting collections transferred from other accounts [89–4045]
                      96

                      1750
                      Spending auth from offsetting collections, disc (total)
                      1,071
                      994
                      875

                      1900
                      Budget authority (total)
                      3,440
                      2,861
                      2,598

                      1930
                      Total budgetary resources available
                      3,907
                      3,838
                      4,315

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      977
                      1,717
                      1,967

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      1,303
                      1,072
                      608

                      3010
                      Obligations incurred, unexpired accounts
                      2,930
                      2,121
                      2,348

                      3011
                      Obligations incurred, expired accounts
                      4

                      3020
                      Outlays (gross)
                      –3,091
                      –2,585
                      –2,810

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –72

                      3041
                      Recoveries of prior year unpaid obligations, expired
                      –2

                      3050
                      Unpaid obligations, end of year
                      1,072
                      608
                      146

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –128
                      –140
                      –140

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      –12

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –140
                      –140
                      –140

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      1,175
                      932
                      468

                      3200
                      Obligated balance, end of year
                      932
                      468
                      6

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      3,440
                      2,861
                      2,598

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      1,422
                      1,652
                      1,513

                      4011
                      Outlays from discretionary balances
                      1,669
                      933
                      1,297

                      4020
                      Outlays, gross (total)
                      3,091
                      2,585
                      2,810

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –910
                      –994
                      –875

                      4033
                      Non-Federal sources
                      –53

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –963
                      –994
                      –875

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      –12

                      4070
                      Budget authority, net (discretionary)
                      2,465
                      1,867
                      1,723

                      4080
                      Outlays, net (discretionary)
                      2,128
                      1,591
                      1,935

                      4180
                      Budget authority, net (total)
                      2,465
                      1,867
                      1,723

                      4190
                      Outlays, net (total)
                      2,128
                      1,591
                      1,935

             This appropriation funds inspection, operation, maintenance, and related activities for water resources projects operated
                and maintained by the Corps. These projects include navigation channels, navigation locks and dams, flood and storm damage
                risk reduction structures such as levees, and multi-purpose projects, as authorized in various River and Harbor, Flood Control,
                and Water Resources Development Acts. Related activities include aquatic plant control, monitoring of completed projects where
                appropriate, removal of sunken vessels, and the collection of domestic water and related resources statistics and data. Key
                infrastructure that is of central importance to the Nation and the continued safety of the public is given highest priority
                for funding in this account. Funding provided through the Harbor Maintenance Trust Fund is transferred primarily to and executed
                in the Operation and Maintenance account.

             This appropriation funds all of the costs associated with protecting Corps facilities from potential security threats. It
                also funds the national emergency preparedness program under Executive Order 11490.

             This account provides  $7 million for ecosystem restoration work in South Florida, including less than $1 million for CERP. The operation and maintenance
                funding demands of CERP and non-CERP work are expected to slowly increase over time as construction projects are completed.
                The future impact of this on the overall civil works program is therefore linked in part to the pace of construction, which
                depends on the availability of funding and cannot be determined at this time.

          Object Classification (in millions of dollars)

                      Identification code 96–3123–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      757
                      778
                      764

                      11.3
                      Other than full-time permanent
                      22
                      22
                      22

                      11.5
                      Other personnel compensation
                      35
                      35
                      35

                      11.8
                      Special personal services payments
                      7
                      7
                      7

                      11.9
                      Total personnel compensation
                      821
                      842
                      828

                      12.1
                      Civilian personnel benefits
                      228
                      234
                      230

                      21.0
                      Travel and transportation of persons
                      18
                      9
                      12

                      22.0
                      Transportation of things
                      13
                      7
                      9

                      23.1
                      Rental payments to GSA
                      1
                      1
                      1

                      23.3
                      Communications, utilities, and miscellaneous charges
                      31
                      15
                      20

                      25.1
                      Advisory and assistance services
                      20
                      10
                      13

                      25.2
                      Other services from non-Federal sources
                      342
                      167
                      218

                      25.3
                      Other goods and services from Federal sources
                      461
                      225
                      294

                      25.4
                      Operation and maintenance of facilities
                      109
                      53
                      69

                      25.7
                      Operation and maintenance of equipment
                      8
                      4
                      5

                      26.0
                      Supplies and materials
                      53
                      26
                      34

                      31.0
                      Equipment
                      18
                      9
                      12

                      32.0
                      Land and structures
                      564
                      276
                      360

                      99.0
                      Direct obligations
                      2,687
                      1,878
                      2,105

                      99.0
                      Reimbursable obligations
                      243
                      243
                      243

                      99.9
                      Total new obligations
                      2,930
                      2,121
                      2,348

          Employment Summary

                      Identification code 96–3123–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      12,356
                      12,625
                      12,425

                      2001
                      Reimbursable civilian full-time equivalent employment
                      266

             Special Recreation User Fee

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 96–5383–0–2–301
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year
                      48
                      53
                      56

                      Receipts:

                      0220
                      Special Recreation Use Fees, Corps of Engineers
                      52
                      44
                      44

                      0221
                      User Fees, Fund for Non-Federal Use of Disposal Facilities
                      2
                      4
                      4

                      0299
                      Total receipts and collections
                      54
                      48
                      48

                      0400
                      Total: Balances and collections
                      102
                      101
                      104

                      Appropriations:

                      0500
                      Special Recreation User Fee
                      –49
                      –45
                      –45

                      0799
                      Balance, end of year
                      53
                      56
                      59

          Program and Financing (in millions of dollars)

                      Identification code 96–5383–0–2–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (special or trust fund)
                      49
                      45
                      45

                      1120
                      Appropriations transferred to other accts [96–3123]
                      –49
                      –45
                      –45

             Mississippi River and TributariesFor expenses necessary for flood damage reduction [projects] and related efforts in the Mississippi River alluvial valley below Cape Girardeau, Missouri, [as authorized by law, $307,000,000] $245,000,000, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation
             and maintenance costs for inland harbors shall be derived from the Harbor Maintenance Trust Fund. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3112–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      General investigations
                      1
                      1
                      1

                      0003
                      Construction
                      178
                      100
                      96

                      0005
                      Operation and Maintenance
                      363
                      204
                      196

                      0799
                      Total direct obligations
                      542
                      305
                      293

                      0801
                      Intra-Corps
                      37
                      20
                      19

                      0900
                      Total new obligations
                      579
                      325
                      312

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      503
                      232
                      214

                      1021
                      Recoveries of prior year unpaid obligations
                      4

                      1050
                      Unobligated balance (total)
                      507
                      232
                      214

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      251
                      302
                      243

                      1130
                      Appropriations permanently reduced
                      –13

                      1160
                      Appropriation, discretionary (total)
                      238
                      302
                      243

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected (Harbor Maintenance Trust Fund)
                      36
                      5
                      2

                      1701
                      Change in uncollected payments, Federal sources
                      30

                      1750
                      Spending auth from offsetting collections, disc (total)
                      66
                      5
                      2

                      1900
                      Budget authority (total)
                      304
                      307
                      245

                      1930
                      Total budgetary resources available
                      811
                      539
                      459

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      232
                      214
                      147

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      297
                      330
                      215

                      3010
                      Obligations incurred, unexpired accounts
                      579
                      325
                      312

                      3011
                      Obligations incurred, expired accounts
                      1

                      3020
                      Outlays (gross)
                      –543
                      –440
                      –386

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –4

                      3050
                      Unpaid obligations, end of year
                      330
                      215
                      141

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –31
                      –59
                      –59

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      –30

                      3071
                      Change in uncollected pymts, Fed sources, expired
                      2

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –59
                      –59
                      –59

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      266
                      271
                      156

                      3200
                      Obligated balance, end of year
                      271
                      156
                      82

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      304
                      307
                      245

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      7
                      125
                      99

                      4011
                      Outlays from discretionary balances
                      536
                      315
                      287

                      4020
                      Outlays, gross (total)
                      543
                      440
                      386

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –37
                      –5
                      –2

                      4033
                      Non-Federal sources
                      –1

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –38
                      –5
                      –2

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      –30

                      4052
                      Offsetting collections credited to expired accounts
                      2

                      4060
                      Additional offsets against budget authority only (total)
                      –28

                      4070
                      Budget authority, net (discretionary)
                      238
                      302
                      243

                      4080
                      Outlays, net (discretionary)
                      505
                      435
                      384

                      4180
                      Budget authority, net (total)
                      238
                      302
                      243

                      4190
                      Outlays, net (total)
                      505
                      435
                      384

             This appropriation funds planning, construction, and operation and maintenance activities associated with projects to reduce
                the risk of flood damage in the lower Mississippi River alluvial valley below Cape Girardeau, Missouri.

          Object Classification (in millions of dollars)

                      Identification code 96–3112–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      76
                      68
                      68

                      11.3
                      Other than full-time permanent
                      4
                      4
                      4

                      11.5
                      Other personnel compensation
                      12
                      12
                      12

                      11.8
                      Special personal services payments
                      1
                      1
                      1

                      11.9
                      Total personnel compensation
                      93
                      85
                      85

                      12.1
                      Civilian personnel benefits
                      27
                      24
                      24

                      21.0
                      Travel and transportation of persons
                      1

                      22.0
                      Transportation of things
                      1

                      23.3
                      Communications, utilities, and miscellaneous
                      3
                      1
                      1

                      25.2
                      Other services from non-Federal sources
                      18
                      8
                      8

                      25.3
                      Purchase goods & svcs. fm Government
                      119
                      56
                      52

                      25.4
                      Operation and maintenance of facilities
                      6
                      3
                      3

                      26.0
                      Supplies and materials
                      28
                      13
                      12

                      31.0
                      Equipment
                      1

                      32.0
                      Land and structures
                      245
                      115
                      108

                      99.0
                      Direct obligations
                      542
                      305
                      293

                      99.0
                      Reimbursable obligations
                      37
                      20
                      19

                      99.9
                      Total new obligations
                      579
                      325
                      312

          Employment Summary

                      Identification code 96–3112–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      1,226
                      1,100
                      1,100

             Flood Control and Coastal EmergenciesFor expenses necessary to prepare for flood, hurricane, and other natural disasters and support emergency operations, repairs,
             and other activities in response to such disasters [as authorized by law], $28,000,000, to remain available until expended. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3125–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Disaster preparedness
                      36
                      27
                      25

                      0002
                      Emergency operations
                      18
                      13
                      12

                      0003
                      Rehabilitation
                      707
                      532
                      488

                      0004
                      Advance measures
                      36
                      27
                      25

                      0799
                      Total direct obligations
                      797
                      599
                      550

                      0801
                      Other Federal Agencies
                      266
                      200
                      182

                      0802
                      Non-Federal Agencies
                      5
                      4
                      4

                      0803
                      Intra-Corps
                      33
                      25
                      23

                      0899
                      Total reimbursable obligations
                      304
                      229
                      209

                      0900
                      Total new obligations
                      1,101
                      828
                      759

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      2,853
                      3,088
                      2,577

                      1021
                      Recoveries of prior year unpaid obligations
                      34

                      1050
                      Unobligated balance (total)
                      2,887
                      3,088
                      2,577

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      1,035
                      28
                      28

                      1130
                      Appropriations permanently reduced
                      –52

                      1160
                      Appropriation, discretionary (total)
                      983
                      28
                      28

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      286
                      289
                      289

                      1701
                      Change in uncollected payments, Federal sources
                      33

                      1750
                      Spending auth from offsetting collections, disc (total)
                      319
                      289
                      289

                      1900
                      Budget authority (total)
                      1,302
                      317
                      317

                      1930
                      Total budgetary resources available
                      4,189
                      3,405
                      2,894

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      3,088
                      2,577
                      2,135

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      1,240
                      1,271
                      1,041

                      3010
                      Obligations incurred, unexpired accounts
                      1,101
                      828
                      759

                      3020
                      Outlays (gross)
                      –1,036
                      –1,058
                      –1,068

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –34

                      3050
                      Unpaid obligations, end of year
                      1,271
                      1,041
                      732

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –58
                      –91
                      –91

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      –33

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –91
                      –91
                      –91

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      1,182
                      1,180
                      950

                      3200
                      Obligated balance, end of year
                      1,180
                      950
                      641

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      1,302
                      317
                      317

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      221
                      303
                      303

                      4011
                      Outlays from discretionary balances
                      815
                      755
                      765

                      4020
                      Outlays, gross (total)
                      1,036
                      1,058
                      1,068

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –278
                      –289
                      –289

                      4033
                      Non-Federal sources
                      –8

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –286
                      –289
                      –289

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      –33

                      4070
                      Budget authority, net (discretionary)
                      983
                      28
                      28

                      4080
                      Outlays, net (discretionary)
                      750
                      769
                      779

                      4180
                      Budget authority, net (total)
                      983
                      28
                      28

                      4190
                      Outlays, net (total)
                      750
                      769
                      779

             This appropriation funds the planning, training, exercises, and other preparedness measures that help the Corps respond to
                floods, hurricanes, and other natural disasters, and support emergency operations in response to such natural disasters, including
                advance measures, flood fighting, providing potable water, and the repair of certain flood and storm damage reduction projects.
                The funding in the Budget is for preparedness and training activities.

          Object Classification (in millions of dollars)

                      Identification code 96–3125–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      69
                      77
                      92

                      11.3
                      Other than full-time permanent
                      17
                      17

                      11.5
                      Other personnel compensation
                      9
                      9
                      9

                      11.9
                      Total personnel compensation
                      95
                      103
                      101

                      12.1
                      Civilian personnel benefits
                      27
                      30
                      29

                      21.0
                      Travel and transportation of persons
                      3
                      2
                      2

                      25.3
                      Other goods and services from Federal sources
                      292
                      200
                      180

                      25.4
                      Operation and maintenance of facilities
                      3
                      2
                      2

                      26.0
                      Supplies and materials
                      18
                      13
                      12

                      31.0
                      Equipment
                      1
                      1
                      1

                      32.0
                      Land and structures
                      358
                      248
                      223

                      99.0
                      Direct obligations
                      797
                      599
                      550

                      99.0
                      Reimbursable obligations
                      304
                      229
                      209

                      99.9
                      Total new obligations
                      1,101
                      828
                      759

          Employment Summary

                      Identification code 96–3125–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      1,009
                      1,100
                      1,100

                      2001
                      Reimbursable civilian full-time equivalent employment
                      100

             InvestigationsFor expenses necessary [where authorized by law] for the collection and study of basic information pertaining to [river and harbor] commercial navigation, flood and storm damage reduction, [shore protection,] aquatic ecosystem restoration, and related [needs] efforts; for surveys and detailed studies, and plans and specifications of proposed [river and harbor] commercial navigation, flood and storm damage reduction, [shore protection, and] aquatic ecosystem restoration, [projects] and related efforts prior to construction; [for restudy of authorized projects;] and for miscellaneous investigations, [and, when authorized by law, surveys and detailed studies, and plans and specifications of projects prior to construction,
             $125,000,000] $80,000,000, to remain available until expended [: Provided, That the Secretary may initiate up to but no more than nine new reconnaissance study starts during fiscal year 2014: Provided further, That the new reconnaissance study starts will consist of three studies where the majority of the benefits are derived from
             navigation transportation savings, three studies where the majority of the benefits are derived from flood and storm damage
             reduction, and three studies where the majority of the benefits are derived from environmental restoration: Provided further, That the number of environmental restoration studies selected shall be limited to no more than the lessor of the number
             of navigation studies or the number of flood and storm damage reduction studies selected: Provided further, That the Secretary shall not deviate from the new starts proposed in the work plan, once the plan has been submitted to
             the Committees on Appropriations of the House of Representatives and the Senate]. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3121–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Navigation, flood damage prevention, and shoreline protection studies
                      20
                      15
                      12

                      0002
                      Comprehensive basin studies
                      9
                      7
                      6

                      0003
                      Special studies
                      12
                      9
                      7

                      0005
                      Cooperation with other Federal agencies and non-Federal interests
                      7
                      5
                      4

                      0007
                      Preconstruction engineering and design
                      16
                      12
                      10

                      0008
                      Flood plain management services
                      30
                      23
                      19

                      0009
                      Other programs
                      8
                      6
                      5

                      0010
                      Research and development
                      25
                      19
                      15

                      0799
                      Total direct obligations
                      127
                      96
                      78

                      0801
                      Other Federal Agencies
                      17
                      13
                      11

                      0802
                      Non-Federal Agencies
                      6
                      6
                      5

                      0803
                      Intra-Corps
                      17
                      13
                      11

                      0899
                      Total reimbursable obligations
                      40
                      32
                      27

                      0900
                      Total new obligations
                      167
                      128
                      105

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      90
                      137
                      167

                      1021
                      Recoveries of prior year unpaid obligations
                      4

                      1050
                      Unobligated balance (total)
                      94
                      137
                      167

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      175
                      125
                      80

                      1130
                      Appropriations permanently reduced
                      –9

                      1131
                      Unobligated balance of appropriations permanently reduced

                      –1

                      1160
                      Appropriation, discretionary (total)
                      166
                      125
                      79

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      35
                      33
                      33

                      1701
                      Change in uncollected payments, Federal sources
                      9

                      1750
                      Spending auth from offsetting collections, disc (total)
                      44
                      33
                      33

                      1900
                      Budget authority (total)
                      210
                      158
                      112

                      1930
                      Total budgetary resources available
                      304
                      295
                      279

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      137
                      167
                      174

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      67
                      75
                      46

                      3010
                      Obligations incurred, unexpired accounts
                      167
                      128
                      105

                      3020
                      Outlays (gross)
                      –155
                      –157
                      –145

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –4

                      3050
                      Unpaid obligations, end of year
                      75
                      46
                      6

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –30
                      –39
                      –39

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      –9

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –39
                      –39
                      –39

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      37
                      36
                      7

                      3200
                      Obligated balance, end of year
                      36
                      7
                      –33

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      210
                      158
                      112

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority

                      77
                      67

                      4011
                      Outlays from discretionary balances
                      155
                      80
                      78

                      4020
                      Outlays, gross (total)
                      155
                      157
                      145

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –29
                      –31
                      –31

                      4033
                      Non-Federal sources
                      –6
                      –17
                      –17

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –35
                      –48
                      –48

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      –9

                      4052
                      Offsetting collections credited to expired accounts

                      15
                      15

                      4060
                      Additional offsets against budget authority only (total)
                      –9
                      15
                      15

                      4070
                      Budget authority, net (discretionary)
                      166
                      125
                      79

                      4080
                      Outlays, net (discretionary)
                      120
                      109
                      97

                      4180
                      Budget authority, net (total)
                      166
                      125
                      79

                      4190
                      Outlays, net (total)
                      120
                      109
                      97

             This appropriation funds studies to determine the engineering feasibility, economic and environmental return to the Nation,
                and public safety impacts of potential solutions to water and related land resources problems; preconstruction engineering
                and design; and related data collection, interagency coordination, and research.

          Object Classification (in millions of dollars)

                      Identification code 96–3121–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      50
                      52
                      52

                      11.3
                      Other than full-time permanent
                      4
                      4
                      4

                      11.5
                      Other personnel compensation
                      1
                      1
                      1

                      11.8
                      Special personal services payments
                      3
                      3
                      3

                      11.9
                      Total personnel compensation
                      58
                      60
                      60

                      12.1
                      Civilian personnel benefits
                      15
                      15
                      15

                      21.0
                      Travel and transportation of persons
                      1
                      1

                      25.1
                      Advisory and assistance services
                      4
                      2

                      25.2
                      Other services from non-Federal sources
                      4
                      2

                      25.3
                      Purchase of goods and services from Government accounts
                      35
                      10
                      2

                      25.7
                      Operation and maintenance of equipment
                      3
                      2

                      32.0
                      Land and structures
                      7
                      4
                      1

                      99.0
                      Direct obligations
                      127
                      96
                      78

                      99.0
                      Reimbursable obligations
                      40
                      32
                      27

                      99.9
                      Total new obligations
                      167
                      128
                      105

          Employment Summary

                      Identification code 96–3121–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      633
                      650
                      650

                      2001
                      Reimbursable civilian full-time equivalent employment
                      62

             Regulatory ProgramFor expenses necessary for administration of laws pertaining to regulation of navigable waters and wetlands, $200,000,000,
             to remain available until [September 30, 2015] expended. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3126–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0003
                      Permit evaluation
                      158
                      162
                      166

                      0005
                      Enforcement and compliance
                      20
                      21
                      21

                      0006
                      Studies
                      4
                      4
                      4

                      0007
                      Administrative appeals
                      1
                      1
                      1

                      0192
                      Total direct obligations
                      183
                      188
                      192

                      0799
                      Total direct obligations
                      183
                      188
                      192

                      0811
                      Non-Federal Sources
                      5
                      5
                      5

                      0812
                      Intra-Corps
                      3
                      3
                      3

                      0899
                      Total reimbursable obligations
                      8
                      8
                      8

                      0900
                      Total new obligations
                      191
                      196
                      200

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      16
                      20
                      25

                      1021
                      Recoveries of prior year unpaid obligations
                      1

                      1050
                      Unobligated balance (total)
                      17
                      20
                      25

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      193
                      200
                      200

                      1130
                      Appropriations permanently reduced
                      –10

                      1160
                      Appropriation, discretionary (total)
                      183
                      200
                      200

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      11
                      1
                      1

                      1750
                      Spending auth from offsetting collections, disc (total)
                      11
                      1
                      1

                      1900
                      Budget authority (total)
                      194
                      201
                      201

                      1930
                      Total budgetary resources available
                      211
                      221
                      226

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      20
                      25
                      26

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      6
                      4
                      8

                      3010
                      Obligations incurred, unexpired accounts
                      191
                      196
                      200

                      3020
                      Outlays (gross)
                      –192
                      –192
                      –204

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –1

                      3050
                      Unpaid obligations, end of year
                      4
                      8
                      4

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –1
                      –1
                      –1

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –1
                      –1
                      –1

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      5
                      3
                      7

                      3200
                      Obligated balance, end of year
                      3
                      7
                      3

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      194
                      201
                      201

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      174
                      191
                      191

                      4011
                      Outlays from discretionary balances
                      18
                      1
                      13

                      4020
                      Outlays, gross (total)
                      192
                      192
                      204

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –2
                      –1
                      –1

                      4033
                      Non-Federal sources
                      –9

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –11
                      –1
                      –1

                      4070
                      Budget authority, net (discretionary)
                      183
                      200
                      200

                      4080
                      Outlays, net (discretionary)
                      181
                      191
                      203

                      4180
                      Budget authority, net (total)
                      183
                      200
                      200

                      4190
                      Outlays, net (total)
                      181
                      191
                      203

             This appropriation provides funds to administer the laws and regulations pertaining to activities affecting U.S. waters, including
                wetlands, in accordance with the Rivers and Harbors Appropriation Act of 1899, the Clean Water Act of 1972, and the Marine
                Protection, Research and Sanctuaries Act of 1972.

             The requested funds are needed to review and process permit applications, ensure compliance on permitted sites, and protect
                important aquatic resources.

          Object Classification (in millions of dollars)

                      Identification code 96–3126–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      105
                      107
                      105

                      11.3
                      Other than full-time permanent
                      2
                      2
                      2

                      11.9
                      Total personnel compensation
                      107
                      109
                      107

                      12.1
                      Civilian personnel benefits
                      31
                      31
                      31

                      21.0
                      Travel and transportation of persons
                      2
                      2
                      2

                      22.0
                      Transportation of things
                      1
                      1
                      1

                      23.1
                      Rental payments to GSA
                      1
                      1
                      1

                      25.1
                      Advisory and assistance services
                      1
                      1
                      1

                      25.2
                      Other services from non-Federal sources
                      12
                      13
                      15

                      25.3
                      Purchase goods & svcs. fm Government accts.
                      13
                      14
                      16

                      25.7
                      Operation and maintenance of equipment
                      15
                      16
                      18

                      99.0
                      Direct obligations
                      183
                      188
                      192

                      99.0
                      Reimbursable obligations
                      8
                      8
                      8

                      99.9
                      Total new obligations
                      191
                      196
                      200

          Employment Summary

                      Identification code 96–3126–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      1,384
                      1,400
                      1,375

                      2001
                      Reimbursable civilian full-time equivalent employment
                      25

             Formerly Utilized Sites Remedial Action ProgramFor expenses necessary to clean up contamination from sites in the United States resulting from work performed as part of
             the Nation's early atomic energy program, [$103,499,000] $100,000,000, to remain available until expended. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3130–0–1–053
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Formerly utilized site remedial action program
                      113
                      87
                      95

                      0801
                      Intra-Corps
                      6
                      5
                      5

                      0900
                      Total new obligations
                      119
                      92
                      100

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      4
                      7
                      27

                      1021
                      Recoveries of prior year unpaid obligations
                      1

                      1050
                      Unobligated balance (total)
                      5
                      7
                      27

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      109
                      103
                      100

                      1130
                      Appropriations permanently reduced
                      –9

                      1160
                      Appropriation, discretionary (total)
                      100
                      103
                      100

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      22
                      9
                      9

                      1701
                      Change in uncollected payments, Federal sources
                      –1

                      1750
                      Spending auth from offsetting collections, disc (total)
                      21
                      9
                      9

                      1900
                      Budget authority (total)
                      121
                      112
                      109

                      1930
                      Total budgetary resources available
                      126
                      119
                      136

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      7
                      27
                      36

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      48
                      64
                      36

                      3010
                      Obligations incurred, unexpired accounts
                      119
                      92
                      100

                      3020
                      Outlays (gross)
                      –102
                      –120
                      –112

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –1

                      3050
                      Unpaid obligations, end of year
                      64
                      36
                      24

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –3
                      –2
                      –2

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      1

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –2
                      –2
                      –2

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      45
                      62
                      34

                      3200
                      Obligated balance, end of year
                      62
                      34
                      22

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      121
                      112
                      109

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      49
                      71
                      69

                      4011
                      Outlays from discretionary balances
                      53
                      49
                      43

                      4020
                      Outlays, gross (total)
                      102
                      120
                      112

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –7
                      –9
                      –9

                      4033
                      Non-Federal sources
                      –15

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –22
                      –9
                      –9

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      1

                      4070
                      Budget authority, net (discretionary)
                      100
                      103
                      100

                      4080
                      Outlays, net (discretionary)
                      80
                      111
                      103

                      4180
                      Budget authority, net (total)
                      100
                      103
                      100

                      4190
                      Outlays, net (total)
                      80
                      111
                      103

             This appropriation funds the clean-up of certain low-level radioactive materials and mixed wastes, located mostly at sites
                contaminated as a result of the Nation's early efforts to develop atomic weapons.

          Object Classification (in millions of dollars)

                      Identification code 96–3130–0–1–053
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      11.1
                      Personnel compensation: Full-time permanent
                      8
                      8
                      8

                      12.1
                      Civilian personnel benefits
                      3
                      3
                      3

                      25.2
                      Other services from non-Federal sources
                      36
                      26
                      29

                      25.3
                      Other goods and services from Federal sources
                      14
                      11
                      12

                      32.0
                      Land and structures
                      52
                      39
                      43

                      99.0
                      Direct obligations
                      113
                      87
                      95

                      99.0
                      Reimbursable obligations
                      6
                      5
                      5

                      99.9
                      Total new obligations
                      119
                      92
                      100

          Employment Summary

                      Identification code 96–3130–0–1–053
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      97
                      100
                      100

                      2001
                      Reimbursable civilian full-time equivalent employment

             ExpensesFor expenses necessary for the supervision and general administration of the civil works program in the [headquarters of the] Army Corps of Engineers headquarters and [the] division offices [of the Division Engineers]; and for costs of management and operation allocable to the civil works program of the Humphreys Engineer Center [Support Activity], the Institute for Water Resources, the [United States Army] Engineer Research and Development Center, and the [United States] Army  Corps of Engineers Finance Center [allocable to the civil works program], [$182,000,000] $178,000,000, to remain available until [September 30, 2015] expended, of which not to exceed $5,000 may be used for official reception and representation purposes and only during the current fiscal year: Provided, That no part of any other appropriation provided in this title [I of this Act] shall be available to fund [the civil works] such activities [of the Office of the Chief of Engineers or the civil works executive direction and management activities of] in the Army Corps of Engineers headquarters and division offices: Provided further, That any Flood Control and Coastal Emergencies appropriation may be used to fund the supervision and general administration
             of emergency operations, repairs, and other activities in response to any flood, hurricane, or other natural disaster. (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 96–3124–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Office, Chief of Engineers
                      78
                      83
                      82

                      0002
                      Division offices
                      79
                      80
                      78

                      0004
                      ULA
                      3
                      3
                      3

                      0005
                      ACE-IT
                      3
                      2
                      2

                      0009
                      Humphreys Engineer Center support activity
                      6
                      6
                      6

                      0010
                      ERDC
                      1
                      1
                      1

                      0011
                      Institute for Water Resources
                      5
                      5
                      5

                      0012
                      USACE finance center
                      1
                      1
                      1

                      0013
                      GE program accounts
                      5
                      5
                      4

                      0799
                      Total direct obligations
                      181
                      186
                      182

                      0801
                      Department of Homeland Security
                      1
                      1
                      1

                      0802
                      Enviromental Protection Agency
                      1
                      1
                      1

                      0803
                      Intra-Corps
                      8
                      6
                      6

                      0899
                      Total reimbursable obligations
                      10
                      8
                      8

                      0900
                      Total new obligations
                      191
                      194
                      190

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      11
                      22
                      18

                      1021
                      Recoveries of prior year unpaid obligations
                      8

                      1050
                      Unobligated balance (total)
                      19
                      22
                      18

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      195
                      182
                      178

                      1130
                      Appropriations permanently reduced
                      –10

                      1160
                      Appropriation, discretionary (total)
                      185
                      182
                      178

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      26
                      8
                      8

                      1701
                      Change in uncollected payments, Federal sources
                      –17

                      1750
                      Spending auth from offsetting collections, disc (total)
                      9
                      8
                      8

                      1900
                      Budget authority (total)
                      194
                      190
                      186

                      1930
                      Total budgetary resources available
                      213
                      212
                      204

                      Memorandum (non-add) entries:

                      1941
                      Unobligated balance carried forward, end of year (Internal Corps MIPRs)
                      22
                      18
                      14

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      51
                      34
                      35

                      3010
                      Obligations incurred, unexpired accounts
                      191
                      194
                      190

                      3020
                      Outlays (gross)
                      –200
                      –193
                      –195

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –8

                      3050
                      Unpaid obligations, end of year
                      34
                      35
                      30

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –35
                      –18
                      –18

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      17

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –18
                      –18
                      –18

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      16
                      16
                      17

                      3200
                      Obligated balance, end of year
                      16
                      17
                      12

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      194
                      190
                      186

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      157
                      146
                      148

                      4011
                      Outlays from discretionary balances
                      43
                      47
                      47

                      4020
                      Outlays, gross (total)
                      200
                      193
                      195

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –26
                      –8
                      –8

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      17

                      4070
                      Budget authority, net (discretionary)
                      185
                      182
                      178

                      4080
                      Outlays, net (discretionary)
                      174
                      185
                      187

                      4180
                      Budget authority, net (total)
                      185
                      182
                      178

                      4190
                      Outlays, net (total)
                      174
                      185
                      187

             This appropriation funds the command and control, policy and guidance, program management, national and regional coordination,
                and quality assurance for the civil works program. These activities are carried out by Corps headquarters and eight division
                offices:

             Corps Headquarters._This office provides executive direction and management for the civil works program.

             Division Offices._Eight of the nine Corps division offices provide quality assurance for and supervise work of the 38 district offices that
                have civil works responsibilities.
    This appropriation also funds certain costs allocable to the civil works program of these Corps-wide support facilities:
             Institute for Water Resources._This institute performs studies and analyses on a wide range of water resources issues and develops project planning techniques.

             Engineering Research and Development Center._This center operates seven labs and conducts research and development for the Corps and other agencies.

             Finance Center._This center supports all Corps finance and accounting activities.

             Humphreys Engineer Center Support Activity._This field operating activity of the Corps provides day-to-day operational support services to the Corps.

          Object Classification (in millions of dollars)

                      Identification code 96–3124–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      100
                      102
                      102

                      11.3
                      Other than full-time permanent
                      1
                      1
                      1

                      11.8
                      Special personal services payments
                      5
                      5
                      5

                      11.9
                      Total personnel compensation
                      106
                      108
                      108

                      12.1
                      Civilian personnel benefits
                      27
                      27
                      27

                      21.0
                      Travel and transportation of persons
                      4
                      4
                      4

                      23.1
                      Rental payments to GSA
                      2
                      2
                      2

                      23.3
                      Communications, utilities, and miscellaneous
                      1
                      1
                      1

                      25.1
                      Advisory and assistance services
                      1
                      1
                      1

                      25.2
                      Other services from non-Federal sources
                      3
                      4
                      4

                      25.3
                      Other goods and services from Federal sources
                      37
                      39
                      35

                      99.0
                      Direct obligations
                      181
                      186
                      182

                      99.0
                      Reimbursable obligations
                      10
                      8
                      8

                      99.9
                      Total new obligations
                      191
                      194
                      190

          Employment Summary

                      Identification code 96–3124–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      883
                      895
                      895

                      2001
                      Reimbursable civilian full-time equivalent employment
                      7

             Washington Aqueduct

             Program and Financing (in millions of dollars)

                      Identification code 96–3128–0–1–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Budgetary Resources:

                      Budget authority:

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Collected
                      3
                      1
                      1

                      1825
                      Spending authority from offsetting collections applied to repay debt
                      –3
                      –1
                      –1

                      Budget authority and outlays, net:

                      Mandatory:

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4123
                      Non-Federal sources
                      –3
                      –1
                      –1

                      4180
                      Budget authority, net (total)
                      –3
                      –1
                      –1

                      4190
                      Outlays, net (total)
                      –3
                      –1
                      –1

             The Washington Aqueduct supplies drinking water to customers in three jurisdictions: the District of Columbia; Arlington County,
                Virginia; and the city of Falls Church, Virginia. Although the Aqueduct is owned and operated by the Corps, the customers
                finance the operation, maintenance, and capital improvement of Aqueduct facilities. The Aqueduct's customers also pay in advance
                the full cost of capital improvements.

             Permanent Appropriations

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 96–9921–0–2–999
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year
                      23
                      25
                      23

                      Receipts:

                      0200
                      Licenses under Federal Power Act, Improvements of Navigable Waters, Maintenance and Operation of Dams, Etc.
                      8
                      8
                      8

                      0220
                      Receipts from Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes
                      13
                      11
                      11

                      0299
                      Total receipts and collections
                      21
                      19
                      19

                      0400
                      Total: Balances and collections
                      44
                      44
                      42

                      Appropriations:

                      0500
                      Permanent Appropriations
                      –20
                      –21
                      –20

                      0501
                      Permanent Appropriations

                      –1

                      0502
                      Permanent Appropriations
                      1
                      1

                      0599
                      Total appropriations
                      –19
                      –21
                      –20

                      0799
                      Balance, end of year
                      25
                      23
                      22

          Program and Financing (in millions of dollars)

                      Identification code 96–9921–0–2–999
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0002
                      Maintenance and operation of dams and other improvements of navigable waters
                      14
                      22
                      19

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      3
                      11
                      10

                      Budget authority:

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)
                      20
                      21
                      20

                      1203
                      Appropriation (previously unavailable)

                      1

                      1232
                      Appropriations and/or unobligated balance of appropriations temporarily reduced
                      –1
                      –1

                      1260
                      Appropriations, mandatory (total)
                      19
                      21
                      20

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Collected
                      3

                      1850
                      Spending auth from offsetting collections, mand (total)
                      3

                      1900
                      Budget authority (total)
                      22
                      21
                      20

                      1930
                      Total budgetary resources available
                      25
                      32
                      30

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      11
                      10
                      11

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      6
                      2
                      1

                      3010
                      Obligations incurred, unexpired accounts
                      14
                      22
                      19

                      3020
                      Outlays (gross)
                      –18
                      –23
                      –18

                      3050
                      Unpaid obligations, end of year
                      2
                      1
                      2

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      6
                      2
                      1

                      3200
                      Obligated balance, end of year
                      2
                      1
                      2

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross
                      22
                      21
                      20

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      11
                      21
                      16

                      4101
                      Outlays from mandatory balances
                      7
                      2
                      2

                      4110
                      Outlays, gross (total)
                      18
                      23
                      18

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4123
                      Non-Federal sources
                      –3

                      4180
                      Budget authority, net (total)
                      19
                      21
                      20

                      4190
                      Outlays, net (total)
                      15
                      23
                      18

             This account covers three permanent appropriations:
             Hydraulic mining debris reservoir._The Corps uses fees collected from Pacific Gas and Electric Company to help maintain the Englebright Dam, Yuba River, California,
                mine debris restraining works and associated hydropower generation facilities. (33 U.S.C. 683)

             Maintenance and operation of dams and other improvements of navigable waters._The Corps uses its share of certain fees levied by the Federal Energy Regulatory Commission (on the private use of Federal
                property, including facilities and land; private construction and operation of water management and appurtenant facilities;
                and private benefit from headwater improvement by others) for construction, operation, and maintenance of Federal water management
                facilities. (16 U.S.C. 810(a))

             Payments to States._In lieu of taxes, the Corps pays to States three-fourths of the rent received from the leasing of lands acquired for flood
                control, navigation, and allied purposes, including the development of hydroelectric power. (33 U.S.C. 701c-3)

          Object Classification (in millions of dollars)

                      Identification code 96–9921–0–2–999
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      11.1
                      Personnel compensation: Full-time permanent
                      1
                      1
                      1

                      25.2
                      Other services from non-Federal sources
                      1
                      1
                      1

                      25.3
                      Other goods and services from Federal sources
                      12
                      20
                      17

                      99.9
                      Total new obligations
                      14
                      22
                      19

          Employment Summary

                      Identification code 96–9921–0–2–999
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      10
                      10
                      10

             Revolving Fund

             Program and Financing (in millions of dollars)

                      Identification code 96–4902–0–4–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0801
                      Plant and equipment services
                      802
                      1,238
                      1,238

                      0802
                      Warehousing (GPRA)
                      69
                      40
                      40

                      0803
                      Shop and facility services
                      3,139
                      5,411
                      5,411

                      0804
                      General administrative services
                      4,088
                      2,472
                      2,472

                      0809
                      Reimbursable program activities, subtotal
                      8,098
                      9,161
                      9,161

                      0820
                      Land and structures
                      6
                      4
                      19

                      0821
                      Dredges
                      7
                      1
                      1

                      0822
                      Other floating plant
                      18
                      46
                      30

                      0823
                      Land-based equipment
                      9
                      11
                      3

                      0824
                      Tools, office furniture, and equipment
                      5
                      12
                      8

                      0829
                      Reimbursable program activities, subtotal
                      45
                      74
                      61

                      0900
                      Total new obligations
                      8,143
                      9,235
                      9,222

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      503
                      616
                      322

                      1021
                      Recoveries of prior year unpaid obligations
                      93

                      1050
                      Unobligated balance (total)
                      596
                      616
                      322

                      Budget authority:

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Collected
                      8,172
                      8,944
                      8,980

                      1801
                      Change in uncollected payments, Federal sources
                      –9

                      1823
                      New and/or unobligated balance of spending authority from offsetting collections temporarily reduced

                      –3

                      1850
                      Spending auth from offsetting collections, mand (total)
                      8,163
                      8,941
                      8,980

                      1930
                      Total budgetary resources available
                      8,759
                      9,557
                      9,302

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      616
                      322
                      80

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      1,217
                      1,200
                      1,564

                      3010
                      Obligations incurred, unexpired accounts
                      8,143
                      9,235
                      9,222

                      3020
                      Outlays (gross)
                      –8,067
                      –8,871
                      –8,972

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –93

                      3050
                      Unpaid obligations, end of year
                      1,200
                      1,564
                      1,814

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –140
                      –131
                      –131

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      9

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –131
                      –131
                      –131

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      1,077
                      1,069
                      1,433

                      3200
                      Obligated balance, end of year
                      1,069
                      1,433
                      1,683

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross
                      8,163
                      8,941
                      8,980

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      6,341
                      7,153
                      7,184

                      4101
                      Outlays from mandatory balances
                      1,726
                      1,718
                      1,788

                      4110
                      Outlays, gross (total)
                      8,067
                      8,871
                      8,972

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4120
                      Federal sources
                      –8,152
                      –8,908
                      –8,944

                      4123
                      Non-Federal sources
                      –20
                      –36
                      –36

                      4130
                      Offsets against gross budget authority and outlays (total)
                      –8,172
                      –8,944
                      –8,980

                      Additional offsets against gross budget authority only:

                      4140
                      Change in uncollected pymts, Fed sources, unexpired
                      9

                      4160
                      Budget authority, net (mandatory)

                      –3

                      4170
                      Outlays, net (mandatory)
                      –105
                      –73
                      –8

                      4180
                      Budget authority, net (total)

                      –3

                      4190
                      Outlays, net (total)
                      –105
                      –73
                      –8

                      Memorandum (non-add) entries:

                      5090
                      Unavailable balance, SOY: Offsetting collections

                      3

                      5091
                      Unavailable balance, EOY: Offsetting collections

                      3
                      3

             This revolving fund provides for the acquisition, operation, and maintenance of plant and equipment used by the civil works
                program and for temporary financing of services chargeable to the civil works program. The fund also initially finances Corps
                district office operating expenses, which the districts later reimburse with project-specific funds. In addition, payments
                are made into the fund when other agencies or entities use plant and equipment acquired by the fund.

          Object Classification (in millions of dollars)

                      Identification code 96–4902–0–4–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Reimbursable obligations:

                      21.0
                      Travel and transportation of persons
                      63
                      71
                      71

                      22.0
                      Transportation of things
                      21
                      24
                      24

                      23.1
                      Rental payments to GSA
                      332
                      377
                      376

                      23.2
                      Rental payments to others
                      18
                      20
                      20

                      23.3
                      Communications, utilities, and miscellaneous charges
                      82
                      94
                      94

                      24.0
                      Printing and reproduction
                      1
                      1
                      1

                      25.1
                      Advisory and assistance services
                      8
                      9
                      9

                      25.2
                      Other services from non-Federal sources
                      3,149
                      3,571
                      3,566

                      25.3
                      Other goods and services from Federal sources
                      2,116
                      2,400
                      2,397

                      25.4
                      Operation and maintenance of facilities
                      493
                      559
                      558

                      25.7
                      Operation and maintenance of equipment
                      438
                      497
                      496

                      26.0
                      Supplies and materials
                      498
                      565
                      564

                      31.0
                      Equipment
                      443
                      502
                      502

                      32.0
                      Land and structures
                      477
                      541
                      540

                      42.0
                      Insurance claims and indemnities
                      2
                      2
                      2

                      44.0
                      Refunds
                      2
                      2
                      2

                      99.9
                      Total new obligations
                      8,143
                      9,235
                      9,222

          Trust Funds
             Harbor Maintenance Trust Fund

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 96–8863–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year
                      6,958
                      7,806
                      8,506

                      Adjustments:

                      0190
                      Cash reconciliation adjustment
                      –8

                      0199
                      Balance, start of year
                      6,950
                      7,806
                      8,506

                      Receipts:

                      0200
                      User Fees, Harbor Maintenance Trust Fund
                      1,523
                      1,566
                      1,645

                      0240
                      Earnings on Investments, Harbor Maintenance Trust Fund
                      173
                      226
                      280

                      0299
                      Total receipts and collections
                      1,696
                      1,792
                      1,925

                      0400
                      Total: Balances and collections
                      8,646
                      9,598
                      10,431

                      Appropriations:

                      0500
                      Operations and Maintenance
                      –31
                      –31
                      –32

                      0501
                      Harbor Maintenance Trust Fund
                      –778
                      –994
                      –875

                      0502
                      Harbor Maintenance Trust Fund
                      –76
                      –62
                      –38

                      0503
                      Harbor Maintenance Trust Fund
                      –1
                      –5
                      –2

                      0504
                      Harbor Maintenance Trust Fund
                      46

                      0599
                      Total appropriations
                      –840
                      –1,092
                      –947

                      0799
                      Balance, end of year
                      7,806
                      8,506
                      9,484

          Program and Financing (in millions of dollars)

                      Identification code 96–8863–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Harbor maintenance trust fund
                      809
                      1,061
                      915

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (96–3123)
                      778
                      994
                      875

                      1101
                      Appropriation (96–3122)
                      76
                      62
                      38

                      1101
                      Appropriation (96–3112)
                      1
                      5
                      2

                      1132
                      Appropriations temporarily reduced
                      –46

                      1160
                      Appropriation, discretionary (total)
                      809
                      1,061
                      915

                      1930
                      Total budgetary resources available
                      809
                      1,061
                      915

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts
                      809
                      1,061
                      915

                      3020
                      Outlays (gross)
                      –809
                      –1,061
                      –915

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      809
                      1,061
                      915

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      809
                      1,061
                      915

                      4180
                      Budget authority, net (total)
                      809
                      1,061
                      915

                      4190
                      Outlays, net (total)
                      809
                      1,061
                      915

                      Memorandum (non-add) entries:

                      5000
                      Total investments, SOY: Federal securities: Par value
                      6,886
                      7,706
                      8,508

                      5001
                      Total investments, EOY: Federal securities: Par value
                      7,706
                      8,508
                      9,374

             The Harbor Maintenance Trust Fund is authorized under the Harbor Maintenance Revenue Act of 1986 (P.L. 99–662, Title XIV),
                as amended. Revenue is derived from a 0.125 percent ad valorem tax imposed upon commercial users of specified U.S. ports,
                Saint Lawrence Seaway tolls, and investment interest. The Budget shows all funding provided through the Harbor Maintenance
                Trust Fund as transferred to and executed in the Construction, Operation and Maintenance, and Mississippi River and Tributaries
                accounts.

             The Harbor Maintenance Revenue Act authorizes expenditures from this fund to finance up to 100 percent of eligible Corps harbor
                operation and maintenance costs, including the operation and maintenance of Great Lakes navigation projects. The fund fully
                finances eligible operation and maintenance costs of the Saint Lawrence Seaway Development Corporation. Section 201 of the
                Water Resources Development Act of 1996 (P.L. 104–303) authorizes the fund to pay the Federal share of the costs for the construction
                of dredged material disposal facilities that are necessary for the operation and maintenance of coastal or inland harbors,
                the dredging and disposal of contaminated sediments that are in or affect the operation and maintenance of Federal navigation
                channels, the mitigation of impacts resulting from Federal navigation operation and maintenance activities, and the operation
                and maintenance of dredged material disposal facilities.

             The North American Free Trade Agreement Implementation Act (P.L. 103–182, section 683) authorizes payment from the fund of
                administrative expenses incurred by the Department of the Treasury, the Corps, and the Department of Commerce related to administration
                of the harbor maintenance tax, but not to exceed $5 million in any fiscal year.

             In 1998, the U.S. Supreme Court excluded all U.S. exports from the harbor maintenance tax. The Court found that the tax violated
                Article I, section 9, clause 5 of the constitution because the value of the cargo, which is the basis for calculating this
                tax, does not fairly match the use of port services and facilities by exporters.

          Object Classification (in millions of dollars)

                      Identification code 96–8863–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      94.0
                      Financial transfers (Operation & Maintenance)
                      737
                      994
                      875

                      94.0
                      Financial Transfers (Construction)
                      71
                      62
                      38

                      94.0
                      Financial transfers (MR&T)
                      1
                      5
                      2

                      99.9
                      Total new obligations
                      809
                      1,061
                      915

             Inland Waterways Trust Fund

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 96–8861–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year
                      46
                      38
                      42

                      Receipts:

                      0200
                      Transfer from General Fund, Inland Waterways Revenue Act Taxes
                      75
                      88
                      91

                      0201
                      Transfer from General Fund, Inland Waterways Revenue Act Taxes- legislative proposal subject to PAYGO

                      2

                      0202
                      Users Fees, Inland Waterways Trust Fund- legislative proposal subject to PAYGO

                      80

                      0240
                      Interest and Profits on Investments in Public Debt Securities, Inland Waterways Trust Fund

                      10
                      10

                      0299
                      Total receipts and collections
                      75
                      98
                      183

                      0400
                      Total: Balances and collections
                      121
                      136
                      225

                      Appropriations:

                      0500
                      Inland Waterways Trust Fund
                      –87
                      –94
                      –85

                      0501
                      Inland Waterways Trust Fund
                      4

                      0599
                      Total appropriations
                      –83
                      –94
                      –85

                      0799
                      Balance, end of year
                      38
                      42
                      140

          Program and Financing (in millions of dollars)

                      Identification code 96–8861–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Inland waterways trust fund
                      83
                      94
                      85

                      0900
                      Total new obligations (object class 94.0)
                      83
                      94
                      85

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (96–3122)
                      87
                      94
                      85

                      1132
                      Appropriations temporarily reduced
                      –4

                      1160
                      Appropriation, discretionary (total)
                      83
                      94
                      85

                      1930
                      Total budgetary resources available
                      83
                      94
                      85

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      17
                      3
                      38

                      3001
                      Adj to unpaid obligations, SOY to Construction for 2011 budget authority
                      –10

                      3010
                      Obligations incurred, unexpired accounts
                      83
                      94
                      85

                      3020
                      Outlays (gross)
                      –87
                      –59
                      –89

                      3050
                      Unpaid obligations, end of year
                      3
                      38
                      34

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      7
                      3
                      38

                      3200
                      Obligated balance, end of year
                      3
                      38
                      34

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      83
                      94
                      85

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority

                      56
                      51

                      4011
                      Outlays from discretionary balances
                      87
                      3
                      38

                      4020
                      Outlays, gross (total)
                      87
                      59
                      89

                      4180
                      Budget authority, net (total)
                      83
                      94
                      85

                      4190
                      Outlays, net (total)
                      87
                      59
                      89

                      Memorandum (non-add) entries:

                      5000
                      Total investments, SOY: Federal securities: Par value
                      49
                      39
                      35

                      5001
                      Total investments, EOY: Federal securities: Par value
                      39
                      35
                      26

             The Inland Waterways Trust Fund is authorized under the Inland Waterways Revenue Act of 1978 (P.L. 95–502), as amended by
                the Water Resources Development Act of 1986 (P.L. 99–662). The fund is used to pay one half of the costs associated with the
                construction, replacement, rehabilitation, and expansion of Federal inland waterways projects.

             Revenue currently is derived from an excise tax imposed on diesel fuel for commercial vessels on most of the inland waterways,
                plus investment interest. Funding provided through the Inland Waterways Trust Fund is transferred to and executed in the Construction
                account.

             Rivers and Harbors Contributed Funds

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 96–8862–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year

                      7

                      Receipts:

                      0220
                      Contributions, Rivers and Harbors, Other Than Port and Harbor User Fees
                      485
                      300
                      300

                      0400
                      Total: Balances and collections
                      485
                      300
                      307

                      Appropriations:

                      0500
                      Rivers and Harbors Contributed Funds
                      –485
                      –300
                      –300

                      0501
                      Rivers and Harbors Contributed Funds

                      7

                      0599
                      Total appropriations
                      –485
                      –293
                      –300

                      0799
                      Balance, end of year

                      7
                      7

          Program and Financing (in millions of dollars)

                      Identification code 96–8862–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Investigations: where required for an authorized Federal project
                      27
                      19
                      19

                      0002
                      Investigations: where not required for an authorized Federal project
                      12
                      8
                      8

                      0003
                      Construction: where required for an authorized Federal project
                      265
                      182
                      182

                      0004
                      Construction: where not required for an authorized Federal project
                      3
                      2
                      2

                      0005
                      O&M: where required for an authorized Federal project
                      55
                      38
                      38

                      0006
                      O&M: where not required for an authorized Federal project
                      13
                      9
                      9

                      0007
                      MR&T: where required for an authorized Federal project
                      72
                      50
                      50

                      0008
                      MR&T: where not required for an authorized Federal project
                      11
                      8
                      8

                      0009
                      Other
                      21
                      15
                      15

                      0799
                      Total direct obligations
                      479
                      331
                      331

                      0801
                      Non-Federal Agencies
                      1
                      1
                      1

                      0900
                      Total new obligations
                      480
                      332
                      332

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      664
                      679
                      640

                      1021
                      Recoveries of prior year unpaid obligations
                      9

                      1050
                      Unobligated balance (total)
                      673
                      679
                      640

                      Budget authority:

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)
                      485
                      300
                      300

                      1232
                      Appropriations and/or unobligated balance of appropriations temporarily reduced

                      –7

                      1260
                      Appropriations, mandatory (total)
                      485
                      293
                      300

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Collected
                      1

                      1850
                      Spending auth from offsetting collections, mand (total)
                      1

                      1900
                      Budget authority (total)
                      486
                      293
                      300

                      1930
                      Total budgetary resources available
                      1,159
                      972
                      940

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      679
                      640
                      608

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      316
                      415
                      317

                      3010
                      Obligations incurred, unexpired accounts
                      480
                      332
                      332

                      3020
                      Outlays (gross)
                      –372
                      –430
                      –404

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –9

                      3050
                      Unpaid obligations, end of year
                      415
                      317
                      245

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      316
                      415
                      317

                      3200
                      Obligated balance, end of year
                      415
                      317
                      245

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross
                      486
                      293
                      300

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      83
                      90

                      4101
                      Outlays from mandatory balances
                      372
                      347
                      314

                      4110
                      Outlays, gross (total)
                      372
                      430
                      404

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4123
                      Non-Federal sources
                      –1

                      4180
                      Budget authority, net (total)
                      485
                      293
                      300

                      4190
                      Outlays, net (total)
                      371
                      430
                      404

             Funds are contributed by non-Federal interests for use on improvements of rivers and harbors. This includes cost-sharing contributions
                for the study, design, construction, and operation and maintenance of authorized Federal projects, as well as contributions
                of 100 percent of the costs of certain other work.

          Object Classification (in millions of dollars)

                      Identification code 96–8862–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      58
                      46
                      48

                      11.5
                      Other personnel compensation
                      2
                      2
                      2

                      11.9
                      Total personnel compensation
                      60
                      48
                      50

                      12.1
                      Civilian personnel benefits
                      17
                      14
                      14

                      21.0
                      Travel and transportation of persons
                      1
                      1
                      1

                      25.2
                      Other services from non-Federal sources
                      19
                      13
                      13

                      25.3
                      Other goods and services from Federal sources
                      21
                      13
                      13

                      25.4
                      Operation and maintenance of facilities
                      1
                      1
                      1

                      26.0
                      Supplies and materials
                      1
                      1
                      1

                      32.0
                      Land and structures
                      359
                      240
                      238

                      99.0
                      Direct obligations
                      479
                      331
                      331

                      99.0
                      Reimbursable obligations
                      1
                      1
                      1

                      99.9
                      Total new obligations
                      480
                      332
                      332

          Employment Summary

                      Identification code 96–8862–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      763
                      605
                      630

             Coastal Wetlands Restoration Trust Fund

             Program and Financing (in millions of dollars)

                      Identification code 96–8333–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Coastal wetlands restoration trust fund
                      66
                      75
                      75

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      174
                      246
                      240

                      1021
                      Recoveries of prior year unpaid obligations
                      58

                      1050
                      Unobligated balance (total)
                      232
                      246
                      240

                      Budget authority:

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)
                      4

                      1221
                      Appropriations transferred from other accts [14–8151]
                      80
                      75
                      78

                      1232
                      Appropriations and/or unobligated balance of appropriations temporarily reduced
                      –4
                      –6

                      1260
                      Appropriations, mandatory (total)
                      80
                      69
                      78

                      1930
                      Total budgetary resources available
                      312
                      315
                      318

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      246
                      240
                      243

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      296
                      207
                      167

                      3010
                      Obligations incurred, unexpired accounts
                      66
                      75
                      75

                      3020
                      Outlays (gross)
                      –97
                      –115
                      –118

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –58

                      3050
                      Unpaid obligations, end of year
                      207
                      167
                      124

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      296
                      207
                      167

                      3200
                      Obligated balance, end of year
                      207
                      167
                      124

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross
                      80
                      69
                      78

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      49
                      55

                      4101
                      Outlays from mandatory balances
                      97
                      66
                      63

                      4110
                      Outlays, gross (total)
                      97
                      115
                      118

                      4180
                      Budget authority, net (total)
                      80
                      69
                      78

                      4190
                      Outlays, net (total)
                      97
                      115
                      118

             The Coastal Wetlands Planning, Protection and Restoration Act (P.L. 101–646, Title III, as amended) directs the Secretary
                of the Interior to distribute to the Coastal Wetlands Restoration Trust Fund a portion of the amounts appropriated each fiscal
                year from the Sport Fish Restoration Account. The Louisiana Coastal Wetlands Conservation and Restoration Task Force, which
                is an interagency task force consisting of the Corps, Environmental Protection Agency, Fish and Wildlife Service, Natural
                Resources Conservation Service, National Marine Fisheries Service, and the State of Louisiana, uses these funds to plan, set
                priorities, and carry out projects for the creation, protection, and restoration of coastal wetlands in the State of Louisiana.

          Object Classification (in millions of dollars)

                      Identification code 96–8333–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      11.1
                      Personnel compensation: Full-time permanent
                      1
                      1
                      1

                      25.2
                      Other services from non-Federal sources
                      2
                      9
                      9

                      25.3
                      Other goods and services from Federal sources
                      51
                      65
                      65

                      32.0
                      Land and structures
                      12

                      99.9
                      Total new obligations
                      66
                      75
                      75

          Employment Summary

                      Identification code 96–8333–0–7–301
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      8
                      10
                      10

             South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 96–8217–0–7–306
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year
                      110
                      110
                      109

                      Receipts:

                      0240
                      Earnings on Investments, South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund
                      3
                      3
                      3

                      0400
                      Total: Balances and collections
                      113
                      113
                      112

                      Appropriations:

                      0500
                      South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund
                      –3
                      –4
                      –4

                      0799
                      Balance, end of year
                      110
                      109
                      108

          Program and Financing (in millions of dollars)

                      Identification code 96–8217–0–7–306
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Wildlife habitat restoration
                      10
                      5
                      5

                      0900
                      Total new obligations (object class 25.2)
                      10
                      5
                      5

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      17
                      10
                      9

                      Budget authority:

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)
                      3
                      4
                      4

                      1260
                      Appropriations, mandatory (total)
                      3
                      4
                      4

                      1930
                      Total budgetary resources available
                      20
                      14
                      13

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      10
                      9
                      8

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts
                      10
                      5
                      5

                      3020
                      Outlays (gross)
                      –10
                      –5
                      –2

                      3050
                      Unpaid obligations, end of year

                      3

                      Memorandum (non-add) entries:

                      3200
                      Obligated balance, end of year

                      3

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross
                      3
                      4
                      4

                      Outlays, gross:

                      4101
                      Outlays from mandatory balances
                      10
                      5
                      2

                      4180
                      Budget authority, net (total)
                      3
                      4
                      4

                      4190
                      Outlays, net (total)
                      10
                      5
                      2

                      Memorandum (non-add) entries:

                      5000
                      Total investments, SOY: Federal securities: Par value
                      127
                      121
                      121

                      5001
                      Total investments, EOY: Federal securities: Par value
                      121
                      121
                      121

             This fund, authorized in the Omnibus Appropriations Act of 1999 (P.L. 105–277) as amended by the Water Resources Development
                Act of 1999 (P.L. 106–53), supports wildlife habitat restoration efforts undertaken by the State of South Dakota. The establishment
                of this fund satisfies the Federal obligation under the Fish and Wildlife Coordination Act (16 U.S.C. 1661 et seq.) to mitigate
                for the loss of habitat due to flooding from the Oahe and Big Bend projects, which the Corps constructed under the Pick-Sloan
                Missouri River Basin program.

             General and Administrative Provisions

             GENERAL FUND RECEIPT ACCOUNTS

             (in millions of dollars)

                      2013 actual
                      2014 est.
                      2015 est.

                      Offsetting receipts from the public:

                      96–143500
                      General Fund Proprietary Interest Receipts, not Otherwise Classified
                      162
                      67
                      67

                      96–322000
                      All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
                      95
                      93
                      93

                      General Fund Offsetting receipts from the public
                      257
                      160
                      160

                      Intragovernmental payments:

                      96–388500
                      Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts
                      –1
                      1
                      1

                      General Fund Intragovernmental payments
                      –1
                      1
                      1

             Allocations Received from Other Accounts

             Note.—Obligations incurred under allocations from other accounts are shown in the schedules of the parent appropriation as
                follows:

              State and Private Forestry, Forest Service, Department of Agriculture.
              Construction, National Park Service, Department of the Interior.
              Permit Processing Fund, Bureau of Land Management, Department of the Interior.
              Emergency Relief Program, Federal Highway Administration, Department of Transportation.
              Surface Transportation Priorities, Federal Highway Administration, Department of Transportation.
              Federal Aid to Highways (Liquidation of Contract Authorization), Federal Highway Administration, Department of Transportation.
              Bonneville Power Administration Fund, Power Marketing Administration, Department of Energy.

             ADMINISTRATIVE PROVISIONS

             [Administrative Provision][The Revolving Fund, Corps of Engineers, shall be available during the current fiscal year for purchase (not to exceed 100
             for replacement only) and hire of passenger motor vehicles for the civil works program.] (Energy and Water Development and Related Agencies Appropriations Act, 2014.)
             GENERAL PROVISIONS—CORPS OF ENGINEERS—CIVIL

             '

          (including transfer of funds)SEC. 101. (a) None of the funds provided in this title [I of this Act, or provided by previous appropriations Acts to the agencies or entities funded in title I of this Act that
          remain available for obligation or expenditure in fiscal year 2014,] shall be available for obligation or expenditure through a reprogramming of funds that:
          (1) creates or initiates a new program, project, or activity;
          (2) eliminates a program, project, or activity;
          (3) increases funds or personnel for any program, project, or activity for which funds have been denied or restricted by this
             Act, unless prior [approval is received from]   notice is transmitted to  the House and Senate Committees on Appropriations;

          (4) proposes to use funds directed for a specific activity for a different purpose, unless prior [approval is received from] notice is transmitted to the House and Senate Committees on Appropriations;

          (5) augments or reduces existing programs, projects or activities in excess of the amounts contained in subsections 6 through
             10, unless prior [approval is received from]  notice is transmitted to the House and Senate Committees on Appropriations;

          (6) Investigations.—For a base level over $100,000, reprogramming of 25 percent of the base amount up to a limit of $150,000 per project, study
             or activity is allowed: Provided, That for a base level less than $100,000, the reprogramming limit is $25,000: Provided further, That up to $25,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation for existing
             obligations and concomitant administrative expenses;

          (7) Construction.—For a base level over $2,000,000, reprogramming of 15 percent of the base amount up to a limit of $3,000,000 per project,
             study or activity is allowed: Provided, That for a base level less than $2,000,000, the reprogramming limit is $300,000: Provided further, That up to $3,000,000 may be reprogrammed for settled contractor claims, changed conditions, or real estate deficiency judgments:
             Provided further, That up to $300,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation for
             existing obligations and concomitant administrative expenses;

          (8) Operation and maintenance.—Unlimited reprogramming authority is granted in order for the Corps to be able to respond to emergencies: Provided, That the Chief of Engineers must notify the House and Senate Committees on Appropriations of these emergency actions as
             soon thereafter as practicable: Provided further, That for a base level over $1,000,000, reprogramming of 15 percent of the base amount a limit of $5,000,000 per project,
             study or activity is allowed: Provided further, That for a base level less than $1,000,000, the reprogramming limit is $150,000: Provided further, That $150,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation;

          (9) Mississippi river and tributaries.—The same reprogramming guidelines for the Investigations, Construction, and Operation and Maintenance portions of the Mississippi
             River and Tributaries Account as listed above; and

          (10) Formerly utilized sites remedial action program.—Reprogramming of up to 15 percent of the base of the receiving project is permitted.
          (b) De [Minimus] Minimis Reprogrammings.—In no case should a reprogramming for less than $50,000 be submitted to the House and Senate Committees on Appropriations.

          (c) Continuing Authorities Program.—Subsection (a)(1) shall not apply to any project or activity funded under the continuing authorities program.
          (d) Not later than 60 days after the date of enactment of this Act, the Corps of Engineers shall submit a report to the House
             and Senate Committees on Appropriations to establish the baseline for application of reprogramming and transfer authorities
             for the current fiscal year: Provided, That the report shall include:
             (1) A table for each appropriation with a separate column to display the President's budget request, adjustments made by Congress,
                adjustments due to enacted rescissions, if applicable, and the fiscal year enacted level; and
             (2) A delineation in the table for each appropriation both by object class and program, project and activity as detailed in the
                budget appendix for the respective appropriations.[; and]
             [(3) An identification of items of special congressional interest.]
          SEC. 102. None of the funds made available in this title may be used to award or modify any contract that commits funds beyond the amounts
          appropriated for that program, project, or activity that remain unobligated, except that such amounts may include any funds
          that have been made available through reprogramming pursuant to section 101.SEC. 103. None of the funds in this Act, or previous Acts, making funds available for Energy and Water Development, shall be used to
          award any continuing contract that commits additional funding from the Inland Waterways Trust Fund unless or until such time
          that a long-term mechanism to enhance revenues in this Fund sufficient to meet the cost-sharing authorized in the Water Resources
          Development Act of 1986 (Public Law 99–662) is enacted.[SEC. 104. Beginning on the date of enactment of this Act and hereafter, not later than 120 days after the date of the Chief of Engineers
          Report on a water resource matter, the Assistant Secretary of the Army (Civil Works) shall submit the report to the appropriate
          authorizing and appropriating committees of the Congress.]SEC. [105]104. During the fiscal year period covered by this Act, the Secretary of the Army is authorized to implement measures recommended
          in the efficacy study authorized under section 3061 of the Water Resources Development Act of 2007 (Public Law 110–114; 121 Stat. 1121) or in interim reports, with such modifications or emergency measures as the Secretary of the Army determines
          to be appropriate, to prevent aquatic nuisance species from dispersing into the Great Lakes by way of any hydrologic connection
          between the Great Lakes and the Mississippi River Basin.SEC. [106]105. The Secretary of the Army may transfer to the Fish and Wildlife Service, and the Fish and Wildlife Service may accept and
          expend, [up to $4,700,000 of funds provided in this title under the heading "Operation and Maintenance'' ]  such funds as the Secretary and the Director of the Fish and Wildlife Service determine, through consultation, are appropriate
             to mitigate for fisheries lost due to Army Corps of Engineers projects.[SEC. 107. That portion of the project for navigation, Ipswich River, Massachusetts adopted by the Rivers and Harbor Act of August 5,
          1886 consisting of a 4-foot channel located at the entrance to the harbor at Ipswich Harbor, lying northwesterly of a line
          commencing at: N3074938.09, E837154.87, thence running easterly about 60 feet to a point with coordinates N3074972.62, E837203.93,
          is no longer authorized as a Federal project after the date of enactment of this Act.][SEC. 108. That portion of the project of navigation, Chicago Harbor, Illinois, authorized by the River and Harbor Acts of March 3, 1899
          and March 2, 1919, and that begins at the southwest corner of the Metropolitan Sanitary District of Greater Chicago sluice
          gate that abuts the north wall of the Chicago River Lock and that continues north for approximately 290 feet, thence east
          approximately 1,000 feet, then south approximately 290 feet, thence west approximately 1,000 feet to the point of beginning
          shall no longer be authorized as a Federal project after the date of enactment of this Act.][SEC. 109. Beginning on the date of enactment of this Act, the Secretary is no longer authorized to carry out the portion of the project
          for navigation, Warwick Cove, Rhode Island, authorized by section 107 of the River and Harbor Act of 1960 (33 U.S.C. 577)
          that is located within the 5 acre anchorage area east of the channel and lying east of the line beginning at a point with
          coordinates N220,349.79, E357,664.90 thence running north 9 degrees 10 minutes 21.5 seconds west 170.38 feet to a point N220,517.99,
          E357,637.74 thence running north 17 degrees 44 minutes 30.4 seconds west 165.98 feet to a point N220,676.08, E357,587.16 thence
          running north 0 degrees 46 minutes 0.9 seconds east 138.96 feet to a point N220,815.03, E357,589.02 thence running north 8
          degrees 36 minutes 22.9 seconds east 101.57 feet to a point N220,915.46, E357,604.22 thence running north 18 degrees 18 minutes
          27.3 seconds east 168.20 feet to a point N221,075.14, E357,657.05 thence running north 34 degrees 42 minutes 7.2 seconds east
          106.4 feet to a point N221,162.62,209 E357,717.63 thence running south 29 degrees 14 minutes 17.4 seconds east 26.79 feet
          to a point N221,139.24, E357,730.71 thence running south 30 degrees 45 minutes 30.5 seconds west 230.46 feet to a point N220,941.20,
          E357,612.85 thence running south 10 degrees 49 minutes12.0 seconds west 95.46 feet to a point N220,847.44, E357,594.93 thence
          running south 9 degrees 13 minutes 44.5 seconds east 491.68 feet to a point N220,362.12, E357,673.79 thence running south
          35 degrees 47 minutes 19.4 seconds west 15.20 feet to the point of origin.][SEC. 110. (a) Section 1001(17)(A) of Public Law 110–114 is amended—
          (1) by striking "$125,270,000'' and inserting in lieu thereof, "$152,510,000'';
          (2) by striking "$75,140,000'' and inserting in lieu thereof, "$92,007,000''; and
          (3) by striking "$50,130,000'' and inserting in lieu thereof, "$60,503,000''.
          (b) The amendments made by subsection (a) shall take effect as of November 8, 2007.][SEC. 111. The project for flood control, Little Calumet River, Indiana, authorized by section 401(a) of the Water Resources Development
          Act of 1986 (Public Law 99–662; 100 Stat. 4115), is modified to authorize the Secretary to carry out the project at a total
          cost of $269,988,000 with an estimated Federal cost of $202,800,000 and an estimated non-Federal cost of $67,188,000.][SEC. 112. During fiscal years 2014 and 2015, the limitation relating to total project costs in section 902 of the Water Resources Development
          Act of 1986 (33 U.S.C. 2280) shall not apply with respect to any project that receives funds made available by this title.][SEC. 113. The Cape Arundel Disposal Site in the State of Maine selected by the Department of the Army as an alternative dredged material
          disposal site under section 103(b) of the Marine Protection Research and Sanctuaries Act of 1972, shall remain open for 5
          years after enactment of this Act, until the remaining disposal capacity of the site has been utilized, or until completion
          of an Environmental Impact Statement to support final designation of an Ocean Dredged Material Disposal Site for southern
          Maine under section 102(c) of the Marine Protection Research and Sanctuaries Act of 1972, whichever first occurs, provided
          that the site conditions remain suitable for such purpose and that the site may not be used for disposal of more than 80,000
          cubic yards from any single dredging project.][SEC. 114. None of the funds made available in this Act may be used to continue the study conducted by the Army Corps of Engineers pursuant
          to section 5018(a)(1) of the Water Resources Development Act of 2007.][SEC. 115. None of the funds made available in this or any other Act making appropriations for Energy and Water Development for any fiscal
          year may be used by the Corps of Engineers during the fiscal year ending September 30, 2014, to develop, adopt, implement,
          administer, or enforce any change to the regulations in effect on October 1, 2012, pertaining to the definitions of the terms
          "fill material'' or "discharge of fill material'' for the purposes of the Federal Water Pollution Control Act (33 U.S.C. 1251
          et seq.).][SEC. 116. During fiscal year 2014, any work that is required to be undertaken on a flood control project because of impacts to that
          project from a navigation project may be cost shared in accordance with the cost sharing requirements for the navigation project.]SEC. 106.   Subsection (a)(6) of section 511 of the Water Resources Development Act of 1996 (16 U.S.C. 3301 note; 110 Stat. 3761–3762;
                113 Stat. 375–376; 121 Stat. 1203) is amended by striking "$25,000,000" and inserting "$61,500,000". SEC. 107.  Section 536(g) of the Water Resources Development Act of 2000 (Public Law 106–541, 114 STAT. 2662) is amended by striking
                "$30,000,000" and inserting "$75,000,000". SEC. 108. (a)  Of the funds made available in prior appropriations Acts for water resources efforts under the headings "Corps of Engineers
                — Civil, Department of the Army" and "Operation and Maintenance — Operation and Maintenance, Army" that remain unobligated
                as of the date of enactment of this Act, including amounts specified in law for particular projects, programs, or activities,
                $28,000,000 is cancelled. (b)  None of the funds under subsection (a) may be cancelled from amounts that the Congress designated as an emergency requirement
                   pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.  (Energy and Water Development and Related Agencies Appropriations Act, 2014.)