#

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

##

##

###

    [Appendix]
    [Detailed Budget Estimates by Agency]
    [Social Security Administration]
    [From the U.S. Government Printing Office, www.gpo.gov]

             <h1>SOCIAL SECURITY ADMINISTRATION

             </h1>

          SOCIAL SECURITY ADMINISTRATION

          Federal Funds
             Payments to Social Security Trust FundsFor payment to the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund, as
             provided under sections 201(m), 228(g), and 1131(b)(2) of the Social Security Act, $16,400,000. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 28–0404–0–1–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Taxation of benefits
                      24,196
                      25,685
                      31,941

                      0002
                      Other
                      22
                      35
                      35

                      0003
                      Payroll Tax holiday
                      31,632
                      329
                      44

                      0900
                      Total new obligations
                      55,850
                      26,049
                      32,020

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      13
                      13
                      13

                      Budget authority:

                      Appropriations, mandatory:

                      1200
                      Appropriation
                      55,865
                      26,049
                      32,020

                      1260
                      Appropriations, mandatory (total)
                      55,865
                      26,049
                      32,020

                      1930
                      Total budgetary resources available
                      55,878
                      26,062
                      32,033

                      Memorandum (non-add) entries:

                      1940
                      Unobligated balance expiring
                      –15

                      1941
                      Unexpired unobligated balance, end of year
                      13
                      13
                      13

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      4
                      2
                      1

                      3010
                      Obligations incurred, unexpired accounts
                      55,850
                      26,049
                      32,020

                      3020
                      Outlays (gross)
                      –55,851
                      –26,050
                      –32,021

                      3041
                      Recoveries of prior year unpaid obligations, expired
                      –1

                      3050
                      Unpaid obligations, end of year
                      2
                      1

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      4
                      2
                      1

                      3200
                      Obligated balance, end of year
                      2
                      1

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross
                      55,865
                      26,049
                      32,020

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      55,848
                      26,049
                      32,020

                      4101
                      Outlays from mandatory balances
                      3
                      1
                      1

                      4110
                      Outlays, gross (total)
                      55,851
                      26,050
                      32,021

                      4180
                      Budget authority, net (total)
                      55,865
                      26,049
                      32,020

                      4190
                      Outlays, net (total)
                      55,851
                      26,050
                      32,021

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2013 actual
                      2014 est.
                      2015 est.

                      Enacted/requested:

                      Budget Authority
                      55,865
                      26,049
                      32,020

                      Outlays
                      55,851
                      26,050
                      32,021

                      Legislative proposal, subject to PAYGO:

                      Budget Authority

                      226

                      Outlays

                      226

                      Total:

                      Budget Authority
                      55,865
                      26,049
                      32,246

                      Outlays
                      55,851
                      26,050
                      32,247

             This general fund appropriation reimburses the Social Security trust funds annually for 1) Special Payments for Certain Uninsured
                Persons, 2) pension reform, and 3) interest on unnegotiated checks. Amounts appropriated to this account as permanent indefinite
                authority include receipts from Federal income taxation of Social Security benefits.

          Object Classification (in millions of dollars)

                      Identification code 28–0404–0–1–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      25.2
                      Other services from non-Federal sources
                      22
                      35
                      35

                      94.0
                      Financial transfers
                      24,196
                      25,685
                      31,941

                      94.0
                      Financial transfers
                      31,632
                      329
                      44

                      99.9
                      Total new obligations
                      55,850
                      26,049
                      32,020

             Payments to Social Security Trust Funds

             (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 28–0404–4–1–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Federal Wage Reporting - Payment to the LAE

                      140

                      0002
                      Worker's Comp Adm Funds - Payment to the LAE

                      10

                      0003
                      WEP-GPO Adm Funds - Payment to the LAE

                      70

                      0004
                      FERS-DI - Payment to the LAE

                      6

                      0900
                      Total new obligations (object class 94.0)

                      226

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, mandatory:

                      1200
                      Appropriation

                      226

                      1260
                      Appropriations, mandatory (total)

                      226

                      1930
                      Total budgetary resources available

                      226

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts

                      226

                      3020
                      Outlays (gross)

                      –226

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      226

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      226

                      4180
                      Budget authority, net (total)

                      226

                      4190
                      Outlays, net (total)

                      226

             Please see the narrative in the Limitation on Administrative Expenses account for a description of the Federal Wage Reporting,
                workers' compensation, FERS-DI and WEP/GPO proposals reflected here.

             Administrative Costs, The Medicare Improvements for Patients and Providers Act

             Program and Financing (in millions of dollars)

                      Identification code 28–0415–0–1–571
                      2013 actual
                      2014 est.
                      2015 est.

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      15
                      15
                      15

                      1930
                      Total budgetary resources available
                      15
                      15
                      15

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      15
                      15
                      15

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      12
                      12
                      6

                      3020
                      Outlays (gross)

                      –6
                      –6

                      3050
                      Unpaid obligations, end of year
                      12
                      6

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      12
                      12
                      6

                      3200
                      Obligated balance, end of year
                      12
                      6

                      Budget authority and outlays, net:

                      Mandatory:

                      Outlays, gross:

                      4101
                      Outlays from mandatory balances

                      6
                      6

                      4190
                      Outlays, net (total)

                      6
                      6

             Public Law 110–275 requires SSA to transmit identity and financial data used to determine eligibility and the amount of Extra
                Help (also known as low-income subsidy) from the application process to the Medicaid State agency to initiate an application
                for the Medicare Savings Program (MSP).  As of 2011, new funding for this program comes from a reimbursable agreement with
                the Centers for Medicare and Medicaid Services and this funding is reflected within the Limitation on Administrative Expenses
                account.

             Administrative Expenses, Children's Health Insurance Program

             Program and Financing (in millions of dollars)

                      Identification code 28–0416–0–1–551
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program activity

                      1
                      1

                      0100
                      Direct program activities, subtotal

                      1
                      1

                      0900
                      Total new obligations (object class 11.1)

                      1
                      1

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      2
                      2
                      1

                      1930
                      Total budgetary resources available
                      2
                      2
                      1

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      2
                      1

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts

                      1
                      1

                      3020
                      Outlays (gross)

                      –1
                      –1

                      Budget authority and outlays, net:

                      Mandatory:

                      Outlays, gross:

                      4101
                      Outlays from mandatory balances

                      1
                      1

                      4190
                      Outlays, net (total)

                      1
                      1

             Public Law 111–3 provides assistance for states to insure low-income children who are not eligible for Medicaid whose parent(s)
                or guardian(s) cannot afford private insurance.

          Employment Summary

                      Identification code 28–0416–0–1–551
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment

                      10
                      10

             Supplemental Security Income ProgramFor carrying out titles XI and XVI of the Social Security Act, section 401 of Public Law 92–603, section 212 of Public Law
             93–66, as amended, and section 405 of Public Law 95–216, including payment to the Social Security trust funds for administrative
             expenses incurred pursuant to section 201(g)(1) of the Social Security Act, [$41,249,064,000] $40,927,000,000, to remain available until expended: Provided, That any portion of the funds provided to a State in the current fiscal year and not obligated by the State during that
             year shall be returned to the Treasury: Provided further, That not more than [$47,000,000] $53,000,000 shall be available for research and demonstrations under sections 1110, 1115, and 1144 of the Social Security Act and remain
             available through September 30, [2015] 2016.

          For making, after June 15 of the current fiscal year, benefit payments to individuals under title XVI of the Social Security
             Act, for unanticipated costs incurred for the current fiscal year, such sums as may be necessary.

          For making benefit payments under title XVI of the Social Security Act for the first quarter of fiscal year [2015] 2016, [$19,700,000,000] $19,200,000,000, to remain available until expended. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 28–0406–0–1–609
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program
                      56,486
                      59,175
                      60,176

                      0002
                      Program Integrity

                      627
                      627

                      0799
                      Total direct obligations
                      56,486
                      59,802
                      60,803

                      0801
                      State supplementation payments
                      3,270
                      3,340
                      3,415

                      0809
                      Reimbursable program activities, subtotal
                      3,270
                      3,340
                      3,415

                      0900
                      Total new obligations
                      59,756
                      63,142
                      64,218

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      1,092
                      394
                      291

                      1001
                      Discretionary unobligated balance brought fwd, Oct 1
                      40

                      1021
                      Recoveries of prior year unpaid obligations
                      2

                      1050
                      Unobligated balance (total)
                      1,094
                      394
                      291

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      3,621
                      4,960
                      4,349

                      1120
                      Appropriations transferred to other accts [28–0406]
                      –10

                      1121
                      Appropriations transferred from other accts [28–0406]
                      10

                      1130
                      Appropriations permanently reduced
                      –6

                      1160
                      Appropriation, discretionary (total)
                      3,615
                      4,960
                      4,349

                      Appropriations, mandatory:

                      1200
                      Appropriation
                      33,970
                      35,433
                      36,667

                      1220
                      Appropriations transferred to other accts [28–0406]
                      –7

                      1221
                      Appropriations transferred from other accts [28–0406]
                      7

                      1260
                      Appropriations, mandatory (total)
                      33,970
                      35,433
                      36,667

                      Advance appropriations, mandatory:

                      1270
                      Advance appropriation
                      18,200
                      19,300
                      19,700

                      1280
                      Advanced appropriation, mandatory (total)
                      18,200
                      19,300
                      19,700

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      2

                      1750
                      Spending auth from offsetting collections, disc (total)
                      2

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Collected
                      3,269
                      3,346
                      3,422

                      1850
                      Spending auth from offsetting collections, mand (total)
                      3,269
                      3,346
                      3,422

                      1900
                      Budget authority (total)
                      59,056
                      63,039
                      64,138

                      1930
                      Total budgetary resources available
                      60,150
                      63,433
                      64,429

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year
                      394
                      291
                      211

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      1,827
                      1,821
                      1,832

                      3010
                      Obligations incurred, unexpired accounts
                      59,756
                      63,142
                      64,218

                      3020
                      Outlays (gross)
                      –59,760
                      –63,131
                      –64,203

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –2

                      3050
                      Unpaid obligations, end of year
                      1,821
                      1,832
                      1,847

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      1,827
                      1,821
                      1,832

                      3200
                      Obligated balance, end of year
                      1,821
                      1,832
                      1,847

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      3,617
                      4,960
                      4,349

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      3,204
                      4,403
                      3,862

                      4011
                      Outlays from discretionary balances
                      446
                      587
                      546

                      4020
                      Outlays, gross (total)
                      3,650
                      4,990
                      4,408

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –2

                      Mandatory:

                      4090
                      Budget authority, gross
                      55,439
                      58,079
                      59,789

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      55,130
                      57,801
                      59,504

                      4101
                      Outlays from mandatory balances
                      980
                      340
                      291

                      4110
                      Outlays, gross (total)
                      56,110
                      58,141
                      59,795

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4123
                      Non-Federal sources
                      –3,269
                      –3,346
                      –3,422

                      4180
                      Budget authority, net (total)
                      55,785
                      59,693
                      60,716

                      4190
                      Outlays, net (total)
                      56,489
                      59,785
                      60,781

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2013 actual
                      2014 est.
                      2015 est.

                      Enacted/requested:

                      Budget Authority
                      55,785
                      59,693
                      60,716

                      Outlays
                      56,489
                      59,785
                      60,781

                      Amounts included in the adjusted baseline:

                      Budget Authority

                      –89

                      Outlays

                      –89

                      Legislative proposal, subject to PAYGO:

                      Budget Authority

                      443

                      Outlays

                      65

                      Total:

                      Budget Authority
                      55,785
                      59,693
                      61,070

                      Outlays
                      56,489
                      59,785
                      60,757

             Title XVI of the Social Security Act established a Supplemental Security Income (SSI) program to provide monthly cash benefits
                as a federally guaranteed minimum income for low-income individuals who are aged, blind, or disabled. A portion of these funds
                may be used to fund evaluation of research projects, such as the Promoting Readiness of Minors in SSI (PROMISE) pilot, which
                would improve the outcomes of children receiving SSI and their families.

          Object Classification (in millions of dollars)

                      Identification code 28–0406–0–1–609
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      25.3
                      Administrative Expenses
                      3,606
                      4,961
                      4,381

                      25.3
                      Beneficiary Services
                      58
                      68
                      79

                      41.0
                      Federal benefits
                      52,783
                      54,723
                      56,290

                      41.0
                      Research
                      39
                      50
                      53

                      99.0
                      Direct obligations
                      56,486
                      59,802
                      60,803

                      99.0
                      Reimbursable obligations
                      3,270
                      3,340
                      3,415

                      99.9
                      Total new obligations
                      59,756
                      63,142
                      64,218

             Supplemental Security Income Program

             (Amounts included in the adjusted baseline)Program and Financing (in millions of dollars)

                      Identification code 28–0406–7–1–609
                      2013 actual
                      2014 est.
                      2015 est.

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, mandatory:

                      1200
                      Appropriation

                      –89

                      1260
                      Appropriations, mandatory (total)

                      –89

                      1900
                      Budget authority (total)

                      –89

                      1930
                      Total budgetary resources available

                      –89

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year

                      –89

                      Change in obligated balance:

                      Unpaid obligations:

                      3020
                      Outlays (gross)

                      89

                      3050
                      Unpaid obligations, end of year

                      89

                      Memorandum (non-add) entries:

                      3200
                      Obligated balance, end of year

                      89

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      –89

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      –89

                      4180
                      Budget authority, net (total)

                      –89

                      4190
                      Outlays, net (total)

                      –89

             Supplemental Security Income Program

             (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 28–0406–2–1–609
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program

                      –1

                      0900
                      Total new obligations (object class 41.0)

                      –1

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year

                      1

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts

                      –1

                      3050
                      Unpaid obligations, end of year

                      –1

                      Memorandum (non-add) entries:

                      3200
                      Obligated balance, end of year

                      –1

             The Budget also includes a proposal to conform the treatment of state and local government Earned Income Tax Credits (EITC)
                and Child Tax Credits (CTC) to be consistent with the treatment of the Federal EITC and CTC for purposes of determining eligibility
                for the Supplemental Security Income (SSI) program. Currently, the Federal EITC and CTC credits are excluded from SSI income
                and resource tests. However, state and local versions of these credits are not excluded, resulting in the reduction or loss
                of SSI benefits for those receiving the credits.

             The Budget will propose reauthorization of modified section 234 demonstration authority for Social Security Disability Insurance
                (DI) and conforming changes to SSI demonstration authority, in tandem with a detailed description of three potential early
                intervention pilots. SSA's demonstrations have shown interventions after the point of complete disability onset can yield
                positive outcomes for beneficiaries, but whether such interventions are the most cost-effective is a point of concern. As
                research indicates that health problems begin to materialize in advance of complete disability onset, practitioners are developing
                programs to help employers deal with health events of employees before they cause a separation from the workplace and an irreversible
                path toward cash benefit programs. Despite the suggestive benefits of early interventions, testing of these demonstrations
                has been scarce. Proposed legislation would provide $400 million in mandatory SSI funding to renew and enhance SSA's demonstration
                authority for the DI Program, which will allow us to conduct multiple early intervention projects in partnership with other
                Federal agencies.

             The Budget will re-propose the development of a process to collect workers' compensation (WC) information in a timely manner
                from states and private insurers in order to correctly offset DI benefits and reduce SSI payments.

             This Budget includes a proposal that would increase the SSI eligibility period for refugees, asylees, and other non-citizens
                in refugee-like immigration statuses (i.e., humanitarian immigrants) from a maximum of seven years to a maximum of nine years
                during fiscal years (FY) 2015 and 2016. Individuals whose benefits expired solely due to the seven-year time period would
                be eligible for up to 24 months of extended benefits paid prospectively until the conclusion of the nine-year period or the
                end of FY 2016, if earlier.

             Supplemental Security Income Program

             (Legislative proposal, subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 28–0406–4–1–609
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program

                      68

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, mandatory:

                      1200
                      Appropriation

                      443

                      1260
                      Appropriations, mandatory (total)

                      443

                      1900
                      Budget authority (total)

                      443

                      1930
                      Total budgetary resources available

                      443

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year

                      375

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts

                      68

                      3020
                      Outlays (gross)

                      –65

                      3050
                      Unpaid obligations, end of year

                      3

                      Memorandum (non-add) entries:

                      3200
                      Obligated balance, end of year

                      3

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      443

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      65

                      4180
                      Budget authority, net (total)

                      443

                      4190
                      Outlays, net (total)

                      65

          Object Classification (in millions of dollars)

                      Identification code 28–0406–4–1–609
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      41.0
                      Federal benefits

                      43

                      41.0
                      Research and Demonstrations

                      25

                      99.9
                      Total new obligations

                      68

             Special Benefits for Certain World War II Veterans

             Program and Financing (in millions of dollars)

                      Identification code 28–0401–0–1–701
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program activity
                      6
                      6
                      5

                      0801
                      State supplement payments
                      2
                      2
                      1

                      0900
                      Total new obligations
                      8
                      8
                      6

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation

                      1
                      1

                      1160
                      Appropriation, discretionary (total)

                      1
                      1

                      Appropriations, mandatory:

                      1200
                      Appropriation
                      6
                      5
                      4

                      1260
                      Appropriations, mandatory (total)
                      6
                      5
                      4

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Collected
                      2
                      2
                      1

                      1850
                      Spending auth from offsetting collections, mand (total)
                      2
                      2
                      1

                      1900
                      Budget authority (total)
                      8
                      8
                      6

                      1930
                      Total budgetary resources available
                      8
                      8
                      6

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts
                      8
                      8
                      6

                      3020
                      Outlays (gross)
                      –8
                      –8
                      –6

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross

                      1
                      1

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority

                      1
                      1

                      Mandatory:

                      4090
                      Budget authority, gross
                      8
                      7
                      5

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      8
                      7
                      5

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4123
                      Non-Federal sources
                      –2
                      –2
                      –1

                      4180
                      Budget authority, net (total)
                      6
                      6
                      5

                      4190
                      Outlays, net (total)
                      6
                      6
                      5

             Public Law 106–169 established a benefit program for certain individuals who are at least 65 years old; were in the United
                States military forces, including veterans of the Filipino Army and Filipino Scouts, during World War II; and who were eligible
                for SSI for the month of December 1999. To receive this benefit, these individuals must reside outside the United States and
                meet other requirements for eligibility.

          Object Classification (in millions of dollars)

                      Identification code 28–0401–0–1–701
                      2013 actual
                      2014 est.
                      2015 est.

                      42.0
                      Direct obligations: Insurance claims and indemnities
                      6
                      6
                      5

                      99.0
                      Reimbursable obligations
                      2
                      2
                      1

                      99.9
                      Total new obligations
                      8
                      8
                      6

             Office of Inspector General
             (including transfer of funds)For expenses necessary for the Office of Inspector General in carrying out the provisions of the Inspector General Act of
             1978, [$28,829,000] $29,000,000, together with not to exceed [$73,249,000] $75,622,000, to be transferred and expended as authorized by section 201(g)(1) of the Social Security Act from the Federal Old-Age and
             Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund.

          In addition, an amount not to exceed 3 percent of the total provided in this appropriation may be transferred from the "Limitation
             on Administrative Expenses'', Social Security Administration, to be merged with this account, to be available for the time
             and purposes for which this account is available: Provided, That notice of such transfers shall be transmitted promptly to the Committees on Appropriations of the House of Representatives
             and the Senate at least 15 days in advance of any transfer. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 28–0400–0–1–600
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program activity
                      100
                      102
                      104

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1100
                      Appropriation
                      29
                      29
                      29

                      1130
                      Appropriations permanently reduced
                      –2

                      1160
                      Appropriation, discretionary (total)
                      27
                      29
                      29

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      64
                      73
                      75

                      1701
                      Change in uncollected payments, Federal sources
                      9

                      1750
                      Spending auth from offsetting collections, disc (total)
                      73
                      73
                      75

                      1900
                      Budget authority (total)
                      100
                      102
                      104

                      1930
                      Total budgetary resources available
                      100
                      102
                      104

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      7
                      10
                      9

                      3010
                      Obligations incurred, unexpired accounts
                      100
                      102
                      104

                      3011
                      Obligations incurred, expired accounts
                      2

                      3020
                      Outlays (gross)
                      –98
                      –103
                      –104

                      3041
                      Recoveries of prior year unpaid obligations, expired
                      –1

                      3050
                      Unpaid obligations, end of year
                      10
                      9
                      9

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –16
                      –19
                      –19

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      –9

                      3071
                      Change in uncollected pymts, Fed sources, expired
                      6

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –19
                      –19
                      –19

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      –9
                      –9
                      –10

                      3200
                      Obligated balance, end of year
                      –9
                      –10
                      –10

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      100
                      102
                      104

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      92
                      93
                      95

                      4011
                      Outlays from discretionary balances
                      6
                      10
                      9

                      4020
                      Outlays, gross (total)
                      98
                      103
                      104

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Federal sources
                      –69
                      –73
                      –75

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      –9

                      4052
                      Offsetting collections credited to expired accounts
                      5

                      4060
                      Additional offsets against budget authority only (total)
                      –4

                      4070
                      Budget authority, net (discretionary)
                      27
                      29
                      29

                      4080
                      Outlays, net (discretionary)
                      29
                      30
                      29

                      4180
                      Budget authority, net (total)
                      27
                      29
                      29

                      4190
                      Outlays, net (total)
                      29
                      30
                      29

             The Office of the Inspector General conducts independent audits, evaluations, and investigations to identify and prevent fraud,
                waste, abuse, and mismanagement of Social Security Administration programs and operations.

          Object Classification (in millions of dollars)

                      Identification code 28–0400–0–1–600
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      11.1
                      Personnel compensation: Full-time permanent
                      64
                      65
                      66

                      12.1
                      Civilian personnel benefits
                      25
                      24
                      25

                      21.0
                      Travel and transportation of persons
                      3
                      2
                      2

                      23.1
                      Rental payments to GSA
                      5
                      6
                      6

                      25.2
                      Other services from non-Federal sources

                      1
                      1

                      25.3
                      Other goods and services from Federal sources
                      1
                      1
                      1

                      25.4
                      Operation and maintenance of facilities

                      1
                      1

                      25.8
                      Subsistence and support of persons
                      1
                      1
                      1

                      31.0
                      Equipment
                      1
                      1
                      1

                      99.9
                      Total new obligations
                      100
                      102
                      104

          Employment Summary

                      Identification code 28–0400–0–1–600
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      558
                      550
                      555

             Administrative Expenses, Recovery Act

             Program and Financing (in millions of dollars)

                      Identification code 28–0417–0–1–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      461
                      305
                      151

                      3020
                      Outlays (gross)
                      –156
                      –154
                      –141

                      3050
                      Unpaid obligations, end of year
                      305
                      151
                      10

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      461
                      305
                      151

                      3200
                      Obligated balance, end of year
                      305
                      151
                      10

                      Budget authority and outlays, net:

                      Discretionary:

                      Outlays, gross:

                      4011
                      Outlays from discretionary balances
                      156
                      154
                      141

                      4190
                      Outlays, net (total)
                      156
                      154
                      141

             Public Law 111–5 provided funding to process disability and retirement work, to replace the National Computer Center, and
                to administer $250 economic recovery payments to eligible Social Security and Supplemental Security Income beneficiaries.
                The funds for administering the $250 economic recovery payments were obligated by the end of the first quarter of 2011, as
                payments ended on December 31, 2010. All obligations since 2012 are for the replacement of the National Computer Center. SSA
                received a Presidential Waiver on December 28, 2012, allowing the agency to retain and continue to obligate funds appropriated
                for expenses of the replacement of the National Computer Center.

             State Supplemental Fees

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 28–5419–0–2–609
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year

                      4
                      6

                      Receipts:

                      0220
                      State Supplemental Fees, SSI
                      165
                      173
                      124

                      0400
                      Total: Balances and collections
                      165
                      177
                      130

                      Appropriations:

                      0500
                      State Supplemental Fees
                      –161
                      –171
                      –124

                      0799
                      Balance, end of year
                      4
                      6
                      6

          Program and Financing (in millions of dollars)

                      Identification code 28–5419–0–2–609
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program activity
                      160
                      171
                      124

                      0900
                      Total new obligations (object class 25.3)
                      160
                      171
                      124

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (special or trust fund)
                      161
                      171
                      124

                      1130
                      Appropriations permanently reduced
                      –1

                      1160
                      Appropriation, discretionary (total)
                      160
                      171
                      124

                      1930
                      Total budgetary resources available
                      160
                      171
                      124

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts
                      160
                      171
                      124

                      3020
                      Outlays (gross)
                      –160
                      –171
                      –124

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      160
                      171
                      124

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      160
                      171
                      124

                      4180
                      Budget authority, net (total)
                      160
                      171
                      124

                      4190
                      Outlays, net (total)
                      160
                      171
                      124

             The Social Security Administration (SSA) collects a fee from States for costs related to administering SSI State supplementary
                payments on behalf of States. A portion of these fees is used to fund some of SSA's administrative costs.

          Trust Funds
             Federal Old-age and Survivors Insurance Trust Fund

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 28–8006–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year
                      2,524,592
                      2,590,286
                      2,636,765

                      Receipts:

                      0200
                      FOASI, Transfers from General Fund (FICA Taxes)
                      545,045
                      589,259
                      609,336

                      0201
                      FOASI, Transfers from General Fund (FICA Taxes)- legislative proposal subject to PAYGO

                      2
                      1,762

                      0202
                      FOASI, Transfers from General Fund (SECA Taxes)
                      32,598
                      39,015
                      39,145

                      0203
                      FOASI, Refunds
                      –2,088
                      –2,240
                      –2,378

                      0220
                      FOASI, Non-Attorney Fees

                      1
                      1

                      0221
                      FOASI, Attorney Fees
                      1
                      1
                      1

                      0222
                      FOASI, Tax Refund Offset
                      23
                      19
                      19

                      0240
                      FOASI, Federal Employer Contributions (FICA Taxes)
                      13,820
                      13,418
                      13,700

                      0241
                      FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312)
                      27,027
                      277
                      37

                      0242
                      FOASI, Interest Received by Trust Funds
                      100,113
                      96,261
                      93,646

                      0243
                      FOASI, Federal Payments to the FOASI Trust Fund
                      23,161
                      24,687
                      30,153

                      0299
                      Total receipts and collections
                      739,700
                      760,700
                      785,422

                      0400
                      Total: Balances and collections
                      3,264,292
                      3,350,986
                      3,422,187

                      Appropriations:

                      0500
                      Federal Old-age and Survivors Insurance Trust Fund
                      –2,773
                      –2,225
                      –2,619

                      0501
                      Federal Old-age and Survivors Insurance Trust Fund
                      142

                      0502
                      Federal Old-age and Survivors Insurance Trust Fund
                      –736,934
                      –758,473
                      –781,041

                      0503
                      Federal Old-age and Survivors Insurance Trust Fund
                      65,845
                      46,477
                      28,616

                      0599
                      Total appropriations
                      –673,720
                      –714,221
                      –755,044

                      0610
                      Federal Old-age and Survivors Insurance Trust Fund
                      8

                      0620
                      Federal Old-age and Survivors Insurance Trust Fund
                      –294

                      0799
                      Balance, end of year
                      2,590,286
                      2,636,765
                      2,667,143

          Program and Financing (in millions of dollars)

                      Identification code 28–8006–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program
                      674,016
                      714,221
                      755,044

                      Budgetary Resources:

                      Unobligated balance:

                      1021
                      Recoveries of prior year unpaid obligations
                      10

                      1026
                      Adjustment for change in allocation of trust fund limitation or foreign exchange valuation
                      294

                      1029
                      Other balances withdrawn
                      –8

                      1050
                      Unobligated balance (total)
                      296

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (special or trust fund)
                      2,773
                      2,225
                      2,619

                      1132
                      Appropriations temporarily reduced
                      –142

                      1160
                      Appropriation, discretionary (total)
                      2,631
                      2,225
                      2,619

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)
                      736,934
                      758,473
                      781,041

                      1234
                      Appropriations precluded from obligation
                      –65,845
                      –46,477
                      –28,616

                      1260
                      Appropriations, mandatory (total)
                      671,089
                      711,996
                      752,425

                      1900
                      Budget authority (total)
                      673,720
                      714,221
                      755,044

                      1930
                      Total budgetary resources available
                      674,016
                      714,221
                      755,044

                      Memorandum (non-add) entries:

                      Special and non-revolving trust funds:

                      1950
                      Other balances withdrawn and returned to unappropriated receipts
                      8

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      61,616
                      65,036
                      68,419

                      3010
                      Obligations incurred, unexpired accounts
                      674,016
                      714,221
                      755,044

                      3020
                      Outlays (gross)
                      –670,586
                      –710,838
                      –751,662

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –10

                      3050
                      Unpaid obligations, end of year
                      65,036
                      68,419
                      71,801

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      61,616
                      65,036
                      68,419

                      3200
                      Obligated balance, end of year
                      65,036
                      68,419
                      71,801

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      2,631
                      2,225
                      2,619

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      2,507
                      1,960
                      2,307

                      4011
                      Outlays from discretionary balances
                      341
                      287
                      361

                      4020
                      Outlays, gross (total)
                      2,848
                      2,247
                      2,668

                      Mandatory:

                      4090
                      Budget authority, gross
                      671,089
                      711,996
                      752,425

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      610,830
                      708,591
                      748,994

                      4101
                      Outlays from mandatory balances
                      56,908

                      4110
                      Outlays, gross (total)
                      667,738
                      708,591
                      748,994

                      4180
                      Budget authority, net (total)
                      673,720
                      714,221
                      755,044

                      4190
                      Outlays, net (total)
                      670,586
                      710,838
                      751,662

                      Memorandum (non-add) entries:

                      5000
                      Total investments, SOY: Federal securities: Par value
                      2,586,697
                      2,655,599
                      2,705,459

                      5001
                      Total investments, EOY: Federal securities: Par value
                      2,655,599
                      2,705,459
                      2,737,457

             The Old-Age and Survivors Insurance (OASI) program provides monthly cash benefits to retired workers and their dependents,
                and to survivors of deceased workers.

             OASI Cash Outgo Detail (in millions of dollars)

                         2013
                         2014
                         2015

                         Benefit Payments
                         663,212
                         703,874
                         744,149

                         Payments to the Railroad Board
                         3,948
                         4,130
                         4,264

                         Administrative Expenses
                         2,849
                         2,247
                         2,668

                         Treasury Administrative Expenses
                         573
                         581
                         574

                         Beneficiary Services
                         4
                         6
                         7

                         Quinquennial Military Service Credits
                         0
                         0
                         0

                         Total Outgo
                         670,586
                         710,838
                         751,662

          Status of Funds (in millions of dollars)

                      Identification code 28–8006–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Unexpended balance, start of year:

                      0100
                      Balance, start of year
                      2,586,208
                      2,655,320
                      2,705,182

                      0199
                      Total balance, start of year
                      2,586,208
                      2,655,320
                      2,705,182

                      Cash income during the year:

                      Current law:

                      Receipts:

                      1200
                      FOASI, Transfers from General Fund (FICA Taxes)
                      545,045
                      589,259
                      609,336

                      1202
                      FOASI, Transfers from General Fund (SECA Taxes)
                      32,598
                      39,015
                      39,145

                      1203
                      FOASI, Refunds
                      –2,088
                      –2,240
                      –2,378

                      Offsetting receipts (proprietary):

                      1220
                      FOASI, Non-Attorney Fees

                      1
                      1

                      1221
                      FOASI, Attorney Fees
                      1
                      1
                      1

                      1222
                      FOASI, Tax Refund Offset
                      23
                      19
                      19

                      Offsetting receipts (intragovernmental):

                      1240
                      FOASI, Federal Employer Contributions (FICA Taxes)
                      13,820
                      13,418
                      13,700

                      1241
                      FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312)
                      27,027
                      277
                      37

                      1242
                      FOASI, Interest Received by Trust Funds
                      100,113
                      96,261
                      93,646

                      1243
                      FOASI, Federal Payments to the FOASI Trust Fund
                      23,161
                      24,687
                      30,153

                      1299
                      Income under present law
                      739,700
                      760,698
                      783,660

                      Proposed legislation:

                      Receipts:

                      2201
                      FOASI, Transfers from General Fund (FICA Taxes)

                      2
                      1,762

                      2299
                      Income under proposed legislation

                      2
                      1,762

                      3299
                      Total cash income
                      739,700
                      760,700
                      785,422

                      Cash outgo during year:

                      Current law:

                      4500
                      Federal Old-age and Survivors Insurance Trust Fund
                      –670,586
                      –710,838
                      –751,662

                      4599
                      Outgo under current law (-)
                      –670,586
                      –710,838
                      –751,662

                      6599
                      Total cash outgo (-)
                      –670,586
                      –710,838
                      –751,662

                      Manual Adjustments:

                      7690
                      Rounding adjustment
                      –2

                      7699
                      Total adjustments
                      –2

                      Unexpended balance, end of year:

                      8700
                      Uninvested balance (net), end of year
                      –279
                      –277
                      1,485

                      8701
                      Federal Old-age and Survivors Insurance Trust Fund
                      2,655,599
                      2,705,459
                      2,737,457

                      8799
                      Total balance, end of year
                      2,655,320
                      2,705,182
                      2,738,942

          Object Classification (in millions of dollars)

                      Identification code 28–8006–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      25.2
                      Beneficiary Services (VR & Ticket)
                      4
                      6
                      7

                      25.3
                      Other purchases of goods and services from Government accounts (Treasury Admin)
                      573
                      581
                      574

                      25.3
                      Other purchases of goods and services from Government accounts (RRB)
                      3,948
                      4,130
                      4,264

                      42.0
                      Retirement and survivors insurance benefits
                      666,564
                      707,279
                      747,580

                      94.0
                      Financial transfers (OIG)
                      39
                      40
                      41

                      94.0
                      Financial transfers (LAE)
                      2,888
                      2,185
                      2,578

                      99.9
                      Total new obligations
                      674,016
                      714,221
                      755,044

             Federal Old-age and Survivors Insurance Trust Fund

             (Legislative proposal, not subject to PAYGO)
             The Budget includes a proposal to terminate benefits for a stepchild in the same month as benefits are terminated for a parent
                upon the divorce of the parent. This change would correct a drafting error in the original legislation in order to conform
                the treatment of stepchild benefits to those of the parent's benefits.

             The Budget will re-propose harmonizing electronic certification of divorced spouse benefit payments with all other Social
                Security Equivalent Benefits payments to railroad workers and their dependents.

             The Budget will also re-propose using the Death Master File to prevent improper payments to deceased individuals by providing
                the full list to the Do Not Pay system at Treasury.

             The Budget also proposes to eliminate aggressive Social Security claiming strategies which allow upper-income beneficiaries
                to manipulate the timing of collection of Social Security benefits in order to maximize delayed retirement credits.

             Federal Disability Insurance Trust Fund

             Special and Trust Fund Receipts (in millions of dollars)

                      Identification code 28–8007–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      0100
                      Balance, start of year
                      105,989
                      74,572
                      41,600

                      Receipts:

                      0200
                      FDI, Transfers from General Fund (FICA Taxes)
                      92,540
                      100,048
                      103,470

                      0201
                      FDI, Transfers from General Fund (FICA Taxes)- legislative proposal subject to PAYGO

                      299

                      0202
                      FDI, Transfers from General Fund (SECA Taxes)
                      5,534
                      6,628
                      6,647

                      0203
                      FDI, Refunds
                      –355
                      –380
                      –404

                      0220
                      Attorney Fees, Federal Disability Insurance Trust Fund
                      29
                      26
                      27

                      0221
                      FDI, Tax Refund Offset
                      58
                      50
                      50

                      0240
                      FDI, Federal Employer Contributions (FICA Taxes)
                      2,348
                      2,279
                      2,326

                      0241
                      FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312)
                      4,605
                      52
                      7

                      0242
                      FDI, Interest Received by Trust Funds
                      5,537
                      3,978
                      2,557

                      0243
                      FDI, Federal Payments to the FDI Trust Fund
                      1,057
                      1,029
                      1,819

                      0299
                      Total receipts and collections
                      111,353
                      113,710
                      116,798

                      0400
                      Total: Balances and collections
                      217,342
                      188,282
                      158,398

                      Appropriations:

                      0500
                      Federal Disability Insurance Trust Fund
                      –2,908
                      –2,646
                      –3,216

                      0501
                      Federal Disability Insurance Trust Fund
                      154

                      0502
                      Federal Disability Insurance Trust Fund
                      –108,453
                      –110,720
                      –113,403

                      0503
                      Federal Disability Insurance Trust Fund
                      –31,622
                      –33,316
                      –34,506

                      0599
                      Total appropriations
                      –142,829
                      –146,682
                      –151,125

                      0610
                      Federal Disability Insurance Trust Fund
                      8

                      0620
                      Federal Disability Insurance Trust Fund
                      51

                      0799
                      Balance, end of year
                      74,572
                      41,600
                      7,273

          Program and Financing (in millions of dollars)

                      Identification code 28–8007–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      Direct program activity
                      142,832
                      146,682
                      151,125

                      Budgetary Resources:

                      Unobligated balance:

                      1021
                      Recoveries of prior year unpaid obligations
                      62

                      1026
                      Adjustment for change in allocation of trust fund limitation or foreign exchange valuation
                      –51

                      1029
                      Other balances withdrawn
                      –8

                      1050
                      Unobligated balance (total)
                      3

                      Budget authority:

                      Appropriations, discretionary:

                      1101
                      Appropriation (special or trust fund)
                      2,908
                      2,646
                      3,216

                      1132
                      Appropriations temporarily reduced
                      –154

                      1160
                      Appropriation, discretionary (total)
                      2,754
                      2,646
                      3,216

                      Appropriations, mandatory:

                      1201
                      Appropriation (special or trust fund)
                      108,453
                      110,720
                      113,403

                      1203
                      Appropriation (previously unavailable)
                      31,622
                      33,316
                      34,506

                      1260
                      Appropriations, mandatory (total)
                      140,075
                      144,036
                      147,909

                      1900
                      Budget authority (total)
                      142,829
                      146,682
                      151,125

                      1930
                      Total budgetary resources available
                      142,832
                      146,682
                      151,125

                      Memorandum (non-add) entries:

                      Special and non-revolving trust funds:

                      1950
                      Other balances withdrawn and returned to unappropriated receipts
                      8

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      25,883
                      25,806
                      26,075

                      3010
                      Obligations incurred, unexpired accounts
                      142,832
                      146,682
                      151,125

                      3020
                      Outlays (gross)
                      –142,847
                      –146,413
                      –150,875

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –62

                      3050
                      Unpaid obligations, end of year
                      25,806
                      26,075
                      26,325

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      25,883
                      25,806
                      26,075

                      3200
                      Obligated balance, end of year
                      25,806
                      26,075
                      26,325

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      2,754
                      2,646
                      3,216

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      2,392
                      2,399
                      2,922

                      4011
                      Outlays from discretionary balances
                      242
                      268
                      336

                      4020
                      Outlays, gross (total)
                      2,634
                      2,667
                      3,258

                      Mandatory:

                      4090
                      Budget authority, gross
                      140,075
                      144,036
                      147,909

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority
                      115,627
                      143,746
                      147,617

                      4101
                      Outlays from mandatory balances
                      24,586

                      4110
                      Outlays, gross (total)
                      140,213
                      143,746
                      147,617

                      4180
                      Budget authority, net (total)
                      142,829
                      146,682
                      151,125

                      4190
                      Outlays, net (total)
                      142,847
                      146,413
                      150,875

                      Memorandum (non-add) entries:

                      5000
                      Total investments, SOY: Federal securities: Par value
                      132,345
                      100,791
                      67,712

                      5001
                      Total investments end of year:  Federal securities: Par value
                      100,791
                      67,712
                      33,603

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2013 actual
                      2014 est.
                      2015 est.

                      Enacted/requested:

                      Budget Authority
                      142,829
                      146,682
                      151,125

                      Outlays
                      142,847
                      146,413
                      150,875

                      Amounts included in the adjusted baseline:

                      Budget Authority

                      –89

                      Outlays

                      –89

                      Total:

                      Budget Authority
                      142,829
                      146,682
                      151,036

                      Outlays
                      142,847
                      146,413
                      150,786

             The Disability Insurance program provides monthly cash benefits for disabled workers who have not yet attained their normal
                retirement age, and for their dependents.

             Disability Insurance Cash Outgo Detail (in millions of dollars)

                         2013
                         2014
                         2015

                         Benefit Payments
                         139,428
                         143,051
                         146,833

                         Payments to Railroad Board
                         551
                         439
                         412

                         Administrative Expenses (Subject to Limitation)
                         2,634
                         2,667
                         3,258

                         Administrative Expenses (Treasury)
                         107
                         107
                         106

                         Beneficiary Services
                         105
                         131
                         164

                         Demonstration Projects
                         22
                         18
                         13

                         Pre-1957 Military Credits
                         0
                         0
                         0

                         Total Outgo
                         142,847
                         146,413
                         150,786

          Status of Funds (in millions of dollars)

                      Identification code 28–8007–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Unexpended balance, start of year:

                      0100
                      Balance, start of year
                      131,872
                      100,378
                      67,675

                      0199
                      Total balance, start of year
                      131,872
                      100,378
                      67,675

                      Cash income during the year:

                      Current law:

                      Receipts:

                      1200
                      FDI, Transfers from General Fund (FICA Taxes)
                      92,540
                      100,048
                      103,470

                      1202
                      FDI, Transfers from General Fund (SECA Taxes)
                      5,534
                      6,628
                      6,647

                      1203
                      FDI, Refunds
                      –355
                      –380
                      –404

                      Offsetting receipts (proprietary):

                      1220
                      Attorney Fees, Federal Disability Insurance Trust Fund
                      29
                      26
                      27

                      1221
                      FDI, Tax Refund Offset
                      58
                      50
                      50

                      Offsetting receipts (intragovernmental):

                      1240
                      FDI, Federal Employer Contributions (FICA Taxes)
                      2,348
                      2,279
                      2,326

                      1241
                      FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312)
                      4,605
                      52
                      7

                      1242
                      FDI, Interest Received by Trust Funds
                      5,537
                      3,978
                      2,557

                      1243
                      FDI, Federal Payments to the FDI Trust Fund
                      1,057
                      1,029
                      1,819

                      1299
                      Income under present law
                      111,353
                      113,710
                      116,499

                      Proposed legislation:

                      Receipts:

                      2201
                      FDI, Transfers from General Fund (FICA Taxes)

                      299

                      2299
                      Income under proposed legislation

                      299

                      3299
                      Total cash income
                      111,353
                      113,710
                      116,798

                      Cash outgo during year:

                      Current law:

                      4500
                      Federal Disability Insurance Trust Fund
                      –142,847
                      –146,413
                      –150,875

                      4500
                      Federal Disability Insurance Trust Fund

                      89

                      4599
                      Outgo under current law (-)
                      –142,847
                      –146,413
                      –150,786

                      6599
                      Total cash outgo (-)
                      –142,847
                      –146,413
                      –150,786

                      Unexpended balance, end of year:

                      8700
                      Uninvested balance (net), end of year
                      –413
                      –37
                      84

                      8701
                      Federal Disability Insurance Trust Fund
                      100,791
                      67,712
                      33,603

                      8799
                      Total balance, end of year
                      100,378
                      67,675
                      33,687

          Object Classification (in millions of dollars)

                      Identification code 28–8007–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      25.2
                      Beneficiary Services (VR & Tickets)
                      108
                      131
                      164

                      25.3
                      Other purchases of goods and services from Government accounts (Treasury Admin)
                      107
                      107
                      106

                      25.3
                      Other purchases of goods and services from Government accounts (RRB)
                      551
                      439
                      412

                      25.5
                      Research and development contracts
                      17
                      18
                      13

                      42.0
                      Disability insurance benefits
                      139,292
                      143,341
                      147,214

                      94.0
                      Financial transfers (OIG)
                      33
                      33
                      34

                      94.0
                      Financial transfers (LAE)
                      2,724
                      2,613
                      3,182

                      99.9
                      Total new obligations
                      142,832
                      146,682
                      151,125

             Federal Disability Insurance Trust Fund

             (Amounts included in the adjusted baseline)Program and Financing (in millions of dollars)

                      Identification code 28–8007–7–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Budgetary Resources:

                      Budget authority:

                      Appropriations, mandatory:

                      1200
                      Appropriation

                      –89

                      1260
                      Appropriations, mandatory (total)

                      –89

                      1900
                      Budget authority (total)

                      –89

                      1930
                      Total budgetary resources available

                      –89

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year

                      –89

                      Change in obligated balance:

                      Unpaid obligations:

                      3020
                      Outlays (gross)

                      89

                      3050
                      Unpaid obligations, end of year

                      89

                      Memorandum (non-add) entries:

                      3200
                      Obligated balance, end of year

                      89

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      –89

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      –89

                      4180
                      Budget authority, net (total)

                      –89

                      4190
                      Outlays, net (total)

                      –89

             Federal Disability Insurance Trust Fund

             (Legislative proposal, not subject to PAYGO)
             The Budget calls for providing SSA and partner agencies with authority to test innovative techniques to help people with disabilities
                remain in the workforce. In addition to providing new authority to test early interventions, the Budget also proposes reauthorization
                of SSA's demonstration authority for the Disability Insurance (DI) program, allowing SSA to continue to test effective ways
                to boost employment and support current DI and SSI beneficiaries who are seeking to return to work.

             The Budget also includes a proposal to terminate benefits for a stepchild in the same month as benefits are terminated for
                a parent upon the divorce of the parent. This change would correct a drafting error in the original legislation in order to
                conform the treatment of stepchild benefits to those of the parent's benefits.

             The Budget also includes a proposal to reduce an individual's entitlement to a DI benefit in any month in which the individual
                also receives a state or federal unemployment compensation benefit.

             The Budget will re-propose harmonizing electronic certification of divorced spouse benefit payments with all other Social
                Security Equivalent Benefits payments to railroad workers and their dependents.

             The Budget enhances collection of delinquent debts owed to the government by applying the Treasury Offset Program (TOP) to
                retroactive DI payments, and proposes to automate coordination of disability benefit payments between OPM and SSA, which would
                substantially reduce overpayments.

             The Budget will re-propose the development of a process to collect workers' compensation (WC) information in a timely manner
                from states and private insurers in order to correctly offset DI benefits and reduce SSI payments.

             Limitation on Administrative ExpensesFor necessary expenses, including the hire of two passenger motor vehicles, and not to exceed $20,000 for official reception and representation expenses, not more than [$10,328,040,000] $10,503,000,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, and including the cost of carrying out the Social Security Administration's obligations as required under section 1411 of
                Public Law 111–148, from any one or all of the trust funds referred to in such section: Provided, That not less than $2,300,000 shall be for the Social Security Advisory Board: Provided further, That unobligated balances of funds provided under this paragraph at the end of fiscal year [2014] 2015 not needed for fiscal year [2014] 2015 shall remain available until expended to invest in the Social Security Administration information technology and telecommunications
             hardware and software infrastructure, including related equipment and non-payroll administrative expenses associated solely
             with this information technology and telecommunications infrastructure: Provided further, That the Commissioner of Social Security shall notify the Committees on Appropriations of the House of Representatives and
             the Senate prior to making unobligated balances available under the authority in the previous proviso: Provided further, That reimbursement to the trust funds under this heading for expenditures for official time for employees of the Social
             Security Administration pursuant to 5 U.S.C. 7131, and for facilities or support services for labor organizations pursuant
             to policies, regulations, or procedures referred to in section 7135(b) of such title shall be made by the Secretary of the
             Treasury, with interest, from amounts in the general fund not otherwise appropriated, as soon as possible after such expenditures
             are made.

          In addition, for the costs associated with continuing disability reviews under titles II and XVI of the Social Security Act
             and for the cost associated with conducting redeterminations of eligibility under title XVI of the Social Security Act, [$1,197,000,000] $1,396,000,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, from any one or all of the trust funds referred
             to therein: Provided, That, of such amount, $273,000,000 is provided to meet the terms of section 251(b)(2)(B)(ii)(III) of the Balanced Budget
             and Emergency Deficit Control Act of 1985, as amended, and [$924,000,000] $1,123,000,000 is additional new budget authority specified for purposes of section 251(b)(2)(B) of such Act: Provided further, That the Commissioner shall provide to the Congress (at the conclusion of the fiscal year) a report on the obligation and
             expenditure of these funds, similar to the reports that were required by section 103(d)(2) of Public Law 104–121 for fiscal
             years 1996 through 2002.

          In addition, [$171,000,000] $124,000,000 to be derived from administration fees in excess of $5.00 per supplementary payment collected pursuant to section 1616(d)
             of the Social Security Act or section 212(b)(3) of Public Law 93–66, which shall remain available until expended. To the extent
             that the amounts collected pursuant to such sections in fiscal year [2014] 2015 exceed [$171,000,000] $124,000,000, the amounts shall be available in fiscal year [2015] 2016 only to the extent provided in advance in appropriations Acts.

          In addition, up to $1,000,000 to be derived from fees collected pursuant to section 303(c) of the Social Security Protection
             Act, which shall remain available until expended. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2014.)
          Program and Financing (in millions of dollars)

                      Identification code 28–8704–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0001
                      LAE Direct
                      10,420
                      10,600
                      10,853

                      0003
                      New National Support Center
                      39
                      78
                      23

                      0005
                      Program Integrity Base
                      272
                      273
                      273

                      0006
                      Program Integrity Cap Adjustment
                      471
                      924
                      1,123

                      0799
                      Total direct obligations
                      11,202
                      11,875
                      12,272

                      0801
                      Reimbursable program
                      57
                      66
                      54

                      0802
                      Low Income Subsidy

                      6
                      6

                      0809
                      Reimbursable program activities, subtotal
                      57
                      72
                      60

                      0899
                      Total reimbursable obligations
                      57
                      72
                      60

                      0900
                      Total new obligations
                      11,259
                      11,947
                      12,332

                      Budgetary Resources:

                      Unobligated balance:

                      1000
                      Unobligated balance brought forward, Oct 1
                      300
                      236
                      86

                      1001
                      Discretionary unobligated balance brought fwd, Oct 1

                      236

                      1012
                      Unobligated balance transfers between expired and unexpired accounts
                      146
                      100
                      225

                      1021
                      Recoveries of prior year unpaid obligations
                      6

                      1050
                      Unobligated balance (total)
                      452
                      336
                      311

                      Budget authority:

                      Spending authority from offsetting collections, discretionary:

                      1700
                      Collected
                      9,342
                      10,826
                      10,970

                      1700
                      Collected - Program Integrity Base
                      272
                      273
                      273

                      1700
                      Collected - Program Integrity Cap Adjustment
                      471
                      924
                      1,123

                      1701
                      Change in uncollected payments, Federal sources
                      1,014
                      –326
                      –342

                      1750
                      Spending auth from offsetting collections, disc (total)
                      11,099
                      11,697
                      12,024

                      1900
                      Budget authority (total)
                      11,099
                      11,697
                      12,024

                      1930
                      Total budgetary resources available
                      11,551
                      12,033
                      12,335

                      Memorandum (non-add) entries:

                      1940
                      Unobligated balance expiring
                      –56

                      1941
                      Unexpired unobligated balance, end of year
                      236
                      86
                      3

                      Special and non-revolving trust funds:

                      1951
                      Unobligated balance expiring
                      56

                      1952
                      Expired unobligated balance, start of year
                      265
                      267

                      1953
                      Expired unobligated balance, end of year
                      211

                      Change in obligated balance:

                      Unpaid obligations:

                      3000
                      Unpaid obligations, brought forward, Oct 1
                      2,503
                      2,329
                      2,247

                      3010
                      Obligations incurred, unexpired accounts
                      11,259
                      11,947
                      12,332

                      3011
                      Obligations incurred, expired accounts
                      37

                      3020
                      Outlays (gross)
                      –11,331
                      –12,029
                      –13,017

                      3040
                      Recoveries of prior year unpaid obligations, unexpired
                      –6

                      3041
                      Recoveries of prior year unpaid obligations, expired
                      –133

                      3050
                      Unpaid obligations, end of year
                      2,329
                      2,247
                      1,562

                      Uncollected payments:

                      3060
                      Uncollected pymts, Fed sources, brought forward, Oct 1
                      –3,073
                      –2,906
                      –2,580

                      3070
                      Change in uncollected pymts, Fed sources, unexpired
                      –1,014
                      326
                      342

                      3071
                      Change in uncollected pymts, Fed sources, expired
                      1,181

                      3090
                      Uncollected pymts, Fed sources, end of year
                      –2,906
                      –2,580
                      –2,238

                      Memorandum (non-add) entries:

                      3100
                      Obligated balance, start of year
                      –570
                      –577
                      –333

                      3200
                      Obligated balance, end of year
                      –577
                      –333
                      –676

                      Budget authority and outlays, net:

                      Discretionary:

                      4000
                      Budget authority, gross
                      11,099
                      11,697
                      12,024

                      Outlays, gross:

                      4010
                      Outlays from new discretionary authority
                      9,878
                      10,524
                      10,818

                      4011
                      Outlays from discretionary balances
                      1,453
                      1,499
                      2,193

                      4020
                      Outlays, gross (total)
                      11,331
                      12,023
                      13,011

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4030
                      Baseline Program
                      –10,275
                      –10,601
                      –10,853

                      4030
                      Baseline Program - RA New NSC

                      –159
                      –63

                      4030
                      Baseline Program - PI Base
                      –156
                      –273
                      –273

                      4030
                      Baseline Program - Reimbursable
                      –272
                      –66
                      –54

                      4030
                      Baseline Program - PI Cap
                      –57
                      –924
                      –1,123

                      4030
                      Baseline Program - PI Cap
                      –471

                      4033
                      Non-Federal sources
                      –30

                      4040
                      Offsets against gross budget authority  and outlays (total)
                      –11,261
                      –12,023
                      –12,366

                      Additional offsets against gross budget authority only:

                      4050
                      Change in uncollected pymts, Fed sources, unexpired
                      –1,014
                      326
                      342

                      4052
                      Offsetting collections credited to expired accounts
                      1,176

                      4060
                      Additional offsets against budget authority only (total)
                      162
                      326
                      342

                      4080
                      Outlays, net (discretionary)
                      70

                      645

                      Mandatory:

                      Outlays, gross:

                      4101
                      Outlays from mandatory balances

                      6
                      6

                      4190
                      Outlays, net (total)
                      70
                      6
                      651

          Summary of Budget Authority and Outlays (in millions of dollars)

                      2013 actual
                      2014 est.
                      2015 est.

                      Enacted/requested:

                      Outlays
                      70
                      6
                      651

                      Legislative proposal, not subject to PAYGO:

                      Outlays

                      –177

                      Total:

                      Outlays
                      70
                      6
                      474

             The Limitation on Administrative Expenses account provides resources for Social Security to administer the Old-Age and Survivors
                Insurance (OASI) and Disability Insurance (DI) programs, the Supplemental Security Income (SSI) program, the Special Benefits
                for Certain World War II Veterans program, and certain health insurance functions for the aged and disabled.

             The request for additional funding in 2015 for program integrity activities builds on SSA's success in reducing program costs
                by ensuring that only individuals still eligible for benefits continue to receive them. The agency uses Continuing Disability
                Reviews (CDRs) to determine whether an individual continues to qualify for DI or the SSI program. Every $1 spent by SSA on
                a disability review saves the Federal Government $9. Redeterminations focus on an individual's eligibility for the means-tested
                SSI program. Every $1 spent by SSA on a redetermination saves the Federal Government $4.

             The Balanced Budget and Emergency Deficit Control Act (BBEDCA) of 1985, as amended but the Budget Control Act of 2011, enacted
                adjustments to the discretionary spending limits in the Act for 2012 through 2021 for administrative program integrity activities
                at both the Social Security Administration and at the Department of Health and Human Services. For the Social Security Administration,
                BBEDCA authorizes a $1,123 million cap adjustment for 2015. To ensure full funding of the cost increases, this cap adjustment
                is permissible only if the base level for CDRs and SSI Redeterminations is funded at $273 million. With these funds, SSA can
                conduct approximately 888,000 CDRs and at least 2.6 million SSI Redeterminations of eligibility in 2015. See additional discussion
                in the Budget Process chapter in the Analytical Perspectives volume.

             In 2016, the Budget proposes mandatory funding for SSA program integrity work. See the discussion in the Program Integrity
                Administrative Expenses (PIAE) account.

          Object Classification (in millions of dollars)

                      Identification code 28–8704–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      Personnel compensation:

                      11.1
                      Full-time permanent
                      4,495
                      4,606
                      4,837

                      11.3
                      Other than full-time permanent
                      109
                      112
                      117

                      11.5
                      Other personnel compensation
                      152
                      283
                      231

                      11.8
                      Special personal services payments
                      3
                      5
                      4

                      11.9
                      Total personnel compensation
                      4,759
                      5,006
                      5,189

                      12.1
                      Civilian personnel benefits
                      1,425
                      1,522
                      1,657

                      13.0
                      Benefits for former personnel

                      3

                      21.0
                      Travel and transportation of persons
                      26
                      23
                      23

                      22.0
                      Transportation of things
                      8
                      7
                      7

                      23.1
                      Rental payments to GSA
                      693
                      721
                      727

                      23.3
                      Communications, utilities, and miscellaneous charges
                      387
                      412
                      450

                      24.0
                      Printing and reproduction
                      22
                      20
                      22

                      25.1
                      Advisory and assistance services
                      58
                      52
                      51

                      25.2
                      Other services from non-Federal sources
                      2,465
                      2,585
                      2,740

                      25.3
                      Other goods and services from Federal sources
                      97
                      87
                      87

                      25.4
                      Operation and maintenance of facilities
                      334
                      319
                      330

                      25.5
                      Research and development contracts
                      1

                      25.7
                      Operation and maintenance of equipment
                      588
                      792
                      673

                      26.0
                      Supplies and materials
                      40
                      33
                      32

                      31.0
                      Equipment
                      187
                      198
                      183

                      32.0
                      Land and structures
                      58
                      51
                      51

                      41.0
                      Grants, subsidies, and contributions
                      28
                      24
                      24

                      42.0
                      Insurance claims and indemnities
                      26
                      23
                      23

                      99.0
                      Direct obligations
                      11,202
                      11,875
                      12,272

                      99.0
                      Reimbursable obligations
                      57
                      72
                      60

                      99.9
                      Total new obligations
                      11,259
                      11,947
                      12,332

          Employment Summary

                      Identification code 28–8704–0–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment
                      61,625
                      61,197
                      63,155

                      2001
                      Reimbursable civilian full-time equivalent employment
                      236
                      360
                      360

             Limitation on Administrative Expenses

             (Legislative proposal, not subject to PAYGO)Program and Financing (in millions of dollars)

                      Identification code 28–8704–2–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Obligations by program activity:

                      0007
                      Direct program activity (quarterly wage reporting)

                      20

                      0008
                      Workers' Comp Admin Fund

                      5

                      0009
                      WEP/GPO Admin Funds

                      18

                      0011
                      FERS/DI Proposal

                      6

                      0900
                      Total new obligations

                      49

                      Budgetary Resources:

                      Budget authority:

                      Spending authority from offsetting collections, mandatory:

                      1800
                      Offsetting collections (Reimbursables)

                      226

                      1850
                      Spending auth from offsetting collections, mand (total)

                      226

                      1930
                      Total budgetary resources available

                      226

                      Memorandum (non-add) entries:

                      1941
                      Unexpired unobligated balance, end of year

                      177

                      Change in obligated balance:

                      Unpaid obligations:

                      3010
                      Obligations incurred, unexpired accounts

                      49

                      3020
                      Outlays (gross)

                      –49

                      Budget authority and outlays, net:

                      Mandatory:

                      4090
                      Budget authority, gross

                      226

                      Outlays, gross:

                      4100
                      Outlays from new mandatory authority

                      49

                      Offsets against gross budget authority and outlays:

                      Offsetting collections (collected) from:

                      4120
                      Baseline Program [Reimbursables]

                      –226

                      4190
                      Outlays, net (total)

                      –177

             The Budget includes four proposals that will strengthen the integrity and administration of several programs:
             1. The Administration is including a request to restructure the Federal Wage Reporting process by moving from annual to quarterly
                wage reporting. This proposal will enhance tax administration and improve program integrity for a range of programs.

             2. In addition, the Budget includes proposals to develop mechanisms for timely and accurate collection of workers' compensation
                and Windfall Elimination Provision/Government Pension Office (WEP/GPO) data for use in payment calculations. These mechanisms
                will improve payment accuracy. See additional discussion in the Budget Process chapter in the Analytical Perspectives volume.

             3. The Budget also includes a proposal to amend the Internal Revenue Code to lower the employer electronic wage reporting
                threshold from 250 to 25 employees. In 2013, the majority of employers this size reported electronically.

             4. Finally, the Budget proposes to automate coordination of disability benefit payments between OPM and SSA, reducing overpayments,
                and includes $6 million for SSA's system implementation costs.

          Object Classification (in millions of dollars)

                      Identification code 28–8704–2–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      Direct obligations:

                      11.1
                      Personnel compensation: Full-time permanent

                      42

                      12.1
                      Civilian personnel benefits

                      7

                      99.9
                      Total new obligations

                      49

          Employment Summary

                      Identification code 28–8704–2–7–651
                      2013 actual
                      2014 est.
                      2015 est.

                      1001
                      Direct civilian full-time equivalent employment

                      25

                      2001
                      Reimbursable civilian full-time equivalent employment

             Program Integrity Administrative Expenses

             (Legislative proposal, not subject to PAYGO)
             The Budget includes a proposal to repeal the discretionary cap adjustments enacted in the Balanced Budget and Emergency Deficit
                Control Act, as amended by the Budget Control Act of 2011, beginning in 2016 for SSA and instead provide a dedicated, dependable
                source of mandatory funding for the Social Security Administration to conduct Continuing Disability Reviews (CDRs) and Supplemental
                Security Income (SSI) program Redeterminations. CDRs and Redeterminations help to ensure that only those beneficiaries who
                remain eligible for SSI or Disability Insurance benefits continue to receive them.  SSA estimates that every $1 spent on CDRs
                would save the Federal Government $9, and every $1 spent on Redeterminations would save the Federal Government $4. The proposal
                includes the creation of a new limitation account entitled Program Integrity Administrative Expenses, which will reflect mandatory
                funding for SSA's program integrity activities in addition to amounts provided to SSA through the Limitation on Administrative
                Expenses account. See additional discussion in the Budget Process Chapter in the Analytical Perspectives volume.

             General and Administrative Provisions

             GENERAL FUND RECEIPT ACCOUNTS

             (in millions of dollars)

                      2013 actual
                      2014 est.
                      2015 est.

                      Offsetting receipts from the public:

                      28–241700
                      SSI, Attorney Fees: Enacted/requested
                      9
                      9
                      9

                      75–241800
                      Receipts from SSI Administrative Fee: Enacted/requested
                      135
                      135
                      95

                      75–309600
                      Recovery of Beneficiary Overpayments from SSI Program: Enacted/requested
                      2,533
                      2,633
                      2,684

                      General Fund Offsetting receipts from the public
                      2,677
                      2,777
                      2,788

             Commissioner's Budget

             As directed by Section 104 of Public Law 103–296, the Social Security Independence and Program Improvements Act of 1994, the
                Commissioner of Social Security shall prepare an annual budget for SSA, which shall be submitted by the President to the Congress
                without revision, together with the President's request for SSA.

             The Commissioner's budget includes $12,688 million for total administrative discretionary resources in 2015. This represents
                $12,537 million for SSA administrative expenses, $46 million for research, and $105 million for the Office of the Inspector
                General.