[Appendix]
[Detailed Budget Estimates by Agency]
[Legislative Branch]
[From the U.S. Government Printing Office, www.gpo.gov]
LEGISLATIVE BRANCH
LEGISLATIVE BRANCH
Senate
Federal Funds
Expense Allowances
For expense allowances of the Vice President, [$18,760]$18,760; the President Pro Tempore of the Senate, [$37,520]$37,520; Majority Leader of the Senate, [$39,920]$39,920; Minority Leader of the Senate, [$39,920]$39,920; Majority Whip of the Senate, [$9,980]$9,980; Minority Whip of the Senate, [$9,980]$9,980; Chairmen of the Majority and Minority Conference Committees, [$4,690]$4,690 for each Chairman; and Chairmen of the Majority and Minority Policy Committees, [$4,690]$4,690 for each Chairman; in all, [$174,840]$174,840. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Representation Allowances for the Majority and Minority Leaders
For representation allowances of the Majority and Minority Leaders of the Senate, [$14,070]$14,070 for each such Leader; in all, [$28,140]$28,140. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Salaries, Officers and Employees
For compensation of officers, employees, and others as authorized by law, including agency contributions, [$182,068,705.]$183,642,590, which shall be paid from this appropriation without regard to the following limitations:
Office of the Vice President
For the Office of the Vice President, [$2,370,248]$2,414,248.
Office of the President Pro Tempore
For the Office of the President Pro Tempore, [$708,466]$722,466.
Offices of the Majority and Minority Leaders
For Offices of the Majority and Minority Leaders, [$5,221,576]$5,201,576.
Offices of the Majority and Minority Whips
For Offices of the Majority and Minority Whips, [$3,295,424]$3,359,424.
Committee on Appropriations
For salaries of the Committee on Appropriations, [$14,864,000]$15,140,000.
Conference Committees
For the Conference of the Majority and the Conference of the Minority, at rates of compensation to be fixed by the Chairman
of each such committee, [$1,626,195]$1,658,195 for each such committee; in all, [$3,252,390]$3,316,390.
Offices of the Secretaries of the Conference of the Majority and the Conference of the Minority
For Offices of the Secretaries of the Conference of the Majority and the Conference of the Minority, [$797,402]$813,402.
Policy Committees
For salaries of the Majority Policy Committee and the Minority Policy Committee, [$1,660,905]$1,692,905 for each such committee; in all, [$3,321,810]$3,385,810.
Office of the Chaplain
For Office of the Chaplain, [$407,886]$416,886.
Office of the Secretary
For Office of the Secretary, [$24,285,115]$25,153,000.
Office of the Sergeant At Arms and Doorkeeper
For Office of the Sergeant at Arms and Doorkeeper, [$75,274,000]$75,157,000.
Offices of the Secretaries for the Majority and Minority
For Offices of the Secretary for the Majority and the Secretary for the Minority, [$1,730,388]$1,764,388.
Agency Contributions and Related Expenses
For agency contributions for employee benefits, as authorized by law, and related expenses, [$46,540,000]$46,798,000. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Office of the Legislative Counsel of the Senate
For salaries and expenses of the Office of the Legislative Counsel of the Senate, [$7,022,300]$7,150,300. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Office of Senate Legal Counsel
For salaries and expenses of the Office of Senate Legal Counsel, [$1,455,000]$1,480,000. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Expense Allowances of the Secretary of the Senate, Sergeant At Arms and Doorkeeper of the Senate, and Secretaries for the
Majority and Minority of the Senate
For expense allowances of the Secretary of the Senate, [$7,110]$7,110; Sergeant at Arms and Doorkeeper of the Senate, [$7,110]$7,110; Secretary for the Majority of the Senate, [$7,110]$7,110; Secretary for the Minority of the Senate, [$7,110]$7,110; in all, [$28,440]$28,440. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Contingent Expenses of the Senate
inquiries and investigations
For expenses of inquiries and investigations ordered by the Senate, or conducted under paragraph 1 of rule XXVI of the Standing
Rules of the Senate, section 112 of the Supplemental Appropriations and Rescission Act, 1980 (Public Law 96–304), and Senate
Resolution 281, 96th Congress, agreed to March 11, 1980, [$138,000,000]$134,000,000, of which [$28,000,200]$27,188,600 shall be available until September 30, [2015]2016. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Expenses of the United States Senate Caucus on International Narcotics Control
For expenses of the United States Senate Caucus on International Narcotics Control, [$520,000]$520,000. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Secretary of the Senate
For expenses of the Office of the Secretary of the Senate [$5,816,344]$5,816,344 of which [$4,200,000]$4,200,000 shall remain available until September 30, [2017]2018. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Sergeant At Arms and Doorkeeper of the Senate
For expenses of the Office of the Sergeant at Arms and Doorkeeper of the Senate, [$130,173,000]$145,240,000, which shall remain available until September 30, [2017]2018. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Miscellaneous Items
For miscellaneous items, [$19,360,000]$19,553,000, which shall remain available until September 30, [2015]2016. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Senators' Official Personnel and Office Expense Account
For Senators' Official Personnel and Office Expense Account, [$425,569,000]$394,202,000 of which [$20,299,641]$18,764,015 shall remain available until September 30, [2015]2016. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Official Mail Costs
For expenses necessary for official mail costs of the Senate, [$300,000]$300,000. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
ADMINISTRATIVE PROVISIONS
House of Representatives
Federal Funds
Salaries and Expenses
For salaries and expenses of the House of Representatives, [$1,225,680,000]$1,233,181,161, as follows:
House Leadership Offices
For salaries and expenses, as authorized by law, [$23,275,773]$23,418,221, including: Office of the Speaker, [$6,942,770]$6,985,260, including $25,000 for official expenses of the Speaker; Office of the Majority Floor Leader, [$2,277,595]$2,291,534, including $10,000 for official expenses of the Majority Leader; Office of the Minority Floor Leader, [$7,432,812]$7,478,301, including $10,000 for official expenses of the Minority Leader; Office of the Majority Whip, including the Chief Deputy
Majority Whip, [$1,971,050]$1,983,113, including $5,000 for official expenses of the Majority Whip; Office of the Minority Whip, including the Chief Deputy Minority
Whip, [$1,524,951]$1,534,284, including $5,000 for official expenses of the Minority Whip; Republican Conference, [$1,572,788]$1,582,413; Democratic Caucus, [$1,553,807]$1,563,316: Provided, That such amount for salaries and expenses shall remain available from January 3, 2014, until January
2, 2015.
Members' Representational Allowances
including members' clerk hire, official expenses of members, and official mail
For Members' representational allowances, including Members' clerk hire, official expenses, and official mail, [$573,939,282]$577,451,791.
Committee Employees
standing committees, special and select
For salaries and expenses of standing committees, special and select, authorized by House resolutions, [$126,364,870]$126,735,775: Provided, That such amount shall remain available for such salaries and expenses until December 31, 2014[, except that $400,000 of such amount shall remain available until expended for committee room upgrading].
Committee on Appropriations
For salaries and expenses of the Committee on Appropriations, [$26,665,785]$26,828,980, including studies and examinations of executive agencies and temporary personal services for such committee, to be expended
in accordance with section 202(b) of the Legislative Reorganization Act of 1946 and to be available for reimbursement to agencies
for services performed: Provided, That such amount shall remain available for such salaries and expenses until December 31, 2014.
Salaries, Officers and Employees
For salaries and expenses of officers and employees, as authorized by law, [$174,911,816]$184,570,047, including: for salaries and expenses of the Office of the Clerk, including the positions of the Chaplain and the Historian, and including not more than $23,000, of which not more than $20,000 is for the Family Room, for official representation and reception
expenses, [$22,370,252]$24,009,473; for salaries and expenses of the Office of the Sergeant at Arms, including the position of Superintendent of Garages and
the Office of Emergency Management, and including not more than $3,000 for official representation and reception expenses,
[$13,827,732]$12,662,020 of which [$5,463,251]$4,472,203 shall remain available until expended; for salaries and expenses of the Office of the Chief Administrative Officer including
not more than $3,000 for official representation and reception expenses, [$116,782,000]$123,557,834, of which [$3,937,000]$9,110,095 shall remain available until expended; for salaries and expenses of the Office of the Inspector General, [$4,692,000]$4,741,809; for salaries and expenses of the Office of General Counsel, [$1,415,000]$1,423,660[; for the Office of the Chaplain, $179,000]; for salaries and expenses of the Office of the Parliamentarian, including the Parliamentarian, $2,000 for preparing the
Digest of Rules, and not more than $1,000 for official representation and reception expenses, [$2,060,000]$2,072,607; for salaries and expenses of the Office of the Law Revision Counsel of the House, [$3,258,000]$5,069,043; for salaries and expenses of the Office of the Legislative Counsel of the House, [$8,814,000]$9,727,702; for salaries and expenses of the Office of Interparliamentary Affairs, [$859,000]$864,257; and for other authorized employees, [$484,832; and for salaries and expenses of the Historian, $170,000]$441,642.
Allowances and Expenses
For allowances and expenses as authorized by House resolution or law, [$300,522,474]$294,176,347, including: supplies, materials, administrative costs and Federal tort claims, [$3,696,118]$3,718,738; official mail for committees, leadership offices, and administrative offices of the House, [$201,000]$202,230; Government contributions for health, retirement, Social Security, and other applicable employee benefits, [$270,905,284]$266,469,087; Business Continuity and Disaster Recovery, [$17,112,072]$17,216,798, of which $5,000,000 shall remain available until expended; transition activities for new members and staff, [$4,125,000]$1,732,069, to remain available until expended; Wounded Warrior Program [$2,175,000]$2,515,300, to remain available until expended; Office of Congressional Ethics, [$1,548,000]$1,557,474; and miscellaneous items including purchase, exchange, maintenance, repair and operation of House motor vehicles, interparliamentary
receptions, and gratuities to heirs of deceased employees of the House, [$760,000]$764,651. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
ADMINISTRATIVE PROVISIONS
Administrative Provisions
SEC. 101. (a) Requiring Amounts Remaining in Members' Representational Allowances To Be Used for Deficit Reduction or To Reduce the Federal
Debt.—Notwithstanding any other provision of law, any amounts appropriated under this Act for "HOUSE OF REPRESENTATIVES—Salaries and Expenses—Members' Representational Allowances'' shall be available only for fiscal year [2013]2014. Any amount remaining after all payments are made under such allowances for fiscal year [2013]2014 shall be deposited in the Treasury and used for deficit reduction (or, if there is no Federal budget deficit after all such
payments have been made, for reducing the Federal debt, in such manner as the Secretary of the Treasury considers appropriate).
(b) Regulations.—The Committee on House Administration of the House of Representatives shall have authority to prescribe regulations to carry
out this section.
(c) Definition.—As used in this section, the term "Member of the House of Representatives'' means a Representative in, or a Delegate or
Resident Commissioner to, the Congress.
Sec. 102. Termination of House of Representatives Child Care Center Advisory Board. Section 312 of the Legislative Branch
Appropriations Act, 1992 (2 U.S.C 2062) is amended by striking subsection (b).
Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Joint Items
Federal Funds
For Joint Committees, as follows:
Joint Economic Committee
For salaries and expenses of the Joint Economic Committee, [$4,219,000]$4,279,000, to be disbursed by the Secretary of the Senate. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Joint Committee on Taxation
For salaries and expenses of the Joint Committee on Taxation, [$10,004,000]$10,065,224, to be disbursed by the Chief Administrative Officer of the House of Representatives. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
For other joint items, as follows:
Office of the Attending Physician
For medical supplies, equipment, and contingent expenses of the emergency rooms, and for the Attending Physician and his assistants,
including: (1) an allowance of $2,175 per month to the Attending Physician; (2) an allowance of $1,300 per month to the Senior
Medical Officer; (3) an allowance of $725 per month each to three medical officers while on duty in the Office of the Attending
Physician; (4) an allowance of $725 per month to 2 assistants and $580 per month each not to exceed 11 assistants on the basis
heretofore provided for such assistants; and (5) [$2,603,000]$2,625,000 for reimbursement to the Department of the Navy for expenses incurred for staff and equipment assigned to the Office of the
Attending Physician, which shall be advanced and credited to the applicable appropriation or appropriations from which such
salaries, allowances, and other expenses are payable and shall be available for all the purposes thereof, [$3,433,000]$3,420,808, to be disbursed by the Chief Administrative Officer of the House of Representatives. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Office of Congressional Accessibility Services
salaries and expenses
For salaries and expenses of the Office of Congressional Accessibility Services, [$1,367,000]$1,387,000, to be disbursed by the Secretary of the Senate. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Capitol Police
Federal Funds
Salaries
For salaries of employees of the Capitol Police, including overtime, hazardous duty pay, and Government contributions for
health, retirement, social security, professional liability insurance, and other applicable employee benefits, [$303,132,000]$297,863,000, to be disbursed by the Chief of the Capitol Police or his designee. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 02–0477–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
277
279
298
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
277
279
298
1121
Appropriations transferred from other accts [02–0476]
4
1160
Appropriation, discretionary (total)
281
279
298
1930
Total budgetary resources available
281
279
298
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–4
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
20
20
20
3010
Obligations incurred, unexpired accounts
277
279
298
3011
Obligations incurred, expired accounts
2
3020
Outlays (gross)
–279
–279
–297
3050
Unpaid obligations, end of year
20
20
21
Memorandum (non-add) entries:
3100
Obligated balance, start of year
20
20
20
3200
Obligated balance, end of year
20
20
21
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
281
279
298
Outlays, gross:
4010
Outlays from new discretionary authority
260
259
277
4011
Outlays from discretionary balances
19
20
20
4020
Outlays, gross (total)
279
279
297
4180
Budget authority, net (total)
281
279
298
4190
Outlays, net (total)
279
279
297
Object Classification (in millions of dollars)
Identification code 02–0477–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
210
213
227
12.1
Civilian personnel benefits
67
66
71
99.9
Total new obligations
277
279
298
Employment Summary
Identification code 02–0477–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
2,131
2,145
2,145
General Expenses
For necessary expenses of the Capitol Police, including motor vehicles, communications and other equipment, security equipment
and installation, uniforms, weapons, supplies, materials, training, medical services, forensic services, stenographic services,
personal and professional services, the employee assistance program, the awards program, postage, communication services,
travel advances, relocation of instructor and liaison personnel for the Federal Law Enforcement Training Center, and not more
than $5,000 to be expended on the certification of the Chief of the Capitol Police in connection with official representation
and reception expenses, [$70,637,000, of which $3,509,000 shall remain available until September 30, 2015]$65,433,000, to be disbursed by the Chief of the Capitol Police or his designee: Provided, That, notwithstanding any other provision of law, the cost of basic training for the Capitol Police at the Federal Law Enforcement
Training Center for fiscal year [2013]2014 shall be paid by the Secretary of Homeland Security from funds available to the Department of Homeland Security. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 02–0476–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
61
63
65
0801
Reimbursable program activity
16
0900
Total new obligations
77
63
65
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
12
9
9
Budget authority:
Appropriations, discretionary:
1100
Appropriation
63
63
65
1120
Appropriations transferred to other accts [02–0477]
–4
1160
Appropriation, discretionary (total)
59
63
65
Spending authority from offsetting collections, discretionary:
1700
Collected
16
1750
Spending auth from offsetting collections, disc (total)
16
1900
Budget authority (total)
75
63
65
1930
Total budgetary resources available
87
72
74
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
1941
Unexpired unobligated balance, end of year
9
9
9
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
46
51
53
3010
Obligations incurred, unexpired accounts
77
63
65
3020
Outlays (gross)
–70
–61
–84
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
51
53
34
Memorandum (non-add) entries:
3100
Obligated balance, start of year
46
51
53
3200
Obligated balance, end of year
51
53
34
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
75
63
65
Outlays, gross:
4010
Outlays from new discretionary authority
29
38
39
4011
Outlays from discretionary balances
41
23
45
4020
Outlays, gross (total)
70
61
84
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–16
4180
Budget authority, net (total)
59
63
65
4190
Outlays, net (total)
54
61
84
Object Classification (in millions of dollars)
Identification code 02–0476–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
21.0
Travel and transportation of persons
11
9
10
23.3
Communications, utilities, and miscellaneous charges
3
3
5
25.2
Other services from non-Federal sources
27
39
32
26.0
Supplies and materials
3
4
6
31.0
Equipment
17
8
12
99.0
Direct obligations
61
63
65
99.0
Reimbursable obligations
16
99.9
Total new obligations
77
63
65
Security Enhancements
Program and Financing (in millions of dollars)
Identification code 02–0461–0–1–801
2012 actual
2013 CR
2014 est.
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1930
Total budgetary resources available
1
1
1
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
ADMINISTRATIVE PROVISIONS
Administrative Provisions
(including transfer of funds)
SEC. 1101. [Amounts appropriated for fiscal year 2013 for]During fiscal year 2014 and any succeeding fiscal year, the Capitol Police may [be transferred]transfer amounts appropriated for the fiscal year between the [headings]category for "Salaries'' and the category for "General expenses'' upon the approval of the Committees on Appropriations of the House of Representatives and the Senate.SEC. 1102. (a) In General. Available balances of expired United States Capitol Police appropriations shall be available to the Capitol Police
to make the deposit to the credit of the Employees' Compensation Fund required by section 8147(b) of title 5, United States
Code. (b) Conforming Amendment. Section 1018 of the Legislative Branch Appropriations Act, 2003 (2 U.S.C.1907) is amended by striking
subsection (f).
(c) Effective Date. This section shall apply with respect to appropriations for fiscal year 2014 and each fiscal year thereafter.
Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Office of Compliance
Federal Funds
Salaries and Expenses
For salaries and expenses of the Office of Compliance, as authorized by section 305 of the Congressional Accountability Act
of 1995 (2 U.S.C. 1385), [$4,206,000]$4,482,000, of which [$527,500]$780,000 shall remain available until September 30, [2014]2015: Provided, That not more than $500 may be expended on the certification of the Executive Director of the Office of Compliance in connection
with official representation and reception expenses. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 09–1600–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
4
4
4
0900
Total new obligations
4
4
4
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
4
4
4
1160
Appropriation, discretionary (total)
4
4
4
1930
Total budgetary resources available
4
4
4
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
4
4
4
3020
Outlays (gross)
–4
–4
–4
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
4
4
4
Outlays, gross:
4010
Outlays from new discretionary authority
4
4
4
4180
Budget authority, net (total)
4
4
4
4190
Outlays, net (total)
4
4
4
The Congressional Accountability Act of 1995 (CAA) established an independent Office of Compliance to apply the rights and
protections of the following labor and employment statutes to covered employees within the Legislative Branch: the Fair Labor
Standards Act of 1938, Title VII of the Civil Rights Act of 1964, the Americans with Disabilities Act of 1990, the Age Discrimination
in Employment Act of 1967, the Family and Medical Leave Act of 1993, the Occupational Safety and Health Act of 1970, chapter
71 of title 5 of the U.S. Code (relating to Federal service labor-management relations), the Employee Polygraph Protection
Act of 1988, the Worker Adjustment and Retraining Notification Act, the Rehabilitation Act of 1973, and chapter 43 of title
38 of the U.S. Code (relating to veterans' employment and reemployment). This Act was amended in 1998 to apply the Veterans
Employment Opportunities Act. In 2008, the CAA was amended to apply the Genetic Information and Nondiscrimination Act of
2008.
The Office provides employees and employing offices with an independent, neutral dispute resolution process, as an alternative
to the court system, through which they may adjudicate claims under the laws applied by the CAA. The Office is headed by a
five-member Board of Directors, who are appointed jointly by the House and Senate majority and minority leadership.
Object Classification (in millions of dollars)
Identification code 09–1600–0–1–801
2012 actual
2013 CR
2014 est.
11.1
Direct obligations: Personnel compensation: Full-time permanent
2
2
2
99.5
Below reporting threshold
2
2
2
99.9
Total new obligations
4
4
4
Employment Summary
Identification code 09–1600–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
22
22
22
Awards and Settlements Funds
Section 415 of the Congressional Accountability Act (CAA) established "an account of the Office in the Treasury of the United
States for the payment of awards and settlements under this Act,'' and further authorized to be appropriated "such sums as
may be necessary to pay such awards and settlements.'' Section 415 stipulated that awards and settlements under the CAA should
only be paid from that account, which was to be kept separate from the operating expenses account of the Office of Compliance.
The Legislative Branch Appropriations Acts have appropriated funds for awards and settlements under the CAA by means of the
following language:
Such sums as may be necessary are appropriated to the account described in subsection (a) of section 415 of Public Law 104–1
to pay awards and settlements as authorized under such subsection.
Congressional Budget Office
Federal Funds
Salaries and Expenses
For salaries and expenses necessary for operation of the Congressional Budget Office, including not more than $6,000 to be
expended on the certification of the Director of the Congressional Budget Office in connection with official representation
and reception expenses, [$44,637,000]$45,700,000. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 08–0100–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
44
44
46
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
44
44
46
1160
Appropriation, discretionary (total)
44
44
46
1930
Total budgetary resources available
44
44
46
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
5
4
4
3010
Obligations incurred, unexpired accounts
44
44
46
3020
Outlays (gross)
–45
–44
–46
3050
Unpaid obligations, end of year
4
4
4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
5
4
4
3200
Obligated balance, end of year
4
4
4
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
44
44
46
Outlays, gross:
4010
Outlays from new discretionary authority
40
40
41
4011
Outlays from discretionary balances
5
4
5
4020
Outlays, gross (total)
45
44
46
4180
Budget authority, net (total)
44
44
46
4190
Outlays, net (total)
45
44
46
The Congressional Budget Office (CBO) was established as a non-partisan office of Congress by Title II of the Congressional
Budget and Impoundment Control Act of 1974 (2 U.S.C. 601 et seq.). CBO provides objective economic and budgetary analysis
and information to assist Congress in the fulfillment of its responsibilities. That information includes forecasts of the
economy, analyses of economic trends and alternative fiscal policies, long-term projections of federal spending and revenue,
and, upon request, studies on budget-related issues. In addition, CBO provides Congress with multi-year cost estimates for
reported bills, as well as analyses of the costs of state, local, tribal, or private sector mandates.
Object Classification (in millions of dollars)
Identification code 08–0100–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
30
30
31
11.5
Other personnel compensation
1
1
1
11.9
Total personnel compensation
31
31
32
12.1
Civilian personnel benefits
10
10
10
25.2
Other services from non-Federal sources
1
1
1
25.7
Operation and maintenance of equipment
1
1
26.0
Supplies and materials
1
1
31.0
Equipment
1
1
1
99.9
Total new obligations
44
44
46
Employment Summary
Identification code 08–0100–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
237
233
235
ADMINISTRATIVE PROVISIONS
Administrative Provision
'
FUNDS AVAILABLE FOR EMPLOYEES WITH NON-IMMIGRANT VISAS
SEC. 1. During fiscal year [2013]2014, appropriations available to the Congressional Budget Office may be used to pay the compensation of employees in specialty
occupations with non-immigrant visas.'
ACCEPTANCE OF VOLUNTARY STUDENT SERVICES
[SEC. 2. Voluntary Services
(a) Notwithstanding section 1342 of title 31, United States Code, and consistent with section 3111 of title 5, United States Code,
beginning in fiscal year 2013, the Director of the Congressional Budget Office may accept voluntary service if the service—
(1) is performed by a student, with the permission of the institution at which the student is enrolled, as part of an agency program
established for the purpose of providing educational experiences for the student;
(2) is to be uncompensated, and
(3) will not be used to displace any employee.
(b) Any person who provides voluntary service under this section shall not be considered an employee of the Office for any purpose
other than for purposes of section 7905 and chapter 81 of title 5, United States Code (relating to commuting by means other
than single-occupancy motor vehicles and compensation for injury, respectively); sections 2671 through 2680 of title 28, United
States Code (relating to tort claims); and section 203 of the Congressional Budget Act of 1974 (relating to access to budget
data).
(c) The authority to accept services under this section shall be subject to regulations issued by the Director, which shall be
consistent with regulations issued under section 3111 of title 5, United States Code.]
SEC. 2. Voluntary Services (a) Section 3111(e) of title 5, United States Code, is amended—
(1) by striking "(e)" and inserting "(e)(1)" and
(2) by adding at the end the following new paragraph: "(2) In this section, the term 'agency' includes the Congressional Budget
Office, except that in the case of the Congressional Budget Office—
(A) any student who provides voluntary service in accordance with this section shall be considered an employee of the Congressional
Budget Office for purposes of section 203 of the Congressional Budget Act of 1974 (relating to the level of confidentiality
of budget data); and
(B) the authority granted to the Office of Personnel Management under this section shall be exercised by the Director of the Congressional
Budget Office."
(b) The amendment made by subsection (a) shall apply with respect to fiscal year 2014 and each succeeding fiscal year.
Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Architect of the Capitol
Federal Funds
General Administration
For salaries for the Architect of the Capitol, and other personal services, at rates of pay provided by law; for surveys and
studies in connection with activities under the care of the Architect of the Capitol; for all necessary expenses for the general
and administrative support of the operations under the Architect of the Capitol including the Botanic Garden; electrical substations
of the Capitol, Senate and House office buildings, and other facilities under the jurisdiction of the Architect of the Capitol;
including furnishings and office equipment; including not more than $5,000 for official reception and representation expenses,
to be expended as the Architect of the Capitol may approve; for purchase or exchange, maintenance, and operation of a passenger
motor vehicle, [$102,601,000]$100,099,000, of which [$3,249,000] $599,000 shall remain available until September 30, [2017]2018. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0100–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
100
102
100
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
3
3
3
Budget authority:
Appropriations, discretionary:
1100
Appropriation
101
102
100
1160
Appropriation, discretionary (total)
101
102
100
1930
Total budgetary resources available
104
105
103
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
1941
Unexpired unobligated balance, end of year
3
3
3
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
38
28
32
3010
Obligations incurred, unexpired accounts
100
102
100
3011
Obligations incurred, expired accounts
27
3020
Outlays (gross)
–109
–98
–115
3041
Recoveries of prior year unpaid obligations, expired
–28
3050
Unpaid obligations, end of year
28
32
17
Memorandum (non-add) entries:
3100
Obligated balance, start of year
38
28
32
3200
Obligated balance, end of year
28
32
17
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
101
102
100
Outlays, gross:
4010
Outlays from new discretionary authority
79
92
90
4011
Outlays from discretionary balances
30
6
25
4020
Outlays, gross (total)
109
98
115
4180
Budget authority, net (total)
101
102
100
4190
Outlays, net (total)
109
98
115
Object Classification (in millions of dollars)
Identification code 01–0100–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
38
38
39
11.3
Other than full-time permanent
1
1
11.5
Other personnel compensation
1
1
1
11.9
Total personnel compensation
39
40
41
12.1
Civilian personnel benefits
17
18
18
23.2
Rental payments to others
1
23.3
Communications, utilities, and miscellaneous charges
1
1
25.1
Advisory and assistance services
20
20
20
25.2
Other services from non-Federal sources
4
3
3
25.4
Operation and maintenance of facilities
14
14
13
26.0
Supplies and materials
2
1
1
31.0
Equipment
3
4
3
32.0
Land and structures
1
99.9
Total new obligations
100
102
100
Employment Summary
Identification code 01–0100–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
382
400
400
Capitol Building
For all necessary expenses for the maintenance, care and operation of the Capitol, [$97,072,000]$61,575,000, of which [$71,350,000]$36,040,000 shall remain available until September 30, [2017]2018. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0105–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
40
36
62
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
31
28
28
Budget authority:
Appropriations, discretionary:
1100
Appropriation
36
36
62
1121
Appropriations transferred from other accts [01–0161]
1
1160
Appropriation, discretionary (total)
37
36
62
1900
Budget authority (total)
37
36
62
1930
Total budgetary resources available
68
64
90
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
28
28
28
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
22
13
14
3010
Obligations incurred, unexpired accounts
40
36
62
3011
Obligations incurred, expired accounts
6
3020
Outlays (gross)
–49
–35
–56
3041
Recoveries of prior year unpaid obligations, expired
–6
3050
Unpaid obligations, end of year
13
14
20
Memorandum (non-add) entries:
3100
Obligated balance, start of year
22
13
14
3200
Obligated balance, end of year
13
14
20
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
37
36
62
Outlays, gross:
4010
Outlays from new discretionary authority
22
14
25
4011
Outlays from discretionary balances
27
21
31
4020
Outlays, gross (total)
49
35
56
4180
Budget authority, net (total)
37
36
62
4190
Outlays, net (total)
49
35
56
Included in this presentation is "Alterations and improvements, buildings and grounds, to provide facilities for the physically
handicapped.''
Object Classification (in millions of dollars)
Identification code 01–0105–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
13
13
10
11.3
Other than full-time permanent
1
1
2
11.5
Other personnel compensation
2
2
4
11.9
Total personnel compensation
16
16
16
12.1
Civilian personnel benefits
6
5
5
25.1
Advisory and assistance services
4
2
2
25.4
Operation and maintenance of facilities
4
1
1
26.0
Supplies and materials
2
2
2
32.0
Land and structures
8
10
36
99.9
Total new obligations
40
36
62
Employment Summary
Identification code 01–0105–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
221
220
222
Capitol Grounds
For all necessary expenses for care and improvement of grounds surrounding the Capitol, the Senate and House office buildings,
and the Capitol Power Plant, [$18,502,000]$13,452,000, of which [$7,300,000]$2,266,000 shall remain available until September 30, [2017]2018. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0108–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
10
10
13
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
Budget authority:
Appropriations, discretionary:
1100
Appropriation
10
10
13
1160
Appropriation, discretionary (total)
10
10
13
1930
Total budgetary resources available
11
11
14
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
5
4
6
3010
Obligations incurred, unexpired accounts
10
10
13
3011
Obligations incurred, expired accounts
3
3020
Outlays (gross)
–11
–8
–15
3041
Recoveries of prior year unpaid obligations, expired
–3
3050
Unpaid obligations, end of year
4
6
4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
5
4
6
3200
Obligated balance, end of year
4
6
4
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
10
10
13
Outlays, gross:
4010
Outlays from new discretionary authority
7
7
9
4011
Outlays from discretionary balances
4
1
6
4020
Outlays, gross (total)
11
8
15
4180
Budget authority, net (total)
10
10
13
4190
Outlays, net (total)
11
8
15
Object Classification (in millions of dollars)
Identification code 01–0108–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
4
4
5
11.5
Other personnel compensation
1
1
1
11.9
Total personnel compensation
5
5
6
12.1
Civilian personnel benefits
1
1
1
25.1
Advisory and assistance services
2
2
25.4
Operation and maintenance of facilities
3
1
2
26.0
Supplies and materials
1
1
2
99.9
Total new obligations
10
10
13
Employment Summary
Identification code 01–0108–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
65
73
73
Senate Office Buildings
For all necessary expenses for the maintenance, care and operation of Senate office buildings; and furniture and furnishings
to be expended under the control and supervision of the Architect of the Capitol, [$79,392,000]$76,404,000, of which [$19,654,000]$17,539,000 shall remain available until September 30, [2017]2018. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0123–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
68
72
76
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
20
22
22
1010
Unobligated balance transfer to other accts [00–0127]
–1
1050
Unobligated balance (total)
19
22
22
Budget authority:
Appropriations, discretionary:
1100
Appropriation
71
72
76
1160
Appropriation, discretionary (total)
71
72
76
1900
Budget authority (total)
71
72
76
1930
Total budgetary resources available
90
94
98
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
22
22
22
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
31
22
19
3010
Obligations incurred, unexpired accounts
68
72
76
3011
Obligations incurred, expired accounts
8
3020
Outlays (gross)
–76
–75
–84
3041
Recoveries of prior year unpaid obligations, expired
–9
3050
Unpaid obligations, end of year
22
19
11
Memorandum (non-add) entries:
3100
Obligated balance, start of year
31
22
19
3200
Obligated balance, end of year
22
19
11
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
71
72
76
Outlays, gross:
4010
Outlays from new discretionary authority
53
46
49
4011
Outlays from discretionary balances
23
29
35
4020
Outlays, gross (total)
76
75
84
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4180
Budget authority, net (total)
71
72
76
4190
Outlays, net (total)
76
75
84
This presentation includes the Senate restaurant fund and Senate Wellness Center fund.
Object Classification (in millions of dollars)
Identification code 01–0123–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
28
25
25
11.3
Other than full-time permanent
2
3
3
11.5
Other personnel compensation
3
2
3
11.9
Total personnel compensation
33
30
31
12.1
Civilian personnel benefits
12
10
11
23.1
Rental payments to GSA
6
8
8
23.2
Rental payments to others
2
25.1
Advisory and assistance services
2
1
1
25.4
Operation and maintenance of facilities
5
2
2
26.0
Supplies and materials
4
5
4
31.0
Equipment
1
1
1
32.0
Land and structures
3
15
18
99.9
Total new obligations
68
72
76
Employment Summary
Identification code 01–0123–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
500
498
498
House Office Buildings
For all necessary expenses for the maintenance, care and operation of the House office buildings, [$83,964,000]$109,089,000, of which [$19,362,000]$43,162,000 shall remain available until September 30, [2017]2018.
In addition, for a payment to the House Historic Buildings Revitalization Trust Fund, [$50,000,000]$70,000,000, which shall remain available until expended. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0127–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
94
95
109
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
63
63
63
Budget authority:
Appropriations, discretionary:
1100
Appropriation
124
125
179
1120
Appropriations transferred to other accts [01–1833]
–30
–30
–70
1160
Appropriation, discretionary (total)
94
95
109
1930
Total budgetary resources available
157
158
172
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
63
63
63
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
52
48
55
3010
Obligations incurred, unexpired accounts
94
95
109
3011
Obligations incurred, expired accounts
14
3020
Outlays (gross)
–98
–88
–93
3041
Recoveries of prior year unpaid obligations, expired
–14
3050
Unpaid obligations, end of year
48
55
71
Memorandum (non-add) entries:
3100
Obligated balance, start of year
52
48
55
3200
Obligated balance, end of year
48
55
71
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
94
95
109
Outlays, gross:
4010
Outlays from new discretionary authority
57
52
60
4011
Outlays from discretionary balances
41
36
33
4020
Outlays, gross (total)
98
88
93
4180
Budget authority, net (total)
94
95
109
4190
Outlays, net (total)
98
88
93
This presentation includes the House of Representatives Wellness Center fund.
Object Classification (in millions of dollars)
Identification code 01–0127–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
26
23
23
11.3
Other than full-time permanent
2
5
5
11.5
Other personnel compensation
4
3
4
11.9
Total personnel compensation
32
31
32
12.1
Civilian personnel benefits
11
10
10
23.1
Rental payments to GSA
14
14
25.1
Advisory and assistance services
5
2
2
25.4
Operation and maintenance of facilities
6
7
7
26.0
Supplies and materials
3
4
4
31.0
Equipment
2
1
1
32.0
Land and structures
35
26
39
99.9
Total new obligations
94
95
109
Employment Summary
Identification code 01–0127–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
495
503
503
House Historic Buildings Revitalization Trust Fund
Program and Financing (in millions of dollars)
Identification code 01–1833–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
6
30
46
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
85
118
118
1011
Unobligated balance transfer from other accts [00–0400]
9
1050
Unobligated balance (total)
94
118
118
Budget authority:
Appropriations, discretionary:
1121
Appropriations transferred from other accts [01–0127]
30
30
70
1160
Appropriation, discretionary (total)
30
30
70
1900
Budget authority (total)
30
30
70
1930
Total budgetary resources available
124
148
188
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
118
118
142
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
5
7
3010
Obligations incurred, unexpired accounts
6
30
46
3020
Outlays (gross)
–2
–28
–45
3050
Unpaid obligations, end of year
5
7
8
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
5
7
3200
Obligated balance, end of year
5
7
8
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
30
30
70
Outlays, gross:
4010
Outlays from new discretionary authority
2
4
4011
Outlays from discretionary balances
2
26
41
4020
Outlays, gross (total)
2
28
45
4180
Budget authority, net (total)
30
30
70
4190
Outlays, net (total)
2
28
45
Object Classification (in millions of dollars)
Identification code 01–1833–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
23.2
Rental payments to others
14
16
25.1
Advisory and assistance services
6
5
5
32.0
Land and structures
11
25
99.9
Total new obligations
6
30
46
Capitol Power Plant
For all necessary expenses for the maintenance, care and operation of the Capitol Power Plant; lighting, heating, power (including
the purchase of electrical energy) and water and sewer services for the Capitol, Senate and House office buildings, Library
of Congress buildings, and the grounds about the same, Botanic Garden, Senate garage, and air conditioning refrigeration not
supplied from plants in any of such buildings; heating the Government Printing Office and Washington City Post Office, and
heating and chilled water for air conditioning for the Supreme Court Building, the Union Station complex, the Thurgood Marshall
Federal Judiciary Building and the Folger Shakespeare Library, expenses for which shall be advanced or reimbursed upon request
of the Architect of the Capitol and amounts so received shall be deposited into the Treasury to the credit of this appropriation,
[$118,533,000]$113,259,000, of which [$32,700,000] $26,500,000 shall remain available until September 30, [2017]2018: Provided, That not more than $9,000,000 of the funds credited or to be reimbursed to this appropriation as herein provided shall be
available for obligation during fiscal year [2013]2014. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0133–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
119
124
113
0801
Reimbursable program
9
9
9
0900
Total new obligations
128
133
122
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
26
29
29
Budget authority:
Appropriations, discretionary:
1100
Appropriation
123
124
113
1160
Appropriation, discretionary (total)
123
124
113
Spending authority from offsetting collections, discretionary:
1700
Collected
7
9
9
1701
Change in uncollected payments, Federal sources
2
1750
Spending auth from offsetting collections, disc (total)
9
9
9
1900
Budget authority (total)
132
133
122
1930
Total budgetary resources available
158
162
151
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
1941
Unexpired unobligated balance, end of year
29
29
29
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
61
57
47
3010
Obligations incurred, unexpired accounts
128
133
122
3011
Obligations incurred, expired accounts
19
3020
Outlays (gross)
–131
–143
–140
3041
Recoveries of prior year unpaid obligations, expired
–20
3050
Unpaid obligations, end of year
57
47
29
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–2
–2
3070
Change in uncollected pymts, Fed sources, unexpired
–2
3090
Uncollected pymts, Fed sources, end of year
–2
–2
–2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
61
55
45
3200
Obligated balance, end of year
55
45
27
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
132
133
122
Outlays, gross:
4010
Outlays from new discretionary authority
74
113
104
4011
Outlays from discretionary balances
57
30
36
4020
Outlays, gross (total)
131
143
140
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–1
–1
4033
Non-Federal sources
–8
–8
–8
4040
Offsets against gross budget authority and outlays (total)
–8
–9
–9
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–2
4052
Offsetting collections credited to expired accounts
1
4060
Additional offsets against budget authority only (total)
–1
4070
Budget authority, net (discretionary)
123
124
113
4080
Outlays, net (discretionary)
123
134
131
4180
Budget authority, net (total)
123
124
113
4190
Outlays, net (total)
123
134
131
Object Classification (in millions of dollars)
Identification code 01–0133–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
7
6
6
11.3
Other than full-time permanent
1
1
1
11.5
Other personnel compensation
1
1
1
11.9
Total personnel compensation
9
8
8
12.1
Civilian personnel benefits
2
2
2
23.3
Communications, utilities, and miscellaneous charges
58
69
60
25.1
Advisory and assistance services
22
10
6
25.4
Operation and maintenance of facilities
19
9
7
26.0
Supplies and materials
2
6
4
32.0
Land and structures
7
20
26
99.0
Direct obligations
119
124
113
99.0
Reimbursable obligations
9
9
9
99.9
Total new obligations
128
133
122
Employment Summary
Identification code 01–0133–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
77
85
85
Library Buildings and Grounds
For all necessary expenses for the mechanical and structural maintenance, care and operation of the Library buildings and
grounds, [$53,594,000]$77,016,000, of which [$27,430,000]$50,861,000 shall remain available until September 30, [2017]2018. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0155–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
44
47
77
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
31
34
34
Budget authority:
Appropriations, discretionary:
1100
Appropriation
47
47
77
1160
Appropriation, discretionary (total)
47
47
77
1930
Total budgetary resources available
78
81
111
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
34
34
34
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
20
19
19
3010
Obligations incurred, unexpired accounts
44
47
77
3011
Obligations incurred, expired accounts
8
3020
Outlays (gross)
–44
–47
–59
3041
Recoveries of prior year unpaid obligations, expired
–9
3050
Unpaid obligations, end of year
19
19
37
Memorandum (non-add) entries:
3100
Obligated balance, start of year
20
19
19
3200
Obligated balance, end of year
19
19
37
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
47
47
77
Outlays, gross:
4010
Outlays from new discretionary authority
21
18
29
4011
Outlays from discretionary balances
23
29
30
4020
Outlays, gross (total)
44
47
59
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4180
Budget authority, net (total)
47
47
77
4190
Outlays, net (total)
44
47
59
Object Classification (in millions of dollars)
Identification code 01–0155–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
14
11
14
11.3
Other than full-time permanent
3
1
1
11.5
Other personnel compensation
2
1
1
11.9
Total personnel compensation
19
13
16
12.1
Civilian personnel benefits
6
4
1
25.1
Advisory and assistance services
2
7
9
25.4
Operation and maintenance of facilities
7
7
13
26.0
Supplies and materials
2
2
3
32.0
Land and structures
8
14
35
99.9
Total new obligations
44
47
77
Employment Summary
Identification code 01–0155–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
151
160
160
Capitol Police Buildings, Grounds and Security
For all necessary expenses for the maintenance, care and operation of buildings, grounds and security enhancements of the
United States Capitol Police, wherever located, the Alternate Computer Facility, and AOC security operations, [$30,802,000]$26,935,000, of which [$11,713,000]$7,834,000 shall remain available until September 30, [2017]2018. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0171–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
19
22
27
0801
Reimbursable program activity
10
0900
Total new obligations
29
22
27
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
8
10
10
Budget authority:
Appropriations, discretionary:
1100
Appropriation
22
22
27
1160
Appropriation, discretionary (total)
22
22
27
Spending authority from offsetting collections, discretionary:
1700
Collected
10
1750
Spending auth from offsetting collections, disc (total)
10
1900
Budget authority (total)
32
22
27
1930
Total budgetary resources available
40
32
37
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
1941
Unexpired unobligated balance, end of year
10
10
10
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
17
17
17
3010
Obligations incurred, unexpired accounts
29
22
27
3011
Obligations incurred, expired accounts
11
3020
Outlays (gross)
–29
–22
–25
3041
Recoveries of prior year unpaid obligations, expired
–11
3050
Unpaid obligations, end of year
17
17
19
Memorandum (non-add) entries:
3100
Obligated balance, start of year
17
17
17
3200
Obligated balance, end of year
17
17
19
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
32
22
27
Outlays, gross:
4010
Outlays from new discretionary authority
12
11
14
4011
Outlays from discretionary balances
17
11
11
4020
Outlays, gross (total)
29
22
25
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–7
4033
Non-Federal sources
–3
4040
Offsets against gross budget authority and outlays (total)
–10
4070
Budget authority, net (discretionary)
22
22
27
4080
Outlays, net (discretionary)
19
22
25
4180
Budget authority, net (total)
22
22
27
4190
Outlays, net (total)
19
22
25
Object Classification (in millions of dollars)
Identification code 01–0171–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
3
1
1
11.3
Other than full-time permanent
1
11.9
Total personnel compensation
4
1
1
12.1
Civilian personnel benefits
1
1
1
23.2
Rental payments to others
7
7
7
25.1
Advisory and assistance services
1
25.4
Operation and maintenance of facilities
5
10
10
32.0
Land and structures
1
3
8
99.0
Direct obligations
19
22
27
99.0
Reimbursable obligations
10
99.9
Total new obligations
29
22
27
Employment Summary
Identification code 01–0171–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
14
16
16
Capitol Visitor Center
For all necessary expenses for the operation of the Capitol Visitor Center, [$21,588,000]$21,702,000. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 01–0161–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
23
21
22
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
13
11
11
Budget authority:
Appropriations, discretionary:
1100
Appropriation
22
21
22
1120
Appropriations transferred to other accts [01–0105]
–1
1160
Appropriation, discretionary (total)
21
21
22
1930
Total budgetary resources available
34
32
33
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
11
11
11
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
12
9
5
3010
Obligations incurred, unexpired accounts
23
21
22
3011
Obligations incurred, expired accounts
1
3020
Outlays (gross)
–25
–25
–22
3041
Recoveries of prior year unpaid obligations, expired
–2
3050
Unpaid obligations, end of year
9
5
5
Memorandum (non-add) entries:
3100
Obligated balance, start of year
12
9
5
3200
Obligated balance, end of year
9
5
5
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
21
21
22
Outlays, gross:
4010
Outlays from new discretionary authority
17
17
18
4011
Outlays from discretionary balances
8
8
4
4020
Outlays, gross (total)
25
25
22
4180
Budget authority, net (total)
21
21
22
4190
Outlays, net (total)
25
25
22
Object Classification (in millions of dollars)
Identification code 01–0161–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
11
12
12
11.3
Other than full-time permanent
1
1
1
11.5
Other personnel compensation
1
11.9
Total personnel compensation
13
13
13
12.1
Civilian personnel benefits
4
4
4
25.1
Advisory and assistance services
4
2
3
25.2
Other services from non-Federal sources
1
1
25.4
Operation and maintenance of facilities
1
1
1
31.0
Equipment
1
99.9
Total new obligations
23
21
22
Employment Summary
Identification code 01–0161–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
211
247
244
Capitol Visitor Center Revolving Fund
Program and Financing (in millions of dollars)
Identification code 01–4296–0–3–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0801
Reimbursable program activity
2
3
4
0900
Total new obligations (object class 26.0)
2
3
4
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
6
8
9
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
4
4
4
1750
Spending auth from offsetting collections, disc (total)
4
4
4
1930
Total budgetary resources available
10
12
13
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
8
9
9
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3010
Obligations incurred, unexpired accounts
2
3
4
3020
Outlays (gross)
–1
–4
–4
3050
Unpaid obligations, end of year
1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
3200
Obligated balance, end of year
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
4
4
4
Outlays, gross:
4010
Outlays from new discretionary authority
1
3
3
4011
Outlays from discretionary balances
1
1
4020
Outlays, gross (total)
1
4
4
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–4
–4
–4
4190
Outlays, net (total)
–3
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
6
8
10
5001
Total investments, EOY: Federal securities: Par value
8
10
12
Object Classification (in millions of dollars)
Identification code 01–4296–0–3–801
2012 actual
2013 CR
2014 est.
Reimbursable obligations:
26.0
Supplies and materials
2
3
4
99.0
Reimbursable obligations
2
3
4
Judiciary Office Building Development and Operations Fund
Program and Financing (in millions of dollars)
Identification code 01–4518–0–4–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0801
Operations and Maintenance
25
25
25
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
10
10
Budget authority:
Borrowing authority, mandatory:
1400
Borrowing authority
11
12
12
1440
Borrowing authority, mandatory (total)
11
12
12
Spending authority from offsetting collections, mandatory:
1800
Collected
41
30
30
1825
Spending authority from offsetting collections applied to repay debt
–17
–17
–17
1850
Spending auth from offsetting collections, mand (total)
24
13
13
1900
Budget authority (total)
35
25
25
1930
Total budgetary resources available
35
35
35
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
10
10
10
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
3
5
2
3010
Obligations incurred, unexpired accounts
25
25
25
3020
Outlays (gross)
–23
–28
–13
3050
Unpaid obligations, end of year
5
2
14
Memorandum (non-add) entries:
3100
Obligated balance, start of year
3
5
2
3200
Obligated balance, end of year
5
2
14
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
35
25
25
Outlays, gross:
4100
Outlays from new mandatory authority
23
13
13
4101
Outlays from mandatory balances
15
4110
Outlays, gross (total)
23
28
13
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–32
–30
–30
4123
Non-Federal sources
–9
4130
Offsets against gross budget authority and outlays (total)
–41
–30
–30
4160
Budget authority, net (mandatory)
–6
–5
–5
4170
Outlays, net (mandatory)
–18
–2
–17
4180
Budget authority, net (total)
–6
–5
–5
4190
Outlays, net (total)
–18
–2
–17
Memorandum (non-add) entries:
5010
Total investments, SOY: non-Fed securities: Market value
36
27
36
5011
Total investments, EOY: non-Fed securities: Market value
27
36
36
The Judiciary Office Building Development Act, Public Law 100–480, among other purposes, authorized the Architect of the Capitol
to contract for the design and construction of a building adjacent to Union Station in the District of Columbia to be leased
to the Judicial Branch of the United States. This schedule reflects the costs associated with the construction of the building.
Costs of construction were financed by an initial $125 million of Federal agency debt (sales price less unamortized discount)
issued in 1989.
Estimates prepared by the Legislative Branch assumed the financial arrangements to be a lease-purchase, which would distribute
outlays associated with acquisition of the building over a period of thirty years. However, the arrangements involve Federally
guaranteed financing and other characteristics that make them substantively the same as direct Federal construction, financed
by direct Federal borrowing.
Estimates shown are consistent with the requirements of the Budget Enforcement Act and are presented with the agreement of
the Budget and Appropriations Committees.
Object Classification (in millions of dollars)
Identification code 01–4518–0–4–801
2012 actual
2013 CR
2014 est.
Reimbursable obligations:
23.3
Communications, utilities, and miscellaneous charges
2
25.4
Operation and maintenance of facilities
6
8
8
32.0
Land and structures
17
17
17
99.9
Total new obligations
25
25
25
Trust Funds
Gifts and Donations
Special and Trust Fund Receipts (in millions of dollars)
Identification code 01–8189–0–7–801
2012 actual
2013 CR
2014 est.
0100
Balance, start of year
1
Receipts:
0220
Gifts and Donations
1
1
0400
Total: Balances and collections
1
2
0799
Balance, end of year
1
2
Botanic Garden
Federal Funds
Botanic Garden
For all necessary expenses for the maintenance, care and operation of the Botanic Garden and the nurseries, buildings, grounds,
and collections; and purchase and exchange, maintenance, repair, and operation of a passenger motor vehicle; all under the
direction of the Joint Committee on the Library, [$12,140,000]$12,136,000: Provided, That of the amount made available under this heading, the Architect of the Capitol may obligate and expend such sums as
may be necessary for the maintenance, care and operation of the National Garden established under section 307E of the Legislative
Branch Appropriations Act, 1989 (2 U.S.C. 2146), upon vouchers approved by the Architect of the Capitol or a duly authorized
designee. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 09–0200–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
12
12
12
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
2
2
2
Budget authority:
Appropriations, discretionary:
1100
Appropriation
12
12
12
1160
Appropriation, discretionary (total)
12
12
12
1930
Total budgetary resources available
14
14
14
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
2
2
2
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
6
5
4
3010
Obligations incurred, unexpired accounts
12
12
12
3011
Obligations incurred, expired accounts
5
3020
Outlays (gross)
–13
–13
–12
3041
Recoveries of prior year unpaid obligations, expired
–5
3050
Unpaid obligations, end of year
5
4
4
Memorandum (non-add) entries:
3100
Obligated balance, start of year
6
5
4
3200
Obligated balance, end of year
5
4
4
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
12
12
12
Outlays, gross:
4010
Outlays from new discretionary authority
8
10
10
4011
Outlays from discretionary balances
5
3
2
4020
Outlays, gross (total)
13
13
12
4180
Budget authority, net (total)
12
12
12
4190
Outlays, net (total)
13
13
12
Object Classification (in millions of dollars)
Identification code 09–0200–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
4
4
5
11.5
Other personnel compensation
1
11.9
Total personnel compensation
5
4
5
12.1
Civilian personnel benefits
2
2
2
25.1
Advisory and assistance services
4
3
2
25.4
Operation and maintenance of facilities
2
2
26.0
Supplies and materials
1
1
1
99.9
Total new obligations
12
12
12
Employment Summary
Identification code 09–0200–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
64
68
68
Trust Funds
Gifts and Donations
Pursuant to 40 U.S.C. 216c, as amended, the Architect of the Capitol, subject to the direction of the Joint Committee on the
Library, is authorized to construct a National Garden and to solicit and accept certain gifts on behalf of the United States
Botanic Garden for the purpose of constructing the National Garden, or for the general benefit of the Botanic Garden and the
renovation of the Botanic Garden conservatory, to deposit such gift funds in the Treasury of the United States, and, subject
to approval in appropriations Acts, to obligate and expend such sums.
Library of Congress
Federal Funds
Salaries and Expenses
For necessary expenses of the Library of Congress not otherwise provided for, including development and maintenance of the
Library's catalogs; custody and custodial care of the Library buildings; special clothing; cleaning, laundering and repair
of uniforms; preservation of motion pictures in the custody of the Library; operation and maintenance of the American Folklife
Center in the Library; activities under the Civil Rights History Project Act of 2009; preparation and distribution of catalog
records and other publications of the Library; hire or purchase of one passenger motor vehicle; and expenses of the Library
of Congress Trust Fund Board not properly chargeable to the income of any trust fund held by the Board, [$430,051,000]$433,830,000, of which not more than $6,000,000 shall be derived from collections credited to this appropriation during fiscal year [2013]2014, and shall remain available until expended, under the Act of June 28, 1902 (chapter 1301; 32 Stat. 480; 2 U.S.C. 150) and
not more than $350,000 shall be derived from collections during fiscal year [2013]2014 and shall remain available until expended for the development and maintenance of an international legal information database
and activities related thereto: Provided, That the Library of Congress may not obligate or expend any funds derived from collections under the Act of June 28, 1902,
in excess of the amount authorized for obligation or expenditure in appropriations Acts: Provided further, That the total amount available for obligation shall be reduced by the amount by which collections are less than $6,350,000:
Provided further, That of the total amount appropriated, not more than $12,000 may be expended, on the certification of the Librarian of Congress,
in connection with official representation and reception expenses for the Overseas Field Offices: Provided further, That of the total amount appropriated, [$7,068,000]$7,119,000 shall remain available until expended for the digital collections and educational curricula program. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 03–0101–0–1–503
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Library Services
214
212
218
0002
Office of Strategic Initiatives
107
108
111
0003
Law Library
16
16
17
0004
Office of the Librarian
19
26
27
0005
Office of Support Operations
54
51
51
0006
Office of Inspector General
3
3
3
0799
Total direct obligations
413
416
427
0801
Reimbursable program - Interagency/ Intra-agency
7
8
8
0802
Reimbursable program - National Library
4
6
6
0899
Total reimbursable obligations
11
14
14
0900
Total new obligations
424
430
441
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
7
9
9
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
8
9
9
Budget authority:
Appropriations, discretionary:
1100
Appropriation
414
416
427
1160
Appropriation, discretionary (total)
414
416
427
Spending authority from offsetting collections, discretionary:
1700
Collected
11
14
14
1701
Change in uncollected payments, Federal sources
1
1750
Spending auth from offsetting collections, disc (total)
12
14
14
1900
Budget authority (total)
426
430
441
1930
Total budgetary resources available
434
439
450
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
1941
Unexpired unobligated balance, end of year
9
9
9
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
136
121
128
3010
Obligations incurred, unexpired accounts
424
430
441
3011
Obligations incurred, expired accounts
2
3020
Outlays (gross)
–436
–423
–431
3040
Recoveries of prior year unpaid obligations, unexpired
–1
3041
Recoveries of prior year unpaid obligations, expired
–4
3050
Unpaid obligations, end of year
121
128
138
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–1
–1
3070
Change in uncollected pymts, Fed sources, unexpired
–1
3090
Uncollected pymts, Fed sources, end of year
–1
–1
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
136
120
127
3200
Obligated balance, end of year
120
127
137
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
426
430
441
Outlays, gross:
4010
Outlays from new discretionary authority
325
326
335
4011
Outlays from discretionary balances
111
97
96
4020
Outlays, gross (total)
436
423
431
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–9
–8
–8
4033
Non-Federal sources
–4
–6
–6
4040
Offsets against gross budget authority and outlays (total)
–13
–14
–14
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–1
4052
Offsetting collections credited to expired accounts
2
4060
Additional offsets against budget authority only (total)
1
4070
Budget authority, net (discretionary)
414
416
427
4080
Outlays, net (discretionary)
423
409
417
4180
Budget authority, net (total)
414
416
427
4190
Outlays, net (total)
423
409
417
Office of the Librarian._The Office of the Librarian has overall management responsibility for the Library and carries out certain executive and financial
functions of the Library. The Office of the Librarian includes the Office of the Chief Financial Officer, the Office of the
General Counsel, the Congressional Relations Office, the Office of Contracts and Grants Management, the Office of Communications,
the Development Office, and the Office of Special Events and Public Programs.
Library Services._The mission of Library Services is the acquisition of materials; cataloging, classification, and preparation of materials
for use; serving the public and maintaining and managing the Library's universal collections, which are the largest in the
world; and, the preservation of materials for use now and in the future. It also develops, produces, markets, and distributes
the Library's cataloging records and cataloging-related publications, tools, and resources to other libraries around the world
that rely on the Library's standards and technical publications to organize their collections for effective access. Library
Services also serves the public and contributes directly to the nation's educational and intellectual life through programs
and activities that interpret and promote the Library's resources and the use of its unparalleled collections onsite as well
as via the World Wide Web.
Office of Strategic Initiatives._The Office of Strategic Initiatives (OSI) supports the Library's mission by directing the national program for long-term preservation
of digital cultural assets, leading a collaborative institution-wide effort to develop consolidated plans for our digital
future, and integrating the delivery of information technology services (ITS).
Law Library._The Law Library of Congress (LAW) is the world's largest law and legislative library. Its primary mission is to provide the
United States Congress, Executive Branch agencies, courts, the legal community, and others with legal research and reference
services in foreign, international, and comparative law, and with reference assistance in American law. LAW's core research
capacity includes foreign and U.S. trained attorneys, librarians, and linguists. They use LAW's repository of more than 5
million volumes or volume-equivalents of comprehensive legal materials, including nearly 3 million books and periodicals.
These cover approximately 240 legal systems and jurisdictions. LAW acquires, maintains, and preserves its collection in both
analog and digital formats, and draws on virtual technology to make the collections accessible through various systems and
products. THOMAS, which makes federal legislative information freely available to the public, includes full texts of bills,
resolutions, the Congressional Record, legislative calendars, committee information, treaties plus a full range of other congressional
material. Congress.gov, currently in beta, is the planned replacement for THOMAS. Additional LAW-supported systems and products
are providing access to historic legislative documents which focus on legal research techniques, events and issues. The Law
Library assists Congress and other constituents with the exchange of legal sources online through which foreign legislatures
and government agencies and international and multi-national organizations contribute laws, regulations, and related legal
materials accessible via the Internet.
Office of Support Operations._The Office of Support Operations service unit provides centralized leadership and management of essential infrastructure services
that support the operational requirements of the entire Library of Congress. In partnership with customers, the Office provides
support operations that enable the Library to fulfill its mission through the following program offices: Human Resources Services,
Integrated Support Services, the Office of Security and Emergency Preparedness, and the Office of Opportunity, Inclusiveness
and Compliance.
Office of the Inspector General._The Office of the Inspector General (OIG), an independent office within the Library of Congress, has a statutory mandate to
provide policy direction for and conduct, supervise, and coordinate performance and financial audits, administrative and criminal
investigations, and other reviews relating to programs and operations of the Library; review and make recommendations on the
impact of existing and proposed legislation and Library regulations; recommend policies for, and conduct, supervise, or coordinate
other activities carried out or financed by the Library for the purpose of promoting economy and efficiency and preventing
and detecting fraud, waste, and abuse in Library programs and operations; coordinate relationships between the Library and
other organizations and entities with respect to OIG matters; keep the Librarian and the Congress informed about serious problems
relating to the programs and operations of the Library; recommend corrective action and report on the progress made in implementing
such corrective actions; and provide leadership and coordination and recommend policies to promote effective management.
Object Classification (in millions of dollars)
Identification code 03–0101–0–1–503
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
193
199
204
11.3
Other than full-time permanent
4
4
4
11.5
Other personnel compensation
2
2
2
11.9
Total personnel compensation
199
205
210
12.1
Civilian personnel benefits
57
55
56
13.0
Benefits for former personnel
3
21.0
Travel and transportation of persons
1
1
1
22.0
Transportation of things
1
23.1
Rental payments to GSA
3
3
4
23.3
Communications, utilities, and miscellaneous charges
5
3
3
24.0
Printing and reproduction
2
2
2
25.1
Advisory and assistance services
27
27
27
25.2
Other services from non-Federal sources
35
33
34
25.3
Other goods and services from Federal sources
8
8
9
25.4
Operation and maintenance of facilities
7
7
7
25.7
Operation and maintenance of equipment
16
19
21
26.0
Supplies and materials
3
3
3
31.0
Equipment
43
41
42
41.0
Grants, subsidies, and contributions
5
6
6
99.0
Direct obligations
414
413
426
99.0
Reimbursable obligations
10
13
13
99.5
Below reporting threshold
4
2
99.9
Total new obligations
424
430
441
Employment Summary
Identification code 03–0101–0–1–503
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
2,153
2,471
2,471
2001
Reimbursable civilian full-time equivalent employment
6
27
27
COPYRIGHT OFFICE
salaries and expenses
For all necessary expenses of the Copyright Office, [$52,772,000]$52,952,000, of which not more than [$28,029,000]$28,029,000, to remain available until expended, shall be derived from collections credited to this appropriation during fiscal year
[2013]2014 under section 708(d) of title 17, United States Code: Provided, That the Copyright Office may not obligate or expend any funds derived from collections under such section, in excess of
the amount authorized for obligation or expenditure in appropriations Acts: Provided further, That not more than [$5,582,000]$5,590,000 shall be derived from collections during fiscal year [2013]2014 under sections 111(d)(2), 119(b)(2), 803(e), 1005, and 1316 of such title: Provided further, That the total amount available for obligation shall be reduced by the amount by which collections [and prior year available unobligated balances] are less than [$33,611,000]$33,619,000: Provided further, That not more than $100,000 of the amount appropriated is available for the maintenance of an "International Copyright Institute''
in the Copyright Office of the Library of Congress for the purpose of training nationals of developing countries in intellectual
property laws and policies: Provided further, That not more than [$4,250]$6,500 may be expended, on the certification of the Librarian of Congress, in connection with official representation and reception
expenses for activities of the International Copyright Institute and for copyright delegations, visitors, and seminars: Provided further, That notwithstanding any provision of chapter 8 of title 17, United States Code, any amounts made available under this heading
which are attributable to royalty fees and payments received by the Copyright Office pursuant to sections 111, 119, and chapter
10 of such title may be used for the costs incurred in the administration of the Copyright Royalty Judges program, with the
exception of the costs of salaries and benefits for the Copyright Royalty Judges and staff under section 802(e). Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 03–0102–0–1–376
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Registration, recordation, cataloging, acquisitions, & public reference (Basic)
15
15
18
0002
Determinations by Copyright Royalty Judges
1
1
1
0799
Total direct obligations
16
16
19
0801
Registration, recordation, cataloging, acquisitions, & public reference (Basic)
29
30
28
0802
Licensing
5
6
6
0899
Total reimbursable obligations
34
36
34
0900
Total new obligations
50
52
53
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
3
1
Budget authority:
Appropriations, discretionary:
1100
Appropriation
16
16
19
1160
Appropriation, discretionary (total)
16
16
19
Spending authority from offsetting collections, discretionary:
1700
Collected
32
35
34
1750
Spending auth from offsetting collections, disc (total)
32
35
34
1900
Budget authority (total)
48
51
53
1930
Total budgetary resources available
51
52
53
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
9
7
12
3010
Obligations incurred, unexpired accounts
50
52
53
3020
Outlays (gross)
–52
–47
–53
3050
Unpaid obligations, end of year
7
12
12
Memorandum (non-add) entries:
3100
Obligated balance, start of year
9
7
12
3200
Obligated balance, end of year
7
12
12
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
48
51
53
Outlays, gross:
4010
Outlays from new discretionary authority
44
42
44
4011
Outlays from discretionary balances
8
5
9
4020
Outlays, gross (total)
52
47
53
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–5
–5
–6
4033
Non-Federal sources
–27
–30
–28
4040
Offsets against gross budget authority and outlays (total)
–32
–35
–34
4070
Budget authority, net (discretionary)
16
16
19
4080
Outlays, net (discretionary)
20
12
19
4180
Budget authority, net (total)
16
16
19
4190
Outlays, net (total)
20
12
19
The Copyright Office operates the largest database of information in the world for copyright ownership and licensing title,
approximately two-thirds of which is funded by fees paid by authors and other copyright owners, and the remainder of which
is funded by appropriated dollars, in the interest of commerce and for the benefit of the general public. The amount requested
is more than offset by fees received for services rendered and the value of books and other materials deposited with the Office
in accordance with the Copyright Act (17 U.S.C. subsections 407 and 408) and transferred to the Library of Congress. The receipts
and obligations for 2012, and estimates for 2013 and 2014 are as follows:
(Dollars in thousands)
2012 actual
2013 est.
2014 est.
Receipts:
Offsetting Collections
$32,281
$35,513
$33,619
Estimated value of materials deposited and transferred to the Library of Congress
$30,453
$ 31,000
$31,000
Total Receipts
$62,734
$66,513
$64,619
Obligations
$50,486
$51,749
$52,952
Registration, recordation, acquisitions, copyright records, public information, and expert advice on copyright issues._The Copyright Office is responsible for registering copyright claims and renewals, vessel hull designs, and mask works, which
relate to an estimated 550,000 copyright registrations in 2014 and 2013 and 511,539 during 2012. Additional responsibilities
of the Office include: recording assignments and other copyright-related documents; acquiring books, films, sound recordings,
and other works for possible inclusion in Library of Congress collections; creating and making available records of copyright
ownership; providing copyright information to the public; and providing expert advice to Congress and executive agencies on
copyright policy, piracy, and copyright trade agreements.
Licensing Division._The Licensing Division handles administrative provisions of copyright statutory licenses and obligations, including those
involving secondary transmissions by cable television systems and satellite carriers and the importation, manufacture and
distribution of digital audio recording devices and distribution media. The division collects specified royalty fees for
distribution to copyright owners upon determinations rendered by the Copyright Royalty Board. The Division also collects
receipts from digital audio devices and distributes to the copyright owners through this appropriation after deduction of
administrative costs for the Copyright Office Licensing Division and the Copyright Royalty Judges program. Distributions
are made in accordance with the schedule established by 17 U.S.C. subsection 1007.
Copyright Royalty Judges (CRJ)._The Copyright Royalty Judges and their staff, who operate under the Librarian of Congress, determine royalty distributions
and adjust royalty rates.
Object Classification (in millions of dollars)
Identification code 03–0102–0–1–376
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
11
12
13
12.1
Civilian personnel benefits
3
3
3
13.0
Benefits for former personnel
1
25.2
Other services from non-Federal sources
1
1
3
99.0
Direct obligations
16
16
19
99.0
Reimbursable obligations
33
35
33
99.5
Below reporting threshold
1
1
1
99.9
Total new obligations
50
52
53
Employment Summary
Identification code 03–0102–0–1–376
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
350
415
419
2001
Reimbursable civilian full-time equivalent employment
46
60
56
CONGRESSIONAL RESEARCH SERVICE
salaries and expenses
For all necessary expenses to carry out the provisions of section 203 of the Legislative Reorganization Act of 1946 (2 U.S.C.
166) and to revise and extend the Annotated Constitution of the United States of America, [$109,205,000]$109,979,000: Provided, That no part of such amount may be used to pay any salary or expense in connection with any publication, or preparation
of material therefor (except the Digest of Public General Bills), to be issued by the Library of Congress unless such publication
has obtained prior approval of either the Committee on House Administration of the House of Representatives or the Committee
on Rules and Administration of the Senate. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 03–0127–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
107
107
110
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
107
107
110
1160
Appropriation, discretionary (total)
107
107
110
1930
Total budgetary resources available
107
107
110
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
14
14
14
3010
Obligations incurred, unexpired accounts
107
107
110
3020
Outlays (gross)
–107
–107
–109
3050
Unpaid obligations, end of year
14
14
15
Memorandum (non-add) entries:
3100
Obligated balance, start of year
14
14
14
3200
Obligated balance, end of year
14
14
15
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
107
107
110
Outlays, gross:
4010
Outlays from new discretionary authority
94
98
101
4011
Outlays from discretionary balances
13
9
8
4020
Outlays, gross (total)
107
107
109
4180
Budget authority, net (total)
107
107
110
4190
Outlays, net (total)
107
107
109
The Congressional Research Service (CRS) assists all Members and committees of Congress with its deliberations and legislative
decisions by providing objective, authoritative, non-partisan, and confidential research and analysis. As a shared resource,
serving Congress exclusively, CRS experts work along side the Congress at all stages of the legislative process and provide
integrated and interdisciplinary analysis and insights in all areas of legislative activity.
Object Classification (in millions of dollars)
Identification code 03–0127–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
72
73
75
11.3
Other than full-time permanent
2
2
2
11.5
Other personnel compensation
1
1
11.9
Total personnel compensation
74
76
78
12.1
Civilian personnel benefits
20
20
20
13.0
Benefits for former personnel
1
25.1
Advisory and assistance services
2
1
1
25.2
Other services from non-Federal sources
2
3
3
25.7
Operation and maintenance of equipment
1
1
2
26.0
Supplies and materials
3
3
3
31.0
Equipment
3
3
3
99.0
Direct obligations
106
107
110
99.5
Below reporting threshold
1
99.9
Total new obligations
107
107
110
Employment Summary
Identification code 03–0127–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
616
651
651
Books for the Blind and Physically Handicapped
salaries and expenses
For salaries and expenses to carry out the Act of March 3, 1931 (chapter 400; 46 Stat. 1487; 2 U.S.C. 135a), [$51,522,000]$51,927,000: Provided, That of the total amount appropriated, $650,000 shall be available to contract to provide newspapers to blind and physically
handicapped residents at no cost to the individual. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 03–0141–0–1–503
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct service to users
59
51
52
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
9
1
1
Budget authority:
Appropriations, discretionary:
1100
Appropriation
51
51
52
1160
Appropriation, discretionary (total)
51
51
52
1930
Total budgetary resources available
60
52
53
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
59
51
36
3010
Obligations incurred, unexpired accounts
59
51
52
3020
Outlays (gross)
–66
–66
–59
3041
Recoveries of prior year unpaid obligations, expired
–1
3050
Unpaid obligations, end of year
51
36
29
Memorandum (non-add) entries:
3100
Obligated balance, start of year
59
51
36
3200
Obligated balance, end of year
51
36
29
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
51
51
52
Outlays, gross:
4010
Outlays from new discretionary authority
21
26
27
4011
Outlays from discretionary balances
45
40
32
4020
Outlays, gross (total)
66
66
59
4180
Budget authority, net (total)
51
51
52
4190
Outlays, net (total)
66
66
59
The National Library Service for the Blind and Physically Handicapped (NLS) is responsible for administering a national program
to provide reading material for blind and physically handicapped residents of the United States, its outlying areas, and for
U.S. citizens residing abroad.
Direct service to users._During the past five-year period, 2008–2012, the blind and physically handicapped reader accounts throughout the country ranged
from 822,203 to approximately 951,219 and circulation ranged from 24,412,476 units (volumes and containers) to approximately
25,316,226.
Support services._A variety of professional, technical, and clerical functions are performed by the NLS. A total of 7,843 requests for information
concerning library and related services available to the blind and to other physically handicapped persons were received in
2012 and 90,340 interlibrary loan items were circulated.
Object Classification (in millions of dollars)
Identification code 03–0141–0–1–503
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
8
8
9
12.1
Civilian personnel benefits
2
2
2
23.1
Rental payments to GSA
2
2
2
24.0
Printing and reproduction
1
1
1
25.1
Advisory and assistance services
1
1
1
25.2
Other services from non-Federal sources
5
4
6
25.3
Other goods and services from Federal sources
2
31.0
Equipment
38
30
30
99.0
Direct obligations
57
50
51
99.5
Below reporting threshold
2
1
1
99.9
Total new obligations
59
51
52
Employment Summary
Identification code 03–0141–0–1–503
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
105
128
128
Payments to Copyright Owners
Special and Trust Fund Receipts (in millions of dollars)
Identification code 03–5175–0–2–376
2012 actual
2013 CR
2014 est.
0100
Balance, start of year
Receipts:
0200
Fees from Jukebox, Satellite and Cable Television for Operating Costs, Copyright Office
5
5
5
0400
Total: Balances and collections
5
5
5
Appropriations:
0500
Payments to Copyright Owners
–5
–5
–5
0799
Balance, end of year
Program and Financing (in millions of dollars)
Identification code 03–5175–0–2–376
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Licensing costs
5
5
5
0900
Total new obligations (object class 25.3)
5
5
5
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
5
5
5
1260
Appropriations, mandatory (total)
5
5
5
1930
Total budgetary resources available
5
5
5
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
5
5
5
3020
Outlays (gross)
–5
–5
–5
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
5
5
5
Outlays, gross:
4100
Outlays from new mandatory authority
5
5
5
4180
Budget authority, net (total)
5
5
5
4190
Outlays, net (total)
5
5
5
Cooperative Acquisitions Program Revolving Fund
Program and Financing (in millions of dollars)
Identification code 03–4325–0–3–503
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0801
Cooperative Acquisitions Program
3
6
6
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
5
5
5
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
3
6
6
1750
Spending auth from offsetting collections, disc (total)
3
6
6
1930
Total budgetary resources available
8
11
11
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
5
5
5
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
1
2
3010
Obligations incurred, unexpired accounts
3
6
6
3020
Outlays (gross)
–3
–5
–5
3050
Unpaid obligations, end of year
1
2
3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
1
2
3200
Obligated balance, end of year
1
2
3
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
3
6
6
Outlays, gross:
4010
Outlays from new discretionary authority
3
5
5
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033
Non-Federal sources
–3
–6
–6
4190
Outlays, net (total)
–1
–1
Under the authority of 2 U.S.C. 182, the Library of Congress operates a revolving fund for the acquisition of foreign research
materials for participating institutions through the Library's overseas offices.
Object Classification (in millions of dollars)
Identification code 03–4325–0–3–503
2012 actual
2013 CR
2014 est.
Reimbursable obligations:
11.1
Personnel compensation: Full-time permanent
1
1
31.0
Equipment
2
3
4
99.0
Reimbursable obligations
2
4
5
99.5
Below reporting threshold
1
2
1
99.9
Total new obligations
3
6
6
Employment Summary
Identification code 03–4325–0–3–503
2012 actual
2013 CR
2014 est.
2001
Reimbursable civilian full-time equivalent employment
7
7
Duplication Services
Under the authority of 2 U.S.C. 182a, the Library of Congress operates a revolving fund to provide preservation and duplication
and delivery services for the Library's audio-visual collections, including duplication services for motion pictures, videotapes,
sound recordings, and radio and television broadcasts. Audio-visual preservation and duplication services are also provided
to other archives, libraries, and industry constituents.
Gift Shop, Decimal Classification, Photo Duplication, and Related Services
Program and Financing (in millions of dollars)
Identification code 03–4346–0–3–503
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0801
National Library
6
10
10
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
2
2
2
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
6
10
10
1750
Spending auth from offsetting collections, disc (total)
6
10
10
1930
Total budgetary resources available
8
12
12
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
2
2
2
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
2
2
3010
Obligations incurred, unexpired accounts
6
10
10
3020
Outlays (gross)
–5
–10
–10
3050
Unpaid obligations, end of year
2
2
2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
2
2
3200
Obligated balance, end of year
2
2
2
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
6
10
10
Outlays, gross:
4010
Outlays from new discretionary authority
3
9
9
4011
Outlays from discretionary balances
2
1
1
4020
Outlays, gross (total)
5
10
10
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–2
–10
–10
4033
Non-Federal sources
–4
4040
Offsets against gross budget authority and outlays (total)
–6
–10
–10
4080
Outlays, net (discretionary)
–1
4190
Outlays, net (total)
–1
Under the authority of 2 U.S.C. 182b, the Library of Congress operates a revolving fund for the support of the Library's retail
marketing sales shop activities; for providing Dewey Decimal Classification editorial services; for providing preservation
microfilming services for the Library's collections and photocopy, microfilm, photographic and digital services to other libraries,
research institutions, government agencies, and individuals in the United States and abroad; and for operating special events
and programs.
Object Classification (in millions of dollars)
Identification code 03–4346–0–3–503
2012 actual
2013 CR
2014 est.
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
2
3
3
11.5
Other personnel compensation
1
11.9
Total personnel compensation
2
4
3
12.1
Civilian personnel benefits
1
1
1
25.1
Advisory and assistance services
1
1
25.2
Other services from non-Federal sources
2
2
2
25.3
Other goods and services from Federal sources
1
1
26.0
Supplies and materials
1
1
1
99.0
Reimbursable obligations
6
10
9
99.5
Below reporting threshold
1
99.9
Total new obligations
6
10
10
Employment Summary
Identification code 03–4346–0–3–503
2012 actual
2013 CR
2014 est.
2001
Reimbursable civilian full-time equivalent employment
25
31
31
Fedlink Program and Federal Research Program
Program and Financing (in millions of dollars)
Identification code 03–4543–0–4–503
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0801
Fedlink and Federal Research
96
160
167
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
11
10
10
1021
Recoveries of prior year unpaid obligations
10
1050
Unobligated balance (total)
21
10
10
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
80
160
167
1701
Change in uncollected payments, Federal sources
5
1750
Spending auth from offsetting collections, disc (total)
85
160
167
1930
Total budgetary resources available
106
170
177
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
10
10
10
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
54
57
61
3010
Obligations incurred, unexpired accounts
96
160
167
3020
Outlays (gross)
–83
–156
–163
3040
Recoveries of prior year unpaid obligations, unexpired
–10
3050
Unpaid obligations, end of year
57
61
65
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–14
–19
–19
3070
Change in uncollected pymts, Fed sources, unexpired
–5
3090
Uncollected pymts, Fed sources, end of year
–19
–19
–19
Memorandum (non-add) entries:
3100
Obligated balance, start of year
40
38
42
3200
Obligated balance, end of year
38
42
46
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
85
160
167
Outlays, gross:
4010
Outlays from new discretionary authority
46
101
105
4011
Outlays from discretionary balances
37
55
58
4020
Outlays, gross (total)
83
156
163
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–79
–160
–167
4033
Non-Federal sources
–1
4040
Offsets against gross budget authority and outlays (total)
–80
–160
–167
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–5
4080
Outlays, net (discretionary)
3
–4
–4
4190
Outlays, net (total)
3
–4
–4
Under the authority of 2 U.S.C. 182c, the Library of Congress operates a revolving fund for providing support to federal libraries
through cost effective training, procurement of books, serials, and computer-based information retrieval services, and for
providing customized research services to federal agencies.
Object Classification (in millions of dollars)
Identification code 03–4543–0–4–503
2012 actual
2013 CR
2014 est.
Reimbursable obligations:
11.1
Personnel compensation: Full-time permanent
5
7
7
12.1
Civilian personnel benefits
1
2
2
25.1
Advisory and assistance services
1
1
1
25.2
Other services from non-Federal sources
44
84
88
25.3
Other goods and services from Federal sources
1
2
2
31.0
Equipment
40
63
65
99.0
Reimbursable obligations
92
159
165
99.5
Below reporting threshold
4
1
2
99.9
Total new obligations
96
160
167
Employment Summary
Identification code 03–4543–0–4–503
2012 actual
2013 CR
2014 est.
2001
Reimbursable civilian full-time equivalent employment
58
71
73
Trust Funds
Gift and Trust Fund Accounts
Special and Trust Fund Receipts (in millions of dollars)
Identification code 03–9971–0–7–503
2012 actual
2013 CR
2014 est.
0100
Balance, start of year
10
10
10
Receipts:
0220
Contributions, Library of Congress Gift Fund
9
10
10
0221
Contributions, Library of Congress Permanent Loan Account
2
2
3
0222
Income from Donated Securities, Library of Congress
2
4
3
0240
Interest, Library of Congress Permanent Loan Account
1
0299
Total receipts and collections
13
16
17
0400
Total: Balances and collections
23
26
27
Appropriations:
0500
Gift and Trust Fund Accounts
–13
–16
–17
0799
Balance, end of year
10
10
10
Program and Financing (in millions of dollars)
Identification code 03–9971–0–7–503
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0003
Library Services
16
16
17
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
41
42
42
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
13
16
17
1260
Appropriations, mandatory (total)
13
16
17
Spending authority from offsetting collections, mandatory:
1800
Collected
4
1850
Spending auth from offsetting collections, mand (total)
4
1900
Budget authority (total)
17
16
17
1930
Total budgetary resources available
58
58
59
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
42
42
42
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
6
6
5
3010
Obligations incurred, unexpired accounts
16
16
17
3020
Outlays (gross)
–16
–17
–16
3050
Unpaid obligations, end of year
6
5
6
Memorandum (non-add) entries:
3100
Obligated balance, start of year
6
6
5
3200
Obligated balance, end of year
6
5
6
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
17
16
17
Outlays, gross:
4100
Outlays from new mandatory authority
9
13
13
4101
Outlays from mandatory balances
7
4
3
4110
Outlays, gross (total)
16
17
16
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123
Non-Federal sources
–4
4180
Budget authority, net (total)
13
16
17
4190
Outlays, net (total)
12
17
16
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
40
43
46
5001
Total investments, EOY: Federal securities: Par value
43
46
50
5010
Total investments, SOY: non-Fed securities: Market value
81
90
100
5011
Total investments, EOY: non-Fed securities: Market value
90
100
110
This schedule covers: (1) funds received as gifts for immediate expenditure, funds received as trust funds for expenditure,
and receipts from the sale of recordings, publications, and other materials financed from capital originally received as gifts;
(2) income from investments held by or for the Library of Congress Trust Fund Board; and (3) interest paid by the Treasury
on the principal funds deposited therewith as described under "Library of Congress Trust Fund, Principal Accounts." The Library
has seven program areas related to Gift and Trust funds:
Library Services._Library Services acquires and catalogs materials for the Library's collections; manages and maintains the collections; and
preserves materials for use now and in the future. It also serves the public and contributes directly to the nation's educational
and intellectual life through programs that interpret the Library's resources and promote the use of its unparalleled collections.
Office of Strategic Initiatives._The Office of Strategic Initiatives (OSI) supports the Library's mission by directing the national program for long-term preservation
of digital cultural assets and provides access to the nations incomparable cultural heritage collections.
Law Library._The Law Library of Congress maintains a global law collection of over 2,780,000 volumes and approximately 2.5 million microformats
and digital items as well as legal information websites, and provides legal research and reference services, covering more
than 200 foreign jurisdictions, to the Congress, the Judiciary, federal agencies, and the public—approximately 100,000 users
and over 3,000,000 queries and website visits annually.
Copyright Office._The Copyright Office administers the U.S. Copyright Laws; provides expert advice to the Congress on matters relating to copyright
law and policy; provides information and assistance to the executive branch and the courts; and promotes international protection
for U.S. copyrighted works.
Congressional Research Service._The Congressional Research Service (CRS) serves all Members and committees of the Congress. CRS experts provide Congress with
authoritative, confidential, non-partisan, and objective expertise across the full range of legislative policy issues.
National Library Service for the Blind and Physically Handicapped._The National Library Service for the Blind and Physically Handicapped manages a free national reading program for blind and
physically handicapped people - circulating at no cost to users approximately 25,000,000 items a year.
Revolving Gift Funds._Under the authority of 2 U.S.C. 160, the Library of Congress operates six gift revolving activities that provide traveling
exhibits, publishing services, and special music programs for the benefit of other libraries, institutions, and the general
public.
Object Classification (in millions of dollars)
Identification code 03–9971–0–7–503
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
2
2
2
25.1
Advisory and assistance services
4
4
4
25.2
Other services from non-Federal sources
1
1
1
25.3
Other goods and services from Federal sources
2
2
2
31.0
Equipment
2
2
2
33.0
Investments and loans
2
2
41.0
Grants, subsidies, and contributions
2
2
3
99.0
Direct obligations
13
15
16
33.0
Allocation Account - reimbursable: Investments and loans
2
99.5
Below reporting threshold
1
1
1
99.9
Total new obligations
16
16
17
Employment Summary
Identification code 03–9971–0–7–503
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
29
30
30
ADMINISTRATIVE PROVISIONS
Administrative Provisions
'
Reimbursable and Revolving Fund Activities
SEC. 1301. (a) In General.—For fiscal year [2013]2014, the obligational authority of the Library of Congress for the activities described in subsection (b) may not exceed [$178,958,000]$185,579,000.
(b) Activities.—The activities referred to in subsection (a) are reimbursable and revolving fund activities that are funded from sources
other than appropriations to the Library in appropriations Acts for the legislative branch.
(c) Transfer of Funds.—During fiscal year [2013]2014, the Librarian of Congress may temporarily transfer funds appropriated in this Act, under the heading "Library of Congress'',
under the subheading "Salaries and Expenses'', to the revolving fund for the FEDLINK Program and the Federal Research Program
established under section 103 of the Library of Congress Fiscal Operations Improvement Act of 2000 (Public Law 106–481; 2
U.S.C. 182c): Provided, That the total amount of such transfers may not exceed $1,900,000: Provided further, That the appropriate revolving fund account shall reimburse the Library for any amounts transferred to it before the period
of availability of the Library appropriation expires.
'
Transfer Authority
SEC. 1302. (a) In General.—Amounts appropriated for fiscal year [2013]2014 for the Library of Congress may be transferred during fiscal year [2013]2014 between any of the headings under the heading "Library of Congress'' upon the approval of the Committees on Appropriations
of the House of Representatives and the Senate.
(b) Limitation.—Not more than 10 percent of the total amount of funds appropriated to the account under any heading under the heading "Library
of Congress'' for fiscal year [2013]2014 may be transferred from that account by all transfers made under subsection (a).
Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Government Printing Office
Federal Funds
Congressional Printing and Binding
(including transfer of funds)
For authorized printing and binding for the Congress and the distribution of Congressional information in any format; printing
and binding for the Architect of the Capitol; expenses necessary for preparing the semimonthly and session index to the Congressional
Record, as authorized by law (section 902 of title 44, United States Code); printing and binding of Government publications
authorized by law to be distributed to Members of Congress; and printing, binding, and distribution of Government publications
authorized by law to be distributed without charge to the recipient, [$83,632,000]$79,736,000: Provided, That this appropriation shall not be available for paper copies of the permanent edition of the Congressional Record for
individual Representatives, Resident Commissioners or Delegates authorized under section 906 of title 44, United States Code:
Provided further, That this appropriation shall be available for the payment of obligations incurred under the appropriations for similar
purposes for preceding fiscal years: Provided further, That notwithstanding the 2-year limitation under section 718 of title 44, United States Code, none of the funds appropriated
or made available under this Act or any other Act for printing and binding and related services provided to Congress under
chapter 7 of title 44, United States Code, may be expended to print a document, report, or publication after the 27-month
period beginning on the date that such document, report, or publication is authorized by Congress to be printed, unless Congress
reauthorizes such printing in accordance with section 718 of title 44, United States Code: Provided further, That any unobligated or unexpended balances in this account or accounts for similar purposes for preceding fiscal years
may be transferred to the Government Printing Office revolving fund for carrying out the purposes of this heading, subject
to the approval of the Committees on Appropriations of the House of Representatives and Senate: Provided further, That notwithstanding sections 901, 902, and 906 of title 44, United States Code, this appropriation may be used to prepare
indexes to the Congressional Record on only a monthly and session basis. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 04–0203–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
91
91
80
0900
Total new obligations (object class 24.0)
91
91
80
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
91
91
80
1160
Appropriation, discretionary (total)
91
91
80
1930
Total budgetary resources available
91
91
80
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
57
59
46
3010
Obligations incurred, unexpired accounts
91
91
80
3020
Outlays (gross)
–79
–104
–99
3041
Recoveries of prior year unpaid obligations, expired
–10
3050
Unpaid obligations, end of year
59
46
27
Memorandum (non-add) entries:
3100
Obligated balance, start of year
57
59
46
3200
Obligated balance, end of year
59
46
27
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
91
91
80
Outlays, gross:
4010
Outlays from new discretionary authority
57
82
72
4011
Outlays from discretionary balances
22
22
27
4020
Outlays, gross (total)
79
104
99
4180
Budget authority, net (total)
91
91
80
4190
Outlays, net (total)
79
104
99
This appropriation covers authorized printing and binding for the Congress and the Architect of the Capitol, content management,
and for printing and binding of Government publications authorized by law to be distributed to Members of Congress. Also,
this appropriation includes funding for printing, binding, and distribution of Government publications authorized by law to
be distributed without charge to the recipients.
Office of Superintendent of Documents
salaries and expenses
(including transfer of funds)
For expenses of the Office of Superintendent of Documents necessary to provide for the cataloging and indexing of Government
publications and their distribution to the public, Members of Congress, other Government agencies, and designated depository
and international exchange libraries as authorized by law, [$34,728,000]$35,823,000: Provided, That amounts of not more than $2,000,000 from current year appropriations are authorized for producing and disseminating
[congressional]Congressional serial sets and other related publications for fiscal years [2011 and] 2012 and 2013 to depository and other designated libraries: Provided further, That any unobligated or unexpended balances in this account or accounts for similar purposes for preceding fiscal years
may be transferred to the Government Printing Office revolving fund for carrying out the purposes of this heading, subject
to the approval of the Committees on Appropriations of the House of Representatives and Senate. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 04–0201–0–1–808
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Depository Library Distribution
23
23
24
0002
Cataloging and Indexing
11
11
11
0003
International Exchange
1
1
1
0900
Total new obligations
35
35
36
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
35
35
36
1160
Appropriation, discretionary (total)
35
35
36
1930
Total budgetary resources available
35
35
36
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
32
28
30
3010
Obligations incurred, unexpired accounts
35
35
36
3020
Outlays (gross)
–35
–33
–35
3041
Recoveries of prior year unpaid obligations, expired
–4
3050
Unpaid obligations, end of year
28
30
31
Memorandum (non-add) entries:
3100
Obligated balance, start of year
32
28
30
3200
Obligated balance, end of year
28
30
31
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
35
35
36
Outlays, gross:
4010
Outlays from new discretionary authority
26
16
16
4011
Outlays from discretionary balances
9
17
19
4020
Outlays, gross (total)
35
33
35
4180
Budget authority, net (total)
35
35
36
4190
Outlays, net (total)
35
33
35
The Office of the Superintendent of Documents operates under a separate appropriation that provides funds for: (1) the mailing
for Members of Congress and other Government agencies of certain Government publications, as authorized by law; (2) the distribution
of Government publications to designated depository libraries, including tangible Government information products, online
access to over approximately 5,000 databases of Federal Government information, via GPO's Federal Digital System (FDsys);
(3) the compilation of catalogs and indexes of Government publications; and (4) the distribution of Government publications
in the International Exchange Program. These four functions are related to the publication activity of other agencies and
to the demands of the public, Members of Congress, and depository libraries. Consequently, the Office of the Superintendent
of Documents can exercise limited control over the volume of work which it may be called upon to perform. Following is a description
of these four functions.
Distribution for other Government agencies and Members of Congress (By-Law Distribution)._The Office of Superintendent of Documents maintains mailing lists and mails, at the request of Government agencies and Members
of Congress, certain publications specified by public law.
Federal Depository Library Program._Established by Congress to ensure the American public has access to its Government's information, the Federal Depository Library
Program (FDLP) involves the acquisition, format conversion, and distribution of depository materials and the coordination
of Federal depository libraries across the country.
The mission of the FDLP is to disseminate information products from all three branches of the Government to about 1,200 libraries
nationwide. Libraries that have been designated as Federal depositories maintain these information products (as provided by
GPO) as part of their existing collections and are responsible for assuring that the public has free access to the material
provided by the FDLP.
Included in this program is the maintenance and expansion of free, electronic access to information products produced by the
Federal Government via FDsys. Electronic information dissemination and access have greatly expanded the number of publications
offered to the Federal depository libraries as well as increasing public use of the FDLP content. As the FDLP continues its
transition to a primarily electronic program, the costs of the program are increasingly related to identifying, acquiring,
cataloging, linking to, authenticating, modernizing, and providing permanent public access to electronic Government information,
which involves recurring costs.
Cataloging and indexing._The Office of Superintendent of Documents is charged with preparing catalogs and indexes of all publications issued by the
Federal Government that are not confidential in character. The principal publication is the web-based "Catalog of U.S. Government
Publications" (CGP). GPO's goal is to expand the CGP to a more comprehensive title listing of public documents, both historic
and electronic, to increase the visibility and use of Government information products.
International exchange._Under the direction of the Library of Congress (LC), the Superintendent of Documents distributes tangible Government publications
to foreign governments that agree to send the United States similar publications of their governments for the LC collections.
Object Classification (in millions of dollars)
Identification code 04–0201–0–1–808
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
8
10
10
12.1
Civilian personnel benefits
2
3
3
22.0
Transportation of things
1
1
1
24.0
Printing and reproduction
8
8
9
25.2
Other services from non-Federal sources
16
13
13
99.9
Total new obligations
35
35
36
Employment Summary
Identification code 04–0201–0–1–808
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
95
114
114
Government Printing Office Revolving Fund
For payment to the Government Printing Office Revolving Fund, [$7,840,000]$12,919,000, to remain available until expended, for information technology development, digital equipment, and facilities repair: Provided, That the Government Printing Office is hereby authorized to make such expenditures, within the limits of funds available
and in accordance with law, and to make such contracts and commitments without regard to fiscal year limitations as provided
by section 9104 of title 31, United States Code, as may be necessary in carrying out the programs and purposes set forth in
the budget for the current fiscal year for the Government Printing Office revolving fund: Provided further, That not more than $7,500 may be expended on the certification of the Public Printer in connection with official representation
and reception expenses: Provided further, That the revolving fund shall be available for the hire or purchase of not more than 12 passenger motor vehicles: Provided further, That expenditures in connection with travel expenses of the advisory councils to the Public Printer shall be deemed necessary
to carry out the provisions of title 44, United States Code: Provided further, That the revolving fund shall be available for temporary or intermittent services under section 3109(b) of title 5, United
States Code, but at rates for individuals not more than the daily equivalent of the annual rate of basic pay for level V of
the Executive Schedule under section 5316 of such title: Provided further, That activities financed through the revolving fund may provide information in any format: Provided further, That the revolving fund and the funds provided under the headings "Office of Superintendent of Documents'' and "Salaries
and Expenses'' may not be used for contracted security services at GPO's passport facility in the District of Columbia. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 04–4505–0–4–808
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0801
Printing and binding
661
667
677
0802
Publication and Information Sales
20
16
19
0811
Capital investment
17
42
28
0900
Total new obligations
698
725
724
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
165
130
80
1001
Discretionary unobligated balance brought fwd, Oct 1
1
1012
Unobligated balance transfers between expired and unexpired accounts
14
1050
Unobligated balance (total)
179
130
80
Budget authority:
Appropriations, discretionary:
1100
Appropriation
1
1
13
1160
Appropriation, discretionary (total)
1
1
13
Spending authority from offsetting collections, mandatory:
1800
Collected
668
693
709
1801
Change in uncollected payments, Federal sources
–20
–19
–21
1850
Spending auth from offsetting collections, mand (total)
648
674
688
1900
Budget authority (total)
649
675
701
1930
Total budgetary resources available
828
805
781
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
130
80
57
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
451
563
567
3010
Obligations incurred, unexpired accounts
698
725
724
3020
Outlays (gross)
–586
–721
–839
3050
Unpaid obligations, end of year
563
567
452
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–320
–300
–281
3070
Change in uncollected pymts, Fed sources, unexpired
20
19
21
3090
Uncollected pymts, Fed sources, end of year
–300
–281
–260
Memorandum (non-add) entries:
3100
Obligated balance, start of year
131
263
286
3200
Obligated balance, end of year
263
286
192
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
1
1
13
Outlays, gross:
4010
Outlays from new discretionary authority
1
13
Mandatory:
4090
Budget authority, gross
648
674
688
Outlays, gross:
4100
Outlays from new mandatory authority
421
573
585
4101
Outlays from mandatory balances
165
147
241
4110
Outlays, gross (total)
586
720
826
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120
Federal sources
–653
–684
–700
4123
Non-Federal sources
–15
–9
–9
4130
Offsets against gross budget authority and outlays (total)
–668
–693
–709
Additional offsets against gross budget authority only:
4140
Change in uncollected pymts, Fed sources, unexpired
20
19
21
4170
Outlays, net (mandatory)
–82
27
117
4180
Budget authority, net (total)
1
1
13
4190
Outlays, net (total)
–82
28
130
By law, GPO's revolving fund is used to finance GPO's printing, print procurement, and sales of Government publications operations.
Apart from passsport production, over 70 percent of GPO's printing revenue is from agencies for work procured by the GPO to
the private sector printing industry through the Print Procurement Program. These printing needs are effectively satisfied
through this procurement activity because the highly competitive process provides access to the vast resources, expertise,
and specialization within the commercial sector. The Program competitively acquires products and services from more than 2,000
private sector firms in all 50 states every year through various types of procurement vehicles tailored to the specific needs
of customers. It is one of the Government's most successful procurement programs, assuring the most cost-effective use of
the taxpayers' print dollar. For our customers in Federal agencies, we will continue to provide printed products and services
through private sector vendors using GPO's experience and buying power to create the best value for taxpayers, and offering
them more flexibility in choosing and working directly with vendors. GPO's in-plant facility provides electronic and tangible
print products in support of the information and day-to-day business needs of Congress and Federal agencies. GPO produces
the Congressional Record overnight when Congress is in session, and bills, hearings, documents, reports and committee prints in time to support Congress'
legislative needs. Also produced are the Federal Register, the Code of Federal Regulations, passports (both in Washington, DC, and at our alternate production facility at the Stennis Space Center, MS), smart cards,
and other key Government documents, such as the annual U.S. Budget. With a few exceptions, the paper used to produce the printed documents by GPO and its contractors meets or exceeds Federal
recycled paper requirements, and all GPO printing inks are manufactured from vegetable oil in accordance with the Vegetable
Ink Printing Act of 1994.
By law, GPO offers Government publications for sale to the public. Thousands of titles are for sale at any given time, including
books, CD-ROMs, and other electronic formats. Some titles are available in e-book format. GPO's publications sales program
provides the public with a wide variety of low cost consumer-oriented publications as well as Congressional documents and
Executive and Judicial publications. Documents can also be ordered through GPO's secure Online Bookstore site at http://bookstore.gpo.gov. Free low cost publications are distributed through the Federal Citizen Information Center in Pueblo, CO. GPO also provides
publications distribution services for Federal agencies on a reimbursable basis.
Object Classification (in millions of dollars)
Identification code 04–4505–0–4–808
2012 actual
2013 CR
2014 est.
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent
157
154
158
11.5
Other personnel compensation
1
1
1
11.9
Total personnel compensation
158
155
159
12.1
Civilian personnel benefits
51
52
53
21.0
Travel and transportation of persons
1
1
1
22.0
Transportation of things
8
10
10
23.2
Rental payments to others
2
2
2
23.3
Communications, utilities, and miscellaneous charges
13
16
16
24.0
Printing and reproduction
308
277
283
25.2
Other services from non-Federal sources
36
37
37
26.0
Supplies and materials
104
133
135
31.0
Equipment
17
42
28
99.9
Total new obligations
698
725
724
Employment Summary
Identification code 04–4505–0–4–808
2012 actual
2013 CR
2014 est.
2001
Reimbursable civilian full-time equivalent employment
1,825
1,796
1,796
Government Accountability Office
Federal Funds
Salaries and Expenses
For necessary expenses of the Government Accountability Office, including not more than $12,500 to be expended on the certification
of the Comptroller General of the United States in connection with official representation and reception expenses; temporary
or intermittent services under section 3109(b) of title 5, United States Code, but at rates for individuals not more than
the daily equivalent of the annual rate of basic pay for level IV of the Executive Schedule under section 5315 of such title;
hire of one passenger motor vehicle; advance payments in foreign countries in accordance with section 3324 of title 31, United
States Code; benefits comparable to those payable under sections 901(5), (6), and (8) of the Foreign Service Act of 1980 (22
U.S.C. 4081(5), (6), and (8)); and under regulations prescribed by the Comptroller General of the United States, rental of
living quarters in foreign countries, [$526,233,000] $524,339,000: Provided, That, in addition, [$24,318,000] $31,918,000 of payments received under sections 782, 3521, and 9105 of title 31, United States Code, shall be available without fiscal
year limitation: Provided further, That this appropriation and appropriations for administrative expenses of any other department or agency which is a member
of the National Intergovernmental Audit Forum or a Regional Intergovernmental Audit Forum shall be available to finance an
appropriate share of either Forum's costs as determined by the respective Forum, including necessary travel expenses of non-Federal
participants: Provided further, That payments hereunder to the Forum may be credited as reimbursements to any appropriation from which costs involved are
initially financed.
Administrative Provisions
Sec. 1. (a) Available balances of expired Government Accountability Office appropriations shall be available to the Government
Accountability Office to make the deposit to the credit of the Employees' Compensation Fund required by section 8147(b) of
title 5, United States Code. (b) This section shall apply with respect to appropriations for fiscal years 2013 and each fiscal
year thereafter.
Sec. 2. Subsection 3555(c) of title 31, United States Code, is amended, (1) by inserting "(1)" after "(c)"; and (2) by adding
at the end the following new paragraph: "(2) The Comptroller General may charge and collect fees for filing protests under
this subchapter for the purpose of covering the costs of developing, maintaining, and operating an electronic system for filing
such protests. The Comptroller General may retain and use such fees immediately and without fiscal year limitation for such
purpose."
Sec. 3. Section 901 of division A of the American Recovery and Reinvestment Act of 2009 (Public Law 111–5) is amended, (1)
in paragraph (a)(1) by striking "bimonthly" and inserting in its place "annual"; and (2) in subsection (a) by adding at the
end the following new paragraph: "(3): The Comptroller General shall conduct reviews and prepare reports under this subsection
through October 1, 2014."
Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 05–0107–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
GOAL 1-Timely, quality service to Congress & federal gov. to address current & emerging challenges to the well-being & financial
security of the American people.
207
202
206
0002
GOAL 2-Timely, quality service to Congress & federal government to respond to changing security threats & the challenges of
global interdependence.
128
121
124
0003
GOAL 3-Help transform the federal government's role & how it does business to meet 21st century challenges.
135
140
143
0004
GOAL 4-Maximize the value of GAO by being a model federal agency & a world-class professional services organization.
18
13
13
0005
GOAL 8-Other costs to support the Congress
23
38
38
0799
Total direct obligations
511
514
524
0801
Reimbursable program activity goal 1
2
8
12
0803
Reimbursable program activity goal 3
19
25
32
0804
Reimbursable program activity goal 4
1
1
1
0809
Reimbursable program activities, subtotal
22
34
45
0899
Total reimbursable obligations
22
34
45
0900
Total new obligations
533
548
569
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
11
27
27
Budget authority:
Appropriations, discretionary:
1100
Appropriation
511
514
524
1160
Appropriation, discretionary (total)
511
514
524
Spending authority from offsetting collections, discretionary:
1700
Collected
31
34
45
1701
Change in uncollected payments, Federal sources
7
1750
Spending auth from offsetting collections, disc (total)
38
34
45
1900
Budget authority (total)
549
548
569
1930
Total budgetary resources available
560
575
596
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
27
27
27
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
74
67
28
3010
Obligations incurred, unexpired accounts
533
548
569
3011
Obligations incurred, expired accounts
10
3020
Outlays (gross)
–539
–587
–577
3041
Recoveries of prior year unpaid obligations, expired
–11
3050
Unpaid obligations, end of year
67
28
20
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–9
–14
–14
3070
Change in uncollected pymts, Fed sources, unexpired
–7
3071
Change in uncollected pymts, Fed sources, expired
2
3090
Uncollected pymts, Fed sources, end of year
–14
–14
–14
Memorandum (non-add) entries:
3100
Obligated balance, start of year
65
53
14
3200
Obligated balance, end of year
53
14
6
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
549
548
569
Outlays, gross:
4010
Outlays from new discretionary authority
473
537
558
4011
Outlays from discretionary balances
66
50
19
4020
Outlays, gross (total)
539
587
577
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–33
–34
–45
Additional offsets against gross budget authority only:
4050
Change in uncollected pymts, Fed sources, unexpired
–7
4052
Offsetting collections credited to expired accounts
2
4060
Additional offsets against budget authority only (total)
–5
4070
Budget authority, net (discretionary)
511
514
524
4080
Outlays, net (discretionary)
506
553
532
4180
Budget authority, net (total)
511
514
524
4190
Outlays, net (total)
506
553
532
GAO exists to support the Congress in meeting its constitutional responsibilities and to help improve the performance and
ensure the accountability of the Federal Government for the benefit of the American people.
Object Classification (in millions of dollars)
Identification code 05–0107–0–1–801
2012 actual
2013 CR
2014 est.
Direct obligations:
Personnel compensation:
11.1
Full-time permanent
306
305
317
11.3
Other than full-time permanent
11
12
13
11.5
Other personnel compensation
2
4
4
11.9
Total personnel compensation
319
321
334
12.1
Civilian personnel benefits
92
96
100
21.0
Travel and transportation of persons
7
7
7
23.1
Rental payments to GSA
9
8
7
23.3
Communications, utilities, and miscellaneous charges
9
7
4
25.1
Advisory and assistance services
3
4
4
25.2
Other services from non-Federal sources
17
15
15
25.3
Other goods and services from Federal sources
1
1
1
25.4
Operation and maintenance of facilities
4
3
2
25.7
Operation and maintenance of equipment
41
47
47
26.0
Supplies and materials
1
2
2
31.0
Equipment
2
1
1
32.0
Land and structures
6
2
99.0
Direct obligations
511
514
524
99.0
Reimbursable obligations
21
34
45
99.5
Below reporting threshold
1
99.9
Total new obligations
533
548
569
Employment Summary
Identification code 05–0107–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
2,977
2,955
3,078
2001
Reimbursable civilian full-time equivalent employment
20
20
20
United States Tax Court
Federal Funds
salaries and expenses
For necessary expenses, including contract reporting and other services as authorized by 5 U.S.C. 3109, [$53,103,429] $52,653,294: Provided, That travel expenses of the judges shall be paid upon the written certificate of the judge. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 23–0100–0–1–752
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
51
51
53
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
52
51
53
1160
Appropriation, discretionary (total)
52
51
53
1930
Total budgetary resources available
52
51
53
Memorandum (non-add) entries:
1940
Unobligated balance expiring
–1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
8
9
6
3010
Obligations incurred, unexpired accounts
51
51
53
3020
Outlays (gross)
–49
–52
–55
3041
Recoveries of prior year unpaid obligations, expired
–1
–2
–2
3050
Unpaid obligations, end of year
9
6
2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
8
9
6
3200
Obligated balance, end of year
9
6
2
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
52
51
53
Outlays, gross:
4010
Outlays from new discretionary authority
46
50
53
4011
Outlays from discretionary balances
3
2
2
4020
Outlays, gross (total)
49
52
55
4180
Budget authority, net (total)
52
51
53
4190
Outlays, net (total)
49
52
55
The United States Tax Court (referred to herein as the Tax Court or Court) was established in 1969 under Article I of the
United States Constitution. The Court's jurisdiction is established by U.S. Code Title 26 (the Internal Revenue Code). The
Court is a court of law, which the Supreme Court has said closely resembles the Federal District Courts and solely exercises
judicial powers. It is also a court of national jurisdiction and conducts trial sessions in 74 cities throughout the United
States.
The Tax Court is independent of the Executive and Legislative Branches. It is not affiliated with the Internal Revenue Service
(IRS). It is one of three courts in which taxpayers can bring suit to contest IRS liability determinations, and the only
one in which taxpayers can do so without prepaying any portion the disputed taxes.
By law, the Tax Court is authorized 19 judges who, among themselves, elect one as Chief Judge. Judges are appointed to 15-year
terms by the President, by and with the advice and consent of the Senate. Retired (also known as Senior) judges may be recalled
by the Chief Judge to perform judicial duties. The Chief Judge is also authorized to appoint special trial judges who have
statutory authority to decide several categories of cases, including cases involving up to $50,000 in dispute per tax year.
Decisions by the Tax Court are reviewable by the United States Courts of Appeals and, if certiorari is granted, by the Supreme Court.
Object Classification (in millions of dollars)
Identification code 23–0100–0–1–752
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
25
25
26
12.1
Civilian personnel benefits
6
6
7
21.0
Travel and transportation of persons
1
1
1
23.1
Rental payments to GSA
12
12
12
25.2
Other services from non-Federal sources
6
5
5
26.0
Supplies and materials
1
1
1
31.0
Equipment
1
1
99.9
Total new obligations
51
51
53
Employment Summary
Identification code 23–0100–0–1–752
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
241
260
273
Trust Funds
Tax Court Judges Survivors Annuity Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 23–8115–0–7–602
2012 actual
2013 CR
2014 est.
0100
Balance, start of year
8
10
10
Adjustments:
0190
Adjustment - rounding issues over several years.
3
0199
Balance, start of year
11
10
10
Receipts:
0240
Tax Court Judges Survivors Annuity, Interest and Profits on Investments
1
1
0400
Total: Balances and collections
11
11
11
Appropriations:
0500
Tax Court Judges Survivors Annuity Fund
–1
–1
–1
0799
Balance, end of year
10
10
10
Program and Financing (in millions of dollars)
Identification code 23–8115–0–7–602
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
1
1
1
0900
Total new obligations (object class 12.1)
1
1
1
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1
1
1
1260
Appropriations, mandatory (total)
1
1
1
1930
Total budgetary resources available
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
2
3010
Obligations incurred, unexpired accounts
1
1
1
3050
Unpaid obligations, end of year
1
2
3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
2
3200
Obligated balance, end of year
1
2
3
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1
1
1
4180
Budget authority, net (total)
1
1
1
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
11
11
11
5001
Total investments, EOY: Federal securities: Par value
11
11
11
The Tax Court Judges' Survivors Annuity Fund provides survivorship benefits to eligible surviving spouses and dependent children
of deceased Tax Court judges. Participating judges pay 3.5 percent of their salaries or retired pay into the fund to cover
creditable service for which payment is required. Additional funds, as needed, are provided through the Court's annual appropriation
. As of September 30, 2012, 23 judges were participating in the fund. Also as of September 30, 2012, 6 surviving spouses
and 1 eligible dependent child were receiving survivorship annuity payments.
Legislative Branch Boards and Commissions
Federal Funds
Medicare Payment Advisory Commission
salaries and expenses
For expenses necessary to carry out section 1805 of the Social Security Act, [$12,210,000]$12,087,000, to be transferred to this appropriation from the Federal Hospital Insurance Trust Fund and the Federal Supplementary Medical
Insurance Trust Fund. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 48–1550–0–1–571
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0801
Reimbursable program
12
12
12
0809
Reimbursable program activities, subtotal
12
12
12
Budgetary Resources:
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected
12
12
12
1750
Spending auth from offsetting collections, disc (total)
12
12
12
1930
Total budgetary resources available
12
12
12
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
2
2
2
3010
Obligations incurred, unexpired accounts
12
12
12
3020
Outlays (gross)
–12
–12
–12
3050
Unpaid obligations, end of year
2
2
2
Memorandum (non-add) entries:
3100
Obligated balance, start of year
2
2
2
3200
Obligated balance, end of year
2
2
2
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
12
12
12
Outlays, gross:
4010
Outlays from new discretionary authority
9
12
12
4011
Outlays from discretionary balances
3
4020
Outlays, gross (total)
12
12
12
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030
Federal sources
–12
–12
–12
The Medicare Payment Advisory Commission, established under section 1805 of the Social Security Act (42 U.S.C. 1395(b)(6)
as added by section 4022 of the Balanced Budget Act of 1997 (P.L. 105–33), is an independent legislative agency charged with
advising the Congress on payment and other policy issues affecting the Medicare program, as well as on the implications of
changes in health care delivery in the United States and in the market for health care services on the Medicare program.
The Commission's 17 members represent diverse points of view including providers, payers, consumers, employers, and individuals
with expertise in biomedical, health services, and health economics research. It maintains a full time staff of 40 in Washington,
D.C.
The Commission is required by law to report to the Congress on March 1 and June 15 of each year, and to comment on congressionally
mandated reports of the Secretary of Health and Human Services.
Object Classification (in millions of dollars)
Identification code 48–1550–0–1–571
2012 actual
2013 CR
2014 est.
99.9
Total new obligations
12
12
12
Employment Summary
Identification code 48–1550–0–1–571
2012 actual
2013 CR
2014 est.
2001
Reimbursable civilian full-time equivalent employment
38
38
38
National Health Care Workforce Commission
For necessary expenses for the National Health Care Workforce Commission, as authorized by title V, subtitle B, section 5101
of the Patient Protection and Affordable Care Act (Public Law 111–148), $3,000,000, to remain available until expended. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 09–1805–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
3
0900
Total new obligations
3
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
3
1160
Appropriation, discretionary (total)
3
1930
Total budgetary resources available
3
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
3
3020
Outlays (gross)
–3
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
3
Outlays, gross:
4010
Outlays from new discretionary authority
3
4180
Budget authority, net (total)
3
4190
Outlays, net (total)
3
The National Health Care Workforce Commission (the Commission) was established under section 5101 of The Patient Protection
and Affordable Care Act. The independent Commission was created to serve as a national resource on health care workforce
policy for the Congress, the President, states and localities; communicate and coordinate with federal departments; develop
and commission evaluations of education and training activities; identify barriers to improve coordination at the federal,
state, and local levels and recommend ways to address them; and to encourage innovations that address population needs, changing
technology, and other environmental factors affecting the health care workforce. The Commission's 15 members represent diverse
points of view and expertise on workforce issues, including representatives of health care workforce and health professionals;
employers, including small business and self-employed individuals; third-party payers; individuals skilled in the conduct
and interpretation of health care services and health economics research; representatives of consumers, labor unions, state
or local workforce investment boards; and educational institutions. The Commission will maintain a full time staff in Washington,
D.C., and is required by law to report to the Congress on April 1 and October 1 of each year.
Object Classification (in millions of dollars)
Identification code 09–1805–0–1–801
2012 actual
2013 CR
2014 est.
25.2
Direct obligations: Other services from non-Federal sources
2
99.5
Below reporting threshold
1
99.9
Total new obligations
3
Medicaid and Chip Payment and Access Commission
salaries and expenses
For expenses necessary to carry out section 1900 of the Social Security Act, [$11,000,000]$9,500,000. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 09–1801–0–1–551
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0123
Direct program activity
7
11
10
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
5
5
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
6
5
Budget authority:
Appropriations, discretionary:
1100
Appropriation
6
6
10
1160
Appropriation, discretionary (total)
6
6
10
1900
Budget authority (total)
6
6
10
1930
Total budgetary resources available
12
11
10
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
5
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
2
3
6
3010
Obligations incurred, unexpired accounts
7
11
10
3020
Outlays (gross)
–5
–8
–10
3040
Recoveries of prior year unpaid obligations, unexpired
–1
3050
Unpaid obligations, end of year
3
6
6
Memorandum (non-add) entries:
3100
Obligated balance, start of year
2
3
6
3200
Obligated balance, end of year
3
6
6
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
6
6
10
Outlays, gross:
4010
Outlays from new discretionary authority
4
5
9
4011
Outlays from discretionary balances
1
4020
Outlays, gross (total)
4
5
10
Mandatory:
Outlays, gross:
4101
Outlays from mandatory balances
1
3
4180
Budget authority, net (total)
6
6
10
4190
Outlays, net (total)
5
8
10
The Medicaid and CHIP Payment and Access Commission (MACPAC), established under section 1900 of the Social Security Act (42
U.S.C. 1396) as added by section 506 the Children's Health Insurance Program Reauthorization Act of 2009 (P.L. 111–3) and
later amended by section 2801 of the Patient Protection and Affordable Care Act (P.L. 111–148), is an independent legislative
agency charged with advising the Congress on access, payment, and other policies affecting Medicaid and CHIP. The Commission's
17 members, appointed by the Comptroller General of the United States, provide diverse expertise on the Medicaid and CHIP
programs. The Commissioners include health care providers, health plan executives, parents or caregivers of enrollees, current
and former state and Federal Medicaid and CHIP officials, an actuary, and other Medicaid/CHIP experts. MACPAC is required
by law to report to the Congress on March 15 and June 15 of each year and to comment on congressionally mandated reports of
the Secretary of Health and Human Services. In carrying out its duties, MACPAC regularly consults with states to inform its
analytic work and recommendations. It also coordinates with MedPAC and the Federal Coordinated Health Care Office regarding
issues affecting individuals eligible for both Medicare and Medicaid.
Object Classification (in millions of dollars)
Identification code 09–1801–0–1–551
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
2
4
4
12.1
Civilian personnel benefits
1
1
1
25.2
Other services from non-Federal sources
4
6
5
99.9
Total new obligations
7
11
10
Employment Summary
Identification code 09–1801–0–1–551
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
20
26
29
United States-China Economic and Security Review Commission
salaries and expenses
For necessary expenses of the United States-China Economic and Security Review Commission, as authorized by section 1238 of
the Floyd D. Spence National Defense Authorization Act for Fiscal Year 2001 (22 U.S.C. 7002), $3,500,000, including not more
than $4,000 for the purpose of official representation, to remain available until September 30, [2014]2015: Provided, That the Commission shall provide to the Committees on Appropriations a quarterly accounting of the cumulative balances
of any unobligated funds that were received by the Commission during any previous fiscal year: Provided further, That section 308(e) of the United States-China Relations Act of 2000 (22 U.S.C. 6918(e)) (relating to the treatment of employees
as Congressional employees), and section 309 of such Act (22 U.S.C. 6919) (relating to printing and binding costs), shall
apply to the Commission in the same manner as such section applies to the Congressional-Executive Commission on the People's
Republic of China: Provided further, That the Commission shall comply with chapter 43 of title 5, United States Code, regarding the establishment and regular
review of employee performance appraisals: Provided further, That the Commission shall comply with section 4505a of title 5, United States Code, with respect to limitations on payment
of performance-based cash awards: Provided further, That compensation for the executive director of the Commission may not exceed the rate payable for level II of the Executive
Schedule under section 5313 of title 5, United States Code: Provided further, That travel by members and staff of the Commission shall be arranged and conducted under the rules and procedures applying
to travel by members and staff of the House of Representatives. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 48–2973–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
3
3
4
0900
Total new obligations
3
3
4
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
Budget authority:
Appropriations, discretionary:
1100
Appropriation
3
3
4
1160
Appropriation, discretionary (total)
3
3
4
1930
Total budgetary resources available
4
4
5
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
3
3
4
3020
Outlays (gross)
–3
–3
–4
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
3
3
4
Outlays, gross:
4010
Outlays from new discretionary authority
2
3
4
4011
Outlays from discretionary balances
1
4020
Outlays, gross (total)
3
3
4
4180
Budget authority, net (total)
3
3
4
4190
Outlays, net (total)
3
3
4
U.S.-China Economic and Security Review Commission._Congress created the U.S.-China Economic and Security Review Commission (USCC) in 2000 in the National Defense Authorization
Act (Public Law 106–398 as amended by Division P of the Consolidated Appropriations Resolution, 2003 (Public Law 108–7), as
amended by Public Law 109–108 (November 10, 2005). The statute gives the Commission the mandate to monitor, investigate, and
assess the "national security implications of the bilateral trade and economic relationship between the United States and
the People's Republic of China.'' Its members are appointed by Congressional leaders, and its statutory mandate is to report
to Congress on Chinese proliferation practices; the qualitative and quantitative effects of transfers of U.S. economic production
activities to China; the effect of China's development on world energy supplies; the access to and use of U.S. capital markets
by China; China's regional economic and security impacts; U.S.-China bilateral programs and agreements; China's compliance
with its accession agreement to the World Trade Organization; and the implications of China's restrictions on freedom of expression.
The Commission reports annually on these issues to the Congress, making recommendations for policy action and legislation
when appropriate. In order to obtain new information and perspectives on these issues, the USCC conducts hearings throughout
the year and maintains a website containing the records of these proceedings as well as original commissioned research on
economic and security matters related to the Commission's statutory mandate.
The Commission is comprised of 12 Commissioners, 3 Commissioners appointed by each leader in the House and Senate, supported
by a professional staff numbering approximately 18. The chairmanship of the USCC rotates between a Republican and a Democratic
Commissioner upon issuance of each annual report to Congress.
Object Classification (in millions of dollars)
Identification code 48–2973–0–1–801
2012 actual
2013 CR
2014 est.
11.1
Direct obligations: Personnel compensation: Full-time permanent
2
2
3
99.5
Below reporting threshold
1
1
1
99.9
Total new obligations
3
3
4
Employment Summary
Identification code 48–2973–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
18
18
18
1001
Direct civilian full-time equivalent employment
12
12
12
United States Commission on International Religious Freedom
salaries and expenses
For necessary expenses for the United States Commission on International Religious Freedom, as authorized by title II of the
International Religious Freedom Act of 1998 (Public Law 105–292), $3,500,000, to remain available until September 30, 2014:
Provided, That [section 209 of the International Religious Freedom Act of 1998 (22 U.S.C. 6436) shall be applied by substituting "September
30, 2014" for "September 30, 2011'] if the United States Commission on International Religious Freedom is authorized beyond September 30, 2014, this amount will
remain available until September 30, 2015[': Provided further, That notwithstanding the expenditure limitation specified in section 208(c)(1) of such Act (22 U.S.C. 6435a(c)(1)), the
Commission may expend up to $250,000 of the funds made available under this heading to procure temporary and intermittent
services under the authority of section 3109(b) of title 5, United States Code: Provided further, That, pursuant to section 201(i) of the International Religious Freedom Act of 1998, as amended (22 U.S.C. 6431(i)), travel
by members and staff of the Commission are subject to the requirements set forth in chapters 300 through 304 of title 41,
Code of Federal Regulations (commonly known as the 'Federal Travel Regulation') and the Department of State Standardized Regulations
governing authorized travel at Government expense, including regulations concerning the mode of travel, lodging and per diem
expenditures, reimbursement payments, and expense reporting and documentation requirements: Provided further, That for the purposes of employment rights, any employee of the Commission shall be considered to be a congressional employee
as defined in section 2107 of title 5, United States Code and the Commission shall be treated as a congressional employing
office]. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 48–2975–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
3
3
4
0900
Total new obligations
3
3
4
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
3
3
4
1160
Appropriation, discretionary (total)
3
3
4
1930
Total budgetary resources available
3
3
4
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
3
3
4
3020
Outlays (gross)
–3
–3
–3
3050
Unpaid obligations, end of year
1
Memorandum (non-add) entries:
3200
Obligated balance, end of year
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
3
3
4
Outlays, gross:
4010
Outlays from new discretionary authority
3
3
3
4180
Budget authority, net (total)
3
3
4
4190
Outlays, net (total)
3
3
3
The United States Commission on International Religious Freedom is an independent, bipartisan U.S. Government agency that
was created by the International Religious Freedom Act of 1998 to monitor the status of freedom of thought, conscience, and
religion or belief abroad, as defined in the Universal Declaration of Human Rights and related international instruments,
and to give independent policy recommendations to the President, the Secretary of State and the Congress.
Object Classification (in millions of dollars)
Identification code 48–2975–0–1–801
2012 actual
2013 CR
2014 est.
11.1
Direct obligations: Personnel compensation: Full-time permanent
2
2
2
99.5
Below reporting threshold
1
1
2
99.9
Total new obligations
3
3
4
Employment Summary
Identification code 48–2975–0–1–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
3
14
14
Other Legislative Branch Boards and Commissions
commission on security and cooperation in europe
salaries and expenses
For necessary expenses of the Commission on Security and Cooperation in Europe, as authorized by Public Law 94–304, $2,579,250,
to remain available until September 30, 2015[2014].
Congressional-Executive Commission on the People'S Republic of China
salaries and expenses
For necessary expenses of the Congressional-Executive Commission on the People's Republic of China, as authorized by title
III of the U.S.-China Relations Act of 2000 (22 U.S.C. 6911–6919), $2,000,000, including not more than $3,000 for the purpose
of official representation, to remain available until September 30, [2014]2015.
Dwight D. Eisenhower Memorial Commission
salaries and expenses
For necessary expenses, including the costs of construction design, of the Dwight D. Eisenhower Memorial Commission, [$5,600,000]$2,000,000, to remain available until expended.
Program and Financing (in millions of dollars)
Identification code 09–9911–0–1–999
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
6
7
7
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
8
8
8
1029
Other balances withdrawn
–1
1050
Unobligated balance (total)
7
8
8
Budget authority:
Appropriations, discretionary:
1100
Appropriation
7
7
7
1160
Appropriation, discretionary (total)
7
7
7
1900
Budget authority (total)
7
7
7
1930
Total budgetary resources available
14
15
15
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
8
8
8
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
2
2
2
3010
Obligations incurred, unexpired accounts
6
7
7
3020
Outlays (gross)
–6
–7
–6
3050
Unpaid obligations, end of year
2
2
3
Memorandum (non-add) entries:
3100
Obligated balance, start of year
2
2
2
3200
Obligated balance, end of year
2
2
3
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
7
7
7
Outlays, gross:
4010
Outlays from new discretionary authority
3
6
6
4011
Outlays from discretionary balances
3
1
4020
Outlays, gross (total)
6
7
6
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4180
Budget authority, net (total)
7
7
7
4190
Outlays, net (total)
6
7
6
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
1
1
1
5001
Total investments, EOY: Federal securities: Par value
1
1
1
This presentation includes the following:
Commission on Security and Cooperation in Europe._The Commission on Security and Cooperation in Europe is authorized and directed to monitor the acts of the signatories which
reflect compliance with or violation of the articles of the Final Act of the Conference on Security and Cooperation in Europe,
with particular regard to the provisions relating to Cooperation in Humanitarian Fields. The law establishing the Commission
on Security and Cooperation in Europe also mandated it to monitor and encourage U.S. Government and private activities designed
to expand East-West trade and the exchange of people and ideas. The Commission will receive an annual report from the Secretary
of State discussing the overall United States policy objectives that are advanced through meetings of decision-making bodies
of the Organization for Security and Cooperation in Europe (OSCE), the OSCE implementation review process, and other activities
of the OSCE.
Congressional-Executive Commission on the People's Republic of China._Congress created the Congressional-Executive Commission on the People's Republic of China (CECC) in 2000 by passing Title
III of P.L. 106–286, the China Relations Act of 2000. The statute gives the Commission the mandate to monitor the Chinese
government's compliance with international human rights standards and to track the development of the rule of law in China.
The Commission reports annually on these issues to the President and the Congressional leadership, making recommendations
for policy action and legislation when appropriate. The CECC was also charged with creating and maintaining a registry of
victims of human rights abuses in China, including prisoners of conscience. The CECC conducts hearings and staff-led issues
roundtables throughout the year and maintains a website containing the records of these proceedings, as well as other information
about human rights and rule of law issues in China. The CECC seeks to be a resource on these issues for Capitol Hill, the
NGO community, the academic world, and the general public.
The Commission comprises nine Senators, nine Members of the House of Representatives, and five Executive Branch officials,
supported by a professional staff numbering about 15 people. The chairmanship of the CECC rotates from the Senate to the House
in even-numbered Congresses.
Dwight D. Eisenhower Memorial Commission._The Dwight D. Eisenhower Memorial Commission was created by Congress in 1999 by Public Law 106–79. The Commission's congressional
mandate is to establish an appropriate, permanent national memorial to Dwight D. Eisenhower, who served as Supreme Commander
of the Allied forces in Europe in World War II and subsequently as 34th President of the United States. The Commission's enabling
legislation dictates that a memorial should be created to perpetuate his memory and his contributions to the United States.
The Commission is bipartisan and consists of 12 members. Four Commissioners are members of the House of Representatives,
four are Senators, and four are private citizens appointed by the President. The Commission is led by a World War II combat-decorated
veteran: Rocco C. Siciliano. The Commemorative Works Act and GSA policy require sufficient funding for the Commission to
complete the Memorial before construction can begin. To continue our accelerated schedule and open the Memorial in May 2015
(the 70th anniversary of victory in World War II), the Commission requests these funds in FY 2014.
Capital Construction._$49,000,000 for the construction of the memorial.
Object Classification (in millions of dollars)
Identification code 09–9911–0–1–999
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
4
4
4
12.1
Civilian personnel benefits
1
1
1
99.0
Direct obligations
5
5
5
99.0
Reimbursable obligations
1
1
1
99.5
Below reporting threshold
1
1
99.9
Total new obligations
6
7
7
Employment Summary
Identification code 09–9911–0–1–999
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
44
44
44
Capital Construction
For necessary expenses of the Dwight D. Eisenhower Memorial Commission for design and construction of a memorial in honor
of Dwight D. Eisenhower, as authorized by Public Law 106–79, [$54,240,000]$49,000,000, to remain available until expended: Provided, That beginning in fiscal year 2012 and thereafter, any procurement for the construction of the permanent memorial to Dwight
D. Eisenhower, as authorized by section 8162 of the Department of Defense Appropriations Act, 2000 (16 U.S.C. 431 note; Public
Law 106–79), as amended by section 8120 of the Department of Defense Appropriations Act, 2002 (Public Law 107–117), may be
issued which includes the full scope of the project: Provided further, That the solicitation and contract with respect to the procurement shall contain the "availability of funds'' clause described
in section 52.232.18 of title 48, Code of Federal Regulations: Provided further, That the funds appropriated herein shall be deemed to satisfy the criteria for issuing a permit contained in 40 U.S.C. 8906(a)(4)
and (b). Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 48–2990–0–1–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
7
31
49
0293
Direct program activities, subtotal
7
31
49
0900
Total new obligations (object class 25.2)
7
31
49
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
4
28
28
Budget authority:
Appropriations, discretionary:
1100
Appropriation
31
31
49
1160
Appropriation, discretionary (total)
31
31
49
1930
Total budgetary resources available
35
59
77
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
28
28
28
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
6
7
28
3010
Obligations incurred, unexpired accounts
7
31
49
3020
Outlays (gross)
–6
–10
–21
3050
Unpaid obligations, end of year
7
28
56
Memorandum (non-add) entries:
3100
Obligated balance, start of year
6
7
28
3200
Obligated balance, end of year
7
28
56
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
31
31
49
Outlays, gross:
4010
Outlays from new discretionary authority
5
7
4011
Outlays from discretionary balances
6
5
14
4020
Outlays, gross (total)
6
10
21
4180
Budget authority, net (total)
31
31
49
4190
Outlays, net (total)
6
10
21
Open World Leadership Center Trust Fund
For a payment to the Open World Leadership Center Trust Fund for financing activities of the Open World Leadership Center
under section 313 of the Legislative Branch Appropriations Act, 2001 (2 U.S.C. 1151), [$10,000,000]$10,061,200. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
Identification code 09–0145–0–1–154
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
10
10
10
0900
Total new obligations (object class 94.0)
10
10
10
Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100
Appropriation
10
10
10
1160
Appropriation, discretionary (total)
10
10
10
1930
Total budgetary resources available
10
10
10
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
1
3010
Obligations incurred, unexpired accounts
10
10
10
3020
Outlays (gross)
–11
–10
–10
Memorandum (non-add) entries:
3100
Obligated balance, start of year
1
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
10
10
10
Outlays, gross:
4010
Outlays from new discretionary authority
10
10
10
4011
Outlays from discretionary balances
1
4020
Outlays, gross (total)
11
10
10
4180
Budget authority, net (total)
10
10
10
4190
Outlays, net (total)
11
10
10
The Open World Leadership Center, under the direction of its Board of Trustees, supports the identification of emerging leaders
from foreign countries selected by the Board of Trustees and oversees the development of an intensive program in the United
States to link up to 3,000 participants each year with U.S. counterparts. The Center's mission entails enhancing the understanding
and capabilities for cooperation between the United States and participating countries by developing a network of leaders
who have gained significant, first-hand exposure to America's democratic, accountable government and its free-market system.
The Center has also administered a program to enable cultural leaders from the Russian Federation to gain exposure to the
operations of American cultural institutions.
The Center is authorized to solicit and accept federal and private funds, in addition to receipt of this appropriation, and
to invest appropriated funds in par value securities at the U.S. Treasury. The Center is governed by an eleven-member board
of trustees, composed of the Librarian of Congress, members of the U.S. Senate and House of Representatives and representatives
of the private sector. The Center is authorized to obtain a wide range of administrative support, including space, from the
Library of Congress.
FY 2014 funding supports U.S. grants and logistical services for hosting in communities throughout the United States as well
as other operating expenses of the Center.
Trust Funds
John C. Stennis Center for Public Service Training and Development
For payment to the John C. Stennis Center for Public Service Development Trust Fund established under section 116 of the John
C. Stennis Center for Public Service Training and Development Act (2 U.S.C. 1105), $430,000. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
Identification code 09–8275–0–7–801
2012 actual
2013 CR
2014 est.
0100
Balance, start of year
7
7
7
Receipts:
0240
Payments, John C. Stennis Center for Public Service Training and Development
1
1
1
0241
Interest Received by Trust Fund, J. C. Stennis Center
1
1
0299
Total receipts and collections
1
2
2
0400
Total: Balances and collections
8
9
9
Appropriations:
0500
John C. Stennis Center for Public Service Training and Development Trust Fund
–1
–2
–2
0799
Balance, end of year
7
7
7
Program and Financing (in millions of dollars)
Identification code 09–8275–0–7–801
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
1
2
2
0900
Total new obligations (object class 99.5)
1
2
2
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
8
8
8
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special or trust fund)
1
2
2
1260
Appropriations, mandatory (total)
1
2
2
1900
Budget authority (total)
1
2
2
1930
Total budgetary resources available
9
10
10
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
8
8
8
Change in obligated balance:
Unpaid obligations:
3010
Obligations incurred, unexpired accounts
1
2
2
3020
Outlays (gross)
–1
–2
–2
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross
1
2
2
Outlays, gross:
4100
Outlays from new mandatory authority
1
2
2
4180
Budget authority, net (total)
1
2
2
4190
Outlays, net (total)
1
2
2
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
15
16
15
5001
Total investments, EOY: Federal securities: Par value
16
15
15
The principal for this fund was established by the transfer of $7,500,000 from the appropriation "Payment to the John C. Stennis
Center''. The principal for the Stennis Center Fund is a non-expendable corpus invested in Special Issue Certificates of Indebtedness
with the U.S. Treasury. The Center's operations are funded by the interest on these Treasury investments as well as by other
funds and contributions provided by outside sources.
Employment Summary
Identification code 09–8275–0–7–801
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
2
2
2
U.S. Capitol Preservation Commission
Program and Financing (in millions of dollars)
Identification code 09–8300–0–7–801
2012 actual
2013 CR
2014 est.
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
10
10
10
1930
Total budgetary resources available
10
10
10
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
10
10
10
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
10
10
11
5001
Total investments, EOY: Federal securities: Par value
10
11
11
Open World Leadership Center Trust Fund
Special and Trust Fund Receipts (in millions of dollars)
Identification code 09–8148–0–7–154
2012 actual
2013 CR
2014 est.
0100
Balance, start of year
Receipts:
0240
Payment from the General Fund, Open World Leadership Center Trust Fund
11
10
10
0400
Total: Balances and collections
11
10
10
Appropriations:
0500
Open World Leadership Center Trust Fund
–11
–10
–10
0799
Balance, end of year
Program and Financing (in millions of dollars)
Identification code 09–8148–0–7–154
2012 actual
2013 CR
2014 est.
Obligations by program activity:
0001
Direct program activity
12
10
10
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1
1
1
1
1021
Recoveries of prior year unpaid obligations
1
1050
Unobligated balance (total)
2
1
1
Budget authority:
Appropriations, discretionary:
1101
Appropriation (special or trust fund)
11
10
10
1160
Appropriation, discretionary (total)
11
10
10
1930
Total budgetary resources available
13
11
11
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year
1
1
1
Change in obligated balance:
Unpaid obligations:
3000
Unpaid obligations, brought forward, Oct 1
8
7
6
3010
Obligations incurred, unexpired accounts
12
10
10
3020
Outlays (gross)
–12
–11
–11
3040
Recoveries of prior year unpaid obligations, unexpired
–1
3050
Unpaid obligations, end of year
7
6
5
Uncollected payments:
3060
Uncollected pymts, Fed sources, brought forward, Oct 1
–1
–1
–1
3090
Uncollected pymts, Fed sources, end of year
–1
–1
–1
Memorandum (non-add) entries:
3100
Obligated balance, start of year
7
6
5
3200
Obligated balance, end of year
6
5
4
Budget authority and outlays, net:
Discretionary:
4000
Budget authority, gross
11
10
10
Outlays, gross:
4010
Outlays from new discretionary authority
6
8
8
4011
Outlays from discretionary balances
6
3
3
4020
Outlays, gross (total)
12
11
11
4180
Budget authority, net (total)
11
10
10
4190
Outlays, net (total)
12
11
11
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value
7
6
8
5001
Total investments, EOY: Federal securities: Par value
6
8
8
Object Classification (in millions of dollars)
Identification code 09–8148–0–7–154
2012 actual
2013 CR
2014 est.
Direct obligations:
11.1
Personnel compensation: Full-time permanent
1
1
1
25.1
Advisory and assistance services
6
6
6
41.0
Grants, subsidies, and contributions
3
3
3
99.0
Direct obligations
10
10
10
99.5
Below reporting threshold
2
99.9
Total new obligations
12
10
10
Employment Summary
Identification code 09–8148–0–7–154
2012 actual
2013 CR
2014 est.
1001
Direct civilian full-time equivalent employment
7
7
7
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
2012 actual
2013 CR
2014 est.
Offsetting receipts from the public:
01–322000
All Other General Fund Proprietary Receipts Including Budget Clearing Accounts
2
2
2
General Fund Offsetting receipts from the public
2
2
2
GENERAL PROVISIONS
Maintenance and Care of Private Vehicles
SEC. 201. No part of the funds appropriated in this Act shall be used for the maintenance or care of private vehicles, except for emergency
assistance and cleaning as may be provided under regulations relating to parking facilities for the House of Representatives
issued by the Committee on House Administration and for the Senate issued by the Committee on Rules and Administration.'
fiscal year limitation
SEC. 202. No part of the funds appropriated in this Act shall remain available for obligation beyond fiscal year [2013]2014 unless expressly so provided in this Act.'
rates of compensation and designation
SEC. 203. Whenever in this Act any office or position not specifically established by the Legislative Pay Act of 1929 (46 Stat. 32
et seq.) is appropriated for or the rate of compensation or designation of any office or position appropriated for is different
from that specifically established by such Act, the rate of compensation and the designation in this Act shall be the permanent
law with respect thereto: Provided, That the provisions in this Act for the various items of official expenses of Members, officers, and committees of the Senate
and House of Representatives, and clerk hire for Senators and Members of the House of Representatives shall be the permanent
law with respect thereto.'
consulting services
SEC. 204. The expenditure of any appropriation under this Act for any consulting service through procurement contract, under section
3109 of title 5, United States Code, shall be limited to those contracts where such expenditures are a matter of public record
and available for public inspection, except where otherwise provided under existing law, or under existing Executive order
issued under existing law.'
awards and settlements
SEC. 205. Such sums as may be necessary are appropriated to the account described in subsection (a) of section 415 of the Congressional
Accountability Act of 1995 (2 U.S.C. 1415(a)) to pay awards and settlements as authorized under such subsection.'
costs of LBFMC
SEC. 206. Amounts available for administrative expenses of any legislative branch entity which participates in the Legislative Branch
Financial Managers Council (LBFMC) established by charter on March 26, 1996, shall be available to finance an appropriate
share of LBFMC costs as determined by the LBFMC, except that the total LBFMC costs to be shared among all participating legislative
branch entities (in such allocations among the entities as the entities may determine) may not exceed $2,000.'
landscape maintenance
SEC. 207. The Architect of the Capitol, in consultation with the District of Columbia, is authorized to maintain and improve the landscape
features, excluding streets, in the irregular shaped grassy areas bounded by Washington Avenue, SW, on the northeast, Second
Street, SW, on the west, Square 582 on the south, and the beginning of the I-395 tunnel on the southeast.'
limitation on transfers
SEC. 208. None of the funds made available in this Act may be transferred to any department, agency, or instrumentality of the United
States Government, except pursuant to a transfer made by, or transfer authority provided in, this Act or any other appropriation
Act.'
guided tours of the capitol
SEC. 209. (a) Except as provided in subsection (b), none of the funds made available to the Architect of the Capitol in this Act may be
used to eliminate or restrict guided tours of the United States Capitol which are led by employees and interns of offices
of Members of Congress and other offices of the House of Representatives and Senate.
(b) At the direction of the Capitol Police Board, or at the direction of the Architect of the Capitol with the approval of the
Capitol Police Board, guided tours of the United States Capitol which are led by employees and interns described in subsection
(a) may be suspended temporarily or otherwise subject to restriction for security or related reasons to the same extent as
guided tours of the United States Capitol which are led by the Architect of the Capitol.
SEC. 210. None of the funds made available in this Act may be used to deliver a printed copy of a bill, joint resolution, or resolution
to the office of a Member of the House of Representatives (including a Delegate or Resident Commissioner to the Congress)
unless the Member requests a copy.SEC. 211. None of the funds made available by this Act may be used to deliver a printed copy of any version of the Congressional Record
to the office of a Member of the House of Representatives (including a Delegate or Resident Commissioner to the Congress).SEC. 212. None of the funds made available in this Act may be used by the Chief Administrative Officer of the House of Representatives
to make any payments from any Members' Representational Allowance for the leasing of a vehicle, excluding mobile district
offices, in an aggregate amount that exceeds $1,000 for the vehicle in any month. Note.—A full-year 2013 appropriation for this account was not enacted at the time the budget was prepared; therefore, the
budget assumes this account is operating under the Continuing Appropriations Resolution, 2013 (P.L. 112–175). The amounts
included for 2013 reflect the annualized level provided by the continuing resolution.