[Appendix]
[Detailed Budget Estimates by Agency]
[Department of Energy]
[From the U.S. Government Printing Office, www.gpo.gov]
THE BUDGET FOR FISCAL YEAR 2005
[[Page 381]]
DEPARTMENT OF ENERGY
NATIONAL NUCLEAR SECURITY ADMINISTRATION
Federal Funds
General and special funds:
Office of the Administrator
For necessary expenses of the Office of the Administrator in the
National Nuclear Security Administration, including official reception
and representation expenses (not to exceed $12,000), [$339,980,000]
$333,700,000, to remain available until expended. (Energy and Water
Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0313-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Office of the Administrator....... 331 350 334
--------- --------- ----------
10.00 Total new obligations........... 331 350 334
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 7 12
22.00 New budget authority (gross)...... 325 338 334
22.10 Resources available from
recoveries of prior year
obligations..................... 1
22.22 Unobligated balance transferred
from other accounts............. 9
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 342 350 334
23.95 Total new obligations............. -331 -350 -334
24.40 Unobligated balance carried
forward, end of year............ 12
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 327 340 334
40.35 Appropriation permanently
reduced by P.L. 108-7......... -2 -2
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 325 338 334
Change in obligated balances:
72.40 Obligated balance, start of year.. 81 85 99
73.10 Total new obligations............. 331 350 334
73.20 Total outlays (gross)............. -325 -336 -335
73.45 Recoveries of prior year
obligations..................... -1
74.40 Obligated balance, end of year.... 85 99 98
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 276 279 276
86.93 Outlays from discretionary
balances........................ 49 57 59
--------- --------- ----------
87.00 Total outlays (gross)........... 325 336 335
Net budget authority and outlays:
89.00 Budget authority.................. 325 338 334
90.00 Outlays........................... 325 336 335
---------------------------------------------------------------------------
Office of the Administrator.--The Office of the Administrator
provides corporate planning and oversight for programs funded by the
Weapons Activities, Defense Nuclear Nonproliferation, and Naval Reactors
appropriations including the National Nuclear Security Administration
field offices. This account provides the Federal salaries and other
expenses of the Administrator's direct staff, for Weapons Activities and
Defense Nuclear Nonproliferation, and Federal employees at the NNSA
service center and site offices. Program Direction for Naval Reactors
remains within that program's account, and program direction for the
Secure Transportation Asset remains in Weapons Activities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0313-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 157 157 141
11.3 Other than full-time permanent.. 5 5 5
11.5 Other personnel compensation.... 5 3 3
--------- --------- ----------
11.9 Total personnel compensation.. 167 165 149
12.1 Civilian personnel benefits....... 36 36 35
13.0 Benefits for former personnel..... 3 4 3
21.0 Travel and transportation of
persons......................... 9 13 13
23.1 Rental payments to GSA............ 4 4 4
23.3 Communications, utilities, and
miscellaneous charges........... 5 9 9
25.1 Advisory and assistance services.. 38 38 38
25.2 Other services.................... 32 33 35
25.3 Other purchases of goods and
services from Government
accounts........................ 20 21 21
25.4 Operation and maintenance of
facilities...................... 5 9 9
25.5 Research and development contracts 1 1 1
25.7 Operation and maintenance of
equipment....................... 7 7 7
26.0 Supplies and materials............ 1 1 1
31.0 Equipment......................... 2 8 8
41.0 Grants, subsidies, and
contributions................... 1 1 1
--------- --------- ----------
99.9 Total new obligations........... 331 350 334
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0313-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 1,862 1,772 1,705
---------------------------------------------------------------------------
Naval Reactors
For Department of Energy expenses necessary for naval reactors
activities to carry out the Department of Energy Organization Act (42
U.S.C. 7101 et seq.), including the acquisition (by purchase,
condemnation, construction, or otherwise) of real property, plant, and
capital equipment, facilities, and facility expansion, [and the purchase
of not to exceed one bus; $766,400,000,] $797,900,000, to remain
available until expended. (Energy and Water Development Appropriations
Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0314-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Naval reactors development........ 678 737 768
00.02 Program direction................. 23 27 30
--------- --------- ----------
10.00 Total new obligations........... 701 764 798
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1 2
22.00 New budget authority (gross)...... 702 762 798
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 703 764 798
23.95 Total new obligations............. -701 -764 -798
24.40 Unobligated balance carried
forward, end of year............ 2
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 707 767 798
40.35 Appropriation permanently
reduced....................... -5 -5
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 702 762 798
Change in obligated balances:
72.40 Obligated balance, start of year.. 200 211 223
73.10 Total new obligations............. 701 764 798
73.20 Total outlays (gross)............. -690 -753 -789
74.40 Obligated balance, end of year.... 211 223 231
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 597 648 678
86.93 Outlays from discretionary
balances........................ 93 105 111
--------- --------- ----------
87.00 Total outlays (gross)........... 690 753 789
Net budget authority and outlays:
89.00 Budget authority.................. 702 762 798
[[Page 382]]
90.00 Outlays........................... 690 753 789
---------------------------------------------------------------------------
Naval Reactors.--This program performs the design, development, and
testing necessary to provide the Navy with safe, militarily effective
nuclear propulsion plants in keeping with the Nation's nuclear-powered
fleet defense requirements. Naval Reactors will continue to develop
nuclear reactor plant components and systems for the Navy's new attack
submarine and next-generation aircraft carriers, and continue to
maintain the highest standards of environmental stewardship by
responsibly inactivating prototype reactor plants that are shut down.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0314-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 16 17 20
12.1 Civilian personnel benefits....... 4 4 4
21.0 Travel and transportation of
persons......................... 1 1 1
25.1 Advisory and assistance services.. 1 1 1
25.2 Other services.................... 2 2 2
25.3 Other purchases of goods and
services from Government
accounts........................ 1 1 1
25.4 Operation and maintenance of
facilities...................... 626 674 705
31.0 Equipment......................... 22 32 32
32.0 Land and structures............... 28 32 32
--------- --------- ----------
99.9 Total new obligations........... 701 764 798
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0314-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 184 194 204
---------------------------------------------------------------------------
Weapons Activities
For Department of Energy expenses, including the purchase,
construction, and acquisition of plant and capital equipment and other
incidental expenses necessary for atomic energy defense weapons
activities in carrying out the purposes of the Department of Energy
Organization Act (42 U.S.C. 7101 et seq.), including the acquisition or
condemnation of any real property or any facility or for plant or
facility acquisition, construction, or expansion; [one fixed wing
aircraft for replacement only;] and the purchase of not to exceed [six]
19 passenger motor vehicles, [of which four shall be] for replacement
only, including not to exceed two buses; [$6,272,511,000]
$6,568,453,000, to remain available until expended[: Provided, That
$87,000,000 is authorized to be appropriated for Project 01-D-108,
Microsystems and engineering sciences applications (MESA), Sandia
National Laboratories, Albuquerque, New Mexico: Provided further, That
$3,564,000 is authorized to be appropriated for Project 04-D-103,
Project engineering and design (PED), various locations: Provided
further, That a plant or construction project for which amounts are made
available under this heading in this fiscal year with a current
estimated cost of less than $10,000,000 is considered for purposes of
section 3622 of Public Law 107-314 as a plant project for which the
approved total estimated cost does not exceed the minor construction
threshold and for purposes of section 3623 of Public Law 107-314 as a
construction project with a current estimated cost of less than the
minor construction threshold]. (Energy and Water Development
Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0240-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Directed stockpile work......... 1,193 1,760 1,406
00.02 Campaigns....................... 2,091 2,395 2,394
00.03 Readiness in technical base and
facilities.................... 1,791 1,614 1,474
00.04 Secure transportation asset..... 167 182 201
00.05 Nuclear weapons incident
response...................... 100
00.06 Facilities and infrastructure
recapitalization.............. 238 265 316
00.07 Safeguards and security......... 528 557 677
--------- --------- ----------
01.00 Total, Direct program........... 6,008 6,773 6,568
09.01 Reimbursable program.............. 2,153 2,950 3,000
--------- --------- ----------
10.00 Total new obligations........... 8,161 9,723 9,568
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 639 537
22.00 New budget authority (gross)...... 8,058 9,186 9,568
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 8,697 9,723 9,568
23.95 Total new obligations............. -8,161 -9,723 -9,568
24.40 Unobligated balance carried
forward, end of year............ 537
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 6,021 6,273 6,568
40.35 Appropriation permanently
reduced....................... -39 -37
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 5,982 6,236 6,568
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 1,555 2,950 3,000
68.10 Change in uncollected customer
payments from Federal sources. 521
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)....... 2,076 2,950 3,000
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 8,058 9,186 9,568
Change in obligated balances:
72.40 Obligated balance, start of year.. 1,710 1,891 2,552
73.10 Total new obligations............. 8,161 9,723 9,568
73.20 Total outlays (gross)............. -7,459 -9,062 -9,438
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -521
74.40 Obligated balance, end of year.... 1,891 2,552 2,681
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 5,128 7,003 7,269
86.93 Outlays from discretionary
balances........................ 2,331 2,059 2,169
--------- --------- ----------
87.00 Total outlays (gross)........... 7,459 9,062 9,438
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -1,458 -2,851 -2,899
88.40 Non-Federal sources........... -97 -99 -101
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -1,555 -2,950 -3,000
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... -521
Net budget authority and outlays:
89.00 Budget authority.................. 5,982 6,236 6,568
90.00 Outlays........................... 5,904 6,112 6,438
---------------------------------------------------------------------------
Weapons activities provides for the maintenance and refurbishment of
nuclear weapons to sustain confidence in their safety, reliability, and
performance; expansion of scientific, engineering, and manufacturing
capabilities to enable certification of the enduring nuclear weapons
stockpile; and manufacture of nuclear weapon components under a
comprehensive test ban. Weapons activities also provide for continued
maintenance and investment in the Department's enterprise of nuclear
stewardship, including maintaining the capability to return to the
design and production of new weapons and to underground nuclear testing,
if so directed by the President. The major elements of the program
include the following:
Directed stockpile work.--Encompasses all activities that directly
support specific weapons in the stockpile. These activities include
maintenance and day-to-day care; planned refurbishment; reliability
assessments; weapon dismantlement and disposal; and research,
development, and certification technology efforts to meet future
stockpile requirements.
Campaigns.--Focuses on scientific, technical and engineering efforts
to develop and maintain critical capabilities and
[[Page 383]]
tools needed to support stockpile refurbishment and continued assessment
and certification of the stockpile for the long term in the absence of
underground nuclear testing.
Readiness in technical base and facilities (RTBF).--Provides the
underlying physical infrastructure and operational readiness for the
Directed Stockpile Work and Campaign activities. These activities
include ensuring that facilities are operational, safe, secure, and
compliant with regulatory requirements, and that a defined level of
readiness is sustained at facilities funded by the Office of Defense
Programs.
Secure transportation asset.--Provides for the safe, secure movement
of nuclear weapons, special nuclear material, and weapon components
between military locations and nuclear complex facilities within the
United States. Includes Program Direction funding for couriers.
Nuclear Weapons Incident Response (NWIR).--Previously funded under
RTBF, NWIR administers and directs the emergency response programs that
provide the capability to respond and mitigate a nuclear or radiological
incident or emergency within the U.S. and abroad.
Facilities and infrastructure recapitalization.--Focuses on a multi-
year effort to restore physical infrastructure of the weapons complex.
This activity provides funds to accomplish deferred maintenance and
utilities replacement while improving facility management practices to
preclude further deterioration.
Safeguards and Security.--Provides for all safeguard and security
requirements (except for personnel security investigations) at NNSA
landlord sites, specifically the Lawrence Livermore National Laboratory,
Los Alamos National Laboratory, Sandia National Laboratories, the Nevada
Test Site, Kansas City Plant, Pantex Plant, Y-12 National Security
Complex, and the Savannah River Site Tritium Facilities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0240-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 21 21 21
11.5 Other personnel compensation.. 10 10 10
--------- --------- ----------
11.9 Total personnel compensation 31 31 31
12.1 Civilian personnel benefits..... 7 20 20
13.0 Benefits for former personnel... 1 1 1
21.0 Travel and transportation of
persons....................... 4 5 5
23.3 Communications, utilities, and
miscellaneous charges......... 2 2 2
25.1 Advisory and assistance services 45 44 44
25.2 Other services.................. 278 300 300
25.3 Other purchases of goods and
services from Government
accounts...................... 4 12 12
25.4 Operation and maintenance of
facilities.................... 4,441 5,014 4,800
25.5 Research and development
contracts..................... 70 82 80
25.7 Operation and maintenance of
equipment..................... 5 5
26.0 Supplies and materials.......... 3 10 10
31.0 Equipment....................... 240 352 363
32.0 Land and structures............. 838 840 840
41.0 Grants, subsidies, and
contributions................. 44 55 55
--------- --------- ----------
99.0 Direct obligations............ 6,008 6,773 6,568
99.0 Reimbursable obligations.......... 2,153 2,950 3,000
--------- --------- ----------
99.9 Total new obligations........... 8,161 9,723 9,568
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0240-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 357 461 480
---------------------------------------------------------------------------
Defense Nuclear Nonproliferation
For Department of Energy expenses, including the purchase,
construction and acquisition of plant and capital equipment and other
incidental expenses necessary for atomic energy defense, defense nuclear
nonproliferation activities, in carrying out the purposes of the
Department of Energy Organization Act (42 U.S.C. 7101 et seq.),
including the acquisition or condemnation of any real property or any
facility or for plant or facility acquisition, construction, or
expansion, [$1,327,612,000] $1,348,647,000, to remain available until
expended. (Energy and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0309-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.05 Nonproliferation and verification
research and development........ 248 232 220
00.15 Nonproliferation and international
security........................ 124 133 124
00.20 International nuclear materials
protection and cooperation...... 311 277 238
00.25 Russian transition initiatives.... 39 40 41
00.30 HEU transparency implementation... 17 18 21
00.35 International nuclear safety and
cooperation..................... 37 4
00.50 Elimination of weapons-grade
plutonium production............ 44 89 95
00.53 Accelerated materials disposition. 14
00.55 Fissile materials disposition..... 314 640 585
00.60 Russian plutonium disposition..... 26 30 215
00.70 Offsite source recovery........... 6
--------- --------- ----------
10.00 Total new obligations........... 1,174 1,463 1,545
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 256 339 196
22.00 New budget authority (gross)...... 1,191 1,335 1,349
22.21 Unobligated balance transferred to
other accounts.................. -9
22.22 Unobligated balance transferred
from other accounts............. 75
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,513 1,674 1,545
23.95 Total new obligations............. -1,174 -1,463 -1,545
23.98 Unobligated balance expiring or
withdrawn....................... -15
24.40 Unobligated balance carried
forward, end of year............ 339 196
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 1,177 1,328 1,349
40.35 Appropriation permanently
reduced....................... -7 -8
41.00 Transferred to other accounts... -4
42.00 Transferred from other accounts. 25
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 1,191 1,320 1,349
50.00 Reappropriation (of 97-0134
funds transfer amounts
expiring)..................... 15
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 1,191 1,335 1,349
Change in obligated balances:
72.40 Obligated balance, start of year.. 760 964 1,150
73.10 Total new obligations............. 1,174 1,463 1,545
73.20 Total outlays (gross)............. -970 -1,277 -1,727
74.40 Obligated balance, end of year.... 964 1,150 969
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 676 726 742
86.93 Outlays from discretionary
balances........................ 294 551 985
--------- --------- ----------
87.00 Total outlays (gross)........... 970 1,277 1,727
Net budget authority and outlays:
89.00 Budget authority.................. 1,191 1,335 1,349
90.00 Outlays........................... 970 1,277 1,727
---------------------------------------------------------------------------
The mission of this program is to (1) prevent the spread of
materials, technology, and expertise relating to weapons of mass
destruction; (2) detect the proliferation of weapons of mass destruction
worldwide; (3) provide for international nuclear safety, and (4)
eliminate inventories of surplus fissile materials usable for nuclear
weapons. The program addresses the danger that hostile nations or
terrorist groups may acquire weapons of mass destruction or weapons-
usable material, dual-use production technology or weapons of mass
destruction expertise. In FY 2005, work will be done in the following
major areas.
Nonproliferation and Verification Research and Development will
conduct applied research, development, testing, and evaluation leading
to prototype demonstrations and detection systems that strengthen the
U.S. response to current and projected threats to national security and
world peace posed
[[Page 384]]
by the proliferation of nuclear weapons, and diversion of special
nuclear material. The program works directly with agencies responsible
for monitoring proliferation and foreign nuclear testing.
Nonproliferation and International Security efforts will control
export of items and technology useful for weapons of mass destruction
(WMD); implement international safeguards in conjunction with the
International Atomic Energy Agency (IAEA); monitor and implement
treaties and agreements; develop and implement policy in support of an
international nonproliferation regime; develop and implement
transparency measures to assure that international nonproliferation
agreements are complied with and that nuclear materials are secure;
develop capabilities and administer programs to implement the U.S.
highly enriched uranium (HEU) minimization policy; develop and implement
innovative approaches to improve regional security, and conduct
international emergency management and cooperation activities.
International Nuclear Materials Protection and Cooperation will
continue to improve the security of nuclear material and nuclear
warheads in Russia by installing basic rapid upgrades and thorough
comprehensive upgrades. Reducing the potential for diversion of nuclear
warheads and nuclear materials has been a critical priority for the
United States. Russia and the United States have expanded cooperation in
this area significantly to include Strategic Rocket Forces sites
containing materials which could be used in radiological dispersal
devices. Efforts in Radiological Threat Reduction will continue in
Russia and expand worldwide to reduce the risk to the security of the
United States of malevolent use of high-risk radiological sources. The
United States will continue through its Container Security Initiative
and the Second Line of Defense Program to partner with countries and
screen containerized cargo destined for the United States at Mega-
Seaports for nuclear and radioactive materials.
Russian Transition Initiatives encompasses the efforts of the
Initiatives for Proliferation Prevention (IPP) and the Nuclear Cities
Initiative (NCI) programs to reduce the risk of adverse migration of
former Soviet nuclear and other WMD expertise, and to work with the
Russians in downsizing their nuclear weapons complex.
HEU Transparency Implementation will continue to work with Russia to
provide confidence to the U.S. that the Russian highly enriched uranium
(HEU) being converted is from its military stockpile. The 1993 U.S.-
Russia HEU Purchase Agreement, which provides for Russian HEU to be down
blended to non-weapons form and used to fuel reactors here in the United
States, remains an extremely impressive nonproliferation achievement.
International Nuclear Safety strengthens national security by
helping to prevent nuclear incidents and accidents at foreign nuclear
facilities and, to mitigate the consequences of accidents should they
occur. In FY 2003 the program completed the Soviet-designed reactor
safety program in Russia, which increased the operating safety of
Soviet-designed nuclear power reactors and enhanced the resident safety
culture. Soviet-designed reactor safety activities outside Russia will
continue with appropriations transferred from the Department of State.
Elimination of Weapons-Grade Plutonium Production enhances nuclear
nonproliferation by assisting the Russian Federation in ceasing its
production of weapons-grade plutonium production by providing
replacement power production capacity. This will result in the shutdown
of the world's last three plutonium producing reactors, and eliminate
the production of 1.2 metric tons of plutonium per year. The FY 2005
funding will enable NNSA to maintain a schedule that allows completion
of the Seversk project in 2008.
Fissile Materials Disposition conducts activities in both the United
States and Russia to dispose of fissile materials that would pose a
threat to the United States if acquired by hostile nations or terrorist
groups. In FY 2005, it will continue transferring surplus HEU from the
Y-12 Plant to the United States Enrichment Corporation; continue
deliveries of off-specification HEU and low enriched uranium to TVA;
complete Title II design of the Pit Disassembly and Conversion Facility
and award the contract for site preparation; begin site preparation and
construction of the U.S. mixed oxide (MOX) fuel fabrication facility and
purchase long lead equipment; and begin site preparation and
construction of the Russian MOX facility and complete Russianization of
the U.S. MOX facility design.
Off Site Source Recovery Program, transferred from the Defense and
NonDefense Environmental Services appropriations, will continue to
identify, recover and store on an interim-basis certain domestic
radioactive sealed sources as well as other radiological materials that
pose a security risk to the United States.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0309-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
23.3 Communications, utilities, and
miscellaneous charges........... 1 1
25.1 Advisory and assistance services.. 18 18 13
25.2 Other services.................... 94 98 167
25.3 Other purchases of goods and
services from Government
accounts........................ 20 20 6
25.4 Operation and maintenance of
facilities...................... 811 1,080 1,185
25.5 Research and development contracts 97 97 42
31.0 Equipment......................... 6 22 22
32.0 Land and structures............... 123 123 106
41.0 Grants, subsidies, and
contributions................... 4 4 4
--------- --------- ----------
99.9 Total new obligations........... 1,174 1,463 1,545
---------------------------------------------------------------------------
Cerro Grande Fire Activities
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0312-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 157 74 10
73.20 Total outlays (gross)............. -83 -64 -10
74.40 Obligated balance, end of year.... 74 10
Outlays (gross), detail:
86.93 Outlays from discretionary
balances........................ 83 64 10
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 83 64 10
---------------------------------------------------------------------------
Cerro Grande Fire Activities.--Emergency funding was provided in
2001 and 2000 for restoration activities at the Los Alamos National
Laboratory in New Mexico after the Cerro Grande Fire in May 2000.
ENVIRONMENTAL AND OTHER DEFENSE ACTIVITIES
Federal Funds
General and special funds:
Defense Environmental Restoration and Waste Management
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0242-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Site/project completion........... 974 20
[[Page 385]]
00.02 Post 2006 completion.............. 2,121 45
00.03 Post-2006--Office of River
Protection...................... 1,103 20
00.04 Program direction................. 314 5
00.05 Safeguards and security........... 262 5
00.06 Multi-site activities............. 491 5
00.07 Excess facilities................. 3
00.08 Science and Technology............ 93 5
--------- --------- ----------
10.00 Total new obligations........... 5,361 105
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 28 105
22.00 New budget authority (gross)...... 5,434
22.10 Resources available from
recoveries of prior year
obligations..................... 4
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 5,466 105
23.95 Total new obligations............. -5,361 -105
24.40 Unobligated balance carried
forward, end of year............ 105
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 5,471
40.35 Appropriation permanently
reduced....................... -35
41.00 Transferred to other accounts... -2
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 5,434
Change in obligated balances:
72.40 Obligated balance, start of year.. 1,971 2,014 499
73.10 Total new obligations............. 5,361 105
73.20 Total outlays (gross)............. -5,279 -1,620 -272
73.31 Obligated balance transferred to
other accounts.................. -36
73.45 Recoveries of prior year
obligations..................... -4
74.40 Obligated balance, end of year.... 2,014 499 227
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 3,805
86.93 Outlays from discretionary
balances........................ 1,474 1,620 272
--------- --------- ----------
87.00 Total outlays (gross)........... 5,279 1,620 272
Net budget authority and outlays:
89.00 Budget authority.................. 5,434
90.00 Outlays........................... 5,279 1,620 272
---------------------------------------------------------------------------
The Environmental Management program was restructured in 2004.
Activities funded in this account in 2003 and prior years were
transferred to the Defense Site Acceleration Completion and Defense
Environmental Services accounts.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0242-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 185
11.3 Other than full-time permanent.. 8
11.5 Other personnel compensation.... 5
--------- --------- ----------
11.9 Total personnel compensation.. 198
12.1 Civilian personnel benefits....... 46
13.0 Benefits for former personnel..... 1
21.0 Travel and transportation of
persons......................... 6
23.1 Rental payments to GSA............ 6
23.2 Rental payments to others......... 3
23.3 Communications, utilities, and
miscellaneous charges........... 4
25.1 Advisory and assistance services.. 76
25.2 Other services.................... 806
25.3 Other purchases of goods and
services from Government
accounts........................ 31
25.4 Operation and maintenance of
facilities...................... 3,235 105
25.5 Research and development contracts 38
26.0 Supplies and materials............ 3
31.0 Equipment......................... 39
32.0 Land and structures............... 795
41.0 Grants, subsidies, and
contributions................... 72
42.0 Insurance claims and indemnities.. 2
--------- --------- ----------
99.9 Total new obligations........... 5,361 105
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0242-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 2,242
---------------------------------------------------------------------------
Defense Site Acceleration Completion
For Department of Energy expenses, including the purchase,
construction, and acquisition of plant and capital equipment and other
expenses necessary for atomic energy defense site acceleration
completion activities, and classified activities in carrying out the
purposes of the Department of Energy Organization Act (42 U.S.C. 7101 et
seq.), including the acquisition or condemnation of any real property or
any facility or for plant or facility acquisition, construction, or
expansion; [$5,651,062,000] $5,620,837,000, to remain available until
expended[: Provided, That the Secretary of Energy is directed to use
$1,000,000 of the funds provided for regulatory and technical assistance
to the State of New Mexico, to amend the existing WIPP Hazardous Waste
Permit to comply with the provisions of section 310 of this Act].
(Energy and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0251-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 2006 Accelerated Completions...... 1,225 1,252
00.02 2012 Accelerated Completions...... 2,160 2,151
00.03 2035 Accelerated Completions...... 1,883 1,893
00.04 Safeguards and security........... 296 265
00.05 Technology Development and
Deployment...................... 56 60
00.06 Site Closure Projects............. 1,081
00.07 Safeguards and Security--Site
Closure Projects................ 50
--------- --------- ----------
10.00 Total new obligations........... 1,131 5,620 5,621
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2 2
22.00 New budget authority (gross)...... 1,131 5,618 5,621
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,133 5,620 5,621
23.95 Total new obligations............. -1,131 -5,620 -5,621
24.40 Unobligated balance carried
forward, end of year............ 2
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 1,138 5,651 5,621
40.35 Appropriation permanently
reduced....................... -7 -33
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 1,131 5,618 5,621
Change in obligated balances:
72.40 Obligated balance, start of year.. 364 241 1,742
73.10 Total new obligations............. 1,131 5,620 5,621
73.20 Total outlays (gross)............. -1,254 -4,119 -5,396
74.40 Obligated balance, end of year.... 241 1,742 1,967
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 888 3,933 3,935
86.93 Outlays from discretionary
balances........................ 366 186 1,461
--------- --------- ----------
87.00 Total outlays (gross)........... 1,254 4,119 5,396
Net budget authority and outlays:
89.00 Budget authority.................. 1,131 5,618 5,621
90.00 Outlays........................... 1,254 4,119 5,396
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
2003 actual 2004 est. 2005 est.
Enacted/requested:
Budget Authority.................. 1,131 5,618 5,621
Outlays........................... 1,254 4,119 5,396
Appropriaton language to be
transmitted later:
Budget Authority.................. 350
Outlays........................... 245
------------------------------------
Total:
Budget Authority.................. 1,131 5,618 5,971
Outlays........................... 1,254 4,119 5,641
====================================
2006 Accelerated Completions.--Provides funding for completing
cleanup and closing down facilities contaminated as a result of nuclear
weapons production. This account includes all geographic sites with an
accelerated cleanup plan closure date of 2006 or earlier (such as Rocky
Flats, Fernald and Mound). In addition, this account provides funding
for Environmental Management (EM) sites where overall site cleanup will
not be complete by 2006 but cleanup projects within a site (for example,
spent fuel removal, all transuranic (TRU) waste shipped off-site) will
be complete by 2006.
[[Page 386]]
2012 Accelerated Completions.--Provides funding for completing
cleanup and closing down facilities contaminated as a result of nuclear
weapons production. This account includes all geographic sites with an
accelerated cleanup plan closure date of 2007 through 2012 (such as
Pantex and Lawrence Livermore National Laboratory--Site 300). In
addition, this account provides funding for EM sites where overall site
cleanup will not be complete by 2012 but cleanup projects within a site
(for example, spent fuel removal and TRU waste shipped off-site) will be
complete by 2012.
2035 Accelerated Completions.--Provides funding for completing
cleanup and closing down facilities contaminated as a result of nuclear
weapons production. This account provides funding for site closures and
site specific cleanup and closure projects that are expected to be
completed after 2012. EM has established a goal of completing cleanup at
all its sites by 2035.
Safeguards and Security.--Provides funding to support safeguards and
security required for sites at which EM has responsibility. This
includes activities related to site-specific safeguards and security
plans, facilities master security plans, cyber security plans, and
personnel security programs at EM sites.
Technology Development and Deployment.--This program focuses on high
priority technical needs at near-term closure sites and projects. In
addition, the technology program will focus on identifying technical
vulnerabilities and alternative solutions in support of EM's accelerated
cleanup strategies.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0251-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
23.1 Rental payments to GSA............ 1 6 7
23.2 Rental payments to others......... 3 3
23.3 Communications, utilities, and
miscellaneous charges........... 1 6 7
25.1 Advisory and assistance services.. 1 19 19
25.2 Other services.................... 18 84 85
25.3 Other purchases of goods and
services from Government
accounts........................ 32 31
25.4 Operation and maintenance of
facilities...................... 1,094 4,480 4,480
25.5 Research and development contracts 40 39
26.0 Supplies and materials............ 3 3
31.0 Equipment......................... 1 41 41
32.0 Land and structures............... 12 830 829
41.0 Grants, subsidies, and
contributions................... 3 74 75
42.0 Insurance claims and indemnities.. 2 2
--------- --------- ----------
99.9 Total new obligations........... 1,131 5,620 5,621
---------------------------------------------------------------------------
Defense Site Acceleration Completion
(Appropriations language to be transmitted later)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0251-3-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.02 2012 Accelerated Completions...... 97
00.03 2035 Accelerated Completions...... 253
--------- --------- ----------
10.00 Total new obligations (object
class 25.4)................... 350
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 350
23.95 Total new obligations............. -350
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 350
Change in obligated balances:
73.10 Total new obligations............. 350
73.20 Total outlays (gross)............. -245
74.40 Obligated balance, end of year.... 105
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 245
Net budget authority and outlays:
89.00 Budget authority.................. 350
90.00 Outlays........................... 245
---------------------------------------------------------------------------
This funding will be made available only to the extent that legal
uncertainty concerning certain reprocessing wastes is satisfactorily
resolved through pending litigation or by new legislation.
Defense Environmental Services
For Department of Energy expenses necessary for defense-related
environmental services activities, and classified activities, that
indirectly support the accelerated cleanup and closure mission at
environmental management sites, including the purchase, construction,
and acquisition of plant and capital equipment and other necessary
expenses, and the purchase of not to exceed [one ambulance] three
ambulances for replacement only, [$991,144,000] $982,470,000, to remain
available until expended. (Energy and Water Development Appropriations
Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0249-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Community and Regulatory Support.. 61 61
00.02 Federal contribution to the
Uranium Enrichment
Decontamination and
Decommissioning Fund............ 440 463
00.03 Non-Closure Environmental
Activities...................... 205 187
00.04 Program Direction................. 280 271
00.05 Privatization..................... 181 38
--------- --------- ----------
10.00 Total new obligations........... 181 1,024 982
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 78 54
22.00 New budget authority (gross)...... 157 970 982
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 235 1,024 982
23.95 Total new obligations............. -181 -1,024 -982
24.40 Unobligated balance carried
forward, end of year............ 54
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 158 991 982
40.35 Appropriation permanently
reduced....................... -1 -6
40.36 Unobligated balance permanently
reduced....................... -15
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 157 970 982
Change in obligated balances:
72.40 Obligated balance, start of year.. 656 728 859
73.10 Total new obligations............. 181 1,024 982
73.20 Total outlays (gross)............. -109 -893 -1,141
74.40 Obligated balance, end of year.... 728 859 699
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 811 826
86.93 Outlays from discretionary
balances........................ 109 82 315
--------- --------- ----------
87.00 Total outlays (gross)........... 109 893 1,141
Net budget authority and outlays:
89.00 Budget authority.................. 157 970 982
90.00 Outlays........................... 109 893 1,141
---------------------------------------------------------------------------
Non-Closure Environmental Activities.--Funds ongoing activities that
indirectly support the Environmental Management accelerated cleanup and
closure mission. These activities provide valuable support to other
Departmental priorities and missions.
Community and Regulatory Support.--Funds activities that are
indirectly related to on-the-ground cleanup results and are integral to
EM's ability to conduct cleanup at sites (for example, Agreements in
Principle with State regulators and tribal nations, and Site Specific
Advisory Boards).
Program Direction.--Provides the funding necessary for oversight and
management functions for the EM program, including Federal salaries and
benefits, travel, and other costs.
[[Page 387]]
Federal Contribution to the Uranium Enrichment Decontamination and
Decommissioning (D&D) Fund.--Funds the Federal Government contribution
to the Uranium Enrichment D&D Fund, as required by the Energy Policy Act
of 1992.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0249-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 198 182
11.3 Other than full-time permanent.. 7 6
11.5 Other personnel compensation.... 5 5
--------- --------- ----------
11.9 Total personnel compensation.. 210 193
12.1 Civilian personnel benefits....... 43 42
13.0 Benefits for former personnel..... 1 1
21.0 Travel and transportation of
persons......................... 7 7
23.1 Rental payments to GSA............ 7 7
23.2 Rental payments to others......... 2 2
23.3 Communications, utilities, and
miscellaneous charges........... 5 5
25.1 Advisory and assistance services.. 3 55 54
25.2 Other services.................... 159 201 221
25.3 Other purchases of goods and
services from Government
accounts........................ 440 397
25.4 Operation and maintenance of
facilities...................... 19
26.0 Supplies and materials............ 1 1
31.0 Equipment......................... 12 12
32.0 Land and structures............... 33 33
41.0 Grants, subsidies, and
contributions................... 7 7
--------- --------- ----------
99.9 Total new obligations........... 181 1,024 982
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0249-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 1,980 1,732
---------------------------------------------------------------------------
Other Defense Activities
For Department of Energy expenses, including the purchase,
construction, and acquisition of plant and capital equipment and other
expenses, necessary for atomic energy defense, other defense activities,
and classified activities, in carrying out the purposes of the
Department of Energy Organization Act (42 U.S.C. 7101 et seq.),
including the acquisition or condemnation of any real property or any
facility or for plant or facility acquisition, construction, or
expansion, [$674,491,000] $664,618,000, to remain available until
expended. (Energy and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0243-0-1-999 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Energy security................... 25 22 11
00.02 Security and other................ 271 403 366
00.04 Civilian radioactive waste spent
fuel management................. 22
00.06 Independent oversight and
performance assurance........... 23 22 25
00.07 Environment, safety, and health
(Defense)....................... 103 112 120
00.08 Worker and community transition... 18
00.09 Defense related administrative
program support................. 83 86 92
00.10 Hearings and appeals.............. 3 4 4
00.12 Legacy management (Defense)....... 33 35
00.20 Future liabilities (Defense)...... 5
--------- --------- ----------
10.00 Total new obligations........... 526 682 680
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 28 23 15
22.00 New budget authority (gross)...... 517 674 665
22.10 Resources available from
recoveries of prior year
obligations..................... 4
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 549 697 680
23.95 Total new obligations............. -526 -682 -680
24.40 Unobligated balance carried
forward, end of year............ 23 15
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 521 675 665
40.35 Appropriation permanently
reduced....................... -4 -4
42.00 Transferred from other accounts. 3
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 517 674 665
Change in obligated balances:
72.40 Obligated balance, start of year.. 294 260 309
73.10 Total new obligations............. 526 682 680
73.20 Total outlays (gross)............. -556 -633 -738
73.45 Recoveries of prior year
obligations..................... -4
74.40 Obligated balance, end of year.... 260 309 251
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 388 505 499
86.93 Outlays from discretionary
balances........................ 168 128 239
--------- --------- ----------
87.00 Total outlays (gross)........... 556 633 738
Net budget authority and outlays:
89.00 Budget authority.................. 517 674 665
90.00 Outlays........................... 556 633 738
---------------------------------------------------------------------------
Security.--The Security function is part of the Office of Security
and Safety Performance Assurance and consists of the following programs:
Nuclear Safeguards and Security, Security Investigations and Program
Direction. Key mission areas are: physical, information and personnel
security; technology evaluation; materials control and accountability;
executive protection police force; protective measures for DOE
facilities and protection of its employees in the National Capital area;
declassification/classification; foreign visits, assignments and travel;
plutonium, uranium, and special nuclear material inventory; management
of the Department's Emergency Operations Centers, Emergency
Communications Network and the Continuity of Operations and Continuity
of Government programs. These programs provide policy for the protection
of the Department's nuclear weapons, nuclear materials, classified
information, and facilities. They ensure a Department-wide capability to
continue essential functions across a wide range of potential
emergencies, allowing DOE to uphold its national security
responsibilities. Security investigations provide security clearances
for Federal and contractor personnel.
Energy Security and Assurance.--This program supports the national
security of the United States by working to protect the Nation against
significant energy supply disruptions. America's energy supply is
essential to a strong economy and national security.
Environment, safety and health (Defense).--The Office of
Environment, Safety and Health is a corporate resource that provides
Departmental leadership and management to protect the workers, public,
and environment. The programs in the other defense activities are
oversight, health studies, and employee compensation support as well as
program direction.
Independent oversight and performance assurance.--This activity is
part of the Office of Security and Safety Performance Assurance and
provides an independent assessment of the effectiveness of Departmental
policies and site performance in the areas of environment, safety,
health safeguards, security, emergency management, cyber security, and
other critical functions. Appraisals are performed to determine whether
site programs are effectively implemented and achieving Department-wide
and site-specific objectives.
All other.--Obligations are included for the Defense Related
Administrative Support and the Office of Hearings and Appeals.
Responsibilities of the Office of Hearings and Appeals include
adjudications of matters involving DOE and contractor employees'
eligibility for security clearances, and appeals of adverse
determinations under the Freedom of Information and Privacy Acts. The
Office of Hearings and Appeals adjudicates complaints of reprisals by
contractor employees for ``whistleblowing'', and is the appeal authority
in many other areas. The Office of Hearings and Appeals is charged with
the responsibility to decide worker advocacy appeals under the Energy
Employee Occupational Illness Compensation Program Act of 2000. The
Office also decides all requests for exception from DOE orders, rules
and regulations.
[[Page 388]]
Office of Legacy Management (Defense).--The programs within this
office support long-term stewardship activities at sites where active
remediation as a result of weapons production has been completed. These
activities include ground-water monitoring, administration of post
closure contractor liabilities, records management, and disposition of
assets excess to current Department needs.
Office of Future Liabilities (Defense).--This new program funds and
manages defense-related environmental liabilities that are outside the
cleanup and closure mission of the Environmental Management program.
These liabilities include decontamination and decommissioning of excess
facilities, cleanup of contaminated media, and disposition of excess
nuclear materials, which will continue to be generated by sites with
active missions. The Office of Future Liabilities will work
cooperatively with the Offices of Environmental Management and Legacy
Management to accomplish its mission.
Office of Civilian Radioactive Waste Management.--The program will
be responsible for the management and implementation of the Department's
National Spent Fuel Program, which coordinates and resolves issues
regarding the characterization, safe storage, transportation, and proper
final disposition of all Departmental spent nuclear fuel. In addition,
the program will be responsible for management of the Foreign Research
Reactor Spent Fuel Acceptance Program, including the planning and
coordination of the receipt and transportation of spent nuclear fuel
from the foreign reactors to the designated Departmental site as well as
maintenance and operations of the Idaho Chemical Process Plant-666 and
for the storage of all spent fuel located within this facility.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0243-0-1-999 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 68 68 66
11.3 Other than full-time permanent.. 3 3 2
11.5 Other personnel compensation.... 3 3 2
--------- --------- ----------
11.9 Total personnel compensation.. 74 74 70
12.1 Civilian personnel benefits....... 16 16 15
13.0 Benefits for former personnel..... 1 1 1
21.0 Travel and transportation of
persons......................... 3 3 3
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
25.1 Advisory and assistance services.. 49 49 51
25.2 Other services.................... 199 227 274
25.3 Other purchases of goods and
services from Government
accounts........................ 30 30 30
25.4 Operation and maintenance of
facilities...................... 122 237 191
25.5 Research and development contracts 14 14 14
25.7 Operation and maintenance of
equipment....................... 4 4 4
26.0 Supplies and materials............ 5 5 5
31.0 Equipment......................... 2 4 4
41.0 Grants, subsidies, and
contributions................... 6 17 17
--------- --------- ----------
99.9 Total new obligations........... 526 682 680
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0243-0-1-999 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 658 993 965
---------------------------------------------------------------------------
Defense Nuclear Waste Disposal
For nuclear waste disposal activities to carry out the purposes of
Public Law 97-425, as amended, including the acquisition of real
property or facility construction or expansion, [$390,000,000]
$131,000,000, to remain available until expended. (Energy and Water
Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0244-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct Program Activity........... 313 388 131
--------- --------- ----------
10.00 Total new obligations........... 313 388 131
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 313 388 131
23.95 Total new obligations............. -313 -388 -131
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 315 390 131
40.35 Appropriation permanently
reduced....................... -2 -2
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 313 388 131
Change in obligated balances:
72.40 Obligated balance, start of year.. 26 31 99
73.10 Total new obligations............. 313 388 131
73.20 Total outlays (gross)............. -308 -322 -195
74.40 Obligated balance, end of year.... 31 99 35
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 282 291 98
86.93 Outlays from discretionary
balances........................ 26 31 97
--------- --------- ----------
87.00 Total outlays (gross)........... 308 322 195
Net budget authority and outlays:
89.00 Budget authority.................. 313 388 131
90.00 Outlays........................... 308 322 195
---------------------------------------------------------------------------
This appropriation was established by Congress as part of the 1993
Energy and Water Development Appropriation (P.L. 102-377) in lieu of
payment from the Department of Energy into the Nuclear Waste Fund for
activities related to the disposal of defense high-level waste.
The program's cost estimates reflect DOE's best projections, given
the scope of work identified and planned schedule of required
activities. Future budget requests for the Program have yet to be
established and will be determined through the annual executive and
congressional budget process.
Since passage of the Nuclear Waste Policy Act of 1982, as amended,
the Nuclear Waste Fund has incurred costs for activities related to
disposal of high-level waste generated from the atomic energy defense
activities of the Department of Energy. At the end of 2003 the balance
owed by the Federal Government to the Nuclear Waste Fund was
approximately $1,056 million (including principal and interest). The
``Defense Nuclear Waste Disposal'' appropriation was established to
ensure payment of the Federal Government's contribution to the nuclear
waste repository program. Through 2003, a total of approximately $2,056
million has been appropriated to support nuclear waste repository
activities attributed to atomic energy defense activities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0244-0-1-053 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
25.1 Advisory and assistance services.. 2 3 1
25.2 Other services(service contracts). 1 1 1
25.3 Other purchases of goods and
services from Government
accounts........................ 34 42 14
25.4 Operation and maintenance of
facilities...................... 255 316 106
41.0 Grants, subsidies, and
contributions................... 21 26 9
--------- --------- ----------
99.9 Total new obligations........... 313 388 131
---------------------------------------------------------------------------
ENERGY PROGRAMS
Federal Funds
General and special funds:
Science
For Department of Energy expenses including the purchase,
construction and acquisition of plant and capital equipment, and other
[[Page 389]]
expenses necessary for science activities in carrying out the purposes
of the Department of Energy Organization Act (42 U.S.C. 7101 et seq.),
including the acquisition or condemnation of any real property or
facility or for plant or facility acquisition, construction, or
expansion, and purchase of not to exceed [15] four passenger motor
vehicles for replacement only, including not to exceed one ambulance,
[$3,451,700,000] $3,431,718,000, to remain available until expended.
(Energy and Water Development Appropriations Act, 2004.)
[Sec. 130. Department of Energy, Energy Programs, Science. For an
additional amount for ``Science'', $50,000,000, to remain available
until expended, is provided for the Coralville, Iowa, project, which is
to utilize alternative renewable energy sources.]
[Sec. 131. For an additional amount for the ``Science'' account of
the Department of Energy in the energy and Water Development
Appropriations Act, 2004, there is appropriated $250,000, to remain
available until expended, for Biological Sciences at DePaul University;
$500,000, to remain available until expended, for the Cedars-Sinai Gene
Therapy Research Program; and $500,000, to remain available until
expended, for the Hartford Hospital Interventional Electrophysiology
Project.] (Division H, H.R. 2673 Consolidated Appropriations Bill, FY
2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0222-0-1-251 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 High energy physics............... 700 735 737
00.03 Nuclear physics................... 369 391 401
00.05 Biological and environmental
research........................ 492 644 502
00.06 Basic energy sciences............. 998 1,014 1,064
00.07 Advanced scientific computing
research........................ 166 202 204
00.09 Science laboratory infrastructure. 41 55 29
00.11 Program direction................. 134 151 155
00.14 Fusion energy sciences............ 239 264 264
00.15 Safeguard and securities.......... 48 48 68
00.17 Workforce development for teachers
& scientists.................... 5 6 8
00.18 Small business innovation research 94
00.19 Small business technology transfer 6
--------- --------- ----------
10.00 Total new obligations........... 3,292 3,510 3,432
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 9 27
22.00 New budget authority (gross)...... 3,307 3,484 3,432
22.10 Resources available from
recoveries of prior year
obligations..................... 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3,318 3,511 3,432
23.95 Total new obligations............. -3,292 -3,510 -3,432
24.40 Unobligated balance carried
forward, end of year............ 27
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 3,294 3,505 3,432
40.35 Appropriation permanently
reduced....................... -21 -21
42.00 Transferred from other accounts. 34
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 3,307 3,484 3,432
Change in obligated balances:
72.40 Obligated balance, start of year.. 1,824 1,859 1,963
73.10 Total new obligations............. 3,292 3,510 3,432
73.20 Total outlays (gross)............. -3,293 -3,405 -3,438
73.32 Obligated balance transferred from
other accounts.................. 38
73.45 Recoveries of prior year
obligations..................... -2
74.40 Obligated balance, end of year.... 1,859 1,963 1,957
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 1,918 2,020 1,990
86.93 Outlays from discretionary
balances........................ 1,375 1,385 1,448
--------- --------- ----------
87.00 Total outlays (gross)........... 3,293 3,405 3,438
Net budget authority and outlays:
89.00 Budget authority.................. 3,307 3,484 3,432
90.00 Outlays........................... 3,293 3,405 3,438
---------------------------------------------------------------------------
High energy physics.--This research program focuses on gaining
insights into the fundamental constituents of matter, the fundamental
forces in nature, and the transformations between matter and energy at
the most elementary level. The program encompasses both experimental and
theoretical particle physics research and related advanced accelerator
and detector technology R&D. The primary mode of experimental research
involves the study of collisions of energetic particles using large
particle accelerators or colliding beam facilities.
In addition to contributing to breakthrough discoveries such as the
existence of the top quark, state-of-the-art technology developed for
accelerators and detectors contributes to progress in fields such as
fast electronics, high-speed computing, superconducting magnet
technology, and high-power radio frequency devices. High energy physics
research also continues to make major contributions to accelerator
technology and provides the expertise necessary for the expansion of
such technology into fields such as medical diagnostics and research
using synchrotron light sources.
The high energy physics budget request will support the continued
operation of two of the Department's major high energy physics
facilities: the Fermilab Tevatron and the Stanford B-Factory. In
addition, $32.5 million is provided for the Department's contribution to
continued U.S. participation in the Large Hadron Collider project at the
European Center for Nuclear Research.
The high energy physics R&D request provides funding for advanced
accelerator and detector R&D that is necessary for next-generation high
energy particle accelerators. The request includes $0.8 million for
completion of the neutrinos at the main injector construction project.
In addition, a major item of equipment is initiated for the B-particle
physics at the Tevatron experiment, or BTeV.
Nuclear Physics.--The goal of the nuclear physics program is to
understand the interactions and structure of atomic nuclei and to
investigate fundamental particles and forces of nature as manifested in
nuclear matter. The program will continue to focus on the role of quarks
in the composition and interactions of nuclei, the application of
nuclear physics methods to astrophysical problems, the properties of
neutrinos, and the mechanisms by which colliding nuclei exchange mass,
energy, and angular momentum.
The nuclear physics program supports and provides experimental
equipment to qualified scientists and research groups conducting
experiments at nuclear physics accelerator facilities. These facilities
provide new insights and advance our knowledge of the nature of matter
and energy and develop the scientific knowledge, technologies and
trained manpower needed to underpin the DOE's missions for nuclear
related national security, energy, and environmental quality.
The Thomas Jefferson National Accelerator Facility/Continuous
Electron Beam Accelerator Facility experimental program began in 1996
and will continue. At the MIT/Bates accelerator, a program of research
utilizing the BLAST large acceptance detector will be phased out.
Experimental operations at the Radioactive Ion Beam facility in Oak
Ridge National Laboratory will continue. Operation of ATLAS (ANL) will
be supported, as will the operation of the university-based accelerator
laboratories. The 88-inch cyclotron (LBNL) will be terminated as a
Science User Facility in 2004.
The Relativistic Heavy Ion Collider (RHIC) research program will
continue as RHIC and its four major detectors approach their full design
potential, allowing researchers to explore a new regime of nuclear
matter and nuclear interactions that up to now have only been
characterized theoretically. Research and development for a possible
future facility, the rare isotope accelerator, continues.
Biological and environmental research.--This program develops the
knowledge base necessary to identify, understand, and anticipate the
long-term health and environmental consequences of energy use and
development and utilizes the Department's unique scientific and
technological capabilities to solve major scientific problems in the
environment, medicine, and biology. Planned activities include programs
in global climate change; terrestrial, atmospheric and marine
environmental processes; molecular, cellular and systemic studies on the
biological effects of radiation; structural biology; med
[[Page 390]]
ical applications of nuclear technology; and the Human Genome Program.
Funding for the Human Genome program is provided to understand the genes
identified in the Human Genome Project and to meet growing demand for
sequencing in the broader scientific community. The program also
supports science related to carbon sequestration and sequencing of
genomes of microbes that use carbon dioxide to produce methane and
hydrogen. In conjunction with the advanced scientific computing research
program, a global systems application is continued to accelerate
progress in coupled general circulation model development through use of
enhanced computer simulation and modeling. The Genomics: GTL activity,
aimed at understanding the composition and function of biochemical
networks that carry out essential processes of living organisms, is
funded at $67.5 million. In addition, project engineering design is
begun for a GTL Protein Production and Tags facility.
Basic Energy Sciences.--The basic energy sciences (BES) program
funds basic research in the physical, biological and engineering
sciences that supports the Department's nuclear and non-nuclear
technology programs. The BES program supports a substantial basic
research budget for materials sciences, chemical sciences, energy
biosciences, engineering and geosciences. The program supports a number
of research areas that are unique within the Federal Government: in many
basic research areas, such as materials science, funding provided by the
BES program represents a large percentage, or even the sole source, of
Federal funding. The request includes $29.2 million for hydrogen and
fuel cell research as part of the President's Hydrogen Initiative.
The BES program also operates large national user research
facilities, including synchrotron light and neutron sources, a
combustion research facility, and smaller user facilities such as
materials preparation and electron microscopy centers.
The BES budget request includes continued support to maintain
utilization of the Department's large state-of-the-art national user
facilities. The proposed funding will maintain the quality of service
and availability of facility resources to users, including university
and government scientists, as well as private companies who rely on
unique BES facilities for their basic research needs. Research areas
that will benefit from the facilities funding include structural
biology, materials science, superconductor technology, and medical
research and technology development.
In addition, the BES request includes $113.6 million to continue
construction at Oak Ridge National Laboratory for the Spallation Neutron
Source (SNS) to meet the Nation's neutron scattering needs. The request
includes $7.6 million to continue design and fabrication of additional
instruments beyond the initial instrument suite included in the
construction project. The SNS will provide significant scientific,
technical, and economic benefits that derive from neutron scattering and
materials irradiation research. Reflecting the high priority given to
nanoscale research, basic energy sciences funding for the multi-agency
national nanotechnology program is $208.6 million and includes project
engineering and design funding for the nanoscale science research center
(NSRC) at Brookhaven National Laboratory and construction funding for
NSRC's at the Lawrence Berkeley, Brookhaven, Oak Ridge, and Sandia
National Laboratories. Equipment is funded for the NSRC at Argonne
National Laboratory, where the State of Illinois is providing funding
for the building. The request also includes $30.0 million to initiate
long lead procurement activities for the Linac Coherent Light Source at
the Stanford Linear Accelerator Center.
Fusion Energy Sciences.--The fusion energy sciences program
continues to implement the recommendations of the reports by the
National Research Council, the Secretary of Energy Advisory Board and
recommendations of the Fusion Energy Science Advisory committee. The
mission of the program is to advance plasma science, fusion science, and
fusion technology. The program emphasizes the underlying basic research
in plasma and fusion sciences, with the long-term goal of harnessing
fusion as a viable energy source. The program centers on the following
goals: understanding the physics of plasmas; identification and
exploration of innovative and cost effective development paths to fusion
energy; and exploration of the science and technology of energy
producing plasmas, as a partner in an international effort.
The budget includes $38.0 million for the Department to prepare for
participation in the International Thermonuclear Experimental Reactor
(ITER) program, a burning plasma physics experiment that is an essential
next step toward eventually developing fusion as a commercially viable
energy source.
The budget request provides for support of basic research in plasma
science in partnership with NSF, plasma containment research, and
investigation of tokamak alternatives, along with continued operation of
DIII-D, Alcator C-Mod, and the National Spherical Torus Experiment to
develop a fuller understanding of the physics of magnetically confined
plasma and to identify approaches that may improve the economical and
environmental attractiveness of fusion. Fabrication of the new National
Compact Stellarator experiment will continue at Princeton Plasma Physics
Laboratory. The inertial fusion energy activity will be refocused around
the scientific goals of high energy density plasma physics. Theory and
modeling efforts will be supported to develop a predictive capability
for the operation of fusion experiments. Enabling technology research
will also be conducted in support of the science experiments.
Science laboratories infrastructure.--The goal of the science
laboratories infrastructure program is to provide funds for
rehabilitating, replacing or demolishing deficient common-use utilities,
roads, and buildings and to correct environment, safety, and health
deficiencies at the civilian science laboratories. The excess facilities
disposal subprogram and the Oak Ridge Landlord activity are also funded
here.
Advanced Scientific Computing Research (ASCR).--This program
includes research in mathematical, information, and computational
sciences. The purpose of the ASCR program is to support advanced
computational research--applied mathematics, computer science, and
networking--to enable the analysis, simulation and prediction of complex
physical phenomena. The program also supports the operation of large
supercomputer user facilities. The request includes research, integrated
with other science programs, on application of computer simulation and
modeling to science problems. The budget includes research funds to
identify and address major architectural bottlenecks affecting the
performance of existing and planned scientific applications for the next
generation of high-end supercomputers.
Safeguards and security.--The mission of this program is to ensure
appropriate levels of protection and provide against: unauthorized
access, theft, diversion, loss of custody, or destruction of Department
of Energy assets and hostile acts that may cause adverse impacts on
fundamental science, or the health and safety of DOE and contractor
employees, the public, or the environment. The request provides funding
for physical protection, protective forces, physical security,
protective systems, information security, cyber security, personnel
security, materials control and accountability, and program management
activities.
Workforce development for teachers and scientists.--The mission of
this program is to train young scientists, engineers,
[[Page 391]]
and technicians in the scientifically and technically advanced
environment of the Office of Science national laboratories to meet the
demand for a well-trained scientific and technical workforce, including
the teachers that educate the workforce.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0222-0-1-251 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 76 79 87
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation.. 3 1 1
--------- --------- ----------
11.9 Total personnel compensation 82 83 91
12.1 Civilian personnel benefits..... 16 17 19
13.0 Benefits for former personnel... 1 1 1
21.0 Travel and transportation of
persons....................... 2 3 3
23.3 Communications, utilities, and
miscellaneous charges......... 3 4 5
25.1 Advisory and assistance services 11 7 7
25.2 Other services.................. 38 75 88
25.3 Other purchases of goods and
services from Government
accounts...................... 5 13 14
25.4 Operation and maintenance of
facilities.................... 1,754 574 603
25.5 Research and development
contracts..................... 61 1,354 1,362
25.7 Operation and maintenance of
equipment..................... 191 170
26.0 Supplies and materials.......... 1 1 1
31.0 Equipment....................... 236 219 227
32.0 Land and structures............. 360 311 322
41.0 Grants, subsidies, and
contributions................. 720 657 519
--------- --------- ----------
99.0 Direct obligations............ 3,290 3,510 3,432
99.5 Below reporting threshold......... 2
--------- --------- ----------
99.9 Total new obligations........... 3,292 3,510 3,432
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0222-0-1-251 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 901 972 1,014
---------------------------------------------------------------------------
Energy Supply
For Department of Energy expenses including the purchase,
construction, and acquisition of plant and capital equipment, and other
expenses necessary for energy supply activities in carrying out the
purposes of the Department of Energy Organization Act (42 U.S.C. 7101 et
seq.), including the acquisition or condemnation of any real property or
any facility or for plant or facility acquisition, construction, or
expansion, and the purchase of not to exceed [12] 9 passenger motor
vehicles for replacement only, [including two buses; $737,537,000] and
one ambulance, $834,284,000, to remain available until expended. (Energy
and Water Development Appropriations Act, 2004.)
[Sec. 132. For an additional amount for the ``Energy Supply''
account of the Department of Energy in the Energy and Water Development
Appropriations Act, 2004, there is appropriated $750,000, to remain
available until expended, for the Energy Center of Wisconsin Renewable
Fuels Project; $500,000, to remain available until expended, for the
Wind Energy Transmission Study; $250,000, to remain available until
expended, for the White Pine County, Nevada, Public School System
biomass conversion heating project; $250,000 to remain available until
expended, for the Lead Animal Shelter Animal Campus renewable energy
demonstration project; $3,000,000, to remain available until expended,
for the establishment of a Hawaii Hydrogen Center for Development and
Deployment of Distributed Energy Systems; and $250,000, to remain
available until expended, for the Eastern Nevada Landscape Coalition for
biomass restoration and science-based restoration.] (Division H, H.R.
2673 Consolidated Appropriations Bill, FY 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0224-0-1-999 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Hydrogen technology............... 38 82 95
00.02 Solar energy...................... 90 83 80
00.04 Wind energy....................... 42 41 42
00.05 Hydropower........................ 5 5 6
00.06 Geothermal technology............. 28 26 26
00.07 Biomass and biorefinery systems
R&D............................. 81 90 73
00.08 Intergovernmental activities...... 16 16
00.09 Electric Energy Systems and
Storage......................... 78
00.10 Departmental energy management
program......................... 2 2
00.11 National Renewable Energy Lab..... 6
00.12 Facilities and infrastructure..... 13 11
00.13 Program direction................. 15 12 21
00.14 Renewable Program Support......... 5
00.15 National Climate Change Technology
Initiative...................... 3
00.16 Renewable energy program support
and implementation.............. 21
--------- --------- ----------
00.91 Total, Energy efficiency and
renewable energy.............. 404 375 375
01.02 Electric transmission and
distribution.................... 88 91
01.03 Nuclear energy research and
development..................... 244 310 299
01.04 Environment, safety and health.... 23 24 30
01.05 Legacy Management................. 31
01.06 Future Liabilities................ 3
01.07 Civilian Radioactive Waste Spent
Nuclear Fuel Management......... 5
--------- --------- ----------
01.91 Total, Other Energy Supply...... 267 422 459
--------- --------- ----------
08.00 Total, direct program........... 671 797 834
09.10 Reimbursable program.............. 724 1,320 1,300
--------- --------- ----------
10.00 Total new obligations........... 1,395 2,117 2,134
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 74 114
22.00 New budget authority (gross)...... 1,430 2,003 2,134
22.10 Resources available from
recoveries of prior year
obligations..................... 4
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,508 2,117 2,134
23.95 Total new obligations............. -1,395 -2,117 -2,134
24.40 Unobligated balance carried
forward, end of year............ 114
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 701 757 834
40.35 Appropriation permanently
reduced....................... -5 -4
41.00 Transferred to other accounts... -7
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 689 753 834
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 675 1,250 1,300
68.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... 66
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)....... 741 1,250 1,300
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 1,430 2,003 2,134
Change in obligated balances:
72.40 Obligated balance, start of year.. 456 497 650
73.10 Total new obligations............. 1,395 2,117 2,134
73.20 Total outlays (gross)............. -1,273 -1,964 -2,079
73.31 Obligated balance transferred to
other accounts.................. -9
73.40 Adjustments in expired accounts
(net)........................... -3
73.45 Recoveries of prior year
obligations..................... -4
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -66
74.40 Obligated balance, end of year.... 497 650 705
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 985 1,589 1,675
86.93 Outlays from discretionary
balances........................ 288 375 404
--------- --------- ----------
87.00 Total outlays (gross)........... 1,273 1,964 2,079
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -412 -675 -700
88.40 Non-Federal sources........... -263 -575 -600
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -675 -1,250 -1,300
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... -66
Net budget authority and outlays:
89.00 Budget authority.................. 689 753 834
90.00 Outlays........................... 598 714 779
---------------------------------------------------------------------------
[[Page 392]]
The purpose of Energy Supply Research and Development activities is
to develop new energy technologies and improve existing energy
technologies. Included in this mission are basic and applied research
and targeted programs in technology development.
This account provides funds for both operating expenses and capital
equipment for the advancement of the various energy technologies under
examination in the energy supply, research and development mission.
The 2005 Budget continues the Hydrogen Fuel Initiative to accelerate
the worldwide availability and affordability of hydrogen-powered fuel
cell vehicles. The initiative is a partnership with energy companies
focused on research and development to advance hydrogen production,
storage, and infrastructure. It complements the FreedomCAR partnership
with the auto industry announced last year, which is aimed at developing
viable hydrogen fuel cell vehicle technology.
Energy Efficiency and Renewable Energy.--This program undertakes
research and development of renewable energy and related technologies to
meet the growing need for clean and affordable energy. Program
activities range from basic research in universities and national
laboratories to cost-shared applied research, development, and field
validation in partnership with the private sector. Specific activities
of the 2005 program include:
Hydrogen Technology: As a key component of the President's
Hydrogen Fuel Initiative, this program develops a hydrogen
production, storage, and delivery technologies that are more energy
efficient, cleaner, safer, and lower in cost. The long-term aim is
to develop hydrogen technology that will allow the Nation to
aggressively move forward to achieving a vision of a cleaner, more
secure energy future. Current research on hydrogen production,
storage, and delivery will facilitate a decision by industry to
commercialize hydrogen-powered fuel cell vehicles by 2015.
Solar Energy: Develop lower cost, higher performance, more
reliable solar energy systems for the production of electricity,
space heat and hot water. Activities include more efficient
photovoltaic (PV) materials and cell devices, lower-cost thin-film
PV technologies, improved manufacturing and large-area processing,
and more reliable PV modules and systems as part of an industry-led
research effort. Concentrating solar power activities are focused on
lowering the cost of centrally-produced electricity from solar
energy. Solar heating activities are focused on cooperative industry
efforts to reduce costs and effectively use advance solar technology
for water heating and space heat.
Wind Energy: Develop low wind-speed technology in partnership
with industry to allow wind power to be cost-competitive in more
prevalent, lower-wind speed resource areas, and support activities
to reduce electric grid integration and technology acceptance
barriers to wind energy use.
Hydropower: Continue development of turbine systems to address
the primary environmental issues associated with licensing and
conduct research and development to increase hydropower production
at existing facilities.
Geothermal Technology: Continue development of enhanced
geothermal systems that will allow the broader use of geothermal
energy throughout the western United States. Conduct cooperative
research with industry, universities, and other government agencies
to reduce the cost of geothermal development and to identify new
resources.
Biomass and Biorefinery Systems: Conduct research, development,
and technology validation on advanced technologies that will enable
future biorefineries to sustainably convert cellulosic biomass to
fuels, chemicals, heat and power.
Intergovernmental Activities: The Tribal Energy program helps
Native Americans develop renewable energy resources on their lands
and helps Tribal leaders develop energy plans. The International
Renewable Energy program promotes the use of renewable energy
resources in international markets.
Departmental Energy Management Program: Continue to fund,
through internal competition, the most cost effective opportunities
to improve energy efficiency in DOE's facilities, employing
renewable technologies as appropriate.
National Climate Change Technology Initiative Competitive
Solicitation Program: Supports competitive solicitations to promote
applied research that has as its primary goal the reduction of
greenhouse gas emissions or the sequestration of greenhouse gases.
Competitive awards will be made based on maximum emissions reduction
potential per dollar spent. The Competitive Solicitation Program is
a key component of the President's National Climate Change
Technology Initiative and is intended to complement and enrich the
existing research and development portfolio of climate-related
technologies, which may help to reduce greenhouse gas emissions, but
are not necessarily designed to do so.
Facilities and Infrastructure.--The budget includes $6.9 million
for construction of the Science and Technology Facility (S&TF) at
the National Renewable Energy Laboratory, in addition to $4.8
million for general plant projects and general purpose equipment.
The S&TF will allow the photovoltaics, hydrogen, and other programs
to address complex materials problems common to thin-film and
nanostructure energy technologies, and will relieve overcrowding in
the current Solar Energy Research Facility. Final design of the
facility was completed in 2003, and all findings identified by the
External Independent Review were appropriately addressed.
Electric Transmission and Distribution.--The mission of the newly
created Office of Electric Transmission and Distribution (OETD) is to
lead a national effort to modernize and expand America's electricity
delivery system to ensure a more reliable and robust electricity supply,
as well as economic and national security, and reduce the likelihood and
impact of reliability events, including blackouts. This effort is
accomplished through research, development, demonstration, technology
transfer, and education and outreach activities in partnership with
industries, businesses, utilities, States, and other Federal programs
and agencies, universities, national laboratories, and other
stakeholders.
Nuclear Energy.--The 2005 Budget continues to support the Nuclear
Energy Technologies program that includes the Nuclear Power 2010 program
which supports demonstration of key regulatory approval processes in
order to encourage the deployment of new, advanced nuclear plants in the
United States in the 2010 timeframe. The budget continues to support the
Generation IV Nuclear Energy Systems Initiative, where the United States
will participate in multi-nation research and development projects in
support of next-generation nuclear reactors and fuel cycles. In
collaboration with the Generation IV Nuclear Energy Systems program, the
Advanced Fuel Cycle Initiative aims to develop technologies that will
reduce the volume of high level waste from spent nuclear fuel, reduce
the long-term radiotoxicity of spent nuclear fuel, reduce the long-term
proliferation threat posed by civilian inventories of plutonium in spent
fuel, and recover the energy content in spent nuclear fuel in a
proliferation-resistant manner. The Department continues to support the
University program, preserving the education and training infrastructure
needed to develop the next generation of nuclear scientists and
engineers.
Nuclear Energy programs support the Department's critical
infrastructure necessary to enable research on advanced nuclear power
systems for U.S. national security and other fed
[[Page 393]]
eral agencies, to support the production of radioisotopes for medical
and other research purposes, and to maintain and operate the
Department's nuclear facilities, including the Advanced Test Reactor and
hot cells, in a safe, environmentally compliant and cost-effective
manner. The Office of Nuclear Energy, Science and Technology's budget
also includes funding for Idaho sitewide operations and safeguards and
security programs, as part of the Lead Program Secretarial Office
responsibilities for Idaho that were transitioned in FY 2004 from the
Office of Environmental Management.
Environment, safety and health.--The Office of Environment, Safety
and Health is a corporate resource that fosters protection of workers,
the public, and the environment. The office develops and improves
policies; monitors environment, safety, and health performance; and
provides guidance, resources, and information sharing.
Note that the budget request for the Office of Environment, Safety
and Health programs is contained in two accounts: Energy Supply and
Other Defense Activities. The funding in this account supports policy,
standards and guidance and DOE-wide ES&H programs as well as program
direction.
Office of Legacy Management (Non-defense).--This program supports
non-defense related long-term stewardship activities at sites where
active remediation has been completed. These activities include ground
water monitoring, administration of post-closure contractor liabilities,
records management, and disposition of assets excess to current
Department needs.
Office of Future Liabilities (Non-defense).--This new program funds
and manages environmental liabilities that are outside the cleanup and
closure mission of the Environmental Management program. These
liabilities include disposition of excess nuclear materials, including
planning for the disposition of ``Greater-Than-Class-C'' waste from
civilian sources. The Office of Future Liabilities will work
cooperatively with the Offices of Environmental Management and Legacy
Management to accomplish its mission.
Office of Civilian Radioactive Waste Management.--This office has
responsibility for the management of the Nuclear Regulatory Commission
(NRC) licensed Fort St. Vrain Independent Spent Fuel Storage
Installation located in Colorado, and the NRC licensed Three Mile Island
fuel located at the Idaho Nuclear Technology Engineering Center. The
program is responsible for meeting the NRC license conditions during
storage, for ensuring these fuels are analyzed within repository
performance criteria, and for the eventual transportation to and
emplacement at Yucca Mountain.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0224-0-1-999 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 32 33 35
11.3 Other than full-time permanent 1 2 2
11.5 Other personnel compensation.. 1 2 2
--------- --------- ----------
11.9 Total personnel compensation 34 37 39
12.1 Civilian personnel benefits..... 7 11 12
21.0 Travel and transportation of
persons....................... 1 2 2
23.3 Communications, utilities, and
miscellaneous charges......... 1 1
25.1 Advisory and assistance services 22 32 33
25.2 Other services.................. 18 19 21
25.3 Other purchases of goods and
services from Government
accounts...................... 9 9 19
25.4 Operation and maintenance of
facilities.................... 391 469 491
25.5 Research and development
contracts..................... 2 2 12
26.0 Supplies and materials.......... 1 1
31.0 Equipment....................... 17 18 18
32.0 Land and structures............. 7 8 8
41.0 Grants, subsidies, and
contributions................. 160 188 177
--------- --------- ----------
99.0 Direct obligations............ 668 797 834
99.0 Reimbursable obligations.......... 724 1,320 1,300
99.5 Below reporting threshold......... 3
--------- --------- ----------
99.9 Total new obligations........... 1,395 2,117 2,134
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0224-0-1-999 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 373 343 387
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 9
---------------------------------------------------------------------------
Arctic National Wildlife Refuge, Alternative Energy
(Legislative proposal, subject to PAYGO)
The Budget includes a proposal to use the Federal share of bonus
bids from opening a small portion of the Arctic National Wildlife Refuge
to oil and gas exploration to supplement the funding for renewable and
related energy research. The budget assumes that $1.2 billion of the
bonus bids that would come to the Federal Government in 2006 would be
spent on alternative energy programs over a period of seven years.
Non-Defense Site Acceleration Completion
For Department of Energy expenses, including the purchase,
construction, and acquisition of plant and capital equipment and other
expenses necessary for non-defense environmental management site
acceleration activities in carrying out the purposes of the Department
of Energy Organization Act (42 U.S.C. 7101 et seq.), including the
acquisition or condemnation of any real property or any facility or for
plant or facility acquisition, construction, or expansion,
[$163,375,000] $151,850,000, to remain available until expended. (Energy
and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0250-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 2006 Accelerated Completions...... 46 46
00.02 2012 Accelerated Completions...... 112 98
00.03 2035 Accelerated Completions...... 6 8
00.04 Site Closure...................... 98
00.05 Site/project completion........... 60
00.06 Post 2006 completion.............. 23
00.07 Excess facilities................. 2
00.08 Long-term stewardship............. 14
00.09 Fast flux test facility standby/
shutdown........................ 38
--------- --------- ----------
10.00 Total new obligations........... 235 164 152
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 23 2
22.00 New budget authority (gross)...... 214 162 152
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 237 164 152
23.95 Total new obligations............. -235 -164 -152
24.40 Unobligated balance carried
forward, end of year............ 2
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 215 163 152
40.35 Appropriation permanently
reduced....................... -1 -1
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 214 162 152
Change in obligated balances:
72.40 Obligated balance, start of year.. 91 73 59
73.10 Total new obligations............. 235 164 152
73.20 Total outlays (gross)............. -260 -177 -158
73.32 Obligated balance transferred from
other accounts.................. 7
74.40 Obligated balance, end of year.... 73 59 53
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 150 113 106
86.93 Outlays from discretionary
balances........................ 110 64 52
--------- --------- ----------
87.00 Total outlays (gross)........... 260 177 158
Net budget authority and outlays:
89.00 Budget authority.................. 214 162 152
90.00 Outlays........................... 260 177 158
---------------------------------------------------------------------------
[[Page 394]]
2006 Accelerated Completions.--Provides funding for completing
cleanup and closing down facilities contaminated as a result of nuclear
energy research and development. This account includes geographic sites
with an accelerated cleanup plan closure date of 2006 or earlier (such
as Lawrence Berkeley National Laboratory). In addition, this account
provides funding for EM sites where overall site cleanup will not be
complete by 2006 but cleanup projects within a site (for example, spent
fuel removal and TRU waste shipped off-site) will be complete by 2006.
2012 Accelerated Completions.--Provides funding for completing
cleanup and closing down facilities contaminated as a result of nuclear
energy research and development. This account includes all geographic
sites with an accelerated cleanup plan closure date of 2007 through 2012
(such as, Brookhaven National Laboratory and West Valley Demonstration
Project). In addition, this account provides funding for EM sites where
overall site cleanup will not be complete by 2012 but cleanup projects
within a site (for example, spent fuel removal and TRU waste shipped
off-site) will be complete by 2012.
2035 Accelerated Completions.--Provides funding for completing
cleanup and closing down facilities contaminated as a result of nuclear
energy research and development. This account provides funding for site
closures and site-specific cleanup and closure projects that are
expected to be completed after 2012. EM has established a goal of
completing cleanup at all its sites by 2035.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0250-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
25.2 Other services.................... 25 17 16
25.4 Operation and maintenance of
facilities...................... 185 128 119
25.5 Research and development contracts 21 15 14
32.0 Land and structures............... -1
41.0 Grants, subsidies, and
contributions................... 5 4 3
--------- --------- ----------
99.9 Total new obligations........... 235 164 152
---------------------------------------------------------------------------
Non-Defense Environmental Services
For Department of Energy expenses necessary for non-defense
environmental services activities [conducted as a result of nuclear
energy research and development activities] that indirectly support the
accelerated cleanup and closure mission at environmental management
sites, [as well as new work scope transferred to the Environmental
Management program,] including the purchase, construction, and
acquisition of plant and capital equipment and other necessary expenses,
[$339,468,000] $291,296,000, to remain available until expended. (Energy
and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0315-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Community and Regulatory Support.. 1
00.02 Environmental Cleanup Projects.... 43 46
00.03 Non-closure Environmental
Activities...................... 265 245
00.04 Legacy Management................. 28
--------- --------- ----------
00.91 Subtotal, Non-Defense
Environmental Services........ 337 291
Uranium Enrichment Decontamination and
Decommissioning Fund:
01.01 Environmental restoration and
waste management.............. 305
01.02 Uranium/Thorium reimbursements.. 16
--------- --------- ----------
01.91 Total, Uranium Enrichment
Decontamination and
Decommissioning Fund.......... 321
02.01 Other uranium activities.......... 133
--------- --------- ----------
10.00 Total new obligations........... 454 337 291
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1
22.00 New budget authority (gross)...... 454 337 291
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 455 337 291
23.95 Total new obligations............. -454 -337 -291
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 117 339 291
40.35 Appropriation permanently
reduced....................... -1 -2
42.00 Transferred from other accounts. 338
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 454 337 291
Change in obligated balances:
72.40 Obligated balance, start of year.. 190 173 140
73.10 Total new obligations............. 454 337 291
73.20 Total outlays (gross)............. -470 -370 -311
74.40 Obligated balance, end of year.... 173 140 120
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 280 236 204
86.93 Outlays from discretionary
balances........................ 190 134 107
--------- --------- ----------
87.00 Total outlays (gross)........... 470 370 311
Net budget authority and outlays:
89.00 Budget authority.................. 454 337 291
90.00 Outlays........................... 470 370 311
---------------------------------------------------------------------------
Non-Closure Environmental Activities.--Funds activities that
indirectly support EM's accelerated cleanup and closure mission such as
gaseous diffusion plant uranium programs. These activities, while not in
direct support of cleanup, provide valuable services to other
Departmental priorities and missions.
Community and Regulatory Support.--Funds activities that are
indirectly related to on-the-ground cleanup results but are integral to
EM's ability to conduct cleanup at our sites (for example, Agreements in
Principle with State regulators and Tribal Nations and Site Specific
Advisory Boards).
Environmental Cleanup Projects.--Provides funds to support
surveillance, maintenance, and eventual decontamination and
decommissioning of the Fast Flux Test Facility. All future excess
facilities from other Departmental programs will be transferred to the
Office of Future Liabilities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0315-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
23.3 Communications, utilities, and
miscellaneous charges........... 8 1 1
25.2 Other services.................... 189 127 104
25.4 Operation and maintenance of
facilities...................... 252 203 180
41.0 Grants, subsidies, and
contributions................... 5 6 6
--------- --------- ----------
99.9 Total new obligations........... 454 337 291
---------------------------------------------------------------------------
Fossil Energy Research and Development
For necessary expenses in carrying out fossil energy research and
development activities, under the authority of the Department of Energy
Organization Act (Public Law 95-91), including the acquisition of
interest, including defeasible and equitable interests in any real
property or any facility or for plant or facility acquisition or
expansion, and for conducting inquiries, technological investigations
and research concerning the extraction, processing, use, and disposal of
mineral substances without objectionable social and environmental costs
(30 U.S.C. 3, 1602, and 1603), [$681,163,000] $635,799,000, to remain
available until expended, of which [$4,000,000 is to continue a multi-
year project for construction, renovation, furnishing, and demolition or
removal of buildings at National Energy Technology Laboratory facilities
in Morgantown, West Virginia and Pittsburgh, Pennsylvania; of which not
to exceed $536,000 may be utilized for travel and travel-related
expenses incurred by the headquarters staff of the Office of Fossil
Energy;] $287,000,000 is for the Clean Coal Power Initiative, of which
$237,000,000 is to continue a multi-year project coordinated with the
private sector for FutureGen, without regard to the terms and conditions
applicable to clean coal technology projects: Provided, That the initial
planning and research stages of
[[Page 395]]
the FutureGen project shall include a matching requirement from non-
Federal sources of at least 20 percent of the costs: Provided further,
That any demonstration component of such project shall require a
matching requirement from non-Federal sources of at least 50 percent of
the costs of the component; and of which [$172,000,000 are] $50,000,000
is available, after coordination with the private sector, for a request
for proposals for a Clean Coal Power Initiative providing for
competitively-awarded research, development, and demonstration projects
to reduce the barriers to continued and expanded coal use: Provided
further, That no project may be selected for which sufficient funding is
not available to provide for the total project: Provided further, That
funds shall be expended in accordance with the provisions governing the
use of funds contained under the heading ``Clean Coal Technology'' in 42
U.S.C. 5903d: Provided further, That the Department may include
provisions for repayment of Government contributions to individual
projects in an amount up to the Government contribution to the project
on terms and conditions that are acceptable to the Department including
repayments from sale and licensing of technologies from both domestic
and foreign transactions: Provided further, That such repayments shall
be retained by the Department for future coal-related research,
development and demonstration projects, subject to appropriation in
advance: Provided further, That any technology selected under this
program shall be considered a Clean Coal Technology, and any project
selected under this program shall be considered a Clean Coal Technology
Project, for the purposes of 42 U.S.C. 7651n, and Chapters 51, 52, and
60 of title 40 of the Code of Federal Regulations[: Provided further,
That no part of the sum herein made available shall be used for the
field testing of nuclear explosives in the recovery of oil and gas:
Provided further, That up to 4 percent of program direction funds
available to the National Energy Technology Laboratory may be used to
support Department of Energy activities not included in this account].
(Department of the Interior and Related Agencies Appropriations Act,
2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0213-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 President's Coal Research
Initiative...................... 211 208 635
00.02 Other power systems............... 62 51 55
00.03 Oil and gas research and
development..................... 94 56 73
00.04 Program direction and management
support......................... 87 106 106
00.05 Environmental restoration......... 7 10 6
00.06 Cooperative research and
development ventures............ 10 8 3
00.07 Import/Export authorizations...... 2 3 2
00.08 Plant and capital equipment....... 7 7
00.09 Advanced metallurgical process.... 6 10 8
--------- --------- ----------
10.00 Total new obligations........... 486 459 888
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 260 388 602
22.00 New budget authority (gross)...... 611 673 636
22.10 Resources available from
recoveries of prior year
obligations..................... 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 873 1,061 1,238
23.95 Total new obligations............. -486 -459 -888
24.40 Unobligated balance carried
forward, end of year............ 388 602 350
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 625 677 636
40.35 Appropriation permanently
reduced....................... -4 -4
41.00 Transferred to other accounts... -12
42.00 Transferred from other accounts. 2
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 611 673 636
Change in obligated balances:
72.40 Obligated balance, start of year.. 470 468 337
73.10 Total new obligations............. 486 459 888
73.20 Total outlays (gross)............. -485 -590 -584
73.45 Recoveries of prior year
obligations..................... -2
74.40 Obligated balance, end of year.... 468 337 641
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 244 269 254
86.93 Outlays from discretionary
balances........................ 241 321 330
--------- --------- ----------
87.00 Total outlays (gross)........... 485 590 584
Net budget authority and outlays:
89.00 Budget authority.................. 611 673 636
90.00 Outlays........................... 485 590 584
---------------------------------------------------------------------------
Note.--Excludes $5 million in budget authority in BY for natural gas
infrastructure activities transferred to the Department of Transportation,
Office of Pipeline Safety. Comparable amounts for PY ($10 million) and CY
($10 million) are included above.
The Fossil Energy Research and Development program supports high-
priority, high-risk research that will improve the Nation's ability to
use coal cleanly and efficiently. The program funds research and
development that strengthens the technology base industry uses in
developing new products and processes to support these national goals.
Fossil Energy R&D supports activities ranging from early concept
research in universities and national laboratories to applied R&D and
proof-of-concept projects in private-sector firms.
President's Coal Research Initiative.--The Department's coal
research and development efforts include the Clean Coal Power Initiative
(CCPI) funded at $287 million in the 2005 Budget. CCPI focuses on
FutureGen, a $1 billion project cost-shared with the private sector,
which will create the world's first fossil fuel fired, zero emissions,
electricity and hydrogen producing power plant. The budget includes $237
million towards the government's share for FutureGen, and $50 million
for other CCPI cooperative cost-shared programs between the government
and industry to address the most critical barriers to coal's use in the
power sector. Other supporting coal activities include (1) Central
systems, which includes the technologies for advanced coal-fueled power
systems, and innovations for existing plants (2) Sequestration R&D,
which focuses on greenhouse gas capture and reduction and (3) Advanced
research, which through early concept research, bridges fundamental
research and engineering development. The Department will continue to
increase involvement of the private sector and academia to help conduct
and direct research toward the most critical bafflers to expansion of
coal use for power generation in the United States.
Other Power Systems.--Other Power Systems focuses on novel power
generation systems, distributed power generation systems including fuel
cell technology, and supporting technology for all power systems.
Oil and Gas.--The Oil and Gas programs will focus on supporting the
President's initiatives on Clear Skies, Climate Change, and Energy
Security. Activities include technology and analytical investments that
support the Administration's objectives to increase domestic production,
protect the environment, and build global alliances.
Program Direction and Management Support.--The program provides the
funding for all headquarters and indirect field personnel and overhead
expenses in Fossil Energy and Clean Coal Technology. In addition, it
provides support for day-to-day project management functions.
Environmental restoration.--The Department of Energy is managing the
environmental cleanup of former and present Fossil Energy project sites.
Activities include environmental protection, onsite cleanup, and cleanup
at several former offsite research and development locations in Wyoming
and Connecticut and environmental efforts at the National Energy
Technology Laboratory Morgantown and Pittsburgh sites, and the Albany
Research Center.
Import/Export Authorization.--This program will continue regulatory
reviews and oversight of the transmission of natural gas across the U.S.
borders. Regulatory reviews and oversight of the transmission of
electricity across the U.S. borders is transferred to the Office of
Electric Transmission and Distribution.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0213-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 49 69 69
11.3 Other than full-time permanent.. 1 1 1
[[Page 396]]
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 51 71 71
12.1 Civilian personnel benefits....... 10 14 10
21.0 Travel and transportation of
persons......................... 3 3 3
23.3 Communications, utilities, and
miscellaneous charges........... 3 3 3
25.1 Advisory and assistance services.. 49 51 49
25.2 Other services.................... 28 29 28
25.3 Other purchases of goods and
services from Government
accounts........................ 8 8 8
25.4 Operation and maintenance of
facilities...................... 42 42 42
25.5 Research and development contracts 270 216 652
26.0 Supplies and materials............ 7 7 7
32.0 Land and structures............... 3 3 3
41.0 Grants, subsidies, and
contributions................... 12 12 12
--------- --------- ----------
99.9 Total new obligations........... 486 459 888
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0213-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 688 771 765
---------------------------------------------------------------------------
Naval Petroleum and Oil Shale Reserves
For expenses necessary to carry out naval petroleum and oil shale
reserve activities, [$18,219,000] $20,000,000, to remain available until
expended: Provided, That, notwithstanding any other provision of law,
unobligated funds remaining from prior years shall be available for all
naval petroleum and oil shale reserve activities. (Department of the
Interior and Related Agencies Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0219-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Naval Petroleum Reserves.......... 21 30 20
--------- --------- ----------
10.00 Total new obligations........... 21 30 20
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 12 12
22.00 New budget authority (gross)...... 18 18 20
22.10 Resources available from
recoveries of prior year
obligations..................... 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 33 30 20
23.95 Total new obligations............. -21 -30 -20
24.40 Unobligated balance carried
forward, end of year............ 12
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 18 18 20
Change in obligated balances:
72.40 Obligated balance, start of year.. 18 14 28
73.10 Total new obligations............. 21 30 20
73.20 Total outlays (gross)............. -22 -18 -18
73.45 Recoveries of prior year
obligations..................... -3
74.40 Obligated balance, end of year.... 14 28 30
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 11 11 12
86.93 Outlays from discretionary
balances........................ 11 7 6
--------- --------- ----------
87.00 Total outlays (gross)........... 22 18 18
Net budget authority and outlays:
89.00 Budget authority.................. 18 18 20
90.00 Outlays........................... 22 18 18
---------------------------------------------------------------------------
Following the sale of the NPR-1 (Elk Hills) site mandated by the
National Defense Authorization Act for Fiscal Year 1996 (P.L. 104-106),
the most significant post-sale activity is the settlement of ownership
equity shares with the former unit partner, Chevron USA Inc. Additional
activities include environmental remediation and cultural resource
activities. The account also funds activities at the two remaining Naval
Petroleum Reserve properties:
The Naval Petroleum Reserve 3 in Wyoming (Teapot Dome field).--A
stripper well oil field that the Department is maintaining until it
reaches its economic production limit.
The Buena Vista Hills Naval Petroleum Reserve 2 in California.--A
checkerboard pattern of government and privately owned tracts adjacent
to the Elk Hills field. Of the 30,181 acres, 10,446 acres are owned by
the government and leased by private oil companies. Discussions have
begun with the Department of the Interior on transfer of this asset.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0219-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 3 3 3
12.1 Civilian personnel benefits..... 1 1 1
25.1 Advisory and assistance services 10 10 4
25.2 Other services.................. 5 7 4
25.4 Operation and maintenance of
facilities.................... -2 8 8
31.0 Equipment....................... 1 1
--------- --------- ----------
99.0 Direct obligations............ 18 30 20
99.5 Below reporting threshold......... 3
--------- --------- ----------
99.9 Total new obligations........... 21 30 20
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0219-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 28 32 32
---------------------------------------------------------------------------
Energy Conservation
For necessary expenses in carrying out energy conservation
activities, [$888,937,000] $875,933,000, to remain available until
expended: Provided, That [$274,500,000] $331,998,000 shall be for use in
energy conservation grant programs as defined in section 3008(3) of
Public Law 99-509 (15 U.S.C. 4507): Provided further, That
notwithstanding section 3003(d)(2) of Public Law 99-509, such sums shall
be allocated to the eligible programs as follows: [$230,000,000]
$291,200,000 for weatherization assistance grants and [$44,500,000]
$40,798,000 for State energy program grants. (Department of the Interior
and Related Agencies Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0215-0-1-272 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Vehicle Technologies.............. 180 157
00.02 Fuel Cell Technologies............ 66 78
00.03 Weatherization Assistance Program
Grants.......................... 228 291
00.04 State Energy Program Grants....... 45 41
00.05 State Energy Actvities............ 2 2
00.06 Gateway Deployment................ 38 30
00.07 Distributed Energy Resources...... 62 53
00.08 Building Technologies............. 61 58
00.09 Industrial Technologies........... 102 58
00.10 Biomass and Biorefinery Systems
R&D............................. 7 9
00.11 Federal Energy Management Program. 23 18
00.13 Program Management................ 88 82
00.14 Building technology, State and
community programs--non-grant... 96
00.15 Building technology, State and
community programs -grants...... 268
00.16 Federal energy management......... 24
00.17 Industrial sector................. 135
00.19 Power sector...................... 69
00.20 Transportation sector............. 240
00.21 Policy and management............. 42
00.22 Energy Efficiency Supporting
Activties....................... 11 4
--------- --------- ----------
10.00 Total new obligations........... 885 906 877
[[Page 397]]
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 28 27
22.00 New budget authority (gross)...... 882 879 877
22.10 Resources available from
recoveries of prior year
obligations..................... 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 913 906 877
23.95 Total new obligations............. -885 -906 -877
24.40 Unobligated balance carried
forward, end of year............ 27
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 898 883 876
40.35 Appropriation permanently
reduced....................... -6 -5
41.00 Transferred to other accounts... -11
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 881 878 876
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 1 1
68.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... 1
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)....... 1 1 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 882 879 877
Change in obligated balances:
72.40 Obligated balance, start of year.. 680 664 687
73.10 Total new obligations............. 885 906 877
73.20 Total outlays (gross)............. -897 -883 -878
73.45 Recoveries of prior year
obligations..................... -3
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -1
74.40 Obligated balance, end of year.... 664 687 686
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 265 396 395
86.93 Outlays from discretionary
balances........................ 632 487 483
--------- --------- ----------
87.00 Total outlays (gross)........... 897 883 878
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -1 -1
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... -1
Net budget authority and outlays:
89.00 Budget authority.................. 881 878 876
90.00 Outlays........................... 896 882 877
---------------------------------------------------------------------------
The Administration's energy efficiency programs have the potential
to produce substantial benefits for the Nation--both now and in the
future--in terms of economic growth, increased energy security and a
cleaner environment through the research and development of energy
efficiency and pollution prevention technologies. These programs carry
out the Department's responsibility under the Energy Policy Act of 1992
and other authorizing legislation.
The 2005 Budget continues the Hydrogen Fuel Initiative to accelerate
the worldwide availability and affordability of hydrogen-powered fuel
cell vehicles. The initiative is a partnership with energy companies
focused on research to advance hydrogen production, storage, and
infrastructure. It complements the FreedomCAR partnership with the auto
industry which is aimed at developing viable hydrogen fuel cell vehicle
technology.
Vehicle Technologies.--This program supports the FreedomCAR and 21st
Century Truck partnerships with industry. Program activities encompass a
suite of technologies, including lightweight materials, electronic power
control, high power storage, and hybrid electric drive motors. This
program also supports research to improve the efficiency of advanced
combustion engines, using fuels with formulations developed for such
engines, and incorporating non-petroleum based components.
Fuel Cell Technologies.--This program supports both the Hydrogen
Fuel Initiative and the FreedomCAR partnership. The program develops
fuel cell technologies for transportation and stationary applications
that are more efficient, reliable, durable and lower in cost. The long-
term aim is to develop advanced fuel cell technology that will allow the
Nation to aggressively move forward to achieving a vision of a cleaner,
more secure energy future. The current fuel cell research efforts will
help facilitate a decision by energy to commercialize hydrogen-powered
fuel cell vehicles in the year 2015.
Weatherization and Intergovernmental.--The Weatherization and
Intergovernmental program funds activities that facilitate the movement
of energy efficient and renewable energy products into the marketplace.
Conservation grant programs.--The Weatherization Assistance
Program improves the energy efficiency of low-income homes by
providing technical assistance and formula grants to State and local
weatherization agencies. The State Energy Program provides financial
assistance to States through formula grants, enabling states to
individually tailor energy efficiency projects to local needs.
Gateway Deployment.--This is an integrated activity designed to
provide technical and financial assistance to States and communities
through activities such as Rebuild America, Energy Efficiency
Information and Outreach, Building Codes Training and Assistance,
Clean Cities, Energy Star, and Inventions and Innovations.
Distributed Energy Resources.--This program funds research and
development to transform the current, electrical generation sector to a
smarter, more flexible and more efficient energy system through the
development and integration of distributed generation and combined heat
and power technologies.
Building Technologies.--In partnership with the buildings industry,
the program develops, promotes, and integrates energy technologies and
practices to make buildings more efficient and affordable. The Building
Technologies program accelerates the availability of highly efficient
buildings technologies and practices through research and development;
increases the minimum efficiency of buildings and equipment through
building codes, appliance standards, and guidelines; and encourages the
use of energy-efficient and renewable energy technologies and practices
in residential and commercial buildings.
Industrial Technologies.--The program focuses on funding cost-shared
research in critical technology areas identified by industry. The
Industries of the Future (Specific) program encourages the most energy-
intensive industries to develop a strategic vision and a ``technology
roadmap'' to help achieve that vision. The Industries of the Future
(Crosscutting) program develops technologies that are useful to multiple
industries simultaneously, such as sensors and controls and advanced
industrial materials, which address a multitude of wear and corrosion
problems.
Biomass and Biorefinery Systems R&D.--The program focuses on
reducing processing energy requirements and production costs in biomass
processing plants and future integrated industrial biorefineries.
Federal Energy Management Program.--This program reduces the cost
and environmental impact of the Federal government by advancing energy
efficiency and water conservation, promoting the use of renewable
energy, and managing utility costs in Federal facilities and operations.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0215-0-1-272 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 37 38 38
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation.. 2 2 2
--------- --------- ----------
11.9 Total personnel compensation 40 41 41
12.1 Civilian personnel benefits..... 9 9 9
21.0 Travel and transportation of
persons....................... 3 3 3
23.1 Rental payments to GSA.......... 2 3 3
[[Page 398]]
23.3 Communications, utilities, and
miscellaneous charges......... 1 1 1
25.1 Advisory and assistance services 37 38 35
25.2 Other services.................. 27 28 27
25.3 Other purchases of goods and
services from Government
accounts...................... 8 8 10
25.4 Operation and maintenance of
facilities.................... 270 277 266
25.5 Research and development
contracts..................... 32 34 34
26.0 Supplies and materials.......... 2 2 1
31.0 Equipment....................... 4 4 4
41.0 Grants, subsidies, and
contributions................. 449 457 442
--------- --------- ----------
99.0 Direct obligations............ 884 905 876
99.0 Reimbursable obligations.......... 1 1 1
--------- --------- ----------
99.9 Total new obligations........... 885 906 877
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0215-0-1-272 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 427 439 441
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 7 7 7
---------------------------------------------------------------------------
Strategic Petroleum Reserve
For necessary expenses for Strategic Petroleum Reserve facility
development and operations and program management activities pursuant to
the Energy Policy and Conservation Act of 1975, as amended (42 U.S.C.
6201 et seq.), [$173,081,000] $172,100,000, to remain available until
expended. (Department of the Interior and Related Agencies
Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0218-0-1-274 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Storage facilities operations..... 156 172 158
00.02 Management........................ 16 17
--------- --------- ----------
10.00 Total new obligations........... 156 188 175
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 23 39 22
22.00 New budget authority (gross)...... 172 171 172
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 195 210 194
23.95 Total new obligations............. -156 -188 -175
24.40 Unobligated balance carried
forward, end of year............ 39 22 19
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 173 172 172
40.35 Appropriation permanently
reduced....................... -1 -1
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 172 171 172
Change in obligated balances:
72.40 Obligated balance, start of year.. 87 67 84
73.10 Total new obligations............. 156 188 175
73.20 Total outlays (gross)............. -176 -171 -172
74.40 Obligated balance, end of year.... 67 84 87
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 94 94 95
86.93 Outlays from discretionary
balances........................ 82 77 77
--------- --------- ----------
87.00 Total outlays (gross)........... 176 171 172
Net budget authority and outlays:
89.00 Budget authority.................. 172 171 172
90.00 Outlays........................... 176 171 172
---------------------------------------------------------------------------
The object of this program is to reduce the vulnerability of the
United States to energy supply disruptions by maintaining a crude oil
stockpile capable of rapid deployment at the direction of the President.
This program enables the President to meet the Nation's membership
commitments within the International Energy Agency's coordinated energy
emergency response plans and programs to deter the use of energy supply
disruptions and to take effective, co-ordinated action should such an
energy supply disruption occur.
The account provides for ongoing storage site operations and
maintenance activities, planning activities, drawdown testing/readiness
of the Reserve, planning studies, and program administration. Continuous
removal of excess gas from the SPR crude oil inventory will commence in
May 2004.
The key measure of program performance is expressed as capability to
comply with Level 1 Technical and Performance Criteria. These criteria
are specific engineered performance and reliability standards applied to
critical inventory storage, drawdown, and distribution systems required
for drawing down and distributing crude oil inventory.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0218-0-1-274 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 10 10 10
12.1 Civilian personnel benefits....... 2 3 3
21.0 Travel and transportation of
persons......................... 1 1 1
23.2 Rental payments to others......... 2
23.3 Communications, utilities, and
miscellaneous charges........... 2 1 1
25.1 Advisory and assistance services.. 2 1 1
25.2 Other services.................... 20 41 24
25.3 Other purchases of goods and
services from Government
accounts........................ 1 1
25.4 Operation and maintenance of
facilities...................... 117 130 134
--------- --------- ----------
99.9 Total new obligations........... 156 188 175
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0218-0-1-274 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 118 128 128
---------------------------------------------------------------------------
SPR Petroleum Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0233-0-1-274 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct Program Activity........... 1 3
--------- --------- ----------
10.00 Total new obligations (object
class 25.2)................... 1 3
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 7 10 10
22.00 New budget authority (gross)...... 2
22.10 Resources available from
recoveries of prior year
obligations..................... 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 11 10 10
23.95 Total new obligations............. -1 -3
24.40 Unobligated balance carried
forward, end of year............ 10 10 7
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 7
40.36 Unobligated balance permanently
reduced....................... -5
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 2
Change in obligated balances:
72.40 Obligated balance, start of year.. 8 5 5
73.10 Total new obligations............. 1 3
73.20 Total outlays (gross)............. -1
73.45 Recoveries of prior year
obligations..................... -2
74.40 Obligated balance, end of year.... 5 5 8
Outlays (gross), detail:
86.93 Outlays from discretionary
balances........................ 1
[[Page 399]]
Net budget authority and outlays:
89.00 Budget authority.................. 2
90.00 Outlays........................... 1
---------------------------------------------------------------------------
This account provides for the acquisition, transportation, and
injection of petroleum into the Strategic Petroleum Reserve. This
account funds all Strategic Petroleum Reserve petroleum inventory
acquisitions, associated transportation costs, U.S. Customs duties,
terminal throughput charges, incremental drawdown costs, and other
related miscellaneous costs. The Department was directed to fill the
Reserve, principally using royalty oil from federal offshore leases.
Fill operations commenced April 2002 with completion planned in 2005.
Filling the SPR addresses the President's initiative to enhance the
energy security of the United States by strengthening the nation's
capability to respond to potential oil supply disruptions. The Petroleum
Account received $1,955,000 in 2003 for transportation related to
Royalty Oil. Funding was not requested in the 2004 or 2005 budgets for
Royalty Oil due to a contractual change making transportation charges
for Royalty-In-Kind fill the responsibility of the contractors. The
Petroleum Account also funds drawdown and sales operations of the
Reserve. To provide additional authority in the event of a drawdown, the
FY 2000 Interior Appropriations Act included language providing ``that
the Secretary of Energy hereafter may transfer to the SPR Petroleum
Account such funds as may be necessary to carry out drawdown and sale
operations of the Strategic Petroleum Reserve . . .''
Energy Information Administration
For necessary expenses in carrying out the activities of the Energy
Information Administration, [$82,111,000] $85,000,000, to remain
available until expended. (Department of the Interior and Related
Agencies Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0216-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct Program Activity........... 80 86 85
--------- --------- ----------
10.00 Total new obligations........... 80 86 85
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 3 4
22.00 New budget authority (gross)...... 80 81 85
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 84 85 85
23.95 Total new obligations............. -80 -86 -85
24.40 Unobligated balance carried
forward, end of year............ 4
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 81 82 85
40.35 Appropriation permanently
reduced....................... -1 -1
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 80 81 85
Change in obligated balances:
72.40 Obligated balance, start of year.. 32 25 33
73.10 Total new obligations............. 80 86 85
73.20 Total outlays (gross)............. -86 -78 -84
73.45 Recoveries of prior year
obligations..................... -1
74.40 Obligated balance, end of year.... 25 33 34
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 56 57 60
86.93 Outlays from discretionary
balances........................ 30 21 24
--------- --------- ----------
87.00 Total outlays (gross)........... 86 78 84
Net budget authority and outlays:
89.00 Budget authority.................. 80 81 85
90.00 Outlays........................... 86 78 84
---------------------------------------------------------------------------
This program supports energy information activities designed to
provide timely, accurate and relevant energy information for use by the
Administration, the Congress, and the general public. The activities
funded in this program include the design, development and maintenance
of information systems on petroleum, natural gas, coal, nuclear,
electricity, alternate fuel sources, and energy consumption. This
includes collecting data and ensuring its accuracy; preparing forecasts
of alternative energy futures; and preparing reports on energy sources,
end-uses, prices, supply and demand, and associated environmental,
economic, international, and financial matters. In addition, the
National Energy Information Center disseminates statistical and
analytical publications, reports, and data files in hard-copy and
electronic formats, and responds to public inquiries. Finally, this
activity provides survey and statistical design standards, documentation
standards, and energy data public-use forms clearance and burden control
services.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0216-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 31 32 33
11.3 Other than full-time permanent.. 1 1 1
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 33 34 35
12.1 Civilian personnel benefits....... 7 7 7
25.1 Consulting services--non-
Government contracts............ 1 1 1
25.2 Other services--service contracts. 21 26 23
25.3 Purchases of goods and services
from Government accounts........ 9 9 10
25.4 Operation of GOCOs................ 1 1
26.0 Supplies and materials............ 8 8 9
--------- --------- ----------
99.9 Total new obligations........... 80 86 85
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0216-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 364 374 369
---------------------------------------------------------------------------
[Economic Regulation]
[For necessary expenses in carrying out the activities of the Office
of Hearings and Appeals, $1,047,000, to remain available until
expended.] (Department of the Interior and Related Agencies
Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0217-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct Program Activity........... 1 1
--------- --------- ----------
10.00 Total new obligations (object
class 11.1)................... 1 1
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 1 1
23.95 Total new obligations............. -1 -1
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 1 1
Change in obligated balances:
73.10 Total new obligations............. 1 1
73.20 Total outlays (gross)............. -1 -1
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 1 1
Net budget authority and outlays:
89.00 Budget authority.................. 1 1
90.00 Outlays........................... 2 1
---------------------------------------------------------------------------
Hearings and appeals.--The Office of Hearings and Appeals issues all
final orders of an adjudicatory nature other than
[[Page 400]]
those over which the Federal Energy Regulatory Commission or the Board
of Contract Appeals have jurisdiction. It decides any remaining
petroleum enforcement actions and administers refund proceedings
involving funds derived from such actions. This funding request is
limited to expenses related to petroleum overcharge cases.
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0217-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 8 2
---------------------------------------------------------------------------
Federal Energy Regulatory Commission
salaries and expenses
For necessary expenses of the Federal Energy Regulatory Commission
to carry out the provisions of the Department of Energy Organization Act
(42 U.S.C. 7101 et seq.), including services as authorized by 5 U.S.C.
3109, the hire of passenger motor vehicles, and official reception and
representation expenses (not to exceed $3,000), [$204,400,000]
$210,000,000, to remain available until expended: Provided, That
notwithstanding any other provision of law, not to exceed [$204,400,000]
$210,000,000 of revenues from fees and annual charges, and other
services and collections in fiscal year [2004] 2005 shall be retained
and used for necessary expenses in this account, and shall remain
available until expended: Provided further, That the sum herein
appropriated from the general fund shall be reduced as revenues are
received during fiscal year [2004] 2005 so as to result in a final
fiscal year [2004] 2005 appropriation from the general fund estimated at
not more than $0. (Energy and Water Development Appropriations Act,
2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0212-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
Reimbursable program:
09.01 Energy Infrastructure........... 117 123 126
09.02 Competitive Markets............. 38 45 47
09.03 Market Oversight................ 35 36 37
--------- --------- ----------
09.99 Total reimbursable program...... 190 204 210
--------- --------- ----------
10.00 Total new obligations........... 190 204 210
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2 4 4
22.00 New budget authority (gross)...... 192 204 210
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 194 208 214
23.95 Total new obligations............. -190 -204 -210
24.40 Unobligated balance carried
forward, end of year............ 4 4 4
New budget authority (gross), detail:
Discretionary:
68.00 Spending authority from
offsetting collections
(gross): Offsetting
collections (cash)............ 192 204 210
Change in obligated balances:
72.40 Obligated balance, start of year.. 31 24 25
73.10 Total new obligations............. 190 204 210
73.20 Total outlays (gross)............. -198 -203 -209
74.40 Obligated balance, end of year.... 24 25 26
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 167 174 179
86.93 Outlays from discretionary
balances........................ 31 29 30
--------- --------- ----------
87.00 Total outlays (gross)........... 198 203 209
Offsets:
Against gross budget authority and outlays:
88.45 Offsetting collections (cash)
from: Offsetting governmental
collections (from non-Federal
sources)...................... -192 -204 -210
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 5 -1 -1
---------------------------------------------------------------------------
The Federal Energy Regulatory Commission (Commission) regulates key
interstate aspects of the electric power, natural gas, oil pipeline, and
hydropower industries. The Commission chooses regulatory approaches that
foster competitive markets whenever possible, assures access to reliable
service at a reasonable price, and gives full and fair consideration to
environmental and community impacts in assessing the public interest of
energy projects. Regulated businesses pay fees and charges sufficient to
recover the Government's full costs of operations.
Energy Infrastructure.--The Commission must promote a secure, high
quality and environmentally responsible infrastructure through
consistent policies to meet market and operational demands. The
Commission determines just and reasonable rates for the interstate
transportation of natural gas and oil on the pipelines subject to the
Commission's jurisdiction and sets rates for the interstate transmission
and wholesale sales of electric energy. It approves rates for all
Federal power marketing administrations, but not for TVA. The Commission
also certifies three special classes of power generators: cogeneration
facilities, small power production facilities, and exempt wholesale
generators. Furthermore, the Commission authorizes tariff provisions, as
appropriate, to allow the gas and oil pipelines and public utilities to
adjust their services to meet their customers' needs and the utilities'
needs to meet competition in their markets. The Commission has and will
continue to develop creative and flexible pricing policies and new
incentive mechanisms to promote the development of the nation's electric
and gas infrastructures and support a competitive wholesale marketplace.
The Commission will continue to ensure that environmental concerns
involving energy projects are properly addressed and that the public
interest is protected when new hydropower projects are licensed or
relicensed and when new natural gas pipeline services are authorized.
The Commission issues preliminary permits, exemptions, licenses and
relicenses for non-federal hydroelectric projects, enforces their terms
and conditions, and performs dam safety inspections. It regulates over
1,600 hydroelectric projects, which supply about 5 percent of the
electric energy generated in the United States. The Commission
investigates to determine the amount of headwater benefits derived from
federally owned and FERC-licensed headwater improvements, collects this
amount from licensees, and returns it to the U.S. Treasury. The
Commission also issues certificates authorizing the construction and
operation of natural gas pipelines and other jurisdictional interstate
natural gas facilities.
In 2003, the Commission closely coordinated with representatives of
all agencies having a role in safety and security matters, including the
U.S. Coast Guard, the Department of Transportation (DOT), the Federal
Bureau of Investigation (FBI), and state and local law enforcement. In
addition, the Commission placed increased emphasis on plant security
measures and improvements when it conducted biennial inspections of
jurisdictional LNG facilities. In the hydropower program, the Commission
further developed its Hydropower Security Program and implemented new
components, such as requiring vulnerability and security assessments at
approximately 1,000 high-risk dams and providing guidance to dam owners
in conducting these assessments. Coordination of Commission security
efforts with the FBI and the Office of Homeland Security continued. The
Commission participated in workgroups with agencies and licensee
representatives to assist in developing a unified and effective national
response to security at dams.
Competitive Wholesale Energy Markets.--The Commission fosters
nationwide competitive wholesale energy markets in addition to
continuing to regulate transmission providers sub
[[Page 401]]
ject to its jurisdiction. Since enactment of the Energy Policy Act of
1992, the Commission has introduced a number of initiatives to foster
wholesale competition in the generation sector of the electric utility
industry. In 1996, the Commission issued Order Nos. 888 and 889, which
require all jurisdictional public utilities to provide open access
transmission service to all eligible wholesale customers under standard
terms and conditions. At the end of 1999, the Commission issued Order
No. 2000, which called on utilities to voluntarily form regional
transmission organizations (RTOs), with Commission approval, to
facilitate the efficient exchange of electricity over large regions of
the country.
In July 2002, the Commission proposed for public comment a new rule
to adopt a standard design for electric power markets using the best
practices from around the country and the world. The intent of the
standard market design proposal was to build on existing RTO formation
efforts in order to maximize market efficiency, ease market entry, and
reduce transactions costs. Based upon extensive outreach efforts related
to its standard market design proposal, the Commission issued a White
Paper on Wholesale Power Market Platform in April 2003. The White Paper
emphasized the Commission's strong commitment to customer-based,
competitive wholesale power markets, while underscoring an increasingly
flexible approach to regional needs and outlining such customer-focused
objectives as: (1) reliable service; (2) fairness; (3) stability; (4)
mitigation of market power; (5) predictability; and (6) innovative
technology.
In addition, the proposal envisions that regional authorities will
play a significant role in establishing regional power markets. The
Commission will rely on regional state committees to address significant
market design features for their regions while ensuring that seams
issues between regions are minimized. State commission and market
participants in each region will have sufficient flexibility to work out
the details of how certain core elements will be implemented in their
respective regions.
By the end of fiscal year 2003, proposals for RTOs were at various
stages of completion in most regions of the Nation. For example:
LThe Midwest Independent System Operator, Inc. (Midwest
ISO) operates in all or parts of several Midwestern states and one
Canadian province.
LThe Southwest Power Pool (SPP) has filed to establish
itself as an RTO and is currently contemplating operational startup in
2004.
LThe Pennsylvania-New Jersey-Maryland Interconnection
(PJM), which was granted RTO status in late 2002, is working with the
Midwest ISO to create a joint and common market.
LThe New York and New England ISOs have working groups that
are striving to make the two independent system operators (ISOs) act as
if they were a single operator, and dispatch across seams in a manner
that would be more consistent with dispatch over internal constraints.
LThe California ISO is in the process of implementing a
redesign of its wholesale electricity markets.
The Commission also proposed an incentive pricing policy to further
encourage development of regional transmission networks and needed
investment in transmission infrastmcture, and to improve grid
performance. The incentive pricing policy proposes to allow a premium on
a utility's return on equity if it participates in an RTO, divests its
RTO-operated transmission assets, or pursues additional measures that
promote efficient operation and expansion of the transmission grid.
The Commission is committed to encouraging competitive market
institutions across the lower 48 states, and to implementing clear,
self-enforcing market rules across the Nation's regional bulk power
markets that balance the interests of all market participants. The
Commission will continue to promote a more reliable electricity system
by (1) fostering regional coordination and planning of the interstate
grid through regional ISOs and RTOs; (2) adopting transmission pricing
policies that provide price signals for the most reliable and efficient
operation and expansion of the grid; and (3) providing pricing
incentives at the wholesale level for investment in grid improvements
and assuring opportunities for cost recovery in wholesale transmission
rates.
Market Oversight.--The Commission must protect customers and market
participants through vigilant and fair oversight of the transitioning
energy markets. The Commission will strengthen the role of RTO market
monitoring units and will count on them as the first line of defense
against problems. The Commission will ensure procompetitive market
structures by identifying and remedying problems, assessing market and
infrastructure conditions against objective benchmarks, and periodically
reviewing and revising market rules for sustained, long-term development
of energy markets. This will allow for correction of major potential
problems in the markets before they become serious. The Commission will
also issue an annual State of the Markets Report, to review overall
market performance for both natural gas and electricity and highlight
longer term issues. In addition, the Commission will continue to ensure
that mergers and consolidations are consistent with pro-competitive
goals. The Commission will detect abuses of market power quickly and use
prohibitions and penalties as necessary to remove, prevent, and deter
abuses. The Commission will conduct investigations as warranted and act
on complaints, using litigation before administrative law judges as
necessary.
Management Initiatives.--Efficient management of resources
facilitates accomplishing the Commission's regulatory mission. Resource
management includes human resources management and development,
financial management, including budget formulation and execution,
strategic and business planning, and procurement, information
technology, and external communications.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0212-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
99.0 Reimbursable obligations:
Reimbursable obligations........ 190 202 210
99.5 Below reporting threshold......... 2
--------- --------- ----------
99.9 Total new obligations........... 190 204 210
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0212-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 1,218 1,250 1,280
---------------------------------------------------------------------------
Clean Coal Technology
(deferral and rescission)
Of the funds made available under this heading for obligation in
prior years, [$97,000,000] $237,000,000 [shall not be available until
October 1, 2004, and $88,000,000] are rescinded[: Provided, That funds
made available in previous appropriations Acts shall be available for
any ongoing project regardless of the separate request for proposal
under which the project was selected]. (Department of the Interior and
Related Agencies Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0235-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 CCT Program....................... 15 58
--------- --------- ----------
[[Page 402]]
10.00 Total new obligations........... 15 58
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 214 341 185
22.00 New budget authority (net)........ -47 -98 -140
22.10 Resources available from
recoveries of prior year
obligations..................... 188
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 355 243 45
23.95 Total new obligations............. -15 -58
24.40 Unobligated balance carried
forward, end of year............ 341 185 45
New budget authority (gross), detail:
Discretionary:
40.36 Unobligated balance permanently
reduced....................... -237
40.36 Unobligated balance permanently
reduced....................... -88
40.38 Unobligated balance deferred to
future years.................. -87 -97
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. -87 -185 -237
55.00 Funds becoming available from
prior year deferrals.......... 40 87 97
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... -47 -98 -140
Change in obligated balances:
72.40 Obligated balance, start of year.. 234 35 74
73.10 Total new obligations............. 15 58
73.20 Total outlays (gross)............. -26 -19 -128
73.45 Recoveries of prior year
obligations..................... -188
74.40 Obligated balance, end of year.... 35 74 -54
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 97
86.93 Outlays from discretionary
balances........................ 26 19 31
--------- --------- ----------
87.00 Total outlays (gross)........... 26 19 128
Net budget authority and outlays:
89.00 Budget authority.................. -47 -98 -140
90.00 Outlays........................... 26 19 128
---------------------------------------------------------------------------
The Budget proposes rescission of $237 million in prior-year
balances. These balances are no longer needed to complete active
projects in this program. The Budget proposes to redirect these funds to
the Fossil Energy program for work on the ``FutureGen'' project to
develop a coal-fired, nearly emissions-free electricity and hydrogen
generation plant.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0235-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 6
12.1 Civilian personnel benefits....... 1
25.1 Advisory and assistance services.. 2
25.2 Other services.................... 6
25.5 Research and development contracts 58
--------- --------- ----------
99.9 Total new obligations........... 15 58
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0235-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 60
---------------------------------------------------------------------------
Alternative Fuels Production
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5180-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 9 9 9
74.40 Obligated balance, end of year.... 9 9 9
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
The alternative fuels program was established in 1980 for the
purpose of expediting the development and production of alternative
fuels from coal.
Upon default of the borrower in 1985 under a Federal loan guarantee,
the Department acquired ownership of the Great Plains plant by
foreclosure. On October 31, 1988, the Department completed an asset
purchase agreement of the Great Plains Gasification Plant by Dakota
Gasification Company (DGC).
Negotiated settlement agreements dated February 16, 1994, resolved
all past disputes as well as restructured the Gas Purchase Agreements
pricing provisions. In a separate agreement with DOE, DGC agreed to pay
DOE $25 million over the 7 year period of time DGC receives the demand
payments from the pipeline companies.
Funds in this account are used to pay for expenses and
responsibilities related to the Department's prior operation of the
Great Plains Coal Gasification Project and the administration of the
Asset Purchase Agreement which transferred the facility to the private
sector. During 2002, the largest costs were for technical analysis to
determine the reduction in net synthetic natural gas production at the
Great Plains Synfuels Plant caused by the operation of an Anhydrous
Ammonia Synthesis Plant within the larger gasification facility, and its
effect on revenues. Remaining outstanding obligations are for carrying
out contractual obligations to the termination of the contract in 2009.
The Federal revenue sharing receipts are based on this review and
analysis.
Elk Hills School Lands Fund
[For necessary expenses in fulfilling installment payments under the
Settlement Agreement entered into by the United States and the State of
California on October 11, 1996, as authorized by section 3415 of Public
Law 104-106, $36,000,000, to become available on October 1, 2004 for
payment to the State of California for the State Teachers' Retirement
Fund from the Elk Hills School Lands Fund.] (Department of the Interior
and Related Agencies Appropriations Act, 2004.)
Unavailable Receipts (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5428-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............ 190 154 118
Appropriations:
05.00 EllHills school lands fund........ -36 -36 -36
--------- --------- ----------
07.99 Balance, end of year.............. 154 118 82
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5428-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Elk Hills school lands fund....... 36 36 36
--------- --------- ----------
10.00 Total new obligations........... 36 36 36
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 36 36 36
23.95 Total new obligations............. -36 -36 -36
New budget authority (gross), detail:
Discretionary:
55.20 Advance appropriation (special
fund)......................... 36 36 36
Change in obligated balances:
73.10 Total new obligations............. 36 36 36
73.20 Total outlays (gross)............. -36 -36 -36
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 36 36 36
[[Page 403]]
Net budget authority and outlays:
89.00 Budget authority.................. 36 36 36
90.00 Outlays........................... 36 36 36
---------------------------------------------------------------------------
Title XXXIV, Subtitle B of Public Law 104-106 required the
Department to sell the government's interest in Naval Petroleum Reserve
No. 1 (Elk Hills) pursuant to the terms of the Act. The sale occurred in
February 1998, following a statutorily-required 31-day congressional
review period.
Section 3415 of the Act required, among other things, that the
Department make an offer of settlement based on the fair value of the
State of California's longstanding claims to two parcels of land
(``school lands'') within the Reserve. Under the Act, nine percent of
the net proceeds were reserved in contingent fund in the Treasury for
payment to the State. In compliance with the Act and in order to remove
any cloud over title which could diminish the sales value of the
Reserve, the Department entered into a settlement agreement with the
State on October 11, 1996. That agreement calls for payment to the
State, subject to appropriations, of nine percent of the net proceeds of
sale, payable over a seven-year period (without interest), commencing in
1999. Under the settlement agreement and provided that funds are
appropriated, the first five installments are for $36 million each year,
and the remaining balance is to be paid in two equal installments in
years six and seven. The FY 2004 advance appropriation of $36,000,000
for the sixth payment in 2005 is in keeping with the revised equity
finalization schedule. The 2005 Budget does not propose any new
appropriation. In light of the delays in equity finalization, the
Department expects to consult with the State of California in calendar
year 2004 to discuss a revised payment schedule.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5428-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
25.2 Other services.................... 36 36
41.0 Grants, subsidies, and
contributions................... 36
--------- --------- ----------
99.9 Total new obligations........... 36 36 36
---------------------------------------------------------------------------
Payments to States under Federal Power Act
Unavailable Receipts (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5105-0-2-806 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............
Receipts:
02.00 Licenses under Federal Power Act
from public lands and national.. 3 3 3
--------- --------- ----------
04.00 Total: Balances and collections... 3 3 3
Appropriations:
05.00 Payments to States under Federal
Power Act....................... -3 -3 -3
--------- --------- ----------
07.99 Balance, end of year..............
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5105-0-2-806 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct Program Activity........... 3 3 3
--------- --------- ----------
10.00 Total new obligations (object
class 41.0)................... 3 3 3
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 3 3 3
23.95 Total new obligations............. -3 -3 -3
New budget authority (gross), detail:
Mandatory:
60.20 Appropriation (special fund).... 3 3 3
Change in obligated balances:
72.40 Obligated balance, start of year.. 3
73.10 Total new obligations............. 3 3 3
73.20 Total outlays (gross)............. -6 -3 -3
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 3 3 3
86.98 Outlays from mandatory balances... 3
--------- --------- ----------
87.00 Total outlays (gross)........... 6 3 3
Net budget authority and outlays:
89.00 Budget authority.................. 3 3 3
90.00 Outlays........................... 6 3 3
---------------------------------------------------------------------------
The States are paid 37.5 percent of the receipts from licenses for
occupancy and use of national forests and public lands within their
boundaries issued by the Federal Energy Regulatory Commission (16 U.S.C.
810).
Northeast Home Heating Oil Reserve
For necessary expenses for Northeast Home Heating Oil Reserve
storage, operations, and management activities pursuant to the Energy
Policy and Conservation Act of 2000, $5,000,000, to remain available
until expended. (Department of the Interior and Related Agencies
Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5369-0-2-274 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Northeast home heating oil reserve 5 13 5
--------- --------- ----------
10.00 Total new obligations........... 5 13 5
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 7 8
22.00 New budget authority (gross)...... 6 5 5
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 13 13 5
23.95 Total new obligations............. -5 -13 -5
24.40 Unobligated balance carried
forward, end of year............ 8
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 6 5 5
Change in obligated balances:
72.40 Obligated balance, start of year.. 5 5 13
73.10 Total new obligations............. 5 13 5
73.20 Total outlays (gross)............. -5 -5 -5
74.40 Obligated balance, end of year.... 5 13 13
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 5 5 5
Net budget authority and outlays:
89.00 Budget authority.................. 6 5 5
90.00 Outlays........................... 5 5 5
---------------------------------------------------------------------------
These funds provide for the continued operation of the Northeast
Home Heating Oil Reserve, including the lease of commercial storage
space, ciuality and management surveillance support from Defense Energy
Support Center (DESC), development and maintenance of the Northeast Home
Heating Oil Reserve bid platform, travel, and other technical and
management support to maintain readiness.
New contracts for the storage, operation and maintenance of the
reservecommenced on October 1, 2002. Contracts were awarded to Amerada
Hess (for 1,000,000 barrels in New York harbor) to Morgan Stanley (for
500,000 barrels in New Haven, CT), and to Motiva (for 250,000 barrels in
New Haven, CT and 250,000 barrels in Providence, RI).
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5369-0-2-274 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
25.2 Other services.................... 5 5 5
25.4 Operation and maintenance of
facilities...................... 8
--------- --------- ----------
99.9 Total new obligations........... 5 13 5
---------------------------------------------------------------------------
[[Page 404]]
Nuclear Waste Disposal
For nuclear waste disposal activities to carry out the purposes of
Public Law 97-425, as amended, including the acquisition of real
property or facility construction or expansion, [$190,000,000]
$749,00,000, to remain available until expended and to be derived from
the Nuclear Waste Fund: Provided, That [none of the funds provided
herein may be used for international travel.] not to exceed $749,000,000
of the fees collected by the Secretary and deposited into the Fund under
Public Law 97-425, as amended, shall be credited to this account as
offsetting collections and shall be available until expended for
necessary expenses of this account: Provided further, That the total
amount appropriated under this heading from the Fund for fiscal year
2005 shall be reduced as such offsetting fees are received so as to
result in a final total fiscal year 2005 appropriation from the Fund
estimated at not more than $0.
Notwithstanding Public Law 97-425, as amended, the first and second
provisos under this heading shall become effective only upon enactment
of authorizing legislation changing the nature of the fees collected by
the Secretary and deposited into the Nuclear Waste Fund by making the
collection of up to $749,000,000 of such receipts as offsetting
collections in fiscal year 2005 subject to approval in an appropriations
Act. (Energy and Water Development Appropriations Act, 2004.)
Unavailable Receipts (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............ 13,041 14,041 15,344
Receipts:
02.20 Nuclear waste disposal fund....... 726 740
02.40 Earnings on investments, Nuclear
waste disposal fund............. 446 794 865
--------- --------- ----------
02.99 Total receipts and collections.. 1,172 1,534 865
--------- --------- ----------
04.00 Total: Balances and collections... 14,213 15,575 16,209
Appropriations:
05.00 Nuclear waste disposal............ -173 -190 -749
05.01 Salaries and expenses, Nuclear
Regulatory Commission........... -39 -69
05.02 Salaries and expenses, Nuclear
Waste Technical Review Board.... -3 -3
05.03 Appropriation temporarily reduced. 1 1
--------- --------- ----------
05.99 Total appropriations............ -172 -231 -821
--------- --------- ----------
07.99 Balance, end of year.............. 14,041 15,344 15,388
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Nuclear waste disposal fund....... 78 110 662
00.02 Program direction................. 60 79 87
--------- --------- ----------
10.00 Total new obligations........... 138 189 749
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 9 15 15
22.00 New budget authority (gross)...... 144 189 749
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 153 204 764
23.95 Total new obligations............. -138 -189 -749
24.40 Unobligated balance carried
forward, end of year............ 15 15 15
New budget authority (gross), detail:
Discretionary:
40.20 Appropriation (special fund).... 173 190 749
40.37 Appropriation temporarily
reduced....................... -1 -1
41.00 Transferred to other accounts... -28
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 144 189 749
Change in obligated balances:
72.40 Obligated balance, start of year.. 74 115 123
73.10 Total new obligations............. 138 189 749
73.20 Total outlays (gross)............. -97 -181 -499
74.40 Obligated balance, end of year.... 115 123 374
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 23 95 375
86.93 Outlays from discretionary
balances........................ 74 86 124
--------- --------- ----------
87.00 Total outlays (gross)........... 97 181 499
Net budget authority and outlays:
89.00 Budget authority.................. 144 189 749
90.00 Outlays........................... 97 181 499
Memorandum (non-add) entries:
92.01 Total investments, start of year:
Federal securities: Par value... 23,421 25,881 29,138
92.02 Total investments, end of year:
Federal securities: Par value... 25,881 29,138 32,333
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
2003 actual 2004 est. 2005 est.
Enacted/requested:
Budget Authority.................. 144 189 749
Outlays........................... 97 181 499
Legislative proposal, not subject to
PAYGO:
Budget Authority.................. -749
Outlays........................... -748
------------------------------------
Total:
Budget Authority.................. 144 189
Outlays........................... 97 181 -249
====================================
Growing quantities of spent nuclear fuel and high-level radioactive
waste have been accumulating at commercial nuclear reactor sites and
storage facilities across the country for half a century. They come from
nuclear plants generating commercial electric power, nuclear weapons
production, the operation of naval reactors, and Federal research and
development activities. At Congress's direction, DOE has investigated
the suitability of a storage site at Yucca Mountain, Nevada, 100 miles
northwest of Las Vegas, for over 20 years. Based on sound science and
compelling national interests, the President signed House Joint
Resolution 87 approving the site at Yucca Mountain, Nevada for
development as a geologic repository for the Nation's nuclear waste. The
budget provides sufficient funding for DOE to prepare a license
application to meet its plan for receipt of nuclear waste at the
repository beginning in 2010. The Administration also will seek
additional funding to begin essential transportation-related activities
and provide a long-term management and financing plan for the entire
licensing and construction effort. The Administration is committed to
ensuring the environmentally sound and safe disposal of the Nation's
radioactive waste.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 17 23 25
11.3 Other than full-time permanent.. 1 1 2
11.5 Other personnel compensation.... 1 1 2
--------- --------- ----------
11.9 Total personnel compensation.. 19 25 29
12.1 Civilian personnel benefits....... 5 7 28
21.0 Travel and transportation of
persons......................... 1 1 5
23.2 Rental payments to others......... 1 1 5
25.1 Advisory and assistance services.. 31 42 175
25.2 Other services.................... 3 4 17
25.3 Other purchases of goods and
services from Government
accounts........................ 4 6 24
25.4 Operation and maintenance of
facilities...................... 62 86 397
31.0 Equipment......................... 2 3 12
41.0 Grants, subsidies, and
contributions................... 10 14 57
--------- --------- ----------
99.9 Total new obligations........... 138 189 749
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 187 222 246
---------------------------------------------------------------------------
[[Page 405]]
Nuclear Waste Disposal
(Legislative proposal, not subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-2-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Nuclear waste disposal fund....... -662
00.02 Program direction................. -87
09.01 Nuclear waste disposal fund....... 662
09.02 Program direction................. 87
--------- --------- ----------
10.00 Total new obligations...........
New budget authority (gross), detail:
Discretionary:
40.20 Appropriation (special fund).... -749
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 749
--------- --------- ----------
70.00 Total new budget authority
(gross).......................
Change in obligated balances:
73.10 Total new obligations.............
73.20 Total outlays (gross)............. -1
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 1
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -749
Net budget authority and outlays:
89.00 Budget authority.................. -749
90.00 Outlays........................... -748
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-2-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... -25
11.3 Other than full-time permanent -2
11.5 Other personnel compensation.. -2
--------- --------- ----------
11.9 Total personnel compensation -29
12.1 Civilian personnel benefits..... -28
21.0 Travel and transportation of
persons....................... -5
23.2 Rental payments to others....... -5
25.1 Advisory and assistance services -175
25.2 Other services.................. -17
25.3 Other purchases of goods and
services from Government
accounts...................... -24
25.4 Operation and maintenance of
facilities.................... -397
31.0 Equipment....................... -12
41.0 Grants, subsidies, and
contributions................. -57
--------- --------- ----------
99.0 Direct obligations............ -749
99.0 Reimbursable obligations.......... 749
--------- --------- ----------
99.9 Total new obligations...........
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-5227-2-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... -246
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 246
---------------------------------------------------------------------------
Uranium Enrichment Decontamination and Decommissioning Fund
For necessary expenses in carrying out uranium enrichment facility
decontamination and decommissioning, remedial actions, and other
activities of title II of the Atomic Energy Act of 1954, as amended,
and title X, subtitle A, of the Energy Policy Act of 1992,
[$416,484,000] $500,200,000, to be derived from the Fund, to remain
available until expended, of which [$51,000,000] $100,614,000 shall be
available in accordance with title X, subtitle A, of the Energy Policy
Act of 1992. (Energy and Water Development Appropriations Act, 2004.)
Unavailable Receipts (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5231-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............ 2,833 3,249 3,616
Receipts:
02.00 Assessments, Decontamination and
decommissioning fund............ 189 193 198
02.40 Earnings on investments,
Decontamination and
decommissioning fun............. 132 150 166
02.41 General fund payment--Defense,
Decontamination and decommission 433 440 463
--------- --------- ----------
02.99 Total receipts and collections.. 754 783 827
--------- --------- ----------
04.00 Total: Balances and collections... 3,587 4,032 4,443
Appropriations:
05.00 Uranium enrichment decontamination
and decommissioning fund........ -340 -416 -500
05.10 Appropriation temporarily reduced. 2
--------- --------- ----------
05.99 Total appropriations............ -338 -416 -500
--------- --------- ----------
07.99 Balance, end of year.............. 3,249 3,616 3,943
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5231-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Uranium Enrichment D&D Activities. 363 400
00.02 Uranium/Thorium Reimbursement..... 51 100
--------- --------- ----------
10.00 Total new obligations........... 414 500
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 414 500
23.95 Total new obligations............. -414 -500
New budget authority (gross), detail:
Discretionary:
40.20 Appropriation (special fund).... 340 416 500
40.35 Appropriation permanently
reduced....................... -2
40.37 Appropriation temporarily
reduced....................... -2
41.00 Transferred to other accounts... -338
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 414 500
Change in obligated balances:
72.40 Obligated balance, start of year.. 124
73.10 Total new obligations............. 414 500
73.20 Total outlays (gross)............. -290 -474
74.40 Obligated balance, end of year.... 124 150
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 290 350
86.93 Outlays from discretionary
balances........................ 124
--------- --------- ----------
87.00 Total outlays (gross)........... 290 474
Net budget authority and outlays:
89.00 Budget authority.................. 414 500
90.00 Outlays........................... 290 474
Memorandum (non-add) entries:
92.01 Total investments, start of year:
Federal securities: Par value... 2,987 3,410 3,790
92.02 Total investments, end of year:
Federal securities: Par value... 3,410 3,790 4,196
---------------------------------------------------------------------------
Uranium Enrichment D&D Fund.--Funds projects to maintain,
decontaminate, decommission and otherwise remediate the gaseous
diffusion plants at Portsmouth, Paducah, and Oak Ridge. In addition,
Uranium/Thorium Licensee Reimbursement program activities are funded
within this appropriation.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5231-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
25.2 Other services.................... 139 216
25.4 Operation and maintenance of
facilities...................... 269 277
41.0 Grants, subsidies, and
contributions................... 6 7
--------- --------- ----------
[[Page 406]]
99.9 Total new obligations........... 414 500
---------------------------------------------------------------------------
Public enterprise funds:
Isotope Production and Distribution Program Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4180-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Isotope production and
distribution.................... 20 28 35
09.02 Isotope production facility
project......................... 2
--------- --------- ----------
10.00 Total new obligations........... 22 28 35
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 8 7 7
22.00 New budget authority (gross)...... 21 28 35
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 29 35 42
23.95 Total new obligations............. -22 -28 -35
24.40 Unobligated balance carried
forward, end of year............ 7 7 7
New budget authority (gross), detail:
Discretionary:
68.00 Spending authority from
offsetting collections
(gross): Offsetting
collections (cash)............ 21 28 35
Change in obligated balances:
72.40 Obligated balance, start of year.. 7 5 5
73.10 Total new obligations............. 22 28 35
73.20 Total outlays (gross)............. -24 -28 -35
74.40 Obligated balance, end of year.... 5 5 5
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 21 28 35
86.93 Outlays from discretionary
balances........................ 3
--------- --------- ----------
87.00 Total outlays (gross)........... 24 28 35
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -21 -28 -35
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 3
---------------------------------------------------------------------------
The charter of the Department of Energy (DOE) isotope production and
distribution program covers the production and sale of radioactive and
stable isotopes, associated byproducts, surplus materials such as
lithium and helium, and related isotope services to the use community
utilizing Government-owned facilities. Services include, but are not
limited to, irradiation services, target preparation and processing,
source encapsulation and other special preparations, analyses, chemical
separations, and the lease of stable isotopes for research purposes. The
isotopes are priced to recover their production cost.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4180-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
25.1 Advisory and assistance services.. 3 3 3
25.2 Other services.................... 1 1 1
25.4 Operation and maintenance of
facilities...................... 16 22 29
32.0 Land and structures............... 2 2 2
--------- --------- ----------
99.9 Total new obligations........... 22 28 35
---------------------------------------------------------------------------
Trust Funds
Advances for Cooperative Work
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-8575-0-7-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 5 4 4
73.20 Total outlays (gross)............. -1
74.40 Obligated balance, end of year.... 4 4 4
Outlays (gross), detail:
86.93 Outlays from discretionary
balances........................ 1
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 1
---------------------------------------------------------------------------
In past years, this account received advances from domestic and
foreign sources, to fund research and development activities for
civilian reactor, magnetic fusion, and basic energy sciences. Sources
also provided funds for defense programs, the technical information
management program. The account will be terminated when balances have
been expended.
POWER MARKETING ADMINISTRATIONS
Federal Funds
General and special funds:
Operation and Maintenance, Alaska Power Administration
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0304-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1 1 1
74.40 Obligated balance, end of year.... 1 1 1
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
The Alaska Power Administration (APA) was created in 1967 by the
Secretary of the Interior to assume the functions of the Bureau of
Reclamation in Alaska--the operations, maintenance, transmission, and
power marketing of the two Federal hydroelectric projects (Eklutna and
Snettisham), and the investigation of future water and power development
programs.
The Alaska Power Administration Asset Sale and Termination Act
(Public Law 104-58), signed into law on November 28, 1995, authorizes
and directs the sale of all Alaska Power Administration assets and the
subsequent termination of APA. The Eklutna project was sold on October
2, 1997, for a cash payment of $5,953,000. The Snettisham project was
sold on August 18, 1998, for $81,966,177.
All remaining Alaska activities of APA, including the Juneau
headquarters office, were terminated on September 30, 1998. Unobligated
transition and termination balances were used to complete remaining
close-out activities and report preparation in Washington, D.C. in 1999.
Operation and Maintenance, Southeastern Power Administration
For necessary expenses of operation and maintenance of power
transmission facilities and of marketing electric power and energy,
including transmission wheeling and ancillary services, pursuant to the
provisions of section 5 of the Flood Control Act of 1944 (16 U.S.C.
825s), as applied to the southeastern power area, [$5,100,000]
$5,200,000, to remain available until expended; in addition,
[notwithstanding the provisions of 31 U.S.C. 3302, up to $19,000,000
collected by the Southeastern Power Administration pursuant to the Flood
[[Page 407]]
Control Act to recover purchase power and wheeling expenses shall be
credited to this account as offsetting collections, to remain available
until expended for the sole purpose of making purchase power and
wheeling expenditures] from amounts received in advance from customers,
$32,700,000 may be credited to this account, and is available until
expended for the sole purpose of making purchase power and wheeling
expenditures. (Energy and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0302-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Program direction............... 4 5 5
Reimbursable program:
09.01 Purchase power and wheeling..... 28 34
09.02 Customer advances............... 33
--------- --------- ----------
10.00 Total new obligations........... 32 39 38
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 32 39 38
23.95 Total new obligations............. -32 -39 -38
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 4 5 5
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash)-Purchase
Power and Wheeling.............. 28 34 33
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 32 39 38
Change in obligated balances:
72.40 Obligated balance, start of year.. 1 3 1
73.10 Total new obligations............. 32 39 38
73.20 Total outlays (gross)............. -30 -39 -38
74.40 Obligated balance, end of year.... 3 1 1
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 30 39 38
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources-
Purchase Power and Wheeling
Offsetting Collections........ -28 -34 -33
Net budget authority and outlays:
89.00 Budget authority.................. 4 5 5
90.00 Outlays........................... 2 5 5
---------------------------------------------------------------------------
The Southeastern Power Administration (Southeastern) markets power
generated at Corps of Engineers hydroelectric generating plants in an
eleven-State area of the Southeast. Deliveries are made by means of
contracting for use of transmission facilities owned by others. There
are 23 projects now in operation.
Southeastern sells wholesale power primarily to publicly and
cooperatively-owned electric distribution utilities. Southeastern does
not own or operate any transmission facilities. Its long-term contracts
provide for periodic electric rate adjustments to ensure that the
Federal Government recovers costs of operation and capital invested in
power, with interest, in keeping with statutory requirements.
Program direction.--Provision is made for negotiation and
administration of transmission and power contracts, collection of
revenues, development of wholesale power rates, the amortization of
power investment, energy efficiency and competitiveness program,
investigation and planning of proposed water resources projects,
scheduling and dispatch of power generation, scheduling storage and
release of water, administration of contractual operation requirements,
and determination of methods of operating generating plants individually
and in coordination with others to obtain maximum utilization of
resources.
Use of receipts for Corps O&M funding.--In FY 2005, the
Administration proposes to fund U.S. Army Corps of Engineers' power
related operation and maintenance costs in Southeastern's service area
from Southeastern receipts derived from the sale of power. Proprietary
receipts estimated for FY 2005 are decreased to reflect implementation
of this proposal.
Purchase power and wheeling.--In FY 2005, the Southeastern Power
Administration will end Federal financing of purchase power and wheeling
activities. Industry restructuring and resulting competition now make it
attractive for Southeastern's customers to shop for power and
transmission services. Southeastern may continue to support customer
bill crediting, net billing and other alternative financing arrangements
for these activities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0302-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 2 3 3
25.2 Other services.................. 2 2 2
--------- --------- ----------
99.0 Direct obligations............ 4 5 5
99.0 Reimbursable obligations.......... 28 34 33
--------- --------- ----------
99.9 Total new obligations........... 32 39 38
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0302-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 42 42 42
---------------------------------------------------------------------------
Continuing Fund, Southeastern Power Administration
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5653-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 6
73.20 Total outlays (gross)............. -6
Outlays (gross), detail:
86.98 Outlays from mandatory balances... 6
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 6
---------------------------------------------------------------------------
A continuing fund of $50,000, maintained from receipts from the sale
and transmission of electric power in the southeastern area, is
available to defray expenses necessary to ensure continuity of service
(16 U.S.C. 825s-2). The fund was last activated during fiscal year 2002
to finance power purchases associated with below normal hydropower
generation due to drought.
Operation and Maintenance, Southwestern Power Administration
For necessary expenses of operation and maintenance of power
transmission facilities and of marketing electric power and energy, for
construction and acquisition of transmission lines, substations and
appurtenant facilities, and for administrative expenses, including
official reception and representation expenses in an amount not to
exceed $1,500 in carrying out the provisions of section 5 of the Flood
Control Act of 1944 (16 U.S.C. 825s), as applied to the southwestern
power area, [$28,600,000] $29,352,000, to remain available until
expended[: Provided, That, notwithstanding the provisions of 31 U.S.C.
3302, up to $1,512,000 collected by the Southwestern Power
Administration pursuant to the Flood Control Act to recover purchase
power and wheeling expenses shall be credited to this account as
offsetting collections, to remain available until expended for the sole
purpose of making purchase power and wheeling expenditures; in addition,
notwithstanding 31 U.S.C. 3302, beginning in fiscal year 2004 and
thereafter, such funds as are received by the Southwestern
[[Page 408]]
Power Administration from any State, municipality, corporation,
association, firm, district, or individual as advance payment for work
that is associated with Southwestern's transmission facilities,
consistent with that authorized in section 5 of the Flood Control Act,
shall be credited to this account and be available until expended].
(Energy and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0303-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 System operation & maintenance.. 3 4 5
00.03 Construction.................... 6 5 5
00.04 Program direction............... 18 19 19
--------- --------- ----------
02.93 Direct program subtotal......... 27 28 29
Reimbursable program:
09.10 Reimbursable activities......... 2 8 8
09.20 Customer advances............... 5 13 12
--------- --------- ----------
09.99 Total reimbursable program...... 7 21 20
--------- --------- ----------
10.00 Total new obligations........... 34 49 49
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 34 49 49
23.95 Total new obligations............. -34 -49 -49
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 27 28 29
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 7 21 20
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 34 49 49
Change in obligated balances:
72.40 Obligated balance, start of year.. 15 19 20
73.10 Total new obligations............. 34 49 49
73.20 Total outlays (gross)............. -31 -48 -49
74.40 Obligated balance, end of year.... 19 20 20
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 24 38 38
86.93 Outlays from discretionary
balances........................ 7 10 11
--------- --------- ----------
87.00 Total outlays (gross)........... 31 48 49
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -2 -8 -8
88.40 Non-Federal sources........... -5 -13 -12
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -7 -21 -20
Net budget authority and outlays:
89.00 Budget authority.................. 27 28 29
90.00 Outlays........................... 24 27 29
---------------------------------------------------------------------------
The Southwestern Power Administration (Southwestern) operates in a
six-State area as a marketing agent for hydroelectric power produced at
Corps of Engineers dams. It also operates and maintains 1,380 miles of
high voltage transmission line, 24 substations and switching stations,
and 47 VHF radio and microwave stations. Southwestern sells its power at
wholesale primarily to publicly and cooperatively owned electric
distribution utilities. Its power sales contracts provide for periodic
rate adjustments to ensure that the Federal Government recovers all
costs of operation and all capital invested in power, with interest, in
keeping with statutory requirements.
Southwestern is also responsible for scheduling and dispatching
power, negotiating power sales contracts, and constructing facilities
required to meet changing customer load requirements.
Program direction.--This activity provides for program costs related
to the operation, maintenance, and support functions of the power system
and includes salaries and benefits, travel, support services, rent,
communications, and other related expenses.
Systems operation and maintenance.--Provision is made for
engineering assessments of issues and alternatives that could adversely
impact or optimize the operation of Southwestern's hydroelectric
resources. Provision is also made for maintenance and replacements of
transmission system facilities to ensure reliable service, negotiation
and administration of power contracts, collection of revenue,
development of wholesale power rates and the depreciation of the power
investment.
Purchase power and wheeling.--Beginning in FY 2005, the Southwestern
Power Administration will end Federal financing of purchase power and
wheeling activities. Industry restructuring and resulting competition
now make it attractive for Southwestern's customers to shop for power
and transmission services. Southwestern may continue to support customer
bill crediting, net billing and other alternative financing arrangements
for these activities.
Construction.--The construction program provides for transmission,
substation, switching and control facility replacements to transmit
power generated at Corps of Engineers' hydroelectric projects in the
Southwest. This program is coordinated with the Corps of Engineers'
construction program and addresses customer requirements.
Reimbursable program.--This program involves services provided by
Southwestern Power Administration to others under various types of
reimbursable arrangements.
Use of receipts for Corps O&M funding.--In FY 2005, the
Administration proposes to fund U.S. Army Corps of Engineers' power
related operation and maintenance costs in Southwestern's service area
from Southwestern receipts derived from the sale of power. Proprietary
receipts estimated for FY 2005 are decreased to reflect implementation
of this proposal.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0303-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 10 12 13
12.1 Civilian personnel benefits..... 3 3 3
21.0 Travel and transportation of
persons....................... 1 1 1
25.2 Other services.................. 9 7 7
26.0 Supplies and materials.......... 1 1 1
31.0 Equipment....................... 3 4 4
--------- --------- ----------
99.0 Direct obligations............ 27 28 29
99.0 Reimbursable obligations.......... 7 21 20
--------- --------- ----------
99.9 Total new obligations........... 34 49 49
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0303-0-1-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 169 179 179
---------------------------------------------------------------------------
Continuing Fund, Southwestern Power Administration
A Continuing Fund of $300,000, replenished from receipts from the
sale and transmission of electric power in the southwestern area, is
available permanently for emergency expenses necessary to ensure
continuity of service (16 U.S.C. 825s-2). The fund was last activated
during fiscal year 2003 to repair transmission facilities due to storm
damage.
Construction, Rehabilitation, Operation and Maintenance, Western Area
Power Administration
For carrying out the functions authorized by title III, section
302(a)(1)(E) of the Act of August 4, 1977 (42 U.S.C. 7152), and other
[[Page 409]]
related activities including conservation and renewable resources
programs as authorized, including official reception and representation
expenses in an amount not to exceed $1,500, [$177,950,000] $173,100,000,
to remain available until expended, of which [$167,236,000] $170,756,000
shall be derived from the Department of the Interior Reclamation Fund[:
Provided, That of the amount herein appropriated, $6,200,000 is for
deposit into the Utah Reclamation Mitigation and Conservation Account
pursuant to title IV of the Reclamation Projects Authorization and
Adjustment Act of 1992: Provided further, That notwithstanding the
provision of 31 U.S.C. 3302, up to $162,108,000 collected by the Western
Area Power Administration pursuant to the Flood Control Act of 1944 and
the Reclamation Project Act of 1939 to recover purchase power and
wheeling expenses shall be credited to this account as offsetting
collections, to remain available until expended for the sole purpose of
making purchase power and wheeling expenditures: Provided further, That
the $750,000 that is made available under this heading for a
transmission study on the placement of 500 megawatt wind energy in North
Dakota and South Dakota may be nonreimbursable: Provided further, That,
in accordance with section 203 of the Colorado River Basin Salinity
Control Act (43 U.S.C. 1593), electrical power supply and delivery
assistance may be provided to the local distribution utility as required
to maintain proper voltage levels at the Big Sandy River Diffuse Source
Control Unit]. (Energy and Water Development Appropriations Act, 2004.)
[Sec. 125. Of the funds made available in the Energy and Water
Development Appropriations Act, 2004, to the Western Area Power
Administration, up to $166,100,000 collected by the Western Area Power
Administration pursuant to the Flood Control Act of 1944 and the
Reclamation Project Act of 1939 to recover purchase power and wheeling
expenses shall be credited to the ``Construction, Rehabilitation,
Operation and Maintenance, Western Area Power Administration'' account
as offsetting collections.] (Division H, H.R. 2673 Consolidated
Appropriations Bill, FY 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5068-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Systems operation and maintenance. 38 36 39
00.04 Program direction................. 108 123 114
00.05 Utah mitigation and conservation
fund............................ 6 6
--------- --------- ----------
00.91 Total operating expenses........ 152 165 153
01.01 Capital investment................ 18 13 20
09.01 Reimbursable program.............. 352 617 438
--------- --------- ----------
10.00 Total new obligations........... 522 795 611
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year (non-fed
collections).................... 78 110
21.40 Unobligated balance carried
forward, start of year
(appropriations)................ 1 1
22.00 New budget authority (gross)...... 552 684 611
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 631 795 611
23.95 Total new obligations............. -522 -795 -611
24.40 Unobligated balance carried
forward, end of year (non-fed
collections).................... 110
24.40 Unobligated balance carried
forward, end of year
(appropriations)................ 1
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 10 11 2
40.20 Appropriation (special fund).... 159 167 171
40.35 Appropriation permanently
reduced....................... -1 -1
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 168 177 173
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 376 507 438
68.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... 8
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)....... 384 507 438
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 552 684 611
Change in obligated balances:
72.40 Obligated balance, start of year.. 173 202 318
73.10 Total new obligations............. 522 795 611
73.20 Total outlays (gross)............. -483 -679 -613
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -8
74.40 Obligated balance, end of year.... 202 318 316
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 451 587 516
86.93 Outlays from discretionary
balances........................ 32 92 97
--------- --------- ----------
87.00 Total outlays (gross)........... 483 679 613
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -47 -95 -145
88.40 Non-Federal sources........... -329 -412 -293
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -376 -507 -438
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... -8
Net budget authority and outlays:
89.00 Budget authority.................. 168 177 173
90.00 Outlays........................... 107 172 175
---------------------------------------------------------------------------
The Western Area Power Administration (Western) markets electric
power in 15 western States from federally-owned power plants operated
primarily by the Bureau of Reclamation, Corps of Engineers, and the
International Boundary and Water Commission. Western operates and
maintains 17,474 circuit-miles of high-voltage transmission line, more
than 260 substations/switchyards, and associated power system control,
communication and electrical facilities for 15 separate power projects.
Western also constructs additions and modifications to existing
facilities.
In keeping with statutory requirements, Western's long-term power
contracts allow for periodic rate adjustments to ensure that the Federal
Government recovers costs of operation, other costs allocated to power,
and the capital investment in power facilities, with interest.
Power is sold to wholesale customers such as municipalities,
cooperatives, irrigation districts, public utility districts, State and
Federal Government agencies, and private utilities. Receipts are
deposited in the Reclamation Fund, the Falcon and Amistad Operating and
Maintenance Fund, the General Fund, the Colorado River Dam Fund and the
Colorado River Basins Power Marketing Fund.
Systems operation and maintenance.--The systems operation and
maintenance activity provides essential electrical and communication
equipment replacements, and upgrades, capitalized moveable equipment,
technical services, and supplies and materials necessary for safe
reliable operation and cost-effective maintenance of the power systems.
Purchase power and wheeling.--Beginning in FY 2005, Western will no
longer use direct Federal receipts to finance the purchase power and
wheeling services. Customers are encouraged to enter into their own
arrangements for these transmission and firming energy services. For
non-Federal customers, Western will continue to support these
activities through alternative funding methods, such as net-billing,
bill-crediting, and cash advances. Industry restructuring and resulting
competition now make it attractive for Western's customers to shop for
power and transmission services.
System construction.--Western's construction and rehabilitation
activity emphasizes replacement and upgrades of existing infrastructure
to sustain reliable power delivery to its customers, to contain annual
maintenance costs, and to improve overall operational efficiency.
Western will continue to participate in joint construction projects to
encourage more widespread transmission access.
In 2003, Western initiated a public process to decide how to operate
the Central Valley Project power system once current contracts with
Pacific Gas & Electric Company (PG&E) expire on December 31, 2004.
Options under consideration, but not yet decided, involve a metered
subsystem and contract-based sub-control areas. A decision will be based
on
[[Page 410]]
criteria identified in a completed and fully open public process that
demonstrates the best alternative to be selected. If the decision is
made for a contract-based sub-control area, Western will propose to
construct or acquire a transmission path through PG&E's Cottonwood and
Round Mountain Substations in California.
Program direction.--This activity provides compensation and all
related expenses for the workforce that operates and maintains Western's
high-voltage interconnected transmission system (systems operation and
maintenance program), and those that plan, design, and supervise the
construction of replacements, upgrades and additions (system
construction program) to the transmission facilities.
Utah mitigation and conservation.--This account is earmarked
primarily for environmental mitigation expenditures covering fish and
wildlife, and recreation resources impacted by the Central Utah Project
and the Colorado River Storage Project in the State of Utah. The FY 2005
President's Budget proposes to transfer the authorities and future
contributions for the Utah Reclamation Mitigation and Conservation
Account from the Secretary of Energy, Western Area Power Administration
to the Secretary of the Interior, Bureau of Reclamation. Western sells
and transmits power from two projects in Utah and provides mitigation
funding separately for these operations. Western does not transmit power
from the Central Utah Project.
Reimbursable program.--This program involves services provided by
Western to others under various types of reimbursable arrangements.
Western will continue to spend out of the Colorado River Dam Fund
for operations and maintenance activities associated with the Boulder
Canyon Project via a reimbursable arrangement with the Interior
Department's Bureau of Reclamation. The Colorado River Dam Fund is a
revolving fund operated by the Bureau of Reclamation. Authority for
Western to obligate directly from the Colorado River Dam Fund comes from
section 104(a) of the Hoover Power Plant Act of 1984.
In FY 2005, the Administration proposes that financing of the U.S.
Army Corps of Engineers' operation and maintenance costs in Western's
service area, allocated to the power function for repayment, may be
funded from Western receipts derived from the sale of power and related
services. Similarly, the Administration proposes that financing of the
Interior Department's Bureau of Reclamation's operation and maintenance
costs in Western's service area that are allocated to the power function
for repayment, as well as a portion of Reclamation's hydropower research
and development activities, will be funded from Western receipts derived
from the sale of power and related services. Proprietary receipts
estimated for FY 2005 are decreased to reflect the implementation of
this proposal.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5068-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 58 65 57
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation.. 5 5 5
--------- --------- ----------
11.9 Total personnel compensation 64 71 63
12.1 Civilian personnel benefits..... 16 17 16
21.0 Travel and transportation of
persons....................... 3 4 4
22.0 Transportation of things........ 3 3 3
23.1 Rental payments to GSA.......... 1 2 2
23.3 Communications, utilities, and
miscellaneous charges......... 4 3 4
25.2 Other services.................. 27 30 25
25.3 Other purchases of goods and
services from Government
accounts...................... 1 1 1
26.0 Supplies and materials.......... 6 6 7
31.0 Equipment....................... 9 17 19
32.0 Land and structures............. 30 18 29
41.0 Grants, subsidies, and
contributions................. 6 6
--------- --------- ----------
99.0 Direct obligations............ 170 178 173
99.0 Reimbursable obligations.......... 352 617 438
--------- --------- ----------
99.9 Total new obligations........... 522 795 611
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-5068-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 1,030 1,041 1,043
---------------------------------------------------------------------------
Emergency Fund, Western Area Power Administration
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5069-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1 1 1
24.40 Unobligated balance carried
forward, end of year............ 1 1 1
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
A continuing fund of $500,000 maintained from receipts from the sale
and transmission of electric power is available to defray expenses
necessary to ensure continuity of service. The fund was last activated
during fiscal year 2001 to finance power purchases associated with
below-normal hydropower generation.
Falcon and Amistad Operating and Maintenance Fund
For operation, maintenance, and emergency costs for the
hydroelectric facilities at the Falcon and Amistad Dams, [$2,640,000]
$2,827,000, to remain available until expended, and to be derived from
the Falcon and Amistad Operating and Maintenance Fund of the Western
Area Power Administration, as provided in section 423 of the Foreign
Relations Authorization Act, Fiscal Years 1994 and 1995. (Energy and
Water Development Appropriations Act, 2004.)
Unavailable Receipts (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5178-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............ 4 3 3
Receipts:
02.20 Falcon and Amistad operating and
maintenance fund receipts....... 2 3 3
--------- --------- ----------
04.00 Total: Balances and collections... 6 6 6
Appropriations:
05.00 Falcon and Amistad operating and
maintenance fund................ -3 -3 -3
--------- --------- ----------
07.99 Balance, end of year.............. 3 3 3
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5178-0-2-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct Program Activity........... 3 3 3
--------- --------- ----------
10.00 Total new obligations (object
class 25.3)................... 3 3 3
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 3 3 3
23.95 Total new obligations............. -3 -3 -3
New budget authority (gross), detail:
Discretionary:
40.20 Appropriation (special fund).... 3 3 3
[[Page 411]]
Change in obligated balances:
72.40 Obligated balance, start of year.. 2 2 2
73.10 Total new obligations............. 3 3 3
73.20 Total outlays (gross)............. -2 -3 -3
74.40 Obligated balance, end of year.... 2 2 2
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 2 2 2
86.93 Outlays from discretionary
balances........................ 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 2 3 3
Net budget authority and outlays:
89.00 Budget authority.................. 3 3 3
90.00 Outlays........................... 2 3 3
---------------------------------------------------------------------------
Pursuant to section 423(c) of the Foreign Relations Authorization
Act, Fiscal Years 1994 and 1995, Western Area Power Administration is
requesting an appropriation from the Falcon and Amistad Operating and
Maintenance Fund, to defray operations, maintenance, and emergency
(O,M&E) expenses for the hydroelectric facilities at Falcon and Amistad
Dams on the Rio Grande River. Most of these funds will be made available
to the United States Section of the International Boundary and Water
Commission through a reimbursable agreement. $200,000 in the fund is for
an emergency reserve that will remain unobligated unless unanticipated
expenses arise. Revenues in excess of O,M&E will be paid to the General
Fund to repay the costs of replacements and the original investment with
interest. Revenues resulting from the Falcon and Amistad Dams power
system operations are deposited to the Falcon and Amistad Operating and
Maintenance Fund.
Public enterprise funds:
Bonneville Power Administration Fund
Expenditures from the Bonneville Power Administration Fund,
established pursuant to Public Law 93-454, are approved for official
reception and representation expenses in an amount not to exceed $1,500.
During fiscal year [2004] 2005, no new direct loan obligations may be
made. (Energy and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4045-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.02 Power business line............... 1,594 1,733 1,771
09.03 Residential exchange.............. 144 144 144
09.05 Bureau of Reclamation............. 54 61 63
09.06 Corps of Engineers................ 129 141 145
09.07 Colville settlement............... 17 17 17
09.10 U.S. Fish & Wildlife.............. 15 17 17
09.20 Planning council.................. 8 9 9
09.21 Fish and Wildlife................. 147 139 139
09.23 Transmission business line........ 241 265 269
09.24 Conservation and energy efficiency 58 63 63
09.25 interest.......................... 384 461 486
09.26 Pension and health benefits....... 18 31 27
--------- --------- ----------
09.29 total operating expenses........ 2,808 3,081 3,150
09.41 Power business line............... 99 111 116
09.42 Transmission services............. 370 386 269
09.43 Fish and wildlife................. 12 36 36
09.44 Capital equipment................. 19 31 27
09.45 Capitalized bond premiums......... 3 3
09.46 Conservation & energy efficiency.. 25 30 36
--------- --------- ----------
09.49 total capital investment........ 525 597 487
09.51 Projects funded in advance........ 11 28 90
--------- --------- ----------
10.00 Total new obligations........... 3,344 3,706 3,727
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 3,887 3,706 3,727
22.60 Portion applied to repay debt..... -543
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3,344 3,706 3,727
23.95 Total new obligations............. -3,344 -3,706 -3,727
New budget authority (gross), detail:
Mandatory:
61.00 Transferred to other accounts... -138
66.10 Contract authority.............. 203
67.10 Authority to borrow............. 470 216 295
69.00 Offsetting collections (cash)..... 3,566 3,736 3,737
69.10 Change in uncollected customer
payments from Federal sources
(unexpired)..................... 38
69.47 Portion applied to repay debt..... -246 -305
69.49 Portion applied to liquidate
contract authority.............. -252
--------- --------- ----------
69.90 Spending authority from
offsetting collections (total
mandatory).................... 3,352 3,490 3,432
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 3,887 3,706 3,727
Change in obligated balances:
72.40 Obligated balance, start of year.. 414 617 617
73.10 Total new obligations............. 3,344 3,706 3,727
73.20 Total outlays (gross)............. -3,103 -3,706 -3,727
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -38
74.40 Obligated balance, end of year.... 617 617 617
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 2,689 3,706 3,727
86.98 Outlays from mandatory balances... 414
--------- --------- ----------
87.00 Total outlays (gross)........... 3,103 3,706 3,727
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -36 -90 -90
88.40 Non-Federal sources........... -3,530 -3,646 -3,647
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -3,566 -3,736 -3,737
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... -38
Net budget authority and outlays:
89.00 Budget authority.................. 283 -30 -10
90.00 Outlays........................... -462 -30 -10
---------------------------------------------------------------------------
Bonneville Power Administration (BPA) is a Federal electric power
marketing agency in the Pacific Northwest. BPA markets hydroelectric
power from 21 multipurpose water resource projects of the U.S. Army
Corps of Engineers and 10 projects of the U.S. Bureau of Reclamation,
plus some energy from non-Federal generating projects in the region.
These generating resources and BPA's transmission system, planned by the
end of 2004 to consist of an estimated 15,000 circuit miles of high-
voltage transmission lines and 284 substations, are operated as an
integrated power system with operating and financial results combined
and reported as the Federal Columbia River Power System (FCRPS). BPA
provides about forty-five percent of the region's electric energy supply
and about three-fourths of the region's electric power transmission
capacity.
BPA is responsible for meeting the net firm power requirements of
its requesting customers through a variety of means, including energy
conservation programs, acquisition of renewable and other resources, and
power exchanges with utilities both in and outside the region.
BPA will finance its operations on the basis of the self-financing
authority provided by Federal Columbia River Transmission System Act of
1974 (Transmission Act) (Public Law 93-454) and the borrowing authority
provided by the Pacific Northwest Electric Power Planning and
Conservation Act (Pacific Northwest Power Act) (Public Law 96-501) for
energy conservation, renewable energy resources and capital fish
facilities. Authority to borrow is available to the BPA on a permanent,
indefinite basis. The amount of borrowing outstanding at any time cannot
exceed $4.45 billion.
BPA finances its $3.7 billion annual cost of operations and
investments primarily using power revenues and loans from the U.S.
Treasury. The amount of loans from the U.S. Treasury is currently capped
by statute at $4.45 billion. BPA has also started seeking non-federal
participation and joint financing and ownership of its transmission
system upgrades and other investments. BPA will coordinate with the
Secretary
[[Page 412]]
of Energy or his designee on such alternative financing opportunities
before exercising its borrowing authority.
Consistent with scorekeeping procedures developed under the Budget
Enforcement Act of 1990, some agency lease-purchase transactions
constitute a form of Federal agency debt for budget purposes. This
reflects the fact that these long-term transactions result in
liabilities that make a claim on future agency resources similar to a
traditional loan transaction. (The scorekeeping procedures are discussed
at more length elsewhere in the budget documents.) At the time the
Budget was being printed, BPA was considering whether it would enter
into such a lease purchase transaction. As stated above, BPA's debt to
the U.S. Treasury is currently limited by statute. To ensure the
integrity and usefulness of this limitation, the Administration is
considering proposing legislation calling for certain nontraditional
financing transactions that are entered into after the date the
legislation is enacted and that are similar to debt-like transactions to
be treated as debt and counted toward BPA's statutory debt limit. This
legislative proposal will be fully vetted with BPA stakeholders.
Operating expenses: Transmission services business line.--Provides
funding from revenues for electric transmission research and development
and program support of the capital investment program described below
for transmission services. Provides for operating an estimated 15,000
miles of line and 284 substations, and for maintaining the facilities
and equipment of the Bonneville transmission system in 2005.
Power business line.--Provides for the planning, contractual
acquisition and oversight of reliable, cost effective resources. These
resources are needed to serve BPA's portion of the region's forecasted
net electric load requirements. Also includes protection, mitigation and
enhancement of fish and wildlife affected by hydroelectric facilities on
the Columbia River and its tributaries in accordance with the Pacific
Northwest Power Act. Provides for payment of the operation and
maintenance (O&M) costs of the 31 U.S. Army Corps of Engineers and U.S.
Bureau of Reclamation hydro projects, and amortization on the U.S.
Bureau of Reclamation capital investment in power generating facilities
and irrigation assistance at Bureau facilities. Provides for the
planning, contractual acquisition and oversight of reliable, cost
effective conservation. Also provides for extending the benefits of low
cost Federal power to the residential and small farm customers of
investor-owned and publicly-owned utilities, in accordance with the
Pacific Northwest Power Act and for activities of the Pacific Northwest
Electric Power and Conservation Planning Council required by the Pacific
Northwest Power Act.
Interest.--Provides for payments to the U.S. Treasury for interest
on borrowings to finance BPA's transmission services, conservation,
capital equipment, fish and wildlife, and associated projects capital
programs under $4.45 billion borrowing authority provided by the
Transmission Act as amended by the Pacific Northwest Power Act and
replenished by Public Law 98-50 and Public Law 108-7. In implementing
the new borrowing authority, Bonneville will encourage private-sector or
other non-federal financing or joint financing of transmission line
expansions and additions, develop a five-year investment plan with the
participation of the regional Infrastructure Technical Review Committee
or its successor in the region, use funds only for authorized purposes,
include the proposed use of the funds in its annual budget submissions,
and select projects based on cost effectiveness criteria for achieving
the objective. This category also includes interest on Corps of
Engineers, BPA and U.S. Bureau of Reclamation appropriated debt.
Capital Investments: Transmission services business line.--Provides
for the planning, design and construction of transmission lines,
substation and control system additions, replacements, and enhancements
to the FCRPS transmission system for a reliable, efficient and cost-
effective regional transmission system. Provides for planning, design,
and construction work to repair or replace existing transmission lines,
substations, control systems, and general facilities of the FCRPS
transmission system.
Power business line.--Provides for direct funding of additions,
improvements, and replacements at existing Federal hydroelectric
projects in the Northwest. Also provides for capital investments to
implement environmental activities, and protect, mitigate, and enhance
fish and wildlife affected by hydroelectric facilities on the Columbia
River and its tributaries, in accordance with the Pacific Northwest
Power Act. Also provides for the planning, contractual acquisition and
oversight of reliable, cost effective conservation.
Capital equipment/Capitalized bond premium.--Provides for general
purpose ADP equipment, office furniture and equipment, and software
capital development in support of all BPA programs. Also provides for
bond premiums incurred for refinancing of bonds.
Contingencies.--Although contingencies are not specifically funded,
the need may arise to provide for purchase of power in low-water years;
for repair and/or replacement of facilities affected by natural and man-
made emergencies, including the resulting additional costs for
contracting, construction, and operation and maintenance work; for
unavoidable increased costs for the planned program due to necessary but
unforeseen adjustments, including engineering and design changes,
contractor and other claims and relocations; or for payment of a
retrospective premium adjustment in excess nuclear property insurance.
Financing.--The Transmission Act provides for the use by BPA of all
receipts, collections, and recoveries in cash from all sources,
including the sale of bonds, to finance the annual budget programs of
BPA. These receipts result primarily from the sale of power and wheeling
services. The Transmission Act also provides for authority to borrow
from the U.S. Treasury at rates comparable to borrowings at open market
rates for similar issues. As amended by the Pacific Northwest Power Act
and replenished by Public Law 98-50 and Public Law 108-7, it allows for
$4.45 billion of borrowing to be outstanding at any time. The 2005
capital obligations are estimated to be $486.9 million. To the extent
BPA capital borrowing authority is insufficient in 2005, BPA would use
cash reserves generated by revenues from customers, if available, to
finance some of these investments.
In 2003, BPA made payments to the Treasury of $1.057 billion and
also expects to make payments of $770.0 million in 2004 and $851.0
million in 2005. The 2005 payment will be distributed as follows:
interest on bonds and appropriations ($521.0 million), amortization
($303.0 million), and other ($27.0 million). BPA also received credits
totaling $175 million applied against its Treasury payments in 2003 to
reflect amounts diverted to fish mitigation efforts in the Columbia and
Snake River systems.
Direct loans.--During 2005, no new direct loan obligations may be
made.
Operating results.--Total revenues are forecast at approximately
$3.7 billion in 2005.
It should be noted that BPA's revenue forecasts are based on several
critical assumptions about both the supply of and demand for Federal
energy. During the operating year, deviation from the conditions assumed
in a rate case may result in a variation in actual revenues of several
hundred million dollars from the forecast.
Consistent with Administration policy, BPA will continue to fully
recover, from the sale of electric power and trans
[[Page 413]]
mission, funds sufficient to cover the full cost of Civil Service
Retirement System and Post-Retirement Health Benefits for their
employees. The entire cost of BPA employees working under the Federal
Employees Retirement System is already fully recovered in wholesale
electric power and transmission rates.
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4045-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 2 2 2
--------- --------- ----------
1290 Outstanding, end of year........ 2 2 2
---------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-4045-0-3-271 2002 actual 2003 actual 2004 est. 2005 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 162 414
Investments in US securities:
1106 Receivables, net.............. 7 5
1206 Non-Federal assets: Receivables,
net............................. 291 331
1601 Net value of assets related to
pre-1992 direct loans receivable
and acquired defaulted
guaranteed loans receivable:
Direct loans, gross............. 2
Other Federal assets:
1802 Inventories and related
properties.................... 83 82
1803 Property, plant and equipment,
net........................... 3,417 3,578
1901 Other assets.................... 7,267 12,130
------------ -------------- ------------ -------------
1999 Total assets.................... 11,229 16,540
LIABILITIES:
2102 Federal liabilities: Interest
payable......................... 31 26
Non-Federal liabilities:
2201 Accounts payable................ 131 148
2203 Debt............................ 8,027 13,951
2207 Other........................... 1,731 826
------------ -------------- ------------ -------------
2999 Total liabilities............... 9,920 14,951
NET POSITION:
3300 Cumulative results of operations.. 1,309 1,589
------------ -------------- ------------ -------------
3999 Total net position.............. 1,309 1,589
------------ -------------- ------------ -------------
4999 Total liabilities and net position 11,229 16,540
-----------------------------------------------------------------------------------------------
Note: Consistent with Government-wide practice, information for 2004
and 2005 was not required to be collected.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4045-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 193 214 215
11.5 Other personnel compensation.... 9 10 10
--------- --------- ----------
11.9 Total personnel compensation.. 202 224 225
12.1 Civilian personnel benefits....... 2 3 3
12.1 Civilian personnel benefits....... 51 56 57
21.0 Travel and transportation of
persons......................... 12 13 13
22.0 Transportation of things.......... 2 2 2
23.1 Rental payments to GSA............ 1 1 1
23.2 Rental payments to others......... 36 40 40
23.3 Communications, utilities, and
miscellaneous charges........... 5 5 5
25.2 Other services.................... 2,026 2,247 2,261
25.5 Research and development contracts 2 2 2
26.0 Supplies and materials............ 117 129 130
32.0 Land and structures............... 83 92 92
41.0 Grants, subsidies, and
contributions................... 308 342 343
43.0 Interest and dividends............ 497 550 553
--------- --------- ----------
99.0 Reimbursable obligations...... 3,344 3,706 3,727
--------- --------- ----------
99.9 Total new obligations........... 3,344 3,706 3,727
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-4045-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 3,153 3,205 3,166
---------------------------------------------------------------------------
Colorado River Basins Power Marketing Fund, Western Area Power
Administration
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4452-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Program direction................. 35 40 39
09.02 Colorado River storage project.... 131 135 152
09.03 Fort Peck project................. 18 18 15
09.04 Other projects.................... 1 1 1
--------- --------- ----------
10.00 Total new obligations........... 185 194 207
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 76 65 65
22.00 New budget authority (gross)...... 174 194 207
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 250 259 272
23.95 Total new obligations............. -185 -194 -207
24.40 Unobligated balance carried
forward, end of year............ 65 65 65
New budget authority (gross), detail:
Spending authority from offsetting
collections:
Discretionary:
68.00 Offsetting collections (cash). 173 216 230
68.10 Change in uncollected customer
payments from Federal
sources (unexpired)......... 1
68.27 Capital transfer to general
fund........................ -22 -23
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)..... 174 194 207
Change in obligated balances:
72.40 Obligated balance, start of year.. 26 26 26
73.10 Total new obligations............. 185 194 207
73.20 Total outlays (gross)............. -185 -194 -207
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -1
74.40 Obligated balance, end of year.... 26 26 26
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 173 194 207
86.93 Outlays from discretionary
balances........................ 12
--------- --------- ----------
87.00 Total outlays (gross)........... 185 194 207
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -6 -9 -10
88.40 Non-Federal sources........... -167 -207 -220
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -173 -216 -230
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... -1
Net budget authority and outlays:
89.00 Budget authority.................. -22 -23
90.00 Outlays........................... 12 -22 -23
---------------------------------------------------------------------------
Western's operation and maintenance (O&M) and power marketing
expenses for the Colorado River Storage Project, the Colorado River
Basin Project, the Seedskadee Project, the Dolores Project and the Fort
Peck Project are financed from power revenues.
Program direction.--Western operates and maintains approximately
4,000 miles of transmission lines, substations, switchyards,
communications and control equipment associated with this Fund. The
personnel compensation and related expenses for all these activities are
quantified under Program Direction. Wholesale power is provided to
utilities over interconnected high-voltage transmission systems. In
keeping with statutory requirements, long-term power contracts provide
for periodic rate adjustments to ensure that the Federal Government
recovers all costs of O&M and all capital invested in power, with
interest.
Colorado River Storage Project.--Western markets power and operates
and maintains the power transmission facilities of the Colorado River
Storage Project. Based on customer advances, Western also purchases
electricity and pays wheeling fees to meet firm and nonfirm commitments.
Colorado River Basin Project.--The Colorado River Basin Project
includes Western's expenses associated with the Cen
[[Page 414]]
tral Arizona Project and the United States entitlement from the Navajo
coal-fired powerplant. Revenues in excess of operating expenses are
transferred to the Lower Colorado River Basin Development Fund.
Fort Peck Project.--Revenue collected by Western is used to defray
operation and maintenance and power marketing expenses associated with
the power generation and transmission facilities of the Fort Peck
Project, Corps of Engineers--Civil, to defray emergency expenses, and to
ensure continuous operation. The Corps operates and maintains the power
generating facilities, and Western operates and maintains the
transmission system and performs power marketing functions.
Seedskadee Project.--This activity includes Western's expenses for
O&M, power marketing, and transmission of hydroelectric power from
Fontenelle Dam's powerplant in southwestern Wyoming.
Dolores Project.--This activity includes Western's expenses for O&M,
power marketing, and transmission of hydroelectric power from
powerplants at McPhee Dam and Towaoc Canal in southwestern Colorado.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-4452-0-3-271 2002 actual 2003 actual 2004 est. 2005 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 102 90
Investments in US securities:
1106 Receivables, net.............. 1 1
1206 Non-Federal assets: Receivables,
net............................. 34 44
Other Federal assets:
1802 Inventories and related
properties.................... 2 3
1803 Property, plant and equipment,
net........................... 79 101
1901 Other assets.................... 63 5
------------ -------------- ------------ -------------
1999 Total assets.................... 281 244
LIABILITIES:
Federal liabilities:
2101 Accounts payable................
2105 Other........................... 242 248
Non-Federal liabilities:
2201 Accounts payable................ 20 16
2203 Debt............................ 5
2207 Other........................... 23 14
------------ -------------- ------------ -------------
2999 Total liabilities............... 285 283
NET POSITION:
3300 Cumulative results of operations.. -4 -39
------------ -------------- ------------ -------------
3999 Total net position.............. -4 -39
------------ -------------- ------------ -------------
4999 Total liabilities and net position 281 244
-----------------------------------------------------------------------------------------------
Note: Consistent with Government-wide practice, information for 2004
and 2005 was not required to be collected.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4452-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 18 19 20
11.5 Other personnel compensation.... 2 2 2
--------- --------- ----------
11.9 Total personnel compensation.. 20 21 22
12.1 Civilian personnel benefits....... 6 6 6
21.0 Travel and transportation of
persons......................... 1 2 2
22.0 Transportation of things.......... 1 1 1
23.1 Rental payments to GSA............ 1 1 1
23.3 Communications, utilities, and
miscellaneous charges........... 1 2 2
25.2 Other services.................... 144 140 145
25.3 Other purchases of goods and
services from Government
accounts........................ 4 4 4
26.0 Supplies and materials............ 2 2 2
31.0 Equipment......................... 2 2 3
32.0 Land and structures............... 3 4 4
43.0 Interest and dividends............ 9 15
--------- --------- ----------
99.0 Reimbursable obligations...... 185 194 207
--------- --------- ----------
99.9 Total new obligations........... 185 194 207
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-4452-0-3-271 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 276 272 281
---------------------------------------------------------------------------
DEPARTMENTAL ADMINISTRATION
Federal Funds
General and special funds:
Departmental Administration
(including transfer of funds)
For salaries and expenses of the Department of Energy necessary for
departmental administration in carrying out the purposes of the
Department of Energy Organization Act (42 U.S.C. 7101 et seq.),
including the hire of passenger motor vehicles and official reception
and representation expenses (not to exceed $35,000), [$216,533,000]
$261,873,000, to remain available until expended, plus such additional
amounts as necessary to cover increases in the estimated amount of cost
of work for others notwithstanding the provisions of the Anti-Deficiency
Act (31 U.S.C. 1511 et seq.): Provided, That such increases in cost of
work are offset by revenue increases of the same or greater amount, to
remain available until expended: Provided further, That moneys received
by the Department for miscellaneous revenues estimated to total
[$123,000,000] $139,262,000 in fiscal year [2004] 2005 may be retained
and used for operating expenses within this account, and may remain
available until expended, as authorized by section 201 of Public Law 95-
238, notwithstanding the provisions of 31 U.S.C. 3302: Provided further,
That the sum herein appropriated shall be reduced by the amount of
miscellaneous revenues received during fiscal year [2004] 2005, and any
related unappropriated receipt account balances remaining from prior
years' miscellaneous revenues, so as to result in a final fiscal year
[2004] 2005 appropriation from the general fund estimated at not more
than [$93,533,000] $122,611,000. (Energy and Water Development
Appropriations Act, 2004.)
Unavailable Receipts (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0228-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............ 3 3 3
--------- --------- ----------
07.99 Balance, end of year.............. 3 3 3
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0228-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Office of Management, Budget and
Evaluation...................... 92 108 106
00.02 Office of Policy and International
Affairs......................... 17 16 19
00.03 Chief Information Officer......... 15
00.04 Office of Congressional and
Intergovernmental Affairs....... 5 5 5
00.05 Office of Public Affairs.......... 4 4 5
00.07 General Counsel................... 21 21 23
00.08 Office of the Secretary........... 5 5 5
00.09 Board of Contract Appeals......... 1 1 1
00.10 Economic impact and diversity..... 6 6 6
00.11 Competitive Sourcing Initiative... 5
09.01 Reimbursable program.............. 57 79 72
--------- --------- ----------
10.00 Total new obligations........... 208 245 262
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 30 29
22.00 New budget authority (gross)...... 206 216 262
22.10 Resources available from
recoveries of prior year
obligations..................... 2
22.21 Unobligated balance transferred to
other accounts.................. -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 237 245 262
23.95 Total new obligations............. -208 -245 -262
[[Page 415]]
24.40 Unobligated balance carried
forward, end of year............ 29
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 92 94 123
40.35 Appropriation permanently
reduced....................... -1 -1
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 91 93 123
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 115 123 139
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 206 216 262
Change in obligated balances:
72.40 Obligated balance, start of year.. 61 60 93
73.10 Total new obligations............. 208 245 262
73.20 Total outlays (gross)............. -208 -213 -256
73.45 Recoveries of prior year
obligations..................... -2
74.40 Obligated balance, end of year.... 60 93 99
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 190 177 217
86.93 Outlays from discretionary
balances........................ 18 36 39
--------- --------- ----------
87.00 Total outlays (gross)........... 208 213 256
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -62 -66 -78
88.40 Non-Federal sources........... -53 -57 -61
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -115 -123 -139
Net budget authority and outlays:
89.00 Budget authority.................. 91 93 123
90.00 Outlays........................... 93 90 117
---------------------------------------------------------------------------
Departmental Administration.--This account funds policy development
and analysis activities, institutional and public liaison functions, and
other program support requirements necessary to ensure effective
operation and management. Specific activities provided for are:
Office of Policy and International Affairs.--The role of the Office
of Policy and International Affairs (PI) is to deliver unbiased advice
to Departmental leadership on existing and prospective energy-related
policies, based on integrated and well-founded data and policy analysis.
PI provides cross-cutting analysis on DOE energy policies. The Office
coordinates initiatives to ensure that there is a unified voice on
domestic and international energy issues. The Office represents the
Department in interagency discussions on energy and related policy, and
addresses all aspects of U.S. energy security; including energy
availability; reliability; and economic efficiency. It has primary
responsibility for the Department's international energy affairs,
including energy policy issues, energy emergency and national security
issues, environmental issues, investment/trade activities, and
technology cooperation. This includes developing and leading the
Department's bilateral and multilateral activities.
PI established an office of National Energy Policy (NEP), to lead
the Department's coordination and strategic direction in implementing
the President's NEP, announced in May 2001. This NEP office is
responsible for national energy policy planning and develops and
recommends policies, options and strategies that implement and advance
NEP objectives. This office coordinates efforts to implement the NEP by
federal agencies, and represents the Department in interagency
deliberations on policy issues related to U.S. national energy
objectives.
Office of Management, Budget and Evaluation.--The Office of
Management, Budget and Evaluation (OMBE) provides the Department of
Energy (DOE) with centralized direction and oversight for the full range
of financial, management, program evaluation and administrative
services. OMBE coordinates DOE's efforts to achieve the goals of the
President's Management Agenda (PMA) and leads implementation of PMA
initiatives on Strategic Management of Human Capital; Competitive
Sourcing; Improved Financial Management and Budget and Performance
Integration. OMBE's financial activities include budget formulation,
presentation and execution; oversight of DOE-wide internal controls; and
development, maintenance and operation of the Department's financial
management systems. Management activities include strategic planning and
program evaluation; project and contract management policy development
and oversight; human resources policy development and delivery of human
resource and procurement services to DOE headquarters staff.
Administrative activities include the management of headquarters
facilities and the delivery of other services critical to the proper
functioning of the Department of Energy. The budget for the Office of
Management, Budget and Evaluation also supports the activities of the
Secretary of Energy Advisory Board (SEAB), an external advisory board
chartered under the Federal Advisory Committee Act of 1972 (Public Law
92-436).
Chief Information Officer.--The Chief Information Officer program is
responsible for the implementation of the President's Management Agenda
for expanding e-Government. In this role, the office develops policies
to ensure efficient, economical and effective management, planning and
acquisition of information resources and is responsible for coordinating
enterprise cyber security policy; technical development; replacement of
outdated information systems; and delivering shared and common services.
The office follows a corporate approach to services and tightly
integrated budgeting, planning, enterprise architecture and security to
achieve a holistic approach to DOE's information systems. The Department
of Energy's E-Government Strategic Action Plan provides a road map for
this process and identifies 19 specific initiatives including the
integration of disparate financial and HR systems, consolidation of
desktop and network services and development of the corporate date
repository.
The office manages the Corporate Management Information Program
(CMIP). The CMIP program supports the implementation of the Department
of Energy E-government Strategy, especially the development of cost
effective and robust corporate information systems. CMIP has, and
continues to transform the Departmental administration of information
technology investments through the integration and development of an
Enterprise Architecture and a Capital Planning and Investment Control
process.
Congressional and intergovernmental affairs.--This office is
responsible for coordinating, directing, and promoting the Secretary's
and the Department's policies and legislative initiatives with the
Congress, State, territorial, Tribal and local government officials, and
other Federal agencies. The office is also responsible for managing and
overseeing the Department's liaison with members of Congress, the White
House and other levels of government and stakeholders which includes
public interest groups representing state, local and tribal governments.
Office of Public Affairs.--This office is responsible for directing
and managing the Secretary's, Department's, and Administration's
policies and initiatives with the public, news media and other
stakeholders on energy issues and also serves as the Department's chief
spokesperson. The office manages and oversees all public affairs
efforts, which includes public information, press and media services,
the departmental newsletter DOE This Month, speech writing, special
projects, editorial services, the Department's home page, and review of
proposed publications and audiovisuals.
General Counsel.--This office is responsible for providing legal
services to all energy activities except for those functions belonging
exclusively to the Federal Energy Regulatory Commission, which is served
by its own General Counsel. Its responsibilities entail the provision of
legal opinions, advice and services to administrative and program
offices, and the conduct of both administrative and judicial litigation,
as well
[[Page 416]]
as legal advice and support for enforcement activities. Further, the
General Counsel appears before State and Federal agencies in defense of
national energy policies and activities. The office is responsible for
the coordination and clearance of proposed legislation affecting energy
activities and testimony before Congress. The General Counsel is also
responsible for ensuring consistency and legal sufficiency of all energy
regulations; administering and monitoring standards of conduct
requirements; and conducting the patents program.
Office of the Secretary.--Directs and leads the management of the
Department and provides policy guidance to line and staff organizations
in the accomplishment of agency mission.
Board of Contract Appeals.--Adjudicates disputes arising out of the
Department's contracts and financial assistance programs and provides
for neutral services and facilities for alternative dispute resolution.
Economic impact and diversity.--This office is responsible for
advising the Secretary on the effects of the Department's policies,
regulations and actions on underrepresented population groups, small and
minority business enterprises, and minority educational institutions.
Additionally, the office is responsible for the Department's whistle
blower initiative. The office develops and executes Department-wide
policies to implement applicable legislation and Executive Orders that
strengthen diversity within the Department and its contractors in all
areas of hiring and contracting.
Cost of work for others.--This activity covers the cost of work
performed under orders placed with the Department by non-DOE entities
which are precluded by law from making advance payments and certain
revenue programs. Reimbursement for these costs is made through deposits
of offsetting collections to this account.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0228-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 75 84 97
11.3 Other than full-time permanent 6 7 8
11.5 Other personnel compensation.. 3 3 3
--------- --------- ----------
11.9 Total personnel compensation 84 94 108
12.1 Civilian personnel benefits..... 18 20 23
21.0 Travel and transportation of
persons....................... 4 4 5
23.3 Communications, utilities, and
miscellaneous charges......... 1 1
24.0 Printing and reproduction....... 1 1 1
25.1 Advisory and assistance services 9 10 12
25.2 Other services.................. 11 12 14
25.3 Other purchases of goods and
services from Government
accounts...................... 17 19 22
25.4 Operation and maintenance of
facilities.................... 1 1
25.6 Medical care.................... 1 1 1
26.0 Supplies and materials.......... 2 2 2
31.0 Equipment....................... 1 1 1
--------- --------- ----------
99.0 Direct obligations............ 148 166 191
99.0 Reimbursable obligations.......... 60 79 71
--------- --------- ----------
99.9 Total new obligations........... 208 245 262
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0228-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 1,028 1,173 1,184
---------------------------------------------------------------------------
Office of the Inspector General
For necessary expenses of the Office of the Inspector General in
carrying out the provisions of the Inspector General Act of 1978, as
amended, [$39,462,000] $41,508,000, to remain available until expended.
(Energy and Water Development Appropriations Act, 2004.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0236-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct Program Activity........... 37 39 42
--------- --------- ----------
10.00 Total new obligations........... 37 39 42
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1
22.00 New budget authority (gross)...... 37 39 42
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 37 40 42
23.95 Total new obligations............. -37 -39 -42
24.40 Unobligated balance carried
forward, end of year............ 1
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 38 39 42
Change in obligated balances:
72.40 Obligated balance, start of year.. 4 4 2
73.10 Total new obligations............. 37 39 42
73.20 Total outlays (gross)............. -36 -39 -42
74.40 Obligated balance, end of year.... 4 2 2
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 31 33 36
86.93 Outlays from discretionary
balances........................ 5 6 6
--------- --------- ----------
87.00 Total outlays (gross)........... 36 39 42
Net budget authority and outlays:
89.00 Budget authority.................. 37 39 42
90.00 Outlays........................... 35 39 42
---------------------------------------------------------------------------
This appropriation provides agencywide, including the National
Nuclear Security Administration, audit, inspection, and investigative
functions to identify and correct management and administrative
deficiencies which create conditions for existing or potential instances
of fraud, waste, and mismanagement. The audit function provides
financial and performance audits of programs and operations. Financial
audits include financial statement and financial related audits.
Performance audits include economy and efficiency and program results
audits. The inspection function provides independent inspections and
analyses of the effectiveness, efficiency, and economy of programs and
operations. The investigative function provides for the detection and
investigation of improper and illegal activities involving programs,
personnel, and operations.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0236-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 26 27 28
21.0 Travel and transportation of
persons......................... 2 2 3
25.2 Other services.................... 7 7 8
25.3 Other purchases of goods and
services from Government
accounts........................ 2 3 3
--------- --------- ----------
99.9 Total new obligations........... 37 39 42
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0236-0-1-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 255 263 263
---------------------------------------------------------------------------
[[Page 417]]
Intragovernmental funds:
Working Capital Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4563-0-4-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Payroll and other personnel....... 4 5 5
09.02 Project Management Career
Development Program............. 3 1
Administrative services:
09.10 Supplies........................ 2 2 2
09.11 Postage......................... 3 3 3
09.12 Photocopying.................... 2 3 3
09.13 Printing & graphics............. 3 3 3
09.14 Building rental, operations &
maintenance................... 59 62 64
--------- --------- ----------
09.19 Total, Administrative services 69 73 75
Information management systems & operations:
09.20 Telecommunication............... 6 8 8
09.21 Office automation equipment &
support....................... 1 1 1
09.22 Networking...................... 6 6 6
--------- --------- ----------
09.29 Total, Information management
systems & operations........ 13 15 15
Procurement services:
09.30 Contract closeout............... 1 1 1
--------- --------- ----------
10.00 Total new obligations........... 87 97 97
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 17 21 11
22.00 New budget authority (gross)...... 91 87 97
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 108 108 108
23.95 Total new obligations............. -87 -97 -97
24.40 Unobligated balance carried
forward, end of year............ 21 11 11
New budget authority (gross), detail:
Discretionary:
68.00 Spending authority from
offsetting collections
(gross): Offsetting
collections (cash)............ 91 87 97
Change in obligated balances:
72.40 Obligated balance, start of year.. 31 29 41
73.10 Total new obligations............. 87 97 97
73.20 Total outlays (gross)............. -89 -87 -96
74.40 Obligated balance, end of year.... 29 41 42
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 85 84 93
86.93 Outlays from discretionary
balances........................ 4 3 3
--------- --------- ----------
87.00 Total outlays (gross)........... 89 87 96
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -91 -87 -97
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -2 -1
---------------------------------------------------------------------------
The Department's Working Capital Fund (WCF) provides the following
common administrative services: rent and building operations,
telecommunications, network connectivity, automated office systems,
payroll and personnel processing, supplies, printing, copying, mail,
training services, project management career development program and
procurement management. Establishment of the WCF has helped the
Department reduce waste and improve efficiency by expanding customer's
choice of the amount, quality and source of administrative services.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4563-0-4-276 2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
23.1 Rental payments to GSA............ 59 64 64
23.3 Communications, utilities, and
miscellaneous charges........... 6 8 8
24.0 Printing and reproduction......... 2 5 5
25.2 Other services.................... 18 17 17
26.0 Supplies and materials............ 2 3 3
--------- --------- ----------
99.9 Total new obligations........... 87 97 97
---------------------------------------------------------------------------
[Defense Environmental Management Privatization]
[(rescission)]
[Of the funds appropriated in prior Energy and Water Development
Appropriation Acts, $15,329,000 of unexpended balances of prior
appropriations are rescinded: Provided, That $13,329,000 shall be
derived from the Paducah Disposal Facility Privatization (OR-574) and
$2,000,000 shall be derived from the Portsmouth Disposal Facility
Privatization (OR-674).] (Energy and Water Development Appropriations
Act, 2004.)
ADMINISTRATIVE PROVISIONS, DEPARTMENT OF ENERGY
Appropriations under this Act for the current fiscal year shall be
available for hire of passenger motor vehicles; hire, maintenance, and
operation of aircraft; purchase, repair, and cleaning of uniforms; and
reimbursement to the General Services Administration for security guard
services.
From appropriations under this Act, transfers of sums may be made to
other agencies of the Government for the performance of work for which
the appropriation is made.
None of the funds made available to the Department of Energy under
this Act shall be used to implement or finance authorized price support
or loan guarantee programs unless specific provision is made for such
programs in an appropriations Act.
The Secretary is authorized to accept lands, buildings, equipment,
and other contributions from public and private sources and to prosecute
projects in cooperation with other agencies, Federal, State, private or
foreign: Provided, That revenues and other moneys received by or for the
account of the Department of Energy or otherwise generated by sale of
products in connection with projects of the Department appropriated
under this Act may be retained by the Secretary of Energy, [to be
available until expended,] and, subject to appropriation in advance
within two years of such receipt, be used only for plant construction,
operation, costs, and payments to cost-sharing entities as provided in
appropriate cost-sharing contracts or agreements: Provided further, That
[the remainder of revenues after the making of such payments shall be
covered,] amounts in excess of such appropriations shall be covered into
the Treasury as miscellaneous receipts[: Provided further, That any
contract, agreement, or provision thereof entered into by the Secretary
pursuant to this authority shall not be executed prior to the expiration
of 30 calendar days (not including any day in which either House of
Congress is not in session because of adjournment of more than 3
calendar days to a day certain) from the receipt by the Speaker of the
House of Representatives and the President of the Senate of a full
comprehensive report on such project, including the facts and
circumstances relied upon in support of the proposed project].
No funds provided in this Act may be expended by the Department of
Energy to prepare, issue, or process procurement documents for programs
or projects for which appropriations have not been made.
In addition to other authorities set forth in this Act, the
Secretary may accept fees and contributions from public and private
sources, to be deposited in a contributed funds account, and prosecute
projects using such fees and contributions in cooperation with other
Federal, State or private agencies or concerns. (Department of the
Interior and Related Agencies Appropriations Act, 2004.)
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
----------------------------------------------------------------------------
2003 actual 2004 est. 2005 est.
----------------------------------------------------------------------------
Offsetting receipts from the public:
89-089400 Fees and recoveries,
Federal Energy Regulatory Commission 23 15 15
89-223000 Oil and gas sale proceeds
at NPRs............................. 9 7 7
89-223100 Privatization of Elk Hills.
89-224500 Sale and transmission of
electric energy, Falcon Dam......... 2 2 2
89-224700 Sale and transmission of
electric energy, Southwestern Power
Administration...................... 97 92 93
Legislative proposal, not subject to
PAYGO............................. -62
89-224800 Sale and transmission of
electric energy, Southeastern Power
Administration...................... 153 177 183
Legislative proposal, not subject to
PAYGO............................. -60
89-224900 Sale of power and other
utilities, not otherwise classified. 21 43 43
[[Page 418]]
Legislative proposal, not subject to
PAYGO............................. -28
89-288900 Repayments on miscellaneous
recoverable costs, not otherwise
classified.......................... 46 31 27
--------- --------- ----------
General Fund Offsetting receipts from
the public............................. 351 367 220
---------------------------------------------------------------------------
GENERAL PROVISIONS
[Sec. 301. (a)(1) None of the funds in this or any other
appropriations Act for fiscal year 2004 or any previous fiscal year may
be used to make payments for a noncompetitive management and operating
contract snless the Secretary of Energy, not later than 60 days after
the date of the enactment of this Act, publishes in the Federal Register
and submits to the Committees on Appropriations of the House of
Representatives and the Senate a written notification, with respect to
each such contract, of the Secretary's decision to use competitive
procedures for the award of the contract, or to not renew the contract,
when the term of the contract expires.
(2) Notwithstanding paragraph (1), the Secretary of Energy may use
appropriated funds to maintain operations of noncompetitive management
and operating contracts as necessary during the 60-day period beginning
on the date of the enactment of this Act.
(3) Paragraph (1) does not apply to an extension for up to 2 years
of a noncompetitive management and operating contract, if the extension
is for purposes of allowing time to award competitively a new contract,
to provide continuity of service between contracts, or to complete a
contract that will not be renewed.
(b) In this section:
(1) The term ``noncompetitive management and operating
contract'' means a contract that was awarded more than 50 years ago
without competition for the management and operation of Ames
Laboratory, Argonne National Laboratory, Lawrence Berkeley National
Laboratory, Lawrence Livermore National Laboratory, and Los Alamos
National Laboratory.
(2) The term ``competitive procedures'' has the meaning provided
in section 4 of the Office of Federal Procurement Policy Act (41
U.S.C. 403) and includes procedures described in section 303 of the
Federal Property and Administrative Services Act of 1949 (41 U.S.C.
253) other than a procedure that solicits a proposal from only one
source.]
Sec. [302] 301. None of the funds appropriated by this Act may be
used to--
(1) develop or implement a workforce restructuring plan that
covers employees of the Department of Energy; or
(2) provide enhanced severance payments or other benefits for
employees of the Department of Energy, under section 3161 of the
National Defense Authorization Act for Fiscal Year 1993 (Public Law
102-484; 42 U.S.C. 7274h).
Sec. [303] 302. None of the funds appropriated by this Act may be
used to augment the [$13,400,000] $2,500,000 made available for
obligation by this Act for severance payments and other benefits and
community assistance grants under section 3161 of the National Defense
Authorization Act for Fiscal Year 1993 (Public Law 102-484; 42 U.S.C.
7274h) unless the Department of Energy submits a reprogramming request
subject to approval by the appropriate congressional committees.
Sec. [304] 303. None of the funds appropriated by this Act may be
used to prepare or initiate Requests For Proposals (RFPs) for a program
if the program has not been funded by Congress.
(transfers of unexpended balances)
Sec. [305] 304. The unexpended balances of prior appropriations
provided for activities in this Act may be transferred to appropriation
accounts for such activities established pursuant to this title.
Balances so transferred may be merged with funds in the applicable
established accounts and thereafter may be accounted for as one fund for
the same time period as originally enacted.
Sec. [306] 305. None of the funds in this or any other Act for the
Administrator of the Bonneville Power Administration may be used to
enter into any agreement to perform energy efficiency services outside
the legally defined Bonneville service territory, with the exception of
services provided internationally, including services provided on a
reimbursable basis, unless the Administrator certifies in advance that
such services are not available from private sector businesses.
Sec. [307] 306. When the Department of Energy makes a user facility
available to universities and other potential users, or seeks input from
universities and other potential users regarding significant
characteristics or equipment in a user facility or a proposed user
facility, the Department shall ensure broad public notice of such
availability or such need for input to universities and other potential
users. When the Department of Energy considers the participation of a
university or other potential user as a formal partner in the
establishment or operation of a user facility, the Department shall
employ full and open competition in selecting such a partner. For
purposes of this section, the term ``user facility'' includes, but is
not limited to: (1) a user facility as described in section 2203(a)(2)
of the Energy Policy Act of 1992 (42 U.S.C. 13503(a)(2)); (2) a National
Nuclear Security Administration Defense Programs Technology Deployment
Center/User Facility; and (3) any other Departmental facility designated
by the Department as a user facility.
Sec. [308] 307. The Administrator of the National Nuclear Security
Administration may authorize the manager of a covered nuclear weapons
research, development, testing or production facility to engage in
research, development, and demonstration activities with respect to the
engineering and manufacturing capabilities at such facility in order to
maintain and enhance such capabilities at such facility: Provided, That
of the amount allocated to a covered nuclear weapons facility each
fiscal year from amounts available to the Department of Energy for such
fiscal year for national security programs, not more than an amount
equal to 2 percent of such amount may be used for these activities:
Provided further, That for purposes of this section, the term ``covered
nuclear weapons facility'' means the following:
(1) the Kansas City Plant, Kansas City, Missouri;
(2) the Y-12 Plant, Oak Ridge, Tennessee;
(3) the Pantex Plant, Amarillo, Texas;
(4) the Savannah River Plant, South Carolina; and
(5) the Nevada Test Site.
Sec. [309] 308. Funds appropriated by this or any other Act, or made
available by the transfer of funds in this Act, for intelligence
activities are deemed to be specifically authorized by the Congress for
purposes of section 504 of the National Security Act of 1947 (50 U.S.C.
414) during fiscal year [2004] 2005 until the enactment of the
Intelligence Authorization Act for fiscal year [2004] 2005.
[Sec. 310. None of the funds in this Act may be used to dispose of
transuranic waste in the Waste Isolation Pilot Plant which contains
concentrations of plutonium in excess of 20 percent by weight for the
aggregate of any material category on the date of enactment of this Act,
or is generated after such date. For the purposes of this section, the
material categories of transuranic waste at the Rocky Flats
Environmental Technology Site include: (1) ash residues; (2) salt
residues; (3) wet residues; (4) direct repackage residues; and (5) scrub
alloy as referenced in the ``Final Environmental Impact Statement on
Management of Certain Plutonium Residues and Scrub Alloy Stored at the
Rocky Flats Environmental Technology Site''.]
[Sec. 311. (a) The Secretary of Energy is directed to file a permit
modification to the Waste Analysis Plan (WAP) and associated provisions
contained in the Hazardous Waste Facility Permit for the Waste Isolation
Pilot Plant (WIPP). For purposes of determining compliance of the
modifications to the WAP with the hazardous waste analysis requirements
of the Solid Waste Disposal Act (42 U.S.C. 6901 et seq.), or other
applicable laws waste confirmation for all waste received for storage
and disposal shall be limited to: (1) confirmation that the waste
contains no ignitable, corrosive, or reactive waste through the use of
either radiography or visual examination of a statistically
representative subpopulation of the waste; and (2) review of the Waste
Stream Profile Form to verify that the waste contains no ignitable,
corrosive, or reactive waste and that assigned Environmental Protection
Agency hazardous waste numbers are allowed for storage and disposal by
the WIPP Hazardous Waste Facility Permit.
(b) Compliance with the disposal room performance standards of the
WAP shall be demonstrated exclusively by monitoring airborne volatile
organic compounds in underground disposal rooms in which waste has been
emplaced until panel closure.]
Sec. [312] 309. Notwithstanding any other provision of law, the
material in the concrete silos at the Fernald uranium processing
facility currently managed by the Department of Energy and the ore
processing residual materials in the Niagara Falls Storage Site
subsurface waste containment structure managed by the United States Army
Corps of Engineers under the Formerly Utilized Sites
[[Page 419]]
Remedial Action Program shall be considered ``byproduct material'' as
defined by section 11e.(2) of the Atomic Energy Act of 1954, as amended
(42 U.S.C. 2014(e)(2)). The Nuclear Regulatory Commission or an
Agreement State, as appropriate, shall regulate the material as
``11e.(2) by-product material'' for the purpose of disposition of the
material in an NRC-regulated or Agreement State-regulated facility.
Sec. 310. Of the funds made available in this Act for oversight of
Nuclear Waste Disposal Activities, $2,500,000 may be provided to the
Nevada Division of Emergency Management of the State of Nevada by direct
payment solely for expenditures (other than salaries and expenses of
State employees) to conduct scientific oversight responsibilities
pursuant to Public Law 97-425, as amended; and not to exceed $7,000,000
may be provided to local governments to conduct oversight and planning
activities pursuant to the Act: Provided, That within 90 days of the
completion of each Federal fiscal year, the Nevada Division of Emergency
Management and the Governor of the State of Nevada and each local entity
shall provide certification to the Department of Energy, that all funds
expended from such payments have been expended for activities authorized
by Public Law 97-425 and this Act. Failure to provide such certification
shall cause such entity to be prohibited from any further funding
provided for similar activities: Provided further, That none of the
funds herein appropriated may be: (1) used directly or indirectly to
influence legislative action on any matter pending before Congress or a
State legislature or for lobbying activity as provided in 18 U.S.C.
1913; (2) used for litigation expenses; or (3) used to support multi-
State efforts or other coalition building activities.
[Sec. 313. No funds appropriated or otherwise made available under
this title under the heading ``ATOMIC ENERGY DEFENSE ACTIVITIES'' may be
obligated or expended for additional and exploratory studies under the
Advanced Concepts Initiative until 30 days after the date on which the
Administrator for Nuclear Security submits to Congress a detailed report
on the planned activities for additional and exploratory studies under
the initiative for fiscal year 2004. The report shall be submitted in
unclassified form, but may include a classified annex.]
[Sec. 314. Martin's Cove Lease. (a) Definitions.--In this section:
(1) Bureau of Land Management.--The term ``Bureau of Land
Management'', hereafter referred to as the ``BLM'', means an agency
of the Department of the Interior.]
[(2) Corporation.--The term ``Corporation'' means the
Corporation of the Presiding Bishop of The Church of Jesus Christ of
Latter-day Saints, located at 50 East North Temple Street, Salt Lake
City, Utah.
(3) Martin's Cove.--The term ``Martin's Cove'' means the area,
consisting of approximately 940 acres of public lands in Natrona
County, Wyoming as depicted on the Martin's Cove map numbered MC-
001.
(4) Secretary.--The term ``Secretary'' means the Secretary of
the Interior.
(b) Lease.--
(1) In general.--Not later than 120 days after the date of
enactment of this Act, the Secretary shall enter into an agreement
with the Corporation to lease, for a term of 25 years, approximately
940 acres of Federal land depicted on the Martin's Cove map MC-001.
The Corporation shall retain the right of ingress and egress in,
from and to any part of the leasehold for its use and management as
an important historical site.
(2) Terms and conditions.--
(A) Survey.--As a condition of the agreement under
paragraph (1), the Corporation shall provide a boundary
survey to the Secretary, acceptable to the Corporation and
the Secretary, of the parcels of land to be leased under
paragraph (1).
(B) Access.--
(i) In general.--The Secretary and the Corporation shall enter into
a lease covenant, binding on any successor or assignee that ensures
that, consistent with the historic purposes of the site, public access
will be provided across private land owned by the Corporation to
Martin's Cove and Devil's Gate. Access shall--
(I) ensure public visitation for historic, educational and scenic
purposes through private lands owned by the Corporation to
Martin's Cove and Devil's Gate;]
[(II) provide for public education, ecologic and preservation at the
Martin's Cove site;
(III) be provided to the public without charge; and
(IV) permit the Corporation, in consultation with the BLM, to
regulate entry as may be required to protect the
environmental and historic values of the resource at
Martin's Cove or at such times as necessitated by weather
conditions, matters of public safety and nighttime hours.
(C) Improvements.--The Corporation may, upon approval of
the BLM, improve the leasehold as may become necessary from
time to time in order to accommodate visitors to the
leasehold.
(D) Archaeological preservation.--The Corporation shall
have the obligation to protect and maintain any historical
or archaeological artifacts discovered or otherwise
identified at Martin's Cove.
(E) Visitation guidelines.--The Corporation may
establish, in consultation with the BLM, visitation
guidelines with respect to such issues as firearms,
alcoholic beverages, and controlled substances and conduct
consistent with the historic nature of the resource, and to
protect public health and safety.
(F) No abridgement.--The lease shall not be subject to
abridgement, modification, termination, or other taking in
the event any surrounding area is subsequently designated as
a wilderness or other protected areas. The lease shall
contain a provision limiting the ability of the Secretary
from administratively placing Martin's Cove in a restricted
land management status such as a Wilderness Study Area.
(G) Right of first refusal.--The Corporation shall be
granted a right of first refusal to lease or otherwise
manage Martin's Cove in the event the Secretary proposes to
lease or transfer control or title of the land to another
party.
(H) Fair market value lease payments.--The Corporation
shall make lease payments which reflect the fair market
rental value of the public lands to be leased, provided
however, such lease payments shall be offset by value of the
public easements granted by the Corporation to the Secretary
across private lands owned by the Corporation for access to
Martin's Cove and Devil's Gate.
(I) Renewal.--The Secretary may offer to renew such
lease on terms which are mutually acceptable to the parties.
(c) Mineral Withdrawal.--The Secretary shall retain the subsurface
mineral estate under the 940 acres under the leasehold. The 940 acres
described in subsection (a)(3) are hereby withdrawn from mining location
and from all forms of entry, appropriation, and disposal under the
public land laws.
(d) No Precedent Set.--This Act does not set a precedent for the
terms and conditions of leases between or among private entities and the
United States.
(e) Valid and Existing Rights.--The Lease provided for under this
section shall be subject to valid existing rights with respect to any
lease, right-of-way, permit, or other valid existing rights to which the
property is subject.
(f) Availability of Map.--The Secretary shall keep the map
identified in this section on file and available for public inspection
in the Casper District Office of the BLM in Wyoming and the State Office
of the BLM, Cheyenne, Wyoming.
(g) NEPA Compliance.--The Secretary shall comply with the provisions
of the National Environmental Policy Act of 1969 (42 U.S.C. 4321 et
seq.) in carrying out this section.]
[Sec. 315. Reinstatement and Transfer of the Federal License for
Project No. 2696. (a) Definitions.--
(1) Commission.--The term ``Commission'' means the Federal
Energy Regulatory Commission.
(2) Town.--The term ``town'' means the town of Stuyvesant, New
York, the holder of Federal Energy Regulatory Commission Preliminary
Permit No. 11787.]
[(b) Reinstatement and Transfer.--Notwithstanding section 8 of the
Federal Power Act (16 U.S.C. 801) or any other provision of that Act,
the Commission shall, not later than 30 days after the date of enactment
of this Act--
(1) reinstate the license for Project No. 2696; and
(2) transfer the license to the town.
(c) Hydroelectric Incentives.--Project No. 2696 shall be entitled to
the full benefit of any Federal law that--
(1) promotes hydroelectric development; and
(2) that is enacted within 2 years before or after the date of
enactment of this Act.
(d) Co-Licensee.--Notwithstanding the issuance of a preliminary
permit to the town and any consideration of municipal preference, the
town may at any time add as a co-licensee to the reinstated license a
private or public entity.
(e) Project Financing.--The town may receive loans under sections
402 and 403 of the Public Utility Regulatory Policies Act of
[[Page 420]]
1978 (16 U.S.C. 2702, 2703) or similar programs for the reimbursement of
the costs of any feasibility studies and project costs incurred during
the period beginning on January 1, 2001 and ending on December 31, 2006.
(f) Energy Credits.--Any power produced by the project shall be
deemed to be incremental hydropower for purposes of qualifying for
energy credits or similar benefits.]
[Sec. 316. Of the funds made available in this Act for Defense
Environmental Services, $1,000,000 shall be provided to the State of
Nevada solely for expenditures, other than salaries and expenses of
State employees, to conduct scientific oversight responsibilities and
participate in licensing activities pursuant to the Nuclear Waste Policy
Act of 1982, Public Law 97-425, as amended: Provided, That $4,000,000
shall be provided to affected units of local governments, as defined in
Public Law 97-425, to conduct appropriate activities pursuant to the
Act: Provided further, That the distribution of the funds as determined
by the units of local government shall be approved by the Department of
Energy: Provided further, That the funds for the State of Nevada shall
be made available solely to the Nevada Division of Emergency Management
by direct payment and units of local government by direct payment:
Provided further, That within 90 days of the completion of each Federal
fiscal year, the Nevada Division of Emergency Management and the
Governor of the State of Nevada and each local entity shall provide
certification to the Department of Energy that all funds expended from
such payments have been expended for activities authorized by Public Law
97-425 and this Act. Failure to provide such certification shall cause
such entity to be prohibited from any further funding provided for
similar activities: Provided further, That none of the funds herein
appropriated may be: (1) used directly or indirectly to influence
legislative action on any matter pending before Congress or a State
legislature or for lobbying activity as provided in 18 U.S.C. 1913; (2)
used for litigation expenses; or (3) used to support multi-State efforts
or other coalition building activities inconsistent with the
restrictions contained in this Act: Provided further, That all proceeds
and recoveries realized by the Secretary in carrying out activities
authorized by the Nuclear Waste Policy Act of 1982, Public Law 97-425,
as amended, including but not limited to, any proceeds from the sale of
assets, shall be available without further appropriation and shall
remain available until expended.] (Energy and Water Development
Appropriations Act, 2004.)
[Sec. 126. Of the funds provided for the development of the new
molecular imaging probes in the statement of managers to accompany H.R.
2754, $5,000,000 shall be provided to the University of California, Los
Angeles for the continued efforts for PET imaging, systems biology and
nanotechnology.]
[Sec. 127. Funds appropriated in this, or any other Act hereafter,
may not be obligated to pay, on behalf of the United States or a
contractor or subcontractor of the United States, to post a bond or
fulfill any other financial responsibility requirement relating to
closure or post-closure care and monitoring of Sandia National
Laboratories and properties held or managed by Sandia National
Laboratories prior to implementation of closure or post-closure
monitoring. The State of New Mexico or any other entity may not enforce
against the United States or a contractor or subcontractor of the United
States, in this year or any other fiscal year, a requirement to post
bond or any other financial responsibility requirement relating to
closure or post-closure care and monitoring of Sandia National
Laboratories in New Mexico and properties held or managed by Sandia
National Laboratories in New Mexico.]
[Sec. 128. Treatment of Certain Waste Materials. (a) In General.--
Notwithstanding any other provision of law, the federal commission with
the authority to regulate the material designated as ``11e(2) by-product
material'' by section 312 of the Energy and Water Development
Appropriations Act, 2004, or by section 634 of the Energy Policy Act of
2003, shall not allow or otherwise permit any facility to receive or
dispose of such material if the facility is located in a state that has
an application pending under section 274 of the Atomic Energy Act of
1954 (42 U.S.C. 2021) to regulate the 11e.(2) material covered under
this section.
(b) Sunset.--Subsection (a) ceases to be effective January 1, 2005.]
(Division H, H.R. 2673, Consolidated Appropriations Bill, FY 2004.)
Note: Section 167, Division H, H.R. 2673, Consolidated
Appropriations Bill, FY 2004, appropriates additional amounts for the
Department of Energy for 2004. The language is presented with the
government-wide general provisions.