[Appendix]
[Detailed Budget Estimates by Agency]
[Department of Commerce]
[From the U.S. Government Printing Office, www.gpo.gov]
THE BUDGET FOR FISCAL YEAR 2004
[[Page 187]]
DEPARTMENT OF COMMERCE
DEPARTMENTAL MANAGEMENT
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary for the departmental management of the
Department of Commerce provided for by law, including not to exceed
$5,000 for official entertainment, $57,191,000.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0120-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Executive direction............. 20 19 16
00.02 Departmental staff services..... 29 34 41
09.01 Reimbursable program.............. 120 139 137
--------- --------- ----------
10.00 Total new obligations........... 169 192 194
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 4 6
22.00 New budget authority (gross)...... 169 186 194
22.22 Unobligated balance transferred
from other accounts............. 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 174 192 194
23.95 Total new obligations............. -169 -192 -194
24.40 Unobligated balance carried
forward, end of year............ 6
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 43 48 57
42.00 Transferred from other accounts. 6
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 49 48 57
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 127 138 137
68.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... -7
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)....... 120 138 137
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 169 186 194
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 29 51 5
73.10 Total new obligations............. 169 192 194
73.20 Total outlays (gross)............. -154 -236 -193
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... 7
74.40 Obligated balance, end of year.... 51 5 5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 125 180 187
86.93 Outlays from discretionary
balances........................ 29 56 6
--------- --------- ----------
87.00 Total outlays (gross)........... 154 236 193
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -127 -138 -137
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... 7
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 49 48 57
90.00 Outlays........................... 27 98 57
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 2 2 1
99.01 Outlays........................... 2 2 1
---------------------------------------------------------------------------
Executive direction.--Provides for the formulation of Department of
Commerce policy on National and Governmental issues affecting programs
and functions assigned to the Department.
Departmental staff services.--Provides for the formulation of
internal Departmental policy establishing the framework for Departmental
operations.
Performance measures.--Departmental Management performs Departmental
planning, establishes Departmental policies, and provides administrative
guidance and performance oversight to accomplish the Department's
mission.
Several indicators are used to measure performance in human
resources management, financial management, facility management and
acquisition management as represented by the following:
----------------------------------------------------------------------------------------------------------------
2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------------------------------------------
Clean audit opinion obtained Yes Yes Yes
on Commerce consolidated
financial statements
Strategic competencies--ensure Updated training and Institute annual Implement training and
comprehensive training and policy and supervisory assessment program development tracking
development strategies training policy system
implemented
Increase information 70% at 2 or higher 95% at 2 or higher 100% at 2 or higher
technology security program 48% at 3 or higher 50% at 3 or higher 80% at 3 or higher
maturity (on a score of 0-5
*)
----------------------------------------------------------------------------------------------------------------
* Maturity models are industry-accepted standards to assess progress toward achieving IT goals.
Reimbursable program.--Provides a centralized collection source for
special tasks or costs and their billing to users. The reimbursable
program includes Commerce Information Technology Solutions (COMMITS), an
information technology Government-wide Acquisition Contract set-aside
exclusively for small, small disadvantaged, 8(a) and women-owned small
businesses.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0120-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 16 19 21
12.1 Civilian personnel benefits..... 3 4 5
21.0 Travel and transportation of
persons....................... 1
23.1 Rental payments to GSA.......... 4 4 4
23.3 Communications, utilities, and
miscellaneous charges......... 1 1
25.2 Other services.................. 15 17 17
25.3 Other purchases of goods and
services from Government
accounts...................... 8 5 6
31.0 Equipment....................... 2 3 3
--------- --------- ----------
99.0 Direct obligations............ 49 53 57
99.0 Reimbursable obligations.......... 120 139 137
--------- --------- ----------
[[Page 188]]
99.9 Total new obligations........... 169 192 194
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0120-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 183 223 239
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 60 98 84
---------------------------------------------------------------------------
Office of Inspector General
For necessary expenses of the Office of Inspector General in
carrying out the provisions of the Inspector General Act of 1978, as
amended (5 U.S.C. App. 1-11, as amended by Public Law 100-504),
$23,378,000.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0126-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 20 23 23
09.01 Reimbursable program.............. 1
--------- --------- ----------
10.00 Total new obligations........... 21 23 23
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 21 23 23
23.95 Total new obligations............. -21 -23 -23
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 20 23 23
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 21 23 23
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 3 3 3
73.10 Total new obligations............. 21 23 23
73.20 Total outlays (gross)............. -21 -23 -23
74.40 Obligated balance, end of year.... 3 3 3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 19 20 20
86.93 Outlays from discretionary
balances........................ 2 3 3
--------- --------- ----------
87.00 Total outlays (gross)........... 21 23 23
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 20 23 23
90.00 Outlays........................... 20 23 23
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 1 1 1
99.01 Outlays........................... 1 1 1
---------------------------------------------------------------------------
This appropriation provides for agency-wide audits, inspections, and
investigative functions to identify and recommend corrections for
management and administrative deficiencies that create conditions for
existing or potential instances of fraud, waste, and mismanagement. The
audit function provides for internal audits and contract audits.
Contract audits provide professional advice to agency contracting
officials on accounting and financial matters related to negotiation,
award, administration, repricing, and settlement of contracts. Internal
audits review and evaluate all facets of agency operations. Inspections
services provide detailed technical evaluations of agency operations.
The investigative function provides for the detection and investigation
of improper and illegal activities involving programs, personnel, and
operations.
The OIG concentrates on programs and operations that have the
greatest potential for identifying fraud, recovering funds, precluding
unnecessary outlays, and improving management. The OIG identifies the
audit, inspection, and investigative universe and determines how it will
focus its work on areas that significantly affect the Department's
ability to prevent and detect fraud, waste, abuse, and mismanagement;
and improve efficiency, effectiveness, and economy.
The OIG's Semiannual Report to the Congress provides the following
Statistical Highlights:
LValue of questioned costs identified in audit reports.
LValue of audit recommendations that funds be put to better
use.
LValue of audit recommendations agreed to by management.
LMatters referred for prosecution, indictments, criminal
complaints, convictions, personnel actions, fines, restitutions,
judgments and other civil and administrative recov-
Leries.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0126-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 12 14 15
12.1 Civilian personnel benefits....... 3 3 3
23.1 Rental payments to GSA............ 2 2 1
25.2 Other services.................... 3 3 3
25.3 Other purchases of goods and
services from Government
accounts........................ 1 1 1
--------- --------- ----------
99.9 Total new obligations........... 21 23 23
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0126-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 136 170 176
---------------------------------------------------------------------------
Intragovernmental funds:
Working Capital Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4511-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Departmental staff services....... 85 96 100
09.02 General Counsel................... 27 28 28
09.03 Public affairs.................... 2 2 2
--------- --------- ----------
09.99 Total reimbursable program...... 114 126 130
--------- --------- ----------
10.00 Total new obligations........... 114 126 130
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 4 4
22.00 New budget authority (gross)...... 114 122 130
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 118 126 130
23.95 Total new obligations............. -114 -126 -130
24.40 Unobligated balance carried
forward, end of year............ 4
----------------------------------------------------------------------------
[[Page 189]]
New budget authority (gross), detail:
Mandatory:
69.00 Offsetting collections (cash)... 114 122 130
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 18 15
73.10 Total new obligations............. 114 126 130
73.20 Total outlays (gross)............. -117 -141 -130
74.40 Obligated balance, end of year.... 15
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 99 122 130
86.98 Outlays from mandatory balances... 18 19
--------- --------- ----------
87.00 Total outlays (gross)........... 117 141 130
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -114 -122 -130
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 3 19
---------------------------------------------------------------------------
This fund finances, on a reimbursable basis, Department-wide
administrative functions that are more efficiently and economically
performed on a centralized basis.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4511-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 44 48 50
12.1 Civilian personnel benefits....... 10 11 11
21.0 Travel and transportation of
persons......................... 1 1 1
23.1 Rental payments to GSA............ 7 7 8
23.3 Communications, utilities, and
miscellaneous charges........... 3 4 4
25.2 Other services.................... 36 39 40
25.3 Other purchases of goods and
services from Government
accounts........................ 2 10 10
26.0 Supplies and materials............ 3 3 3
31.0 Equipment......................... 8 3 3
--------- --------- ----------
99.9 Total new obligations........... 114 126 130
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-4511-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 608 694 695
---------------------------------------------------------------------------
Franchise Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4564-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Reimbursable program.............. 11 18 13
--------- --------- ----------
10.00 Total new obligations........... 11 18 13
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1
22.00 New budget authority (gross)...... 10 17 13
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 11 18 13
23.95 Total new obligations............. -11 -18 -13
24.40 Unobligated balance carried
forward, end of year............ 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
Mandatory:
69.00 Offsetting collections (cash)... 12 17 13
69.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... -2
--------- --------- ----------
69.90 Spending authority from
offsetting collections
(total mandatory)........... 10 17 13
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1 1
73.10 Total new obligations............. 11 18 13
73.20 Total outlays (gross)............. -12 -18 -13
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... 2
74.40 Obligated balance, end of year.... 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 10 17 13
86.98 Outlays from mandatory balances... 2 1
--------- --------- ----------
87.00 Total outlays (gross)........... 12 18 13
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -12 -17 -13
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 1
---------------------------------------------------------------------------
This fund finances computer services and other administrative
support services on a fully competitive and cost reimbursable basis to
Federal customers.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4564-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 2 2 2
23.3 Communications, utilities, and
miscellaneous charges........... 2 2 2
25.2 Other services.................... 7 14 9
--------- --------- ----------
99.9 Total new obligations........... 11 18 13
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-4564-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 25 31 31
---------------------------------------------------------------------------
Credit accounts:
Emergency Oil and Gas Guaranteed Loan Program Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0121-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.02 Guarantee loan subsidy............ 1
00.09 Administrative expenses........... 1
--------- --------- ----------
10.00 Total new obligations........... 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 7 2
22.00 New budget authority (gross)...... -5 -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 2 1
23.95 Total new obligations............. -1 -1
24.40 Unobligated balance carried
forward, end of year............ 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.36 Unobligated balance rescinded... -5 -1
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1
73.10 Total new obligations............. 1 1
73.20 Total outlays (gross)............. -2 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... -1
86.93 Outlays from discretionary
balances........................ 2 2
--------- --------- ----------
87.00 Total outlays (gross)........... 2 1
----------------------------------------------------------------------------
[[Page 190]]
Net budget authority and outlays:
89.00 Budget authority.................. -5 -1
90.00 Outlays........................... 2 1
---------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this account
records the administrative expenses for this program, as well as the
subsidy costs associated with the loan guarantees committed in 1992 and
thereafter, if any. The subsidy amounts are estimated on a present value
basis; the administrative expenses are estimated on a cash basis.
Consistent with the Administration's efforts to reduce corporate
subsidies, Congress rescinded $115 million in 2001 and $5.2 million in
2002 as the economic outlook for the oil and gas industry dramatically
improved since the program's inception. In light of the greatly reduced
demand for oil and gas guarantees, rescission of $0.9 million was
proposed for 2003. The authority to guarantee new loans expired on
December 31, 2001.
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in
millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0121-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Guaranteed loan levels supportable by subsidy
budget authority:
215001Emergency Oil & Gas Loan Guarantee
Program......................... 2
--------- --------- ----------
215901Total loan guarantee levels....... 2
Guaranteed loan subsidy (in percent):
232001Emergency Oil & Gas Loan Guarantee
Program......................... 42.03 0.00
--------- --------- ----------
232901Weighted average subsidy rate..... 42.03 0.00
Guaranteed loan subsidy budget authority:
233001Emergency Oil & Gas Loan Guarantee
Program......................... 1
--------- --------- ----------
233901Total subsidy budget authority.... 1
Guaranteed loan subsidy outlays:
234001Emergency Oil & Gas Loan Guarantee
Program......................... 2
--------- --------- ----------
234901Total subsidy outlays............. 2
----------------------------------------------------------------------------
Administrative expense data:
351001Budget authority..................
358001Outlays from balances............. 1
359001Outlays from new authority........
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0121-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
25.3 Other purchases of goods and
services from Government
accounts........................ 1
41.0 Grants, subsidies, and
contributions................... 1
--------- --------- ----------
99.9 Total new obligations........... 1 1
---------------------------------------------------------------------------
Emergency Oil and Gas Guaranteed Loan Financing Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4327-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1 2 2
22.00 New financing authority (gross)... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 2 2 2
24.40 Unobligated balance carried
forward, end of year............ 2 2 2
----------------------------------------------------------------------------
New financing authority (gross), detail:
Mandatory:
69.00 Offsetting collections (cash)... 2
69.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... -1
--------- --------- ----------
69.90 Spending authority from
offsetting collections
(total mandatory)........... 1
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. -1
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... 1
----------------------------------------------------------------------------
Offsets:
Against gross financing authority and
financing disbursements:
88.00 Offsetting collections (cash)
from: Federal sources......... -2
Against gross financing authority only:
88.95 Change in receivables from
program accounts.............. 1
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority...............
90.00 Financing disbursements........... -2
---------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this non-
budgetary account records all cash flows to and from the Government
resulting from guaranteed loans obligated in 1992 and thereafter
(including modifications of guaranteed loans that resulted from
obligations in any year). The amounts in this account are a means of
financing and are not included in the budget totals.
Status of Guaranteed Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4327-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on commitments:
2111 Limitation on guaranteed loans
made by private lenders.........
2121 Limitation available from carry-
forward......................... 497 495
2142 Uncommitted loan guarantee
limitation...................... -495
2143 Uncommitted limitation carried
forward......................... -495
--------- --------- ----------
2150 Total guaranteed loan
commitments................... 2
2199 Guaranteed amount of guaranteed
loan commitments................ 2
----------------------------------------------------------------------------
Cumulative balance of guaranteed loans
outstanding:
2210 Outstanding, start of year........ 3 5 3
2231 Disbursements of new guaranteed
loans........................... 2
2251 Repayments and prepayments........ -1 -1
2262 Adjustments: Terminations for
default that result in
acquisition of property......... -1 -1
--------- --------- ----------
2290 Outstanding, end of year........ 5 3 1
----------------------------------------------------------------------------
Memorandum:
2299 Guaranteed amount of guaranteed
loans outstanding, end of year.. 4 3 1
---------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4327-0-3-376 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 2 2 2
------------ -------------- ------------ -------------
1999 Total assets.................... 2 2 2
LIABILITIES:
2204 Non-Federal liabilities:
Liabilities for loan guarantees. 2 2 2
------------ -------------- ------------ -------------
2999 Total liabilities............... 2 2 2
------------ -------------- ------------ -------------
4999 Total liabilities and net position 2 2 2
-----------------------------------------------------------------------------------------------
Emergency Steel Guaranteed Loan Program Account
(Rescission)
Of the unobligated balances available under this heading from prior
year appropriations, all remaining subsidy amounts are cancelled.
[[Page 191]]
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
General Fund Credit Receipt Accounts (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0122-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
0101 Negative subsidies/subsidy
reestimates..................... 1
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0122-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.02 Guarantee loan subsidy............ 5
00.07 Upward reestimate for loan
guarantee....................... 51
00.08 Interest on upward reestimate..... 3
00.09 Administrative expenses........... 1 1
--------- --------- ----------
10.00 Total new obligations........... 6 55
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 129 123 26
22.00 New budget authority (gross)...... -42 -26
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 129 81
23.95 Total new obligations............. -6 -55
24.40 Unobligated balance carried
forward, end of year............ 123 26
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.36 Unobligated balance rescinded... -96 -26
Mandatory:
60.00 Appropriation................... 54
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... -42 -26
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 14 1
73.10 Total new obligations............. 6 55
73.20 Total outlays (gross)............. -19 -56
74.40 Obligated balance, end of year.... 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... -96 -26
86.93 Outlays from discretionary
balances........................ 19 98 26
86.97 Outlays from new mandatory
authority....................... 54
--------- --------- ----------
87.00 Total outlays (gross)........... 19 56
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -42 -26
90.00 Outlays........................... 19 56
---------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this account
records the administrative expenses for this program, as well as the
subsidy costs associated with the loan guarantees committed in 1992 and
thereafter, if any. The subsidy amounts are estimated on a present value
basis; the administrative expenses are estimated on a cash basis.
In light of lower than anticipated demand for steel loan guarantees,
a rescission of $26 million unobligated balances was proposed for 2003
in this account.
The proposed rescission in FY 2004 of the remaining $26 million will
eliminate the subsidy balance left in the program.
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in
millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0122-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Guaranteed loan levels supportable by subsidy
budget authority:
215001Emergency Steel Loan Guarantee
Program......................... 42
--------- --------- ----------
215901Total loan guarantee levels....... 42
Guaranteed loan subsidy (in percent):
232001Emergency Steel Loan Guarantee
Program......................... 12.36 0.00
--------- --------- ----------
232901Weighted average subsidy rate..... 12.36 0.00
Guaranteed loan subsidy budget authority:
233001Emergency Steel Loan Guarantee
Program......................... 5
--------- --------- ----------
233901Total subsidy budget authority.... 5
Guaranteed loan subsidy outlays:
234001Emergency Steel Loan Guarantee
Program......................... 18
--------- --------- ----------
234901Total subsidy outlays............. 18
Guaranteed loan upward reestimate subsidy
budget authority:
235001Emergency Steel Loan Guarantee
Program......................... 54
--------- --------- ----------
235901Total upward reestimate budget
authority....................... 54
Guaranteed loan upward reestimate subsidy
outlays:
236001Emergency Steel Loan Guarantee
Program......................... 54
--------- --------- ----------
236901Total upward reestimate subsidy
outlays......................... 54
Guaranteed loan downward reestimate subsidy
budget authority:
237001Emergency Steel Loan Guarantee
Program......................... -1
--------- --------- ----------
237901Total downward reestimate subsidy
budget authority................ -1
Guaranteed loan downward reestimate subsidy
outlays:
238001Emergency Steel Loan Guarantee
Program......................... -1
--------- --------- ----------
238901Total downward reestimate subsidy
outlays......................... -1
----------------------------------------------------------------------------
Administrative expense data:
351001Budget authority..................
358001Outlays from balances............. 1 2
359001Outlays from new authority........
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0122-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
25.3 Other purchases of goods and
services from Government
accounts........................ 1 1
41.0 Grants, subsidies, and
contributions................... 5 54
--------- --------- ----------
99.9 Total new obligations........... 6 55
---------------------------------------------------------------------------
Emergency Steel Guaranteed Loan Financing Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4328-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Default claims.................... 92
00.02 Interest paid to Treasury on
borrowing....................... 5
--------- --------- ----------
00.91 Direct program by activities--
Subtotal (1 level)............ 97
08.02 Downward reestimate............... 1
--------- --------- ----------
10.00 Total new obligations........... 97 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 13 6 60
22.00 New financing authority (gross)... 90 54
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 103 60 60
23.95 Total new obligations............. -97 -1
24.40 Unobligated balance carried
forward, end of year............ 6 60 60
----------------------------------------------------------------------------
New financing authority (gross), detail:
Mandatory:
67.10 Authority to borrow............. 79
69.00 Offsetting collections (cash)..... 24 54
69.10 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -13
--------- --------- ----------
69.90 Spending authority from
offsetting collections (total
mandatory).................... 11 54
--------- --------- ----------
70.00 Total new financing authority
(gross)....................... 90 54
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. -13
73.10 Total new obligations............. 97 1
73.20 Total financing disbursements
(gross)......................... -97
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... 13
87.00 Total financing disbursements
(gross)......................... 97
----------------------------------------------------------------------------
[[Page 192]]
Offsets:
Against gross financing authority and
financing disbursements:
Offsetting collections (cash)
from:
88.00 Federal sources............... -18 -54
88.25 Interest on uninvested funds.. -3
88.40 Non-Federal sources........... -3
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -24 -54
Against gross financing authority only:
88.95 Change in receivables from
program accounts.............. 13
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority............... 79
90.00 Financing disbursements........... 74 -54
---------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this non-
budgetary account records all cash flows to and from the Government
resulting from guaranteed loans obligated in 1992 and thereafter
(including modifications of guaranteed loans that resulted from
obligations in any year). The amounts in this account are a means of
financing and are not included in the budget totals.
Status of Guaranteed Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4328-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on commitments:
2111 Limitation on guaranteed loans
made by private lenders.........
2121 Limitation available from carry-
forward......................... 890 848 848
2142 Uncommitted loan guarantee
limitation...................... -848
2143 Uncommitted limitation carried
forward......................... -848 -848
--------- --------- ----------
2150 Total guaranteed loan
commitments................... 42
2199 Guaranteed amount of guaranteed
loan commitments................ 37
----------------------------------------------------------------------------
Cumulative balance of guaranteed loans
outstanding:
2210 Outstanding, start of year........ 109 55 38
2231 Disbursements of new guaranteed
loans........................... 42
2251 Repayments and prepayments........ -4 -6 -7
2262 Adjustments: Terminations for
default that result in
acquisition of property......... -92 -11 -1
--------- --------- ----------
2290 Outstanding, end of year........ 55 38 30
----------------------------------------------------------------------------
Memorandum:
2299 Guaranteed amount of guaranteed
loans outstanding, end of year.. 47 32 26
---------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4328-0-3-376 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 13 6 6 6
Net value of assets related to
post-1991 acquired defaulted
guaranteed loans receivable:
1502 Interest receivable............. 1
------------ -------------- ------------ -------------
1599 Net present value of assets
related to defaulted
guaranteed loans............ 1
------------ -------------- ------------ -------------
1999 Total assets.................... 14 6 6 6
LIABILITIES:
2204 Non-Federal liabilities:
Liabilities for loan guarantees. 14 6 6 6
------------ -------------- ------------ -------------
2999 Total liabilities............... 14 6 6 6
------------ -------------- ------------ -------------
4999 Total liabilities and net position 14 6 6 6
-----------------------------------------------------------------------------------------------
Trust Funds
Gifts and Bequests
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-8501-0-7-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............
Receipts:
02.00 Gifts and bequests................ 1 1 1
Appropriations:
05.00 Gifts and bequests................ -1 -1 -1
--------- --------- ----------
07.99 Balance, end of year..............
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-8501-0-7-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 1 1 1
--------- --------- ----------
10.00 Total new obligations (object
class 25.2)................... 1 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1 1
22.00 New budget authority (gross)...... 1 1 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 2 1 1
23.95 Total new obligations............. -1 -1 -1
24.40 Unobligated balance carried
forward, end of year............ 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
Mandatory:
60.26 Appropriation (trust fund)...... 1 1 1
----------------------------------------------------------------------------
Change in obligated balances:
73.10 Total new obligations............. 1 1 1
73.20 Total outlays (gross)............. -1 -1 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 1 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1 1
90.00 Outlays........................... 1 1 1
---------------------------------------------------------------------------
The Secretary of Commerce is authorized to accept, hold, administer,
and utilize gifts and bequests of property, both real and personal, for
the purpose of aiding or facilitating the work of the Department of
Commerce. Property and the proceeds thereof are used as nearly as
possible in accordance with the terms of the gift or bequest.
ECONOMIC DEVELOPMENT ADMINISTRATION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of administering the economic development
assistance programs as provided for by law, $33,377,000: Provided, That
these funds may be used to monitor projects approved pursuant to title I
of the Public Works Employment Act of 1976, as amended, title II of the
Trade Act of 1974, as amended, and the Community Emergency Drought
Relief Act of 1977. (19 U.S.C. 2346(b); 42 U.S.C. 3214(c), 3231, 5184,
and 6710.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0125-0-1-452 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program.................... 31 33 33
09.01 Reimbursable program.............. 2 2 1
--------- --------- ----------
[[Page 193]]
10.00 Total new obligations........... 33 35 34
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2 2
22.00 New budget authority (gross)...... 33 33 34
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 35 35 34
23.95 Total new obligations............. -33 -35 -34
24.40 Unobligated balance carried
forward, end of year............ 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 31 31 33
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 2 2 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 33 33 34
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1 5
73.10 Total new obligations............. 33 35 34
73.20 Total outlays (gross)............. -31 -32 -34
73.40 Adjustments in expired accounts
(net)........................... -1
74.10 Change in uncollected customer
payments from Federal sources
(expired)....................... 2
74.40 Obligated balance, end of year.... 1 5 5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 30 30 31
86.93 Outlays from discretionary
balances........................ 1 2 3
--------- --------- ----------
87.00 Total outlays (gross)........... 31 32 34
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -2 -2 -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 31 31 33
90.00 Outlays........................... 29 30 33
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 2 2 2
99.01 Outlays........................... 2 2 2
---------------------------------------------------------------------------
The administration of EDA's economic development assistance programs
is carried out through a network of headquarters and regional personnel.
Direct program.--These activities include preapplication
development, application processing, and project monitoring as well as
general support functions such as economic development research,
information dissemination, legal, civil rights, environmental
compliance, budgeting and debt management.
Reimbursable program.--EDA provides grant review and processing
services to other Federal agencies on a reimbursable basis. Funds
received cover the cost of performing this work.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0125-0-1-452 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 19 19 20
12.1 Civilian personnel benefits..... 4 4 4
21.0 Travel and transportation of
persons....................... 1 1 1
23.1 Rental payments to GSA.......... 2 2 2
25.2 Other services.................. 2 3 2
25.3 Other purchases of goods and
services from Government
accounts...................... 2 2 2
25.7 Operation and maintenance of
equipment..................... 1 2 2
--------- --------- ----------
99.0 Direct obligations............ 31 33 33
99.0 Reimbursable obligations.......... 1 2 1
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total new obligations........... 33 35 34
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0125-0-1-452 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 239 270 270
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 11 7 7
---------------------------------------------------------------------------
Economic Development Assistance Programs
For grants for economic development assistance as provided by the
Public Works and Economic Development Act of 1965, as amended, and for
trade adjustment assistance, $331,027,000, to remain available until
expended. (19 U.S.C. 2343, 2355; 42 U.S.C. 3121, 3141, 3143, 3145, 3147,
3149, 3171, 3173, and 3231-3233.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-2050-0-1-452 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Planning grants................. 24 22 22
00.02 Technical assistance grants..... 9 9 8
00.03 Public works grants............. 252 234 232
00.04 Economic adjustment grants...... 41 44 55
00.05 Research and evaluation......... 1 1
00.07 Trade adjustment assistance..... 11 13 13
00.08 Hurricanes Andrew, Fran and
Hortense, Defense Adjustment,
Northeast Fisheries........... 2
00.09 Tri-State floods, Upper Midwest
floods, 1996 floods, S.
California Earthquake......... 3
00.10 Alaska.......................... 2
00.11 Norton Sound fisheries.......... 2
00.12 Hurricane Floyd................. 5
00.13 Emergency response fund......... 2
09.01 Reimbursable program.............. 8 16 18
--------- --------- ----------
10.00 Total new obligations........... 352 348 349
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 12 15
22.00 New budget authority (gross)...... 345 333 349
22.10 Resources available from
recoveries of prior year
obligations..................... 8
22.22 Unobligated balance transferred
from other accounts............. 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 367 348 349
23.95 Total new obligations............. -352 -348 -349
24.40 Unobligated balance carried
forward, end of year............ 15
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 335 317 331
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 10 16 18
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 345 333 349
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1,105 1,059 962
73.10 Total new obligations............. 352 348 349
73.20 Total outlays (gross)............. -365 -445 -425
73.40 Adjustments in expired accounts
(net)........................... -25
73.45 Recoveries of prior year
obligations..................... -8
74.40 Obligated balance, end of year.... 1,059 962 886
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 18 32 35
86.93 Outlays from discretionary
balances........................ 347 413 390
--------- --------- ----------
87.00 Total outlays (gross)........... 365 445 425
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -10 -16 -18
----------------------------------------------------------------------------
[[Page 194]]
Net budget authority and outlays:
89.00 Budget authority.................. 335 317 331
90.00 Outlays........................... 355 429 407
---------------------------------------------------------------------------
The Economic Development Administration (EDA) provides investments
for public works facilities, other financial assistance, and planning
and coordination assistance needed to alleviate conditions of
substantial and persistent unemployment and underemployment in
economically distressed areas and regions. EDA assistance stimulates job
creation, increases income in distressed communities, and promotes
greater national productivity and balanced economic growth.
In 2004, EDA will help states, regions, and communities across the
nation create wealth and minimize poverty by promoting a favorable
business environment to attract private capital investments and higher-
skill/higher-wage jobs through capacity building, planning,
infrastructure investments, research grants and strategic initiatives.
EDA's programs will serve as a catalyst for assisting distressed
communities achieve long-term competitive economic potential through the
strategic investment of resources based upon locally and regionally
developed priorities.
EDA will continue to place priority on investments that drive
economic growth, enhance regional competitiveness and support long-term
development of the regional economy while also seeking to greater target
funds to our Nation's communities of highest distress.
EDA responds to community priorities and strives to meet its
objectives through the use of a broad range of program tools:
Planning investments.--Support the design and implementation of
effective economic development policies and programs by local
organizations.
Technical assistance investments.--Provide for local feasibility and
industry studies, funding for a network of university centers that
assist public bodies, nonprofit organizations, and businesses to plan
and implement activities designed to generate jobs and income in
distressed areas.
Public works investments.--Provide for infrastructure projects that
foster the establishment or expansion of industrial and commercial
businesses generating employment in communities experiencing high
unemployment, low per-capita income, or out-migration.
Economic adjustment investments.--Provide a package of assistance
tools, including planning, technical assistance, revolving loan funds
and infrastructure development, to help communities counteract either a
gradual erosion or a sudden dislocation of their local economic
structure as a result of natural disasters, international trade
competition, or major plant closings. Provide grants to support
Brownfields redevelopment.
Research evaluation investments.--Support studies about the causes
of economic distress and approaches to alleviating and preventing such
problems, national demonstrations of innovative economic development
techniques, and dissemination of economic development information.
Trade adjustment assistance.--Provide technical assistance, through
a national network of 12 Trade Adjustment Assistance Centers, to
certified U.S. manufacturing firms and industries economically injured
as the result of international trade competition.
Performance measures.--All EDA program activities under this account
support the Department of Commerce strategic goals to expand economic
growth, trade, and prosperity, stimulate innovation of American
competitiveness, and advance sustainable economic development. In 2004,
EDA will track the amount of private investment and number of jobs
generated by its investments. For investments made in 2002, 2003, and
2004, long-term outcome results will be reported by investment
recipients over a period of nine years following award. For example, FY
2004 construction and revolving loan funds investments are expected to
create or retain 52,700 jobs by 2013. In 2004, EDA will track its
capacity-building investments to ensure that the planning, technical
assistance, and trade adjustment assistance programs are providing
market-based and value-added services. In addition, EDA will refine its
targets to more closely reflect achievable performance. Below are EDA's
performance goals and selected measures that demonstrated EDA's support
of Commerce strategic goals.
EDA Goal 1: Promote private enterprise and job creation in
economically distressed communities.
Projected outcomes
------------------------------------
Performance measure FY 2007 FY 2010 FY 2013
------------------------------------------------------------------------
Jobs created or retained in
distressed communities as a result
of EDA investments.................. 10,500 26,300 53,700
FY 2002 FY 2003 FY 2004
Percent of investments to areas of
highest distress.................... 40 37-43 37-43
------------------------------------------------------------------------
EDA Goal 2: Build community capacity to achieve and sustain
economic growth
Projected outcomes
------------------------------------
Performance measure FY 2002 FY 2003 FY 2004
------------------------------------------------------------------------
Percent of local technical
assistance and economic adjustment
strategy investments awarded in
areas of highest distress........... 30 30-35 30-35
------------------------------------------------------------------------
Note.--For 2002, actual results have been tabulated.
A more detailed presentation of goals, performance measures and
targets is found in the Commerce Annual Performance Plan.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-2050-0-1-452 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
41.0 Direct obligations: Grants,
subsidies, and contributions.... 344 332 331
99.0 Reimbursable obligations:
Reimbursable obligations........ 8 16 18
--------- --------- ----------
99.9 Total new obligations........... 352 348 349
---------------------------------------------------------------------------
Public enterprise funds:
Economic Development Revolving Fund Liquidating Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4406-0-3-452 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Interest expense.................. 2 2 2
00.02 Defaults and care and protection
of collateral................... 1 2 2
--------- --------- ----------
10.00 Total new obligations........... 3 4 4
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2
22.00 New budget authority (gross)...... 7 4 6
22.40 Capital transfer to general fund.. -6
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3 4 6
23.95 Total new obligations............. -3 -4 -4
----------------------------------------------------------------------------
[[Page 195]]
New budget authority (gross), detail:
Mandatory:
69.00 Offsetting collections (cash)... 7 4 6
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 3 2 1
73.10 Total new obligations............. 3 4 4
73.20 Total outlays (gross)............. -5 -4 -6
74.40 Obligated balance, end of year.... 2 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 5 4 6
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -7 -4 -6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -2
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4406-0-3-452 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 33 28 24
1251 Repayments: Repayments and
prepayments..................... -4 -3 -3
1263 Write-offs for default: Direct
loans........................... -1 -1 -1
--------- --------- ----------
1290 Outstanding, end of year........ 28 24 20
---------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this account
records, for these programs, all cash flows to and from the Government
resulting from direct loans obligated and loan guarantees committed
prior to 1992. This includes interest on loans outstanding; principal
repayments from loans made under the Area Redevelopment Act, the Public
Works and Economic Development Act of 1965 as amended, and the Trade Act
of 1974; and proceeds from the sale of collateral are deposited in this
fund.
No new loan or guarantee activity is proposed for 2004.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4406-0-3-452 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 2 2 2 2
0102 Expense........................... -2 -2 -2 -2
------------ -------------- ------------ -------------
0105 Net income or loss (-)............
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4406-0-3-452 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 5 5 5 5
Net value of assets related to
pre-1992 direct loans
receivable and acquired
defaulted guaranteed loans
receivable:
1601 Direct loans, gross............. 33 29 25 21
1603 Allowance for estimated
uncollectible loans and
interest (-).................. -1 -1 -1 -1
------------ -------------- ------------ -------------
1604 Direct loans and interest
receivable, net............. 32 28 24 20
------------ -------------- ------------ -------------
1699 Value of assets related to
direct loans................ 32 28 24 20
------------ -------------- ------------ -------------
1999 Total assets.................... 37 33 29 25
LIABILITIES:
2102 Federal liabilities: Interest
payable......................... 2 2 2 2
------------ -------------- ------------ -------------
2999 Total liabilities............... 2 2 2 2
NET POSITION:
3100 Appropriated capital.............. 35 31 27 23
------------ -------------- ------------ -------------
3999 Total net position.............. 35 31 27 23
------------ -------------- ------------ -------------
4999 Total liabilities and net position 37 33 29 25
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4406-0-3-452 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
25.2 Other services.................... 1 2 2
43.0 Interest and dividends............ 2 2 2
--------- --------- ----------
99.9 Total new obligations........... 3 4 4
---------------------------------------------------------------------------
BUREAU OF THE CENSUS
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary for collecting, compiling, analyzing,
preparing, and publishing statistics, provided for by law, $220,908,000.
(13 U.S.C. 4, 6, 8(b), 12, 61-63, 181, 182, 301-307, 401; 15 U.S.C.
1516, 4901 et seq.; 19 U.S.C. 1484(e), 2354, 2393; 44 U.S.C. 1343.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0401-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Current economic statistics....... 111 142 156
00.02 Current demographic statistics.... 74 79 80
00.03 Survey development and data
services........................ 4 4 5
--------- --------- ----------
10.00 Total new obligations........... 189 225 241
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 189 225 241
23.95 Total new obligations............. -189 -225 -241
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 169 205 221
Mandatory:
60.00 Appropriation................... 20 20 20
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 189 225 241
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 9 17 57
73.10 Total new obligations............. 189 225 241
73.20 Total outlays (gross)............. -181 -185 -225
74.40 Obligated balance, end of year.... 17 57 73
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 120 152 164
86.93 Outlays from discretionary
balances........................ 41 13 41
86.97 Outlays from new mandatory
authority....................... 20 20 20
--------- --------- ----------
87.00 Total outlays (gross)........... 181 185 225
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 189 225 241
90.00 Outlays........................... 181 185 225
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 10 10 12
99.01 Outlays........................... 10 10 12
---------------------------------------------------------------------------
The activities of this appropriation provide for the collection,
compilation, and publication of a broad range of current economic,
demographic, and social statistics.
Current economic statistics.--The business statistics program
provides current information on sales and related measures of retail and
wholesale trade and selected service industries. This program will
expand coverage of a new principal economic indicator of quarterly
service industry activity. It also provides annual selected merchandise
line data for retail
[[Page 196]]
and wholesale trade sectors and expands annual coverage of service
industries.
Construction statistics reports are provided on significant
construction activity such as housing permits and starts, value of
new construction, residential alterations and repairs, and quarterly
price indexes for new single-family houses.
Manufacturing statistics survey key industrial commodities and
manufacturing activities, providing current statistics on the
quantity and value of industrial output.
General economic statistics provide a Business Register of all
U.S. business firms and their establishments, uniform classification
data based on the North American Industry Classification System
(NAICS), annual county business data, corporate financial data, e-
commerce estimates, and an economic research program. The E-
Government increase will permit businesses to file electronically in
any one of almost one hundred current economic surveys.
Foreign trade statistics provide for publication of monthly,
cumulative, and annual reports on the quantity, shipping weight, and
dollar value of imports and exports, by mode of transportation,
detailed commodity category, customs districts, and country of
origin or destination. This program covers the Census Bureau
responsibilities under the Trade Act of 1974. This program
accelerates the release of trade statistics, improves export
coverage, and expands the Automated Export System.
Government statistics reports provide information on the
revenue, expenditures, indebtedness and debt transactions, financial
assets, employment, and payrolls of State and local governments. The
Census Bureau provides quarterly information on State and local tax
revenue on the national level by type of tax and governmental level,
and provides information on financial assistance programs of the
Federal government.
Current demographic statistics.--Household surveys provide
information on the number, geographic distribution, and the social and
economic characteristics of the population.
The Census Bureau compiles housing statistics on the Nation's
housing inventory and provides national and regional estimates of
housing vacancy rates. Population and housing analyses provide
current demographic reports on the geographic distribution and on
the demographic, social, and economic characteristics of the
population, as well as current estimates and future projections of
the population of the United States, and special analyses of
demographic, social and economic trends. International statistics
provide estimates of population, labor force, and economic activity,
including spatial distribution, and analyses concerning aspects of
demographic policies, economic policies, and trends for various
countries.
Survey development and data services.--The Statistical Abstract that
the Census Bureau prepares annually summarizes Government and private
statistics of the industrial, social, political, and economic activities
of the United States. The Bureau conducts general research on survey
methods and techniques to find ways of improving the efficiency,
accuracy, and timeliness of statistical programs. Data systems
development provides advanced data capture, data processing, and
information retrieval technology to meet Census Bureau program
requirements.
Survey of Program Dynamics.--The Personal Responsibility and Work
Opportunity Act of 1996 required that the Survey of Income and Program
Participation be expanded to evaluate the impact of welfare reforms made
by that Act. This program will be considered as part of the re-
authorization of the Temporary Assistance for Needy Families program.
The State Children's Health Insurance Program (SCHIP) was
established and funded through mandatory appropriations by the
Medicare, Medicaid, and State Children's Health Insurance Program
Balanced Budget Refinement Act of 1999 (P.L. 106-113). $10 million
was appropriated to produce statistically reliable annual State data
on the number of low-income children who do not have health
insurance coverage. Data from the SCHIP issued to allocate funds to
States based on statistics from an enhanced March Income Supplement
to the Current Population Survey (CPS).
Performance measures.--Activities under the Salaries and Expenses
account support the Department of Commerce's strategic goal involving
promotion of economic growth. The performance goals are to meet the
needs of policymakers, businesses, nonprofit organizations, and the
public for current measures of the U.S. population, economy, and
governments and to foster an environment that supports innovation,
reduces respondent burden, and ensures individual privacy.
A more detailed presentation of the goals, performance measures, and
targets is found in the Commerce Annual Performance Plan.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0401-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 90 98 106
11.3 Other than full-time permanent.. 12 17 17
11.5 Other personnel compensation.... 7 4 4
--------- --------- ----------
11.9 Total personnel compensation.. 109 119 127
12.1 Civilian personnel benefits....... 27 31 34
13.0 Benefits for former personnel..... 1 1
21.0 Travel and transportation of
persons......................... 4 10 10
22.0 Transportation of things.......... 1
23.1 Rental payments to GSA............ 5 8 9
23.3 Communications, utilities, and
miscellaneous charges........... 4 5 5
24.0 Printing and reproduction......... 1 2 2
25.1 Advisory and assistance services.. 13 18 20
25.2 Other services.................... 4 9 10
25.3 Other purchases of goods and
services from Government
accounts........................ 9 9 8
25.4 Operation and maintenance of
facilities...................... 1 1 2
25.5 Research and development contracts 1 1 1
25.7 Operation and maintenance of
equipment....................... 3 1 1
26.0 Supplies and materials............ 3 2 2
31.0 Equipment......................... 4 8 9
--------- --------- ----------
99.9 Total new obligations........... 189 225 241
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0401-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 2,164 2,543 2,634
---------------------------------------------------------------------------
Periodic Censuses and Programs
For necessary expenses to collect and publish statistics for
periodic censuses and programs provided for by law, $441,053,000, to
remain available until expended. (13 U.S.C. 4, 6, 12, 131, 141, 161,
181, 191; 15 U.S.C. 1516; 42 U.S.C. 1973aa-5.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0450-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Economic statistics programs:
00.01 Economic censuses............... 52 87 74
00.02 Census of governments........... 6 7 6
[[Page 197]]
Demographic statistics programs:
00.06 Intercensal demographic
estimates..................... 6 9 9
00.08 2000 decennial census........... 139 142
00.09 2010 decennial census............. 64 215 272
00.10 Continuous measurement............ 27
00.11 Demographic surveys sample
redesign........................ 13 15 13
00.12 Electronic information collection. 6 6 7
00.13 Geographic support................ 37 39 41
00.14 Data processing................... 23 29 31
00.15 Suitland Federal Center office
space renovation/construction... 2 40
--------- --------- ----------
01.00 Total direct program............ 375 589 453
09.01 Reimbursable program.............. 9
--------- --------- ----------
10.00 Total new obligations........... 384 589 453
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 120 85
22.00 New budget authority (gross)...... 319 500 441
22.10 Resources available from
recoveries of prior year
obligations..................... 31 4 12
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 470 589 453
23.95 Total new obligations............. -384 -589 -453
23.98 Unobligated balance expiring or
withdrawn....................... -1
24.40 Unobligated balance carried
forward, end of year............ 85
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 321 500 441
40.73 Reduction pursuant to P.L. 107-
206........................... -11
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 310 500 441
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 9
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 319 500 441
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 258 147 124
73.10 Total new obligations............. 384 589 453
73.20 Total outlays (gross)............. -464 -609 -470
73.45 Recoveries of prior year
obligations..................... -31 -4 -12
74.40 Obligated balance, end of year.... 147 124 95
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 263 395 348
86.93 Outlays from discretionary
balances........................ 201 214 122
--------- --------- ----------
87.00 Total outlays (gross)........... 464 609 470
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -9
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 310 500 441
90.00 Outlays........................... 455 609 470
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 14 22 22
99.01 Outlays........................... 14 22 22
---------------------------------------------------------------------------
This appropriation funds legislatively mandated economic and
periodic demographic censuses and other authorized activities.
Economic statistics programs.--
Economic censuses.--The economic censuses provide data on
manufacturers, mining, retail and wholesale trade and service
industries, construction, and transportation. The censuses are taken
every fifth year, covering calendar years ending in two and seven.
2004 is the fifth year in the 2002 Economic Census Cycle. The focus
in 2004 is on headquarters processing, including editing, reviewing
and preparing products associated with data dissemination of results
from the core census programs. In addition, information about the
characteristics of almost 2.5 million businesses will be collected
during 2004 as part of the Survey of Business Owners.
Census of governments.--The census of governments provides
information on state and local governments' taxes, tax valuations,
governmental receipts, expenditures, indebtedness, and number of
employees. This census is taken every fifth year for calendar years
ending in two and seven. 2004 is the fifth year in the five year
cycle of the 2002 Census of Governments. The focus for 2004 will be
on completing the employment and finance phases of the census,
including production of both printed and Internet products.
Demographic statistics programs.--
Intercensal demographic estimates.--In years between decennial
censuses, this program develops annual estimates of the population
and its demographic characteristics, for the nation, states,
metropolitan areas, counties and functioning governmental units.
These data are used for a variety of purposes including the
allocation of nearly $200 billion in Federal funds, as controls for
a variety of federally sponsored surveys, as denominators for vital
statistics and other health and economic indicators and for a
variety of federal, state, and private program planning needs. These
data will also allow for and will provide ``annual estimates'' for
the major components of demographic change instead of the current
``once a decade'' estimate.
Decennial Census.--
The Census Bureau has begun the process of planning the next
decennial census.
The plan for the 2010 Census features three key components which
will reduce operational risks, improve accuracy, provide more relevant
data, and contain cost; (1) Establishment of an early design and
planning process that will allow the Census Bureau to test fully all
major elements of a simplified, streamlined census designed to collect
the basic (``short form'') data needed to fulfill constitutional and
legal mandates; (2) Implementation of the American Community Survey
(ACS) to collect ``long form'' data; instead of having a long form in
2010; and (3) Enhancing the Census Bureau's geographic database and
associated address list, referred to as MAF/TIGER (Master Address File/
Topologically Integrated Geographic Encoding and Referencing) by
replacing the internally developed MAF/TIGER system with one that uses
Global Positioning System technology and aerial photography to update
and improve the address and street information gathered at great expense
for Census 2000. Activities in these three areas are highly integrated,
complement each other, and form the basis for re-engineering the 2010
census.
In 2004, the Census Bureau will be conducting extensive planning,
testing and development activities to support the re-engineered short
form only, 2010 Census. In 2004, we also will begin implementation of
the ACS. To enhance the MAF/TIGER system, the Bureau will focus on
correcting the accuracy of map feature locations in 600 of the Nation's
3,232 counties.
Demographic surveys sample redesign.--This program provides for the
sample selection of monthly, quarterly and annual household surveys to
conform to the redistribution of the population measured in the
decennial census. This is done after each decennial census in order to
select accurate samples for the major household surveys throughout the
decade. Implementation of the first new samples will begin in 2004.
Electronic information collection (EIC).--EIC is the Bureau's
program to transform the Bureau's business processes--the collection,
processing, and dissemination of information. Making the greatest
possible use of automation and telecommunications, EIC seeks to provide
the tools and systems to deliver to our customers accurate information
quickly and efficiently, with as little burden as possible on those who
provide the data to the Bureau.
Geographic support.--This activity's goal is to determine the
correct location of every business establishment in the U.S. and its
territories. The activity's major components include the TIGER data base
and the MAF. TIGER provides maps and geographic information for data
tabulation; MAF
[[Page 198]]
provides the geographically-assigned address list for the Nation.
Together, they provide essential information and products critical for
conducting many of the Bureau's programs.
Data processing systems.--This activity provides for the purchase or
renting of hardware and software needed for the Bureau's general purpose
computing facilities. The requested increase will provide funding to
prevent disruptions to critical data systems in the event of a disaster
and to protect sensitive data.
Performance measures.--Activities under the Periodic Censuses and
Programs account support the Department of Commerce's strategic goal
involving promotion of economic growth. The performance goals are to
support the economic and political foundations of the United States by
producing benchmark measures of the economy and population for the
administration and equitable funding of Federal, state, and local
programs; to meet constitutional and legislative mandates by
implementing a reengineered 2010 Census that is cost-effective, provides
more timely data, improves converage, and reduces operational risk; and,
to foster an environment that supports innovation, reduces respondent
burden, and ensures individual privacy.
A more detailed presentation of the goals, performance measures, and
targets is found in the Commerce Annual Performance Plan.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0450-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 141 179 151
11.3 Other than full-time permanent 14 37 31
11.5 Other personnel compensation.. 9 5 6
--------- --------- ----------
11.9 Total personnel compensation 164 221 188
12.1 Civilian personnel benefits..... 43 73 58
13.0 Benefits for former personnel... 1 2
21.0 Travel and transportation of
persons....................... 7 10 8
22.0 Transportation of things........ 1 1
23.1 Rental payments to GSA.......... 10 13 12
23.2 Rental payments to others....... 1 1
23.3 Communications, utilities, and
miscellaneous charges......... 8 15 15
24.0 Printing and reproduction....... 3 3 1
25.1 Advisory and assistance services 47 54 40
25.2 Other services.................. 16 99 79
25.3 Other purchases of goods and
services from Government
accounts...................... 19 15 12
25.4 Operation and maintenance of
facilities.................... 3 51 9
25.5 Research and development
contracts..................... 23 9 6
25.7 Operation and maintenance of
equipment..................... 8 3 2
26.0 Supplies and materials.......... 9 8 5
31.0 Equipment....................... 13 13 15
--------- --------- ----------
99.0 Direct obligations............ 375 589 453
99.0 Reimbursable obligations.......... 9
--------- --------- ----------
99.9 Total new obligations........... 384 589 453
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0450-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 3,216 4,491 3,441
---------------------------------------------------------------------------
Census Working Capital Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4512-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Current economic statistics....... 32 37 38
09.02 Current demographic statistics.... 178 192 194
09.03 Other............................. 17 5 5
--------- --------- ----------
10.00 Total new obligations........... 227 234 237
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 82 157 157
22.00 New budget authority (gross)...... 295 234 237
22.10 Resources available from
recoveries of prior year
obligations..................... 7
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 384 391 394
23.95 Total new obligations............. -227 -234 -237
24.40 Unobligated balance carried
forward, end of year............ 157 157 157
----------------------------------------------------------------------------
New budget authority (gross), detail:
Mandatory:
69.00 Offsetting collections (cash)... 295 234 237
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 55 -12 -12
73.10 Total new obligations............. 227 234 237
73.20 Total outlays (gross)............. -287 -234 -237
73.45 Recoveries of prior year
obligations..................... -7
74.40 Obligated balance, end of year.... -12 -12 -12
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 287 234 237
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -295 -234 -237
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -8
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 9 21 21
99.01 Outlays........................... 9 21 21
---------------------------------------------------------------------------
The Working capital fund finances, on a reimbursable basis,
functions within the Bureau of the Census which are more efficiently and
economically performed on a centralized basis. The fund also finances
reimbursable work that the Bureau performs for other public and private
entities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4512-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 87 87 85
11.3 Other than full-time permanent.. 36 37 34
11.5 Other personnel compensation.... 6 6
--------- --------- ----------
11.9 Total personnel compensation.. 129 124 125
12.1 Civilian personnel benefits....... 29 31 32
21.0 Travel and transportation of
persons......................... 14 19 20
22.0 Transportation of things.......... 1 1 1
23.1 Rental payments to GSA............ 7 7 8
23.3 Communications, utilities, and
miscellaneous charges........... 4 6 7
24.0 Printing and reproduction......... 3 3 3
25.1 Advisory and assistance services.. 11 9 10
25.2 Other services.................... 10 10 9
25.3 Other purchases of goods and
services from Government
accounts........................ 8 9 8
25.4 Operation and maintenance of
facilities...................... 2 2 2
25.7 Operation and maintenance of
equipment....................... 2 2 2
26.0 Supplies and materials............ 3 4 4
31.0 Equipment......................... 4 7 6
--------- --------- ----------
99.9 Total new obligations........... 227 234 237
---------------------------------------------------------------------------
[[Page 199]]
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-4512-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 3,040 3,086 3,086
---------------------------------------------------------------------------
ECONOMIC AND STATISTICAL ANALYSIS
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses, as authorized by law, of economic and
statistical analysis programs of the Department of Commerce,
$84,756,000, to remain available until September 30, 2005. (15 U.S.C.
171 et seq., 1501 et seq.; 22 U.S.C. 286f, 3101 et seq.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1500-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Bureau of Economic Analysis..... 56 68 78
00.02 Policy support.................. 6 7 7
09.01 Reimbursable program.............. 2 2 2
--------- --------- ----------
10.00 Total new obligations........... 64 77 87
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1 2
22.00 New budget authority (gross)...... 64 75 87
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 65 77 87
23.95 Total new obligations............. -64 -77 -87
24.40 Unobligated balance carried
forward, end of year............ 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 62 73 85
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 2 2 2
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 64 75 87
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 6 8 9
73.10 Total new obligations............. 64 77 87
73.20 Total outlays (gross)............. -62 -76 -86
74.40 Obligated balance, end of year.... 8 9 10
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 55 66 77
86.93 Outlays from discretionary
balances........................ 7 10 9
--------- --------- ----------
87.00 Total outlays (gross)........... 62 76 86
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Reimbursable projects... -2 -2 -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 62 73 85
90.00 Outlays........................... 60 74 84
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 3 3 4
99.01 Outlays........................... 3 3 4
---------------------------------------------------------------------------
Bureau of Economic Analysis.--The Bureau of Economic Analysis (BEA),
a principal Federal statistical agency, provides the most comprehensive
statistical picture available of U.S. economic activity. It prepares,
develops, and interprets the national, international, regional and
industry economic accounts of the United States. These accounts provide
key information on economic growth, regional development, and the
Nation's position in the world economy.
BEA's statistics are used in formulating and evaluating national
economic policy, in planning and formulating Federal budgets, and in
allocating over $150 billion in Federal funds annually. They are used by
State and local governments for a variety of planning and analytical
activities. Because they can have a major impact on interest rates,
exchange rates, and cost-of-living adjustments, they are also of vital
interest to businesses for market analysis and decisionmaking, and to
households for financial planning.
To prepare the accounts, BEA assembles thousands of monthly,
quarterly, and annual economic data series--ranging from national level
retail sales to county level wages and salaries--and combines them into
consistent and comprehensive sets of accounts.
National economic accounts.--The national accounts are a system
of economic accounts that detail the relationship between production
and the incomes generated in production and trace the principal
economic flows among the major sectors and industries of the
economy. They are best known by summary measures such as gross
domestic product (GDP), corporate profits, and personal saving. In
addition, they provide information on the U.S. capital stock by type
and industry; GDP-by-industry; and, through the input-output
accounts, information on how industries interact--providing inputs
to, and taking outputs from, each other to produce GDP. The national
accounts statistics are regarded as the mainstay of macroeconomic
analysis.
International economic accounts.--The international transactions
accounts are a system of economic accounts that provide information
on international transactions in goods, services, investment income,
and government and private financial flows. They are best known by
summary measures such as the balance of payments and the balance on
goods and services. In addition, the accounts provide information on
the U.S. international investment position, which measures the value
of U.S. international assets and liabilities and changes in those
values. The international transactions accounts and the
international investment position are critical statistical tools
used in formulating and evaluating international economic policy.
BEA's data on direct investment--the most detailed data set on the
operations of multinational companies available among the major
industrialized nations of the world--are used to assess the vital
role these companies play in the global economy.
Regional economic accounts.--The regional accounts are
consistent with the national accounts and provide data on total and
per capita personal income by region, State, metropolitan area, and
county, and on gross State product. The regional accounts statistics
are essential for State government revenue forecasting, the
allocation of Federal funds to the States, and for private sector
investment decisions.
Industry economic accounts.--The industry economic accounts,
presented both in an input-output accounting framework and as a time
series of gross domestic product by industry, provide a detailed
view of the interrelationships between U.S. producers and users and
the contribution to production across industries. These accounts are
used extensively by policymakers and businesses to understand
industry interactions, productivity trends, and the changing
structure of the U.S. economy.
Implementing BEA's strategic plan.--The dynamics of the U.S.
economy, with its growing complexity, technological advances, and
dramatic changes in structure, make it increasingly difficult to provide
an accurate, up-to-date picture of economic activity. Add the effects of
recent events related to national security and the business cycle
turndown, and
[[Page 200]]
it is now more important than ever that government and business leaders
have the most relevant, accurate, and timely economic information
possible. BEA must continually expand and improve its economic accounts
to keep pace with the economy and meet the increased demand for economic
information. BEA is working to overcome statistical weaknesses and close
gaps in data coverage by developing such improvements as new measures of
services and compensation, new quality-adjusted price indexes, and new
measures of international trade and finance. In 2004, BEA will build on
the progress it made in 2003 to accelerate its key economic indicators
by working to release the gross domestic product, personal income and
outlays, and county area personal income on an accelerated basis. The
resulting increase in timeliness will have a significant impact on the
usefulness of these data, especially to high-level policy makers and
business leaders. BEA also will continue to improve the quality of its
measures by filling gaps in its data sources. BEA will incorporate real-
time data into its measures and acquire more information on
international transactions. It also will work to meet the U.S.'s
statistical commitments to international organizations.
Improving information technology.--BEA's statistical processing
systems play an essential role in the production of the economic
accounts. It is critical that they be redesigned to incorporate new
methodologies and modernized to take full advantage of current
information technology capabilities. In 2004, BEA will expand its system
modernization efforts to include the international accounts, industry
accounts, and regional accounts. BEA will continue to upgrade its suite
of software tools (e.g. econometric and database software) that are
critical in supporting timely and reliable economic estimates. BEA also
will expand its electronic reporting capability to more of its
international surveys and will continue to develop new data
dissemination features via its Web site.
Policy support.--The Economics and Statistics Administration's
headquarters operation advises the Secretary of Commerce and other
Government officials on matters related to economic developments and
forecasts, and the development of options and positions relating to both
macroeconomic and microeconomic policy.
Reimbursable program.--ESA provides economic and statistical data
and analyses on a reimbursable and advance payment basis to other
Federal agencies, individuals, and firms requesting such information.
Funds received for these services cover the cost of performing this
work.
Activities under Economic and Statistical Analysis support the
Commerce Department's strategic goal of providing the information and
the framework to enable the economy to operate efficiently and
equitably.
Performance measures.--BEA will seek to maintain: delivery of all
data releases on schedule; and a mean rating of 4.3 (on a 5-point scale)
in users' satisfaction, as determined by a customer survey. In addition,
BEA will achieve specified milestones in improving the economic
accounts, accelerating economic estimates, meeting international
obligations, and upgrading information technology systems.
Goal: Provide relevant, accurate and timely economic data.
2002 actual 2003 target 2004 target
Performance measure:
1a. Reliability of delivery of
economic data (number of
scheduled releases issued on
time)........................... 50 of 50 55 of 55 TBD
1b. Customer satisfaction with
quality of products and services
(mean rating on a 5-point scale) 4.3>4
.0>4
.0
1c. Percent of GOP Estimates
Correct......................... 83%>8
4%>8
4%
A more detailed presentation of goals, performance measures, and
targets is found in the Commerce Annual Performance Plan.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1500-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 33 37 42
11.3 Other than full-time permanent 1 1 1
--------- --------- ----------
11.9 Total personnel compensation 34 38 43
12.1 Civilian personnel benefits..... 7 11 11
23.1 Rental payments to GSA.......... 4 7 8
23.3 Communications, utilities, and
miscellaneous charges......... 2 1 2
25.1 Advisory and assistance services 3 3
25.2 Other services.................. 8 4 6
25.3 Other purchases of goods and
services from Government
accounts...................... 4 7 8
25.7 Operation and maintenance of
equipment..................... 1 1
26.0 Supplies and materials.......... 1 1 1
31.0 Equipment....................... 2 2 2
--------- --------- ----------
99.0 Direct obligations............ 62 75 85
99.0 Reimbursable obligations.......... 2 2 2
--------- --------- ----------
99.9 Total new obligations........... 64 77 87
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-1500-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 468 500 547
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 8 18 23
---------------------------------------------------------------------------
Economics and Statistics Administration Revolving Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4323-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 2 2 2
--------- --------- ----------
10.00 Total new obligations........... 2 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2 2 2
22.00 New budget authority (gross)...... 2 2 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 4 4 4
23.95 Total new obligations............. -2 -2 -2
24.40 Unobligated balance carried
forward, end of year............ 2 2 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
68.00 Spending authority from
offsetting collections
(gross): Offsetting
collections (cash)............ 2 2 2
----------------------------------------------------------------------------
Change in obligated balances:
73.10 Total new obligations............. 2 2 2
73.20 Total outlays (gross)............. -2 -2 -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 2 2 2
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Subscription and fee
sales......................... -2 -2 -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
The Economic and Statistics Administration operates STAT-USA, a
revolving fund activity that provides the public with access to key
business, economic, and international trade information. STAT-USA's
mission is to produce, distribute, and
[[Page 201]]
assist other government agencies in producing world-class business,
economic, and government information products that American businesses
and the public can use to make intelligent and informed decisions. It
accomplishes this goal through two primary products and services: (1)
STAT-USA/Internet and (2) USA Trade Online.
STAT-USA has three ongoing objectives pursuant to the accomplishment
of its mission:
Objective: Identify new markets for products and services to
increase the customer base.
Objective: Increase customer involvement to improve customer
satisfaction.
Objective: Increase supplier involvement.
A more detailed presentation of STAT-USA's objectives is found in
the Commerce Annual Performance Plan.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4323-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1 1 1
25.2 Other services.................... 1 1 1
--------- --------- ----------
99.0 Reimbursable obligations...... 2 2 2
--------- --------- ----------
99.9 Total new obligations........... 2 2 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-4323-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 12 15 15
---------------------------------------------------------------------------
INTERNATIONAL TRADE ADMINISTRATION
Federal Funds
General and special funds:
Operations and Administration
For necessary expenses for international trade activities of the
Department of Commerce provided for by law, and for engaging in trade
promotional activities abroad, including expenses of grants and
cooperative agreements for the purpose of promoting exports of United
States firms, without regard to 44 U.S.C. 3702 and 3703; full medical
coverage for dependent members of immediate families of employees
stationed overseas and employees temporarily posted overseas; travel and
transportation of employees of the United States and Foreign Commercial
Service between two points abroad, without regard to 49 U.S.C. 40118;
employment of Americans and aliens by contract for services; rental of
space abroad for periods not exceeding 10 years, and expenses of
alteration, repair, or improvement; purchase or construction of
temporary demountable exhibition structures for use abroad; payment of
tort claims, in the manner authorized in the first paragraph of 28
U.S.C. 2672 when such claims arise in foreign countries; not to exceed
$327,000 for official representation expenses abroad; purchase of
passenger motor vehicles for official use abroad, not to exceed $30,000
per vehicle; obtaining insurance on official motor vehicles; and rental
of tie lines, $395,123,000, to remain available until expended, of which
$13,000,000 is to be derived from fees to be retained and used by the
International Trade Administration, notwithstanding 31 U.S.C. 3302:
Provided, That $65,009,000 shall be for Trade Development, $38,100,000
shall be for Market Access and Compliance, $53,437,000 shall be for the
Import Administration, $208,868,000 shall be for the United States and
Foreign Commercial Service, and $29,709,000 shall be for Executive
Direction and Administration: Provided further, That the provisions of
the first sentence of section 105(f) and all of section 108(c) of the
Mutual Educational and Cultural Exchange Act of 1961 (22 U.S.C. 2455(f)
and 2458(c)) shall apply in carrying out these activities without regard
to section 5412 of the Omnibus Trade and Competitiveness Act of 1988 (15
U.S.C. 4912); and that for the purpose of this Act, contributions under
the provisions of the Mutual Educational and Cultural Exchange Act shall
include payment for assessments for services provided as part of these
activities. (15 U.S.C. 637(e), 649, 1501 et seq., 1871, 4001 et seq.,
4011 et seq.; 19 U.S.C. 81a et seq., 1202nt., 1303, 1671 et seq., 1673
et seq., 1862, 2031, 2155, 2354, 2411 et seq.; 22 U.S.C. 801 et seq.,
2451 et seq., 2651 et seq., 3101 et seq.; 40 U.S.C. 512, 42 U.S.C. 300j;
50 U.S.C. 98-98h, 401 et seq., 2061 et seq., 2401 et seq.; Public Law
99-64.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1250-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Trade development............... 68 56 57
00.02 Market access and compliance.... 38 50 37
00.03 Import administration........... 45 51 53
00.04 U.S. and foreign commercial
services...................... 202 203 205
00.05 Administration and executive
direction..................... 13 26 30
--------- --------- ----------
01.00 Total direct program............ 366 386 382
09.01 Reimbursable program.............. 11 36 36
--------- --------- ----------
10.00 Total new obligations........... 377 422 418
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 26 22
22.00 New budget authority (gross)...... 366 400 418
22.10 Resources available from
recoveries of prior year
obligations..................... 7
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 399 422 418
23.95 Total new obligations............. -377 -422 -418
24.40 Unobligated balance carried
forward, end of year............ 22
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 345 364 382
42.00 Transferred from other accounts. 10
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 355 364 382
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 11 36 36
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 366 400 418
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 95 102 141
73.10 Total new obligations............. 377 422 418
73.20 Total outlays (gross)............. -361 -383 -406
73.45 Recoveries of prior year
obligations..................... -7
74.40 Obligated balance, end of year.... 102 141 153
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 272 291 303
86.93 Outlays from discretionary
balances........................ 89 92 103
--------- --------- ----------
87.00 Total outlays (gross)........... 361 383 406
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -2 -5 -5
88.40 Non-Federal sources........... -9 -31 -31
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -11 -36 -36
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 355 364 382
90.00 Outlays........................... 350 347 370
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 10 13 13
99.01 Outlays........................... 10 13 13
---------------------------------------------------------------------------
The mission of the International Trade Administration (ITA) in the
Department of Commerce is to create economic opportunity for U.S.
workers and firms by promoting international trade, opening foreign
markets, ensuring compliance with trade laws and agreements, and
supporting U.S. commercial interests at home and abroad.
[[Page 202]]
Working as a key part of the Government-wide Trade Promotion
Coordinating Committee, ITA will pursue this mission through the
activities of its five major subdivisions and through reimbursable
programs as follows:
Trade development.--The trade development program assesses the
competitiveness of various U.S. industries and performs trade and
investment analyses; works with manufacturing and service industry
associations and firms to identify and to capitalize on trade
opportunities and to pinpoint and overcome obstacles to increased U.S.
exports; articulates U.S. industries' needs, interests and concerns to
American negotiators of international trade agreements and assists in
the preparation and implementation of negotiating strategies; and
conducts export promotion programs directed toward industry sectors.
Market access and compliance.--The Market Access and Compliance unit
(MAC) is the U.S. Government's front-line offensive team working to
unlock foreign markets for American goods and services country-by-
country and region-by-region. MAC concentrates on market access issues
and the development of strategies to overcome market access obstacles
faced by U.S. businesses. MAC maintains in-depth knowledge of the trade
policies of our trading partners. It monitors foreign country compliance
with numerous multilateral and bilateral trade-related agreements,
identifying compliance problems and other market access obstacles. MAC's
specialists work with other Government agencies to address barriers
rapidly, and to ensure that U.S. firms know how to use the market
opening agreements. It provides information on foreign trade and
business practices to U.S. firms and works to find opportunities and to
develop market strategies in traditional markets and in the emerging
markets. MAC's objective is to develop and to update continuously
current and long-term market access strategies, including developing the
information needed to conduct trade negotiations to open markets. MAC's
specialists work hand-in-hand with U.S. business, trade associations and
other business organizations, Commerce's industry and technical
specialists, and the U.S. Commercial Service's domestic and overseas
offices. This unit will continue to provide support for the operation of
the North American Free Trade Agreement.
Import administration.--Import Administration investigates
antidumping and countervailing duty cases to ensure compliance with
applicable U.S. statutes and administers certain other statutory
programs relating to imports and foreign trade zones.
U.S. and foreign commercial service.--The U.S. and Foreign
Commercial Service counsels U.S. businesses on exporting through offices
in the United States and overseas countries. The program's goals are to
increase the number of U.S. firms that export and the number of foreign
markets to which they export; to provide export market information; to
promote and facilitate participation of U.S. firms in trade shows; and
to encourage and sponsor additional involvement by private, State and
local organizations.
Administration and executive direction.--Administration and
Executive Direction provide policy leadership and administration
services for the other ITA subdivisions. Executive Direction includes
the Office of the Under Secretary for International Trade, the Deputy
Under Secretary for International Trade, and subordinate offices
covering Legislative and Intergovernmental Affairs, Public Affairs,
Office of the Chief Information Officer, and the Trade Promotion
Coordinating Committee staff. Administration provides human resources
services, financial management services, and general administrative
assistance for the other ITA subdivisions.
Reimbursable program.--This program includes receipts for services
rendered to other Federal agencies and receipts received on a cost
recovery basis from private entities for trade events and export
information services. ITA proposes to collect fees to offset the costs
associated with services and products provided. In 2004, ITA will
continue to improve existing products and services to U.S. businesses.
Activities under the ITA account support Commerce's strategic plan.
2002 actual 2003 est. 2004 est.
Goals--Performance Measures:
Ensure Fair Competition in
International Trade
Percentage of antidumping (AD)/
countervailing duty (CVD)
cases completed on time....... 100% 100% 100%
Broaden and Deepen U.S. Exporter
Base
Number of U.S. exporters
entering a new market......... 5,740 6,500 7,100
Number of export transactions
made as a result of ITA
involvement................... 12,178 13,500 14,900
A more detailed presentation of goals, performance measures and
targets can be found in the Commerce Annual Performance Plan.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1250-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 131 150 149
11.3 Other than full-time permanent 14 8 8
11.5 Other personnel compensation.. 5 6 6
--------- --------- ----------
11.9 Total personnel compensation 150 164 163
12.1 Civilian personnel benefits..... 38 39 39
13.0 Benefits for former personnel... 3 1 1
21.0 Travel and transportation of
persons....................... 15 17 15
22.0 Transportation of things........ 3 3 3
23.1 Rental payments to GSA.......... 17 18 16
23.2 Rental payments to others....... 5 8 8
23.3 Communications, utilities, and
miscellaneous charges......... 10 8 8
24.0 Printing and reproduction....... 3 3 3
25.1 Advisory and assistance services 1 1 1
25.2 Other services.................. 25 53 51
25.3 Other purchases of goods and
services from Government
accounts...................... 59 53 58
26.0 Supplies and materials.......... 7 6 5
31.0 Equipment....................... 8 8 9
41.0 Grants, subsidies, and
contributions................. 22 4 2
--------- --------- ----------
99.0 Direct obligations............ 366 386 382
99.0 Reimbursable obligations.......... 11 36 36
--------- --------- ----------
99.9 Total new obligations........... 377 422 418
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-1250-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 2,230 2,517 2,550
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 25 49 49
---------------------------------------------------------------------------
BUREAU OF INDUSTRY AND SECURITY
Federal Funds
General and special funds:
Operations and Administration
For necessary expenses for export administration and national
security activities of the Department of Commerce, including costs
associated with the performance of export administration field
activities both domestically and abroad; full medical coverage for
dependent members of immediate families of employees stationed overseas;
employment of Americans and aliens by contract for services abroad;
payment of tort claims, in the manner authorized in the first paragraph
of 28 U.S.C. 2672 when such claims arise in foreign countries;
[[Page 203]]
not to exceed $15,000 for official representation expenses abroad;
awards of compensation to informers under the Export Administration Act
of 1979, and as authorized by 22 U.S.C. 401(b); purchase of passenger
motor vehicles for official use and motor vehicles for law enforcement
use with special requirement vehicles eligible for purchase without
regard to any price limitation otherwise established by law,
$78,169,000, to remain available until expended: Provided, That the
provisions of the first sentence of section 105(f) and all of section
108(c) of the Mutual Educational and Cultural Exchange Act of 1961 (22
U.S.C. 2455(f) and 2458(c)) shall apply in carrying out these
activities: Provided further, That payments and contributions collected
and accepted for materials or services provided as part of such
activities may be retained for use in covering the cost of such
activities, and for providing information to the public with respect to
the export administration and national security activities of the
Department of Commerce and other export control programs of the United
States and other governments. (10 U.S.C. 7430(e); 15 U.S.C. 1501 et
seq., 1531; 19 U.S.C. 1862; 22 U.S.C. 401(b), 2455(f), 2458(c), 2799aa-
1(b), 3922, 6004-6005, 7201-7205; 30 U.S.C. 185(s), 185(u); 42 U.S.C.
300j, 2139a, 5195, 6212; 43 U.S.C. 1354; 46 U.S.C. app. 466c; 50 U.S.C.
82, 98-98h, 1701, app. 468, app. 2061 et seq., app. 2401 et seq., app
2411.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0300-0-1-999 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Management and policy
coordination.................. 6 7 7
00.02 Export administration........... 29 38 35
00.03 Export enforcement.............. 28 34 36
--------- --------- ----------
01.00 Total direct program............ 63 79 78
09.01 Reimbursable program.............. 5 9 6
--------- --------- ----------
10.00 Total new obligations........... 68 88 84
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 7 9
22.00 New budget authority (gross)...... 70 79 84
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 78 88 84
23.95 Total new obligations............. -68 -88 -84
24.40 Unobligated balance carried
forward, end of year............ 9
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 65 73 78
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 3 6 6
68.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... 2
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)....... 5 6 6
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 70 79 84
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 13 12 17
73.10 Total new obligations............. 68 88 84
73.20 Total outlays (gross)............. -66 -85 -84
73.45 Recoveries of prior year
obligations..................... -1
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -2
74.40 Obligated balance, end of year.... 12 17 17
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 62 68 72
86.93 Outlays from discretionary
balances........................ 4 17 12
--------- --------- ----------
87.00 Total outlays (gross)........... 66 85 84
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -2 -5 -5
88.40 Non-Federal sources........... -1 -1 -1
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -3 -6 -6
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 65 73 78
90.00 Outlays........................... 63 79 78
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 3 3 3
99.01 Outlays........................... 3 3 3
---------------------------------------------------------------------------
The mission of the Bureau of Industry and Security (BIS) is to
advance U.S. national security, foreign policy, and economic interest.
BIS's activities include regulating the export of sensitive goods and
technologies in an effective and efficient manner; enforcing export
control, anti-boycott, and public safety laws; cooperating with and
assisting other countries on export control and strategic trade issues;
assisting U.S. industry to comply with international arms control
agreements; and monitoring the viability of the U.S. defense industrial
base.
Management and policy coordination.--The management and policy
coordination program provides executive direction and policy guidance
necessary to effectively administer U.S. export control laws and laws
regarding the defense industrial and technology base.
Export administration.--The export administration program safegards
U.S. national and economic security, nonproliferation, and trade
interests by effectively administering U.S. export control laws relating
to dual-use technologies and weapons of mass destruction; removes
outdated export controls; develops, promotes, and implements policies
which ensure a strong and technologically superior defense industrial
base; oversees compliance by the U.S. business community with the
Chemical Weapons Convention (CWC); and implements the Nation's computer
and encryption export policy.
Export enforcement.--The export enforcement program protects
national security, nonproliferation, counter-terrorism, and foreign
policy interests by enforcing dual-use controls to ensure that illegal
exports will be detected and either prevented or the violators
sanctioned.
Performance measures.--The activities under this account support the
Commerce strategic goal to provide the information and the framework to
enable the economy to operate efficiently and equitably.
Stimulate Innovation for American Competitiveness
2002 actual 2003 est. 2004 est.
Goals and outcome measures:
Enhance the efficiency of the export
control system while protecting
U.S. national security interests
Median processing time for
referrals of export licenses
to other agencies (days)...... New 9 9
Ensure U.S. industry compliance with
the Chemical Weapons Convention
(CWC) and additional protocol to
the International Atomic Energy
Agency (IAEA) safeguards
agreement
Number of site assistance visits
conducted to assist companies
prepare for international
inspections................... 16 12 24
Detect illegal export transactions
and penalize violators
Number of cases opened that
result in the prevention of a
criminal violation or the
prosecution of a criminal or
administrative case........... 82 85 85
Assist key nations to establish
effective export control
programs
Number of targeted deficiencies
remedied in the export control
systems of program Nations.... 25 25 25
A more detailed presentation of goals, objectives, and performance
measures is found in the Commerce Annual Performance Plan.
[[Page 204]]
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0300-0-1-999 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 25 29 31
11.5 Other personnel compensation.. 2 2 2
--------- --------- ----------
11.9 Total personnel compensation 27 31 33
12.1 Civilian personnel benefits..... 8 8 9
21.0 Travel and transportation of
persons....................... 2 3 3
23.1 Rental payments to GSA.......... 5 6 6
23.3 Communications, utilities, and
miscellaneous charges......... 1 2 2
25.2 Other services.................. 5 13 8
25.3 Other purchases of goods and
services from Government
accounts...................... 13 13 14
26.0 Supplies and materials.......... 1 1 1
31.0 Equipment....................... 1 2 2
--------- --------- ----------
99.0 Direct obligations............ 63 79 78
99.0 Reimbursable obligations.......... 5 9 6
--------- --------- ----------
99.9 Total new obligations........... 68 88 84
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0300-0-1-999 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 358 454 470
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 4 4
---------------------------------------------------------------------------
MINORITY BUSINESS DEVELOPMENT AGENCY
Federal Funds
General and special funds:
Minority Business Development
For necessary expenses of the Department of Commerce in fostering,
promoting, and developing minority business enterprise, including
expenses of grants, contracts, and other agreements with public or
private organizations, $29,487,000.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0201-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 28 29 29
--------- --------- ----------
10.00 Total new obligations........... 28 29 29
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 28 29 29
23.95 Total new obligations............. -28 -29 -29
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 28 29 29
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 11 10 15
73.10 Total new obligations............. 28 29 29
73.20 Total outlays (gross)............. -27 -24 -29
73.40 Adjustments in expired accounts
(net)........................... -2
74.40 Obligated balance, end of year.... 10 15 15
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 20 15 15
86.93 Outlays from discretionary
balances........................ 7 9 14
--------- --------- ----------
87.00 Total outlays (gross)........... 27 24 29
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 28 29 29
90.00 Outlays........................... 27 24 29
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 1 1 1
99.01 Outlays........................... 1 1 1
---------------------------------------------------------------------------
The Minority Business Development Agency (MBDA) has the lead role in
the Federal Government of coordinating minority business development
programs. The mission of the Agency is to achieve economic parity for
minority businesses by actively promoting their ability to grow and
compete in the global economy. MBDA is transforming to become an
entrepreneurially focused and innovative organization committed to
empowering minority business enterprises and wealth creation.
Minority Business Development.--This activity provides a variety of
direct and indirect business services through public/private
partnerships. MBDA coordinates and leverages resources, expands domestic
and international market opportunities, collects and disseminates vital
business information, and provides management and technical assistance.
MBDA also provides support for research, advocacy, and technology to
reduce information barriers and improve the participation rate of
minority-owned businesses in the U.S. as well as the global marketplace.
In 2004, MBDA will continue to use electronic components of its
Internet portal to develop databases from a variety of public and
private sector sources. These databases will provide timely on-line
market and resource information to minority business owners regarding
available business opportunities. MBDA will continue to work with the
Small Business Administration and other Federal agencies to promote
growth and sustainable development of minority-owned businesses.
Performance measures.--MBDA activities support the Administration's
theme on opportunity of providing the information and the framework to
enable the economy to operate efficiently and equitably. MBDA's
activities include goals on developing an entrepreneurial innovative
market focus economy and improving opportunities for minority-owned
businesses to pursue financing. In FY 2004, MBDA will focus on
redefining its performance measures, examining unit costs, and
instituting long-term program performance evaluation. Additionally, MBDA
will promote electronic-commerce as well as provide business services
electronically.
Goal: Develop entrepreneurial innovative market focus economy.
2002 actual 2003 est. 2004 est.
Performance Measure:
Dollar value of contracts (in
millions)....................... 1,700 1,000 1,000
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0201-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 6 7 7
12.1 Civilian personnel benefits....... 1 1 1
23.1 Rental payments to GSA............ 1 2 2
25.2 Other services.................... 3 4 5
25.3 Other purchases of goods and
services from Government
accounts........................ 2 2 2
31.0 Equipment......................... 1
41.0 Grants, subsidies, and
contributions................... 14 13 12
--------- --------- ----------
99.9 Total new obligations........... 28 29 29
---------------------------------------------------------------------------
[[Page 205]]
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0201-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 92 120 120
---------------------------------------------------------------------------
NATIONAL OCEANIC AND ATMOSPHERIC ADMINISTRATION
Federal Funds
General and special funds:
Operations, Research, and Facilities
(including transfer of funds)
For necessary expenses of activities authorized by law for the
National Oceanic and Atmospheric Administration, including maintenance,
operation, and hire of aircraft; grants, contracts, or other payments to
nonprofit organizations for the purposes of conducting activities
pursuant to cooperative agreements; and relocation of facilities as
authorized by 33 U.S.C. 883i, $2,389,300,000, to remain available until
expended; in addition, not to exceed $3,000,000, to be derived by
transfer from the fund entitled ``Coastal Zone Management''; and in
addition, $75,000,000, to be derived by transfer from the fund entitled
``Promote and Develop Fishery Products and Research Pertaining to
American Fisheries'': Provided, That fees and donations received by the
National Ocean Service for the management of the national marine
sanctuaries may be retained and used for the salaries and expenses
associated with those activities, notwithstanding 31 U.S.C. 3302:
Provided further, That of the amount provided under this heading,
$219,493,000 shall be for the conservation activities defined in section
250(c)(4)(K) of the Balanced Budget and Emergency Deficit Control Act of
1985, as amended. (15 U.S.C. ch. 9, 9A, 40, 56; 16 U.S.C. ch. 32, 32A,
33; 33 U.S.C. ch. 17, 22, 26; 42 U.S.C. ch. 97, 103; 43 U.S.C. ch. 29.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Foreign Fishing Observer Fund
For expenses necessary to carry out the provisions of the Atlantic
Tunas Convention Act of 1975, as amended (Public Law 96-339), the
Magnuson-Stevens Fishery Conservation and Management Act of 1976, as
amended (Public Law 100-627), and the American Fisheries Promotion Act
(Public Law 96-561), to be derived from the fees imposed under the
foreign fishery observer program authorized by these Acts, not to exceed
$191,000, to remain available until expended.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1450-0-1-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 National Ocean Service.......... 406 405 391
00.02 National Marine Fisheries
Service....................... 587 671 620
00.03 Oceanic and Atmospheric Research 347 307 367
00.04 National Weather Service........ 675 701 721
00.05 National Environmental
Satellite, Data, and
Information Service........... 140 147 150
00.06 Program support................. 153 174 191
00.07 Facilities...................... 17 29 29
00.08 Fleet maintenance and planning.. 11 12 12
00.09 Retired pay for NOAA Corps
Officers...................... 16 17 18
00.14 Foreign Fishing Observer Fund... 2
00.17 Payments for NOAA Corps Benefits 1 1
--------- --------- ----------
01.00 Total direct program............ 2,352 2,466 2,500
Reimbursable program:
09.01 National Ocean Service.......... 14 59 50
09.02 National Marine Fisheries
Service....................... 45 45 37
09.03 Oceanic and Atmospheric Research 45 48 39
09.04 National Weather Service........ 53 54 50
09.05 National Environmental
Satellite, Data and
Information Service........... 22 16 13
09.06 Program support................. 18 37 30
--------- --------- ----------
09.99 Total reimbursable program...... 197 259 219
--------- --------- ----------
10.00 Total new obligations........... 2,549 2,725 2,719
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 153 182
22.00 New budget authority (gross)...... 2,571 2,525 2,704
22.10 Resources available from
recoveries of prior year
obligations..................... 11 17 15
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 2,735 2,724 2,719
23.95 Total new obligations............. -2,549 -2,725 -2,719
23.98 Unobligated balance expiring or
withdrawn....................... -3
24.40 Unobligated balance carried
forward, end of year............ 182
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 2,275 2,211 2,389
40.73 Reduction pursuant to P.L. 107-
206........................... -9
41.00 Transferred to other accounts... -1
42.00 Transferred from other accounts. 68 75 75
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 2,333 2,286 2,464
Mandatory:
60.00 Appropriation................... 16 17 18
Spending authority from offsetting
collections:
Discretionary:
68.00 Offsetting collections (cash). 234 219 219
68.10 Change in uncollected customer
payments from Federal
sources (unexpired)......... -15
68.62 Transferred from other
accounts.................... 3 3 3
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)..... 222 222 222
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 2,571 2,525 2,704
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 969 1,148 1,360
73.10 Total new obligations............. 2,549 2,725 2,719
73.20 Total outlays (gross)............. -2,374 -2,498 -2,635
73.45 Recoveries of prior year
obligations..................... -11 -17 -15
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... 15
74.40 Obligated balance, end of year.... 1,148 1,360 1,430
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 1,676 1,639 1,749
86.93 Outlays from discretionary
balances........................ 682 842 868
86.97 Outlays from new mandatory
authority....................... 16 17 18
--------- --------- ----------
87.00 Total outlays (gross)........... 2,374 2,498 2,635
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -7 -7
88.40 Non-Federal sources........... -234 -212 -212
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -234 -219 -219
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... 15
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2,352 2,306 2,485
90.00 Outlays........................... 2,140 2,279 2,416
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 63 54 53
99.01 Outlays........................... 63 54 53
---------------------------------------------------------------------------
National Ocean Service (NOS).--These programs provide scientific,
technical, and management expertise to promote safe navigation; assess
the health of coastal and marine resources and respond to natural and
human induced threats; and preserve the coastal ocean and global
environments. To meet 21st Century challenges, NOS seeks to maintain its
suite of navigation, response and restoration, and coastal resource
science and management programs. This funding will help strengthen the
understanding and protection of our valuable ocean resources, as well as
our Nation's economic com
[[Page 206]]
petitiveness by promoting safe maritime commerce through real-time
physical oceanographic data and powerful new digital nautical chart
products. NOS will maintain investments in Coastal Zone Management, the
National Estuarine Research Reserves, the National Marine Sanctuaries,
Coral Reef, and other conservation programs.
National Marine Fisheries Service.--These programs provide for the
management and conservation of the Nation's living marine resources and
their environment, including fish stocks, marine mammals and endangered
species. Using science-based conservation, management and restoration
activities, these resources can benefit the Nation on a sustained basis.
Increases are proposed to carry out the legislative mandates of the
Magnuson-Stevens Fishery Conservation and Management Act, the Endangered
Species Act, and the Marine Mammal Protection Act and other
responsibilities. These increases will allow NOAA to meet its Strategic
Plan goals to build sustainable fisheries, recover protected species and
sustain healthy coastal ecosystems for the enjoyment of all and the
communities that depend on them.
Office of Oceanic and Atmospheric Research (OAR).--These programs
provide the critical environmental research and technology needed to
improve NOAA services (weather and air quality warnings and forecasts,
solar-terrestrial services, climate predictions, and marine services) to
enable the Nation to balance a growing economy with effective management
and prediction of our environment and natural resources. To accomplish
these goals, OAR supports a network of scientists in its Federal
research laboratories, universities, and joint institutes and
partnership programs. OAR provides the scientific basis for national
policy formulation in key environmental areas, e.g., climate change,
weather research, air quality, stratospheric ozone depletion, marine
biotechnology, aquaculture, and environmental observing technologies.
The NOAA-wide programs also funded in OAR are Climate Change Research,
U.S. Weather Research, Ocean Exploration, and High Performance Computing
and Communications (HPCC).
National Weather Service (NWS).--These programs provide timely and
accurate meteorologic, hydrologic, and oceanographic warnings,
forecasts, and planning information to ensure the safety of the
population, mitigate property losses, and improve the economic
efficiency of the Nation. NWS is also responsible for issuing
operational climate forecasts for the United States. NWS data and
products form a national information database and infrastructure which
can be used by other government agencies, the private sector, the
public, and the global community. Funding is proposed to support
physical security measures at NWS facilities; to continue Pacific
Islands weather observations; to operate the Susquehanna River Basin
Flood System; and to meet out-year performance goals for weather
warnings and forecasts.
National Environmental Satellite, Data, and Information Service.--
These programs provide for operation of environmental polar-orbiting and
geostationary satellites; for the collection and archiving of global
environmental data and information; and services for distribution to
users in commerce, industry, agriculture, science and engineering, the
general public and Federal, State and local agencies.
Program support.--These programs provide for overall NOAA management
including the NOAA Commissioned Corps, NOAA's share of the regional
Administrative Support Centers, and aircraft and marine data
acquisition.
Facilities.--This program provides for repair and maintenance to
existing facilities; facilities planning and design; and environmental
compliance.
Fleet maintenance and planning.--This program provides for the
repair and maintenance of vessels, including related equipment to
maintain the existing fleet and for the planning of future
modernization.
Foreign fishing observer fund.--This fund is financed through
collections from foreign vessel owners who fish within the U.S.
Exclusive Economic Zone. Collections to the fund are used by the
Secretary of Commerce to pay the salaries of observers and program
support personnel and the costs of data management and analysis of the
observer program. The observers collect scientific information on the
foreign catch and monitor compliance with provisions of the Magnuson-
Stevens Fishery Conservation and Management Act of 1976 as amended.
Performance measures.--Activities under this account support NOAA's
seven goals. Each goal has key supporting performance measures as
follows:
Goal: Advance short-term warning and forecast services.
2002 actual 2003 est. 2004 est.
Tornado Warnings:
Lead-time (minutes)............... 12 11 12
Accuracy (percent)................ 77% 70% 71%
False Alarm Rate (percent)........ 73% 70% 70%
Goal: Promote safe navigation.
2002 actual 2003 est. 2004 est.
Percent reduction in the backlog
of critical area hydrographic
surveys for critical areas...... 34.3% 40.9% 47.6%
Goal: Implement seasonal to interannual climate forecasts.
2002 actual 2003 est. 2004 est.
Accuracy of El Nino/Southern
oscillation (ENSO) climate
forecasts (correlation with
actual conditions).............. 0.85 0.85 0.86
Goal: Build sustainable fisheries.
2002 actual 2003 est. 2004 est.
Reduce number of known major
overfished stocks from 2000
baseline of 46.................. TBD 45 43
Goal: Recover protected species.
Number of endangered species with
probability of extinction
reduced from baseline of 29..... TBD 6 6
Goal: Sustain healthy coasts.
Acres of coastal habitat area
benefited (cumulative).......... 108,531 117,884 120,532
A more detailed listing of goals, performance measures, and targets
are found in the Commerce Annual Performance Plan.
The estimates in the following table support the President's Budget
proposal to extend accrual financing for health care provided to non-
medicare eligible uniformed service retirees.
Uniformed Services Non-Medicare Eligible Retiree Health Care Accrual
Proposal Effects on National Oceanic and Atmospheric Administration
Accounts in 2004
(In millions of dollars)
Mandatory Discretionary
Mandatory Offsetting Collection through
the Defense Health Account from the
Uniformed Services Retiree Health Care
Fund for Non-Medicare Eligible Retiree
Health Care:
National Oceanic and Atmospheric
Administration (NOAA)................. 2
Adjustments to NOAA Appropriation:
Payments to the Uniformed Services
Retiree Health Care Fund Operations,
Research and Facilities Account....... 1
Adjusmtent to Operations, Research and
Facilities Account.................... -2
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1450-0-1-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 679 677 605
11.3 Other than full-time permanent 10 11 11
11.5 Other personnel compensation.. 52 53 57
11.7 Military personnel............ 12 12 12
11.8 Special personal services
payments.................... 5 2 2
--------- --------- ----------
11.9 Total personnel compensation 758 755 687
12.1 Civilian personnel benefits..... 188 190 192
12.2 Military personnel benefits..... 1 1 1
[[Page 207]]
13.0 Benefits for former personnel... 16 18 19
21.0 Travel and transportation of
persons....................... 38 38 38
22.0 Transportation of things........ 12 15 15
23.1 Rental payments to GSA.......... 54 54 54
23.2 Rental payments to others....... 12 12 12
23.3 Communications, utilities, and
miscellaneous charges......... 60 63 64
24.0 Printing and reproduction....... 4 4 4
25.1 Advisory and assistance services 89 70 75
25.2 Other services.................. 281 384 281
25.3 Other purchases of goods and
services from Government
accounts...................... 115 103 250
25.5 Research and development
contracts..................... 3 52 67
26.0 Supplies and materials.......... 93 95 103
31.0 Equipment....................... 53 54 78
32.0 Land and structures............. 3 5 6
41.0 Grants, subsidies, and
contributions................. 572 553 554
--------- --------- ----------
99.0 Direct obligations............ 2,352 2,466 2,500
99.0 Reimbursable obligations.......... 197 259 219
--------- --------- ----------
99.9 Total new obligations........... 2,549 2,725 2,719
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-1450-0-1-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
Total compensable workyears:
1001 Civilian full-time equivalent
employment.................... 11,022 11,210 10,767
1101 Military full-time equivalent
employment.................... 341 368 388
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 724 1,115 849
---------------------------------------------------------------------------
Procurement, Acquisition and Construction
(including transfers of funds)
For procurement, acquisition and construction of capital assets,
including alteration and modification costs, of the National Oceanic and
Atmospheric Administration, $842,399,000, to remain available until
expended: Provided, That unexpended balances of amounts previously made
available in the ``Operations, Research, and Facilities'' account for
activities funded under this heading may be transferred to and merged
with this account, to remain available until expended for the purposes
for which the funds were originally appropriated: Provided further, That
of the amount provided under this heading for expenses necessary to
carry out conservation activities defined in section 250(c)(4)(E) of the
Balanced Budget and Emergency Deficit Control Act of 1985, as amended,
$20,000,000, to remain available until expended.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1460-0-1-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Systems acquisition:
00.01 NEXRAD.......................... 9 9 12
00.02 ASOS............................ 5 5 5
00.03 AWIPS........................... 17 17 14
00.04 Weather and climate super
computing..................... 15 28 26
00.06 GOES............................ 222 283 277
00.07 Polar convergence................. 277 384 391
00.08 Radiosonde replacement............ 5 7 7
00.09 Research supercomputing........... 8 7 10
00.10 CLASS............................. 4 4 4
00.11 CAMS/NOAA financial data system... 17 17 1
00.12 CIP/NWS telecommunication back-up/
Legacy system replacement....... 7 1 3
00.13 NESDIS-CIP........................ 4 3 3
Construction:
00.15 WFO construction/NOAA Science
Center........................ 14 11 24
00.16 NERRS acquisition and
construction.................. 27 11 10
00.17 Marine sanctuary construction... 8 20 10
00.18 Other NOS facilities............ 7 25
00.19 NMFS construction............... 11 70 14
00.20 Coastal remote sensing.......... 6
00.21 NESDIS construction............. 14 13 13
00.23 Fleet replacement............... 24 101
00.24 FBF transfer for Norman,OK...... 2 17
00.32 Coastal and estuarine land
conservation program/COA........ 20 3
00.33 EOS and advance polar data
processing, distribution
archiving systems............... 3 3
00.34 All hazards radio................. 6
00.35 G-1V instrumentation upgrades/
aircraft replacement............ 8 9
00.36 NWS Coastal global observing
system.......................... 2
--------- --------- ----------
10.00 Total new obligations........... 717 1,053 844
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 108 239
22.00 New budget authority (gross)...... 845 811 842
22.10 Resources available from
recoveries of prior year
obligations..................... 3 3 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 956 1,053 844
23.95 Total new obligations............. -717 -1,053 -844
24.40 Unobligated balance carried
forward, end of year............ 239
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 836 811 842
42.00 Transferred from other accounts. 8
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 844 811 842
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 845 811 842
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 453 425 853
73.10 Total new obligations............. 717 1,053 844
73.20 Total outlays (gross)............. -742 -621 -777
73.45 Recoveries of prior year
obligations..................... -3 -3 -2
74.40 Obligated balance, end of year.... 425 853 917
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 296 284 294
86.93 Outlays from discretionary
balances........................ 446 337 483
--------- --------- ----------
87.00 Total outlays (gross)........... 742 621 777
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 844 811 842
90.00 Outlays........................... 741 621 777
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 1 1 1
99.01 Outlays........................... 1 1 1
---------------------------------------------------------------------------
The projects included in this account support NOAA's operational
mission across all line offices. Funding is proposed for the National
Estuarine Research Reserves Systems Construction and the National Marine
Sanctuaries Construction program. Increases are proposed for the
following: to initiate the Coastal Global Observing System; to
accelerate technical upgrades of the NEXRAD radar system; to upgrade the
NWS Telecommunication Gateway; to automate the distribution of civilian
emergency managers' messages over the All Hazards NOAA Weather Radio; to
fund the lease for an improved operating facility for NWS forecasting
centers; to replace a snow survey aircraft; to develop the GOES next
generation satellite system; to increase GFDL super computer capacity
that will allow more climate modeling; and, to continue the Department
of Commerce's participation in the tri-agency converged polar satellite
program.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1460-0-1-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 10 10 10
12.1 Civilian personnel benefits....... 2 2 2
[[Page 208]]
13.0 Benefits for former personnel..... 1 1 1
21.0 Travel and transportation of
persons......................... 3 3 3
22.0 Transportation of things.......... 1 1 1
23.1 Rental payments to GSA............ 5 7 7
23.2 Rental payments to others......... 5 1 1
23.3 Communications, utilities, and
miscellaneous charges........... 8 8 8
25.1 Advisory and assistance services.. 32 33 33
25.2 Other services.................... 88 210 210
25.3 Other purchases of goods and
services from Government
accounts........................ 426 464 315
25.5 Research and development contracts 16 16 16
26.0 Supplies and materials............ 12 12 12
31.0 Equipment......................... 39 89 89
32.0 Land and structures............... 8 26 26
41.0 Grants, subsidies, and
contributions................... 61 170 110
--------- --------- ----------
99.9 Total new obligations........... 717 1,053 844
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-1460-0-1-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 218 190 148
---------------------------------------------------------------------------
Limited Access System Administration Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-5284-0-2-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............
Receipts:
02.00 Permit title registration fees.... 3
Appropriations:
05.00 Limited access system administ.... -3
--------- --------- ----------
07.99 Balance, end of year..............
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-5284-0-2-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 3 2
--------- --------- ----------
10.00 Total new obligations (object
class 41.0)................... 3 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1 2
22.00 New budget authority (gross)...... 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 4 2
23.95 Total new obligations............. -3 -2
24.40 Unobligated balance carried
forward, end of year............ 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Mandatory:
60.20 Appropriation (special fund).... 3
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1
73.10 Total new obligations............. 3 2
73.20 Total outlays (gross)............. -3 -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 3
86.98 Outlays from mandatory balances... 2
--------- --------- ----------
87.00 Total outlays (gross)........... 3 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3
90.00 Outlays........................... 3 2
---------------------------------------------------------------------------
This fund was established by Title III of P.L. 104-297, Fee
collections equaling no more than one-half percent of the proceeds from
the sale or transfer of limited access system permits are deposited into
the Fund. These deposits to the Fund are used to administer an exclusive
central registry system for the limited access system permits.
Pacific Coastal Salmon Recovery
For necessary expenses associated with the restoration of Pacific
salmon populations and the implementation of the 1999 Pacific Salmon
Treaty Agreement between the United States and Canada, $90,000,000, to
remain available until September 30, 2005: Provided, That this amount
shall be for the conservation activities defined in section 250(c)(4)(E)
of the Balanced Budget and Emergency Deficit Control Act of 1985, as
amended.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1451-0-1-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 State of Washington............... 39 30 30
00.02 State of Alaska................... 29 20 15
00.03 State of Oregon................... 17 15 18
00.04 State of California............... 17 15 18
00.05 Columbia River Tribes............. 5 3 3
00.06 Pacific Coastal Tribes............ 10 7 6
00.07 Northern Transboundary Fund....... 20 10
00.08 Southern Transboundary Fund....... 20 10
00.09 Pacific Salmon Commission......... 2
--------- --------- ----------
10.00 Total new obligations (object
class 41.0)................... 159 110 90
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2
22.00 New budget authority (gross)...... 157 110 90
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 159 110 90
23.95 Total new obligations............. -159 -110 -90
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 157 110 90
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 130 219
73.10 Total new obligations............. 159 110 90
73.20 Total outlays (gross)............. -71 -329 -90
74.40 Obligated balance, end of year.... 219
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 71 110 90
86.93 Outlays from discretionary
balances........................ 219
--------- --------- ----------
87.00 Total outlays (gross)........... 71 329 90
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 157 110 90
90.00 Outlays........................... 71 329 90
---------------------------------------------------------------------------
This account funds Pacific Coastal Salmon Recovery for the purpose
of helping share the costs of State, Tribal and local conservation
initiatives. This account supports NOAA's contribution to a broad
interdepartmental initiative bolstering and deploying existing and new
Federal capabilities to assist in the conservation of at-risk Pacific
salmon runs in the western States of California, Oregon, Washington, and
Alaska. Federal dollars to the States would be matched with 25 percent
State and local funds. In addition, funds would be available to coastal
tribes (not to exceed 10 percent) that do not require matching dollars.
The account has been established under existing authorities by the
Secretary of Commerce and
[[Page 209]]
made available through agreements with the Governors of each of the four
States for distribution to assist State, Tribal and local conservation
efforts. The Secretary will establish terms and conditions for the
effective use of the funds and specific reporting requirements
appropriate for ensuring full accountability of the available funds to
meet the purpose of the account.
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-1451-0-1-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 10 1
---------------------------------------------------------------------------
Coastal Impact Assistance
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1462-0-1-302 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 143 7
--------- --------- ----------
10.00 Total new obligations (object
class 41.0)................... 143 7
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 150 7
23.95 Total new obligations............. -143 -7
24.40 Unobligated balance carried
forward, end of year............ 7
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 136 72
73.10 Total new obligations............. 143 7
73.20 Total outlays (gross)............. -7 -71 -57
74.40 Obligated balance, end of year.... 136 72 15
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from discretionary
balances........................ 7 71 57
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 7 71 57
---------------------------------------------------------------------------
No funds for this account are proposed in 2004.
Promote and Develop Fishery Products and Research Pertaining to American
Fisheries
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-5139-0-2-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 4 11
--------- --------- ----------
10.00 Total new obligations........... 4 11
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 4 11
22.00 New budget authority (gross)...... 11
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 15 11
23.95 Total new obligations............. -4 -11
24.40 Unobligated balance carried
forward, end of year............ 11
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
41.00 Transferred to other accounts... -68 -75 -75
Mandatory:
62.00 Transferred from other accounts. 79 75 75
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 11
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 2 4 5
73.10 Total new obligations............. 4 11
73.20 Total outlays (gross)............. -2 -10 -4
74.40 Obligated balance, end of year.... 4 5 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... -68 -75 -75
86.97 Outlays from new mandatory
authority....................... 70 75 75
86.98 Outlays from mandatory balances... 10 4
--------- --------- ----------
87.00 Total outlays (gross)........... 2 10 4
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 11
90.00 Outlays........................... 2 10 4
---------------------------------------------------------------------------
An amount equal to 30 percent of the gross receipts from customs
duties on imported fishery products is transferred to the Department of
Commerce annually from the U.S. Department of Agriculture.
The American Fisheries Promotion Act (AFPA) of 1980 authorized a
grants program for fisheries research and development projects to be
carried out with Saltonstall-Kennedy (S-K) funds. These funds are used
to enhance the productivity and improve the sustainable yield of
domestic marine fisheries resources.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-5139-0-2-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
25.2 Other services.................... 1
41.0 Grants, subsidies, and
contributions................... 4 10
--------- --------- ----------
99.9 Total new obligations........... 4 11
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-5139-0-2-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 4 4 4
---------------------------------------------------------------------------
Fishermen's Contingency Fund
For carrying out the provisions of title IV of Public Law 95-372,
not to exceed $956,000, to be derived from receipts collected pursuant
to that Act, to remain available until expended.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-5120-0-2-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............
Receipts:
02.00 Fees, Fishermen's contingency fund 1 1
Appropriations:
05.00 Fishermen's contingency fund...... -1 -1
--------- --------- ----------
07.99 Balance, end of year..............
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-5120-0-2-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 3 1
--------- --------- ----------
10.00 Total new obligations (object
class 42.0)................... 3 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2 2
22.00 New budget authority (gross)...... 1 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 2 3 1
[[Page 210]]
23.95 Total new obligations............. -3 -1
24.40 Unobligated balance carried
forward, end of year............ 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.20 Appropriation (special fund).... 1 1
----------------------------------------------------------------------------
Change in obligated balances:
73.10 Total new obligations............. 3 1
73.20 Total outlays (gross)............. -3 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 1 1
86.93 Outlays from discretionary
balances........................ 2
--------- --------- ----------
87.00 Total outlays (gross)........... 3 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1
90.00 Outlays........................... 3 1
---------------------------------------------------------------------------
This program provides compensation to commercial fishermen for
damages to or loss of fishing gear, including economic loss, related to
oil and gas exploration, development, and production on the Outer
Continental Shelf. The fund is supported by assessments to holders of
leases, permits, easements, and rights of way in areas of the Outer
Continental Shelf.
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-5120-0-2-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 1 1
---------------------------------------------------------------------------
Environmental Improvement and Restoration Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-5362-0-2-302 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............ 10
Receipts:
02.40 Interest earned................... 5 3 6
--------- --------- ----------
04.00 Total: Balances and collections... 15 3 6
Appropriations:
05.00 Environmental improvement and
restoration fund................ -15 -3 -6
--------- --------- ----------
07.99 Balance, end of year..............
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-5362-0-2-302 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 12 8 6
--------- --------- ----------
10.00 Total new obligations (object
class 41.0)................... 12 8 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2 5
22.00 New budget authority (gross)...... 15 3 6
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 17 8 6
23.95 Total new obligations............. -12 -8 -6
24.40 Unobligated balance carried
forward, end of year............ 5
----------------------------------------------------------------------------
New budget authority (gross), detail:
Mandatory:
60.20 Appropriation (special fund).... 15 3 6
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 12
73.10 Total new obligations............. 12 8 6
73.20 Total outlays (gross)............. -20 -6
74.40 Obligated balance, end of year.... 12
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 3 6
86.98 Outlays from mandatory balances... 17
--------- --------- ----------
87.00 Total outlays (gross)........... 20 6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 15 3 6
90.00 Outlays........................... 20 6
---------------------------------------------------------------------------
This fund was established by Title IV of P.L. 105-83. Twenty percent
of the interest earned from this fund is made available to the
Department of Commerce. Funds are to be used by Federal, State, private
or foreign organizations or individuals to conduct research activities
on or relating to the fisheries or marine ecosystems in the north
Pacific Ocean, Bering Sea, and Arctic Ocean. Research priorities and
grant requests are reviewed and approved by the North Pacific Research
Board with emphasis placed on cooperative research efforts designed to
address pressing fishery management or marine ecosystem information
needs.
Business Management Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4514-0-4-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Business lines.................... 166
09.02 Clearing accounts................. 1
09.03 Office of Chief Information
Officer......................... 6
--------- --------- ----------
09.99 Total reimbursable program...... 173
--------- --------- ----------
10.00 Total new obligations........... 173
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 173
23.95 Total new obligations............. -173
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
68.00 Spending authority from
offsetting collections
(gross): Offsetting
collections (cash)............ 173
----------------------------------------------------------------------------
Change in obligated balances:
73.10 Total new obligations............. 173
73.20 Total outlays (gross)............. -173
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 173
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -173
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
The Business Management Fund provides a mechanism to capture all of
NOAA's centralized services. It allows for a more accurate distribution
of corporate services costs to NOAA's Line Offices based on utilization
of services.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4514-0-4-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 60
11.3 Other than full-time permanent.. 5
11.5 Other personnel compensation.... 1
[[Page 211]]
11.8 Special personal services
payments...................... 1
--------- --------- ----------
11.9 Total personnel compensation.. 67
12.1 Civilian personnel benefits....... 15
13.0 Benefits for former personnel..... 1
21.0 Travel and transportation of
persons......................... 4
22.0 Transportation of things.......... 1
23.1 Rental payments to GSA............ 4
23.2 Rental payments to others......... 2
23.3 Communications, utilities, and
miscellaneous charges........... 1
24.0 Printing and reproduction......... 1
25.1 Advisory and assistance services.. 1
25.2 Other services.................... 38
25.3 Other purchases of goods and
services from Government
accounts........................ 2
25.4 Operation and maintenance of
facilities...................... 15
26.0 Supplies and materials............ 15
31.0 Equipment......................... 5
32.0 Land and structures............... 1
--------- --------- ----------
99.9 Total new obligations........... 173
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-4514-0-4-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
Total compensable workyears:
2001 Civilian full-time equivalent
employment.................... 763
---------------------------------------------------------------------------
Coastal Zone Management Fund
Of amounts collected pursuant to section 308 of the Coastal Zone
Management Act of 1972 (16 U.S.C. 1456a), not to exceed $3,000,000 shall
be transferred to the ``Operations, Research, and Facilities'' account
to offset the costs of implementing such Act.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4313-0-3-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............ 3 27 27
Receipts:
02.80 Coastal zone management fund,
offsetting collections.......... 27 3 3
--------- --------- ----------
04.00 Total: Balances and collections... 30 30 30
Appropriations:
05.00 Coastal zone management fund...... -3 -3 -3
--------- --------- ----------
05.99 Total appropriations............ -3 -3 -3
--------- --------- ----------
07.99 Balance, end of year.............. 27 27 27
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4313-0-3-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
New budget authority (gross), detail:
Spending authority from offsetting
collections:
Discretionary:
68.00 Offsetting collections (cash). 27 3 3
68.45 Portion precluded from
obligation (limitation on
obligations)................ -24
68.61 Transferred to other accounts. -3 -3 -3
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary).....
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1
73.20 Total outlays (gross).............
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -27 -3 -3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -27 -3 -3
90.00 Outlays........................... -27 -3 -3
---------------------------------------------------------------------------
This fund was established by the Coastal Zone Act Reauthorization
Amendments of 1990 (CZARA). The fund consists of loan repayments from
the former Coastal Energy Impact Program. The proceeds are to be used to
offset the Operations, Research, and Facilities account for the costs of
implementing the Coastal Zone Management Act of 1972, as amended.
Damage Assessment and Restoration Revolving Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4316-0-3-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 6 22 4
09.01 Reimbursable program.............. 3 2 2
--------- --------- ----------
10.00 Total new obligations........... 9 24 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 21 18
22.00 New budget authority (gross)...... 3 3 3
22.22 Unobligated balance transferred
from other accounts............. 2 3 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 26 24 6
23.95 Total new obligations............. -9 -24 -6
24.40 Unobligated balance carried
forward, end of year............ 18
----------------------------------------------------------------------------
New budget authority (gross), detail:
Mandatory:
62.00 Transferred from other accounts. 1 1
69.00 Offsetting collections (cash)..... 3 2 2
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 3 3 3
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 6 7
73.10 Total new obligations............. 9 24 6
73.20 Total outlays (gross)............. -8 -31 -6
74.40 Obligated balance, end of year.... 7
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 3 2 2
86.98 Outlays from mandatory balances... 5 29 4
--------- --------- ----------
87.00 Total outlays (gross)........... 8 31 6
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -3 -2 -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1
90.00 Outlays........................... 5 29 4
---------------------------------------------------------------------------
The Oil Pollution Act of 1990 stipulates that sums recovered from
awards or settlements for natural resource damages to NOAA trust
resources shall be retained in a revolving trust account to permit NOAA
to carry out (1) oil and hazardous materials contingency planning and
response, (2) natural resource damage assessment, and (3) restoration or
replacement of injured or lost natural resources. For a comprehensive
description of the Prince William Sound Restoration Program, refer to
the U.S. Fish and Wildlife Service's Natural Resource Damage Assessment
account. The 2003 and 2004 estimates transferred from other accounts are
preliminary and subject to change. NOAA will utilize funds transferred
to this account to respond to hazardous materials spills in the coastal
and marine environments, by conducting damage assessments, providing
scientific support during litigation, and using recovered damages to
restore injured resources.
[[Page 212]]
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4316-0-3-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 1 1 1
25.1 Advisory and assistance services 1 1
25.2 Other services.................. 1 20 3
25.3 Other purchases of goods and
services from Government
accounts...................... 1
32.0 Land and structures............. 1
41.0 Grants, subsidies, and
contributions................. 1
--------- --------- ----------
99.0 Direct obligations............ 6 22 4
25.2 Reimbursable obligations: Other
services........................ 3 2 2
--------- --------- ----------
99.9 Total new obligations........... 9 24 6
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-4316-0-3-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 11 15 16
---------------------------------------------------------------------------
Credit accounts:
Fisheries Finance Program Account
For the cost of direct loans, $287,000, as authorized by the
Merchant Marine Act of 1936, as amended: Provided, That such costs,
including the cost of modifying such loans, shall be as defined in
section 502 of the Congressional Budget Act of 1974: Provided further,
That these funds are available to subsidize gross obligations for the
principal amount of direct loans not to exceed $30,000,000 only to
finance fishing capacity reduction programs, individual fishing quotas,
aquaculture facilities, reconditioning of fishing vessels for the
purpose of reducing bycatch or reducing capacity in an overfished or
overcapitalized fishery, and the purchase of assets sold at foreclosure
instituted by the Secretary: Provided further, That none of the funds
made available under this heading may be used for direct loans for any
new fishing vessel that will increase the harvesting capacity in any
United States fishery.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
General Fund Credit Receipt Accounts (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1456-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
0101 Fisheries finance, downward
reestimates of subsidies........ 4 6
0102 Fisheries finance, negative
subsidies....................... 3 1
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1456-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.05 Reestimate of direct loan subsidy. 1 2
00.07 Reestimate of guaranteed loan
subsidy......................... 3
00.08 Interest on reestimate of
guaranteed loan subsidy......... 2
00.09 Adminstrative costs for crab
buyback program................. 1
00.10 Subsidy for groundfish buyback
program......................... 1
--------- --------- ----------
10.00 Total new obligations (object
class 25.2)................... 1 9
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1 2
22.00 New budget authority (gross)...... 2 7
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3 9
23.95 Total new obligations............. -1 -9
24.40 Unobligated balance carried
forward, end of year............ 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
42.00 Transferred from other accounts. 1
Mandatory:
60.00 Appropriation................... 1 7
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 2 7
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1 1 1
73.10 Total new obligations............. 1 9
73.20 Total outlays (gross)............. -1 -10
74.40 Obligated balance, end of year.... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from discretionary
balances........................ 3
86.97 Outlays from new mandatory
authority....................... 1 7
--------- --------- ----------
87.00 Total outlays (gross)........... 1 10
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 7
90.00 Outlays........................... 1 10
---------------------------------------------------------------------------
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program P(in
millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1456-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct loan levels supportable by subsidy
budget authority:
115001IFQ loans......................... 5 5 5
115002Traditional loan program.......... 19 19 6
115003Crab Buyback loans................ 100
115004NE Groundfish Buyback Loans....... 45
115005Pacific Groundfish Buyback Loans.. 36
115006Aquaculture....................... 19
--------- --------- ----------
115901Total direct loan levels.......... 124 105 30
Direct loan subsidy (in percent):
132001IFQ loans......................... 0.26 -12.03 -15.94
132002Traditional loan program.......... -15.66 -11.89 -5.49
132003Crab Buyback loans................ -4.60 0.00 0.00
132004NE Groundfish Buyback Loans....... 0.00 -0.37 0.00
132005Pacific Groundfish Buyback Loans.. 0.00 1.08 0.00
132006Aquaculture....................... 0.00 0.00 2.00
--------- --------- ----------
132901Weighted average subsidy rate..... -6.45 -2.86 -3.33
Direct loan subsidy budget authority:
133001IFQ loans......................... -1 -1
133002Traditional loan program.......... -3 -2
133003Crab Buyback loans................ -5
133004NE Groundfish Buyback Loans.......
133005Pacific Groundfish Buyback loans..
133006Aquaculture.......................
--------- --------- ----------
133901Total subsidy budget authority.... -8 -3 -1
Direct loan subsidy outlays:
134001IFQ loans.........................
134002Traditional loan program..........
134003Crab Buyback loans................ -5
134004NE Groundfish Buyback Loans.......
134005Pacific Groundfish Buyback Loans..
134006Aquaculture.......................
--------- --------- ----------
134901Total subsidy outlays............. -5
Direct loan upward reestimate subsidy budget
authority:
135002Traditional loan program.......... 1 2
--------- --------- ----------
135901Total upward reestimate budget
authority....................... 1 2
Direct loan upward reestimate subsidy outlays:
136002Traditional loan program.......... 1 2
--------- --------- ----------
136901Total upward reestimate outlays... 1 2
Direct loan downward reestimate subsidy budget
authority:
137001IFQ loans......................... -2
137002Traditional loan program.......... -1
137008Pollock........................... -1 -4
--------- --------- ----------
137901Total downward reestimate budget
authority....................... -2 -6
Direct loan downward reestimate subsidy
outlays:
138001IFQ loans......................... -2
138002Traditional loan program.......... -1
138008Pollock........................... -1 -4
--------- --------- ----------
138901Total downward reestimate subsidy
outlays......................... -2 -6
--------- --------- ----------
[[Page 213]]
233901Total subsidy budget authority....
--------- --------- ----------
234901Total subsidy outlays.............
Guaranteed loan upward reestimate subsidy
budget authority:
235001Traditional....................... 5
--------- --------- ----------
235901Total upward reestimate budget
authority....................... 5
Guaranteed loan upward reestimate subsidy
outlays:
236001Traditional....................... 5
--------- --------- ----------
236901Total upward reestimate subsidy
outlays......................... 5
Guaranteed loan downward reestimate subsidy
budget authority:
237001Traditional....................... -1
--------- --------- ----------
237901Total downward reestimate subsidy
budget authority................ -1
Guaranteed loan downward reestimate subsidy
outlays:
238001Traditional....................... -1
--------- --------- ----------
238901Total downward reestimate subsidy
outlays......................... -1
----------------------------------------------------------------------------
Administrative expense data:
351001Budget authority.................. 1 7
358001Outlays from balances............. 3
359001Outlays from new authority........
---------------------------------------------------------------------------
This account covers the subsidy costs of guaranteed loans (pre-1997)
and direct loans (post-1996) obligated or committed subsequent to
October 1, 1991, as authorized by the Merchant Marine Act of 1936 as
amended.
Fisheries Finance, Direct Loan Financing Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4324-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct loans...................... 24 24 30
00.02 Crab buyback loans................ 100
00.03 NE groundfish buyback loans....... 45
00.04 Pacific groundfish buyback loans.. 36
00.05 Interest payment to Treasury...... 11 17 12
--------- --------- ----------
00.91 Subtotal........................ 135 122 42
08.01 Negative subsidy.................. 8 3 1
08.02 Downward reestimate............... 2 5
08.04 Interest on downward reestimate... 1
--------- --------- ----------
08.91 Subtotal........................ 10 9 1
--------- --------- ----------
10.00 Total new obligations........... 145 131 43
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1
22.00 New financing authority (gross)... 146 130 42
22.10 Resources available from
recoveries of prior year
obligations..................... 52
22.60 Portion applied to repay debt..... -52
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 146 131 42
23.95 Total new obligations............. -145 -131 -43
24.40 Unobligated balance carried
forward, end of year............ 1
----------------------------------------------------------------------------
New financing authority (gross), detail:
Mandatory:
67.10 Authority to borrow............. 134 113 31
69.00 Offsetting collections (cash)..... 38 40 38
69.10 Change in uncollected customer
payments from Federal sources
(unexpired)..................... 1 -1
69.47 Portion applied to repay debt..... -26 -24 -26
--------- --------- ----------
69.90 Spending authority from
offsetting collections (total
mandatory).................... 12 17 11
--------- --------- ----------
70.00 Total new financing authority
(gross)....................... 146 130 42
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 114 180 168
73.10 Total new obligations............. 145 131 43
73.20 Total financing disbursements
(gross)......................... -27 -144 -101
73.45 Recoveries of prior year
obligations..................... -52
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -1 1
74.40 Obligated balance, end of year.... 180 168 111
87.00 Total financing disbursements
(gross)......................... 27 144 101
----------------------------------------------------------------------------
Offsets:
Against gross financing authority and
financing disbursements:
Offsetting collections (cash)
from:
88.00 Payments from program account. -1 -2
88.25 Interest on uninvested funds.. -2 -5 -2
Non-Federal sources:
88.40 Repayments of principal, net -22 -12 -10
88.40 Interest Received on loans.. -13 -21 -26
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -38 -40 -38
Against gross financing authority only:
88.95 Change in receivables from
program accounts.............. -1 1
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority............... 108 89 5
90.00 Financing disbursements........... -10 104 63
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4324-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on obligations:
1111 Limitation on direct loans........ 124 105 30
--------- --------- ----------
1150 Total direct loan obligations... 124 105 30
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 161 139 244
1231 Disbursements: Direct loan
disbursements................... 13 117 87
1251 Repayments: Repayments and
prepayments..................... -22 -12 -10
1264 Write-offs for default: Other
adjustments, net................ -13
--------- --------- ----------
1290 Outstanding, end of year........ 139 244 321
---------------------------------------------------------------------------
This account covers the financing of direct loans as authorized by
the Magnuson-Stevens Fishery Conservation and Management Act. Funds are
not used for purposes that would contribute to the overcapitalization of
the fishing industry.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4324-0-3-376 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 16 14 4 4
Investments in US securities:
1106 Federal Receivables, net...... 1 2
Net value of assets related to
post-1991 direct loans
receivable:
1401 Direct loans receivable, gross.. 148 139 244 321
1402 Interest receivable............. 1 1 1 1
1405 Allowance for subsidy cost (-).. 19 20 27 27
------------ -------------- ------------ -------------
1499 Net present value of assets
related to direct loans..... 168 160 272 349
------------ -------------- ------------ -------------
1999 Total assets.................... 185 176 276 353
LIABILITIES:
Federal liabilities:
2101 Accounts payable................ 2 6 2
2103 Federal liabilities, debt....... 183 170 274 353
------------ -------------- ------------ -------------
2999 Total liabilities............... 185 176 276 353
NET POSITION:
3300 Cumulative results of operations..
------------ -------------- ------------ -------------
3999 Total net position..............
------------ -------------- ------------ -------------
4999 Total liabilities and net position 185 176 276 353
-----------------------------------------------------------------------------------------------
Fisheries Finance, Guaranteed Loan Financing Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4314-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Loan default costs................ 1
[[Page 214]]
00.02 Interest payments to Treasury..... 1 1 1
--------- --------- ----------
00.91 Direct Program by Activities--
Subtotal (1 level)............ 1 1 2
08.02 Downward reestimate............... 1
--------- --------- ----------
10.00 Total new obligations........... 2 1 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 3 2 7
22.00 New financing authority (gross)... 2 6 2
22.60 Portion applied to repay debt..... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 4 8 9
23.95 Total new obligations............. -2 -1 -2
24.40 Unobligated balance carried
forward, end of year............ 2 7 6
----------------------------------------------------------------------------
New financing authority (gross), detail:
Mandatory:
67.10 Authority to borrow............. 9
69.00 Offsetting collections (cash)..... 1 6 2
69.47 Portion applied to repay debt..... -8
--------- --------- ----------
69.90 Spending authority from
offsetting collections (total
mandatory).................... -7 6 2
--------- --------- ----------
70.00 Total new financing authority
(gross)....................... 2 6 2
----------------------------------------------------------------------------
Change in obligated balances:
73.10 Total new obligations............. 2 1 2
73.20 Total financing disbursements
(gross)......................... -2 -1 -2
87.00 Total financing disbursements
(gross)......................... 2 1 2
----------------------------------------------------------------------------
Offsets:
Against gross financing authority and
financing disbursements:
Offsetting collections (cash)
from:
88.00 Federal sources: Payments from
program account............. -5
88.40 Repayments of principal, net.. -1 -1 -2
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -1 -6 -2
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority............... 1
90.00 Financing disbursements........... 1 -5
---------------------------------------------------------------------------
Status of Guaranteed Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4314-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on commitments:
2111 Limitation on guaranteed loans
made by private lenders.........
--------- --------- ----------
2150 Total guaranteed loan
commitments...................
----------------------------------------------------------------------------
Cumulative balance of guaranteed loans
outstanding:
2210 Outstanding, start of year........ 51 37 27
2251 Repayments and prepayments........ -14 -10 -7
2261 Adjustments: Terminations for
default that result in loans
receivable...................... -1
--------- --------- ----------
2290 Outstanding, end of year........ 37 27 19
----------------------------------------------------------------------------
Memorandum:
2299 Guaranteed amount of guaranteed
loans outstanding, end of year.. 37 27 19
----------------------------------------------------------------------------
Addendum:
Cumulative balance of defaulted guaranteed
loans that result in loans receivable:
2310 Outstanding, start of year...... 13 13 13
2331 Disbursements for guaranteed
loan claims................... 1
--------- --------- ----------
2390 Outstanding, end of year...... 13 13 14
---------------------------------------------------------------------------
This account covers the financing of guaranteed loans obligated or
committed subsequent to October 1, 1991 as authorized by the Merchant
Marine Act of 1936 as amended. Funds are not used for purposes which
would contribute to the overcapitalization of the fishing industry.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4314-0-3-376 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 3 2 5 4
Investments in US securities:
1106 Receivables, net.............. 5
Net value of assets related to
post-1991 acquired defaulted
guaranteed loans receivable:
1501 Defaulted guaranteed loans
receivable, gross............. 13 13 13 13
1504 Foreclosed property related to
default guarantee............. 3 3 3 3
1505 Allowance for subsidy cost (-).. -5 -7 -5 -4
------------ -------------- ------------ -------------
1599 Net present value of assets
related to defaulted
guaranteed loans............ 11 9 11 12
------------ -------------- ------------ -------------
1999 Total assets.................... 14 16 16 16
LIABILITIES:
2103 Federal liabilities: Debt......... 14 13 14 14
2204 Non-Federal liabilities:
Liabilities for loan guarantees. 3 2 2
------------ -------------- ------------ -------------
2999 Total liabilities............... 14 16 16 16
------------ -------------- ------------ -------------
4999 Total liabilities and net position 14 16 16 16
-----------------------------------------------------------------------------------------------
Federal Ship Financing Fund, Fishing Vessels Liquidating Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4417-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Obligations by program activity... 1 1
--------- --------- ----------
10.00 Total new obligations (object
class 33.0)................... 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 3 3
22.00 New budget authority (gross)...... 4 4 4
22.60 Portion applied to repay debt..... -3 -6 -3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 4 1 1
23.95 Total new obligations............. -1 -1
24.40 Unobligated balance carried
forward, end of year............ 3
----------------------------------------------------------------------------
New budget authority (gross), detail:
Mandatory:
69.00 Offsetting collections (cash)... 4 4 4
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 1
73.10 Total new obligations............. 1 1
73.20 Total outlays (gross)............. -1 -1 -1
74.40 Obligated balance, end of year.... 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new mandatory
authority....................... 1 1 1
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -4 -4 -4
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -3 -3 -3
---------------------------------------------------------------------------
[[Page 215]]
Status of Guaranteed Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4417-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Cumulative balance of guaranteed loans
outstanding:
2210 Outstanding, start of year........ 39 31 25
2251 Repayments and prepayments........ -8 -6 -5
--------- --------- ----------
2290 Outstanding, end of year........ 31 25 20
----------------------------------------------------------------------------
Memorandum:
2299 Guaranteed amount of guaranteed
loans outstanding, end of year.. 31 25 20
----------------------------------------------------------------------------
Addendum:
Cumulative balance of defaulted guaranteed
loans that result in loans receivable:
2310 Outstanding, start of year...... 42 40 38
2351 Repayments of loans receivable.. -2 -2 -2
--------- --------- ----------
2390 Outstanding, end of year...... 40 38 36
---------------------------------------------------------------------------
Premiums and fees collected under the Fishing Vessel Obligations
Guarantee program for loan commitments made prior to October 1, 1991 are
deposited in this fund for operations of this program, loans, and for
use in case of default. Proceeds from the sale of collateral also are
deposited in the fund for defaults on loans committed prior to October
1, 1991 (46 U.S.C. 1272, 1273(f), and 1274).
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4417-0-3-376 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 1
0102 Expense........................... -1
------------ -------------- ------------ -------------
0105 Net income or loss (-)............
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4417-0-3-376 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 3 3 3 3
Investments in US securities:
1102 Investments, Net..............
Net value of assets related to
pre-1992 direct loans
receivable and acquired
defaulted guaranteed loans
receivable:
1701 Defaulted guaranteed loans,
gross......................... 42 41 40 39
1703 Allowance for estimated
uncollectible loans and
interest (-).................. -32 -30 -30 -30
------------ -------------- ------------ -------------
1704 Defaulted guaranteed loans and
interest receivable, net.... 10 11 10 9
1706 Foreclosed property............. 1 1 1 1
------------ -------------- ------------ -------------
1799 Value of assets related to
loan guarantees............. 11 12 11 10
------------ -------------- ------------ -------------
1999 Total assets.................... 14 15 14 13
LIABILITIES:
2104 Federal liabilities: Resources
payable to Treasury............. 14 15 14 13
------------ -------------- ------------ -------------
2999 Total liabilities............... 14 15 14 13
NET POSITION:
3100 Unexpended appropriations.........
------------ -------------- ------------ -------------
3999 Total net position..............
------------ -------------- ------------ -------------
4999 Total liabilities and net position 14 15 14 13
-----------------------------------------------------------------------------------------------
North Pacific Marine Research Institute Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-8220-0-7-306 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 5 2
73.20 Total outlays (gross)............. -3 -2
74.40 Obligated balance, end of year.... 2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from discretionary
balances........................ 3 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 3 2
---------------------------------------------------------------------------
The North Pacific Marine Research Institute Fund was created by
Section 2204 of P.L. 106-246. Funds are to be administered by the North
Pacific Research Board to conduct research and carry out education and
demonstration projects relating to the North Pacific main ecosystem. The
emphasis of these projects is on marine mammals, sea birds, fish and
shellfish populations in the Bering Sea and Gulf of Alaska and near the
Alaska Marine National Wildlife Refuge. These funds are being used to
cover the lease, maintenance, and operation costs and to upgrade
research equipment for the Alaska Sea Life Center.
UNITED STATES PATENT AND TRADEMARK OFFICE
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the United States Patent and Trademark
Office provided for by law, including defense of suits instituted
against the Under Secretary of Commerce for Intellectual Property and
Director of the United States Patent and Trademark Office,
$1,203,054,837, to remain available until expended, which amount shall
be derived from offsetting collections assessed and collected pursuant
to 15 U.S.C. 1113 and 35 U.S.C. 41 and 376, and shall be retained and
used for necessary expenses in this appropriation: Provided, That,
during fiscal year 2004, should the total amount of offsetting fee
collections be less than $1,203,054,837, the total amounts available to
the United States Patent and Trademark Office shall be reduced
accordingly: Provided further, That from amounts provided herein, not to
exceed $1,000 shall be made available in fiscal year 2004 for official
reception and representation expenses.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1006-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
01.99 Balance, start of year............ 539 563 756
Receipts:
Offsetting collections:
02.80 Salaries and expenses,
offsetting collections........ 1,145 1,527 1,303
02.80 Salaries and expenses,
offsetting collections,
legislative proposal.......... 201
--------- --------- ----------
02.99 Total receipts and collections.. 1,145 1,527 1,504
--------- --------- ----------
04.00 Total: Balances and collections... 1,684 2,090 2,260
Appropriations:
Appropriations:
05.00 Salaries and expenses........... -1,121 -1,334 -1,203
05.00 Salaries and expenses,
legislative proposal.......... -201
--------- --------- ----------
05.99 Total appropriations............ -1,121 -1,334 -1,404
--------- --------- ----------
07.99 Balance, end of year.............. 563 756 856
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1006-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Reimbursable program:
09.01 Patents......................... 1,015 1,190 1,058
09.02 Trademarks...................... 129 144 145
--------- --------- ----------
[[Page 216]]
10.00 Total new obligations........... 1,144 1,334 1,203
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 11 6 6
22.00 New budget authority (gross)...... 1,129 1,334 1,203
22.10 Resources available from
recoveries of prior year
obligations..................... 10
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,150 1,340 1,209
23.95 Total new obligations............. -1,144 -1,334 -1,203
24.40 Unobligated balance carried
forward, end of year............ 6 6 6
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation Emergency
Supplemental P. L. 107-117.... 2
40.73 Reduction pursuant to P.L. 107-
206........................... -1
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 2
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 1,145 1,527 1,303
68.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... 7
68.26 Offsetting collections (PY
available balances)........... 282 100
68.45 Portion precluded from
obligation (limitation on
obligations) CY............... -306 -293 -100
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)....... 1,128 1,334 1,203
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 1,129 1,334 1,203
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 316 288 461
73.10 Total new obligations............. 1,144 1,334 1,203
73.20 Total outlays (gross)............. -1,155 -1,161 -1,265
73.45 Recoveries of prior year
obligations..................... -10
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... -7
74.40 Obligated balance, end of year.... 288 461 399
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 954 926 902
86.93 Outlays from discretionary
balances........................ 201 235 363
--------- --------- ----------
87.00 Total outlays (gross)........... 1,155 1,161 1,265
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -1,145 -1,527 -1,303
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... -7
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -23 -193 -100
90.00 Outlays........................... 10 -366 -38
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
2002 actual 2003 est. 2004 est.
Enacted/requested:
Budget Authority.................. -22 -193 -100
Outlays........................... 10 -366 -38
Legislative proposal, not subject to
PAYGO:
Budget Authority..................
Outlays........................... -50
------------------------------------
Total:
Budget Authority.................. -22 -193 -100
Outlays........................... 10 -366 -88
------------------------------------
The United States Patent and Trademark Office (USPTO) administers
the patent and trademark laws, which provide protection to inventors and
businesses for their inventions and corporate and product
identifications, and encourages innovation and the scientific and
technical advancement of American industry through the preservation,
classification, and dissemination of patent and trademark information.
In addition to the examination of applications for patent grants and
trademark registrations, the USPTO provides technical advice and
information to other Executive Branch agencies on intellectual property
matters and the trade-related aspects of intellectual property rights.
Under the Administration's proposal, the USPTO would have a program
level of $1,404 million in 2004 and fees of $1,504 million. This
represents a $70 million increase in program level and a $23 million
decrease in fees, relative to the President's request for 2003. The
Administration is proposing legislation to restructure statutory fees in
support of the goals and objectives of the USPTO's strategic plan,
including proposed quality initiatives, e-government initiatives, and
acceleration of patent processing.
During 2004, the Office will continue to operate through two
distinct business lines:
Patent business.--The Patent Business grants exclusive rights, for
limited times, to inventors for their discoveries. The activities under
this business include all functions in the patent application processing
pipeline, including the initial administrative examination of patent
applications, the processing of patent applications filed under the
Patent Cooperation Treaty, the formal examination of patent applications
to determine the patentability of a claimed invention, the post-
examination processing and printing of allowed patents, the review for
quality, and the quasi-judicial review in appeal and interference
proceedings. Other ancillary functions of the Patent Business are the
classification, documentation and search systems, and the maintenance of
a scientific and technical library.
Resources requested in 2004 are to accelerate implementing e-
Government in Patents by October 1, 2004. Funds are also requested to
begin competitively sourcing classification and search functions
currently performed by patent examiners, thereby redirecting patent
examiner expertise to the core government function of examination.
Additional resources will be used to expand bilateral and multilateral
agreements to strengthen intellectual property rights globally and
reduce duplication of effort among intellectual property offices.
Key Patent Business performance measures follow. These measures
apply to the President's request of $1,404,130,000.
2002 actual 2003 est. 2004 est.
Applications received............... 333,688 343,699 360,884
Application disposals by examiners.. 260,245 259,000 280,600
Patents issued...................... 162,221 182,300 188,600
Average total pendency (months)..... 24.0 27.7 29.9
Improve quality of patents by
reducing the error rate............. 4.2% 4.0% 3.7%
Average first action pendency....... 16.7 18.4 18.8
Trademark business.--The Trademark Business enhances the protection
of trademarks through Federal registration. The activities under this
business include the examination of trademark applications to determine
whether the statutory criteria for the Federal registration of a trade
or service mark are met. The Office issues notices of allowance and
certificates of registration based on a trademark attorney's
determination. Trademark application examination activities also include
inter parte proceedings involving oppositions, cancellations, and ex
parte proceedings.
The 2004 program level provides resources to fund 2004 trademark
programs and staff levels, including inflationary adjustments.
Additional funding is provided in 2004 to continue work focused on
achieving a fully electronic workplace to be completed in 2004 that will
improve timeliness and productivity in the trademark business.
Key trademark business quantity and quality performance measures
follow. These measures apply to the President's request of
$1,404,130,000.
2002 actual 2003 est. 2004 est.
Applications received (includes
additional classes)................. 258,873 265,00 290,000
[[Page 217]]
Trademark registrations issued...... 133,225 95,700 107,200
Trademark registrations including
additional classes.................. 164,457 111,300 124,700
Pending time to first action (in
months)............................. 4.3 3.0 2.5
Pending time to registration/
abandonment (in months)............. 19.9 15.5 13.0
Improve quality of trademarks by
reducing the error rate............. 4.3% 4.0% 3.0%
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1006-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
99.0 Reimbursable obligations:
Reimbursable obligations........ 1,144 1,334 1,201
99.5 Below reporting threshold......... 2
--------- --------- ----------
99.9 Total new obligations........... 1,144 1,334 1,203
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-1006-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 6,593 7,453 7,666
---------------------------------------------------------------------------
Salaries and Expenses
(Legislative proposal, not subject to PAYGO)
Upon enactment of authorization to increase fees collected pursuant
to 35 U.S.C. 41, any resulting increased receipts may be collected and
credited to this account as offsetting collections; of which not to
exceed $201,075,163, to remain available until expended, shall be
available for authorized purposes: Provided, That the total amount
appropriated from offsetting collections collected in fiscal year 2004
shall not exceed $1,404,130,000.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1006-2-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Reimbursable program:
09.01 Patents......................... 202
09.02 Trademarks...................... -1
--------- --------- ----------
10.00 Total new obligations........... 201
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 201
23.95 Total new obligations............. -201
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
68.00 Spending authority from
offsetting collections
(gross): Offsetting
collections (cash)............ 201
----------------------------------------------------------------------------
Change in obligated balances:
73.10 Total new obligations............. 201
73.20 Total outlays (gross)............. -151
74.40 Obligated balance, end of year.... 50
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 151
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -201
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -50
---------------------------------------------------------------------------
In response to growing backlogs, significantly increased pendency,
and the desire to increase the quality of its products, in fiscal year
2002 the USPTO conducted a thorough top-to-bottom internal review and
developed a new and aggressive strategic plan to address these issues.
The agency determined that, in addition to improving the use of its
current resources, significant new investments were needed in automation
and examiner resources to address these concerns and meet current and
future requirements of the intellectual property community.
In turn, legislation is required to restructure the statutory fees
charged for products and services. Relative to current law, the
restructuring is expected to raise fee collections by $201 million,
which will be available for the USPTO's 2004 programs.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1006-2-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
99.0 Reimbursable obligations:
Reimbursable obligations........ 201
--------- --------- ----------
99.9 Total new obligations........... 201
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-1006-2-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 220
---------------------------------------------------------------------------
TECHNOLOGY ADMINISTRATION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses for the Under Secretary for Technology/Office
of Technology Policy, $8,015,000. (15 U.S.C. 1511(e), 1533, 3704,
3711a.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1100-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program.................... 8 8 8
--------- --------- ----------
10.00 Total new obligations........... 8 8 8
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 8 8 8
23.95 Total new obligations............. -8 -8 -8
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 8 8 8
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 5 4 3
73.10 Total new obligations............. 8 8 8
73.20 Total outlays (gross)............. -11 -9 -8
74.40 Obligated balance, end of year.... 4 3 3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 8 5 5
86.93 Outlays from discretionary
balances........................ 3 4 3
--------- --------- ----------
87.00 Total outlays (gross)........... 11 9 8
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 8 8 8
90.00 Outlays........................... 11 9 8
---------------------------------------------------------------------------
The Technology Administration (TA) is the principal civilian
technology agency working with industry to improve U.S. industrial
competitiveness and serves as an advocate for U.S. industry in the
Executive Branch, before Congress, and in international fora. It
discharges this role through the leadership of the Under Secretary for
Technology; through the Office of Technology Policy's analysis,
formulation, and advocacy of
[[Page 218]]
policies to maximize the contribution of technology to economic growth;
through the technology development, diffusion, and commercialization
programs of the National Institute of Standards and Technology; and
through the dissemination of technological information by the National
Technical Information Service.
Recognizing that legislative approval is necessary, funding for the
Office of Space Commercialization has been taken out of the Technology
Administration budget and will be provided through the International
Trade Administration.
Performance measures.--The activities under the Under Secretary for
Technology/Office of Technology Policy account support the Commerce
strategic goal to provide infrastructure for innovation to enhance
American competitiveness.
Performance goal: Provide leadership in promoting national
technology policies that facilitate U.S. pre-eminence in key areas of
science and technology and leverage technological innovation to
strengthen American global competitiveness.
Performance measures are milestone accomplishments in three key
action areas: outreach, analysis/education, and advocacy.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-1100-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 4 4 4
12.1 Civilian personnel benefits..... 1 1 1
23.1 Rental payments to GSA.......... 1 1 1
25.2 Other services.................. 1
25.3 Other purchases of goods and
services from Government
accounts...................... 1 1 1
--------- --------- ----------
99.0 Direct obligations............ 8 7 7
99.5 Below reporting threshold......... 1 1
--------- --------- ----------
99.9 Total new obligations........... 8 8 8
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-1100-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 45 49 45
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 1 1 1
---------------------------------------------------------------------------
NATIONAL TECHNICAL INFORMATION SERVICE
Federal Funds
Intragovernmental funds:
NTIS Revolving Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4295-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Reimbursable program.............. 28 51 42
--------- --------- ----------
10.00 Total new obligations........... 28 51 42
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 9 10
22.00 New budget authority (gross)...... 29 41 42
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 38 51 42
23.95 Total new obligations............. -28 -51 -42
24.40 Unobligated balance carried
forward, end of year............ 10
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
68.00 Spending authority from
offsetting collections
(gross): Offsetting
collections (cash)............ 29 41 42
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 34 29 18
73.10 Total new obligations............. 28 51 42
73.20 Total outlays (gross)............. -33 -62 -42
74.40 Obligated balance, end of year.... 29 18 18
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 16 23 23
86.93 Outlays from discretionary
balances........................ 17 39 19
--------- --------- ----------
87.00 Total outlays (gross)........... 33 62 42
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -16 -21 -22
88.40 Non-Federal sources........... -13 -20 -20
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -29 -41 -42
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 4 21
---------------------------------------------------------------------------
The National Technical Information Service (NTIS), a component of
the Technology Administration, operates this revolving fund for the
payment of all expenses incurred in performing the activities of the
NTIS, which include the acquisition and public sale of domestic and
foreign federally funded research, development, and engineering reports
and associated business information.
Performance measures.--The activities under this account support the
Commerce strategic goal of providing infrastructure for innovation to
enhance American competitiveness. This objective provides
infrastructural tools and capabilities that improve the productivity,
quality, and efficiency of research and innovation processes.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4295-0-3-376 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 36 32 38 38
0102 Expense........................... -34 -31 -37 -37
------------ -------------- ------------ -------------
0105 Net income or loss (-)............ 2 1 1 1
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 13-4295-0-3-376 2001 actual 2002 actual 2003 est. 2004 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 43 39 40 41
1206 Non-Federal assets: Receivables,
net............................. 1 1 1 1
Other Federal assets:
1803 Property, plant and equipment,
net........................... 1 1 1 1
1901 Other assets.................... 5 6 6 6
------------ -------------- ------------ -------------
1999 Total assets.................... 50 47 48 49
LIABILITIES:
Federal liabilities:
2101 Accounts payable................ 6 5 5 5
2105 Other........................... 18 13 13 13
Non-Federal liabilities:
2201 Accounts payable................ 3 2 2 2
2207 Other........................... 9 12 12 12
------------ -------------- ------------ -------------
2999 Total liabilities............... 36 32 32 32
NET POSITION:
3300 Cumulative results of operations.. 14 15 16 17
------------ -------------- ------------ -------------
3999 Total net position.............. 14 15 16 17
------------ -------------- ------------ -------------
4999 Total liabilities and net position 50 47 48 49
-----------------------------------------------------------------------------------------------
[[Page 219]]
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4295-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 11 15 12
12.1 Civilian personnel benefits....... 2 4 4
22.0 Transportation of things.......... 1 1 2
23.1 Rental payments to GSA............ 2 2 1
23.2 Rental payments to others......... 1 2
23.3 Communications, utilities, and
miscellaneous charges........... 1 2 2
24.0 Printing and reproduction......... 1 1 3
25.2 Other services.................... 6 19 10
25.3 Other purchases of goods and
services from Government
accounts........................ 1 1 1
25.7 Operation and maintenance of
equipment....................... 1 1 1
26.0 Supplies and materials............ 1 2 2
31.0 Equipment......................... 1 2 2
--------- --------- ----------
99.0 Reimbursable obligations...... 28 51 42
--------- --------- ----------
99.9 Total new obligations........... 28 51 42
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-4295-0-3-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 186 260 260
---------------------------------------------------------------------------
NATIONAL INSTITUTE OF STANDARDS AND TECHNOLOGY
Federal Funds
General and special funds:
Scientific and Technical Research and Services
For necessary expenses of the National Institute of Standards and
Technology, $387,621,000, to remain available until expended, of which
not to exceed $7,772,000 may be transferred to the ``Working Capital
Fund''. (15 U.S.C. 272, 273, 278b-j; p, 290b-f, 1151-52, 1454(d),
1454(e), 1511, 1512, 3711.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0500-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Operating expenses:
Measurement and engineering
research and standards:
00.01 Electronics and electrical
engineering................. 42 43 44
00.02 Manufacturing engineering..... 19 22 22
00.03 Chemical science and
technology.................. 34 40 41
00.04 Physics....................... 35 38 49
00.05 Materials science and
engineering................. 56 70 67
00.06 Building and fire research.... 20 19 23
00.07 Computer science and applied
mathematics................. 56 55 57
00.08 Technology assistance......... 18 19 19
00.09 National quality program...... 5 6 6
00.11 Research support activities..... 45 84 53
--------- --------- ----------
10.00 Total new obligations........... 330 396 381
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 9 10
22.00 New budget authority (gross)...... 330 385 380
22.10 Resources available from
recoveries of prior year
obligations..................... 1 1 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 340 396 381
23.95 Total new obligations............. -330 -396 -381
24.40 Unobligated balance carried
forward, end of year............ 10
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 330 389 388
41.00 Transferred to other accounts... -4 -8
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 330 385 380
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 90 107 99
73.10 Total new obligations............. 330 396 381
73.20 Total outlays (gross)............. -312 -402 -384
73.45 Recoveries of prior year
obligations..................... -1 -1 -1
74.40 Obligated balance, end of year.... 107 99 95
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 240 297 293
86.93 Outlays from discretionary
balances........................ 72 105 91
--------- --------- ----------
87.00 Total outlays (gross)........... 312 402 384
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 330 385 380
90.00 Outlays........................... 312 402 384
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 11 13 12
99.01 Outlays........................... 11 13 12
---------------------------------------------------------------------------
The National Institute of Standards and Technology (NIST) is
responsible for the measurement foundation that supports U.S. industry,
Government, and scientific establishments. NIST's intramural research
program is funded by the Scientific and Technical Research and Services
appropriation.
Measurement and engineering research and standards.--
Electronics and electrical engineering.--Conducts research,
provides measurement services and helps set standards in support of
the fundamental electronic technologies of semiconductors,
magnetics, and superconductors; information and communications
technologies, such as fiber optics, photonics, microwaves,
electronic displays, and electronics manufacturing supply chain
collaboration; forensics and security screening through radar, x-ray
and terahertz sensor technologies; electronic measurement
instrumentation; fundamental and practical physical standards and
measurement services for electrical quantities; maintaining the
quality and integrity of electrical power systems; and the
development of nanoscale and microelectromechanical devices.
Manufacturing engineering.--Encompasses research, measurements,
standards development and support in the areas of high-precision
dimensional and mechanical measurements including length, mass,
force, acoustics, and vibration; measurements, test methods, and
interface standards for automated production technology and
intelligent systems including advanced sensor systems for
manufacturing and open-system architectures for intelligent
manufacturing systems; interoperability standards, information
models, and measurements and test methods for integrating
manufacturing systems.
Chemical science and technology.--Conducts research in
measurement science and develops the chemical, biochemical, and
chemical engineering measurements, data, models, and reference
standards that are required to enhance U.S. industrial
competitiveness in the world market, and to improve public health,
safety, and environmental quality and to support homeland defense.
This research includes chemical characterization of materials,
process metrology, chemical and biochemical sensing, nanotechnology,
health care measurements, environmental measurements,
microelectronics, chemical and physical property data, biomolecules
and materials, DNA technologies, and international measurement
standards.
Physics.--Investigates the structure and dynamics of atoms,
molecules, and micro- and nanoscale structures for quantum
computing, information storage, and electronic and optical
applications; covers the development of high performance sensors,
instrumentation, measurement methods, and standards for time,
frequency, and optical and ionizing radiation. This includes
measurements and stand
[[Page 220]]
ards to support provision of safe and effective applications of
radiation in medical diagnostics and treatment, national and
homeland security, energy production, and radioactivity monitoring.
Materials science and engineering.--Covers research in materials
characterization and the relationships between materials structure
and properties in metals, polymers, ceramics, and composite
materials; addresses the measurement, standards and technological
issues required to stimulate the more effective production and use
of materials for applications including health care, automotive
transport, and microelectronics. Also develops measurements for
understanding materials at the nanoscale.
Building and fire research.--Includes research and development
of technologies to predict, measure, and test the performance of
construction materials, components, systems, and practices,
including support of nanoscale technologies to develop new building
materials, including support of homeland security, and to
investigate the scientific principles that govern the phenomena of
fire initiation, propagation, and suppression.
Computer science and applied mathematics.--Includes development
and demonstration of evaluation techniques, testing methods, and
standards to enable usable, reliable, and interoperable computer and
telecommunications systems and software; provides leadership and
collaborative research in the application and use of mathematics,
statistics, and computer science, and support of computing and
telecommunications services; and provides leadership and guidance
for information security issues for Federal agencies and for public
and private sectors in the advancement of critical infrastructure
protection.
Technology assistance.--Provides a central source of information
and assistance for U.S. industry, academia, and government regarding
national and international standardization, conformity assessment
activities, and legal metrology (weights and measures) services; and
provides, on a reimbursable basis, centralized access to critically
needed services, including Standard Reference Materials, Standard
Reference Data, calibration, and laboratory accreditation programs.
National quality program.--Extends U.S. competitiveness in
business, health care, and education, through performance excellence
criteria and other information transfer, and administration of the
Malcolm Baldrige National Quality Award.
Research support activities.--Includes centrally managed
activities that provide support to all other NIST programs. This
support includes advanced capabilities development in NIST mission-
oriented areas of research, high caliber postdoctoral scientists and
engineers, computing support for research programs, business systems
activities, and support for the Advanced Measurement Laboratory
facility.
Performance Measures.--The activities under this account support the
Commerce strategic goal to provide infrastructure for innovation to
enhance American competitiveness.
Performance goals:
1. The NIST laboratories pursue three overarching goals: (1)
research and develop the measurements and standards needed to support
emerging science and technology-intensive industries; (2) develop and
efficiently disseminate the measurements and standards needed to support
the nation's strategic interests in homeland security; and (3) assure
the availability and efficient transfer of measurement and standards
capabilities essential to established industries. NIST evaluates its
performance toward these goals through a combination of evaluation
methods, including external peer review (conducted by the National
Research Council), economic impact studies, and evaluation of numerous
scientific and technical outputs (key outputs listed below).
2. Catalyze and reward quality and performance improvement
practices in U.S. businesses and other organizations.
2002 actual 2003 est. 2004 est.
Standard reference materials
available........................... 1,353 1,360 1,360
Standard reference data titles
available........................... 90 70 95
Number of items calibrated.......... 2,924 2,900 2,800
Number of technical publications
produced............................ 2,236 2,100 2,200
Total number of applications to the
MBNQA and Baldrige-based State and
local quality awards................ 669 est. 1,111 692
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0500-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 132 144 154
11.3 Other than full-time permanent 11 11 11
11.5 Other personnel compensation.. 5 5 5
--------- --------- ----------
11.9 Total personnel compensation 148 160 170
12.1 Civilian personnel benefits..... 34 37 40
21.0 Travel and transportation of
persons....................... 7 7 8
22.0 Transportation of things........ 1 2 2
23.2 Rental payments to others....... 3 3 3
23.3 Communications, utilities, and
miscellaneous charges......... 10 17 18
24.0 Printing and reproduction....... 1 1 1
25.1 Advisory and assistance services 5 4 2
25.2 Other services.................. 43 47 41
25.3 Other purchases of goods and
services from Government
accounts...................... 12 12 14
25.5 Research and development
contracts..................... 1 2 5
25.7 Operation and maintenance of
equipment..................... 4 4 5
26.0 Supplies and materials.......... 16 23 21
31.0 Equipment....................... 27 63 35
41.0 Grants, subsidies, and
contributions................. 18 13 14
--------- --------- ----------
99.0 Direct obligations............ 330 395 379
99.5 Below reporting threshold......... 1 2
--------- --------- ----------
99.9 Total new obligations........... 330 396 381
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0500-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 1,913 2,016 2,065
---------------------------------------------------------------------------
Industrial Technology Services
For necessary expenses of the Manufacturing Extension Partnership of
the National Institute of Standards and Technology, $12,600,000, to
remain available until expended: Provided, That the Secretary of
Commerce is authorized to enter into agreements with one or more
nonprofit organizations for the purpose of carrying out collective
research and development initiatives pertaining to 15 U.S.C. 278k
paragraph (a), and is authorized to seek, accept, and use contributions
from public and private sources to support these efforts as necessary.
In addition, for necessary expenses of the Advanced Technology
Program of the National Institute of Standards and Technology,
$27,007,000, to remain available until expended. (15 U.S.C. 271, 278b,
278k, 278l, 278n.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0525-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Extramural programs:
00.01 Advanced technology program..... 197 145 31
00.02 Manufacturing extension
partnership................... 108 18 13
--------- --------- ----------
[[Page 221]]
01.00 Total direct program.......... 305 163 44
09.01 Reimbursable program............ 1
--------- --------- ----------
10.00 Total new obligations......... 306 163 44
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 36 40
22.00 New budget authority (gross)...... 292 120 40
22.10 Resources available from
recoveries of prior year
obligations..................... 18 4 4
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 346 164 44
23.95 Total new obligations............. -306 -163 -44
24.40 Unobligated balance carried
forward, end of year............ 40
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 291 120 40
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 292 120 40
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 380 388 327
73.10 Total new obligations............. 306 163 44
73.20 Total outlays (gross)............. -279 -220 -207
73.40 Adjustments in expired accounts
(net)........................... -1
73.45 Recoveries of prior year
obligations..................... -18 -4 -4
74.40 Obligated balance, end of year.... 388 327 160
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 60 20 7
86.93 Outlays from discretionary
balances........................ 219 200 200
--------- --------- ----------
87.00 Total outlays (gross)........... 279 220 207
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 291 120 40
90.00 Outlays........................... 278 220 207
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 2 1 1
99.01 Outlays........................... 2 1 1
---------------------------------------------------------------------------
This appropriation supports the extension of technology to American
industry and fosters the development of broad-based, high-risk
technology by industry.
Extramural programs.
Advanced technology program (ATP).--The ATP endeavors to help
accelerate the commercialization of high-risk, broad benefit
enabling technologies with significant commercial potential. ATP is
a merit-based, rigorously competitive, cost-shared partnership
program that provides assistance to U.S. businesses and joint R&D
ventures to help them improve their competitive position. The
President's 2004 Budget proposes funding for administrative costs
and close-out of the program.
Manufacturing extension partnership (MEP).--As a nationwide
system of centers serving clients in all 50 states and Puerto Rico,
MEP's goal is to improve the competitiveness of U.S.-based small
manufacturers. MEP does this by providing information, decision
support, and implementation assistance to small manufacturers in
adopting advanced manufacturing technologies and business best
practices. The centers are created through a partnership among
State, Federal, and local governments, educational institutions, and
private industry, and they tailor services to meet the needs of the
local manufacturing base in the area. In 2004, consistent with the
program's original design, the President's Budget recommends that
all centers with more than six years experience operate without
Federal contribution.
Performance measures.--The activities under this account support the
Commerce strategic goal to provide infrastructure for innovation to
enhance American competitiveness. The performance of these activities is
evaluated through a combination of external review, economic impact
studies, and evaluation of numerous quantitative outcomes and outputs.
Performance goals:
1. Accelerate private investment in and development of high
risk, broad-impact technologies.
2. Raise the productivity and competitiveness of small
manufacturers.
2002 est. 2003 est. 2004 est.
Cumulative number of technologies
under commercialization............. 190 210 250
Increased sales attributed to MEP
assistance.......................... 726 13 13
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0525-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 24 18 14
11.3 Other than full-time permanent 2 2 2
11.5 Other personnel compensation.. 1 1 1
--------- --------- ----------
11.9 Total personnel compensation 27 21 17
12.1 Civilian personnel benefits..... 6 5 3
13.0 Benefits for former personnel... 2
21.0 Travel and transportation of
persons....................... 2 1 1
23.2 Rental payments to others....... 1 1
23.3 Communications, utilities, and
miscellaneous charges......... 3 1 1
25.1 Advisory and assistance services 3 3 2
25.2 Other services.................. 6 4 2
25.3 Other purchases of goods and
services from Government
accounts...................... 3 5 1
25.5 Research and development
contracts..................... 5 3
26.0 Supplies and materials.......... 1 2
31.0 Equipment....................... 4 1
41.0 Grants, subsidies, and
contributions................. 244 116 15
--------- --------- ----------
99.0 Direct obligations............ 305 163 44
99.0 Reimbursable obligations.......... 1
--------- --------- ----------
99.9 Total new obligations........... 306 163 44
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0525-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 338 248 182
---------------------------------------------------------------------------
Construction of Research Facilities
For construction of new research facilities, including architectural
and engineering design, and for renovation and maintenance of existing
facilities, not otherwise provided for the National Institute of
Standards and Technology, as authorized by 15 U.S.C. 278c-278e,
$69,590,000, to remain available until expended.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0515-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program activity........... 71 70 70
--------- --------- ----------
10.00 Total new obligations........... 71 70 70
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 23 16
22.00 New budget authority (gross)...... 64 54 70
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 87 70 70
23.95 Total new obligations............. -71 -70 -70
[[Page 222]]
24.40 Unobligated balance carried
forward, end of year............ 16
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 64 54 70
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 181 128 146
73.10 Total new obligations............. 71 70 70
73.20 Total outlays (gross)............. -123 -51 -55
74.40 Obligated balance, end of year.... 128 146 161
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 9 6 8
86.93 Outlays from discretionary
balances........................ 114 45 47
--------- --------- ----------
87.00 Total outlays (gross)........... 123 51 55
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 64 54 70
90.00 Outlays........................... 123 51 55
---------------------------------------------------------------------------
This appropriation supports the construction of new facilities and
the renovation and maintenance of NIST's current buildings and
laboratories to comply with more stringent science and engineering
requirements and to keep pace with tightening Federal, state, and local
health and safety regulations.
In 2004, the request improves the safety and performance of existing
NIST facilities by addressing the highest priority repair projects. In
addition, the request includes funds for design and renovation of
existing facilities and the construction of new facilities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0515-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 3 3 4
12.1 Civilian personnel benefits....... 1 1 1
25.2 Other services.................... 18 51 50
25.7 Operation and maintenance of
equipment....................... 1 1 1
26.0 Supplies and materials............ 1 1 1
31.0 Equipment......................... 1
32.0 Land and structures............... 5 13 13
41.0 Grants, subsidies, and
contributions................... 41
--------- --------- ----------
99.9 Total new obligations........... 71 70 70
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0515-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 49 51 53
---------------------------------------------------------------------------
Intragovernmental funds:
Working Capital Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4650-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Measurement and engineering research and
standards:
09.01 Electronics and electrical
engineering................... 30 40 43
09.02 Manufacturing engineering....... 11 10 10
09.03 Chemical science and technology. 19 23 22
09.04 Physics......................... 21 22 26
09.05 Material science and engineering 11 13 12
09.06 Building and fire research...... 14 29 20
09.07 Computer science and applied
mathematics................... 12 17 17
09.08 Technology assistance........... 18 13 13
09.11 National quality program........ 2 2
09.12 Research support activities..... 35 16 15
--------- --------- ----------
10.00 Total new obligations........... 171 185 180
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 76 94 34
22.00 New budget authority (gross)...... 189 124 179
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 265 218 213
23.95 Total new obligations............. -171 -185 -180
24.40 Unobligated balance carried
forward, end of year............ 94 34 32
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
42.00 Transferred from other accounts. 4 8
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 200 120 171
68.10 Change in uncollected customer
payments from Federal sources
(unexpired)................... -11
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total discretionary)....... 189 120 171
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 189 124 179
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. -2 -13 50
73.10 Total new obligations............. 171 185 180
73.20 Total outlays (gross)............. -193 -122 -177
74.00 Change in uncollected customer
payments from Federal sources
(unexpired)..................... 11
74.40 Obligated balance, end of year.... -13 50 53
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 115 94 136
86.93 Outlays from discretionary
balances........................ 78 28 41
--------- --------- ----------
87.00 Total outlays (gross)........... 193 122 177
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -160 -80 -131
88.40 Non-Federal sources........... -40 -40 -40
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -200 -120 -171
Against gross budget authority only:
88.95 Change in uncollected customer
payments from Federal sources
(unexpired)................... 11
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 4 8
90.00 Outlays........................... -7 2 6
---------------------------------------------------------------------------
The Working capital fund finances research and technical services
performed for other Government agencies and the public. These activities
are funded through advances and reimbursements. The Fund also finances
the acquisition of equipment, standard reference materials, and
storeroom inventories until issued or sold.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-4650-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent........... 47 52 52
11.3 Other than full-time permanent 4 4 4
11.5 Other personnel compensation.. 1 1 1
--------- --------- ----------
11.9 Total personnel compensation 52 57 57
12.1 Civilian personnel benefits..... 12 13 13
21.0 Travel and transportation of
persons....................... 2 3 3
22.0 Transportation of things........ 1 1 1
23.2 Rental payments to others....... 1 1 1
23.3 Communications, utilities, and
miscellaneous charges......... 5 5 5
25.1 Advisory and assistance services 4 3 2
25.2 Other services.................. 29 22 22
[[Page 223]]
25.3 Other purchases of goods and
services from Government
accounts...................... 12 15 15
25.5 Research and development
contracts..................... 1 1 1
25.7 Operation and maintenance of
equipment..................... 1 1 1
26.0 Supplies and materials.......... 8 10 10
31.0 Equipment....................... 36 43 42
41.0 Grants, subsidies, and
contributions................. 6 7 7
--------- --------- ----------
99.0 Reimbursable obligations...... 170 182 180
99.5 Below reporting threshold......... 1 3
--------- --------- ----------
99.9 Total new obligations........... 171 185 180
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-4650-0-4-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 699 749 724
---------------------------------------------------------------------------
NATIONAL TELECOMMUNICATIONS AND INFORMATION ADMINISTRATION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses, as provided for by law, of the National
Telecommunications and Information Administration (NTIA), $18,869,000,
to remain available until expended: Provided, That, notwithstanding 31
U.S.C. 1535(d), the Secretary of Commerce shall charge Federal agencies
for costs incurred in spectrum management, analysis, and operations, and
related services and such fees shall be retained and used as offsetting
collections for costs of such spectrum services, to remain available
until expended: Provided further, That hereafter, notwithstanding any
other provision of law, NTIA shall not authorize spectrum use or provide
any spectrum functions pursuant to the National Telecommunications and
Information Administration Organization Act, 47 U.S.C. 902-903, to any
Federal entity without reimbursement as required by NTIA for such
spectrum management costs, and Federal entities withholding payment of
such cost shall not use spectrum: Provided further, That the Secretary
of Commerce is authorized to retain and use as offsetting collections
all funds transferred, or previously transferred, from other Government
agencies for all costs incurred in telecommunications research,
engineering, and related activities by the Institute for
Telecommunication Sciences of NTIA, in furtherance of its assigned
functions under this paragraph, and such funds received from other
Government agencies shall remain available until expended. (15 U.S.C.
1512, 1532; 47 U.S.C. Sec. Sec. 305, 606, 901 et seq.)
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0550-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Domestic and international
policy........................ 4 4 5
00.02 Spectrum management............. 4 5 6
00.03 Telecommunication sciences
research...................... 6 8 8
--------- --------- ----------
01.00 Total, direct program........... 14 17 19
Reimbursable program:
09.01 Spectrum management............. 15 18 26
09.02 Telecommunication sciences
research...................... 4 7 6
--------- --------- ----------
09.99 Total reimbursable program.... 19 25 32
--------- --------- ----------
10.00 Total new obligations........... 33 42 51
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 4 7
22.00 New budget authority (gross)...... 36 36 51
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 40 43 51
23.95 Total new obligations............. -33 -42 -51
24.40 Unobligated balance carried
forward, end of year............ 7
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 14 17 19
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 22 19 32
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 36 36 51
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 9 6 6
73.10 Total new obligations............. 33 42 51
73.20 Total outlays (gross)............. -36 -43 -52
74.40 Obligated balance, end of year.... 6 6 6
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 33 33 47
86.93 Outlays from discretionary
balances........................ 3 10 5
--------- --------- ----------
87.00 Total outlays (gross)........... 36 43 52
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -22 -19 -32
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 14 17 19
90.00 Outlays........................... 14 24 20
----------------------------------------------------------------------------
Additional net budget authority and outlays to cover cost of fully accruing
retirement:
99.00 Budget authority.................. 1 1 1
99.01 Outlays........................... 1 1 1
---------------------------------------------------------------------------
The National Telecommunications and Information Administration
(NTIA) is the principal executive branch adviser to the President on
domestic and international telecommunications policy. Additionally, it
manages the Federal Government's use of the radio frequency spectrum and
performs extensive research in telecommunication sciences.
Domestic and international policies.--NTIA develops and
advocates policies to improve and expand domestic telecommunications
services and markets. NTIA provides advice to White House officials,
coordinates with other Executive Branch agencies, and participates
in relevant Congressional actions and interagency and Federal
Communications Commission (FCC) proceedings on a host of issues.
NTIA's focus is on current and emerging issues such as the
deployment of broadband networks and services. NTIA develops
policies promoting universal service to all Americans, competition
in telecommunications and information markets, and development of
new technologies. NTIA makes policy recommendations in such areas as
traditional common carrier networks, wireless services and products,
the mass media (including advanced television), as well as issues
arising from the Internet and electronic commerce.
NTIA advocates the advancement of U.S. priorities in the
international telecommunications policy and regulatory areas. NTIA
will continue to encourage forcefully the broad liberalization of
telecommunication regulations now taking hold across the globe that
create significant opportunities for U.S. telecommunications
interests and enterprises, including emphasis on the international
development of electronic commerce as an essential element of
today's information society. NTIA supports U.S. interests in
international and regional fora affecting telecommunications
standards, infrastructure development and market access. NTIA also
represents executive branch concerns related to international
telecommunications regulation before the FCC. In coordination with
the Department of State and the FCC, the agency also discharges
statutory responsibilities with respect to international satellite
organizations.
Spectrum management.--NTIA manages the Federal Government's use
of the radio frequency spectrum, both domes
[[Page 224]]
tically and internationally. In coordination with the FCC and with
the advice of the Interdepartment Radio Advisory Committee (IRAC),
NTIA supports the spectrum requirements of the Federal Government,
makes plans to satisfy the Government's future spectrum needs,
coordinates Federal spectrum requirements in shared spectrum bands,
and develops and implements policy to use the spectrum effectively
and efficiently. NTIA prepares for, participates in, and implements
the results of regional, national, and international conferences on
spectrum use and allocations. NTIA also is responsible for emergency
communications and Federal Government continuity of operations
planning for communications during emergency conditions. NTIA
coordinates its activities with the private sector through its
spectrum openness program and its Internet web site and apprises
private sector entities of Government spectrum use and rules and
regulations governing this use. NTIA reviews major Federal
communications systems to certify that spectrum will be available;
conducts frequency band studies to define spectrum issues and makes
plans to prevent future interference; and, processes approximately
90,000 annual requests for frequency assignments to meet the
communications needs of the Federal Government and support analysis
and engineering aspects of spectrum management. NTIA also strives to
identify and apply new spectrum saving technologies, identify
adjacent band effects for use by designers of future communications,
and address the public safety community's need for spectrum and
interoperability at the Federal, State, and local levels.
Telecommunication sciences research.--NTIA develops improved
spectrum measurement techniques to address the increasing use of
broadband technologies, including digital signals, spread-spectrum,
and frequency agile systems. NTIA supports the development of
wireless technologies by studying the behavior of broadband radio
waves in indoor and outdoor environments in order to create more
accurate modeling of radio propagation that will lead to improved
methods of spectrum sharing among users. Additionally, NTIA prepares
and coordinates proposed domestic and international
telecommunications standards, develops and demonstrates user-
friendly ways to assess the performance of industry and Government
telecommunications networks, evaluates future technologies that may
facilitate competition in the U.S. telecommunications industry,
promotes international trade opportunities for U.S.
telecommunications firms and improves the cost effectiveness of
Government telecommunications use.
Performance measures.--Activities under this account support the
Commerce strategic goal to provide the information and the framework to
enable the economy to operate efficiently and equitably.
Goal: Ensure allocation of radio spectrum--a scarce resource
essential to all communications--provides the greatest benefit to
all people.
2002 actual 2003 est. 2004 est.
Performance Measure:
Timeliness of processing.......... New 15 business 12 business
days days
A more detailed presentation of goals, performance measures and
targets is found in the Commerce Annual Performance Plan.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0550-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 7 9 9
12.1 Civilian personnel benefits..... 2 2 2
23.1 Rental payments to GSA.......... 1 1 1
25.2 Other services.................. 2 2 3
31.0 Equipment....................... 2 1 1
--------- --------- ----------
99.0 Direct obligations............ 14 15 16
99.0 Reimbursable obligations.......... 19 25 32
99.5 Below reporting threshold......... 2 3
--------- --------- ----------
99.9 Total new obligations........... 33 42 51
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0550-0-1-376 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 92 109 111
Reimbursable:
2001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 123 155 155
---------------------------------------------------------------------------
Public Telecommunications Facilities, Planning and Construction
For the administration of grants authorized by section 392 of the
Communications Act of 1934, as amended, $2,538,000, to remain available
until expended as authorized by section 391: Provided, That
notwithstanding section 391, the prior year unobligated balances may be
used for grants for projects for which applications have been submitted
and approved during any fiscal year.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0551-0-1-503 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Grants............................ 46 47
00.02 Program management................ 2 3 3
--------- --------- ----------
10.00 Total new obligations........... 48 50 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 1 7
22.00 New budget authority (gross)...... 52 44 3
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 54 51 3
23.95 Total new obligations............. -48 -50 -3
24.40 Unobligated balance carried
forward, end of year............ 7
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
Appropriation:
40.00 Appropriation................. 44 44 3
40.00 Emergency Supplemental........ 8
--------- --------- ----------
43.00 Appropriation (total
discretionary).............. 52 44 3
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 68 87 81
73.10 Total new obligations............. 48 50 3
73.20 Total outlays (gross)............. -27 -56 -47
73.45 Recoveries of prior year
obligations..................... -1
74.40 Obligated balance, end of year.... 87 81 37
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 7 5
86.93 Outlays from discretionary
balances........................ 20 51 47
--------- --------- ----------
87.00 Total outlays (gross)........... 27 56 47
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 52 44 3
90.00 Outlays........................... 27 56 47
---------------------------------------------------------------------------
[[Page 225]]
Public Telecommunications Facilities, Planning and Construction
grant awards are being suspended for FY 2004. Funds for FY 2004 are
requested for monitoring existing grants and administrative costs. The
Administration proposes that a portion of the Corporation for Public
Broadcasting's already-enacted FY 2004 funding be directed to the
purchase of digital transmission equipment by public broadcasting
stations.
Performance measures.--Activities under this account support the
Commerce strategic goal to provide infrastructure for innovation to
enhance American competitiveness. Funds are not requested in FY 2004 for
awarding grants.
2002 actual 2003 est. 2004 est.
Performance Measure:
Digital broadcasting conversion... 52 grants 40 grants 0
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0551-0-1-503 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 1 1 1
25.2 Other services.................. 1 1 1
41.0 Grants--Public facilities....... 45 47
--------- --------- ----------
99.0 Direct obligations............ 47 49 2
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total new obligations........... 48 50 3
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0551-0-1-503 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 12 13 13
---------------------------------------------------------------------------
Information Infrastructure Grants
For the administration of prior year grants, recoveries and
unobligated balances of funds previously appropriated for grants and
administrative expenses are available for the administration of all open
grants until their expiration.
Note.--A regular 2003 appropriation for this account had not been
enacted at the time the budget was prepared; therefore, this account is
operating under a continuing resolution (P.L. 107-229, as amended). The
amounts included for 2003 in this budget reflect the Administration's
2003 policy proposals.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0552-0-1-503 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Grants............................ 12
00.02 Program management................ 3 4
--------- --------- ----------
10.00 Total new obligations........... 15 4
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance carried
forward, start of year.......... 2 4
22.00 New budget authority (gross)...... 16
22.10 Resources available from
recoveries of prior year
obligations..................... 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 20 4
23.95 Total new obligations............. -15 -4
24.40 Unobligated balance carried
forward, end of year............ 4
----------------------------------------------------------------------------
New budget authority (gross), detail:
Discretionary:
40.00 Appropriation................... 16
----------------------------------------------------------------------------
Change in obligated balances:
72.40 Obligated balance, start of year.. 71 65 31
73.10 Total new obligations............. 15 4
73.20 Total outlays (gross)............. -20 -38 -21
73.45 Recoveries of prior year
obligations..................... -2
74.40 Obligated balance, end of year.... 65 31 10
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new discretionary
authority....................... 2
86.93 Outlays from discretionary
balances........................ 18 38 21
--------- --------- ----------
87.00 Total outlays (gross)........... 20 38 21
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 16
90.00 Outlays........................... 20 38 21
---------------------------------------------------------------------------
Technology Opportunities Program grants have demonstrated the use of
advanced telecommunications technologies to enhance the delivery of
social services, such as education, health care, and public safety. This
program has fulfilled its mission and is proposed for termination. The
use of deobligations and unobligated balances are requested for
monitoring existing grants and close-out costs.
Performance measures.--Activities under this account support the
Commerce strategic goal to provide infrastructure for innovation to
enhance American competitiveness.
A detailed presentation of goals, performance measures and targets
is found in the Commerce Annual Plan.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 13-0552-0-1-503 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 1
25.2 Other services.................. 1
41.0 Grants, subsidies, and
contributions................. 12
--------- --------- ----------
99.0 Direct obligations............ 14
99.5 Below reporting threshold......... 1 4
--------- --------- ----------
99.9 Total new obligations........... 15 4
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 13-0552-0-1-503 2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears:
Civilian full-time equivalent
employment...................... 17 3
---------------------------------------------------------------------------
Spectrum Relocation Fund
(Legislative proposal, subject to PAYGO)
The Administration will again propose legislation to streamline the
current process for reimbursing Federal agencies that must relocate from
Federal spectrum which has been reallocated for auction to commercial
users. Under current law, winning bidders must negotiate with Federal
entities upon the close of an auction and reimburse the agencies
directly for their relocation costs. The Administration proposes to
streamline this process by creating a central spectrum relocation fund.
Auction receipts associated with the reallocated spectrum would be paid
into the fund and Federal agencies would be paid for their relocation
costs out of the fund. To expedite the clearing of the auctioned
spectrum, the legislation would provide agencies mandatory spending
authority for the relocation payments. The estimated mandatory spending
is $2.5 billion from 2005 to 2010. The Budget includes a government-wide
allowance for the estimated aggregated collections and outlays for
agencies' relocation costs.
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
----------------------------------------------------------------------------
2002 actual 2003 est. 2004 est.
----------------------------------------------------------------------------
Offsetting receipts from the public:
13-225200 Fees for maps and charts,
public, NOAA........................ -6
13-271710 Fisheries finance, Negative
subsidies........................... 3 1
[[Page 226]]
13-271730 Fisheries finance, Downward
reestimates of subsidies............ 4 6
13-275930 Emergency steel guaranteed
loans downward reestimates of
subsidies........................... 1
--------- --------- ----------
General Fund Offsetting receipts from
the public............................. -2 10 1
---------------------------------------------------------------------------
GENERAL PROVISIONS--DEPARTMENT OF COMMERCE
Sec. 201. During the current fiscal year, applicable appropriations
and funds made available to the Department of Commerce by this Act shall
be available for the activities specified in the Act of October 26, 1949
(15 U.S.C. 1514), to the extent and in the manner prescribed by the Act,
and, notwithstanding 31 U.S.C. 3324, may be used for advanced payments
not otherwise authorized only upon the certification of officials
designated by the Secretary of Commerce that such payments are in the
public interest.
Sec. 202. During the current fiscal year, appropriations made
available to the Department of Commerce by this Act for salaries and
expenses shall be available for hire of passenger motor vehicles as
authorized by 31 U.S.C. 1343 and 1344; services as authorized by 5
U.S.C. 3109; and uniforms or allowances therefore, as authorized by law
(5 U.S.C. 5901-5902).
Sec. 203. Not to exceed 5 percent of any appropriation made
available for the current fiscal year for the Department of Commerce in
this Act may be transferred between such appropriations, but no such
appropriation shall be increased by more than 10 percent by any such
transfers: Provided, That any transfer pursuant to this section shall be
treated as a reprogramming of funds under section 605 of this Act and
shall not be available for obligation or expenditure except in
compliance with the procedures set forth in that section.
Sec. 204. Any costs incurred by a department or agency funded under
this title resulting from personnel actions taken in response to funding
reductions included in this title or from actions taken for the care and
protection of loan collateral or grant property shall be absorbed within
the total budgetary resources available to such department or agency:
Provided, That the authority to transfer funds between appropriations
accounts as may be necessary to carry out this section is provided in
addition to authorities included elsewhere in this Act: Provided
further, That use of funds to carry out this section shall be treated as
a reprogramming of funds under section 605 of this Act and shall not be
available for obligation or expenditure except in compliance with the
procedures set forth in that section.
Sec. 205. The Secretary of Commerce may award contracts for
hydrographic, geodetic, and photogrammetric surveying and mapping
services in accordance with title IX of the Federal Property and
Administrative Services Act of 1949 (40 U.S.C. 541 et seq.).
Sec. 206. The Secretary of Commerce may use the Commerce franchise
fund for expenses and equipment necessary for the maintenance and
operation of such administrative services as the Secretary determines
may be performed more advantageously as central services, pursuant to
section 403 of Public Law 103-356: Provided, That any inventories,
equipment, and other assets pertaining to the services to be provided by
such fund, either on hand or on order, less the related liabilities or
unpaid obligations, and any appropriations made for the purpose of
providing capital shall be used to capitalize such fund: Provided
further, That such fund shall be paid in advance from funds available to
the Department and other Federal agencies for which such centralized
services are performed, at rates which will return in full all expenses
of operation, including accrued leave, depreciation of fund plant and
equipment, amortization of automated data processing (ADP) software and
systems (either acquired or donated), and an amount necessary to
maintain a reasonable operating reserve, as determined by the Secretary:
Provided further, That such fund shall provide services on a competitive
basis: Provided further, That an amount not to exceed 4 percent of the
total annual income to such fund may be retained in the fund for fiscal
year 2004 and each fiscal year thereafter, to remain available until
expended, to be used for the acquisition of capital equipment, and for
the improvement and implementation of department financial management,
ADP, and other support systems: Provided further, That such amounts
retained in the fund for fiscal year 2004 and each fiscal year
thereafter shall be available for obligation and expenditure only in
accordance with section 605 of this Act: Provided further, That no later
than 30 days after the end of each fiscal year, amounts in excess of
this reserve limitation shall be deposited as miscellaneous receipts in
the Treasury: Provided further, That such franchise fund pilot program
shall terminate pursuant to section 403(f) of Public Law 103-356.
Sec. 207. (1) Payment for costs incurred for the provision of
health-care items and services for members of crews of vessels of the
National Oceanic and Atmospheric Administration shall not exceed the
lesser of the amount that would be paid for the provision of similar
health-care items and services under-
(A) the Medicare program under title XVIII of the Social Security
Act: or
(B) the Medicare program under title XIX of such Act of the State in
which the services were provided.
(2) Full and final payment.--Any payment for a health-care item or
service made pursuant to this subsection shall be deemed to be full and
final payment.
TITLE VI--GENERAL PROVISIONS
Sec. 601. No part of any appropriation contained in this Act shall
be used for publicity or propaganda purposes not authorized by the
Congress.
Sec. 602. No part of any appropriation contained in this Act shall
remain available for obligation beyond the current fiscal year unless
expressly so provided herein.
Sec. 603. The expenditure of any appropriation under this Act for
any consulting service through procurement contract, pursuant to 5
U.S.C. 3109, shall be limited to those contracts where such expenditures
are a matter of public record and available for public inspection,
except where otherwise provided under existing law, or under existing
Executive order issued pursuant to existing law.
Sec. 604. If any provision of this Act or the application of such
provision to any person or circumstances shall be held invalid, the
remainder of the Act and the application of each provision to persons or
circumstances other than those as to which it is held invalid shall not
be affected thereby.
Sec. 605. (a) None of the funds provided under this Act, or provided
under previous appropriations Acts to the agencies funded by this Act
that remain available for obligation or expenditure in fiscal year 2004,
or provided from any accounts in the Treasury of the United States
derived by the collection of fees available to the agencies funded by
this Act, shall be available for obligation or expenditure through a
reprogramming of funds which: (1) creates new programs; (2) eliminates a
program, project, or activity; (3) increases funds or personnel by any
means for any project or activity for which funds have been denied or
restricted; (4) relocates an office or employees; (5) reorganizes
offices, programs, or activities; or (6) contracts out or privatizes any
functions or activities presently performed by Federal employees; unless
the Appropriations Committees of both Houses of Congress are notified 15
days in advance of such reprogramming of funds.
(b) None of the funds provided under this Act, or provided under
previous appropriations Acts to the agencies funded by this Act that
remain available for obligation or expenditure in fiscal year 2004, or
provided from any accounts in the Treasury of the United States derived
by the collection of fees available to the agencies funded by this Act,
shall be available for obligation or expenditure for activities,
programs, or projects through a reprogramming of funds in excess of
$1,000,000 or 10 percent, whichever is less, that: (1) augments existing
programs, projects, or activities; (2) reduces by 10 percent funding for
any existing program, project, or activity, or numbers of personnel by
10 percent as approved by Congress; or (3) results from any general
savings from a reduction in personnel which would result in a change in
existing programs, activities, or projects as approved by Congress;
unless the Appropriations Committees of both Houses of Congress are
notified 15 days in advance of such reprogramming of funds.
Sec. 606. None of the funds made available in this Act may be used
for the construction, repair (other than emergency repair), overhaul,
conversion, or modernization of vessels for the National Oceanic and
Atmospheric Administration in shipyards located outside of the United
States.
Sec. 607. (a) Purchase of American-Made Equipment and Products.--It
is the sense of the Congress that, to the greatest extent practicable,
all equipment and products purchased with funds made available in this
Act should be American-made.
[[Page 227]]
(b) Notice Requirement.--In providing financial assistance to, or
entering into any contract with, any entity using funds made available
in this Act, the head of each Federal agency, to the greatest extent
practicable, shall provide to such entity a notice describing the
statement made in subsection (a) by the Congress.
(c) Prohibition of Contracts With Persons Falsely Labeling Products
as Made in America.--If it has been finally determined by a court or
Federal agency that any person intentionally affixed a label bearing a
``Made in America'' inscription, or any inscription with the same
meaning, to any product sold in or shipped to the United States that is
not made in the United States, the person shall be ineligible to receive
any contract or subcontract made with funds made available in this Act,
pursuant to the debarment, suspension, and ineligibility procedures
described in sections 9.400 through 9.409 of title 48, Code of Federal
Regulations.
Sec. 608. None of the funds made available in this Act may be used
to implement, administer, or enforce any guidelines of the Equal
Employment Opportunity Commission covering harassment based on religion,
when it is made known to the Federal entity or official to which such
funds are made available that such guidelines do not differ in any
respect from the proposed guidelines published by the Commission on
October 1, 1993 (58 Fed. Reg. 51266).
Sec. 609. Any costs incurred by a department or agency funded under
this Act resulting from personnel actions taken in response to funding
reductions included in this Act shall be absorbed within the total
budgetary resources available to such department or agency: Provided,
That the authority to transfer funds between appropriations accounts as
may be necessary to carry out this section is provided in addition to
authorities included elsewhere in this Act: Provided further, That use
of funds to carry out this section shall be treated as a reprogramming
of funds under section 605 of this Act and shall not be available for
obligation or expenditure except in compliance with the procedures set
forth in that section.
Sec. 610. None of the funds provided by this Act shall be available
to promote the sale or export of tobacco or tobacco products, or to seek
the reduction or removal by any foreign country of restrictions on the
marketing of tobacco or tobacco products, except for restrictions which
are not applied equally to all tobacco or tobacco products of the same
type.
Sec. 611. (a) None of the funds appropriated or otherwise made
available by this Act shall be expended for any purpose for which
appropriations are prohibited by section 616 of the Departments of
Commerce, Justice, and State, the Judiciary, and Related Agencies
Appropriations Act, 1999, as amended.
(b) The requirements in subsections (b) and (c) of section 616 of
that Act shall continue to apply during fiscal year 2004.
Sec. 612. None of the funds appropriated pursuant to this Act or any
other provision of law may be used for: (1) the implementation of any
tax or fee in connection with the implementation of 18 U.S.C. 922(t);
and (2) any system to implement 18 U.S.C. 922(t) that does not require
and result in the destruction of any identifying information submitted
by or on behalf of any person who has been determined not to be
prohibited from owning a firearm.
Sec. 613. Notwithstanding any other provision of law, amounts
deposited or available in the Fund established under 42 U.S.C. 10601 in
any fiscal year in excess of $625,000,000 shall not be available for
obligation until the following fiscal year: Provided, That up to
$50,000,000 of this amount may be for the Antiterrorism Emergency
Reserve authorized by Public Law 107-56.
Sec. 614. None of the funds made available to the Department of
Justice in this Act may be used to discriminate against or denigrate the
religious or moral beliefs of students who participate in programs for
which financial assistance is provided from those funds, or of the
parents or legal guardians of such students.
Sec. 615. None of the funds made available to the Department of
Justice in this Act may be used for the purpose of transporting an
individual who is a prisoner pursuant to conviction for crime under
State or Federal law and is classified as a maximum or high security
prisoner, other than to a prison or other facility certified by the
Federal Bureau of Prisons as appropriately secure for housing such a
prisoner.
Sec. 616. No funds appropriated by this Act may be used by Federal
prisons to purchase cable television services, to rent or purchase
videocassettes, videocassette recorders, or other audiovisual or
electronic equipment used primarily for recreational purposes. The
preceding sentence does not preclude the renting, maintenance, or
purchase of audiovisual or electronic equipment for inmate training,
religious, or educational programs.